AI assistant
ACT Energy Technologies Ltd. — Interim / Quarterly Report 2023
Aug 11, 2023
42523_rns_2023-08-11_a1c106ce-9448-4138-bd05-db7ab3490a0c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at June 30, 2023 and December 31, 2022
Canadian dollars in ‘000s (unaudited)
| June 30, | December 31, | ||
|---|---|---|---|
| As at | 2023 | 2022 | |
| Assets | |||
| Current assets: | |||
| Cash | $ | 20,123 $ | 11,175 |
| Trade receivables | 93,487 | 113,477 | |
| Prepaid expenses | 2,652 | 4,529 | |
| Inventories | 35,282 | 26,195 | |
| Total current assets | 151,544 | 155,376 | |
| Property, plant and equipment (note 4) | 109,435 | 108,530 | |
| Intangible assets (note 5) | 34,855 | 38,511 | |
| Right-of-use assets (note 6) | 10,169 | 12,178 | |
| Goodwill(note 5) | 38,488 | 39,395 | |
| Total non-current assets | 192,947 | 198,614 | |
| Total assets | $ | 344,491 $ | 353,990 |
| Liabilities and Shareholders' Equity | |||
| Current liabilities: | |||
| Trade and other payables | $ | 85,467 $ | 90,389 |
| Current taxes payable | 807 | 909 | |
| Loans and borrowings, current (note 7) | 15,680 | 15,735 | |
| Lease liabilities,current(note 6) | 3,222 | 3,631 | |
| Total current liabilities | 105,176 | 110,664 | |
| Loans and borrowings, long-term (note 7) | 44,400 | 64,800 | |
| Lease liabilities, long-term (note 6) | 12,851 | 14,249 | |
| Deferred tax liability | 12,150 | 10,380 | |
| Total non-current liabilities | 69,401 | 89,429 | |
| Total liabilities | 174,577 | 200,093 | |
| Shareholders' equity: | |||
| Share capital (note 8) | 198,923 | 180,484 | |
| Treasury shares | (709) | (959) | |
| Contributed surplus | 14,223 | 15,854 | |
| Accumulated other comprehensive income | 13,138 | 17,389 | |
| Deficit | (55,661) | (58,871) | |
| Total shareholders' equity | 169,914 | 153,897 | |
| Total liabilities and shareholders' equity | $ | 344,491 $ | 353,990 |
Subsequent events (note 12)
See accompanying notes to the unaudited condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(LOSS)
Three and six months ended June 30, 2023 and 2022
Canadian dollars in ‘000s except per share amounts (unaudited)
| Three months ended June 30, | Three months ended June 30, | Six months ended June 30, | Six months ended June 30, | ||
|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||
| Revenues (note 10) | $ | 115,058 $ | 27,652 $ | 242,723 $ | 62,037 |
| Cost of sales: | |||||
| Direct costs | (88,509) | (22,481) | (189,741) | (47,005) | |
| Depreciation and amortization | (10,115) | (4,622) | (19,340) | (8,911) | |
| Share-based compensation | (96) | (49) | (240) | (92) | |
| Total cost of sales | (98,720) | (27,152) | (209,321) | (56,008) | |
| Gross margin | 16,338 | 500 | 33,402 | 6,029 | |
| Selling, general and administrative expenses: | |||||
| Direct costs | (12,004) | (3,287) | (26,090) | (6,853) | |
| Depreciation and amortization | (1,499) | (124) | (3,008) | (248) | |
| Share-based compensation | (674) | (83) | (1,449) | (174) | |
| Total selling, general and administrative expenses | (14,177) | (3,494) | (30,547) | (7,275) | |
| Technology group expenses | (458) | (231) | (1,010) | (450) | |
| Gain on disposal ofproperty, plant and equipment | 4,091 | 1,298 | 7,135 | 2,120 | |
| Income (loss) from operating activities | 5,794 | (1,927) | 8,980 | 424 | |
| Finance costs - loans and borrowings | (1,486) | (295) | (3,216) | (524) | |
| Finance costs - lease liabilities | (205) | (195) | (419) | (384) | |
| Foreign exchange (loss) gain | 954 | (873) | 913 | (563) | |
| Acquisition and restructuringcosts | (465) | (290) | (465) | (290) | |
| Income (loss) before income taxes | 4,592 | (3,580) | 5,793 | (1,337) | |
| Income tax (expense) recovery: | |||||
| Current | (525) | — | (561) | — | |
| Deferred | (1,651) | 756 | (2,022) | 756 | |
| Total income tax (expense) recovery | (2,176) | 756 | (2,583) | 756 | |
| Net income(loss) | 2,416 | (2,824) | 3,210 | (581) | |
| Other comprehensive income (loss) | |||||
| Foreign currency translation differences on foreign | |||||
