AI assistant
Advantech — Earnings Release 2021
Nov 3, 2021
52053_rns_2021-11-03_b08b41e0-3a9b-4265-9200-ca1878f09e78.pdf
Earnings Release
Open in viewerOpens in your device viewer
Advantech 3Q21 Result Earnings Conference
Nov. 3[rd] , 2021
Safe Harbor Notice
==> picture [720 x 9] intentionally omitted <==
This presentation contains forward-looking statements and is subject to risks and uncertainties. Actual results may differ materially from those contained in the forwardlooking statements.
The projections should not be interpreted as legally binding commitments, but rather as flexible information subject to change occasionally.
2
3Q21 & YT3Q21 Financial Results
| NT$ mn 1Q19 |
NT$ mn 1Q19 |
2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 2Q21 |
3Q21 | YT3Q 21 YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12,301 13,976 14,382 13,486 |
11,272 **14,018 13,050 12,779 ** |
13,161 14,210 |
15,507 | 42,878 12% |
||||||
| QoQ% | -1% 14% 3% -6% |
-16% 24% -7% -2% |
3% 8% |
9% | |||||||
| YoY% | 8% 11% 16% 9% |
-8% 0% -9% -5% |
17% 1% |
19% | |||||||
| Gross Profit | 4,724 5,410 5,697 5,268 |
4,395 5,766 5,192 5,043 |
5,209 5,217 |
5,706 | 16,132 5% |
||||||
| Gross Margins% | 38.4% 38.7% 39.6% 39.1% |
39.0% 41.1% 39.8% 39.5% |
39.6% 36.7% |
36.8% | 37.6% | ||||||
| OperatingExpense | 2,872 3,079 3,070 2,845 |
2,742 2,925 2,928 2,765 |
2,922 3,020 |
3,098 | 9,040 5% |
||||||
| Operating Profit | 1,852 2,331 2,627 2,423 |
1,654 2,841 2,264 2,278 |
2,287 2,197 |
2,608 | 7,092 5% |
||||||
| Operating Margin% | 15.1% 16.7% 18.3% 17.9% |
14.7% 20.3% 17.4% 17.8% |
17.4% 15.5% |
16.8% | 16.5% | ||||||
| No-operatingIncome | 196 89 86 -297 |
-33 118 202 -195 |
130 80 |
275 | 485 69% |
||||||
| Pretax Profit | 2,048 2,420 2,713 2,126 |
1,621 2,959 2,466 2,083 |
2,417 2,277 |
2,883 | 7,577 8% |
||||||
| Tax Expenses | 432 513 561 409 |
340 621 511 353 |
488 462 |
596 | 1,546 5% |
||||||
| Effective Tax Rate | 21.1% 21.2% 20.7% 19.4% |
21.0% 21.0% 20.7% 16.9% |
20.2% 20.3% |
20.7% | 20.4% | ||||||
| Net Income | 1,613 1,892 2,136 1,700 |
1,295 2,308 1,941 1,704 |
1,913 1,790 |
2,274 | 5,977 8% |
||||||
| YoY% | 18% 19% 25% 4% |
-20% 22% -9% 0% |
48% -22% |
17% | 8% | ||||||
| EPS(NT$) | 2.10 2.46 2.78 2.21 |
1.68 2.99 2.52 2.21 |
2.48 2.31 |
2.95 | 7.74 8% |
||||||
3Q21 Op. Profit +19% QoQ due to 1) GM rate slightly recovered and 2) Operating leverage advantage
YT3Q21 Non-op. Income +69% YoY due to:
1) Disposal gains of fixed assets NT$85mn ; 2) Gain from Financial assets NT$44mn
3
YT3 2021 Sales B Re ion Q y g
| USD$mn | YT3Q 21 | YT3Q 20 | YoY % | Rev % |
|---|---|---|---|---|
| North America | 396 | 375 | 6% | 26% |
| Europe | 248 | 211 | 17% | 16% |
| China | 415 | 304 | 37% | 27% |
| North Asia | 144 | 132 | 9% | 10% |
| Taiwan | 96 | 79 | 21% | 6% |
| Asia & InterCon | 148 | 107 | 38% | 10% |
| Others | 78 | 69 | 13% | 5% |
| Total | 1,525 | 1,277 | 19% | 100% |
