AI assistant
Advantech — Interim / Quarterly Report 2020
Nov 6, 2020
52053_rns_2020-11-06_1ad890ea-d48c-4acb-8e86-cd36a8c4bea7.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Advantech Year to 3Q20 Earnings Call
November 2020
Safe Harbor Notice
==> picture [720 x 10] intentionally omitted <==
This presentation contains forward-looking statements and is subject to risks and uncertainties. Actual results may differ materially from those contained in the forward-looking statements.
The projections should not be interpreted as legally binding commitments, but rather as flexible information subject to change occasionally.
2
Year to 3Q20 Financial Result
| NT$ mn | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | YT3Q20 YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11,355 12,645 12,360 12,366 |
12,301 13,976 14,382 13,486 |
11,272 14,018 |
13,050 | 38,340 -6% |
|||||||
| QoQ% | -3% 11% -2% 0% |
-1% 14% 3% -6% |
-16% 24% |
-7% | ||||||||
| YoY% | 13% 11% 10% 5% |
8% 11% 16% 9% |
-8% 0% |
-9% | ||||||||
| Gross Profit | 4,338 4,792 4,760 4,772 |
4,724 5,410 5,697 5,268 |
4,395 5,766 |
5,192 |
15,354 -3% |
|||||||
| Gross Margins% | 38.2% 37.9% 38.5% 38.6% |
38.4% 38.7% 39.6% 39.1% |
39.0% 41.1% |
39.8% | 40.0% | |||||||
| Operating Expense | 2,696 2,851 2,858 2,799 |
2,872 3,079 3,064 2,858 |
2,742 2,925 |
2,928 | 8,594 -5% |
|||||||
| Operating Profit | 1,643 1,941 1,902 1,974 |
1,852 2,331 2,633 2,410 |
1,654 2,841 |
2,264 | 6,759 -1% |
|||||||
| Operating Margin% | 14.5% 15.4% 15.4% 16.0% |
15.1% 16.7% 18.3% 17.9% |
14.7% 20.3% |
17.3% | 17.6% | |||||||
| No-operating Income | 99 87 265 76 |
196 89 86 -297 |
-33 118 |
202 | 287 -22% |
|||||||
| Pretax Profit | 1,741 2,029 2,167 2,050 |
2,048 2,420 2,718 2,113 |
1,621 2,959 |
2,466 | 7,046 -2% |
|||||||
| Tax Expenses | 374 434 458 412 |
432 513 561 409 |
340 621 |
511 | 1,472 -2% |
|||||||
| Effective Tax Rate | 21.5% 21.4% 21.1% 20.1% |
21.1% 21.2% 20.6% 19.4% |
21.0% 21.0% |
20.7% | 20.9% | |||||||
| Net Income | 1,363 1,584 1,710 1,633 |
1,613 1,892 2,140 1,700 |
1,295 2,308 |
1,941 | 5,544 -2% |
|||||||
| QoQ% | -17% 16% 8% -5% |
-1% 17% 13% -21% |
-24% 78% |
-16% | ||||||||
| YoY% | 10% 10% 9% 32% |
18% 19% 25% 4% |
-20% 22% |
-9% | ||||||||
| EPS (NT$) | 1.78 2.07 2.23 2.13 |
2.10 2.46 2.78 2.21 |
1.68 2.99 |
2.52 | 7.19 -2% |
-
In non-operating side, Advantech booked NT$98mn dividend income in 3Q20.
-
Advantech went ex-dividend on July 31[st] and paid stock dividend on September 8[th] . The EPS is reflected to the stock dividend dilution.
