AI assistant
ACUMENTIS GROUP LIMITED — Annual Report 2011
Aug 23, 2011
64295_rns_2011-08-23_4403e3c3-cb7b-407d-9277-2f1362a985ae.pdf
Annual Report
Open in viewerOpens in your device viewer
LandMark White Limited
A.C.N. 102 320 329
ASX Preliminary Final Report Appendix 4E
30 June 2011
Lodged with the ASX under Listing Rule 4.3A
ASX Announcement – LandMark White Limited – Full year Results
Financial Results for 2010 - 11
LandMark White Limited (ASX:LMW) announces its’ unaudited financial results for the full year to 30 June 2011. As a result of a strong finish in revenues Profit Before Tax was $684k, which was higher than range of $550k to $650k outlook provided on 24[th] June 2011. As a result of its previously announced decision to concentrate on core operations of property valuations, LandMark White has discontinued its involvement with funds management. Profit Before Tax from continuing operations was in fact $903k. Whist not considered a satisfactory return for shareholders the result was achieved in one of the most difficult years on record in the property market. Profit After Tax was $462k ($616k from continuing operations) This represented 1.7 cents per share (2.2 cents from continuing operations)
Revenue
Revenue from continuing operations of $22,219k was $299k higher than the previous year of $21,920k. Revenues from Residential valuations increased whilst Commercial valuation revenues declined.
Outlook
As a result of refocusing on core valuation operations, elimination of the loss making funds management business and implementation of cost savings, including reduction in size of the Board of Directors, LandMark White believes its’ 2011-12 results will show significant improvement on 2010-11.
Dividends
The Board has decided to declare a final fully franked dividend of 2 cents per share payable on 7 October 2011.
1
LandMark White Limited and Controlled Entities ACN 102 320 329
Summary Results for the year to 30 June 2011
The following is a summary of the financial results for the year ended 30 June 2011 (previous corresponding period 30 June 2010).
Results for announcement to the market
| Year ended 30 June 2011 $000s |
Year ended 30 June 2010 $000s |
Increase/ (Decrease) $000s |
% Change | |
|---|---|---|---|---|
| Revenue from Continuing Operations |
22,219 | 21,920 | + 299 | Up 1.4 % |
| Profit before tax from continuing operations |
903 | 1,635 | (732) | Down 44.8 % |
| Income tax expense | 287 | 544 | (257) | Down 47.2 % |
| Net Profit after tax from continuing operations |
616 | 1,091 | (475) | Down 43.5 % |
| Net (loss) from discontinuing operations |
(154) | (146) | (8) | |
| Net Profit attributable to members |
462 | 945 | (483) | Down 51.1 % |
| Comparison of Half-Year Profits | Comparison of Half-Year Profits | Current Period $000s |
Current Period $000s |
Previous Period $000s |
|---|---|---|---|---|
| Consolidated Profit after tax attributable to members reported for the 1stHalfyearlyreport |
73 | 402 | ||
| Consolidated Profit after tax attributable to members reported for the 2ndHalfyear |
389 | 543 | ||
| Dividends | Amount per security | Franked amount per security |
||
| Final dividend | 2.0 cents | 2.0 cents | ||
| Interim dividend | 1.0 cents | 1.0 cents | ||
| 3.0 cents | 3.0 cents |
Dividend payment date
Record date for determining entitlement to final dividend
Ex dividend date
7 October 2011 23 September 2011 19 September 2011
Annual Report and Annual General Meeting
LandMark White expects to mail its Annual Report and Notice of Annual General Meeting to shareholders during the week commencing 10 October 2011.
- LandMark White expects to hold its 2011 Annual General Meeting in Sydney on 17 November 2011.
