AI assistant
ADAVALE RESOURCES LIMITED — Interim / Quarterly Report 2021
Mar 9, 2021
64300_rns_2021-03-09_eb816b42-347e-4b3b-bd1a-9c205088ced2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [329 x 129] intentionally omitted <==
ADAVALE RESOURCES LIMITED
(ASX:ADD) ACN 008 719 015
HALF YEAR REPORT 31 DECEMBER 2020
This financial report covers the consolidated entity consisting of Adavale Resources Limited and its controlled entities.
This Interim Financial Report should be read in conjunction with the Company’s annual report for the period ended 30 June 2020.
1
ADAVALE RESOURCES LIMITED FINANCIAL REPORT for the half year ended 31 December 2020 ACN 008 719 015
CORPORATE DIRECTORY .......................................................................................................................................... 3 DIRECTORS’ REPORT .................................................................................................................................................. 4 AUDITOR’S INDEPENDENCE DECLARATION ...................................... ERROR! BOOKMARK NOT DEFINED. CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME .......... 10 CONSOLIDATED STATEMENT OF FINANCIAL POSITION ............................................................................... 11 CONSOLIDATED STATEMENT OF CASH FLOWS .............................................................................................. 12 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ................................................................................ 13 NOTES TO THE FINANCIAL STATEMENTS .......................................................................................................... 14 DIRECTORS’ DECLARATION ................................................................................................................................... 19 INDEPENDENT REVIEW REPORT ........................................................................................................................... 20
2
ADAVALE RESOURCES LIMITED CORPORATE DIRECTORY
Directors
Grant Pierce OAM (Chairman) (Appointed 26 August 2020) Rod Chittendon (Appointed 26 August 2020) Steven Georgiadis (Appointed 26 August 2020) Louis Clinton (Appointed 29 November 2019) (Resigned 26 August 2020) Gary Stewart (Appointed 11 December 2019) (Resigned 26 August 2020) Alan Armstrong (Appointed 17 June 2020) (Resigned 7 July 2020) Steve Lowe (Appointed 24 July 2020) (Resigned 26 August 2020) George Karantzias (Appointed 7 July 2020) (Resigned 24 July 2020)
Company Secretary
Julian Rockett (Resigned 7 March 2020) (Reappointed 27 August 2020) Stuart Cameron (Appointed 1 April 2020) (Resigned 27 August 2020)
Registered Office
Level 7, 6-8 Underwood Street SYDNEY NSW 2000
Telephone +61 2 80036733
Share Registry
Computershare Investor Services Pty Limited Level 3, 60 Carrington Street Sydney NSW 2000
Auditor
HLB Mann Judd (WA) Partnership Level 4, 130 Stirling Street PERTH WA 6000
Stock Exchange
Australian Stock Exchange Limited 20 Bridge Street SYDNEY NSW 2000
ASX Code
ADD (fully paid ordinary shares)
3
ADAVALE RESOURCES LIMITED DIRECTORS’ REPORT
The Directors of Adavale Resources Limited submit herewith the financial report for the half year ended 31 December 2020. In order to comply with the provisions of the Corporations Act 2001, the Directors report as follows:
Directors
The names of the Directors of the company during or since the end of the half year and up to the date of this report are:
Grant Pierce OAM (Chairman) (Appointed 26 August 2020) Rod Chittendon (Appointed 26 August 2020) Steven Georgiadis (Appointed 26 August 2020) Louis Clinton (Appointed 29 November 2019) (Resigned 26 August 2020) Gary Stewart (Appointed 11 December 2019) (Resigned 26 August 2020) Alan Armstrong (Appointed 17 June 2020) (Resigned 7 July 2020) Steve Lowe (Appointed 24 July 2020) (Resigned 26 August 2020) George Karantzias (Appointed 7 July 2020) (Resigned 24 July 2020)
EXPLORATION
The principal activity of the Group during the period was mineral exploration in Tanzania and Australia. The following sets out the major changes to the Company from both a corporate and operational perspective during the reporting period and up to the date writing.
