AI assistant
Advantech — Interim / Quarterly Report 2018
Nov 2, 2018
52053_rns_2018-11-02_3b264a1e-368f-4ea7-8776-d3f225cf7c4f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Advantech Co., Ltd. and Subsidiaries
Consolidated Financial Statements for the Three Months Ended March 31, 2018 and 2017 and Independent Auditors’ Review Report
INDEPENDENT AUDITORS’ REVIEW REPORT
The Board of Directors and Shareholders Advantech Co., Ltd.
Introduction
We have reviewed the accompanying consolidated financial statements of Advantech Co., Ltd. and its subsidiaries (collectively referred to as the “Group”) as of March 31, 2018 and 2017 and the consolidated statements of comprehensive income, changes in equity and cash flows for the three-month periods then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting”. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As disclosed in Note 15 to the consolidated financial statements, the financial statements of some non-significant subsidiaries included in the consolidated financial statements referred to in the first paragraph were not reviewed. As of March 31, 2018 and 2017, the combined total assets of these non-significant subsidiaries were NT$7,719,688 thousand and NT$6,539,328 thousand, respectively, representing 18.24% and 17.52%, respectively, of the consolidated total assets, and the combined total liabilities of these subsidiaries were NT$968,900 thousand NT$1,880,510 thousand, respectively, representing 7.50% and 17.25%, respectively, of the consolidated total liabilities; for the three-month periods ended March 31, 2018 and 2017, the amounts of combined comprehensive income of these subsidiaries were NT$301,378 thousand and NT$216,873 thousand, respectively, representing 19.67% and 23.99%, respectively, of the consolidated total comprehensive income.
- 1 -
Qualified Conclusion
Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not give a true and fair view of the financial position of the Group as of March 31, 2018 and 2017, and its consolidated financial performance and its consolidated cash flows for the three-month periods then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting”.
The engagement partners on the reviews resulting in this independent auditors’ review report are Meng-Chieh Chiu and Jr-Shian Ke.
Deloitte & Touche Taipei, Taiwan Republic of China April 27, 2018
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.
- 2 -
ADVANTECH CO., LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Note 6) Financial assets at fair value through profit or loss - current (Notes 7 and 30) Available-for-sale financial assets - current (Notes 10 and 30) Financial assets at amortized cost - current (Notes 9 and 32) Debt investments with no active market - current (Notes 12 and 32) Notes receivable (Note 13) Trade receivables (Note 13) Trade receivables from related parties (Note 31) Other receivables Inventories (Note 14) Other current assets (Note 19) Total current assets NON-CURRENT ASSETS Available-for-sale financial assets - noncurrent (Notes 10 and 30) Financial asset at fair value through other comprehensive income - non-current (Notes 8 and 30) Financial assets measured at cost - non-current (Note 11) Investments accounted for using the equity method (Note 16) Property, plant and equipment (Notes 17 and 32) Goodwill (Note 18) Other intangible assets Deferred tax assets (Notes 4 and 25) Prepayments for business facilities Prepayments for investments Long-term prepayments for leases (Note 19) Other non-current assets Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term borrowings (Notes 20 and 30) Financial liabilities at fair value through profit or loss - current (Notes 7 and 30) Notes payable and trade payables (Note 31) Other payables (Notes 21 and 31) Current tax liabilities (Notes 4 and 25) Short-term warranty provisions Current portion of long-term borrowings (Notes 20 and 30) Other current liabilities Total current liabilities NON-CURRENT LIABILITIES Long-term borrowings (Notes 20 and 30) Deferred tax liabilities (Notes 4 and 25) Net defined benefit liabilities (Note 22) Other non-current liabilities Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY Share capital Ordinary shares Advance receipts for share capital Total share capital Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Exchange differences on translation of foreign financial statements Unrealized gain on available-for-sale financial assets Unrealized gain on financial assets at fair value through other comprehensive income Total other equity Total equity attributable to owners of the Company NON-CONTROLLING INTERESTS Total equity TOTAL |
March 31, 2018 (Reviewed) Amount % $ 4,927,686 12 3,895,678 9 - - 37,871 - - - 1,219,752 3 6,562,536 16 14,958 - 22,866 - 6,817,517 16 435,481 1 23,934,345 57 - - 1,870,546 4 - - 1,903,051 5 9,915,571 23 2,695,399 6 1,078,233 3 405,884 1 157,550 - - - 316,072 1 47,512 - 18,389,818 43 $ 42,324,163 100 $ 8,100 - 13,625 - 5,376,055 13 3,148,922 7 1,486,641 4 180,440 - 27,982 - 809,936 2 11,051,701 26 80,924 - 1,448,677 4 236,636 1 95,210 - 1,861,447 5 12,913,148 31 6,972,825 16 1,750 - 6,974,575 16 6,668,711 16 5,039,962 12 85,204 - 10,619,513 25 15,744,679 37 (449,665) (1) - - 296,033 1 (153,632) - 29,234,333 69 176,682 - 29,411,015 69 $ 42,324,163 100 |
December 31, 2017 (Audited) Amount % $ 5,204,219 13 3,098,846 8 229,381 1 - - 38,908 - 1,255,781 3 6,596,030 16 14,067 - 75,298 - 6,242,251 15 445,791 1 23,200,572 57 1,430,854 4 - - 78,518 - 1,349,735 3 9,967,332 24 2,727,549 7 1,124,407 3 398,441 1 68,440 - - - 312,708 1 45,213 - 17,503,197 43 $ 40,703,769 100 $ 8,400 - 6,226 - 5,280,728 13 3,624,710 9 1,269,165 3 180,975 - - - 676,457 2 11,046,661 27 113,717 - 1,399,013 4 237,225 1 146,713 - 1,896,668 5 12,943,329 32 6,970,325 17 2,500 - 6,972,825 17 6,554,842 16 5,039,962 13 85,204 - 9,297,896 23 14,423,062 36 (463,479) (1) 93,824 - - - (369,655) (1) 27,581,074 68 179,366 - 27,760,440 68 $ 40,703,769 100 |
March 31, 2017 (Reviewed) |
|||
|---|---|---|---|---|---|---|
| Amount % $ 3,678,094 10 112,527 - 3,256,045 9 - - 56,547 - 1,080,630 3 5,621,205 15 17,658 - 12,022 - 5,798,701 16 521,509 1 20,154,938 54 1,771,420 5 - - - - 590,450 2 9,966,137 27 2,805,585 7 1,244,497 3 335,198 1 45,842 - 75,000 - 308,298 1 35,806 - 17,178,233 46 $ 37,333,171 100 $ 476,600 1 1,207 - 3,497,600 9 2,994,888 8 1,426,430 4 168,346 1 18,459 - 670,283 2 9,253,813 25 109,656 - 1,223,931 3 211,605 1 99,629 - 1,644,821 4 10,898,634 29 6,332,541 17 - - 6,332,541 17 6,185,680 16 4,473,276 12 - - 9,640,825 26 14,114,101 38 (659,151) (2) 275,830 1 - - (383,321) (1) 26,249,001 70 185,536 1 26,434,537 71 $ 37,333,171 100 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated April 27, 2018)
- 3 -
ADVANTECH CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
| OPERATING REVENUE (Note 31) Sales Other operating revenue Total operating revenue OPERATING COSTS (Notes 14, 24 and 31) GROSS PROFIT OPERATING EXPENSES (Notes 24 and 31) Selling and marketing expenses General and administrative expenses Research and development expenses Total operating expenses OPERATING PROFIT NONOPERATING INCOME Share of the profit of associates accounted for using the equity method (Note 16) Interest income Losses on disposal of property, plant and equipment Gains on disposal of investments (Note 23) Foreign exchange losses, net (Note 24) Gains on financial instruments at fair value through profit or loss Dividend income Other income (Note 31) Finance costs (Note 24) Losses on financial instruments at fair value through profit or loss Other losses Total nonoperating income PROFIT BEFORE INCOME TAX INCOME TAX EXPENSES (Note 25) NET PROFIT FOR THE PERIOD |
**For the Three Months Ended March 31 ** | **For the Three Months Ended March 31 ** | **For the Three Months Ended March 31 ** | |
|---|---|---|---|---|
| 2018 Amount % $ 11,058,097 97 297,098 3 11,355,195 100 7,016,964 62 4,338,231 38 1,176,676 11 594,200 5 924,762 8 2,695,638 24 1,642,593 14 21,507 - 4,535 - (3,037) - 393 - (2,756) - 92,264 1 - - 15,563 - (1,222) - (27,367) - (981) - 98,899 1 1,741,492 15 (373,554) (3) 1,367,938 12 |
2017 | |||
| Amount % $ 9,824,662 98 181,577 2 10,006,239 100 5,954,901 60 4,051,338 40 1,061,468 10 600,786 6 885,785 9 2,548,039 25 1,503,299 15 (609) - 3,874 - (762) - 96,322 1 (202,444) (2) 87,007 1 750 - 23,723 - (2,717) - (1,207) - (8,317) - (4,380) - 1,498,919 15 (293,406) (3) 1,205,513 12 (Continued) |
- 4 -
ADVANTECH CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
| OTHER COMPREHENSIVE INCOME (LOSS) Items that may be reclassified subsequently to profit or loss: Exchange differences on translation of foreign financial statements (Note 23) Unrealized gains on available-for-sale financial assets (Note 23) Unrealized gains on investments in debt instruments at fair value through other comprehensive income (Note 23) Share of the other comprehensive loss of associates accounted for using the equity method (Notes 16 and 23) Income tax relating to items that may be reclassified subsequently to profit or loss (Notes 23 and 25) Other comprehensive income (loss) for the period, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE PERIOD NET PROFIT ATTRIBUTABLE TO: Owners of the Company Non-controlling interests TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO: Owners of the Company Non-controlling interests EARNINGS PER SHARE (Note 23) Basic Diluted |
**For the Three Months Ended March 31 ** | **For the Three Months Ended March 31 ** | **For the Three Months Ended March 31 ** | |
|---|---|---|---|---|
| 2018 Amount % $ 3,078 - - - 161,517 1 (1,663) - 976 - 163,908 1 $ 1,531,846 13 $ 1,362,670 12 5,268 - $ 1,367,938 12 $ 1,537,640 13 (5,794) - $ 1,531,846 13 $ 1.95 $ 1.95 |
2017 | |||
| Amount % $ (551,131) (6) 163,401 2 - - (8,370) - 94,528 1 (301,572) (3) $ 903,941 9 $ 1,205,040 12 473 - $ 1,205,513 12 $ 906,923 9 (2,982) - $ 903,941 9 $ 1.73 $ 1.73 |
||||
| $ | ||||
| $ | ||||
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated April 27, 2018)
(Concluded)
- 5 -
ADVANTECH CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| BALANCE AT JANUARY 1, 2017 Recognition of employee share options by the Company Compensation cost recognized for employee share options Change in capital surplus from investments in associates accounted for by the equity method Additional non-controlling interests in subsidiaries acquired Net profit for the three months ended March 31, 2017 Other comprehensive income (loss) for the three months ended March 31, 2017 Total comprehensive income (loss) for the three months ended March 31, 2017 BALANCE AT MARCH 31, 2017 BALANCE AT JANUARY 1, 2018 Effect of retrospective application and retrospective restatement BALANCE AT JANUARY 1, 2018 AS RESTATED Recognition of employee share options by the Company Compensation cost recognized for employee share options Change in capital surplus from investments in associates accounted for by the equity method Difference between consideration paid and carrying amount of subsidiaries acquired or disposed of Recognition of employee share options by subsidiaries Net profit for the three months ended March 31, 2018 Other comprehensive income for three months ended March 31, 2018 Total comprehensive income for the three months ended March 31, 2018 BALANCE AT MARCH 31, 2018 |
Equity Attributable to Owners of the Company | Non-controlling Total Interests (Notes 23 and 29) $ 25,213,582 $ 173,315 16,167 - 111,259 - 1,070 - - 15,203 1,205,040 473 (298,117) (3,455) 906,923 (2,982) $ 26,249,001 $ 185,536 $ 27,581,074 $ 179,366 - - 27,581,074 179,366 14,735 - 99,019 - 1,107 - 1,515 1,876 (757 ) 1,234 1,362,670 5,268 174,970 (11,062) 1,537,640 (5,794) $ 29,234,333 $ 176,682 |
Total Equity $ 25,386,897 16,167 111,259 1,070 15,203 1,205,513 (301,572) 903,941 $ 26,434,537 $ 27,760,440 - 27,760,440 14,735 99,019 1,107 3,391 477 1,367,938 163,908 1,531,846 $ 29,411,015 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Issued Capital (Notes 23 and 27) Advance Receipts Share Capital for Ordinary Shares Total Capital Surplus (Notes 23 and 24) $ 6,330,741 $ 100 $ 6,330,841 $ 6,058,884 1,800 (100 ) 1,700 14,467 - - - 111,259 - - - 1,070 - - - - - - - - - - - - - - - - $ 6,332,541 $ - $ 6,332,541 $ 6,185,680 $ 6,970,325 $ 2,500 $ 6,972,825 $ 6,554,842 - - - - 6,970,325 2,500 6,972,825 6,554,842 2,500 (750 ) 1,750 12,985 - - - 99,019 - - - 1,107 - - - 1,515 - - - (757 ) - - - - - - - - - - - - $ 6,972,825 $ 1,750 $ 6,974,575 $ 6,668,711 |
Retained Earnings (Note 23) | Total $ 12,909,061 - - - - 1,205,040 - 1,205,040 $ 14,114,101 $ 14,423,062 (41,053) 14,382,009 - - - - - 1,362,670 - 1,362,670 $ 15,744,679 |
Oth | er Equity (Note 23) Unrealized Unrealized Gain or Loss on Financial Assets at Fair Value through Gain on Other vailable-for-sale inancial Assets Comprehensive Income $ 112,429 $ - - - - - - - - - - - 163,401 - 163,401 - $ 275,830 $ - $ 93,824 $ - (93,824) 134,877 - 134,877 - - - - - - - - - - - - - 161,156 - 161,156 $ - $ 296,033 |
||||||
| Exchange Differences on Translation of Foreign Financial Statements A F $ (197,633 ) - - - - - (461,518) (461,518) $ (659,151) $ (463,479 ) - (463,479 ) - - - - - - 13,814 13,814 $ (449,665) |
||||||||||
| A Share Capital $ 6,330,741 1,800 - - - - - - $ 6,332,541 $ 6,970,325 - 6,970,325 2,500 - - - - - - - $ 6,972,825 |
dvance Receipts for Ordinary Shares $ 100 (100 ) - - - - - - $ - $ 2,500 - 2,500 (750 ) - - - - - - - $ 1,750 |
|||||||||
| Legal Reserve Special Reserve Unappropriated Earnings $ 4,473,276 $ - $ 8,435,785 - - - - - - - - - - - - - - 1,205,040 - - - - - 1,205,040 $ 4,473,276 $ - $ 9,640,825 $ 5,039,962 $ 85,204 $ 9,297,896 - - (41,053) 5,039,962 85,204 9,256,843 - - - - - - - - - - - - - - - - - 1,362,670 - - - - - 1,362,670 $ 5,039,962 $ 85,204 $ 10,619,513 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated April 27, 2018)
- 6 -
ADVANTECH CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Depreciation expenses Amortization expenses Amortization expenses for prepayments of lease obligations Impairment loss recognized (reversed) on trade receivables Net gain on financial assets or liabilities at fair value through profit or loss Compensation costs of employee share options Finance costs Interest income Dividend income Share of (profit) loss of associates accounted for using the equity method Loss on disposal of property, plant and equipment Gain on disposal of investments Changes in operating assets and liabilities Financial assets at fair value through profit or loss Financial assets held for trading Notes receivable Trade receivables Trade receivables from related parties Other receivables Inventories Other current assets Notes payable and trade payables Net defined benefit liabilities Other payables Short-term warranty provisions Other current liabilities Other non-current liabilities Cash generated from (used in) operations Interest received Dividends received Interest paid Income tax paid Net cash generated from (used in) operating activities |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2018 $ 1,741,492 144,177 42,499 2,236 9,964 (64,897) 99,019 1,222 (4,535) - (21,507) 3,037 (393) (784,332) - 36,029 23,306 (891) 52,432 (575,266) 10,310 95,327 (589) (475,547) (535) 133,479 (51,503) 414,534 4,535 - (1,463) (77,854) 339,752 |
2017 $ 1,498,919 149,642 51,263 2,196 (4,683) (85,800) 111,259 2,717 (3,874) (750) 609 762 (96,322) - 77,277 (115,549) 792,139 (3,690) 1,753 (171,008) (29,002) (1,512,529) (755) (963,429) 1,224 9,409 (41,769) (329,991) 3,874 750 (2,636) (92,823) (420,826) (Continued) |
- 7 -
ADVANTECH CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| CASH FLOWS FROM INVESTING ACTIVITIES Purchase of financial assets at amortizes cost Purchase of available-for-sale financial assets Proceeds from sale of available-for-sale financial assets Proceeds from sale (purchase) of debt investments with no active market Purchase of investments accounted for using the equity method Increase in prepayments for investments Net cash flow on the acquisition of subsidiaries Dividends received from associates Payments for property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in refundable deposits Decrease in refundable deposits Payments for intangible assets Decrease (increase) in prepayments for business facilities Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term loans Repayments of long-term borrowings Exercise of employee share options Decrease in non-controlling interests Net cash generated from financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH HELD IN FOREIGN CURRENCIES NET DECREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2018 $ (120) - - - (440,087) - - - (83,855) 5,238 (2,299) - (12,984) (74,532) (608,639) - (750) 14,735 3,868 17,853 (25,499) (276,533) 5,204,219 $ 4,927,686 |
2017 $ - (902,500) 803,911 7,705 - (75,000) (100,772) 62 (38,795) 1,074 - 16,265 (37,715) 9,498 (316,267) 13,550 (4,274) 16,167 - 25,443 (247,833) (959,483) 4,637,577 $ 3,678,094 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated April 27, 2018)
(Concluded)
- 8 -
ADVANTECH CO., LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)
1. GENERAL INFORMATION
Advantech Co., Ltd. (the “Company”) is a listed company that was established in September 1981. It manufactures and sells embedded computing boards, industrial automation products and applied and industrial computers.
The Company’s shares have been listed on the Taiwan Stock Exchange since December 1999.
To improve the entire operating efficiency of Advantech Co., Ltd. (the “Company”) and its subsidiaries (collectively referred to as the “Group”), the Company’s board of directors resolved on June 30, 2009 to have a short-form merger with Advantech Investment and Management Service (“AIMS”). The effective merger date was July 30, 2009. As the surviving entity, the Company assumed all assets and liabilities of AIMS. On June 26, 2014, the Company’s board of directors resolved to have a whale-minnow merger with Netstar Technology Co., Ltd. (“Netstar”), an indirectly 95.51%-owned subsidiary through a wholly-owned subsidiary, Advantech Corporate Investment. The effective merger date was July 27, 2014. As the surviving entity, the Company assumed all assets and liabilities of Netstar.
The functional currency of the Company is the New Taiwan dollar.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the Company’s board of directors April 27, 2018.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of IFRS (IFRIC), and Interpretations of IAS (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC) of the Republic of China.
Except for the following, whenever applied, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC would not have any material impact on the Group’s accounting policies:
- 1) Annual Improvements to IFRSs 2014-2016 Cycle
Several standards, including IFRS 12 “Disclosure of Interests in Other Entities” and IAS 28 “Investments in Associates and Joint Ventures,” were amended in this annual improvement.
The amendments to IAS 28 clarify that when the Group (a non-investment entity) applies the equity method to account for its investment in an associate that is an investment entity, the Group may elect to retain the fair value of the investment interests in subsidiaries of the investment entity associate. The election should be made separately for each investment entity associate, at the later of the date that (a) the investment entity associate is initially recognized, (b) the associate becomes
- 9 -
an investment entity, or (c) the investment entity associate first becomes a parent. Upon initial application of the amendments, the Group will retain the fair value of the investment interests in the subsidiaries investment entity associate retrospectively.
- 2) IFRS 9 “Financial Instruments” and related amendments
IFRS 9 supersedes IAS 39 “Financial Instruments: Recognition and Measurement”, with consequential amendments to IFRS 7 “Financial Instruments: Disclosures” and other standards. IFRS 9 sets out the requirements for the classification, measurement and impairment of financial assets and hedge accounting. Refer to Note 4 for information related to the relevant accounting policies.
Classification, measurement and impairment of financial assets
On the basis of the facts and circumstances that existed as at January 1, 2017, the Group has performed an assessment of the classification of recognized financial assets and has elected not to restate prior reporting periods.
