Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ACROW LIMITED Interim / Quarterly Report 2012

Oct 31, 2012

64288_rns_2012-10-31_b365d3f1-9326-4162-9b20-b3ef534ad899.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

31 October 2012

==> picture [568 x 86] intentionally omitted <==

September 2012 Quarterly Activities Report

HIGHLIGHTS

Corporate

  • Share placement raises $11M towards interim working capital

  • Recapitalisation efforts result in two funding proposals for shareholder consideration:

  • Two‐tranche placement to Zhongrun Group to raise $84.7M

  • $85M finance offer by Resolute Mining Ltd

  • Shareholder meeting postponed to 7 November 2012 to allow shareholders sufficient time to consider the competing proposals

Production

  • 315,213 ore tonnes mined

  • 7,332oz gold produced (reconciled, Jul – Sep 2012)

  • 8,870oz gold doré shipped

Process Plant Commissioning

  • Bibiani processing plant commissioning ongoing but slowed pending confirmation of longer‐term funding solution

Increase in Bibiani Project Reserves and Resources

  • Mineral Resource increased by 24% to 2.8Moz

  • Ore Reserves confirmed by Coffey Mining and increased to 972,000oz after mining depletion

Suite 3c, South Shore Centre 85 South Perth Esplanade Telephone +61 (0)8 9474 6771 Email [email protected] South Perth, WA 6151 Facsimile +61 (0)8 9474 6772 Web www.nobleminres.com.au 1

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Executive Summary

The September quarter was one of significant corporate activity for the Company, with a focus on securing funding for both interim working capital, and longer term funding to provide sufficient capital to complete the Bibiani project commissioning to its nameplate capacity of 150,000ozpa.

On 12 September the Company announced it had received firm commitments for an A$11 million share placement to new and existing investors and directors of the Company, providing interim working capital relief.

During the quarter a number of approaches from third parties around potential corporate and strategic transactions were also reviewed in consultation with Noble’s financial advisors, Rothschild with a view to securing a longer‐term funding solution. Following this evaluation process, after the close of the quarter, the Company entered into binding agreements with the Zhongrun Group (Zhongrun), a large private Chinese mining and investment group, whereby Zhongrun proposes to invest A$84.7m in Noble via a two‐tranche placement, to become the Company’s largest shareholder and strategic partner.

On 25 October 2012, just days before a scheduled General Meeting of Shareholders to approve the first tranche of the placement to Zhongrun, the Company received an unsolicited financing proposal from Resolute Mining Ltd (ASX: RSG) (Resolute), followed by an amended proposal from Resolute on 30 October 2012.

In light of the timing of Resolute’s announcement on 30 October 2012, the Company postponed the General Meeting of Noble shareholders (originally scheduled for Wednesday, 31 October 2012) until Wednesday, 7 November 2012; to allow sufficient time for shareholders to consider the amended Resolute financing proposal before the General Meeting.

  • The General Meeting will now be held at 10.00am (WST) on Wednesday, 7 November 2012 at Perth Zoo, Conference Centre, 20 Labouchere Road 6151, South Perth WA.

  • The new deadline for proxies will now be 10.00am (WST) on Monday, 5 November 2012. Shareholders who have already submitted valid proxy forms and do not wish to change their vote need not take any further action.

  • However, shareholders may choose to lodge a fresh proxy. The valid lodgement by a shareholder of a fresh proxy will automatically revoke any existing proxy votes cast. Shareholders who require a new proxy form can obtain one by contacting Noble’s Company Secretary on +61 8 6389 2688.

During the period, mining and processing operations continued at the Bibiani project, with 315,212 tonnes of ore mined, 7,322oz of gold produced, and 8,870oz gold doré shipped. Commissioning of the Bibiani processing plant continued, albeit at a slower pace, pending finalisation of the current funding options available.

Pleasingly, the Bibiani project JORC‐compliant mineral inventory was increased by 24% during the quarter to 2.8Moz, and a mining study carried out by Coffey Mining confirmed and upgraded the Bibiani project ore reserve to 972,000oz after mining depletion, providing independent confirmation of the project’s mineral inventory, and increasing confidence in the project.

Suite 3c, South Shore Centre 85 South Perth Esplanade Telephone +61 (0)8 9474 6771 South Perth, WA 6151 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au

2

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Capital Raising

On 12 September the Company announced it had received firm commitments for an A$11 million share placement to new and existing investors (who are institutional and sophisticated investors) and directors of the Company.