Board Structure and Objectives
On 27 August 2020 a new Board and Company Secretary were appointed comprising Grant Pierce OAM (Chairman), Rod Chittendon (Non-Executive Director), Steven Georgiadis (Non-Executive Director) and Julian Rockett (Company Secretary). Allan Ritchie was subsequently appointed as Chief Executive Officer on 8 September 2020.
The new Board recapitalised the Company to ensure on ground exploration of the Kabanga North and Kabanga North East tenements could commence under strict technical guidance and in a cost effective manner.
As noted below the new Board and management undertook a number of initiatives during the period including removing all historical debt, fund raising via a Share Purchase Plan and a placement to institutional and sophisticated investors. Additionally, Adavale acquired strategically significant UNDP and BHP data which underpinned the acquisition of four additional tenements with another currently under application in the Kagera Region of Tanzania. The Company commenced its initial exploration program in November 2020.
Further details of these initiatives are provided below.
Kabanga Jirani Nickel Project - High Grade Nickel Sulphide Exploration in Tanzania
The Company first initiated its entry into the nickel sulphide exploration program in Tanzania when it applied for the first two nickel tenements in January 2020, adjoining the world famous Kabanga Nickel Sulphide Deposit. These tenements were granted in March 2020 for a period of 5 years.
4
ADAVALE RESOURCES LIMITED DIRECTORS’ REPORT
Following the appointment of the new Board and management at the end of August 2020, the Company obtained the historical and comprehensive UNDP and BHP exploration data package. The package comprises a significant body of exploration work undertaken in Tanzania’s Kagera Nickel Belt region between the mid-1970’s and 2008 including:
-
Airborne EM and aeromagnetic survey
-
baseline geology mapping
-
Geochemical assays over much of the region
The wealth of relevant data contained in the package guided Adavale’s technical team to recommend the application for additional prospecting licences. The Company subsequently applied for the Kabanga East, Kabanga West, Burigi and Burigi North Licences.
Adavale has at the time of writing, been granted 6 licences, with a further licence under application namely Ruiza North East, that all surround or are proximal to the world class Kabanga Nickel Project (58Mt @ 2.62% Ni). The licences have collectively been named the Kabanga Jirani Nickel Project, Jirani is the Swahili word meaning ‘neighbour’.
The initial exploration program in the Kagera Region, North West Tanzania commenced in mid-November and by 30 December 2020 all samples had been delivered to SGS’s laboratory for analysis.
Numerous geochemical anomalies were identified in the field using portable XRF equipment which gives sufficiently accurate metal analysis for the purpose of this program. The XRF readings are indicating the presence of mineralisation over a significant percentage of the areas being explored and the readings continue in the pits to depth. In total 41 pits were dug to depths of up to 1m to 5m and a total of 607 soil and rock chip samples were delivered to SGS’s laboratory.
==> picture [237 x 335] intentionally omitted <==
MAP 1: Location of Company’s 100% owned licences with only Ruiza NE under application, all in proximity to the world class Kabanga Nickel Project.
5
ADAVALE RESOURCES LIMITED DIRECTORS’ REPORT
The MSA Group from South Africa were appointed technical consultants for the company. The MSA team has an in-depth understanding of the geology and mineralisation controls of deposits within the East African Nickel belt and a track record of discovery success.
Dave Dodd, Head of Geology and principal consultant at the MSA Group in South Africa, has been appointed as the
Company’s competent person for ASX JORC reporting requirements. His in-depth understanding of nickelsulphide deposits is arguably unparalleled and he is considered a leader in his field.
Australia – Lake Surprise Tenements
The Company retains the three prospective uranium tenements in South Australia
CORPORATE
Conversion of Convertible Note
In September 2020 a binding agreement was executed with the then recent acquirers of the $1M face value convertible note to convert 100% of their interest, at a significant premium to the then current share price. The $1M face-value convertible note together with accrued interest at 8% per annum from 28 April 2017 was agreed to be converted per the terms of the Convertible Note Agreement at a price of 5 cents per ordinary fully paid share, which would remove all long-term debt from the Company’s balance sheet.