| operations | (3,826) | 983 | (4,251) | 627 | |
| Total comprehensive income(loss) | $ | (1,410) $ | (1,841) $ | (1,041) $ | 46 |
| Net income(loss) per share - basic and diluted(note 9) | $ | 0.01 $ | (0.02)$ | 0.01 $ | (0.01) |
See accompanying notes to unaudited condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
Six months ended June 30, 2023 and 2022
Canadian dollars in ‘000s (unaudited)
| Accumulated | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| other | Non- | Total | |||||||||
| Share | Treasury | Contributed | comprehensive | controlling | shareholders' | ||||||
| capital | shares | surplus | income | interest | Deficit | equity | |||||
| Balance, December 31, 2021 | $ | 98,918 $ | — |
$ | 11,793 | $ | 9,011 |
$ | — $ (77,218) $ | 42,504 | |
| Comprehensive (loss) income for | |||||||||||
| the period | — | — | — | 627 | — | (581) | 46 | ||||
| Issued pursuant to private | |||||||||||
| placements, net of share issue | |||||||||||
| costs | 27,983 | — | 3,074 | — | — | — | 31,057 | ||||
| Consideration for business | |||||||||||
| combination, net of share issue | |||||||||||
| costs | 8,038 | — | — | — | — | — | 8,038 | ||||
| Non-controlling interest | — | — | — | — | 177 | — | 177 | ||||
| Treasury shares issued for | |||||||||||
| business combination | 959 | (959) | — | — | — | — | — | ||||
| Issued pursuant to stock option | |||||||||||
| exercises | 148 | — | (46) | — | — | — | 102 | ||||
| Share-based compensation | — | — | 266 | — | — | — | 266 | ||||
| Balance,June 30,2022 | $ | 136,046 $ | (959) |
$ | 15,087 | $ | 9,638 |
$ | 177 $(77,799)$ | 82,190 |
| Accumulated | ||||||||
|---|---|---|---|---|---|---|---|---|
| other | Total | |||||||
| Treasury | Contributed | comprehensive | shareholders' | |||||
| Share capital | shares | surplus | income | Deficit | equity | |||
| Balance, December 31, 2022 | $ | 180,484 $ | (959) $ | 15,854 | $ | 17,389 $ | (58,871) $ | 153,897 |
| Comprehensive (loss) income for | ||||||||
| the period | — | — | — | (4,251) | 3,210 | (1,041) | ||
| Contributed surplus on vesting of treasury shares |
— | 250 | (250) | — | — | — | ||
| Issued pursuant to warrant | ||||||||
| exercises | 18,186 | — | (2,976) | — | — | 15,210 | ||
| Issued pursuant to stock option | ||||||||
| exercises | 253 | — | (94) | — | — | 159 | ||
| Share-based compensation | — | — | 1,689 | — | — | 1,689 | ||
| Balance,June 30,2023 | $ | 198,923 $ | (709)$ | 14,223 | $ | 13,138 $ | (55,661)$ | 169,914 |
See accompanying notes to unaudited condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Three and six months ended June 30, 2023 and 2022
Canadian dollars in ‘000s (unaudited)
| Three months ended June 30, | Three months ended June 30, | Six months ended June 30, | Six months ended June 30, | ||
|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||
| Cash provided by (used in): | |||||
| Operating activities: | |||||
| Net income (loss) | $ | 2,416 $ | (2,824) $ | 3,210 $ | (581) |
| Non-cash adjustments: | |||||
| Income tax expense (recovery) | 2,176 | (756) | 2,583 | (756) | |
| Depreciation and amortization | 11,614 | 4,746 | 22,348 | 9,159 | |
| Share-based compensation | 770 | 132 | 1,689 | 266 | |
| Gain on disposal of property, plant and | |||||
| equipment | (4,091) | (1,298) | (7,135) | (2,120) | |
| Write-down of inventory included in cost of sales | — | — | 378 | — | |
| Finance costs - loans and borrowings | 1,486 | 295 | 3,216 | 524 | |
| Finance costs - lease liabilities | 205 | 195 | 419 | 384 | |
| Income tax (paid) refund | (817) | 20 | (648) | 28 | |
| Unrealized foreign exchange (gain) loss on | |||||
| intercompanybalances | (910) | 758 | (899) | 463 | |
| 12,849 | 1,268 | 25,161 | 7,367 | ||
| Changes in non-cash operatingworkingcapital | (1,617) | 3,243 | 9,987 | (4,614) | |
| Cash flow - operatingactivities | 11,232 | 4,511 | 35,148 | 2,753 | |
| Investing activities: | |||||
| Cash paid on acquisition (note 3) | — | (3,930) | — | (22,090) | |