The following table shows the original measurement categories and carrying amount under IAS 39 and the new measurement categories and carrying amount under IFRS 9 for each class of the Group’s financial assets and financial liabilities as at January 1, 2017.
| Financial Assets Derivatives Mutual funds Equity securities Time deposits with original maturity of more than 3 months Notes receivable, trade receivables and other receivables |
Measurement Category IAS 39 IFRS 9 Held‑for‑trading Mandatorily at fair value through profit or loss (i.e. FVTPL) Held‑for‑trading Mandatorily at FVTPL Held‑for‑trading Mandatorily at FVTPL Held‑for‑trading Fair value through other comprehensive income (i.e. FVTOCI) - equity instruments Available‑for‑sale Mandatorily at FVTPL Available‑for‑sale FVTOCI - equity instruments Financial assets measured at cost FVTOCI - equity instruments Loans and receivables Amortized cost Loans and receivables Amortized cost |
Carrying Amount IAS 39 IFRS 9 Remark $ 5,084 $ 5,084 - 2,794,858 2,794,858 - 101,325 101,325 - 197,579 197,579 (a) 229,381 229,381 (a) 1,430,854 1,430,854 (a) 78,518 78,518 (a) 38,908 38,908 (b) 7,941,176 7,941,176 (c) |
|---|---|---|
| Financial Assets IAS 39 Carrying Amount as of January 1, 2018 FVTPL $ 3,098,846 Add: Reclassification from available-for-sale (IAS 39) Required reclassification Fair value option elected at January 1, 2018 - Less: Reclassification to FVTOCI - equity instruments (IFRS 9) - 3,098,846 FVTOCI Equity instruments - Add: Reclassification from FVTPL (IAS 39) (including fair value option revoked) - Add: Reclassification from available-for-sale (IAS 39) - Add: Financial assets measured at cost (IAS 39) - - Amortized cost Add: Reclassification from loans and receivables (IAS 39) - $ 3,098,846 |
Reclassifications $ 229,381 (197,579) 31,802 197,579 1,430,854 78,518 1,706,951 7,980,084 $ 9,718,837 |
Remeasure- ments IFRS 9 Carrying Amount as of January 1, 2018 Retained Earnings Effect on January 1, 2018 Other Equity Effect on January 1, 2018 Remark $ - - - $ 3,130,648 $ 87,115 $ (87,115 ) (a) - - - - 1,706,951 (128,168) 128,168 (a) - 7,980,084 - - (b), (c) $ - $ 12,817,683 $ (41,053) $ 41,053 |
|---|---|---|
-
10 -
-
a) The Group elected to classify all of its investments in equity securities previously classified as available-for-sale and at FVTPL under IAS 39 as at FVTPL under IFRS 9. As a result, the related other equity - unrealized gain (loss) on available-for-sale financial assets was reclassified to retained earnings and to other equity - unrealized gain (loss) on financial assets at FVTOCI in the amount of $41,053 thousand.
Investments in unlisted shares previously measured at cost under IAS 39 have been designated as at FVTOCI under IFRS 9 and were remeasured at fair value.
-
b) Debt investments previously classified as debt investments with no active market and measured at amortized cost under IAS 39 were classified as measured at amortized cost with an assessment of expected credit losses under IFRS 9 because, on January 1, 2018, the contractual cash flows were solely payments of principal and interest on the principal outstanding and these investments were held within a business model whose objective is to collect contractual cash flows.
-
c) Notes receivable, trade receivables and other receivables that were previously classified as loans and receivables under IAS 39 were classified as measured at amortized cost with an assessment of expected credit losses under IFRS 9.
-
3) IFRS 15 “Revenue from Contracts with Customers” and related amendments
IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, and will supersede IAS 18 “Revenue”, IAS 11 “Construction Contracts” and a number of revenue-related interpretations starting from January 1, 2018. Please refer to Note 4 for related accounting policies.
In identifying performance obligations, IFRS 15 and the related amendments require that a good or service is distinct if it is capable of being distinct (for example, the Group regularly sells it separately) and the promise to transfer it is distinct within the context of the contract (i.e. the nature of the promise in the contract is to transfer each good or service individually rather than to transfer a combined output).
The Group provides service-type warranties in addition to assurance that its products comply with agreed-upon specifications. IFRS 15 requires such service to be considered as a performance obligation. Transaction prices allocated to service-type warranties are recognized as revenue, and the related costs are recognized when such warranty services are performed.
Under IFRS 15, the net effect of revenue recognized and consideration received and receivable is recognized as a contract asset or a contract liability. Prior to the application of IFRS 15, revenue receivable was recognized or deferred revenue was reduced when revenue was recognized for the contract under IAS 18.
The Group elected to retrospectively apply IFRS 15 to contracts that were not complete on of January 1, 2018 and recognize the cumulative effect of the change in retained earnings on January 1, 2018.
For all contract modifications that occurred on or before December 31, 2017, the Group will not apply the requirements in IFRS 15 individually to each of the modifications, and will identify the performance obligations and determine and allocate transaction prices in a manner that reflects the aggregate effect of all modifications that occurred on or before December 31, 2017. This reduced the complexity and cost of retrospective application, and resulted in financial information that closely aligns with the financial information that would be available under IFRS 15 without the expedient.
-
11 -
-
4) Amendments to IAS 12 “Recognition of Deferred Tax Assets for Unrealized Losses”
In determining whether to recognize a deferred tax asset, the Group should assess a deductible temporary difference in combination with all of its other deductible temporary differences, unless the tax law restricts the utilization of losses as deduction against income of a specific type, in which case, a deductible temporary difference is assessed in combination only with other deductible temporary differences of the appropriate type. The amendments also stipulate that, when determining whether to recognize a deferred tax asset, the estimate of probable future taxable profit may include some of the Group’s assets for more than their carrying amount if there is sufficient evidence that it is probable that the Group will achieve the higher amount, and that the estimate for future taxable profit should exclude tax deductions resulting from the reversal of deductible temporary differences.
In assessing a deferred tax asset, the Group currently assumes it will recover the asset at its carrying amount when estimating probable future taxable profit; the amendments will be applied retrospectively in 2018.
- 5) IFRIC 22 “Foreign Currency Transactions and Advance Consideration”
IAS 21 stipulated that a foreign currency transaction shall be recorded on initial recognition in the functional currency by applying to the foreign currency amount the spot exchange rate between the functional currency and the foreign currency at the date of the transaction. IFRIC 22 further explains that the date of the transaction is the date on which an entity recognizes a non-monetary asset or non-monetary liability from payment or receipt of advance consideration. If there are multiple payments or receipts in advance, the entity shall determine the date of the transaction for each payment or receipt of advance consideration.
The Group will apply IFRIC 22 prospectively to all assets, expenses and income recognized on or after January 1, 2018 within the scope of the interpretation.
- b. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
| New IFRSs Annual Improvements to IFRSs 2015-2017 Cycle Amendments to IFRS 9 “Prepayment Features with Negative Compensation” Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” IFRS 16 “Leases” IFRS 17 “Insurance Contracts” Amendments to IAS 19 “Plan Amendment, Curtailment or Settlement” Amendments to IAS 28 “Long-term Interests in Associates and Joint Ventures” IFRIC 23 “Uncertainty Over Income Tax Treatments” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| January 1, 2019 January 1, 2019 (Note 2) To be determined by IASB January 1, 2019 (Note 3) January 1, 2021 January 1, 2019 (Note 4) January 1, 2019 January 1, 2019 |
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.
Note 2: The FSC permits the election for early adoption of the amendments starting from 2018.
Note 3: On December 19, 2017, the FSC announced that IFRS 16 will take effect starting from January 1, 2019.
-
12 -
-
Note 4: The Group shall apply these amendments to plan amendments, curtailments or settlements occurring on or after January 1, 2019.
-
1) Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”
The amendments stipulate that, when an entity sells or contributes assets that constitute a business (as defined in IFRS 3) to an associate or joint venture, the gain or loss resulting from the transaction is recognized in full. Also, when an entity loses control of a subsidiary that contains a business but retains significant influence, the gain or loss resulting from the transaction is recognized in full.
Conversely, when an entity sells or contributes assets that do not constitute a business to an associate, the gain or loss resulting from the transaction is recognized only to the extent of the unrelated investors’ interest in the associate, i.e. the entity’s share of the gain or loss is eliminated. Also, when an entity loses control of a subsidiary that does not contain a business but retains significant influence over an associate, the gain or loss resulting from the transaction is recognized only to the extent of the unrelated investors’ interest in the associate, i.e. the entity’s share of the gain or loss is eliminated.
2) IFRS 16 “Leases”
IFRS 16 sets out the accounting standards for leases that will supersede IAS 17 and a number of related interpretations.
Under IFRS 16, if the Group is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for low-value and short-term leases. The Group may elect to apply the accounting method similar to the accounting for operating leases under IAS 17 to low-value and short-term leases. On the consolidated statements of comprehensive income, the Group should present the depreciation expense charged on right-of-use assets separately from the interest expense accrued on lease liabilities; interest is computed by using the effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of lease liabilities are classified within financing activities; cash payments for the interest portion are classified within operating activities.
The application of IFRS 16 is not expected to have a material impact on the accounting of the Group as lessor.
When IFRS 16 becomes effective, the Group may elect to apply this standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of the initial application of this standard recognized at the date of initial application.
3) IFRIC 23 “Uncertainty Over Income Tax Treatments”
IFRIC 23 clarifies that when there is uncertainty over income tax treatments, the Group should assume that the taxation authority will have full knowledge of all related information when making related examinations. If the Group concludes that it is probable that the taxation authority will accept an uncertain tax treatment, the Group should determine the taxable profit, tax bases, unused tax losses, unused tax credits or tax rates consistently with the tax treatments used or planned to be used in its income tax filings. If it is not probable that the taxation authority will accept an uncertain tax treatment, the Group should make estimates using either the most likely amount or the expected value of the tax treatment, depending on which method the entity expects to better predict the resolution of the uncertainty. The Group has to reassess its judgments and estimates if facts and circumstances change.
- 13 -
On initial application, the Group shall apply IFRIC 23 either retrospectively to each prior reporting period presented, if this is possible without the use of hindsight, or retrospectively with the cumulative effect of the initial application of IFRIC 23 recognized at the date of initial application.
- 4) Amendments to IAS 28 “Long-term Interests in Associates and Joint Ventures”
The amendments clarified that IFRS 9 shall be applied to account for other financial instruments in an associate to which the equity method is not applied. These included long-term interests that, in substance, form part of the entity’s net investment in an associate.
When the amendments become effective, the Group shall apply the amendments retrospectively. However, the Group may elect to recognize the cumulative effect of the initial application of the amendments in the opening carrying amount at the date of initial application, or to restate prior periods if, and only if, it is possible without the use of hindsight.
- 5) Amendments to IFRS 9 “Prepayment Features with Negative Compensation”
IFRS 9 stipulated that if a contractual term of a financial asset permits the issuer (i.e. the debtor) to prepay a debt instrument or permits the holder (i.e. the creditor) to put a debt instrument back to the issuer before maturity and the prepayment amount substantially represents unpaid amounts of principal and interest on the principal amount outstanding, which may include reasonable compensation for early termination, the financial asset has contractual cash flows that are solely payments of principal and interest on the principal amount outstanding. The amendments further explained that reasonable compensation may be paid or received by either of the parties, i.e. a party may receive reasonable compensation when it chooses to terminate the contract early.
When the amendments become effective, the Group shall apply the amendments retrospectively. However, the Group may elect to recognize the cumulative effect of the initial application of the amendments in the opening carrying amount at the date of initial application, or to restate prior periods if, and only if, it is possible without the use of hindsight.
- 6) Annual Improvements to IFRSs 2015-2017 Cycle
Several standards, including IFRS 3, IFRS 11, IAS 12 and IAS 23 “Borrowing Costs”, were amended in this annual improvement. IAS 23 was amended to clarify that, if any specific borrowing remains outstanding after the related asset is ready for its intended use or sale, that borrowing becomes part of the funds that an entity borrows generally when calculating the capitalization rate on general borrowings. The amendment shall be applied prospectively.
- 7) Amendments to IAS 19 “Plan Amendment, Curtailment or Settlement”
The amendments stipulate that, if a plan amendment, curtailment or settlement occurs, the current service cost and the net interest for the remainder of the annual reporting period are determined using the actuarial assumptions used for the remeasurement of the net defined benefit liabilities (assets). In addition, the amendments clarify the effect of a plan amendment, curtailment or settlement on the requirements regarding the asset ceiling. The amendment shall be applied prospectively.
Except for the above impact, as of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance, and will disclose the relevant impact when the assessment is completed.
- 14 -
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a. Statement of compliance
These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual financial statements.
b. Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-
3) Level 3 inputs are unobservable inputs for the asset or liability.
c. Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and the entities controlled by the Company (i.e. its subsidiaries). Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Company. All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Company.
Before 2018, the fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition of available-for-sale financial assets or financial assets at fair value through profit or loss or, when applicable, the cost on initial recognition of an investment in an associate. From 2018, the fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition of financial assets at fair value through other comprehensive income or financial assets at fair value through profit or loss or, when applicable, the cost on initial recognition of an investment in an associate.
See Note 15 and Table 7 for the detailed information of subsidiaries (including the percentage of ownership and main businesses).
- 15 -
d. Other significant accounting policies
Except for the related accounting policies of financial instruments and revenue recognition and the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2017. For the summary of other significant accounting policies, please refer to the consolidated financial statements for the year ended December 31, 2017.
1) Impairment of tangible and intangible assets other than goodwill
At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered any impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the individual cash-generating units on a reasonable and consistent basis of allocation.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually and whenever there is an indication that the assets may be impaired.
The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.
Before the Group recognizes an impairment loss from assets related to contract costs, any impairment loss on inventories, property, plant and equipment and intangible assets related to the contract applicable under IFRS 15 shall be recognized in accordance with applicable standards. Then, impairment loss from the assets related to the contract costs is recognized to the extent that the carrying amount of the assets exceeds the remaining amount of consideration that the Group expects to receive in exchange for related goods or services less the costs which relate directly to providing those goods or services and which have not been recognized as expenses. The assets related to the contract costs are then included in the carrying amount of the cash-generating unit to which they belong for the purpose of evaluating impairment of that cash-generating unit.
When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset, cash-generating unit or assets related to contract costs is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized for the asset, cash-generating unit or assets related to contract costs in prior years. A reversal of an impairment loss is recognized in profit or loss.
2) Financial instruments
Financial assets and financial liabilities are recognized when a group entity becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to an acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.
- 16 -
a) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
- i. Measurement categories
2018
Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost, and investments in debt instruments and equity instruments at FVTOCI.
- i) Financial assets at FVTPL
Financial assets are classified as at FVTPL when a financial asset is mandatorily classified or designated as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI and debt instruments that do not meet the amortized cost criteria or the FVTOCI criteria.
Financial assets at FVTPL are subsequently measured at fair value, with any gains or losses arising on remeasurement recognized in profit or loss. The net gain or loss recognized in profit or loss incorporates any dividends or interest earned on the financial assets. Fair value is determined in the manner described in Note 30.
- ii) Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
-
The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
-
The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents and trade receivables at amortized cost, are measured at amortized cost, which equals the gross carrying amount determined by the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of a financial asset, except for:
-
Purchased or originated credit-impaired financial assets, for which interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of the financial asset; and
-
Financial assets that have subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of the financial asset.
-
17 -
Cash equivalents include time deposits with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.
- iii) Investments in equity instruments at FVTOCI
On initial recognition, the Group may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.
Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments, but instead, they will be transferred to retained earnings.
Dividends on these investments in equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.
2017
Financial assets are classified into the following categories: Financial assets at fair value through profit or loss, available-for-sale financial assets and loans and receivables.
- i) Financial assets at fair value through profit or loss
Financial assets are classified as at fair value through profit or loss when such financial assets are either held for trading or designated as at fair value through profit or loss.
Financial assets at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss. The net gain or loss recognized in profit or loss incorporates any dividends or interest earned on the financial asset. Fair value is determined in the manner described in Note 30.
Investments in equity instruments under financial assets at fair value through profit or loss that do not have a quoted market price in an active market and whose fair value cannot be reliably measured and derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are subsequently measured at cost less any identified impairment loss at the end of each reporting period and presented in a separate line item as financial assets measured at cost. If, in a subsequent period, the fair value of the financial assets can be reliably measured, the financial assets are remeasured at fair value. The difference between the carrying amount and the fair value is recognized in profit or loss.
ii) Available-for-sale financial assets
Available-for-sale financial assets are non-derivatives that are either designated as available-for-sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.
- 18 -
Available-for-sale financial assets are measured at fair value. Changes in the carrying amounts of available-for-sale monetary financial assets (relating to changes in foreign currency exchange rates, interest income calculated using the effective interest method and dividends on available-for-sale equity investments) are recognized in profit or loss. Other changes in the carrying amount of available-for-sale financial assets are recognized in other comprehensive income and will be reclassified to profit or loss when such investments are disposed of or are determined to be impaired.
Dividends on available-for-sale equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established.
Available-for-sale equity investments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured and derivatives that are linked to and must be settled by delivery of such unquoted equity investments are measured at cost less any identified impairment loss at the end of each reporting period and presented in a separate line item as financial assets measured at cost. If, in a subsequent period, the fair value of the financial assets can be reliably measured, the financial assets are remeasured at fair value. The difference between the carrying amount and the fair value is recognized in other comprehensive income on financial assets. Any impairment losses are recognized in profit and loss.
iii) Loans and receivables
Loans and receivables (including trade receivables, cash and cash equivalents and debt investments with no active market) are measured using the effective interest method at amortized cost less any impairment, except for short-term receivables when the effect of discounting is immaterial.
Cash equivalents include time deposits with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.
ii. Impairment of financial assets
2018
The Group recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables), investments in debt instruments that are measured at FVTOCI, lease receivables as well as contract assets.
The Group always recognizes lifetime expected credit losses (i.e. ECLs) for trade receivables and lease receivables. For all other financial instruments, the Group recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.
Expected credit losses reflect the weighted average of credit losses with the respective risks of a default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
- 19 -
The Group recognizes an impairment gain or loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amounts through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and does not reduce the carrying amount of the respective financial asset.
2017
Financial assets, other than those at fair value through profit or loss, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence, as a result of one or more events that occurred after the initial recognition of the financial assets, that the estimated future cash flows of the investment have been affected.
For financial assets at amortized cost, such as trade receivables, such assets are assessed for impairment on a collective basis even if they were assessed not to be impaired individually. Objective evidence of impairment for a portfolio of receivables could include the Group’s past experience of collecting payments, an increase in the number of delayed payments in the portfolio past the average credit period of 90 days, as well as observable changes in national or local economic conditions that correlate with defaults on receivables.
For a financial asset at amortized cost, the amount of the impairment loss recognized is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.
For financial assets at amortized cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment (at the date the impairment is reversed) does not exceed what the amortized cost would have been had the impairment not been recognized.
For any available-for-sale equity investments, a significant or prolonged decline in the fair value of the security below its cost is considered to be objective evidence of impairment.
For all other financial assets, objective evidence of impairment could include significant financial difficulty of the issuer or counterparty, breach of contract such as a default or delinquency in interest or principal payments, it becoming probable that the borrower will enter bankruptcy or financial re-organization, or the disappearance of an active market for those financial assets because of financial difficulties.
When an available-for-sale financial asset is considered to be impaired, cumulative gains or losses previously recognized in other comprehensive income are reclassified to profit or loss in the period.
In respect of available-for-sale equity securities, impairment loss previously recognized in profit or loss is not reversed through profit or loss. Any increase in fair value subsequent to an impairment loss is recognized in other comprehensive income. In respect of available-for-sale debt securities, impairment loss is subsequently reversed through profit or loss if an increase in the fair value of the investment can be objectively related to an event occurring after the recognition of the impairment loss.
For financial assets that are measured at cost, the amount of the impairment loss is measured as the difference between such an asset’s carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods.
- 20 -
The carrying amount of a financial asset is reduced by the impairment loss directly for all financial assets, with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When trade receivables and other receivables are considered uncollectible, they are written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in profit or loss except for uncollectible trade receivables that are written off against the allowance account.
iii. Derecognition of financial assets
The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.
On derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income is recognized in profit or loss.
b) Equity instruments
Debt and equity instruments issued by a group entity are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
Equity instruments issued by a group entity are recognized at the proceeds received, net of direct issue costs.
The repurchase of the Company’s own equity instruments is recognized in and deducted directly from equity. No gain or loss is recognized in profit or loss on the purchase, sale, issuance or cancellation of the Company’s own equity instruments.
-
c) Financial liabilities
-
i. Subsequent measurement
Except the following situations, all financial liabilities are measured at amortized cost using the effective interest method:
Financial liabilities at fair value through profit or loss
Financial liabilities are classified as at fair value through profit or loss when such financial liabilities are either held for trading or is designated as at fair value through profit or loss. Fair value is determined in the manner described in Note 30.
- ii. Derecognition of financial liabilities
The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
- 21 -
d) Derivative financial instruments
The Group enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risks, including foreign exchange forward contracts.
Derivatives are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event, the timing of the recognition in profit or loss depends on the nature of the hedging relationship. When the fair value of a derivative financial instrument is positive, the derivative is recognized as a financial asset; when the fair value of a derivative financial instrument is negative, the derivative is recognized as a financial liability.
3) Revenue recognition
Contracts applicable to IFRS 15
The Group identifies contracts with the customers, allocates transaction prices to the performance obligations and recognizes revenue when the performance obligations are satisfied.
For contracts where the period between the date when the Group transfers a promised good or service to a customer and the date when the customer pays for that good or service is one year or less, the Group does not adjust the promised amount of consideration for the effects of a significant financing component.
a) Revenue from sale of goods
Revenue from sale of goods comes from sales of embedded computing boards, industrial automation products and applied and industrial computers.
Sales of the above products are majorly recognized as revenue under contracts when the goods are shipped because it is the time when the customer has full discretion over the manner of distribution and the price to sell the goods, has the primary responsibility for sales to future customers and bears the risks of obsolescence. Trade receivables are recognized concurrently.
The Group does not recognize revenue on materials delivered to subcontractors because this delivery does not involve a transfer of control.
- b) Revenue from rendering services
Revenue from rendering services comes from developing products and extended warranty services. Such revenue is recognized when services are provided.
Contracts prior to 2018 without retrospectively application of IFRS 15
Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances. Allowances for sales returns and liabilities for returns are recognized at the time of sale based on the seller’s reliable estimate of future returns and based on past experience and other relevant factors.
- a) Sale of goods
Revenue from the sale of goods is recognized when all the following conditions are satisfied:
-
22 -
-
i. The Group has transferred to the buyer the significant risks and rewards of ownership of the goods;
-
ii. The Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
-
iii. The amount of revenue can be measured reliably;
-
iv. It is probable that the economic benefits associated with the transaction will flow to the Group; and
-
v. The costs incurred or to be incurred in respect of the transaction can be measured reliably.
The Group does not recognize sales revenue on materials delivered to subcontractors because this delivery does not involve a transfer of risks and rewards of the materials’ ownership.