Share Placements
On 6 October 2020 the Company announced a Share Purchase Plan (SPP) whereby each eligible shareholder under the SPP was provided with the opportunity to acquire up to $30,000 worth of shares at an issue price of $0.03 (subject to scale-back at Adavale’s absolute discretion), without paying any brokerage fees, commissions or other transaction costs. As a result, the Company raised $1,290,000 from the SPP culminating in the issue of only 43,000,000 new shares.
In December Adavale issued a further 35,000,000 fully paid ordinary shares raising a further $1,400,000 at $0.04 per share (excluding fees) from institutional and sophisticated investors by way of a placement which included the issue on a 1 :4 basis of 8,750,000 options expiring in Dec 2022 with a $0.06 exercise price.
Also, in December 2020, and in accordance with approvals provided at the Annual General Meeting held on 21 December 2020, the Company issued 10,591,868 shares at various prices to various service providers to the Company as an alternative to making cash payments, thus conserving cash for the continued exploration effort of the Company. Additionally, 8,750,000 options were issued as part consideration to joint lead managers on the same terms as attached options to the above placement.
As a part of the terms for issue of the above options, Adavale, at their discretion, has the ability to cause the exercise at $0.06 should the 10-day VWAP reach $0.12. The exercise of these options would bring a further $1,050,000 in to Adavale, and like all capital raised by the new board of Adavale the lion’s share will be applied to exploration.
Ironside Capital, Foster Stockbroking and Taylor Collison acted as Joint Lead Managers to this raise which attracted multiple world class institutions to the register including Ausbil Global Resources.
Capital Structure
The Company’s summarised capital structure as of 31 December 2020 is as follows:
| Issued fully paid ordinary shares: | 285,532,677 |
|---|---|
| Options @ $0.06 Exp. 31 Dec 2022 | 15,500,000 |
| Options @ $0.06 Exp. 11 Dec 2022 | 2,000,000 |
Tanzanian Presidential Elections
His Excellency John Pombe Magufuli was re-elected as President of Tanzania for a second 5-year term in October 2020. As cited in numerous press articles the President spoke publicly that his second 5-year term will be focused on attracting foreign investment in mining (http://www.xinhuanet.com/english/202011/13/c_139514401.htm). He appointed his new Cabinet and Minister Doto Biteko has retained his position of Minister of Minerals providing stability for the sector Professor Shukrani Manya (previously Executive Secretary of the Mining Commission) was appointed Deputy Minister of Minerals.
6
DIRECTORS’ REPORT
ADAVALE RESOURCES LIMITED
Schedule of Tenements
.
| Ministry ID | Area(km2) | Project Location |
|---|---|---|
| PL 11406/2020 | 298.02 km2 | Kabanga Nth East, Tanzania |
| PL 11405/2020 | 113.84 km2 | Kabanga North, Tanzania |
| PL 16307/2020 | 64.08 km2 | Burigi, Tanzania |
| PL 16469/2020 | 194 km2 | Burigi North, Tanzania |
| PL 16522/2020 | 181.74 km2 | Kabanga East, Tanzania |
| PL 16521/2020 | 273.27 km2 | Kabanga West, Tanzania |
| EL 5892 | 92 km2 | Lake Arthur East, Sth Aust. |
| EL 5893 | 167 km2 | Lake Arthur, Sth Aust. |
| EL 5644 | 137 km2 | Canegrass Swamp, Sth Aust. |
Dividends
No dividends were paid or declared for payment during the financial period.
Review of Operations
The operating result after income tax for the half year ended 31 December 2020 was a loss of $837,188 (December 2019: net loss $259,414).
The loss from ordinary activities before income tax expense includes the following revenues and expenses relevant in explaining the financial performance of the entity:
| Revenue from continuing operations Expenses from continuing operations Loss for the period |
Half Year Ended 31 Dec 2020 $ 11,602 (848,790) (837,188) |
Half Year Ended 31 Dec 2019 $ - (259,414) |
|---|---|---|
| (259,414) |
The result for the half-year is in line with Management and Board expectations.