| Asia & InterCon AAU/NZ $13.3M GR%: +4% ASEAN $36.0M GR%: +27% India $11.3M GR%: +36% Russia $10.4M GR%: -11% LATAM $11.7M GR%: -12% ME&A $63.9M GR%: +103% ROW $ 1.3M GR%: +3.6% North Asia AJP: $31.9M GR%: +14% ATJ: $48.8M GR%: -6% AKR : $63.8M GR%: +22% North America 26% Europe 16% China 27% North Asia 10% Taiwan 6% Asia & Intercon 10% Others 5% YT3Q21 USD$mn USD$mn |
4
YT3Q 2021 Performance By SBG
| YT3Q 2021 US$ mn |
YT3Q 2021 US$ mn |
YT3Q 2021 US$ mn |
Revenue | YoY | Rev. % | **Gross Margin ** | Operating Profit |
OP Margin |
|---|---|---|---|---|---|---|---|---|
| Industrial IOT | 533 | +35% | 35% | 45~50% | 161 | 30.1% | ||
| Embedded IOT | 358 | +15% | 24% | 30~35% | 63 | 17.6% | ||
| **Allied DMS ** | Applied Computing | 157 | -7% | 10% | 25~30% | 18 | 11.4% | |
| Cloud IOT | 156 | +9% | 10% | 35~40% | 26 | 16.7% | ||
| Service IOT | 136 | +27% | 9% | 40~45% | 12 | 9.1% | ||
| Advantech Service Plus (AS+) | 185 | +28% | 12% | 25~30% | 26 | 14.2% | ||
| Other unallocated expenses | -54 | |||||||
| Total | 1,525 | +19% | 100% | 252 | 16.5% |
-
IIoT YoY+35% contributed by new infrastructure demand from China and semiconductor IEM smart equipment upgrades
-
SIoT YoY+27% driven by Medical industrial project
-
ACG YoY -7% mainly due to major projects ended and ATJ underperformed
5
Working Capital and Balance Sheet
| NT$ mn | NT$ mn | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Cycle | |||||||||||
| Inventory | 8,446 8,089 7,783 |
9,093 9,695 |
8,523 | 7,814 | 8,846 | 10,713 | 12,590 | ||||
| Account receivable | 9,209 9,526 8,832 |
8,012 9,617 |
8,734 | 8,781 | 8,978 | 10,157 | 10,427 | ||||
| Accountpayable | 6,519 4,981 4,886 |
4,799 5,455 |
3,737 | 4,326 | 5,731 | 7,782 | 7,234 | ||||
| IN turnover | 87 86 87 |
110 102 |
104 | 95 | 94 | 98 | 107 | ||||
| AR turnover | 58 59 61 |
67 57 |
63 | 62 | 61 | 61 | 60 | ||||
| AP turnover | 64 60 54 |
63 66 |
53 | 47 | 57 | 68 | 69 | ||||
| CCC | 80 85 94 |
114 93 |
115 | 110 | 98 | 91 | 98 | ||||
| BS | |||||||||||
| Cash & Cash Equivalents | 11,446 7,103 9,960 |
9,023 12,161 |
9,792 | 13,132 | 14,508 | 14,774 | 9,390 | ||||
| Cash | 6,641 5,559 6,004 |
4,966 6,064 |
6,380 | 7,497 | 7,786 | 7,772 | 7,036 | ||||
| Marketable Sec. & S/T Investment |
4,805 1,544 3,956 |
4,057 6,096 |
3,412 | 5,635 | 6,722 | 7,002 | 2,354 | ||||
| Total asset | 49,654 45,391 47,216 |
49,007 52,444 |
47,775 | 50,199 | 53,576 | 57,314 | 53,986 | ||||
| ST debt | 524 502 458 |
493 484 |
514 | 405 | 429 | 402 | 488 | ||||
| LT debt | 387 334 278 |
290 198 |
143 | 88 | 241 | 166 | 108 | ||||
| Totalequity | 28,994 30,971 32,731 |
28,640 30,904 |
33,036 | 35,046 | 31,896 | 33,556 | 35,679 | ||||
| Capex | (214) (229) (329) |
(213) (346) |
(231) | 170 | (236) | (192) | (252) | ||||
| D&A | 255 289 163 |
265 206 |
254 | 206 | 252 | 274 | 298 | ||||
| Total Investment CF | (176) (342) (475) |
(730) 250 |
(885) | 556 | (396) | (349) | (230) | ||||
Inventory turnover days still higher than historical average, due to aggressive inventory build for order shipment
4Q21 Guidance
Based on the exchange rate assumption of US$1 to NT$27.9 , managements expect the 4Q21 guidance as below
Items 4Q21 Estimation Consolidated Revenue US$ 530M ~ 550M Gross Margin 36.5% ~ 38.5% Operating Margin 16.0% ~ 18.0%
7
Q & A