- b) Rendering of services
Service income is recognized when services are provided.
Revenue from a contract to provide services is recognized by reference to the stage of completion of the contract.
- c) Dividends and interest income
Dividends income from investments is recognized when a shareholder’s right to receive payment has been established and provided that it is probable that the economic benefits will flow to the Group and that the amount of income can be measured reliably.
Interest income from a financial asset is recognized when it is probable that the economic benefits will flow to the Group and the amount of income can be measured reliably. Interest income is accrued on a time basis by reference to the principal outstanding and at the applicable effective interest rate.
4) Retirement benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.
- 5) Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings. The effects of the changes in the tax rate related to transactions recognized in profit or loss are included in the estimation of the average annual income tax rate, consequently spreading the effect throughout the interim periods.
- 23 -
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.
a. Inventory write-downs
The net realizable value of inventories is the estimated selling price in the ordinary course of business less the estimated costs of completion and disposal. The estimation of net realizable value was based on current market conditions and historical experience with product sales of a similar nature. Changes in market conditions may have a material impact on the estimation of the net realizable value.
b. Significant influence over associates
As Note 16 Investments accounted for using the equity method describes that several companies are associates of the Group although the Group only holds less than 20% of the voting power in each of these companies and the Group has significant influence over these companies by virtue of the right to appoint and remove directors from the board of directors of these companies.
c. Impairment of goodwill
Determining whether goodwill is impaired requires an estimation of the value in use of the cash-generating units to which goodwill has been allocated. The calculation of the value in use requires management to estimate the future cash flows expected to arise from the cash-generating units and a suitable discount rate in order to calculate the present value. Where the actual future cash flows are less than expected, a material impairment loss may arise.
6. CASH AND CASH EQUIVALENTS
| December 31, | December 31, | |||||
|---|---|---|---|---|---|---|
| March 31, 2018 | 2017 | March 31, 2017 | ||||
| Cash on hand | $ | 70,883 | $ | 70,453 | $ | 59,014 |
| Checking accounts and demand deposits | 4,599,543 | 4,942,396 | 3,282,748 | |||
| Cash equivalents (time deposits with original | ||||||
| maturities less than three months) | 257,260 |
191,370 | 336,332 | |||
| $ | 4,927,686 |
$ | 5,204,219 | $ | 3,678,094 |
- 24 -
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
| December | December | 31, | |||||
|---|---|---|---|---|---|---|---|
| March 31, 2018 | 2017 | March 31, 2017 | |||||
| Financial assets at FVTPL-current | |||||||
| Financial assets held for trading | |||||||
| Derivative financial assets (not under hedge | |||||||
| accounting) | |||||||
| Foreign exchange forward contracts | $ | - |
$ | 5,084 | $ | 20,990 | |
| Non-derivative financial assets | |||||||
| Domestic quoted shares | - | 289,570 | 91,537 | ||||
| Foreign quoted shares | - | 9,334 | - | ||||
| Mutual funds | - |
2,794,858 | - | ||||
| - |
3,098,846 | 112,527 | |||||
| Financial assets mandatorily at FVTPL | |||||||
| Derivative financial assets (not under hedge | |||||||
| accounting) | |||||||
| Foreign exchange forward contracts | 3,270 | - | - | ||||
| Non-derivative financial assets | |||||||
| Domestic quoted shares | 231,375 | - | - | ||||
| Foreign quoted shares | 7,865 | - | - | ||||
| Mutual funds | 3,653,168 |
- | - | ||||
| 3,895,678 |
- | - | |||||
| $ | 3,895,678 |
$ | 3,098,846 | $ | 112,527 | ||
| Financial liabilities at FVTPL-current | |||||||
| Financial assets held for trading | |||||||
| Derivative financial assets (not under hedge | |||||||
| accounting) | |||||||
| Foreign exchange forward contracts | $ | - |
$ | 6,226 | $ | 1,207 | |
| Financial assets mandatorily at FVTPL | |||||||
| Derivative financial assets (not under hedge | |||||||
| accounting) | |||||||
| Foreign exchange forward contracts | $ | 13,625 |
$ | - | $ | - | |
| $ | 13,625 |
$ | 6,226 | $ | 1,207 |
At the end of the reporting period, outstanding forward exchange contracts not under hedge accounting were as follows:
Notional Amount Currency Maturity Date (In Thousands) March 31, 2018 Sell EUR/NTD 2018.04-2018.09 EUR15,500/NTD555,762 EUR/USD 2018.04-2018.08 EUR1,500/USD1,838 USD/NTD 2018.04 USD601/NTD17,589 JPY/NTD 2018.04-2018.09 JPY490,000/NTD131,414 RMB/NTD 2018.04-2018.06 RMB78,000/NTD355,391 (Continued)
- 25 -
| Notional Amount | |||
|---|---|---|---|
| Currency | Maturity Date | (In Thousands) | |
| December 31, 2017 | |||
| Sell | EUR/NTD | 2018.01-2018.05 | EUR14,000/NTD499,225 |
| EUR/USD | 2018.01-2018.04 | EUR1,500/USD1,805 | |
| JPY/NTD | 2018.01-2018.05 | JPY500,000/NTD134,549 | |
| RMB/NTD | 2018.01-2018.03 | RMB77,000/NTD346,212 | |
| March 31, 2017 | |||
| Sell | EUR/NTD | 2017.04-2017.08 | EUR4,000/NTD133,455 |
| EUR/USD | 2017.04-2017.08 | EUR11,000/USD11,845 | |
| USD/NTD | 2017.04-2017.06 | USD5,992/NTD187,847 | |
| JPY/NTD | 2017.04-2017.09 | JPY450,000/NTD126,107 | |
| RMB/NTD | 2017.04-2017.06 | RMB75,000/NTD333,944 | |
| RMB/USD | 2017.04 | RMB3,000/USD430 | |
| (Concluded) |
The Group entered into foreign exchange forward contracts to manage exposures due to exchange rate fluctuations of foreign-currency denominated assets and liabilities. However, those contracts did not meet the criteria of hedge effectiveness and, therefore, were not accounted for using hedge accounting.
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME -
2018
| March 31, 2018 | |
|---|---|
| Non-current | |
| Investments in equity instruments at FVTOCI | $ 1,870,546 |
| Investments in equity instruments at FVTOCI: | |
| March 31, 2018 | |
| Current | |
| Domestic investments | |
| Listed shares and emerging market shares | |
| Ordinary shares - ASUSTek Computer Inc. | $ 1,308,091 |
| Ordinary shares - Allied Circuit Co., Ltd. | 477,429 |
| Unlisted shares | |
| Ordinary shares - BroadTec System Inc. | |
| Ordinary shares - BiosenseTek Corp. | 3,767 |
| Ordinary shares - Juguar Technology | 173 |
| Ordinary shares - Taiwan DSC PV Ltd. | 7,560 |
527 |
|
| Foreign investments | 1,797,547 |
| Shanghai Shangchuang Xinwei Investment Management Co., Ltd. | 69,704 |
| JamaPro Co., Ltd. | 3,295 |
72,999 |
|
$ 1,870,546 |
- 26 -
These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes. These investments in equity instruments were classified as available-for-sale under IAS 39. Refer to Notes 3, 10 and 11 for information related to their reclassification and comparative information for 2017.
9. FINANCIAL ASSETS AT AMORTIZED COST - 2018
March 31, 2018
Current
Domestic investments Time deposits with original maturity of more than 3 months $ 37,871
The time deposits with original maturities of more than 3 months were classified as debt investments with no active market under IAS 39. Refer to Notes 3 and 12 for information related to their reclassification and comparative information for 2018.
For information on pledged debt investments with financial assets at amortized cost, refer to Note 32.
10. AVAILABLE-FOR-SALE FINANCIAL ASSETS - 2017
| December 31, | December 31, | |||
|---|---|---|---|---|
| 2017 | March 31, 2017 | |||
| Current | ||||
| Domestic investments | ||||
| Mutual funds | $ | - | $ 2,769,752 | |
| Quoted shares | 219,000 | 486,293 | ||
| Foreign investments | ||||
| Quoted shares | 10,381 | - | ||
| $ | 229,381 | $ 3,256,045 | ||
| Non-current | ||||
| Domestic investments | ||||
| Quoted shares | $ | 1,419,479 | $ 1,762,045 | |
| Unlisted shares | 11,375 | 9,375 | ||
| $ | 1,430,854 | $ 1,771,420 |
For its securities borrowings and lending transactions, the Group placed some of its quoted domestic shares, recorded under available-for-sale assets - non-current, in a trust at Chinatrust Commercial Bank during the two months ended February 28, 2017 and for the year ended December 31, 2016. The Group ended the trust of quoted domestic shares on March 31, 2017.
- 27 -
11. FINANCIAL ASSETS MEASURED AT COST - 2017
| December 31, | |||
|---|---|---|---|
| 2017 | March 31, 2017 | ||
| Non-current | |||
| Private equity | $ 78,518 | $ | - |
| Classification according to financial asset measurement categories | |||
| Available-for-sale financial assets | $ 78,518 | $ | - |
The Group measured the private equity with the costs at the end of the reporting period, because there was a significant range of reasonable estimates for fair values and the probability for each estimate cannot be assessed reasonably. Therefore, the management of the Group determined that the fair value of the private equity was not reliably measured.
12. DEBT INVESTMENTS WITH NO ACTIVE MARKET - 2017
| December 31, | |||||
|---|---|---|---|---|---|
| 2017 | March 31, 2017 | ||||
| Time deposits | with original maturities of more than | 3 | months | $ 38,908 | $ 56,547 |
For information on pledged debt investments with no active market, refer to Note 32.
13. NOTES RECEIVABLE AND TRADE RECEIVABLES
| December 31, | |||
|---|---|---|---|
| March 31, 2018 | 2017 |
March 31, 2017 | |
| Notes receivable - operating | $ 1,219,572 |
$ 1,255,781 | $ 1,080,630 |
| Trade receivables | |||
| Amortized cost | |||
| Gross carrying amount | $ 6,661,574 | $ 6,686,485 | $ 5,714,108 |
| Less: Allowance for impairment loss | (99,038) |
(90,455) |
(92,903) |
| $ 6,562,536 |
$ 6,596,030 | $ 5,621,205 |
Trade Receivables
For the three months ended March 31, 2018
At amortized cost
The average credit period of the sales of goods was 30-90 days. No interest was charged on trade receivables. In order to minimize credit risk, the management of the Company has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk was significantly reduced.
- 28 -
The Group applies the simplified approach to provisions for expected credit losses prescribed by IFRS 9, which permits the use of a lifetime expected credit losses provision for all trade receivables. The expected credit losses on trade receivables are estimated using a provision matrix by reference to past default experience with the respective debtors and an analysis of the debtors’ current financial positions, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecasted direction of conditions at the reporting date. The Group estimates expected credit losses based on the number of days for which receivables are past due. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for losses based on past due status of receivables is not further distinguished according to different segments of the Group’s customer base.
The Group writes off a trade receivable when there is information indicating that the debtor is experiencing severe financial difficulty and there is no realistic prospect of recovery of the receivable, e.g. when the debtor has been placed under liquidation, or when the trade receivables are over 1 year past due, or whichever occurs earlier. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables which are due. Where recoveries are made, they are recognized in profit or loss.
The following table details the loss allowance of trade receivables based on the Group’s provision matrix.
March 31, 2018
| Expected credit loss rate Gross carrying amount Loss allowance (Lifetime ECL) Amortized cost |
Not Past Due - $ 5,734,708 (4,659 ) $ 5,730,049 |
Less than 90 Days 90 to 180 Days 3% 31% $ 792,179 $ 69,986 (22,985 ) (21,867 ) $ 769,194 $ 48,119 |
180 to 360 Days Over 360 Days 56% 100% $ 34,703 $ 29,998 (19,529 ) (29,998) $ 15,174 $ - |
Total - $ 6,661,574 (99,038 ) $ 6,562,536 |
|---|---|---|---|---|
The following table details the loss allowance of trade receivables based on the Group’s provision matrix.
The movements of the loss allowance of trade receivables is as follows:
| For the Three | |
|---|---|
| Months Ended | |
| March 31, 2018 | |
| Balance at January 1, 2018 - IAS 39 | $ 90,455 |
| Adjustment on initial application of IFRS 9 | - |
| Balance at January 1, 2018 - IFRS 9 | 90,455 |
| Add: Net remeasurement of loss allowance | 9,964 |
| Less: Amounts written off | (1,605) |
| Foreign exchange gains and losses | 224 |
| Balance at March 31, 2018 | $ 99,038 |
- 29 -
For the three months ended March 31, 2017
The Group applied the same credit policy in 2018 and 2017. The Group recognized an allowance for impairment loss of 100% against all receivables over 1 year because historical experience had been that receivables that are past due beyond 1 year were not recoverable. Allowance for impairment loss was recognized against trade receivables between 90 days and 1 year based on estimated irrecoverable amounts determined by reference to past default experience of the counterparties and an analysis of their current financial position.
For the trade receivables balances that were past due at the end of the reporting period, the Group did not recognize an allowance for impairment loss, because there was no significant change in credit quality and the amounts were still considered recoverable. The Group did not hold any collateral or other credit enhancements for these balances.
The aging of receivables was as follows:
| December 31, | ||
|---|---|---|
| 2017 | March 31, 2017 | |
| Not overdue | $ 5,663,891 | $ 5,147,518 |
| Overdue | ||
| 1 to 90 days | 924,551 | 489,279 |
| 91 to 360 days | 64,669 | 33,537 |
| Over 360 days | 33,374 |
43,774 |
| $ 6,686,485 | $ 5,714,108 |
The above aging schedule was based on the number of past due days from the end of the credit term.
The aging of receivables that were past due date but not impaired was as follows:
| December 31, | ||
|---|---|---|
| 2017 | March 31, 2017 | |
| 1 to 30 days | $ 763,822 | $ 400,635 |
| 31 to 60 days | 117,935 | 67,725 |
| 61 to 90 days | 42,794 |
20,919 |
| $ 924,551 | $ 489,279 |
The above aging schedule was based on the number of past due days from the end of the credit term.
The movements of the allowance for doubtful trade receivables were as follows:
| Individually Assessed for Impairment Collectively Assessed for Impairment Balance at January 1, 2017 $ 13,686 $ 87,668 Less: Impairment losses reversed - (4,683) Less: Amounts written off during the period as uncollectible - (393) Business combinations - 37 Foreign exchange translation gains and losses - (3,412) Balance at March 31, 2017 $ 13,686 $ 79,217 |
Total $ 101,354 (4,683) (393) 37 (3,412) $ 92,903 |
|---|---|
- 30 -
14. INVENTORIES
| December 31, | |||
|---|---|---|---|
| March 31, 2018 | 2017 |
March 31, 2017 | |
| Raw materials | $ 3,364,752 |
$ 3,122,276 | $ 2,085,894 |
| Work in process | 1,448,128 | 1,235,097 | 1,241,147 |
| Finished goods | 1,271,200 | 1,335,817 | 1,843,632 |
| Inventories in transit | 733,437 |
549,061 |
628,028 |
| $ 6,817,517 |
$ 6,242,251 | $ 5,798,701 |
The cost of inventories recognized as cost of goods sold for the three months ended March 31, 2018 and 2017 was $6,920,365 thousand and $5,902,455 thousand, respectively.
The costs of inventories were decreased by $598,658 thousand, $577,528 thousand and $546,317 thousand as of March 31, 2018, December 31, 2017 and March 31, 2017, respectively, when stated at the lower of cost or net realizable value.
15. SUBSIDIARIES
Subsidiaries included in the consolidated financial statements.
The entities included in the consolidated statements are listed below.
| Investor Investee Nature of Activities The Company AAC (BVI) Investment and management service ATC Sale of industrial automation products Advanixs Corporation Production and sale of industrial automation products Advantech Corporate Investment Investment holding company AEUH Investment and management services ASG Sale of industrial automation products AAU Sale of industrial automation products AJP Sale of industrial automation products AMY Sale of industrial automation products AKR Sale of industrial automation products ABR Sale of industrial automation products AIN Sale of industrial automation products AdvanPOS Production and sale of POS systems LNC Production and sale of machines with computerized numerical controls AMX Sale of industrial automation products Advantech Innovative Design Co., Ltd. Product design BEMC Sale of industrial network communications systems AiST Design, develop and sale of intelligent service AKST Production and sale of intelligent medical displays ATH Production of computers AKR AKST Production and sale of intelligent medical displays Advantech Corporate Investment Cermate Manufacturing of electronic parts, computer, and peripheral devices Huan Yan, Jhih-Lian Co., Ltd. Service plan for combination of related technologies of water treatment and applications of Internet of Things Yun Yan, Wu-Lian Co., Ltd. Industrial equipment Networking in Greater China ATC ATC (HK) Investment and management services |
Proportion of Ownership (%) March 31, 2018 December 31, 2017 March 31, 2017 Remark 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 a 100.00 100.00 100.00 a 100.00 100.00 100.00 100.00 100.00 100.00 a 100.00 100.00 100.00 a 100.00 100.00 100.00 a 100.00 100.00 100.00 a 100.00 100.00 100.00 a 80.00 80.00 80.00 a 99.99 99.99 99.99 a 100.00 100.00 100.00 a 80.06 81.17 81.17 a 100.00 100.00 100.00 a 100.00 100.00 100.00 a 60.00 60.00 60.00 a 100.00 100.00 100.00 a 36.00 36.00 36.00 a, b 51.00 - - a, c 24.00 24.00 24.00 a, b 55.00 55.00 55.00 a 50.00 - - a, d 50.00 - - a, d 100.00 100.00 100.00 (Continued) |
|---|---|
- 31 -
| Investor Investee Nature of Activities ATC (HK) AKMC Production and sale of components of industrial automation products Advanixs Kun Shan Corp. Production and sale of industrial automation products AAC (BVI) ANA Sale and fabrication of industrial automation products AAC (HK) Investment and management service ANA BEMC Sale of industrial network communications AAC (HK) ACN Sale of industrial automation products AiSC Production and sale of industrial automation products AXA Development and production of software products ACN Hangzhou Advantofine Automation Co., Ltd. Processing and sale of industrial automation products AXA Development and production of software products AEUH AEU Sale of industrial automation products APL Sale of industrial automation products AEU A-DLoG Design, R&D and sale of industrial automation vehicles and related products ASG ATH Production of computers AID Sale of industrial automation products Cermate Land Mark General investment Land Mark Cermate (Shanghai) Sale of industrial electronic equipment Cermate (Shenzhen) Production of LCD touch panel, USB cable, and industrial computer LNC (formerly ALNC) Better Auto General investment Better Auto Famous Now Limited General investment Famous Now Limited Advantech LNC Dong Guan Co., Ltd. Production and sale of industrial automation products BEMC Avtek General investment Avtek B+B General investment B+B BBI Sale of industrial network communications systems Quatech Sale of industrial network communications systems IMC Sale of industrial network communications systems BBI B&B Electronics Sale of industrial network communications systems B+B (CZ) Manufacturing of cellular and automation solutions Conel Automation Sale of industrial network communications systems B&B DMCC Sale of industrial network communications systems B&B Electronics B+B (CZ) Manufacturing of cellular and automation solutions B+B (CZ) Conel Automation Sale of industrial network communications systems |
Proportion of Ownership (%) March 31, 2018 December 31, 2017 March 31, 2017 Remark 100.00 100.00 100.00 100.00 100.00 100.00 a 100.00 100.00 100.00 100.00 100.00 100.00 40.00 40.00 40.00 100.00 100.00 100.00 100.00 100.00 100.00 a - 100.00 100.00 a, e - 100.00 100.00 f 100.00 - - a, e 100.00 100.00 100.00 100.00 100.00 100.00 a 100.00 100.00 100.00 a 49.00 51.00 51.00 a, c 100.00 100.00 100.00 a 100.00 100.00 100.00 a 100.00 100.00 100.00 a 90.00 90.00 90.00 a 100.00 100.00 100.00 a 100.00 100.00 100.00 a 100.00 100.00 100.00 a 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 99.99 99.99 99.99 1.00 1.00 1.00 100.00 100.00 100.00 0.01 0.01 0.01 99.00 99.00 99.00 |
|---|---|
(Concluded)
Remark a: Not significant subsidiaries and their financial statements had not been reviewed.
-
Remark b: In the first quarter of 2017, the Group acquired 60% of the equity of AKST with an acquisition of 24% and 36% of AKST’s equity by the Company and AKR, respectively.
-
Remark c: In the first quarter of 2018, the Group acquired 49% of the equity of ATH, which led the Group’s equity investment in ATH increase from 51% to 100%. After the Group increased capital and adjusted its investment structure in ATH, the Company and ASG held 51% and 49% of the equity of ATH, respectively.
-
Remark d: In the first quarter of 2018, Advantech Corporate Investment founded Huan Yan, Jhih-Lian Co., Ltd. and Yun Yan, Wu-Lian Co., Ltd. and acquired 50% of the equity in each of these subsidiaries.
-
Remark e: In the first quarter of 2018, the Group adjusted its investment structure and ACN directly held 100% of the equity of AXA.
-
32 -
Remark f: In the first quarter of 2018, Hangzhou Advantofine Automation Co., Ltd. was liquidated.
16. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
Investments in Associates
| December 31, | December 31, | |||||
|---|---|---|---|---|---|---|
| March 31, 2018 | 2017 | March 31, 2017 | ||||
| Associates that are not individually material | ||||||
| Listed companies | ||||||
| Axiomtek Co., Ltd. (“Axiomtek”) | $ | 644,887 | $ | 622,604 | $ | 464,091 |
| Winmate Inc. (“Winmate”) | 549,795 | 544,960 | - | |||
| AzureWare Technologies, Inc. (“AzureWare”) | 532,078 | - | - | |||
| Unlisted companies | ||||||
| AIMobile Co., Ltd. (“AIMobile”) | 80,552 | 84,140 | 100,761 | |||
| Deneng Scientific Research Co., Ltd. | ||||||
| (“Deneng”) | 14,804 | 15,457 | 16,102 | |||
| Jan Hsiang Electronics Co., Ltd. (“Jan | ||||||
| Hsiang”) | 10,381 | 10,447 | 9,496 | |||
| CDIB Innovation Accelerator Co., Ltd. | ||||||
| (“CDIB”) | 70,554 |
72,127 | - | |||
| $ | 1,903,051 |
$ | 1,349,735 | $ | 590,450 |
In the second and fourth quarters of 2017, the Group paid cash totaling $75,000 thousand and $540,000 thousand for 20% of the equity of CDIB Innovation Accelerator Co., Ltd. and 16.62% of the equity of Winmate, respectively. The Group had significant influence over CDIB Innovation Accelerator Co., Ltd. and Winmate.
In the first quarter of 2018, the Group subscribed for 18% of the equity of AzureWave Technologies, Inc. through a private placement with the approval of the board of directors. The Group has significant influence over AzureWave Technologies, Inc.
Aggregate Information of Associates That Are Not Individually Material
| The Group’s share of Profit (loss) from continuing operations Other comprehensive loss Total comprehensive income (loss) for the period |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2018 $ 21,507 (1,663) $ 19,844 |
2017 $ (609) (8,370) $ (8,979) |
The Group’s investment in the above associate was accounted for using the equity method.
Investments were accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were calculated based on financial statements which have not been reviewed.
- 33 -
17. PROPERTY, PLANT AND EQUIPMENT
Cost Balance at January 1, 2017 Additions Disposals Acquisition through business combinations Reclassifications Effect of foreign currency exchange differences Balance at March 31, 2017 Accumulated depreciation and impairment Balance at January 1, 2017 Depreciation expenses Disposals Acquisition through business combinations Reclassifications Effect of foreign currency exchange differences Balance at March 31, 2017 Carrying amounts at March 31, 2017 Cost Balance at January 1, 2018 Additions Disposals Reclassifications Effect of foreign currency exchange differences Balance at March 31, 2018 Accumulated depreciation and impairment Balance at January 1, 2018 Depreciation expenses Disposals Reclassifications Effect of foreign currency exchange differences Balance at March 31, 2018 Carrying amounts at March 31, 2018 |
Freehold Land $ 2,948,580 - - 29,007 - (11,271) $ 2,966,316 $ - - - - - - $ - $ 2,966,316 $ 2,943,980 - - - (1,673) $ 2,942,307 $ - - - - - $ - $ 2,942,307 |
Buildings $ 7,080,989 15,603 - 44,460 (1,046 ) (134,910) $ 7,005,096 $ 1,228,673 47,916 - 741 3 (37,795) $ 1,239,538 $ 5,765,558 $ 7,274,546 9,555 - (2,766 ) 40,519 $ 7,321,854 $ 1,414,696 - 50,005 (551 ) 13,059 $ 1,477,209 $ 5,844,645 |
Equipment $ 1,631,738 18,385 (6,893 ) 24,903 4,178 (29,562) $ 1,642,749 $ 1,155,669 29,729 (6,899 ) 15,453 9 (18,312) $ 1,175,649 $ 467,100 $ 1,634,925 12,929 (58,578 ) 19,282 8,856 $ 1,617,414 $ 1,186,494 (52,916 ) 26,234 8,503 5,227 $ 1,173,542 $ 443,872 |
Office Equipment $ 862,409 10,453 (5,650 ) 6,163 (9,379 ) (26,662) $ 837,334 $ 644,435 24,254 (4,959 ) 4,671 (6,916 ) (20,688) $ 640,797 $ 196,537 $ 830,623 14,809 (2,934 ) (30,369 ) 2,845 $ 814,974 $ 651,244 (2,889 ) 19,199 (28,778 ) 2,214 $ 640,990 $ 173,984 |
Other Facilities $ 1,605,230 30,892 (11,434 ) 4,952 40,484 (45,864) $ 1,624,260 $ 1,053,622 47,743 (10,283 ) 3,948 152 (28,157) $ 1,067,025 $ 557,235 $ 1,729,582 32,901 (14,649 ) (8,931 ) 9,076 $ 1,747,979 $ 1,198,147 (13,389 ) 48,739 183 6,975 $ 1,240,655 $ 507,324 |
Construction in Progress $ 43,289 19,199 - - (48,751 ) (346) $ 13,391 $ - - - - - - $ - $ 13,391 $ 4,257 13,661 (1,308 ) (13,257 ) 86 $ 3,439 $ - - - - - $ - $ 3,439 |
Total $ 14,172,235 94,532 (23,977 ) 109,485 (14,514 ) (248,615) $ 14,089,146 $ 4,082,399 149,642 (22,141 ) 24,813 (6,752 ) (104,952) $ 4,123,009 $ 9,966,137 $ 14,417,913 83,855 (77,469 ) (36,041 ) 59,709 $ 14,447,967 $ 4,450,581 (69,194 ) 144,177 (20,643 ) 27,475 $ 4,532,396 $ 9,915,571 |
|---|---|---|---|---|---|---|---|
In addition to recognizing of depreciation expenses, the Group did not have any significant addition, disposal or impairment of property, plant and equipment for the three-month periods ended March 31, 2018 and 2017.
The above items of property, plant and equipment were depreciated on a straight-line basis over their estimated useful lives as follows:
Buildings Main buildings 20-60 years Electronic equipment 5 years Engineering systems 5 years Equipment 2-8 years Office equipment 2-8 years Other facilities 2-10 years
Property, plant and equipment pledged as collateral for borrowings are set out in Note 32.
- 34 -
18. GOODWILL
Cost Balance at January 1 Additional amounts recognized from business combinations occurring during the year (Note 28) Effect of foreign currency exchange differences Balance at December 31 Accumulated impairment losses Balance at January 1 Effect of foreign currency exchange differences Balance at December 31 Carry amount at December 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2018 $ 2,828,958 - (35,771) $ 2,793,187 $ (101,409) 3,621 $ (97,788) $ 2,695,399 |
2017 $ 2,845,831 79,713 (119,959) $ 2,805,585 $ - - $ - $ 2,805,585 |
The Group acquired AKST in January 2017. In the second quarter of 2017, after obtaining the audited financial statements of AKST for the year ended December 31, 2016, the Group paid the remaining installment of US$600 thousand and adjusted the goodwill on the acquisition based on those audited financial statements. The actual sales growth post the business combination of AKST, a subsidiary of the Company, did not turn out as expected; AKST had continuous losses for the year ended December 31, 2017. An impairment loss for goodwill amounted to $97,788 thousand and was recognized for the year ended December 31, 2017.
19. PREPAYMENTS FOR LEASES
| December 31, | December 31, | |||||
|---|---|---|---|---|---|---|
| March 31, 2018 | 2017 | March 31, 2017 | ||||
| Current assets (included in other current assets) | $ | 9,013 |
$ | 8,854 | $ | 8,547 |
| Non-current assets | 316,072 |
312,708 | 308,298 | |||
| $ | 325,085 |
$ | 321,562 | $ | 316,845 |
Lease prepayments are for the Group’s land-use right in mainland China.
- 35 -
20. BORROWINGS
a. Short-term borrowings
| December | December | 31, | |||||
|---|---|---|---|---|---|---|---|
| March 31, 2018 | 2017 | March 31, 2017 | |||||
| Secured borrowings | |||||||
| Bank loans | $ | 81,000 |
$ | 8,400 | $ | - | |
| Unsecured borrowings | |||||||
| Line of credit borrowings | - |
- | 476,600 | ||||
| $ | 81,000 |
$ | 8,400 | $ | 476,600 |
The range of weighted average effective interest rates on bank loans was 2.98%, 2.87% and 0.28-2.87% per annum as of March 31, 2018, December 31, 2017 and March 31, 2017, respectively.
- b. Long-term borrowings
| December 31, | December 31, | |||||
|---|---|---|---|---|---|---|
| March 31, 2018 | 2017 | March 31, 2017 | ||||
| Secured borrowings | ||||||
| Bank loans | $ | 48,463 |
$ | 50,258 | $ | 38,475 |
| Other borrowings | 60,443 | 63,459 | 63,450 | |||
| Unsecured borrowings | ||||||
| Line of credit borrowings | - |
- | 26,190 | |||
| 108,906 | 113,717 | 128,115 | ||||
| Less: Current portions | (27,982) |
- | (18,459) | |||
| Long-term borrowings | $ | 80,924 |
$ | 113,717 | $ | 109,656 |
The long-term borrowings are borrowings of the subsidiary AKST. The effective interest rate of line of credit and secured borrowings was 1.60%-2.75% per annum as of March 31, 2018, December 31, 2017 and March 31, 2017.
Other borrowings are loans from the government. As of March 31, 2018, December 31, 2017 and March 31, 2017, the effective interest rate was 2.91%-3.16%, 2.91%-3.16% and 3.08%-3.30%.
With demand of borrowings, the Group pledged time deposits, freehold land and buildings and payment guarantee (refer to Note 32).
21. OTHER LIABILITIES
| December 31, | |||
|---|---|---|---|
| March 31, 2018 | 2017 |
March 31, 2017 | |
| Other payables | |||
| Payables for salaries or bonuses | $ 1,875,215 | $ 2,324,441 | $ 1,819,613 |
| Payables for employee benefits | 183,341 | 180,617 |
165,595 |
| Payables for royalties | 118,544 | 118,347 |
130,386 |
| Others (Note) | 971,822 |
1,001,305 |
879,294 |
| $ 3,148,922 |
$ 3,624,710 | $ 2,994,888 |
- 36 -
Note: Including marketing expenses, and freight expenses.
22. RETIREMENT BENEFIT PLANS
Employee benefit expenses in respect of the Group’s defined benefit retirement plans were $1,412 thousand and $1,250 thousand for the three months ended March 31, 2018 and 2017, respectively, and were calculated using the actuarially determined pension cost discount rate as of December 31, 2017 and 2016.
23. EQUITY
a. Share capital
Ordinary shares
| December 31, | |||
|---|---|---|---|
| March 31, 2018 | 2017 |
March 31, 2017 | |
| Number of shares authorized (in thousands) | 800,000 |
800,000 |
800,000 |
| Shares authorized | $ 8,000,000 |
$ 8,000,000 | $ 8,000,000 |
| Number of shares issued and fully paid (in | |||
| thousands) | 697,457 |
697,283 |
633,254 |
| Shares issued | $ 6,974,575 |
$ 6,972,825 | $ 6,332,541 |
Fully paid ordinary shares, which have a par value of NT$10, carry one vote per share and carry a right to dividends.
The changes in shares are due to employees’ exercise of their employee share options.
b. Capital surplus
| December 31, | |||
|---|---|---|---|
| March 31, 2018 | 2017 |
March 31, 2017 | |
| May be used to offset a deficit, distributed as | |||
| cash dividends, or | |||
| transferred to share capital (1) | |||
| Issuance of ordinary shares |
$ 3,396,888 | $ 3,396,888 | $ 3,396,888 |
| Conversion of bonds | 931,849 | 931,849 |
931,849 |
| The difference between consideration | |||
| received or paid and the carrying amount of | |||
| subsidiaries’ net assets during actual | |||
| disposal or acquisition | 19,359 | 17,844 |
17,844 |
| May be used to offset a deficit only | |||
| Changes in percentage of ownership interest | |||
| in subsidiaries (2) | 4,246 | 5,003 |
4,246 |
| Employee share options | 1,291,394 | 1,241,557 |
1,118,084 |
| Employees’ share compensation | 78,614 | 78,614 |
78,614 |
| (Continued) |
- 37 -
| December 31, | December 31, | |||||
|---|---|---|---|---|---|---|
| March 31, 2018 | 2017 | March 31, 2017 | ||||
| Not note be used for any purpose | ||||||
| Share of changes in capital surplus of | ||||||
| associates | $ | 26,392 | $ | 25,285 | $ | 24,301 |
| Employee share options | 919,969 |
857,802 | 613,854 | |||
| $ | 6,668,711 |
$ | 6,554,842 | $ | 6,185,680 | |
| (Concluded) |
-
1) Such capital surplus may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Company’s capital surplus and once a year).
-
2) Such capital surplus arises from the effect of changes in ownership interests in a subsidiary resulting from equity transactions other than actual disposal or acquisition or from changes in capital surplus of subsidiaries accounted for by using the equity method.
-
c. Retained earnings and dividend policy
Under the dividends policy as set forth in the Articles, where the Company made profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution of dividends and bonus to shareholders. For the policies on distribution of employees’ compensation and remuneration of directors and supervisors after amendment, refer to employees’ compensation and remuneration of directors and supervisors in Note 24, d.
The Company operates in an industry related to computers, and its business related to network servers is new but with significant potential for growth. Thus, in formulating its dividends policy, the Company takes into account the overall business and industry conditions and trends, its objective of enhancing the shareholders’ long-term interests, and the sustainability of the Company’s growth. The policy also requires that share dividends be less than 75% of total dividends to retain internally generated cash within the Company to finance future capital expenditures and working capital requirements.
An appropriation of earnings to a legal reserve should be made until the legal reserve equals the Company’s paid-in capital. The legal reserve may be used to offset deficits. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.
Items referred to under Rule No. 1010012865 and Rule No. 1010047490 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from a special reserve by the Company.
- 38 -
The appropriations of earnings, for 2017 and 2016 which have been proposed by the Company’s board of directors on March 2, 2018 and approved in the shareholders’ meetings on May 26, 2017, respectively, were as follows:
| respectively, were as follows: | ||
|---|---|---|
| Legal reserve Special reserve Cash dividends Share dividends |
Appropriation of Earnings For the Year Ended December 31 2017 2016 $ 615,651 $ 566,686 284,451 85,204 4,660,414 3,988,367 - 633,074 |
Dividends Per Share (NT$) |
| For the Year Ended **December 31 ** |
||
| 2017 2016 $ - $ - - - 6.6 6.3 - 1.0 |
The appropriations of earnings for 2017 are subject to the resolution in the shareholders’ meeting to be held on May 24, 2018.
- d. Special reserves
| For the Three | |
|---|---|
| Months Ended | |
| March 31, 2018 | |
| Balance at January 1 | $ 85,204 |
| Balance at March 31 | $ 85,204 |
-
e. Other equity items
-
1) Exchange differences on translation of foreign financial statements
| For the | Three Months Ended | Three Months Ended | Three Months Ended | ||
|---|---|---|---|---|---|
| **March 31 ** | |||||
| 2018 | 2017 | ||||
| Balance at January 1 |
$ (463,479) |
$ | (197,633) | ||
| Effect of change in tax rate | 3,544 | - | |||
| Recognized during the period | |||||
| Exchange differences arising on translating the financial | |||||
| statements of foreign entities | 11,312 |
(454,571) | |||
| Share of those of associates accounted for using the equity | |||||
| method |
(1,042) |
(6,947) | |||
| Other comprehensive income recognized for the period |
(13,814) |
(461,518) | |||
| Balance at March 31 |
$ (449,665) |
$ | (659,151) | ||
| 2) | Unrealized gain or loss from available-for-sale financial assets | ||||
| Balance at January 1, 2017 | $ | 112,429 | |||
| Recognized during the period | |||||
| Unrealized gain arising on revaluation of available-for-sale financial assets | 67,079 | ||||
| Reclassification adjustment | |||||
| Disposal of available-for-sale financial assets | 96,322 | ||||
| Other comprehensive income recognized for the period | 163,401 | ||||
| Balance at March 31, 2017 | $ | 275,830 |
- 39 -
3) Unrealized gain or loss on Financial Assets at FVTOCI
For the Three Months Ended March 31, 2018
| Balance at January 1 per IAS 39 Adjustment on initial application of IFRS 9 Balance at January 1 per IFRS 9 Recognized during the period Unrealized gain - equity instruments Share of those of associates accounted for using the equity method Other comprehensive income recognized for the period Balance at March 31 |
$ - 134,877 134,877 161,517 (361) 161,156 $ 296,033 |
|---|---|
- f. Non-controlling interests
Balance at January 1 Share of profit for the period Other comprehensive income recognized for the period Exchange difference arising on translating the financial statements of foreign entities Partial disposal of subsidiaries (Note 29) Non-controlling interests arising from acquisition of subsidiaries AKST (Note 28) Equity instruments held by the employees of subsidiaries (Note 27) Balance at March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2018 $ 179,366 5,268 (11,062) 1,876 - 1,234 $ 176,682 |
2017 $ 173,315 473 (3,455) - 15,203 - $ 185,536 |
24. NET PROFIT FROM CONTINUING OPERATIONS
- a. Finance costs
| Interest on bank loans Others |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
|---|---|---|---|
| 2018 $ 193 1,029 $ 1,222 |
2017 $ 2,561 156 $ 2,717 |
- 40 -
b. Depreciation and amortization
| Property, plant and equipment Intangible assets An analysis of depreciation by function Operating costs Operating expenses An analysis of amortization by function Operating costs Selling and marketing expenses General and administrative expenses Research and development expenses Employee benefits expense Short-term benefits Post-employment benefits Defined contribution plans Defined benefit plans (Note 22) Share-based payments Equity-settled Other employee benefits Total employee benefits expense An analysis of employee benefits expense by function Operating costs Operating expenses |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2018 2017 $ 144,177 $ 149,642 42,499 51,263 $ 186,676 $ 200,905 $ 34,930 $ 36,971 109,247 112,671 $ 144,177 $ 149,642 $ 914 $ 1,244 16,891 30 17,041 42,362 7,653 7,627 $ 42,499 $ 51,263 For the Three Months Ended **March 31 ** |
|||
| 2018 $ 2,049,696 76,788 1,412 78,200 99,019 145,631 $ 2,372,546 $ 492,718 1,879,828 $ 2,372,546 |
2017 $ 1,863,796 77,438 1,250 78,688 111,259 149,354 $ 2,203,097 $ 474,151 1,728,946 $ 2,203,097 |
c. Employee benefits expense
-
41 -
-
d. Employees’ compensation and remuneration of directors and supervisors
The Company accrued employees’ compensation at the rates of no less than 1% and no higher than 20% and remuneration of directors and supervisors at the rates of no higher than 1%, of net profit before income tax, employees’ compensation, and remuneration of directors and supervisors. For the three month ended March 31, 2018 and 2017, the employees’ compensation and the remuneration of directors and supervisors were accrued of net profit after income tax.
| Employees’ compensation Remuneration of directors and supervisors |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2018 $ 68,250 $ 2,650 |
2017 $ 60,750 $ 3,075 |
If there is a change in the amounts after the annual consolidated financial statements were authorized for issue, the differences are recorded as a change in the accounting estimate.
The appropriations of employees’ compensation and remuneration of directors and supervisors for 2017 and 2016 having been resolved by the board of directors on March 2, 2018 and March 6, 2017, respectively, were as below:
Employees’ compensation Remuneration of directors and supervisors |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2017 Cash $ 273,000 10,600 |
2016 | |
| Cash $ 243,000 12,300 |
There is no difference between the actual amounts of employees’ compensation and remuneration of directors and supervisors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2017 and 2016.
Information on the employees’ compensation and remuneration of directors and supervisors resolved by the Company’s board of directors in 2018 and 2017 is available at the Market Observation Post System website of the Taiwan Stock Exchange.
- e. Gain or loss on foreign currency exchange
| Foreign exchange gains Foreign exchange losses Net loss |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2018 $ 258,485 (261,241) $ (2,756) |
2017 $ 253,987 (456,431) $ (202,444) |
- 42 -
25. INCOME TAXES
- a. Income tax recognized in profit or loss
Major components of tax expense were as follows:
| Current tax In respect of the current period Adjustment for prior years Deferred tax In respect of the current period Change in tax rate Income tax expense recognized in profit or loss |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2018 $ 362,256 (31,900) 4,641 38,557 $ 373,554 |
2017 $ 293,309 - 97 - $ 293,406 |
The Income Tax Act in the ROC was amended in 2018 and the corporate income tax rate is adjusted from 17% to 20%. The effect of the change in tax rate on deferred tax expense to be recognized in profit or loss is $185,530 thousand, for which $146,973 thousand has not been recognized as of March 31, 2018. In addition, the rate of the corporate surtax applicable to 2018 unappropriated earnings will be reduced from 10% to 5%.
- b. Income tax recognized in other comprehensive income
| Deferred tax Change in tax rate In respect of current period Translation of foreign operations Income tax recognized in other comprehensive income |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
|---|---|---|---|
| 2018 $ (3,544) 2,567 $ (977) |
2017 $ - (94,528) $ (94,528) |
c. Income tax assessments
The Company’s tax returns through 2014 have been assessed by the tax authorities.