7
ADAVALE RESOURCES LIMITED DIRECTORS’ REPORT
Post balance date events.
Except as referred to above no matters or circumstances have arisen since the end of the half year which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in subsequent financial years.
Auditor’s Independence Declaration
A copy of the Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 is set out on the following page.
Signed in accordance with a resolution of Directors.
On behalf of the Directors.
Mr. Grant Pierce Chairman and Non-Executive Director 9th March 2021
8
ADAVALE RESOURCES LIMITED AUDITORS INDEPENDENCE DECLARATION
==> picture [166 x 50] intentionally omitted <==
As lead auditor for the review of the consolidated financial report of Adavale Resources Limited for the half-year ended 31 December 2020, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
a) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b) any applicable code of professional conduct in relation to the review.
==> picture [92 x 64] intentionally omitted <==
Perth, Western Australia 9 March 2021
B G McVeigh Partner
==> picture [440 x 83] intentionally omitted <==
9
ADAVALE RESOURCES LIMITED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME for the half year ended 31 December 2020
| Note Continuing operations Other revenue Total Revenue Insurance Share registry fees Management and administration Share based payment – performance rights 12 Legal expenses Interest expense – convertible loan Interest expense – funding Exploration and evaluation expenditure Other expenses from ordinary activities Total expenses Loss before income tax Income tax expense Loss for the period from continuing operations Other Comprehensive Income: Total comprehensive Loss for the period Earnings Per Share: Basic (cents per share) Earnings from continuing operations Diluted (cents per share) Earnings from continuing operations |
Consolidated 31 Dec 2020 $ 11,602 (14,053) (83,554) (164,720) (42,120) (36,000) (33,314) (486) (457,006) (17,537) (848,790) (837,188) - (837,188) - (837,188) (0.44) (0.44) |
Consolidated 31 Dec 2019 $ - |
|---|---|---|
| (15,800) (23,230) (168,690) - - (40,326) (1,292) (8,613) (1,463) |
||
| (259,414) | ||
| (259,414) - |
||
| (259,414) - |
||
| (259,414) | ||
| (0.20) - (0.20) - |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes
10
ADAVALE RESOURCES LIMITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 31 December 2020
| Note CURRENTASSETS Cash assets Other current assets TOTALCURRENTASSETS TOTALASSETS CURRENTLIABILITIES Payables 4 TOTALCURRENTLIABILITIES NON-CURRENTLIABILITIES Borrowings 9 TOTALNON-CURRENTLIABILITIES TOTALLIABILITIES NETASSETS/ (LIABILITIES) EQUITY Share capital 8 Reserves Accumulated losses **TOTALEQUITY (DEFICIENCY) ** |
Consolidated 31 Dec 2020 $ 2,293,159 55,398 2,348,557 2,348,557 205,014 205,014 - - 205,014 2,143,543 6,810,030 544,529 (5,211,016) 2,143,543 |
Consolidated 30 June 2020 $ 85,648 26,403 |
|---|---|---|
| 112,051 | ||
| 112,051 | ||
| 377,774 | ||
| 377,774 | ||
| 1,000,000 | ||
| 1,000,000 | ||
| 1,377,774 | ||
| (1,265,723) | ||
| 2,808,696 299,409 (4,373,828) |
||
| (1,265,723) |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes 11
ADAVALE RESOURCES LIMITED CONSOLIDATED STATEMENT OF CASH FLOWS
for the half year ended 31 December 2020
| Note CASHFLOWSFROMOPERATINGACTIVITIES Payments to suppliers and employees Payments for exploration and evaluation expenditure NETCASHFLOWS(USEDIN) OPERATINGACTIVITIES CASHFLOWSFROMFINANCINGACTIVITIES Net proceeds from issue of equity securities NETCASHFLOWSFROMFINANCINGACTIVITIES NETINCREASEIN CASHASSETSHELD Cash assets at the beginning of the half year CASHASSETS AT THE END OF THEHALFYEAR |
Consolidated 31 Dec 2020 $ (277,006) (176,350) (453,356) 2,660,867 2,660,867 2,207,511 85,648 2,293,159 |
Consolidated 31 Dec 2019 $ (138,086) (8,613) |
|---|---|---|
| (146,699) | ||
| 172,868 | ||
| 172,868 | ||
| 26,169 23,855 |
||
| 50,024 |
This above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes 12
ADAVALE RESOURCES LIMITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the half year ended 31 December 2020
| Share Capital $ Accumulated Losses $ Equity Component Instrument $ Options Reserve $ Total $ 2,318,159 (3,838,852) 299,409 - (1,221,284) - (259,414) - - (259,414) |
|
|---|---|
| - (259,414) - - (259,414) |
|
| 267,627 - - - 267,627 |
|
| 2,585,786 (4,098,266) 299,409 - (1,213,071) |
|
| Share Capital $ Accumulated Losses $ Equity Component Instrument $ Options Reserve $ Total $ 2,808,696 (4,373,828) 299,409 - (1,265,723) - (837,188) - - (837,188) |