| Property, plant and equipment additions | (8,714) | (6,218) | (22,465) | (9,522) | |
| Intangible asset additions (note 5) | (22) | — | (144) | — | |
| Proceeds on disposal of property, plant and | |||||
| equipment | 4,208 | 3,091 | 9,780 | 4,324 | |
| Changes in non-cash investingworkingcapital | 174 | 1,046 | (1,755) | 841 | |
| Cash flow - investingactivities | (4,354) | (6,011) | (14,584) | (26,447) | |
| Financing activities: | |||||
| Advances of loans and borrowings | — | — | — | 19,859 | |
| Repayments on loans and borrowings | (16,727) | (10,779) | (20,455) | (16,723) | |
| Payments on lease liabilities, net of finance costs | (914) | (733) | (1,849) | (1,336) | |
| Interest paid | (1,691) | (490) | (3,635) | (908) | |
| Proceeds on common share issuances | 14,479 | 24,686 | 15,367 | 31,160 | |
| Cash flow - financing activities | (4,853) | 12,684 | (10,572) | 32,052 | |
| Effect of exchange rate on changes on cash | (990) | 87 | (1,044) | 56 | |
| Change in cash | 1,035 | 11,271 | 8,948 | 8,414 | |
| Cash,beginningofperiod | 19,088 | 41 | 11,175 | 2,898 | |
| Cash,end ofperiod | $ | 20,123 $ | 11,312 $ | 20,123 $ | 11,312 |
See accompanying notes to unaudited condensed consolidated financial statements.
4
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Reporting entity
Cathedral Energy Services Ltd. (“LTD”) is a company domiciled in Canada. LTD, along with the below noted subsidiaries, together are referred to as the “Company” or “Cathedral”. The Company is a publicly traded company listed on the Toronto Stock Exchange (“TSX”) under the symbol “CET”. The unaudited condensed consolidated financial statements of the Company as at and for the three and six months ended June 30, 2023 are comprised of LTD and the following 100% owned subsidiaries:
-
Cathedral Energy Services Inc. (“INC”);
-
2438155 Alberta Ltd.;
-
LEXA Drilling Technologies Inc. (“LEXA”);
-
CET Flight Holdco, Inc. (“Flight”);
-
Altitude Energy Holdco, LLC (“AEH”); and
-
Altitude Energy Partners, LLC (“Altitude”).
The Company is primarily involved and engaged in the business of providing directional drilling services to oil and natural gas companies in Western Canada and the United States (“U.S.”).
LTD has a functional currency of Canadian dollars while INC, Flight, AEH and Altitude are incorporated in the U.S. and their functional currency is United States dollars (“USD”).
2. Basis of preparation
These unaudited condensed consolidated financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (“IAS 34”) using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Accordingly, certain information and note disclosures normally included in the annual financial statements, prepared in accordance with IFRS, have been omitted or condensed.
These unaudited condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2022.
Certain figures in the comparative period have been reclassified for comparability with the current period presentation.
These unaudited condensed consolidated financial statements were prepared using accounting policies and methods of their application consistent with those used in the preparation of the Company’s consolidated audited annual financial statements for the year ended December 31, 2022.
The unaudited condensed consolidated financial statements were authorized for issue by the Board of Directors on August 10, 2023.
These unaudited condensed consolidated financial statements for the three and six months ended June 30, 2023 are presented in Canadian dollars (“CAD”), which is the Company’s functional currency. All financial information presented in dollars has been rounded to the nearest thousands, except for share and per share amounts.
Use of estimates and judgements
The preparation of the unaudited condensed consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The significant judgements made by management in applying the Company’s accounting policies and the information used in assessing uncertainty have not changed significantly since December 31, 2022.