26. EARNINGS PER SHARE
Unit: NT$ Per Share
| Basic earnings per share Diluted earnings per share |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
|---|---|---|---|
| 2018 $ 1.95 $ 1.95 |
2017 $ 1.73 $ 1.73 |
- 43 -
The weighted average number of shares outstanding used for the earnings per share computation was adjusted retroactively for the effect of free stock allotment on July 8, 2017. The basic and diluted earnings per share adjusted retrospectively for the year ended March 31, 2017 were as follows:
| Unit: | NT$ Per Share | |
|---|---|---|
| Before | After | |
| Retrospective | Retrospective | |
| Adjustment | Adjustment | |
| Basic earnings per share | $ 1.90 | $ 1.73 |
| Diluted earnings per share | $ 1.90 | $ 1.73 |
The earnings and weighted average number of ordinary shares outstanding in the computation of earnings per share were as follows:
Net Profit for the Period
| For the Three Months Ended March 31 2018 2017 Earnings used in the computation of basic earnings per share $ 1,362,670 $ 1,205,040 Earnings used in the computation of diluted earnings per share $ 1,362,670 $ 1,205,040 Weighted Average Number of Ordinary Shares Outstanding (In Thousand Shares) For the Three Months Ended March 31 2018 2017 Weighted average number of ordinary shares in computation of basic earnings per share 697,404 696,520 Effect of potentially dilutive ordinary shares: Employee share options 936 780 Employees’ compensation 1,211 942 Weighted average number of ordinary shares used in the computation of diluted earnings per share 699,551 634,866 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|---|
| 2018 697,404 936 1,211 699,551 |
2017 696,520 780 942 634,866 |
If the Group offered to settle compensation paid to employees in cash or shares, the Group assumed the entire amount of the compensation will be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
27. SHARE-BASED PAYMENT ARRANGEMENTS
Qualified employees of the Company and its subsidiaries were granted 6,500 options in 2016 and 5,000 options in 2014. Each option entitles the holder to subscribe for one thousand ordinary shares of the Company. The holders of these shares include employees whom meet certain criteria set by the Company, from both domestic and overseas subsidiaries in which the Company directly or indirectly invests over 50%. Options issued in 2016 and 2014 are both valid for six years. All are exercisable at certain percentages after the second anniversary year from the grant date. The exercise price of those granted in
- 44 -
2016 and 2014 was both NT$100 per share. For any subsequent changes in the Company’s capital surplus, the exercise price and the number of options will be adjusted accordingly.
Information on employee share options was as follows:
| Balance at January 1 Options exercised Balance at March 31 Options exercisable, end of the period Weighted-average fair value of options granted (NT$) |
For the Three Months Ended March 31 | For the Three Months Ended March 31 |
|---|---|---|
| 2018 Number of Options (In Thousands) Weighted- average Exercise Price (NT$) 9,378 $ 95.15 (175) 84.20 9,203 - 2,703 84.20 - |
2017 | |
| Number of Options (In Thousands) Weighted- average Exercise Price (NT$) 10,269 $ 100.00 (170) 95.10 10,099 - 3,599 95.10 - |
The weighted-average share price at the date of exercise of share options for the three months ended March 31, 2018 and 2017 were from NT$213 to NT$226 and NT$255 to NT$266, respectively.
Information about outstanding options as of March 31, 2018 and 2017 was as follows:
| Issuance in 2016 Issuance in 2014 |
For the Three Months Ended December 31 | For the Three Months Ended December 31 |
|---|---|---|
| 2018 Exercise Price (NT$) Weighted- average Remaining Contractual Life (Years) $ 88.5 4.20 84.2 2.38 |
2017 | |
Exercise Price (NT$) Weighted- average Remaining Contractual Life (Years) $ 100.00 5.20 95.10 3.38 |
Options granted were priced using the Black-Scholes model, and the inputs to the model were as follows:
| 2016 | 2014 | |
|---|---|---|
| Grant-date share price (NT$) | $235 | $239.5 |
| Exercise price (NT$) | $100 | $100 |
| Expected volatility | 31.42%-32.48% | 28.28%-29.19% |
| Expected life (in years) | 4-5.5 | 4-5.5 |
| Expected dividends yield | 0% | 0% |
| Risk-free interest rate | 0.52%-0.65% | 1.07%-1.30% |
Expected volatility was based on the historical share price volatility over the past 5 years.
Compensation cost recognized was $99,019 thousand and $111,259 thousand for the three months ended March 31, 2018 and 2017, respectively.
- 45 -
Qualified employees of LNC, a subsidiary of the Company, were granted 1,092 options in June 2017. Each option entitles the holder to subscribe for one thousand common shares of LNC. These option were valid for four years. All were exercisable at certain percentages after the first anniversary year from the grant date. For any subsequent changes in the Company’s capital surplus, the exercise price and the number of options will be adjusted accordingly.
Information on employee share options was as follows:
| Balance at January 1 Balance at March 31 Options exercisable, end of the period Weighted-average fair value of options granted (NT$) |
For the Three Months Ended March 31, 2018 |
|---|---|
| Number of Options (In Thousands) Weighted- average Exercise Price (NT$) 980 $ 20 980 20 - - |
Information on outstanding options for the three months ended March 31, 2018 is as follows:
| 2017 | ||
|---|---|---|
| Exercise price (NT$) | $20 | |
| Weighted-average remaining contractual life (years) | 3.42 |
Options granted by LNC were priced using the Black-Scholes model, and the inputs to the model were as follows:
2017 |
|
|---|---|
| Grant-date share price (NT$) | $16.11 |
| Exercise price (NT$) | $20 |
| Expected volatility | 25.6-29.45% |
| Expected life (years) | 2.5-4 |
| Expected dividend yield | 0% |
| Risk-free interest rate | 0.64-0.74% |
Compensation cost recognized was $302 thousand for the three months ended March 31, 2018.
28. BUSINESS COMBINATIONS
a. Subsidiaries acquired
| Proportion of | ||||
|---|---|---|---|---|
| Voting Equity | ||||
| Date of | Interests | Consideration | ||
| Principal Activity | Acquisition | Acquired (%) | Transferred |
|
| Kostec Co., Ltd. | Production and sale of |
January 20, 2017 |
60 |
$ 120,592 |
| (“AKST”) | intelligent medical display |
- 46 -
The Group’s market strategy is to develop R&D technology of global medical displays. The Group acquired 60% of the share equity of Kostec Co., Ltd. (“AKST”) to expand its global intelligent medical market.
- b. Consideration transferred
| AKST | |||||||
|---|---|---|---|---|---|---|---|
| Cash | $ | 102,517 | |||||
| Contingent | consideration arrangement | (Notes | 1 | and | 2) | 48,528 | |
| $ | 151,045 | ||||||
| (US$ 4,800 | |||||||
| thousand) |
-
1) The Group acquired 60% equity in AKST with a partial payment of $102,517 thousand in the first quarter of the year ended December 31, 2017. Subsequently, after obtaining the audited financial statements of AKST for the year ended December 31, 2016, the Group made an additional payment of $18,075 thousand (US$600 thousand) for the full amount of the investment. In addition, the Group adjusted the goodwill based on the identifiable net assets and liabilities in AKST’s audited financial statements.
-
2) Under a contingent consideration arrangement, the Group is required to pay the seller an additional US$500 thousand in 2017 and 2018, respectively, if AKST’s revenue exceeds the agreed amount. Since the profits of AKST did not turn out as forecasted, the Group expects that there is no need to pay the contingent consideration.
-
c. Assets acquired and liabilities assumed at the dates of acquisitions
| Current assets Cash and cash equivalents Trade receivables Inventories Debt investments with no active market - current Other current assets Non-current assets Plant and equipment Intangible assets Deferred tax assets Other non-current assets Current liabilities Short-term borrowings Trade and other payables Current portion of long-term borrowings Other current liabilities Non-current liabilities Long-term borrowings Deferred tax liabilities |
AKST $ 1,745 20,426 30,457 54,324 2,877 84,672 9,921 4,207 926 (8,100) (26,748) (22,733) (1,646) (109,656) (2,665) $ 38,007 |
|---|---|
- 47 -
d. Non-controlling interests
The non-controlling interest (40% ownership interest in AKST) recognized at the acquisition date was measured by reference to the identifiable net assets of the non-controlling interest and amounted to $15,203 thousand.
- e. Goodwill recognized on acquisitions
| Consideration transferred Less: Fair value of identifiable net assets acquired Goodwill recognized on acquisitions |
AKST $ 102,517 (22,804) $ 79,713 |
|---|---|
The goodwill recognized in the acquisitions of AKST mainly represents the control premium included in the costs of the combinations. In addition, the consideration paid for the combinations effectively included amounts attributed to the benefits of expected synergies, revenue growth, future market development and the assembled workforces of AKST. These benefits are not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets.
- f. Net cash outflow on acquisitions of subsidiaries
| Consideration paid in cash Less: Cash and cash equivalent balances acquired |
AKST $ 102,517 (1,745) $ 100,772 |
|---|---|
g. Impact of acquisitions on the results of the Group
The results of the acquirees since the acquisition dates included in the consolidated statements of comprehensive income were as follows:
| Revenue Loss |
For the Three Months Ended March 2017 |
For the Three Months Ended March 2017 |
|---|---|---|
| AKST $ 36,598 $ (19,063) |
29. EQUITY TRANSACTIONS WITH NON-CONTROLLING INTERESTS
In the first quarter of 2018, the Group disposed 1.11% equity of LNC, which led the Group’s equity investment in the above subsidiary decreased from 81.17% to 80.06%.
- 48 -
The above transactions were accounted for as equity transactions, since the Group did not cease to have control over these subsidiaries.
| Cash consideration paid The proportionate share of the carrying amount of the net assets of the subsidiary transferred to non-controlling interests Differences recognized from equity transactions Line items adjusted for equity transactions Capital surplus - difference between consideration received or paid and carrying amount of the subsidiaries’ net assets during actual disposal or acquisition |
For the Three Months Ended March 31, 2018 |
For the Three Months Ended March 31, 2018 |
|---|---|---|
| LNC $ 3,391 (1,876) $ 1,515 $ 1,515 |
30. FINANCIAL INSTRUMENTS
-
a. Fair value of financial instruments that are measured at fair value on a recurring basis
-
1) Fair value hierarchy
| March 31, 2018 Financial assets at FVTPL Derivative financial assets Securities listed in ROC Securities listed in other country Mutual funds Financial assets at FVTOCI Investments in equity instruments at FVTOCI Securities listed in ROC Unlisted securities - ROC Unlisted shares in other country Financial liabilities at FVTPL Derivative financial liabilities |
Level 1 $ - 231,375 7,865 3,653,168 $ 3,892,408 $ 1,785,520 - - $ 1,785,520 $ - |
Level 2 $ 3,270 - - - $ 3,270 $ - - - $ - $ 13,625 |
Level 3 $ - - - - $ - $ - 12,027 72,999 $ 85,026 $ - |
Total $ 3,270 231,375 7,865 3,653,168 $ 3,895,678 $ 1,785,520 12,027 72,999 $ 1,870,546 $ 13,625 |
|---|---|---|---|---|
- 49 -
December 31, 2017
| Financial assets at FVTPL Derivative financial assets Non-derivative financial assets held for trading Mutual funds Available-for-sale financial assets Equity securities Securities listed in ROC Unlisted securities - ROC Securities listed in other countries Financial liabilities at FVTPL Derivative financial liabilities March 31, 2017 Financial assets at FVTPL Derivative financial assets Non-derivative financial assets held for trading Available-for-sale financial assets Equity securities Securities listed in ROC Unlisted securities - ROC Mutual funds Financial liabilities at FVTPL Derivative financial liabilities |
Level 1 $ - 298,904 2,794,858 $ 3,093,762 $ 1,638,479 - 10,381 $ 1,648,860 $ - Level 1 $ - 91,537 $ 91,537 $ 2,248,338 - 2,769,752 $ 5,018,090 $ - |
Level 2 $ 5,084 - - $ 5,084 $ - - - $ - $ 6,226 Level 2 $ 20,990 - $ 20,990 $ - - - $ - $ 1,207 |
Level 3 $ - - - $ - $ - 11,375 - $ 11,375 $ - Level 3 $ - - $ - $ - 9,375 - $ 9,375 $ - |
Total $ 5,084 298,904 2,794,858 $ 3,098,846 $ 1,638,479 11,375 10,381 $ 1,660,235 $ 6,226 Total $ 20,990 91,537 $ 112,527 $ 2,248,338 9,375 2,769,752 $ 5,027,465 $ 1,207 |
|---|---|---|---|---|
There were no transfers between Levels 1 and 2 in the current and prior periods.
-
50 -
-
2) Reconciliation of Level 3 fair value measurements of financial instruments
For the three months ended March 31, 2018
| Financial assets Balance at January 1, 2018 Reclassification Recognized in other comprehensive income (included in unrealized gain/(loss) on financial assets at FVTOCI) Balance at March 31, 2018 For the three months ended March 31, 2017 Financial assets Balance at January 1, 2017 Balance at March 31, 2017 |
Financial Assets at Fair Value Through Other Comprehensive Income Equity Instruments $ - 89,893 (4,867) $ 85,026 Available- for-sale Financial Assets Equity Instruments $ 9,375 $ 9,375 |
Total $ - 89,893 (4,867) $ 85,026 Total $ 9,375 $ 9,375 |
|---|---|---|
- 3) Valuation techniques and inputs applied for Level 2 fair value measurement
Derivatives held by the Group were foreign currency forward contracts, whose fair values were calculated using discounted cash flow. Future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.
- 4) Valuation techniques and inputs applied for Level 3 fair value measurement
The fair values of unlisted equity securities - ROC were using income approach. In this approach, the discounted cash flow method was used to capture the present value of the expected future economic benefits to be derived from the ownership of these investees.
- 51 -
b. Categories of financial instruments
| December | December | 31, | |||||
|---|---|---|---|---|---|---|---|
| March 31, 2018 | 2017 | March 31, 2017 | |||||
| Financial assets | |||||||
| Fair value through profit or loss (FVTPL) | |||||||
| Held for trading | $ | - | $ | 303,988 | $ | 112,527 | |
| Designated as at FVTPL | - | 2,794,858 | - | ||||
| Mandatorily at FVTPL | 3,892,408 | - | - | ||||
| Loans and receivables (Note 1) | - | 13,184,303 | 10,466,156 | ||||
| Available-for-sale financial assets (Note 2) | - | 1,738,753 | 5,027,465 | ||||
| Financial assets at amortized cost (Note 3) | 12,785,669 | - | - | ||||
| Financial assets at FVTOCI | |||||||
| Equity instruments | 1,870,546 | - | - | ||||
| Financial liabilities | |||||||
| Fair value through profit or loss (FVTPL) | |||||||
| Held for trading | - | 6,226 | 1,207 | ||||
| Mandatorily at FVTPL | 13,625 | - | - | ||||
| Financial assets at amortized cost (Note 4) | 8,641,983 | 9,027,555 | 7,097,203 |
-
Note 1: The balances included loans and receivables measured at amortized cost, which comprise cash and cash equivalents, debt investments with no active market - current, notes receivable, trade receivables, trade receivables from related parties and other receivables.
-
Note 2: The balances include the carrying amount of available-for-sale financial assets measured at cost.
-
Note 3: The balances included loans and receivables measured at amortized cost, which comprise cash and cash equivalents, financial assets at amortized cost - current, notes receivable, trade receivables, trade receivables from related parties and other receivables.
-
Note 4: The balances included financial liabilities measured at amortized cost, which comprise short-term borrowings, notes payable and trade payables, other payables, current portion of long-term borrowings and long-term borrowings.
-
c. Financial risk management objectives and policies
The Group’s major financial instruments included equity investments, trade receivables, trade payables, and borrowings. The Group’s Corporate Treasury function provides services to the business, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk, and liquidity risk.
The Group sought to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives was governed by the Group’s policies approved by the board of directors, which provided written principles on foreign exchange risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits was reviewed by the internal auditors on a continuous basis. The Group did not enter into or trade financial instrument, including derivative financial instruments, for speculative purposes.
- 52 -
The Corporate Treasury function reports quarterly to the board of directors on the Group’s current derivative instrument management.
1) Market risk
The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below). The Group entered into a variety of derivative financial instruments to manage its exposure to foreign currency risk and interest rate risk.
There had been no change to the Group’s exposure to market risks or the manner in which these risks were managed and measured.
a) Foreign currency risk
The Group undertook operating activities and investment of foreign operations denominated in foreign currencies, which exposed it to foreign currency risk. The Group manages the risk that fluctuations in foreign currency could have on foreign-currency denominated assets and future cash flow by entering into a variety of derivative financial instruments, which allow the Group to mitigate but not fully eliminate the effect.
The maturities of the Company’s forward contracts were less than six months. These forward exchange contracts did not meet the criteria for hedge accounting.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities (including those eliminated on consolidation) are set out in Note 33. As for the carrying amounts of derivatives exposing to foreign currency risk at the end of the reporting period, refer to Note 7.
Sensitivity analysis
The Group was mainly exposed to the U.S. dollar, Euro and Renminbi.
The following table details the Group’s sensitivity to a 5% increase in New Taiwan dollars (i.e., the functional currency) against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 5%. The sensitivity analysis included only outstanding foreign currency denominated monetary items and foreign exchange forward contracts designated as cash flow hedges, and adjusts their translation at the end of the reporting period for a 5% change in exchange rates. The range of the sensitivity analysis included cash and cash equivalents, trade receivables and trade payables. A positive number below indicates an increase in pre-tax profit associated with New Taiwan dollar weakening 5% against the relevant currency. For a 5% strengthening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit, and the balances below would be negative.
| Profit or loss |
U.S. Dollar Impact For the Three Months Ended March 31 2018 2017 $ 81,837 (Note 1) $ 105,676 (Note 1) |
Euro Impact For the Three Months Ended March 31 2018 2017 $ 66,026 (Note 2) $ 58,255 (Note 2) |
Renminbi Impact |
|---|---|---|---|
| For the Three Months Ended March 31 |
|||
| 2018 2017 $ 38,259 (Note 3) $ 56,630 (Note 3) |
Note 1: This was mainly attributable to the exposure outstanding on U.S. dollar-denominated cash, trade receivables, and trade payables, which were not hedged at the end of the reporting period.
-
53 -
-
Note 2: This was mainly attributable to the exposure outstanding on Euro-denominated cash, trade receivables, and trade payables, which were not hedged at the end of the reporting period.
-
Note 3: This was mainly attributable to the exposure outstanding on Renminbi-denominated cash, trade receivables and trade payables, which were not hedged at the end of the reporting period.
b) Interest rate risk
The Group’s floating-rate bank savings, fixed-term bank deposits and borrowings are exposed to risk of changes in interest rates. The Group does not operate hedging instruments for interest rates. The Group’s management monitors fluctuations in market interest rates regularly. If it is needed, the management might perform necessary procedures for significant interest rate risks to control the risks from fluctuations in market interest rates.
The carrying amount of the Group’s financial assets and financial liabilities with exposure to interest rates at the end of the reporting period were as follows:
| December 31, | December 31, | |||||
|---|---|---|---|---|---|---|
| March 31, 2018 | 2017 | March 31, 2017 | ||||
| Fair value interest rate risk | ||||||
| Financial assets | $ | 295,131 |
$ | 230,278 | $ | 427,169 |
| Financial liabilities | 41,173 | 42,698 | - | |||
| Cash flow interest rate risk | ||||||
| Financial assets | 4,067,153 | 4,452,477 | 2,621,410 | |||
| Financial liabilities | 75,833 | 79,419 | 604,715 |
Sensitivity analysis
The sensitivity analyses below were determined based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. A 50-basis point increase or decrease was used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.
If interest rates had been 50 basis points higher and all other variables were held constant, the Group’s pre-tax profit for the three months ended March 31, 2018 and 2017 would have increased by $4,989 thousand and $2,521 thousand, respectively. Had interest rates been 50 basis points lower, the effects on the Group’s pre-tax profit would have been of the same amounts but negative. The source of the negative effects would have been mainly the floating-interest rates on bank savings.
c) Other price risk
The Group was exposed to equity price risk through its investments in listed equity securities. The Group manages this exposure by maintaining a portfolio of investments with different risks. The Group’s equity price risk was mainly concentrated on equity instruments trading in the Taiwan Stock Exchange.
- 54 -
Sensitivity analysis
The sensitivity analyses below were determined based on the exposure to equity price risks at the end of the reporting period.
If equity prices had been 1% higher, pre-tax profit for the three months ended March 31, 2018 would have increased by $2,392 thousand as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the three months ended March 31, 2018 would have increased by $18,705 thousand as a result of the changes in fair value of financial assets at FVTOCI.
If equity prices had been 1% higher, pre-tax profits for the three months ended March 31, 2017 would have increased by $915 thousand as a result of the changes in fair value of held-for-trading investments, and the pre-tax other comprehensive income for the three months ended March 31, 2017 would have increased by $50,275 thousand as a result of the changes in fair value of available-for-sale investments. Had equity prices been 1% lower for the same year, the pre-tax profit and other comprehensive income would have decreased by the same respective amounts.
The Group had the lower sensitivity toward equity prices mainly because it disposed the partial stocks in 2017.
2) Credit risk
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group. As at the end of the reporting period, the Group’s maximum exposure to credit risk which will cause a financial loss to the Group due to failure of counterparties to discharge an obligation provided by the Group could arise from the carrying amount of the respective recognized financial assets, as stated in the balance sheets.
Trade receivables consisted of a large number of customers, spread across diverse industries and geographical areas and, thus, no concentration of credit risk was observed.
3) Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
The Group relies on bank borrowings as a significant source of liquidity. As of March 31, 2018, December 31, 2017 and March 31, 2017, the Group had available unutilized short-term bank loan facilities set out in section (c) below.
Ultimate responsibility for liquidity risk management rests with the board of directors, which has built an appropriate liquidity risk management framework for the Group’s short, medium and long-term funding and liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves and continuously monitoring forecast and actual cash flows as well as matching the maturity profiles of financial assets and liabilities.
a) Liquidity and interest risk rate tables for non-derivative financial liabilities
The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The tables included both interest and principal cash flows. Specifically,
- 55 -
bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on agreed repayment dates.
To the extent that interest flows are at floating rate, the undiscounted amount was derived from the interest rate curve at the end of the reporting period.