|
| - (837,188) - - (837,188) 4,001,334 - - - 4,001,334 - - - 245,120 245,120 |
This Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes 13
ADAVALE RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the half year ended 31 December 2020
1. NATURE OF OPERATIONS
Adavale Resources Limited (“the Company”) and its controlled entities (“the Group”) principal activities of the consolidated entity during the period include energy and mineral exploration in Australia and Tanzania.
Further detailed information on the changes in corporate ownership and strategy can be found in the Directors’ Report above.
2. GENERAL INFORMATION AND BASIS OF PREPARATION
The half year consolidated financial statements are a general purpose financial report prepared in accordance with the requirements of the Corporations Act 2001 and Accounting Standard AASB 134: Interim Financial Reporting as well as International Financial Reporting Standards.
It is recommended that this half-year financial report be read in conjunction with the annual financial report for the year ended 30 June 2020 and any public announcements made by Adavale Resources Limited and its controlled entities during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001. The half-year report does not include full disclosures of the type normally included in an annual financial report.
3. SIGNIFICANT ACCOUNTING POLICIES
Except as referred to below, the interim financial statements have been prepared in accordance with the same accounting policies adopted in the Group’s last annual financial statements for the year ended 30 June 2020.
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these interim financial statements. The Group is a for-profit entity.
The interim financial statements do not include full disclosures of the type normally included in the full financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the Group as in the full financial report. It is recommended interim financial statements be read in conjunction with the full financial report for the year ended 30 June 2020 and any public announcements made by Adavale Resources Limited during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001 and the ASX Listing Rules.
In the half year ended 31 December 2020, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to the Group’s operations and effective for annual reporting periods beginning on or after 1 July 2020.
It has been determined by the Directors that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on the Group and, therefore, no change is necessary to Group accounting policies.
The Directors have also reviewed all new Standards and Interpretations that have been issued but are not yet effective for the half year ended 31 December 2020. As a result of this review the Directors have determined that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on the Group and, therefore, no change is necessary to Group accounting policies. These half-year financial statements were approved by the Board of Directors on 9 March 2021.
For the purposes of preparing the half-yearly financial statements the half year has been treated as a discrete reporting period.
14
ADAVALE RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the half year ended 31 December 2020
Critical Accounting Estimates and Judgements
When preparing the interim financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results. The judgements, estimates and assumptions applied in the interim financial statements, including the key sources of estimation uncertainty were the same as those applied in the Company’s last annual financial statements for the year ended 30 June 2020.
Going Concern
The Group is at the exploration and evaluation phase of each of its mining tenements.
The Group has incurred a loss from continuing operations for the period of $837,188. The Group had a cash outflow from operating activities of $453,356, while over the same period raised an amount of $2,660,867 cash from placement of shares, and additionally converted the company debt and accrued interest on the convertible note at 30 November 2020, and payment of certain services by way of share issue. At period end, the Group’s cash reserves were $2,293,159, and current assets exceeded current liabilities by $2,143,543.
On the basis of the above the Directors consider it is appropriate to prepare the financial statements on a going concern basis.