The share placement was undertaken in two tranches structured as follows:

  • (a) Tranche 1 – approximately 57.9 million fully paid ordinary shares (Shares) at an issue price of A$0.16 per Share and approximately 28.9 million free‐attaching options (Options) exercisable at $0.20 and expiring on 30 September 2015 to raise approximately A$9.3 million; and

  • (b) Tranche 2 – approximately 10.9 million Shares at an issue price of A$0.16 per Share and approximately 5.4 million free‐attaching Options exercisable at A$0.20 and expiring on 30 September 2015 to raise up to approximately A$1.7 million.

The issue of Shares (and free‐attaching Options) under Tranche 1 occurred on 15 September 2012. The issue of Shares (and free‐attaching Options) under Tranche 2 is subject to the Company receiving shareholder approval at a general meeting under ASX Listing Rule 7.1 and 10.11 to request approval for Directors and director related entities to participate in the share placement. A General Meeting has been rescheduled to 7 November 2012.

The funds are being used for general working capital.

Funding and Corporate

While the funds raised under the $11 million share placement provide interim working capital, further capital is required in the short term to:

  • Accelerate the commissioning of the Bibiani processing plant, including outstanding capital expenditure;

  • Fund working capital and exploration activities at Bibiani;

  • Meet existing Noble liabilities, including trade creditors and the Investec project loan; and

  • Investigate further organic and inorganic growth options.

On 30 July Noble announced that it was actively reviewing its options for raising additional funding, and had received a number of approaches from third parties around potential corporate and strategic transactions:

Suite 3c, South Shore Centre 85 South Perth Esplanade Telephone +61 (0)8 9474 6771 South Perth, WA 6151 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 3

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Zhongrun Proposal

Together with its financial advisors, Rothschild, Noble carefully evaluated all proposals received as well as the alternatives before entering into binding agreements with the Zhongrun Group, a large private Chinese mining and investment group, whereby Zhongrun proposes to invest A$84.7m in Noble to become the Company’s largest shareholder and strategic partner.

Zhongrun Transaction Details

Tranche 1

  • Pursuant to a Subscription Agreement dated 26 September 2012, Zhongrun International Mining Co., Ltd. has agreed to invest A$16.3m in Noble by subscribing for 101.8m ordinary shares in Noble at a price of A$0.16 per share, which represents a 33% premium to Noble’s last traded share price prior to entering suspension (Tranche 1)

  • Tranche 1 is conditional on Noble obtaining shareholder approval for the issue of up to 15% of the Company’s share capital under Listing Rule 7.1, which is now scheduled to be held on 7 November 2012

  • On completion of Tranche 1, Noble has agreed to appoint two nominees of Zhongrun to the board of Noble

  • The Subscription Agreement for Tranche 1 is on terms and conditions not unusual for a transaction of this nature, including warranties from the Company to Zhongrun International Mining Co., Ltd. and restrictions on the Company's conduct in the period until completion of Tranche 2.

Tranche 2

  • Pursuant to a Subscription Agreement dated 26 September 2012, Zhongrun Real Estate Group (Hong Kong) Ltd has agreed to invest A$68.4m in Noble by subscribing for 380.0m ordinary shares in Noble at a price of A$0.18 per share, representing a 50% premium to Noble’s last traded share price prior to entering suspension (Tranche 2)

  • Zhongrun is also to be issued with options to subscribe for an additional 240.9m shares in Noble over three years and at a price of A$0.23 per share (a 92% premium to Noble’s last traded share price prior to entering suspension)

  • Zhongrun Resources Investment Corp. shareholder approval has already been secured for Tranche 2. Tranche 2 is subject to a number of other conditions including:

  • Completion of Tranche 1 (and the lodgement with ASIC of a prospectus to permit the shares issued pursuant to Tranche 1 to be freely tradeable);

  • Zhongrun obtaining certain Chinese regulatory approvals (Shandong Provincial and National Development and Reform Commission, Ministry of Commerce and the State Administration of Foreign Exchange);

Suite 3c, South Shore Centre 85 South Perth Esplanade Telephone +61 (0)8 9474 6771 South Perth, WA 6151 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au

4

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

  • Noble shareholder approval for the purpose of section 611 (item 7) of the Corporations Act 2001 (Cth) (with such notice of general meeting to be accompanied by an Independent Expert's Report); and

  • The lodgement of a prospectus with ASIC.