March 31, 2018
| On Demand or Less than 1 Month Non-derivative financial liabilities Non-interest bearing $ 6,003,903 Variable interest rate liabilities 183 Fixed interest rate liabilities 63 $ 6,004,149 December 31, 2017 On Demand or Less than 1 Month Non-derivative financial liabilities Non-interest bearing $ 6,683,438 Variable interest rate liabilities 192 Fixed interest rate liabilities 66 $ 6,683,696 March 31, 2017 On Demand or Less than 1 Month Non-derivative financial liabilities Non-interest bearing $ 4,723,650 Variable interest rate liabilities 14,397 $ 4,738,047 |
1-3 Months $ 1,443,831 366 127 $ 1,444,324 1-3 Months $ 1,170,810 8,777 132 $ 1,179,719 1-3 Months $ 749,325 1,693 $ 751,018 |
Over 3 Months to 1 Year Over 1 Year $ 1,077,243 $ - 9,745 81,828 571 41,611 $ 1,087,559 $ 123,439 Over 3 Months to 1 Year Over 1 Year- 5 Years $ 1,051,190 $ - 1,543 86,001 592 43,280 $ 1,053,325 $ 129,281 Over 3 Months to 1 Year Over 1 Year $ 1,019,513 $ - 470,667 133,270 $ 1,490,180 $ 133,270 |
|---|---|---|
- 56 -
The amounts included above for variable interest rate instruments for non-derivative financial assets and liabilities were subject to change if changes in variable interest rates differ from those estimates of interest rates determined at the end of the reporting period.
b) Liquidity and interest risk rate tables for derivative financial liabilities
The following tables detailed the Group’s liquidity analysis for its derivative financial instruments. The tables were based on the undiscounted contractual net cash inflows and outflows on derivative instruments that require gross settlement.
March 31, 2018
| On Demand or Less than 1 Month Gross settled Foreign exchange forward contracts Inflows $ 299,342 Outflows 305,203 $ (5,861) December 31, 2017 On Demand or Less than 1 Month Gross settled Foreign exchange forward contracts Inflows $ 264,246 Outflows 263,570 $ 676 March 31, 2017 On Demand or Less than 1 Month Gross settled Foreign exchange forward contracts Inflows $ 359,537 Outflows 347,662 $ 11,875 |
1-3 Months Over 3 Months to 1 Year $ 503,236 $ 311,078 510,178 308,630 $ (6,942) $ (2,448) 1-3 Months Over 3 Months to 1 Year $ 488,029 $ 281,423 489,905 281,365 $ (1,876) $ 58 1-3 Months Over 3 Months to 1 Year $ 538,031 $ 256,087 532,010 254,200 $ 6,021 $ 1,887 |
Total $ 1,113,656 1,124,011 $ (10,355) Total $ 1,033,698 1,034,840 $ (1,142) Total $ 1,153,655 1,133,872 $ 19,783 |
|---|---|---|
- 57 -
c) Financing facilities
| December | December | 31, | |||||
|---|---|---|---|---|---|---|---|
| March 31, 2018 | 2017 | March 31, 2017 | |||||
| Unsecured bank overdraft facilities | |||||||
| reviewed annually and payable at | |||||||
| call: | |||||||
| Amount used | $ | - |
$ | - | $ | 502,790 | |
| Amount unused | 3,869,200 |
4,034,100 | 3,599,050 | ||||
| $ | 3,869,200 |
$ | 4,034,100 | $ | 4,101,840 | ||
| Secured bank overdraft facilities: | |||||||
| Amount used | $ | 117,006 |
$ | 122,117 | $ | 101,925 |
31. TRANSACTIONS WITH RELATED PARTIES
Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below.
- a. Names and categories of related parties
| Name Axiomtek Co., Ltd. AIMobile Co., Ltd. Deneng Scientific Research Co., Ltd. Jan Hsiang Electronics Co., Ltd. Winmate Inc. K&M Investment Co., Ltd. AIDC Investment Corp. Advantech Foundation |
Related Party Category |
|---|---|
| Associate Associate Associate Associate Associate Other related party Other related party Other related party |
- b. Sales of goods
| Related Party Categories/Name Associates c. Purchases of goods Related Party Categories/Name Associates |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2018 2017 $ 20,897 $ 23,080 For the Three Months Ended **March 31 ** |
|||
| 2018 $ 19,667 |
2017 $ 21,780 |
-
58 -
-
d. Receivables from related parties (excluding loans to related parties)
| Related Party | March 31, | December 31, | March 31, | |
|---|---|---|---|---|
| Line Items | Categories/Name | 2018 | 2017 | 2017 |
| Trade receivables from | Associates |
$ 14,958 | $ 14,067 |
$ 17,658 |
| related parties |
The outstanding trade receivables from related parties are unsecured. For the three months ended March 31, 2018 and 2017, no impairment loss was recognized for trade receivables from related parties.
- e. Payables to related parties (excluding loans from related parties)
| Related Party | March 31, | March 31, | December | December | 31, | March 31, | March 31, | |
|---|---|---|---|---|---|---|---|---|
| Line Items | Categories/Name | 2018 | 2017 | 2017 | ||||
| Trade payables | Associates |
$ | 21,284 | $ | 19,499 |
$ | 11,863 | |
| Other payables | Other related parties | $ | - |
$ | - |
$ | 931 |
The outstanding trade payables to related parties are unsecured.
- f. Other transactions with related parties
| Related Party Category/Name Research and development expenses Associates |
Operating Expenses | Operating Expenses | Operating Expenses |
|---|---|---|---|
| For the Three Months Ended March 31 |
|||
| 2018 $ 1,688 |
2017 $ 997 |
Research and development expenses formed between the Group and its associates were charged with agreed remuneration and payment terms on the contracts. For the rest of transactions with related parties, since normal payment terms with related parties were not stipulated, the payment terms were based on mutual agreement.
| Rental income Other related parties Others Other related parties |
Other Income | Other Income | Other Income |
|---|---|---|---|
| For the Three Months Ended March 31 |
|||
| 2018 $ 15 $ 676 |
2017 $ 15 $ 676 |
Lease contracts formed between the Group and its associates were based on market rental prices and had normal payment terms. Revenue contracts for technical services formed between the Company and its associates were based on market prices and had payment terms on the contracts. For the rest of transactions with related parties, since normal payment terms with related parties were not stipulated, the payment terms were based on mutual agreement.
- 59 -
g. Compensation of key management personnel
| Short-term employee benefits Post-employment benefits Share-based payments |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2018 $ 11,794 50 7,378 $ 19,231 |
2017 $ 8,587 24 2,903 $ 11,514 |
The remuneration of directors and key executives was determined by the remuneration committee based on the performance of individuals and market trends.
32. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The following assets of subsidiary AKST were provided as collateral for bank borrowings:
| Pledge deposits (recognized as debt investments with no active market) Property, plant and equipment |
**March 31 ** | **March 31 ** | |
|---|---|---|---|
| 2018 $ 28,912 67,068 $ 95,980 |
2017 $ 34,290 67,068 $ 101,358 |
33. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The group entities’ significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currencies and the related exchange rates between foreign currencies and respective functional currencies were as follows:
March 31, 2018
Unit: In Thousands for Currencies, Except Exchange Rates
| Foreign Currencies Exchange Rate Financial assets Monetary items USD $ 196,259 29.105 (USD:NTD) RMB 437,651 4.6470 (RMB:NTD) EUR 39,600 35.870 (EUR:NTD) USD 16,312 6.2632 (USD:RMB) RMB 44,522 0.1597 (RMB:USD) |
Carrying Amount $ 5,712,118 2,033,764 1,420,452 474,761 206,907 $ 9,848,002 (Continued) |
|---|---|
- 60 -
| Foreign | Carrying | |||
|---|---|---|---|---|
| Currencies | Exchange Rate | Amount | ||
| Financial liabilities | ||||
| Monetary items | ||||
| USD | $ | 127,721 |
29.105 (USD:NTD) | $ 3,717,320 |
| RMB | 239,453 | 4.6470 (RMB:NTD) | 1,112,738 |
|
| USD | 29,215 | 6.2632 (USD:RMB) | 850,303 |
|
| $ 5,680,361 | ||||
| (Concluded) | ||||
| December 31, 2017 | ||||
| Unit: In Thousands | for Currencies, Except | Exchange Rates | ||
| Foreign | Carrying | |||
| Currencies | Exchange Rate | Amount | ||
| Financial assets | ||||
| Monetary items | ||||
| USD | $ | 204,045 |
29.760 (USD:NTD) | $ 6,072,379 |
| RMB | 370,046 | 4.5650 (RMB:NTD) | 1,689,260 |
|
| EUR | 32,336 | 35.570 (EUR:NTD) | 1,150,192 |
|
| USD | 18,340 | 6.5192 (USD:RMB) | 545,801 |
|
| $ 9,457,632 | ||||
| Financial liabilities | ||||
| Monetary items | ||||
| USD | 120,900 | 29.760 (USD:NTD) | $ 3,597,984 | |
| RMB | 190,006 | 4.5650 (RMB:NTD) | 867,377 |
|
| USD | 28,310 | 6.5192 (USD:RMB) | 842,512 |
|
| $ 5,307,873 |
- 61 -
March 31, 2017
Unit: In Thousands for Currencies, Except Exchange Rates
| Foreign Currencies Exchange Rate Financial assets Monetary items USD $ 186,929 30.330 (USD:NTD) RMB 428,035 4.4070 (RMB:NTD) EUR 27,649 32.430 (EUR:NTD) USD 8,145 6.8822 (USD:RMB) Financial liabilities Monetary items USD 105,194 30.330 (USD:NTD) USD 26,187 6.8822 (USD:RMB) RMB 194,940 4.4070 (RMB:NTD) |
Carrying Amount $ 5,669,557 1,886,350 896,657 247,039 $ 8,699,603 $ 3,190,534 794,252 859,101 $ 4,843,887 |
|---|---|
For the three months ended March 31, 2018 and 2017, realized and unrealized net foreign exchange losses were $2,756 thousand and $202,444 thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions and functional currencies of the group entities.
34. SEPARATELY DISCLOSED ITEMS
-
a. Information about significant transactions and b. information on investees:
-
1) Financing provided to others. (Table 1)
-
2) Endorsement/guarantee provided. (Table 2)
-
3) Marketable securities held. (Table 3)
-
4) Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital. (Table 4)
-
5) Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital. (None)
-
6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital. (None)
-
7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital. (Table 5)
-
8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital. (Table 6)
-
62 -
-
9) Transactions of financial instruments. (Notes 7 and 30)
-
10) Significant transactions between the Company and subsidiaries. (Table 10)
-
11) Name, locations, and other information of investees. (Table 7)
-
12) Organization chart. (Table 9)
-
c. Information on investments in mainland China
-
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or losses, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in the mainland China area. (Table 8)
-
2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses. (Tables 1, 5 and 6)
35. SEGMENT INFORMATION
Information reported to the chief operating decision maker (“CODM”) and for the assessment of segment performance, business analysis, and the resource deployment judgment. The Group’s segment information disclosed is as follows:
-
Industrial internet of thing services (IIoT): Focus on the market of industrial internet-of-things;
-
Embedded board and design-in services (EIoT): Provide services involving embedded boards, systems and peripheral hardware and software;
-
Allied design manufacture services (Allied DMS): Including Networks and Communications, data acquisition and control, and provide the customized collaboration designs and services;
-
Intelligent services (SIoT): Provide services involving digital logistic, digital healthcare and intelligent retail;
-
Global customer services (AGS& APS): Global repair, technical support and warranty services.
The CODM considers each service as separate operating segment. But for financial statements presentation purposes, these individual operating segments have been aggregated into a single operating segment, taking into account the following factors:
-
a. These operating segments have similar long-term gross profit margins; and
-
b. The nature of the products and production processes are similar.
-
63 -
Segment Revenue and Results
The following was an analysis of the Group’s revenue and results from continuing operations by reportable segment:
| For the three months ended March 31, 2018 Revenue from external customers Inter-segment revenue Segment revenue Eliminations Consolidated revenue Segment income Central administration costs and directors’ salaries Other revenue Other income and expense Finance costs Share of profits of associates for using the equity method Profit before tax (continuing operations) For the three months ended March 31, 2017 Revenue from external customers Inter-segment revenue Segment revenue Eliminations Consolidated revenues Segment income Central administration costs and directors’ salaries Other revenue Other income and expense Finance costs Share of profits of associates for using the equity method Profit before tax (continuing operations) |
Industrial Interest of Thing Services $ 4,059,994 - $ 4,059,994 $ - - $ 928,967 $ 3,536,690 - $ 3,536,690 $ - - $ 762,455 |
Embedded Boards and Design-in Services $ 3,216,936 - $ 3,216,936 $ - - $ 533,321 $ 2,885,562 - $ 2,885,562 $ - - $ 468,344 |
Allied Design Manufacture Services $ 1,895,214 - $ 1,895,214 $ - - $ 286,061 $ 2,170,535 - $ 2,170,535 $ - - $ 328,613 |
Intelligent Services $ 1,068,559 - $ 1,068,559 $ - - $ 72,215 $ 731,367 - $ 731,367 $ - - $ (12,528) |
Global Customer Services $ 1,512,531 - $ 1,512,531 $ - - $ 416,158 $ 1,303,415 - $ 1,303,415 $ - - $ 172,973 |
Others $ (398,039 ) - $ (398,039) $ - - $ (994) $ (621,330 ) - $ (621,330) $ - - $ (13,524) |
Total $ 11,355,195 - 11,355,195 - 11,355,915 2,235,728 (593,135 ) 20,098 58,516 (1,222 ) 21,507 $ 1,741,492 $ 10,006,239 - 10,006,239 - 10,006,239 1,706,333 (203,034 ) 27,597 (28,651 ) (2,717 ) (609) $ 1,498,919 |
|---|---|---|---|---|---|---|---|
Segment profit represented the profit before tax earned by each segment without allocation of central administration costs and directors’ and supervisor’s salaries, share of profits of associates, gain recognized on the disposal of interest in former associates, rental revenue, interest income, gain or loss on disposal of property, plant and equipment, gain or loss on disposal of financial instruments, exchange gain or loss, valuation gain or loss on financial instruments, finance costs and income tax expense. This was the measure reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.
- 64 -
TABLE 1
ADVANTECH CO., LTD. AND SUBSIDIARIES
FINANCING PROVIDED TO OTHERS FOR THE THREE MONTHS ENDED MARCH 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. (Note A) |
Lender | Borrower | Financial Statement Account |
Related Parties |
Credit Line (Note D) | Credit Line (Note D) | Actual Borrowing | Interest Rate (%) |
Nature of Financing |
Business Transaction Amount |
Reasons for Short-term Financing |
Allowance for Impairment Loss |
**Collateral ** | **Collateral ** | Financing Limit for Each Borrower |
Aggregate Financing Limits |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Highest Balance for the Period |
Ending Balance |
Ending Balance | Item | Value | ||||||||||||
| 1 | Cermate Technologies (Shanghai) Inc. |
Cermate Technologies (Shenzhen) Inc. |
Prepayments of inventories | Yes | $ 13,941 ( RMB 3,000 thousand ) |
$ 13,941 ( RMB 3,000 thousand ) |
$ - | - | Short-term financing |
$ - | Financing need | $ - | None | None | $ 2,923,433 (Note C) |
$ 5,846,866 (Note C) |
| 2 | B+B (CZ) | Conel Automation | Trade receivables - related parties |
Yes | 17,184 ( CZK 12,000 thousand ) |
16,956 ( CZK 12,000thousand ) |
16,956 ( CZK 12,000 thousand ) |
2 | Short-term financing |
- | Financing need | - | None | None | 2,923,433 (Note C) |
5,846,866 (Note C) |
| 3 | B+B (CZ) | Conel Automation | Trade receivables - related parties |
Yes | 5,728 ( CZK 4000 thousand ) |
5,652 ( CZK 4000 thousand ) |
5,652 ( CZK 4000 thousand ) |
2 | Short-term financing |
- | Financing need | - | None | None | 2,923,433 (Note C) |
5,846,866 (Note C) |
Note A: Investee companies are numbered sequentially from 1.
Note B: The exchange rates as of March 31, 2018 were RMB1=NT$4.647 and CZK1=NT$1.413.
Note C: The financing limit for each borrower and for the aggregate financing were 10% and 20%, respectively, of the Company’s net asset values.
Note D: The maximum balance for the year and ending balance are approved by the board of directors of financiers.
Note E: All intercompany financing has been eliminated from consolidation.
- 65 -
TABLE 2
ADVANTECH CO., LTD. AND SUBSIDIARIES
ENDORSEMENT/GUARANTEE PROVIDED FOR THE THREE MONTHS ENDED MARCH 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorser/ Guarantor |
Endorsee/Guarantee | Endorsee/Guarantee | Limits on Endorsement/ Guarantee Given on Behalf of Each Party (Note A) |
Maximum Amount Endorsed/ Guaranteed During the Period |
Outstanding Endorsement/ Guarantee at the End of the Period |
Actual Borrowing Amount |
Amount Endorsed/ Guaranteed by Collaterals |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Maximum Collateral/ Guarantee Amounts Allowable (Note B) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | ||||||||||||
| 0 | The Company | ANA B+B B+B (CZ) AKST AVN (Note E) AKMC Advanixs Corp. Cermate AiST AdvanPOS |
Subsidiary Subsidiary Subsidiary Subsidiary Transactional Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
$ 2,923,433 2,923,433 2,923,433 2,923,433 2,923,433 2,923,433 2,923,433 2,923,433 2,923,433 2,923,433 |
$ 875,850 (US$ 30,000 thousand) 291,950 (US$ 9,950 thousand) 1,455 (US$ 50 thousand) 116,420 (US$ 4,000 thousand) 29,105 (US$ 1,000 thousand) 175,170 (US$ 6,000 thousand) 46,712 (US$ 1,600 thousand) 29,195 (US$ 1,000 thousand) 4,379 (US$ 150 thousand) 29,195 (US$ 1,000 thousand) |
$ 873,150 (US$ 30,000 thousand) 289,595 (US$ 9,950 thousand) 1,455 (US$ 50 thousand) 116,420 (US$ 4,000 thousand) 29,105 (US$ 1,000 thousand) 174,630 (US$ 6,000 thousand) 46,568 (US$ 1,600 thousand) 29,105 (US$ 1,000 thousand) 4,366 (US$ 150 thousand) 29,105 (US$ 1,000 thousand) |
$ - - - - - - - - - - |
$ - - - - - - - - - - |
2.99 0.99 - 0.40 0.10 0.60 0.16 0.10 0.01 0.10 |
$ 8,770,299 8,770,299 8,770,299 8,770,299 8,770,299 8,770,299 8,770,299 8,770,299 8,770,299 8,770,299 |
Y Y Y Y Y Y Y Y Y Y |
N N N N N N N N N N |
N N N N N Y N N N N |
(Continued)
- 66 -
| No. | Endorser/ Guarantor |
Endorsee/Guarantee | Endorsee/Guarantee | Limits on Endorsement/ Guarantee Given on Behalf of Each Party (Note A) |
Maximum Amount Endorsed/ Guaranteed During the Period |
Outstanding Endorsement/ Guarantee at the End of the Period |
Actual Borrowing Amount |
Amount Endorsed/ Guaranteed by Collaterals |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Maximum Collateral/ Guarantee Amounts Allowable (Note B) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | ||||||||||||
| A-DLoG ABR AAU AKR Shenzhen Cermate Technologies Inc. |
Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
$ 2,923,433 2,923,433 2,923,433 2,923,433 2,923,433 |
$ 36,240 (EUR 1,000 thousand) 43,793 (US$ 1,500 thousand) 5,839 (US$ 200 thousand) 1,460 (US$ 50 thousand) 16,057 (US$ 550 thousand) |
$ 35,870 (EUR 1,000 thousand) 43,658 (US$ 1,500 thousand) 5,821 (US$ 200 thousand) 1,455 (US$ 50 thousand) 16,008 (US$ 550 thousand) |
$ - - - - - |
$ - - - - - |
0.12 0.15 0.02 - 0.05 |
$ 8,770,299 8,770,299 8,770,299 8,770,299 8,770,299 |
Y Y Y Y Y |
N N N N N |
N N N N Y |
Note A: The limit on endorsements or guarantees provided on behalf of the respective party is 10% of the Company’s net asset value.
Note B: The maximum collateral or guarantee amount allowable is 30% of the Company’s net asset value.
Note C: The exchange rates as of March 31, 2018 were US$1= NT$29.105 and EUR1= NT$35.87.
Note D: The latest net equity is from the financial statements for the three months ended March 31, 2018.
Note E: There are transactions between AVN and the Company.
(Concluded)
- 67 -
TABLE 3
ADVANTECH CO., LTD. AND SUBSIDIARIES
MARKETABLE SECURITIES HELD FOR THE THREE MONTHS ENDED MARCH 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name | Type and Name of Marketable Securities (Note E) |
Relationship with the Holding Company |
Financial Statement Account | March 31, 2018 | March 31, 2018 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentage of Ownership (%) |
Fair Value | |||||
| The Company Advantech Corporate Investment Advanixs Corporate AiST |
Share ASUSTek Computer Inc. Allied Circuit Co., Ltd. Fund Mega Diamond Money Market Capital Money Market FSITC Money Market Share Allied Circuit Co., Ltd. Phison Electronics Corporation Contec BroadTec System Inc. BiosenseTek Corp. Juguar Technology Taiwan DSC PV Ltd., Fund Mega Diamond Money Market FSITC Money Market Fund Jih Sun Money Market Mega Diamond Money Market Fund Jih Sun Money Market |
- - - - - - - - - - - - - - - - - |
Financial assets at fair value through other comprehensive income or loss - non-current Same as above Financial assets at fair value through profit or loss - current Same as above Same as above Financial assets at fair value through other comprehensive income or loss - non-current Financial assets at fair value through profit or loss - current Same as above Financial assets at fair value through other comprehensive income or loss - non-current Same as above Same as above Same as above Financial assets at fair value through profit or loss - current Same as above Same as above Same as above Same as above |
4,739,461 1,200,000 70,573,443 18,071,849 4,170,340 2,501,000 750,000 15,500 182,700 37,500 500,000 160,000 49,657,452 813,863 43,401,706 9,883,277 6,396,388 |
$ 1,308,091 154,800 880,771 290,178 740,482 322,629 231,375 7,865 3,767 173 7,560 527 619,735 144,509 639,893 123,345 94,305 |
0.64 2.41 - - 5.03 0.38 0.23 8.00 2.00 17.00 3.20 - - - - - |
$ 1,308,091 154,800 880,771 290,178 740,482 322,629 231,375 7,865 3,767 173 7,560 527 619,735 144,509 639,893 123,345 94,305 |
Note A Note A Note B Note B Note B Note A Note A Note A Note C Note C Note C Note C Note B Note B Note B Note B Note B |
(Continued)
- 68 -
| Holding Company Name | Type and Name of Marketable Securities (Note E) |
Relationship with the Holding Company |
Financial Statement Account | March 31, 2018 | March 31, 2018 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentage of Ownership (%) |
Fair Value | |||||
| AdvanPOS Advantech Innovative Design Co., Ltd. Cermate AiSC |
Fund Mega Diamond Money Market Fund Capital Money Market Fund Mega Diamond Money Market Fund Shanghai Shangchuang Xinwei Investment Management Co., Ltd. Share Jama Pro Co., Ltd. |
- - - - - |
Financial assets at fair value through profit or loss - current Same as above Same as above Financial assets at fair value through other comprehensive income or loss - non-current Same as above |
6,655,306 644,165 2,127,134 - 583,300 |
$ 83,060 10,343 26,547 69,705 3,295 |
- - - 7.94 10.00 |
$ 83,060 10,343 26,547 69,704 3,295 |
Note B Note B Note B Note C Note C |
Note A: Market value was based on the closing price on March 31, 2018
Note B: Market value was based on the net asset values of the open-ended mutual funds on March 31, 2018.
