Advantech — Interim / Quarterly Report 2021

Apr 29, 2021

公開資訊觀測站

合併權益變動表

本資料由研華公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國110年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 預收股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 7,719,455 | 3,090 | 7,722,545 | 7,913,754 | 7,020,201 | 845,993 | 11,739,513 | 19,605,707 | -1,006,635 | 173,308 | 1,477 | -831,850 | | 34,410,156 | 636,267 | 35,046,423 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -5,480,813 | -5,480,813 | 0 | 0 | 0 | 0 | | -5,480,813 | 0 | -5,480,813 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | -36,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -36,481 | 0 | -36,481 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 1,913,047 | 1,913,047 | 0 | 0 | 0 | 0 | | 1,913,047 | 15,850 | 1,928,897 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -158 | -158 | -191,319 | 626,271 | 0 | 434,952 | | 434,794 | -14,494 | 420,300 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 1,912,889 | 1,912,889 | -191,319 | 626,271 | 0 | 434,952 | | 2,347,841 | 1,356 | 2,349,197 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 0 | 0 | 0 | 0 | -3,401 | -3,401 | 0 | 0 | 0 | 0 | | -3,401 | -116,984 | -120,385 |
| 股份基礎給付 | 3,090 | 770 | 3,860 | 133,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 137,847 | 0 | 137,847 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 0 | -1,984 | -1,984 | 0 | 1,984 | 0 | 1,984 | | 0 | 0 | 0 |
| 權益增加(減少)總額 | 3,090 | 770 | 3,860 | 97,506 | 0 | 0 | -3,573,309 | -3,573,309 | -191,319 | 628,255 | 0 | 436,936 | | -3,035,007 | -115,628 | -3,150,635 |
| 期末餘額 | 7,722,545 | 3,860 | 7,726,405 | 8,011,260 | 7,020,201 | 845,993 | 8,166,204 | 16,032,398 | -1,197,954 | 801,563 | 1,477 | -394,914 | | 31,375,149 | 520,639 | 31,895,788 |

去年同期

| 民國109年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 預收股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 6,999,230 | 4,870 | 7,004,100 | 7,478,568 | 6,285,079 | 798,763 | 11,515,121 | 18,598,963 | -878,261 | 30,970 | 1,298 | -845,993 | | 32,235,638 | 495,822 | 32,731,460 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -5,463,198 | -5,463,198 | 0 | 0 | 0 | 0 | | -5,463,198 | 0 | -5,463,198 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | 35,360 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 74 | | 35,434 | 0 | 35,434 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 1,294,665 | 1,294,665 | 0 | 0 | 0 | 0 | | 1,294,665 | -14,258 | 1,280,407 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -1,560 | -1,560 | -91,545 | 42,959 | 0 | -48,586 | | -50,146 | -3,518 | -53,664 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 1,293,105 | 1,293,105 | -91,545 | 42,959 | 0 | -48,586 | | 1,244,519 | -17,776 | 1,226,743 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 0 | 8,048 | 0 | 0 | -2,073 | -2,073 | 0 | 0 | 0 | 0 | | 5,975 | 7,865 | 13,840 |
| 對子公司所有權權益變動 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 221 | 33 | 254 |
| 股份基礎給付 | 4,870 | -270 | 4,600 | 94,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 99,031 | 0 | 99,031 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -3,713 | -3,713 |
| 權益增加(減少)總額 | 4,870 | -270 | 4,600 | 138,060 | 0 | 0 | -4,172,166 | -4,172,166 | -91,545 | 42,959 | 74 | -48,512 | | -4,078,018 | -13,591 | -4,091,609 |
| 期末餘額 | 7,004,100 | 4,600 | 7,008,700 | 7,616,628 | 6,285,079 | 798,763 | 7,342,955 | 14,426,797 | -969,806 | 73,929 | 1,372 | -894,505 | | 28,157,620 | 482,231 | 28,639,851 |