2
LANDMARK WHITE LIMITED AND CONTROLLED ENTITIES ACN 102 320 329
PRELIMINARY CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2011
| Notes Revenue from continuing operations Expenses from continuing operations Employment expenses Valuation reports presentation expenses Marketing expenses Administration expenses Occupancy expenses Depreciation and amortisation expenses Other expenses from ordinary activities Results from operating activities Finance income Finance expense Profit before tax Income tax expense 3 Profit from continuing operations after Income Tax Expense (Loss) from discontinuing operations after Income Tax Expense Total comprehensive income for the year Profit attributable to: Owners of the parent Non-controlling interest Total comprehensive income attributable to: Owners of the parent Non-controlling interest Basic earnings per share (cents per share) from continuing operations 2 Basic earnings per share (cents per share) 2 Diluted earnings per share (cents per share) from continuing operations 2 Diluted earnings per share (cents per share) 2 |
30 June 2011 $000s 30 June 2010 $000s 22,219 21,920 |
|---|---|
| 15,539 14,998 1,207 1,202 370 385 1,686 1,257 1,338 1,336 303 473 952 697 |
|
| 824 1,572 110 79 31 16 903 1,635 287 544 |
|
| 616 1,091 |
|
| (154) (146) |
|
| 462 945 |
|
| 462 955 - (10) |
|
| 462 945 462 955 - (10) |
|
| 462 945 |
|
| 2.2 4.0 1.7 3.5 |
|
| 2.2 4.0 1.7 3.5 |
The above Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
3
LANDMARK WHITE LIMITED AND CONTROLLED ENTITIES ACN 102 320 329
PRELIMINARY CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2011
| Current Assets Cash and cash equivalents Trade and other receivables Inventories Other Assets Assets classified as held for sale Total Current Assets Deferred Tax Assets Term Deposits & Other Plant & equipment Intangible Assets Total Non Current Assets Total Assets Current Liabilities Trade and other payables Current tax liabilities Employee benefits Provisions Liabilities directly associated with assets held for sale Total Current Liabilities Non Current Liabilities Deferred tax liabilities Employee benefits Provisions Total Non Current Liabilities Total Liabilities Net Assets Equity Contributed equity Reserves Retained Earnings Total Equity |
30 June 2011 $000s 30 June 2010 $000s 2,547 2,430 2,747 2,953 249 183 305 254 51 50 |
|---|---|
| 5,899 5,870 |
|
| 729 702 401 478 606 991 4,918 4,918 |
|
| 6,654 7,089 |
|
| 12,553 12,959 |
|
| 3,095 2,589 86 320 1,437 1,280 - 329 30 38 |
|
| 4,648 4,556 |
|
| 75 55 364 355 365 518 |
|
| 804 928 |
|
| 5,452 5,484 |
|
| 7,101 7,475 |
|
| 6,008 6,008 40 40 1,053 1,427 |
|
| 7,101 7,475 |
The above Statement of Financial Position should be read in conjunction with the accompanying notes.
4
LANDMARK WHITE LIMITED AND CONTROLLED ENTITIES ACN 102 320 329
PRELIMINARY CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2011
| Cash Flows from Operating Activities Receipts from customers Payments to suppliers and employees Interest received Interest paid Income tax (paid) / refunded Net cashflows provided by Operating Activities Cash Flows from Investing Activities Purchase of plant & equipment Proceeds from sale of plant & equipment Proceeds on disposal of investment, net of cash Net cashflows used in Investing Activities Cash Flows from Financing Activities Proceeds from borrowings Repayment of borrowings Dividends paid Net cashflows provided by Financing activities Net increase in cash held Cash at beginning of financial period Cash at end of financial period |
30 June 2011 $000s 30 June 2010 $000s 24,439 (23,069) 110 (31) (463) 21,986 (20,617) 80 (14) 251 |
|---|---|
| 986 1,686 |
|
| (109) - - (366) - (30) |
|
| (109) (396) |
|
| 801 (724) (836) - - (966) |
|
| (759) (966) |
|
| 118 2,480 324 2,156 |
|
| 2,598 2,480 |
The above Statement of Cash Flows should be read in conjunction with the accompanying notes.