Note C: The fair values are estimated from the latest net equity from the financial statements.
Note D: Securities comprise shares, beneficiary certificates, and securities derived from the shares and beneficiary certificates under IFRS 9 “Financial Instruments”.
(Concluded)
- 69 -
TABLE 4
ADVANTECH CO., LTD. AND SUBSIDIARIES
MARKETABLE SECURITIES ACQUIRED AND DISPOSED AT COSTS OR PRICES OF AT LEAST $300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE THREE MONTHS ENDED MARCH 31, 2018
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Type and Name of Marketable Securities |
Financial Statement Account |
Counterparty | Relationship | Beginning Balance | Beginning Balance | Acquisition | Acquisition | Disposal | Disposal | Ending | Balance | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount (Cost) | Shares | Amount | Shares | Amount | Carrying Amount |
Gain (Loss) on Disposal |
Shares | Amount (Cost) | |||||
| The Company Advantech Corporate Investment |
Fund Mega Diamond Money Market FSITC Money Market Share AzureWave Technologies, Inc. Fund FSITC Money Market |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Investments accounted for using the equity method Financial assets at fair value through profit or loss - current |
- - - - |
- - Associate - |
28,879,553 1,578,638 5,492,000 2,926,124 |
$ 360,000 280,000 90,439 519,001 |
41,693,889 3,267,929 21,689,000 - |
$ 520,000 580,000 366,662 - |
- 676,228 - 2,112,260 |
$ - 120,000 - 375,000 |
$ - 119,945 - 374,647 |
$ - 55 - 353 |
70,573,442 4,170,340 27,181,000 813,864 |
$ 880,000 740,055 457,101 144,354 |
- 70 -
TABLE 5
ADVANTECH CO., LTD. AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE THREE MONTHS ENDED MARCH 31, 2018
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Buyer | Related Party | Relationship | Transaction Details (Note C) | Transaction Details (Note C) | Transaction Details (Note C) | Abnormal Transaction | Notes/Accounts Receivable (Payable) |
Notes/Accounts Receivable (Payable) |
Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | % to Total |
Payment Terms | Unit Price | Payment Terms | Ending Balance |
% to Total |
||||
| The Company AKMC AEU AJP ACN AKR ANA Advanixs Corp. A-DLoG AKMC ACN |
AEU AJP ACN AKR ANA Advanixs Corp. A-DLoG AKMC The Company The Company The Company The Company The Company The Company The Company The Company ACN AKMC |
Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Parent company Parent company Parent company Parent company Parent company Parent company Parent company Parent company Related enterprise Related enterprise |
Sale Sale Sale Sale Sale Sale Sale Purchase Sale Purchase Purchase Purchase Purchase Purchase Purchase Purchase Sale Purchase |
$ (1,252,264) (166,949) (1,600,263) (231,819) (2,229,586) (211,093) (193,421) 2,797,042 (2,797,042) 1,252,264 166,949 1,600,263 231,819 2,229,586 211,093 193,421 (107,288) 107,288 |
14.98 2.00 19.14 2.77 26.67 2.52 2.31 47.76 94.82 72.60 94.36 75.46 64.94 92.57 97.91 80.56 3.64 5.06 |
30 days after month-end 60-90 days 45 days after month-end 60 days after invoice date 45 days after month-end 60-90 days 30 days after invoice date Usual trade terms Usual trade terms 30 days after month-end 60-90 days 45 days after month-end 60 days after invoice date 45 days after month-end 60-90 days 30 days after invoice date Usual trade terms Usual trade terms |
Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price Contract price |
No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties No significant difference in terms for related parties |
$ 1,506,095 72,708 1,193,430 78,717 2,059,259 148,758 198,722 (1,561,765) 1,561,765 (1,506,095) (72,708) (1,193,430) (78,717) (2,059,259) (148,758) (198,722) 59,862 (59,862) |
19.92 0.96 15.79 1.04 27.24 1.97 2.63 28.92 95.70 82.96 22.53 56.94 52.73 100.00 93.65 100.00 3.67 4.03 |
Note A |
Note A: Unrealized gain for the period was $49,326 thousand.
Note B: All intercompany gains and losses from investment have been eliminated from consolidation.
- 71 -
TABLE 6
ADVANTECH CO., LTD. AND SUBSIDIARIES
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE THREE MONTHS ENDED MARCH 31, 2018
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Ending Balance (Note) |
Turnover Rate | Overdue | Amounts Received in Subsequent Period |
Allowance for Impairment Loss |
|
|---|---|---|---|---|---|---|---|---|
| Amount | Actions Taken | |||||||
| The Company LNC AKMC |
ANA AEU ACN AKMC A-DLoG Advanixs Corp. Advantech LNC Dong Guan The Company |
Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Parent company |
$ 2,064,238 1,508,804 1,193,430 528,967 199,485 151,915 214,162 1,561,765 |
4.87 3.49 5.93 0.01 5.87 5.78 1.34 7.61 |
$ - - - - - - - - |
- - - - - - - - |
$ 608,423 239,367 422,877 243,280 6,521 51,863 27,371 325,318 |
$ - - - - - - - - |
Note: All intercompany gains and losses from investment have been eliminated from consolidation.
- 72 -
TABLE 7
ADVANTECH CO., LTD. AND SUBSIDIARIES
INFORMATION ON INVESTEES FOR THE THREE MONTHS ENDED MARCH 31, 2018 (In Thousands of New Taiwan Dollars/Foreign Currency, Unless Stated Otherwise)
| Investor Company | Investee Company | Location | Main Businesses and Products | Investment Amount | Investment Amount | Balance as of March 31, 2018 | Balance as of March 31, 2018 | Balance as of March 31, 2018 | Net Income (Loss) of the Investee |
Investment Gain (Loss) (Note A) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2018 |
December 31, 2017 |
Shares | Percentage of Ownership |
Carrying Value |
|||||||
| The Company AKR Advantech Corporate Investment ATC AAC (BVI) ANA AEUH |
AAC (BVI) ATC Advanixs Corporate Advantech Corporate Investment Axiomtek AdvanPOS LNC Jan Hsiang AMX AEUH ASG ATH AAU AJP AMY AKR ABR Advantech Innovative Design Co., Ltd. AiST BEMC AIN AIMobile Co., Ltd. AKST Winmate AKST Cermate Deneng CDIB Innovation Accelerator Co., Ltd. AzureWave Technologies, Inc. Huan Yan, Jhih-Lian Co., Ltd. Yun Yan, Wu-Lian Co., Ltd. ATC (HK) ANA AAC (HK) BEMC AEU APL |
BVI BVI Taipei, Taiwan Taipei, Taiwan Taipei, Taiwan Taipei, Taiwan Taichung, Taiwan Taipei, Taiwan Mexico Helmond, the Netherlands Techplace, Singapore Thailand Sydney, Australia Tokyo, Japan Malaysia Seoul, Korea Sao Paulo, Brazil Taipei, Taiwan Taipei, Taiwan Delaware, USA India Taipei, Taiwan Gangwon-do, Korea Taipei, Taiwan Gangwon-do, Korea Taipei, Taiwan Taichung, Taiwan Taipei, Taiwan Taipei, Taiwan Taipei, Taiwan Taipei, Taiwan Hong Kong Sunnyvale, USA Hong Kong Delaware, USA Eindhoven, The Netherlands Warsaw, Poland |
Investment and management service Sale of industrial automation products Production and sale of industrial automation products Investment holding company Production and sale of industrial automation products Production and sale of POS system Production and sale of machines with computerized numerical control Electronic parts and components manufacturing Sale of industrial automation products Investment and management service Sale of industrial automation products Production of computers Sale of industrial automation products Sale of industrial automation products Sale of industrial automation products Sale of industrial automation products Sale of industrial automation products Product design Design, develop and sale of intelligent services Sale of industrial network communications systems Sale of industrial automation products Design and manufacture of industrial mobile systems Production and sale of intelligent medical display Embedded System Modules Production and sale of intelligent medical display Manufacturing of electronic parts, computer, and peripheral devices Installment and sale of electronic components and software Investment holding company Wireless communication and digital image module manufacturing and trading Service plan for combination of related technologies of water treatment and applications of Internet of Things Industrial equipment Networking in Greater China Investment and management service Sale and fabrication of industrial automation products Investment and management service Sale of industrial network communications systems Sale of industrial automation products Sale of industrial automation products |
$ 1,000,207 998,788 486,000 1,400,000 249,059 266,192 428,244 3,719 4,922 1,219,124 27,134 47,701 40,600 15,472 35,140 73,355 43,216 10,000 157,915 1,968,044 19,754 135,000 83,313 540,000 55,579 71,500 18,095 75,000 532,078 5,000 5,000 1,212,730 504,179 539,146 1,328,004 431,963 14,176 |
$ 1,000,207 998,788 486,000 1,400,000 249,059 460,572 431,634 3,719 4,922 1,219,124 27,134 - 40,600 15,472 35,140 73,355 43,216 10,000 157,915 1,968,044 19,754 135,000 83,313 540,000 55,579 71,500 18,095 75,000 - - - 1,212,730 504,179 539,146 1,328,004 431,963 14,176 |
29,623,834 33,850,000 36,000,000 150,000,000 20,537,984 1,000,000 24,350,000 655,500 - 25,961,250 1,450,000 51,000 500,204 1,200 2,000,000 600,000 1,794,996 1,000,000 10,000,000 6 3,999,999 13,500,000 33,035 12,000,000 22,023 5,500,000 658,000 7,500,000 27,181,000 500,000 500,000 57,890,679 10,952,606 15,230,001 4 32,315,215 6,350 |
100.00 100.00 100.00 100.00 25.85 100.00 80.06 28.50 100.00 100.00 100.00 51.00 100.00 100.00 100.00 100.00 80.00 100.00 100.00 60.00 99.99 45.00 36.00 16.62 24.00 55.00 39.69 17.86 18.00 50.00 50.00 100.00 100.00 100.00 40.00 100.00 100.00 |
$ 4,200,847 3,644,542 865,581 2,113,480 644,887 356,672 495,503 10,380 454 859,407 90,169 47,701 43,871 274,777 79,940 248,315 63,557 10,433 172,729 1,866,458 17,170 80,552 - 549,795 - 126,013 14,804 70,554 532,078 4,966 4,972 3,659,773 2,449,057 2,038,442 1,257,023 931,026 29,094 |
$ 58,994 82,539 10,406 87,819 82,961 (984) 9,333 (323) 857 (26,938) 2,093 1,473 (1,410) (1,987) 9,575 27,011 80 11 925 28,306 5,763 (7,973) (3,936) 22,087 (3,936) 6,069 (1,643) (5,072) 34,111 (67) (57) 98,623 68,319 (9,325) 28,306 (28,025) 1,190 |
$ 58,856 79,698 9,533 87,770 21,445 (1,064) 5,700 (66) 857 (27,267) 2,093 - (1,410) (1,987) 9,575 27,011 64 11 925 16,215 5,763 (3,588) - 5,274 - 3,289 (652) (906) - (34) (28) 95,783 69,024 (10,168) 11,322 (28,354) 1,190 |
Subsidiary Subsidiary Subsidiary Subsidiary Equity-meth investee Subsidiary Subsidiary Equity-meth investee Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Equity-meth investee Subsidiary Equity-meth investee Subsidiary Subsidiary Equity-meth investee Equity-meth investee Equity-meth investee Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
(Continued)
- 73 -
| Investor Company | Investee Company | Location | Main Businesses and Products | Investment Amount | Investment Amount | Balance as of March 31, 2018 | Balance as of March 31, 2018 | Balance as of March 31, 2018 | Net Income (Loss) of the Investee |
Investment Gain (Loss) (Note A) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2018 |
December 31, 2017 |
Shares | Percentage of Ownership |
Carrying Value |
|||||||
| AEU ASG Cermate LNC Better Auto BEMC Avtek B+B BBI B&B Electronics B+B (CZ) |
A-DLoG ATH AID LandMark Better Auto Famous Now Avtek B+B BBI Quatech IMC B&B Electronics B+B (CZ) Conel Automation B&B DMCC B+B (CZ) Conel Automation |
Munich, Germany Thailand Indonesia BVI BVI BVI Delaware, USA Delaware, USA Ireland Delaware, USA Delaware, USA Delaware, USA Czech Republic Czech Republic Dubai Czech Republic Czech Republic |
Design, R&D and sale of industrial automation vehicles and related products Production of computers Sale of industrial automation products General investment General investment General investment Sale of industrial network communications systems Sale of industrial network communications systems Sale of industrial network communications systems Sale of industrial network communications systems Sale of industrial network communications systems Sale of industrial network communications systems Manufacturing automation Sale of industrial network communications systems Sale of industrial network communications systems Manufacturing automation Sale of industrial network communications systems |
$ 553,536 7,537 4,797 28,200 244,615 US$ 4,000 US$ 99,850 US$ 99,850 US$ 39,481 - - US$ 1,314 - - - - - |
$ 553,536 7,537 4,797 28,200 244,615 US$ 4,000 US$ 99,850 US$ 99,850 US$ 39,481 - - US$ 1,314 - - - - - |
1 49,000 300,000 972,284 8,556,096 1 - 384,111 - - - - - - - - - |
100.00 49.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 99.99 1.00 100.00 0.01 99.00 |
$ 496,079 47,521 5,586 102,066 42,073 38,222 3,123,481 3,123,481 95,833 - - - 247,119 15 - - 1,477 |
$ 18,014 1,473 592 5,431 (4,802) (4,842) 28,306 28,306 (2,351) - - - 10,641 (5,617) - - (5,617) |
$ 17,686 754 592 5,089 (4,826) (4,842) 27,537 27,537 (2,351) - - - 10,641 (56) - - (5,561) |
Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
Note A: The financial statements used as basis of net asset values had not been reviewed by independent CPAs, except those of AAC (BVI), AAC (HK), ANA, ATC, ATC (HK), AKMC, AEUH, AEU, and B+B.
Note B: All intercompany gains and losses from investment have been eliminated from consolidation
Note C: Refer to Table 8 for investments in mainland China.
(Concluded)
- 74 -
TABLE 8
ADVANTECH CO., LTD. AND SUBSIDIARIES
INVESTMENTS IN MAINLAND CHINA FOR THE THREE MONTHS ENDED MARCH 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company Name | Main Businesses and Products |
Total Amount of Paid-in Capital |
Investment Type (e.g., Direct or Indirect) |
Accumulated Outflow of Investment from Taiwan as of January 1, 2018 |
Investment Flows | Investment Flows | Accumulated Outflow of Investment from Taiwan as of March 31, 2018 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Note A) |
Carrying Value as of March 31, 2018 |
Accumulated Inward Remittance of Earnings as of March 31, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outflow |
Inflow | |||||||||||
| Advantech Technology (China) Company Ltd. (“AKMC”) Beijing Yan Hua Xing Ye Electronic Science & Technology Co., Ltd. (“ACN”) Shanghai Advantech Intelligent Services Co., Ltd. (“AiSC”) Xi’an Advantech Software Ltd. (“AXA”) Hangzhou Advantofine Automation Tech. Co., Ltd. Advanixs Kun Shan Corp. Advantech LNC Dong Guan Co., Ltd. Shenzhen Cermate Technologies Inc. |
Production and sale of components of industrial automation products Sale of industrial automation products Production and sale of industrial automation products Development and production of software products Processing and sale of industrial automation products Production and sale of industrial automation products Production and sale of industrial automation products Production and sale of Human Machine Interface |
US$ 43,750 thousand (Note F) US$ 4,230 thousand US$ 8,000 thousand US$ 1,000 thousand RMB 3,000 thousand RMB 99,515 thousand US$ 4,000 thousand RMB 2,000 thousand |
Indirect Indirect Indirect Indirect Indirect Indirect Indirect Indirect |
$ 1,085,617 (US$ 37,300 thousand) 155,188 (US$ 5,332 thousand) 232,840 (US$ 8,000 thousand) (Note C) (Note D) (Note G) 92,961 (US$ 3,194 thousand) 8,964 (US$ 308 thousand) |
$ - - - - - - - - |
$ - - - - - - - - |
$ 1,085,617 (US$ 37,300 thousand) 155,188 (US$ 5,332 thousand) 232,840 (US$ 8,000 thousand) (Note C) (Note D) (Note G) 92,961 (US$ 3,194 thousand) 8,964 (US$ 308 thousand) |
$ 101,159 (110) (13,009) (212) - - (4,842) 5,337 |
100 100 100 100 100 100 100 90 |
$ 98,318 (769) (13,194) (212) (323) (2,535) (4,818) 4,803 |
$ 3,152,225 1,119,388 693,987 30,830 1 507,548 38,372 72,933 |
$ - 326,907 (US$ 11,232 thousand) - - - - - 28,968 (US$ 717 thousand) (RMB 1,743 thousand) |
(Continued)
- 75 -
| Investee Company Name | Main Businesses and Products |
Main Businesses and Products |
Total Amount of Paid-in Capital |
Investment Type (e.g., Direct or Indirect) |
Investment Type (e.g., Direct or Indirect) |
Accumulated Outflow of Investment from Taiwan as of January 1, 2018 |
Investment Flows | Investment Flows | Accumulated Outflow of Investment from Taiwan as of March 31, 2018 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Note A) |
Carrying Value as of March 31, 2018 |
Accumulated Inward Remittance of Earnings as of March 31, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||||
| Cermate Technologies (Shanghai) Inc. |
sale of Human Machine Interface |
RMB 520 thousand |
Indirect | $ 16,648 (US$ 572 thousand) |
$ - | $ - | $ 16,648 (US$ 572 thousand) |
$ 628 | 100 | $ 628 | $ 29,353 | $ - | ||
| Accumulated Investment | in | Investment Amounts | ||||||||||||
| Mainland China as of March 31, 2018 |
Authorized by Investment Commission, MOEA |
Allowable Limit on Investment | ||||||||||||
| $1,598,039 (US$54,906 thousand) (Note E) |
$2,683,248 (US$92,192 thousand) |
$17,646,609 (Note H) |
Note A: The financial statements used as basis of net asset values had been reviewed by independent CPAs, except these of AAC (BVI), AAC (HK), ANA, ATC, ATC (HK), AKMC, AEUH, AEU, and B+B.
Note B: The significant events, prices, payment terms and unrealized gains or losses generated on trading between the Company and its investees in Mainland China are described in Table 6.
Note C: Remittance by ACN.
Note D: In the first quarter of 2018, Hangzhou Advantofine Automation Co., Ltd. was in the process of liquidation.
Note E: Included is the outflow of US$200 thousand on the investment in Yan Hua (Guang Zhou Bao Shui Qu) Co., Ltd. located in a free trade zone in Guang Zhou. When this investee was liquidated in September 2005, the outward investment remittance ceased upon the approval of the Ministry of Economic Affairs (MOEA). For each future capital return, the Company will apply to the MOEA for the approval of the return as well as reduce the accumulated investment amount by the return amount.
Note F: For AKMC, there was a capital increase of US$6,450 thousand out of earnings.
Note G: The exchange rate was US$1=NT$29.105 and RMB1=NT$4.467.
Note H: The maximum allowable limit on investment was at 60% of the consolidated net asset value of the Company.
Note I: All intercompany gains and losses from investment have been eliminated from consolidation.
(Concluded)
- 76 -
TABLE 9
ADVANTECH CO., LTD. AND SUBSIDIARIES
ORGANIZATION CHART MARCH 31, 2018 AND 2017
Intercompany relationships and percentages of ownership as of March 31, 2018 are shown below:
==> picture [488 x 562] intentionally omitted <==
----- Start of picture text -----
100% 100% HK Advantech Technology Co., Ltd. 100% Advantech Technology (China)
Advantech Technology Co., Ltd. (“ATC”) ATC (HK) Company Ltd. (“AKMC”)
80% Advantech Brasil Ltd (“ABR”) Avtek Corporation (“Avtek”) 100% Advanixs Kun Shan Corp.
100% 100% (“Advanixs Kun Shan”)
60% BEMC Holdings Corporation (“BEMC”) B+B SmartWorx Inc. (“B+B”) 1% Conel Automation s.r.o.