Significant estimates and judgements used in the preparation of these unaudited condensed consolidated financial statements remained unchanged from those disclosed in the Company’s consolidated audited annual financial statements for the year ended December 31, 2022.
Future Accounting Pronouncements
There were no new or amended standards issued during the three and six months ended June 30, 2023 that are expected to have a significant impact on the Company’s financial statements.
3. 2022 Acquisitions
On February 10, 2022, the Company acquired the operating assets of Discovery Downhole Services (“Discovery”). The acquisition included the operating assets and non-executive personnel of Discovery's U.S.- based, high-performance mud motor technology rental business. Cathedral paid $18,160 in cash consideration and issued 5,254,112 common shares valued at $0.52 per common share for total consideration of $20,892. In addition to a four-month statutory hold period on the common shares, the parties have agreed to contractual restrictions on resale as follows:
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
25% were restricted until February 10, 2023; a further 25% are restricted until August 10, 2023; and a further 50% are restricted until February 10, 2024, subject to certain exceptions. The Company expensed $31 in transaction costs related to the acquisition.
On June 17, 2022, the Company purchased 90.98% of LEXA Drilling Technologies Inc. (“LEXA”), a Calgary-based, downhole technology company for equity consideration in Cathedral. On July 19, 2022, the Company purchased the remaining 9.02% shares of LEXA. In total 1,772,727 common shares were issued, valued at $0.63 per common share for total consideration of $1,117. In addition, the Company recognized settlement of a technology license from a pre-existing relationship for consideration of $644.
On June 22, 2022, the Company acquired the operating assets of Compass Directional Services Ltd. (“Compass”). Cathedral paid $4,000 in cash consideration and issued 6,253,475 common shares valued at $0.69 per common share for total consideration of $8,315. Of the total share consideration, 1,389,664 common shares are subject to contractual restrictions vesting over four years. As such, these common shares are classified as treasury shares and a set portion vest each year on the anniversary of the acquisition. The compensation expense related to these treasury shares will be recognized over the vesting period.
4. Property, Plant and Equipment
| Directional | Shop and | ||||
|---|---|---|---|---|---|
| drilling | automotive | ||||
| Cost | equipment | equipment | Other | Total | |
| Balance, December 31, 2022 | $ | 164,816 $ | 9,265 $ | 2,213 $ | 176,294 |
| Additions | 18,124 | 1,692 | 2,627 | 22,443 | |
| Disposals | (4,184) | (449) | — | (4,633) | |
| Other comprehensive income | (1,280) | (143) | (82) | (1,505) | |
| Balance,June 30,2023 | $ | 177,476 $ | 10,365 $ | 4,758 $ | 192,599 |
| Directional | Shop and | ||||
| drilling | automotive | ||||
| Accumulated depreciation | equipment | equipment | Other | Total | |
| Balance, December 31, 2022 | $ | 64,373 $ | 2,794 $ | 597 $ | 67,764 |
| Depreciation | 16,671 | 735 | 277 | 17,683 | |
| Disposals | (1,765) | (222) | — | (1,987) | |
| Other comprehensive income | (260) | (29) | (7) | (296) | |
| Balance,June 30,2023 | $ | 79,019 $ | 3,278 $ | 867 $ | 83,164 |
| Directional | Shop and | ||||
| drilling | automotive | ||||
| Net book value | equipment | equipment | Other | Total | |
| Balance, December 31, 2022 | $ | 100,443 $ | 6,471 $ | 1,616 $ | 108,530 |
| Balance,June 30,2023 | $ | 98,457 $ | 7,087 $ | 3,891 $ | 109,435 |
5. Intangibles and goodwill
| 5. Intangibles and goodwill |
|
|---|---|
| Cost Customer Relationships Brand Name Non- Compete Agreements RSS Licenses Technology Total |
Goodwill |
| Balance, December 31, 2022 $ 22,500 $ 7,048 $ 779 $ 8,419 $ 5,386 $ 44,132 Additions — — — — 144 144 Other comprehensive income (518) (162) (18) (194) — (892) |
$ 39,395 — (907) |
| Balance,June 30,2023 $ 21,982 $ 6,886 $ 761 $ 8,225 $ 5,530 $ 43,384 |
$ 38,488 |
