AI assistant
Advantech — Investor Presentation 2020
Mar 11, 2020
52053_rns_2020-03-11_835e088c-dd55-4746-bdcd-bc2a635ee682.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Advantech 2020 1H Analyst Meeting
March 2020
Safe Harbor Notice
==> picture [720 x 10] intentionally omitted <==
This presentation contains forward-looking statements and is subject to risks and uncertainties. Actual results may differ materially from those contained in the forward-looking statements.
The projections should not be interpreted as legally binding commitments, but rather as flexible information subject to change occasionally.
2
4Q19 & FY2019 Result Summary
| NT$ mn | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 | FY2019 YoY |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales QoQ% YoY% |
11,355 12,645 -3% 11% 13% 11% |
12,360 -2% 10% |
12,366 0% 5% |
12,301 13,976 -1% 14% 8% 11% |
14,382 3% 16% |
13,486 -6% 9% |
54,145 11% |
||
| Gross Profit Gross Margins% |
4,338 4,792 38.2% 37.9% |
4,760 38.5% |
4,772 38.6% |
4,724 5,410 38.4% 38.7% |
5,697 39.6% |
5,268 39.1% |
21,099 13% 39.0% |
||
| OperatingExpense | 2,696 2,851 |
2,858 | 2,795 | 2,866 3,078 |
3,064 | 2,847 | 11,854 6% |
||
| Operating Profit Operating Margin% |
1,643 1,941 14.5% 15.4% |
1,902 15.4% |
1,977 16.0% |
1,858 2,333 15.1% 16.7% |
2,633 18.3% |
2,421 18.0% |
9,245 24% 17.1% |
||
| No-operatingIncome | 99 87 |
265 | 76 | 196 89 |
86 | -309 | 63 -88% |
||
| Pretax Profit | 1,741 2,029 |
2,167 | 2,053 | 2,055 2,422 |
2,718 | 2,113 | 9,308 16% |
||
| Tax Expenses | 374 434 |
458 | 412 | 432 513 |
561 | 409 | 1,915 14% |
||
| Effective Tax Rate | 21.5% 21.4% |
21.1% | 20.1% | 21.0% 21.2% |
20.6% | 19.4% | 20.6% | ||
| Net Income | 1,363 1,584 |
1,710 | 1,635 | 1,617 1,894 |
2,140 | 1,700 | 7,351 17% |
||
| YoY% | 10% -8% |
7% | 0% | 19% 20% |
25% | 4% | |||
| EPS(NT$) | 1.95 2.27 |
2.45 | 2.34 | 2.31 2.71 |
3.06 | 2.43 | 10.51 17% |
-
Advantech booked NT$77mn FX loss and NT$386mn impairment loss in 4Q19.
-
Effective tax was 20.6% in 2019.
Local Sales: US 1,756.0M, +9%
FY2019 Performance by Region
==> picture [656 x 362] intentionally omitted <==
----- Start of picture text -----
US$M Y2018 Y2019 GR% Rev. Portion
North America 444.8 507.4 +14% 29%
Europe 305.7 300.8 -2% 17%
China 400.4 409.4 +2% 23%
North Asia 108.3 188.7 +74% 11%
Taiwan 108.0 100.5 -7% 6%
Asia & InterCon 122.9 141.9 +15% 8%
Others 127.8 107.3 -16% 6%
Total 1,617.9 1,756.0 +9% 100%
Others North Asia Asia & InterCon
Asia 6%
& Intercon AJP: 42.1M GR%: -2.6%
AAU/NZ: 13.6M GR%: +16.5%
8% North
Taiwan ATJ: 82.4M GR%:
America ASEAN: 36.3M GR%: +19.3%
6%
29% AKR : 64.1M GR%: -1.4%
India 14.5M GR%: -5.8%
North Asia Russia 15.2M GR%: +0.4%
11%
LATAM 15.4M GR%: -6.1%
ME&A 45.2M GR%: +35.1%
Europe ROW 1.7M GR%: +285.6%
China
17%
23%
----- End of picture text -----*
FY2019 Performance By SBG
| US$ mn | US$ mn | Revenues YoY Rev. % |
Gross Margin Range |
Operating Profit OP Margin |
|
|---|---|---|---|---|---|
| Industrial IOT | 556 0% 32% |
48~53% | 130 23.3% |
||
| Embedded IOT | 442 7% 25% |
33~38% | 76 17.2% |
||
| Allied DMS |
Applied Computing | 215 63% 12% |
25~30% | 33 15.2% |
|
| *Cloud IOT | 198 20% 11% |
35~40% | 35 17.5% |
||
| Service | IOT | 148 1% 9% |
38~43% | 13 8.7% |
|
| AGS & APS | 197 -6% 11% |
23~28% | 27 13.9% |
||
| Other unallocated expenses | -14 | ||||
| Total | 1,756 9% 100% |
300 17.1% |
-
*Networks & Communications Group was renamed as Cloud IoT Group effectively in October 2019.