3
Year to 3Q20 Sales By Region
| USD$M | YT3Q20 | YT3Q19 | YT3Q19 | YoY % | YoY % | Rev % | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| North America | 374 | 381 | -2% | 29% | |||||||||||
| Europe | 211 | 230 | -8% | 17% | |||||||||||
| China | 304 | 301 | +1% | 24% | |||||||||||
| North Asia | 131 | 140 | -6% | 10% | |||||||||||
| Taiwan | 79 | 76 | +3% | 6% | |||||||||||
| Asia & Intercon | 107 | 106 | +1% | 8% | |||||||||||
| Others | 74 | 75 | -1% | 6% | |||||||||||
| Total | 1,280 | 1,309 | -2.2% | 100% | |||||||||||
| North America | China | Asia & | InterCon | ||||||||||||
| • | US reported QoQ growth in 3Q20 due to strong | • | EIOT maintained a moderate growth in | AAU/NZ: | $12.8M | GR%: | +30% | ||||||||
| demand in medical sector. | • | China in 3Q20. IIOT segment experienced weakening sentiment from channel customers in 3Q20. |
ASEAN: India |
$28.3M $8.3M |
GR%: GR%: |
+6% -28% |
|||||||||
| Russia | $11.7M | GR%: | +1% | ||||||||||||
| Europe | North | Asia | LATAM | $13.4M | GR%: | +19% | |||||||||
| • • |
The overall sentiment remained weak but stabilized. Positive sides came from CIOT and EIOT |
AJP: ATJ*: |
$24.4M $54.5M |
GR%: GR%: |
-24% -23% |
ME&A | $31.5M | GR%: | -7% | ||||||
| Online business. | AKR : | $52.5M | GR%: | +14% |
4
Year to 3Q20 Performance B SBG y
| US$ mn | US$ mn | Revenues YoY Rev. % |
Gross Margin Range |
Operating Profit OP Margin |
|
|---|---|---|---|---|---|
| Industrial IOT | 416 1% 33% |
48~53% | 85 20.3% |
||
| Embedded IOT | 317 -5% 25% |
34~39% | 48 15.3% |
||
| Allied DMS |
Applied Computing | 172 0% 13% |
26~36% | 23 13.3% |
|
| *Cloud IOT | 123 -12% 10% |
33~39% | 20 15.9% |
||
| Service | IOT | 107 -3% 8% |
38~43% | 10 9.3% |
|
| AGS & APS | 145 -2% 11% |
23~28% | 19 12.9% |
||
| Other unallocated profit (expenses) | 22 | ||||
| Total | 1,280 -2.2% 100% |
227 17.7% |
-
*Networks & Communications Group was renamed as Cloud IoT Group effectively in October 2019.
-
Applied Computing (ACG) and Service IOT (SIOT) reported improving operating margin YoY. In addition to utilize customer segmentation and product portfolios, ACG’s business is benefited from strong demand on medical sectors, while SIOT has significantly operating efficiency since the production moving back to Taiwan and China.
-
The overall material price was at flattish sentiment in 3Q20.
5
Working Capital and Balance Sheet
| NT$ mn | NT$ mn | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Cycle | ||||||||||||
| Inventory | 6,818 7,174 7,600 7,558 8,179 8,446 |
8,089 | 7,783 9,093 |
9,695 | 8,523 |
|||||||
| Account receivable | 7,797 8,358 8,346 8,351 8,683 9,209 |
9,526 | 8,832 8,012 |
9,617 | 8,734 |
|||||||
| Accountpayable | 5,376 6,251 6,248 5,811 5,756 6,519 |
4,981 | 4,799 5,291 |
5,455 | 3,737 |
|||||||
| IN turnover | 84 80 87 90 93 87 |
86 | 87 110 |
102 | 104 | |||||||
| AR turnover | 62 57 61 61 62 58 |
59 | 61 67 |
57 | 63 | |||||||
| AP turnover | 68 67 74 71 69 64 |
60 | 54 66 |
59 | 53 | |||||||
| CCC | 77 71 74 79 87 80 |
85 | 95 112 |
100 | 115 | |||||||
| BS | ||||||||||||
| Cash & Cash Equivalents | 8,829 10,456 7,178 8,884 9,304 11,446 |
7,103 | 10,061 11,013 |
12,161 | 9,797 |
|||||||
| Total asset | 42,324 45,345 42,286 43,940 46,864 49,654 |
45,391 | 47,216 49,007 |
52,444 | 47,775 |
|||||||
| ST debt | 36 25 18 97 633 524 |
502 | 458 493 |
484 | 514 |
|||||||
| LT debt | 81 81 81 46 439 387 |
334 | 278 290 |
198 | 143 |
|||||||
| Total equity | 29,411 26,475 28,108 29,543 31,642 28,994 |
30,971 | 32,731 28,640 |
30,904 | 33,036 |
|||||||
| Capex | (158) (130) (246) (157) (189) (214) |
(229) | (329) (213) |
(346) | (231) | |||||||
| D&A | 187 177 203 148 275 255 |
287 | 167 265 |
219 | 254 |
|||||||
| Total Investment CF | (609) (476) (31) (666) (814) (176) |
(342) | (475) (730) |
250 | (885) |
-
Advantech generated NT$6.5bn operating cash flow and paid NT$5.5bn cash dividend in 3Q20.
-
The inventory turnover remained over 100 days as end of 3Q20 due to weakening business sentiment but the inventory dollar declined NT$1.2bn QoQ in 3Q20.
6
4Q20 Guidance
Based on the exchange rate assumption of US$1 to NT$29 , managements expect the 4Q20 guidance as below
Items 4Q20 Estimation Consolidated Revenue US$ 420M ~ 440M Gross Margin 38.0% ~ 40.0% 16.0% ~ 18.0%
Gross Margin Operating Margin
7