5
LANDMARK WHITE LIMITED AND CONTROLLED ENTITIES ACN 102 320 329
PRELIMINARY STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2011 STATEMENT OF CHANGES IN EQUITY
| Share | Non- | |||||
|---|---|---|---|---|---|---|
| Share | Option | Retained | controlling | Total | ||
| Capital | Reserve | Earnings | Total | Interest | Equity | |
| $000’s | $000’s | $000’s | $000’s | $000’s | $000’s | |
| Consolidated | ||||||
| Balance at 1 July 2009 | 6,008 | 40 | 1,438 | 7,486 | 42 | 7,528 |
| Total comprehensive income | ||||||
| attributable to members of the | ||||||
| parent entity | - | - | 955 | 955 | (10) | 945 |
| Impairment on investment | - | - | - | - | (32) | (32) |
| Dividends to shareholders | - | - | (966) | (966) | (966) | |
| Balance at 30 June 2010 | 6,008 | 40 | 1,427 | 7,475 | - | 7,475 |
| Total comprehensive income | ||||||
| attributable to members of the | - | - | 462 | 462 | - | 462 |
| parent entity | ||||||
| Dividends to shareholders | - | - | (836) | (836) | - | (836) |
| Balance at 30 June 2011 | 6,008 | 40 | 1,053 | 7,101 | - | 7,101 |
The above Statement of Changes in Equity should be read in conjunction with the accompanying notes.
6
LANDMARK WHITE LIMITED AND CONTROLLED ENTITIES ACN 102 320 329
NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2011
1. DIVIDENDS
| Final dividend resolved to be paid | 2.0 cents per share fully franked | 2.0 cents per share fully franked | ||
|---|---|---|---|---|
| Date the dividend is payable | 7 October 2011 | |||
| Record date | 23 | September 2011 | ||
| Ex dividend date | 19 | September 2011 | ||
| Current Year | Prior Year | |||
| Interim dividend | 1.0 cents | 1.5 cents | ||
| Final dividend | 2.0 cents | 2.0 cents | ||
| ------------------- | ---------------- |
|||
| 3.0 cents | 3.5 cents | |||
| 2. | EARNINGS PER SHARE | |||
| 30 June | 30 June | |||
| 2011 | 2010 | |||
| ¢ | ¢ | |||
| Basic earnings per share | 1.7 | 3.5 | ||
| Diluted earnings per share | 1.7 | 3.5 | ||
| Weighted average number of shares used in the | ||||
| - calculation of basic EPS | 27,588,781 | 27,588,781 | ||
| - calculation of diluted EPS | 27,588,781 | 27,588,781 |
The amount used in the numerator in calculating basic and diluted EPS is the same as the net profit reported in the Consolidated Statement of Comprehensive Income.
3. NET TANGIBLE ASSETS BACKING
| 30 June | 30 June | |
|---|---|---|
| Net Tangible Asset Backing Per Share | 2011 | 2010 |
| Net Tangible Assets Backing Per Share (cents per share) | $0.0791 | $0.0927 |
4. INCOME TAX
Income expense for the year consists of the following;
| Tax on profit of $684k at 30% Effect of non deductible expenses Prior Year adjustments Net income tax expense |
30 June 2011 $000s $000s $000s Total Continuing Discontinuing 205 271 (66) 46 46 - (29) (29) - |
|---|---|
| 222 288 (66) |
7
LANDMARK WHITE LIMITED AND CONTROLLED ENTITIES ACN 102 320 329
NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2011
30 June 2011 30 June 2010 $000s $000s 5. CONTRIBUTED EQUITY Issued and paid-up capital 27,588,781 (June 2010 : 27,588,781) ordinary shares, fully paid 6,008 6,008 Movements during the period: Nil Nil
6. SUBSEQUENT EVENTS
On 4 August 2011 the Consolidated Entity disposed of its loss making funds management business for a consideration of $51,170.
There have been no other events subsequent to reporting date which affect the results contained in this financial report or the continuing operations of the Group.
7. COMPLIANCE STATEMENT
This report is based on financial statements to which the following applies:
The financial statements have been The financial statements have been audited. subject to review. The financial statements are in the The financial statements have not process of being audited or subject yet been audited or reviewed. to review.
The Company has a formally constituted Audit Committee.
8