-
The increased operating margin in 2019 was driven from 1) declining raw material price in 2019; 2) improved operating efficiency.
-
Applied Computing Group (ACG) consolidated Advantech Technologies Japan (ATJ) business since February 2019, resulting a strong growth. Excluding ATJ contribution, ACG reported flattish growth in 2019.
5
Workin Ca ital and Balance Sheet g p
| NT$ mn | NT$ mn | 2Q17 | 3Q17 | 4Q17 | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Cycle | ||||||||||||
| Inventory | 5,969 | 6,587 | 6,242 | 6,818 | 7,174 | 7,600 | 7,558 | 8,179 | 8,446 | 8,089 | 7,783 | |
| Account receivable | 7,655 | 7,534 | 7,866 | 7,797 | 8,358 | 8,346 | 8,351 | 8,683 | 9,209 | 9,526 | 8,832 | |
| Accountpayable | 4,194 | 5,173 | 5,281 | 5,376 | 6,251 | 6,248 | 5,811 | 5,756 | 6,519 | 4,981 | 4,799 | |
| IN turnover | 76 | 84 | 81 | 85 | 81 | 88 | 91 | 95 | 88 | 87 | 88 | |
| AR turnover | 61 | 61 | 61 | 62 | 60 | 61 | 61 | 64 | 60 | 60 | 60 | |
| AP turnover | 54 | 69 | 67 | 70 | 72 | 75 | 70 | 69 | 69 | 52 | 53 | |
| CCC | 83 | 76 | 75 | 77 | 69 | 75 | 83 | 90 | 79 | 95 | 94 | |
| BS | ||||||||||||
| Cash & Cash Equivalents | 8,943 | 6,967 | 8,541 | 8,829 | 10,456 | 7,178 | 8,884 | 9,304 | 11,446 | 7,103 | 10,070 | |
| Total asset | 40,533 | 38,797 | 40,704 | 42,324 | 45,345 | 42,286 | 43,937 | 46,864 | 49,654 | 45,391 | 47,216 | |
| ST debt | 386 | 257 | 8 | 36 | 25 | 18 | 97 | 633 | 524 | 502 | 458 | |
| LT debt | 110 | 106 | 114 | 81 | 81 | 81 | 46 | 439 | 387 | 334 | 278 | |
| Total equity | 24,538 | 26,171 | 27,760 | 29,411 | 26,475 | 28,108 | 29,541 | 31,642 | 28,994 | 30,971 | 32,731 | |
| Capex | (105) | (170) | (220) | (158) | (130) | (246) | (157) | (189) | (214) | (229) | (329) | |
| D&A | 197 | 196 | 162 | 187 | 177 | 203 | 126 | 274 | 254 | 287 | 203 | |
| Total Investment CF | (1,954) | 3,064 | 1,337 | (609) | (476) | (31) | (654) | (814) | (176) | (342) | (475) |
The total CAPEX in 2019 was NT$962mn
6
FY2019 Dividend Per Share – NT$ 7.8 Cash +NT$1 Stock
Cash Dividend Payout Ratio: ~75% of EPS
- When the firm achieves double digit top-line and bottom-line growth in the year, the board would propose to pay additional stock dividend.
| 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|---|
| Cash Payout Ratio | 76.9% | 74.3% | 81.5% | 74.7% | 75.3% | |
| Dividend (NT$/share) | 6.0 | 6.0 | 7.3 | 6.6 | 6.8 | |
| Cash per Share | 6.0 | 6.0 | 6.3 | 6.6 | 6.8 | |
| Stock per Share | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | |
| EPS (NT$) | 7.09 | 7.35 | 8.15 | 8.84 | 9.02 |
7
1Q20 Guidance
Based on the exchange rate assumption of US$1 to NT$30.0 , managements expect the 1Q20 guidance as below
Items 1Q20 Estimation Consolidated Revenue US$365 ~ 375mn Gross Margin 37.0% ~ 39.0% Operating Margin 11.5% ~ 13.5%