ADIM — Interim / Quarterly Report 2016

Nov 28, 2016

公開資訊觀測站

合併權益變動表

本資料由國光生公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國105年前3季 | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,376,132 | 2,376,132 | 1,828,265 | -762,290 | -762,290 | 82,948 | 82,948 | -88,712 | 3,436,343 | 248,569 | 3,684,912 |
| 資本公積彌補虧損 | 0 | 0 | -762,290 | 762,290 | 762,290 | 0 | 0 | 0 | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | -382,253 | -382,253 | 0 | 0 | 0 | -382,253 | -27,355 | -409,608 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -6,111 | -6,111 | 0 | -6,111 | 0 | -6,111 |
| 本期綜合損益總額 | 0 | 0 | 0 | -382,253 | -382,253 | -6,111 | -6,111 | 0 | -388,364 | -27,355 | -415,719 |
| 庫藏股買回 | 0 | 0 | 3,751 | 0 | 0 | 0 | 0 | 5,290 | 9,041 | 0 | 9,041 |
| 權益增加（減少）總額 | 0 | 0 | -758,539 | 380,037 | 380,037 | -6,111 | -6,111 | 5,290 | -379,323 | -27,355 | -406,678 |
| 期末餘額 | 2,376,132 | 2,376,132 | 1,069,726 | -382,253 | -382,253 | 76,837 | 76,837 | -83,422 | 3,057,020 | 221,214 | 3,278,234 |

去年同期

| 民國104年前3季 | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,374,832 | 2,374,832 | 2,437,554 | -613,126 | -613,126 | 48,027 | 48,027 | -49,691 | 4,197,596 | 269,801 | 4,467,397 |
| 資本公積彌補虧損 | 0 | 0 | -613,126 | 613,126 | 613,126 | 0 | 0 | 0 | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | -426,472 | -426,472 | 0 | 0 | 0 | -426,472 | -17,696 | -444,168 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 27,348 | 27,348 | 0 | 27,348 | 0 | 27,348 |
| 本期綜合損益總額 | 0 | 0 | 0 | -426,472 | -426,472 | 27,348 | 27,348 | 0 | -399,124 | -17,696 | -416,820 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44,150 | -44,150 | 0 | -44,150 |
| 股份基礎給付 | 1,300 | 1,300 | 1,365 | 0 | 0 | 0 | 0 | 0 | 2,665 | 0 | 2,665 |
| 權益增加（減少）總額 | 1,300 | 1,300 | -611,761 | 186,654 | 186,654 | 27,348 | 27,348 | -44,150 | -440,609 | -17,696 | -458,305 |
| 期末餘額 | 2,376,132 | 2,376,132 | 1,825,793 | -426,472 | -426,472 | 75,375 | 75,375 | -93,841 | 3,756,987 | 252,105 | 4,009,092 |