| Accumulated amortization Customer Relationships Brand Name Non- Compete Agreements RSS Licenses Technology Total |
Goodwill |
| Balance, December 31, 2022 $ 1,743 $ 219 $ 72 $ 464 $ 3,123 $ 5,621 Amortization 1,864 234 77 523 314 3,012 Other comprehensive income (72) (9) (3) (20) — (104) |
$ — — — |
| Balance,June 30,2023 $ 3,535 $ 444 $ 146 $ 967 $ 3,437 $ 8,529 |
$ — |
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | |
|---|---|
| Net book value Customer Relationships Brand Name Non- Compete Agreements RSS Licenses Technology Total |
Goodwill |
| Balance, December 31, 2022 $ 20,757 $ 6,829 $ 707 $ 7,955 $ 2,263 $ 38,511 Balance,June 30,2023 $ 18,447 $ 6,442 $ 615 $ 7,258 $ 2,093 $ 34,855 |
$ 39,395 $ 38,488 |
| Remainingamortization inyears 4.9 13.9 3.9 6.9 3.9 |
n/a |
6. Right-of-use assets and lease liabilities
Right-of-use assets
| Balance, December 31, 2022 | $ | 12,178 |
|---|---|---|
| Additions | 247 | |
| Derecognition | (44) | |
| Depreciation | (1,653) | |
| Impact of leasehold incentives | (495) | |
| Other comprehensive income | (64) | |
| Balance,June 30,2023 | $ | 10,169 |
Lease liabilities
| Balance, December 31, 2022 | $ | 17,880 |
|---|---|---|
| Additions | 247 | |
| Derecognition | (44) | |
| Interest | 419 | |
| Payments | (2,307) | |
| Other comprehensive income | (122) | |
| Balance, June 30, 2023 | 16,073 | |
| Less: lease liabilities,current | (3,222) | |
| Lease liabilities,long-term | $ | 12,851 |
7. Loans and borrowings
| June 30, | December 31, | ||
|---|---|---|---|
| As of | 2023 | 2022 | |
| Syndicated Operating Facility | $ | — $ | 13,000 |
| Syndicated Term Facility | 59,200 | 66,600 | |
| HASCAP loan | 880 | 935 | |
| Total loans and borrowings | 60,080 | 80,535 | |
| Less: HASCAP loan, current | (880) | (935) | |
| Less: Syndicated Term Facility,current | (14,800) | (14,800) | |
| Loans and borrowings, current | (15,680) | (15,735) | |
| Loans and borrowings,long-term | $ | 44,400 $ | 64,800 |
During the six months ended June 30, 2023, the Company repaid its balance owing on the Syndicated Operating Facility of $13,000. In addition, the Company made contractual repayments totaling $7,400 related to its Syndicated Term Facility reducing the carrying value to $59,200 as at June 30, 2023. As at June 30, 2023, a $10,000 Revolving Operating Facility remained undrawn. In addition, the Company continues to hold a Highly Affected Sectors Credit Availability Program (“HASCAP”) loan.
At June 30, 2023, the Company was in compliance with its financial covenants, which were as follows:
-
Consolidated Funded Debt to Consolidated Credit Agreement EBITDA ratio shall not exceed 2.5.0:1; and
-
Consolidated Fixed Charge Coverage ratio shall not be less than 1.25:1
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
8. Share capital
An unlimited number of common shares and preferred shares (issuable in series) are authorized.
| Number | ||
|---|---|---|
| (000s) | Amount | |
| Balance, December 31, 2022 | 224,124 $ | 180,484 |
| Issued on exercise of warrants | 18,307 | 15,210 |
| Contributed surplus on warrants exercised | — | 2,976 |
| Issued on exercise of stock options | 769 | 159 |
| Contributed surplus on options exercised | — | 94 |
| Balance,June 30,2023 | 243,200 $ | 198,923 |
Stock options
A summary of the Company’s outstanding stock options as at June 30, 2023 is as follows:
| Weighted | ||
|---|---|---|
| Number | average | |
| (000s) | exerciseprice | |
| Balance, December 31, 2022 | 20,672 $ | 0.61 |
| Granted | 1,925 $ | 0.94 |
| Exercised | (769) | 0.21 |
| Expired or forfeited | (2,658) | 0.59 |
| Balance,June 30,2023 | 19,170 | 0.66 |
| Exercisable,June 30,2023 | 2,818 $ | 0.39 |
During the six months ended June 30, 2023, the Company granted 1,825,000 and 100,000 stock options to certain officers and employees at exercise prices of $0.95 per stock option and $0.84 per stock option, respectively. These stock options are set to expire on April 26, 2026 and May 9, 2026, respectively. The stock options will vest in one-third tranches twelve months, eighteen months and twenty-four months from the grant date, respectively.