100% B&B IMC. LLC (“IMC”) CZ (“Conel Automation”)
40% 100% 99.99% 99%
Quatech, LLC (“Quatech”) Advantech B+B SmartWorx
s.r.o. CZ (“B+B (CZ)”)
100%
B+B SmartWorx Limited (“BBI”) 100% 0.01%
100% B&B Electronics Holdings LLC
Advantech Automation Corp. (BVI) 100% Advantech Corp. (“ANA”) (“B&B Electronics”)
(“AAC (BVI”)) 100%
B&B SmartWorx DMCC
100% 100% Beijing Yan Hua Xing Ye Electronic 100% (“B&B DMCC”)
Advantech Automation Corp. (HK) Xi’an Advantech Software Ltd.
Science & Technology Co., Ltd. (“ACN”)
Limited (“AAC (HK)”) 100% (“AXA”)
Shanghai Advantech Intelligent Services
Co., Ltd. (“AiSC”)
100%
Advantech 100% Advantech Electronics, S. De R.L. De C.V.
Co., Ltd. (“AMX”) 100% Advantech Europe B.V. (“AEU”) 100% DLOG Gesellschaft für
Company) (the 100% Advantech Europe Holding B.V. (“AEUH”) 100% elektronische Datentechnik mbH (“A-DLoG”)
100% Advantech Poland Sp z o.o. (“APL”)
Advantech Innovative Design Co., Ltd.
50%
Huan Yan, Jhih-Lian Co., Ltd.
100%
Advantech Intelligent Service (“AiST”) 50%
Yun Yan, Wu-Lian Co., Ltd.
100%
Advantech Corporate Investment 55% Cermate Technologies Inc. (“Cermate”) Landmark Co., Ltd.
36% (“Landmark”)
Kostec Co., Ltd. 100%
24%
(“AKST”) Kostec Co., Ltd.
(“AKST”)
100%
Advantech KR Co., Ltd. (“AKR”) 90% Shenzhen Cermate
49% Advantech Corporation (Thailand) Technologies Inc.
100% Co., Ltd. (“ATH”) (“Cermate ("Shenzhen)”)
Advantech Co., Singapore Pte, Ltd.
(“ASG”) 100% 100%
Advantech International, PT. (“AID”) Cermate Technologies
100% (Shanghai) Inc.
Advantech Japan Co., Ltd. (“AJP”)
(“Cermate (Shanghai)”)
100%
Advantech Australia Pty Ltd. (“AAU”)
100%
Advanixs Corp.
100%
Advantech Co. Malaysia Sdn. Bhd
(“AMY”)
99.99%
Advantech Industrial Computing India
Private Limited (“AIN”)
100%
AdvanPOS Technology Co., Ltd.
(“AdvanPOS”)
80.06% 100% 100%
LNC Technology Co., Ltd. (“LNC”) Better Auto Holdings Limited Famous Now Limited
(“Better Auto”) (“Famous Now”)
100%
51%
Advantech Corporation (Thailand) Co., Ltd. Advantech LNC Dong Guan Co., Ltd.
(ATH)
----- End of picture text -----
(Continued)
- 77 -
Intercompany relationships and percentages of ownership as of March 31, 2017 are shown below:
==> picture [488 x 563] intentionally omitted <==
----- Start of picture text -----
100% 100% HK Advantech Technology Co., Ltd. 100% Advantech Technology (China)
Advantech Technology Co., Ltd. (ATC)
ATC (HK) Company Ltd. (AKMC)
80% Advantech Brasil Ltd (ABR) Avtek Corporation (Avtek) 100% Advanixs Kun Shan Corp.
100% 100% (formerly Yeh-Chiang
60% Technology Kun Shan Co., Ltd.)
BEMC Holdings Corporation (BEMC) B+B SmartWorx Inc. (B+B) 1% Conel Automation s.r.o.
100% B&B IMC. LLC (IMC) CZ (Conel Automation)
40% 100% 99.99% 99%
Quatech, LLC (Quatech) Advantech B+B SmartWorx
s.r.o. CZ (B+B (CZ))
100%
B+B SmartWorx Limited (BBI) 100% 0.01%
100% B&B Electronics Holdings LLC
Advantech Automation Corp. (BVI) 100% Advantech Corp. (ANA) (B&B Electronics)
(AAC (BVI)) 100%
B&B SmartWorx DMCC (B&B
100% 100% Beijing Yan Hua Xing Ye Electronic 100% DMCC)
Advantech Automation Corp. (HK) Hangzhou Advantofine
Science & Technology Co., Ltd. (ACN)
Limited (AAC (HK)) 100% Automation Tech. Co., Ltd.
Shanghai Advantech Intelligent Services
Co., Ltd. (AiSC)
100% Xi’an Advantech Software Ltd. (AXA)
Advantech 100% Advantech Electronics, S. De R.L. De C.V.
Co., Ltd. (AMX) 100% Advantech Europe B.V. (AEU) 100% DLOG Gesellschaft für
(the 100% Advantech Europe Holding B.V. (AEUH) elektronische Datentechnik mbH
Company) (A-DLoG)
100% 100% Advantech Poland Sp z o.o. (APL)
Advantech Innovative Design Co., Ltd.
100%
Advantech Intelligent Service (AiST)
100% 55% Cermate Technologies Inc. (Cermate) Landmark Co., Ltd. (Landmark)
Advantech Corporate Investment 100%
36%
Kostec Co., Ltd.
(AKST)
100% 24% 90%
Advantech KR Co., Ltd. (AKR) 51% Advantech Corporation (Thailand) Shenzhen Cermate
100% Co., Ltd. (ATH) Technologies Inc.
Advantech Co., Singapore Pte, Ltd. (ASG) (Cermate (Shenzhen))
100% 100%
Advantech International, PT. (AID) Cermate Technologies
100% (Shanghai) Inc.
Advantech Japan Co., Ltd. (AJP)
(Cermate (Shanghai))
100%
Advantech Australia Pty Ltd. (AAU)
100%
Advanixs Corp.
100%
Advantech Co. Malaysia Sdn. Bhd (AMY)
99.99%
Advantech Industrial Computing India
Private Limited (AIN)
100%
AdvanPOS Technology Co., Ltd.
(AdvanPOS)
81.17% 100% 100%
Advantech-LNC Technology Co., Ltd. Better Auto Holdings Limited Famous Now Limited
(ALNC) (Better Auto) (Famous Now)
100%
Advantech LNC Dong Guan Co., Ltd.
----- End of picture text -----
(Concluded)
- 78 -
TABLE 10
ADVANTECH CO., LTD. AND SUBSIDIARIES
SIGNIFICANT TRANSACTIONS BETWEEN ADVANTECH CO., LTD. AND SUBSIDIARIES FOR THE THREE MONTHS ENDED MARCH 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Number (Note A) |
Company Name | Counterparty | Flow of Transaction (Note A) |
**Transaction ** | Details | ||
|---|---|---|---|---|---|---|---|
Financial Statement Account |
Amount | Payment Terms | % to Consolidated Assets/Revenue (Note C) |
||||
| 0 | Advantech Co., Ltd. | AAC (HK) AAU AAU AAU ABR ABR ABR ACN ACN A-DLoG A-DLoG A-DLoG AEU AEU AEU AID AID AID AIN AIN AIN AiSC AiSC AJP AJP AJP AKMC AKMC AKMC AKR AKR AKR AKST AKST AKST AMY |
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 |
Other receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties Receivables from related parties Sales revenue Sales revenue Receivables from related parties Other receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties Sales revenue Receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties Receivables from related parties Sales revenue Other receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties Receivables from related parties Sales revenue Other receivables from related parties Sales revenue |
$ 23 56,694 33,421 435 24,361 18,385 1,338 1,193,430 1,600,263 193,421 198,722 763 1,252,264 1,506,095 2,709 5,994 4,109 289 17,562 14,795 63 24,514 6,390 166,949 72,708 527 528,923 1,494 44 231,819 78,717 43,919 16,076 9,431 583 39,244 |
45 days EOM Normal 60-90 days 60-90 days Normal 90 days EOM 90 days EOM 45 days EOM Normal Normal 30 days after invoice date 30 days after invoice date Normal 30 days EOM 30 days EOM Normal 45 days after invoice date 45 days after invoice date Normal 60 days EOM 60 days EOM Normal 45 days EOM Normal 60-90 days 60-90 days 45 days EOM Normal 45 days EOM Normal 60 days after invoice date 60 days after invoice date 30 days EOM 30 days EOM 30 days EOM Normal |
- - - - - - - 3 14 2 - - 11 4 - - - - - - - - - 1 - - 1 - - 2 - - - - - - |
(Continued)
- 79 -
| Number (Note A) |
Company Name | Counterparty | Flow of Transaction (Note A) |
**Transaction ** | Details | ||
|---|---|---|---|---|---|---|---|
Financial Statement Account |
Amount | Payment Terms | % to Consolidated Assets/Revenue (Note C) |
||||
| AMY AMY ANA ANA ANA APL APL ASG ASG ASG ATH ATH ATH B+B B+B B+B B+B (CZ) Conel Automation Cermate Technologies Inc. Cermate Technologies Inc. Cermate Technologies Inc. Advantech Corporate Investment Advansus Corp. Advansus Corp. Advansus Corp. Advansus Corp. LNC LNC LNC |
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 |
Receivables from related parties Other receivables from related parties Receivables from related parties Other receivables from related parties Sales revenue Sales revenue Receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties Sales revenue Receivables from related parties Receivables from related parties Sales revenue Other receivables from related parties Rental revenue Sales revenue Receivables from related parties Rental revenue Other receivables from related parties Receivables from related parties Other receivables from related parties Sales revenue |
$ 25,487 367 2,059,259 4,979 2,229,586 6,541 4,294 66,184 57,857 579 14,558 6,380 163 42,343 28,911 1,001 16 19 1,386 1,320 105 9 211,093 148,758 750 3,157 1,381 439 1,303 |
45 days EOM 45 days EOM 45 days EOM 45 days EOM Normal Normal 45 days EOM Normal 60-90 days 60-90 days Normal 30 days after invoice date 30 days after invoice date Normal 60 days EOM 60 days EOM Normal 45 days EOM 30 days EOM Normal 30 days EOM Normal Normal 60-90 days Normal 60-90 days 60-90 days EOM 60-90 days EOM Normal |
- - 5 - 5 - - 1 - - - - - - - - - - - - - - 2 - - - - - - |
||
| 1 | AAU | Advantech Co., Ltd. Advantech Co., Ltd. |
2 2 |
Receivables from related parties Sales revenue |
320 313 |
60-90 days Normal |
- - |
| 2 | ABR | Advantech Co., Ltd. Advantech Co., Ltd. |
2 2 |
Receivables from related parties Other receivables from related parties |
37 1,193 |
30 days after invoice date 30 days after invoice date |
- - |
| 3 | ACN | AEU AEU AiSC AiSC AKMC AKMC AKR ANA ANA Advantech Co., Ltd. Advantech Co., Ltd. |
3 3 3 3 3 3 3 3 3 2 2 |
Receivables from related parties Sales revenue Sales revenue Receivables from related parties Sales revenue Receivables from related parties Sales revenue Receivables from related parties Sales revenue Receivables from related parties Sales revenue |
2,541 4,775 33,836 15,576 6,734 3,146 12 171 160 468 1,457 |
30 days EOM Normal Normal Immediate payment Normal 60-90 days Normal 30 days EOM Normal 30 days EOM Normal |
- - - - - - - - - - - |
(Continued)
- 80 -
| Number (Note A) |
Company Name | Counterparty | Flow of Transaction (Note A) |
**Transaction ** | Details | ||
|---|---|---|---|---|---|---|---|
Financial Statement Account |
Amount | Payment Terms | % to Consolidated Assets/Revenue (Note C) |
||||
| 4 | A-DLoG | AAU AEU AEU AEU AKMC AKR ANA ANA Advantech Co., Ltd. Advantech Co., Ltd. Advantech Co., Ltd. |
3 3 3 3 3 3 3 3 2 2 2 |
Sales revenue Receivables from related parties Sales revenue Other receivables from related parties Sales revenue Sales revenue Receivables from related parties Sales revenue Sales revenue Receivables from related parties Other receivables from related parties |
$ 270 321 442 771 361 449 503 3,844 17,270 10,603 29,480 |
Normal 30 days upon delivery Normal 30 days EOM Normal Normal 30 days after invoice date Normal Normal 30 days after invoice date 60 days EOM |
- - - - - - - - - - - |
| 5 | AEU | AIN Advantech Co., Ltd. Advantech Co., Ltd. Advantech Co., Ltd. Advantech Co., Ltd. |
3 2 2 2 2 |
Receivables from related parties Other receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties |
27 33,413 6,781 4,689 1,004 |
45 Days EOM 30 days after invoice date Normal 30 days EOM 30 days EOM |
- - - - - |
| 6 | AID | ASG ASG |
3 3 |
Receivables from related parties Other revenue |
555 539 |
Financing Normal |
- - |
| 7 | AiSC | AAC (HK) ACN ACN ACN ACN AKMC AKMC |
3 3 3 3 3 3 3 |
Other receivables from related parties Other receivables from related parties Sales revenue Rental revenue Receivables from related parties Sales revenue Receivables from related parties |
4,663 34,034 4,227 1,510 331 17 4 |
90 days Immediate payment Normal Normal Immediate payment Normal 30 days EOM |
- - - - - - - |
| 8 | AJP | ACN ACN AKMC AKMC Advantech Co., Ltd. |
3 3 3 3 2 |
Sales revenue Receivables from related parties Sales revenue Receivables from related parties Sales revenue |
20 20 2,576 2,615 4 |
Normal 45 days EOM Normal 45 days EOM Normal |
- - - - - |
| 9 | AKMC | ACN ACN AEU AEU AiSC AiSC ANA ANA Advantech Co., Ltd. |
3 3 3 3 3 3 3 3 2 |
Sales revenue Receivables from related parties Sales revenue Receivables from related parties Sales revenue Receivables from related parties Sales revenue Receivables from related parties Sales revenue |
107,288 59,862 1,292 854 5,468 3,623 497 314 2,797,042 |
Normal 60-90 days Normal 30 days after invoice date Normal Immediate payment Normal 60-90 days Normal |
1 - - - - - - - 25 |
| (Continued) |
- 81 -
| Number (Note A) |
Company Name | Counterparty | Flow of Transaction (Note A) |
**Transaction ** | Details | ||
|---|---|---|---|---|---|---|---|
Financial Statement Account |
Amount | Payment Terms | % to Consolidated Assets/Revenue (Note C) |
||||
| Advantech Co., Ltd. Cermate Technologies Inc. Cermate Technologies Inc. Cermate (Shenzhen) Cermate (Shenzhen) Advansus Corp. Advansus Corp. |
2 3 3 3 3 3 3 |
Receivables from related parties Receivables from related parties Sales revenue Receivables from related parties Sales revenue Sales revenue Receivables from related parties |
$ 1,561,765 382 382 575 4,001 784 696 |
60 days EOM 60 days EOM Normal 60 days EOM Normal Normal Immediate payment |
4 - - - - - - |
||
| 10 | AKR | Advantech Co., Ltd. AdvantechCo.,Ltd. |
2 2 |
Sales revenue Other receivables from relatedparties |
60 75 |
Normal 90days EOM |
- - |
| 11 | AKST | AKMC AKMC Advantech Co., Ltd. Advantech Co., Ltd. Advantech Co., Ltd. |
3 3 2 2 2 |
Sales revenue Receivables from related parties Receivables from related parties Sales revenue Other receivables from related parties |
492 436 4,202 187 960 |
Normal 30 days EOM 30 days EOM Normal 30 days EOM |
- - - - - |
| 12 | ANA | AAU AAU A-DLoG A-DLoG AEU AEU AKMC AKMC AKR AKR ASG B+B (CZ) B+B (CZ) BBE Advantech Co., Ltd. Advantech Co., Ltd. Advantech Co., Ltd. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 2 2 |
Receivables from related parties Sales revenue Sales revenue Receivables from related parties Receivables from related parties Sales revenue Receivables from related parties Sales revenue Receivables from related parties Sales revenue Sales revenue Sales revenue Receivables from related parties Receivables from related parties Sales revenue Receivables from related parties Other receivables from related parties |
391 45 9 9 2,355 4,097 1,101 1,947 21 393 21 1,116 1,116 601 6,785 6,380 900 |
60 days after invoice date Normal Normal 60-90 days 60-90 days Normal 30 days EOM Normal 30 days EOM Normal Normal Normal 30 days after invoice date 60-90 days Normal 45 days EOM 45 days EOM |
- - - - - - - - - - - - - - - - - |
| 13 | APL | AEU AEU Advantech Co., Ltd. |
3 3 2 |
Receivables from related parties Sales revenue Other receivables from related parties |
2,134 4,076 6 |
30 days after invoice date Normal 30 days after invoice date |
- - - |
| 14 | ASG | AMY AMY ATH ATH ATH Advantech Co., Ltd. Advantech Co., Ltd. |
3 3 3 3 3 2 2 |
Sales revenue Receivables from related parties Sales revenue Other revenue Receivables from related parties Sales revenue Receivables from related parties |
1,694 897 396 358 288 5 5 |
Normal 30 days EOM Normal Normal 30 days EOM Normal 60-90 days |
- - - - - - - |
| (Continued) |
- 82 -
| Number (Note A) |
Company Name | Counterparty | Flow of Transaction (Note A) |
**Transaction ** | Details | ||
|---|---|---|---|---|---|---|---|
Financial Statement Account |
Amount | Payment Terms | % to Consolidated Assets/Revenue (Note C) |
||||
| 15 | ATC | AdvantechCo.,Ltd. | 2 | Receivables from relatedparties | $ 10,608 | 60days EOM | - |
| 16 | B+B | Advantech Co., Ltd. Advantech Co., Ltd. Advantech Co., Ltd. |
2 2 2 |
Sales revenue Receivables from related parties Other receivables from related parties |
8,612 5,988 1,942 |
Normal 90 days EOM 90 days EOM |
- - - |
| 17 | B+B (CZ) | AEU AEU AEU BBE Conel Automation Conel Automation Conel Automation Conel Automation Advantech Co.,Ltd. |
3 3 3 3 3 3 3 3 2 |
Sales revenue Receivables from related parties Other revenue Sales revenue Other revenue Other receivables from related parties Sales revenue Receivables from related parties Sales revenue |
51,060 31,207 1,926 8,469 346 397 34 41 24,990 |
Normal 45 days EOM Normal Normal 45 days EOM 45 days EOM Normal 45 days EOM Normal |
- - - - - - - - - |
| 18 | BBE | AEU AEU AKMC AKMC |
3 3 3 3 |
Sales revenue Receivables from related parties Receivables from related parties Sales revenue |
19,058 4,933 4 4 |
Normal 90 days EOM 60 days after invoice date Normal |
- - - - |
| 19 | BBI | BBE | 3 | Sales revenue | 14,757 | Normal | - |
| 20 | Conel Automation | Advantech Co., Ltd. Advantech Co., Ltd. |
2 2 |
Receivables from related parties Other receivables from related parties |
24,860 88 |
45 days EOM 45 days EOM |
- - |
| 21 | Advantech LNC Dong Guan Co., Ltd. | LNC LNC |
3 3 |
Sales revenue Receivables from related parties |
1,225 1,589 |
Normal 90 days EOM |
- - |
| 22 | Cermate (Shanghai) | Cermate (Shenzhen) Cermate (Shenzhen) |
3 3 |
Sales revenue Receivables from related parties |
168 145 |
Normal 60 days EOM |
- - |
| 23 | Cermate Technologies Inc. | Advantech Co., Ltd. Advantech Co., Ltd. Advantech Co., Ltd. Cermate (Shenzhen) |
2 2 2 3 |
Sales revenue Receivables from related parties Other receivables from related parties Sales revenue |
817 605 1 11,917 |
Normal 30-60 days 30-60 days Normal |
- - - - |
| 24 | Cermate (Shenzhen) | ACN AKMC AKMC Cermate (Shanghai) Cermate Technologies Inc. Cermate Technologies Inc. |
3 3 3 3 3 3 |
Sales revenue Sales revenue Receivables from related parties Sales revenue Sales revenue Receivables from related parties |
2 14,961 10,543 7,150 7,504 4,569 |
Normal Normal 40 days EOM Normal Normal 60 days EOM |
- - - - - - |
| (Continued) |
- 83 -
| Number (Note A) |
Company Name | Counterparty | Flow of Transaction (Note A) |
**Transaction ** | Details | ||
|---|---|---|---|---|---|---|---|
Financial Statement Account |
Amount | Payment Terms | % to Consolidated Assets/Revenue (Note C) |
||||
| 25 | Advansus Corp. | AKMC AKMC Advantech Co., Ltd. Advantech Co., Ltd. |
3 3 2 2 |
Sales revenue Receivables from related parties Sales revenue Receivables from related parties |
$ 343 161 4,175 5,013 |
Normal 60-90 days Normal 60-90 days |
- - - - |
| 26 | Advantech-LNC Technology Co., Ltd. | Advantech LNC Dong Gaun Co., Ltd. Advantech LNC Dong Gaun Co., Ltd. Advantech Co., Ltd. Advantech Co., Ltd. Advantech Co., Ltd. |
3 3 2 2 2 |
Receivables from related parties Sales revenue Receivables from related parties Rental revenue Sales revenue |
214,162 66,841 1,181 427 2,250 |
90 days EOM Normal 60 days EOM Normal Normal |
1 - - - - |
Note A: The parent company and its subsidiaries are numbered as follows:
-
“0” for Advantech Co., Ltd.
-
Subsidiaries are numbered from “1”.
Note B: The flow of related-party transactions is as follows:
-
From the parent company to its subsidiary.
-
From the subsidiary to its parent company.
-
Between subsidiaries.
-
Note C: For assets and liabilities, amounts are shown as a percentage to consolidated total assets as of March 31, 2018, while revenues, costs and expenses are shown as a percentage to consolidated total operating revenues for the three months ended March 31, 2018.
Note D: All intercompany transactions have been eliminated from consolidation.
(Concluded)
- 84 -