4. PAYABLES
| Trade creditors Accrued interest – non-related party Other creditors and accruals |
Consolidated 31 Dec 2020 30 June 2020 $ $ 82,169 30,759 - 254,011 122,845 93,004 |
|---|---|
| 205,014 377,774 |
The accrued interest owing to non-related parties as at 30 June 2020 has since been converted to ordinary shares in accordance with the terms of the Convertible Note.
15
ADAVALE RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the half year ended 31 December 2020
5. COMMITMENTS
There is no material change to the commitments disclosed by the Group in its 30 June 2020 annual report.
6. CONTINGENCIES
There are no contingencies identified by the Board as at 31 December 2020.
7. SEGMENT REPORTING
AASB 8 requires operating segments to be identified on the basis of internal reports about the components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.
The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors in assessing performance and determining the allocation of resources. The Group is managed primarily on the basis of its Tanzanian and Australian corporate activities. Operating segments are therefore determined on the same basis.
| Consolidated - 31 December 2020 For the half-year ended 31 December 2020 Revenue Other revenue Loss after income tax expense As at 31 December 2020 Total Segment assets Total Segment liabilities Consolidated - 31 December 2019 For the half-year ended 31 December 2019 Revenue Other revenue Loss after income tax expense As at 31 December 2019 Total Segment assets Total Segment liabilities |
Tanzania Corporate Total $ $ $ - 11,602 11,602 |
|---|---|
| (457,006) (380,182) (837,188) 31,344 2,317,213 2,348,557 (17,363) (187,651) (205,014) |
|
| Tanzania Corporate Total $ $ $ - - - |
|
| (8,613) (250,801) (259,414) - 64,301 64,301 - (1,277,373) (1,277,373)) |
16
ADAVALE RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the half year ended 31 December 2020
8. SHARE CAPITAL
| Fully paid ordinary shares Ordinary Shares Opening Balance Shares issued (net of costs) Closing Balance 31 December 2020 |
Consolidated 31 Dec 2020 Number $ 285,532,677 6,810,030 171,194,340 2,808,696 114,338,337 4,001,334 285,532,677 6,810,030 |
Consolidated 30 June 2020 Number $ |
|---|---|---|
| 171,194,340 2,808,696 |
||
| 119,431,105 2,318,159 51,763,235 490,537 |
||
| 171,194,340 2,808,696 |
During the half year the following share issues were made;
-
In October 2020 42,999,965 shares were issued at 3 cents per share raising $1,290,000.
-
In December 2020 35,000,000 shares were issued at 4 cents per share raising $1,400,000.
-
In November 2020 following agreement with the various owners of the Convertible Note, it was agreed to convert the $1,000,000 plus accrued interest into 25,746,504 fully paid shares at the agreed conversion price of 5 cents per share;
-
Also, and as approved at the Annual General Meeting in December 2020, the Company has issued 10,591,868 ordinary fully paid shares at various share prices to a number of service providers to the Company.
9. NON-CURRENT LIABILITIES – BORROWINGS
NON-CURRENT LIABILITIES – BORROWINGS |
||
|---|---|---|
| Note Borrowings 11(a) Less: Equity component instrument Add: Unwinding of interest |
Consolidated 31 Dec 2020 $ - - - - |
Consolidated 30 June 2020 $ 1,000,000 (299,409) 299,409 |
| 1,000,000 |
The Convertible Note existing as at 30 June 2020 together with accrued interest to 30 November 2020 was converted in accordance with the terms of the CN into fully paid ordinary shares at 5 cents per share.
10. SUBSEQUENT EVENTS
No matters or circumstances have arisen since the end of the half year which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in subsequent financial years.
11. FINANCIAL INSTRUMENTS
The Directors consider that the carrying values of the financial assets and financial liabilities recognized in the condensed statement of financial position approximate their fair values.