The range of exercise prices for the options outstanding as at June 30, 2023 is as follows:
| Outstanding | Exercisable Number (000s) Weighted average remaining life (years) Weighted average exercise price 383 0.29 $ 0.12 2,308 1.00 $ 0.42 127 1.71 $ 0.77 — — $ — 2,818 0.94 $ 0.39 |
|
|---|---|---|
| Exercise price range |
Number (000s) Weighted average remaining life (years) Weighted average exercise price |
|
| $0.12 to $0.25 $0.26 to $0.50 |
383 0.29 $ 0.12 3,062 1.04 $ 0.44 |
|
| $0.51 to $0.87 $0.87 to $1.18 |
13,475 2.12 $ 0.67 2,250 2.76 $ 0.99 |
|
| Total | 19,170 1.98 $ 0.66 |
Warrants
A summary of the Company’s warrants granted related to acquisitions and private placements as at June 30, 2023 is as follows:
| Weighted | ||
|---|---|---|
| Number | average | |
| (000s) | exerciseprice | |
| Balance, December 31, 2022 | 20,362 $ | 0.81 |
| Exercise of warrants | (18,307) | (0.83) |
| Expiryof warrants | (55) | (0.85) |
| Balance,June 30,2023 | 2,000 $ | 0.60 |
During the six months ended June 30, 2023, 17,731,888 of the April 2022 bought deal offering warrants and 575,000 of the February 2021 private placement warrants were exercised at $0.85 per warrant and $0.24 per warrant totaling $15,072 and $138 in gross cash proceeds, respectively. On April 26, 2023, the remaining 55,462 of the April 2022 bought deal offering warrants expired.
8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As at June 30, 2023, the 2,000,000 warrants related to the Precision Drilling acquisition were outstanding. Subsequent to June 30, 2023, the warrants were exercised at $0.60 per warrant for gross cash proceeds of $1,200.
9. Net income (loss) per share
| Three months ended June 30, | Three months ended June 30, | Six months ended June 30, | Six months ended June 30, | ||
|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||
| Net income (loss) | $ | 2,416 $ | (2,824) $ | 3,210 $ | (581) |
| Outstanding shares, beginning of the period | 225,278 | 100,319 | 224,124 | 80,200 | |
| Effect of share capital issued duringtheperiod | 13,116 | 28,881 | 7,392 | 30,153 | |
| Weighted average common shares (basic) | 238,394 | 129,200 | 231,516 | 110,353 | |
| Effect of outstandingstock options and warrants | 2,259 | 2,698 | 7,047 | 2,616 | |
| Weighted average common shares(diluted) | 240,653 | 131,898 | 238,563 | 112,969 | |
| Net income(loss) per share - basic and diluted | $ | 0.01 $ | (0.02)$ | 0.01 $ | (0.01) |
During the three and six months ended June 30, 2023, 15,724,566 and 4,050,766 stock options and warrants, respectively (2022 – 3,286,600 and 3,286,600) were excluded from the diluted weighted average number of common shares calculation as their effect was anti-dilutive.
10. Operating segments
The Company has two operating segments based on its geographic operating locations of Canada and U.S. and a non-operating segment, for joint corporate costs (“Corporate services”). The Company determines its reportable segments based on internal information regularly reviewed by management to allocate resources and assess performance. The Corporate services segment is comprised of costs which are managed on a group basis and are not allocated to the operating segments. The Corporate services segment primarily consists of general and administrative expenses, foreign exchange gains (losses), interest expenses and acquisition and reorganization costs.