17
ADAVALE RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the half year ended 31 December 2020
12. RELATED PARTY TRANSACTION – PERFORMANCE RIGHTS
In the half year ended 31 December 2020, and as approved by Shareholders at the Company’s Annual General Meeting on 21 December 2020, the Company adopted the Adavale Securities Plan. Consequent upon this approval the Board has granted each Director at 21 December 2020 540,000 Incentive Rights. The Performance Rights have been issued as a remuneration bonus should the Company achieve a significant milestone in the Company’s share price as described below.
The key terms of the Incentive Rights issued are as follows;
-
the vesting of the incentive rights is determined upon the company share price achieving a 10 cent per share VWAP for 5 consecutive days within 12 months of issue (the incentive hurdle),
-
upon achieving the incentive hurdle the Incentive Rights will be converted to shares on a 1:1 basis.
The fair value of the 1,620,000 Incentive Rights issued has been assessed using the Hoadley Trading & Investment Tools barrier1 valuation model, at an aggregate of $42,120. The following principal assumptions were used in the valuation:
| Valuation Assumptions | Incentive Rights |
|---|---|
| Valuation Date | 21 December 2020 |
| Spot Price | $0.046 |
| Exercise price | Nil |
| Barrier Price | $0.10 |
| Vesting Date | 21 December 2021 |
| Expiry Date | 21 December 2021 |
| Expected Future Volatility | 100% |
| Risk Free Rate | 0.09% |
| Dividend Yield | Nil |
13. ISSUE OF OPTIONS AS REMUNERATION
As part consideration for the management of recent share placements, 8,750,000 options were issued. The key terms of the options issued are as follows;
-
the exercise price of the options is $0.06 per option;
-
The expiry date is 31 December 2021;
-
The options include a Company put option at $0.06 if and when the Company’s share price achieves a 5-day VWAP of $0.12 prior to 31 December 2022.
The fair value of the 8,750,000 options issued has been assessed using the Hoadley Trading & Investment Tools barrier1 valuation model, at an aggregate of $203,000. The following principal assumptions were used in the valuation;
| Valuation Assumptions | Share Options |
|---|---|
| Valuation Date | 31 December 2020 |
| Spot Price | $0.05 |
| Exercise Price | $0.06 |
| Barrier Price | $0.12 |
| Expiry Date | 31 December 2022 |
| Expected Future Volatility |
100% |
| Risk Free Rate | 0.08% |
| Dividend Yield | Nil |
18
ADAVALE RESOURCES LIMITED DIRECTORS DECLARATION for the half year ended 31 December 2020
The Directors of the Company declare that:
-
(a) the attached financial statements and notes thereto comply with AASB 134 Interim Reporting;
-
(b) the attached financial statements and notes thereto give a true and fair view of the consolidated financial position as at 31 December 2020 and of its performance for the half year ended on that date;
In the Directors’ opinion:
-
(a) the attached financial statements and the notes thereto are in accordance with the Corporations Act 2001; and
-
(b) there are reasonable grounds to believe that the consolidated entity will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of the directors made pursuant to s.303(5) of the Corporations Act 2001.
On behalf of the Directors.
Mr. Grant Pierce Chairman and Non-Executive Director 9[th] March 2021
19
ADAVALE RESOURCES LIMITED INDEPENDENT REVIEW REPORT
==> picture [166 x 50] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Adavale Resources Limited
Report on the Condensed Half-Year Financial Report
Conclusion
We have reviewed the accompanying half-year financial report of Adavale Resources Limited (“the company”) which comprises the condensed consolidated statement of financial position as at 31 December 2020, the condensed consolidated statement of profit or loss and other comprehensive income, the condensed consolidated statement of changes in equity and the condensed consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration, for the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Adavale Resources Limited does not comply with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s responsibilities for the review of the financial report section of our report. We are independent of the company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Responsibility of the directors for the financial report
The directors of the Group are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
20
20
ADAVALE RESOURCES LIMITED INDEPENDENT REVIEW REPORT
==> picture [166 x 49] intentionally omitted <==
Auditor’s responsibility for the review of the financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
==> picture [157 x 33] intentionally omitted <==
HLB Mann Judd Chartered Accountants
B G McVeigh Partner
Perth, Western Australia 9 March 2021
21