| Revenues Income (loss) before income taxes |
Three months ended June 30,2023 Three months ended June 30,2022 |
|---|---|
| Canada U.S. Corporate services Total Canada U.S. Corporate services Total |
|
| $ 21,515 $ 93,543 $ — $ 115,058 $ 13,091 $ 14,561 $ — $ 27,652 $ (1,015)$ 10,131 $ (4,524)$ 4,592 $ (3,667)$ 2,820 $ (2,733)$ (3,580) |
|
| Revenues Income (loss) before income taxes |
Six months ended June 30,2023 Six months ended June 30,2022 |
| Canada U.S. Corporate services Total Canada U.S. Corporate services Total |
|
| $ 66,858 $ 175,865 $ — $ 242,723 $ 38,490 $ 23,547 $ — $ 62,037 $ 3,202 $ 13,547 $(10,956)$ 5,793 $ (1,834)$ 4,387 $ (3,890)$ (1,337) |
|
| Total non-current assets Property, plant and equipment |
As at June 30,2023 As at December 31,2022 |
| Canada U.S. Corporate services Total Canada U.S. Corporate services Total |
|
| $ 56,158 $ 127,029 $ 9,760 $ 192,947 $ 58,575 $ 129,190 $ 10,849 $ 198,614 $ 56,158 $ 53,055 $ 222 $ 109,435 $ 58,575 $ 49,704 $ 251 $ 108,530 |
There are no material differences in the basis of accounting or the measurement of income, assets and liabilities between the Company and reported segment information. Revenues and expenses are attributed to geographical areas based on the location in which the services are rendered. The segment presentation of assets is based on legal owner of the assets which bears the related depreciation and amortization expenses.
Seasonality of operations
A portion of the Company's operations are carried on in Western Canada where activity levels in the oilfield services industry are subject to a degree of seasonality. Operating activities in Western Canada are generally lower during “spring breakup” which normally commences in mid to late-March and continues through to May. Operating activities generally peak in the winter months from December until mid to late-March. Additionally, volatility in the weather and temperatures not only during this period, but year-
9
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
round, can create additional unpredictability in operational results. Activity levels in the oil and natural gas basins in the U.S. are not subject to the same level of seasonality that occurs in the Western Canada region.
11. Contractual obligations and contingencies
As at June 30, 2023, the Company’s commitment to purchase property, plant and equipment is approximately $8,003. Cathedral anticipates expending these funds in 2023 Q3 and Q4 subject to supply chain delays.
The Company is involved in various legal claims associated with the normal course of operations. The Company believes that any liabilities that may arise pertaining to such matters would not have a material impact on its financial position.
The Company also holds six letters of credit totaling $1,895 related to rent payments, corporate credit cards and a utilities deposit.
12. Subsequent events
On July 11, 2023, Cathedral, through a wholly-owned subsidiary, acquired Rime Downhole Technologies, LLC (“Rime”), a privatelyheld, Texas-based, engineering business that specializes in building products for the downhole measurement-while-drilling (“MWD”) industry (the “Rime acquisition”) in exchange for approximately USD $41,000 comprised of: (a) the payment of USD $21,000 in cash; and (b) the issuance of USD $20,000 of subordinated exchangeable promissory notes (“EP Notes”) that are exchangeable into a maximum of 24,570,000 common shares in the capital of Cathedral (“EP Shares”) at a deemed price of CAD $1.10 per common share.
The EP Notes have a three-year term and accrue interest payable quarterly at a rate of 5% per annum. Any time prior to expiry of the EP Notes, if the 20-day volume weighted average trading price of the common shares of Cathedral (“Common Shares”) equals or exceeds CAD $1.10 per Common Share, Cathedral may cause the exchange of the EP Notes for Common Shares. Cathedral and the holders of the EP Notes may agree to an earlier exchange of the EP Notes into Common Shares. In addition to the statutory hold periods applicable to the EP Shares under Canadian and U.S. securities laws, the parties agreed to contractual restrictions on resale of any EP Shares as follows: 33% of the EP Shares are restricted until July 11, 2024; a further 33% of the EP Shares are restricted until July 11, 2025; and a further 34% of the EP Shares are restricted until July 11, 2026, subject to certain exceptions contained in the terms governing the EP Notes.
In connection with the Rime acquisition, the Company entered into a three-year term credit facility (the “Credit Facility”), replacing its existing credit facility with its syndicate of lenders led by ATB Financial (“ATB”). The Credit Facility provides an approximate $137,000 principal amount comprised of: i) a $59,000 Syndicated Term Facility (replacing the existing Syndicated Term Facility), ii) a new USD $21,000 term loan, repayable in equal quarterly installments over a five-year amortization period, iii) a $35,000 Syndicated Operating Facility (previously $15,000), and iv) a $15,000 Revolving Operating Facility (previously $10,000). The Credit Facility was utilized to replace and repay Cathedral’s existing credit facility. The interest rate and financial covenants remained unchanged from the existing credit facility.
10