  • On completion of Tranche 2, Noble has agreed to appoint a third nominee of Zhongrun to the board of Noble (providing Zhongrun with three nominees on an expanded seven member board)

  • After completion of both tranches of the placement, Zhongrun would own 41.5% of Noble’s pro‐ forma share capital on an undiluted basis

  • Exercise of the Zhongrun options would see a further A$55.4m invested into Noble and result in Zhongrun owning 51.6% of Noble’s pro‐forma share capital on an undiluted basis

  • The Subscription Agreement for Tranche 2 is on terms and conditions not unusual for a transaction of this nature, including warranties from the Company to Zhongrun Real Estate Group (Hong Kong) Ltd. and restrictions on the Company's conduct in the period until completion of Tranche 2

Indicative Timetable

Noble shareholders will be asked to approve Tranche 1 of the Zhongrun investment at a general meeting of shareholders to take place on 7 November 2012, at which certain resolutions in relation to the recent A$11m capital raising will also be put to shareholders. A notice containing all relevant details of this meeting was sent to Noble shareholders on 2 October 2012.

Tranche 2 of the Zhongrun transaction is subject to fulfilment of various conditions (as summarised above), including Noble shareholder approval for the purpose of section 611 (item 7) of the Corporations Act 2001 (Cth). Subject to shareholder approval for Tranche 1 of the Zhongrun investment at the general meeting on 7 November, a notice of meeting (including an Independent Expert’s Report) will be sent to all Noble shareholders in due course advising the date and location of the meeting to approve Tranche 2.

Resolute Financing Proposal

After market close on 24 October 2012, Noble received an unsolicited financing proposal from Resolute Mining Limited (ASX: RMG), proposing that:

  • Noble would raise A$78.7m by undertaking a 1‐for‐1 pro‐rata non‐renounceable entitlements offer to all existing Noble shareholders of convertible notes with a conversion price of A$0.12 per Noble share, with the offer fully underwritten by Resolute;

  • Noble would raise a further A$6.3m by undertaking a placement of 52.8m convertible notes to Resolute on the same terms as the entitlements offer; and

  • Resolute would guarantee a US$20m extension to Noble’s existing project loan facility with Investec.

Suite 3c, South Shore Centre 85 South Perth Esplanade Telephone +61 (0)8 9474 6771 South Perth, WA 6151 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 5

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Resolute also announced that it had executed share sale agreements with certain Noble shareholders to acquire 19.99% of Noble shares, in exchange for Resolute shares, conditional upon the proposed Zhongrun placement not progressing and Resolute’s A$85 million financing offer being accepted by Noble.

After carefully considering the Resolute proposal, the Board advised shareholders that it considered the Zhongrun proposal to be a superior offer, providing greater certainty; and that it therefore considered the Zhongrun proposal to be in the best interest of all shareholders.

On 30 October, Resolute announced an amended finance proposal, with the main points of difference being:

  • Offer of a US$15 million unsecured short term debt facility available for immediate draw down, intended to be an advance on the US$20 million guarantee originally proposed by Resolute to facilitate further draw down under Noble’s existing secured debt facility with Investec; and

  • Amendment of the proposed terms of the convertible notes to be issued under the Note Issue to confirm that interest on the notes would be capitalised for the first year of the three year term.

Postponement of General Meeting

In light of the timing of Resolute’s announcement, on 30 October 2012 the Company postponed the General Meeting of Noble shareholders (originally scheduled for Wednesday, 31 October 2012) until Wednesday, 7 November 2012; to allow sufficient time for shareholders to consider the amended Resolute financing proposal before the General Meeting.

  • The General Meeting will now be held at 10.00am (WST) on Wednesday, 7 November 2012 at Perth Zoo, Conference Centre, 20 Labouchere Road 6151, South Perth WA.

  • The new deadline for proxies will now be 10.00am (WST) on Monday, 5 November 2012. Shareholders who have already submitted valid proxy forms and do not wish to change their vote need not take any further action.

  • However, shareholders may choose to lodge a fresh proxy. The valid lodgement by a shareholder of a fresh proxy will automatically revoke any existing proxy votes cast. Shareholders who require a new proxy form can obtain one by contacting Noble’s Company Secretary on +61 8 6389 2688.

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 6

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Operations

Mining

During the September quarter, mining was concentrated around the Aheman, Strauss and Strauss South deposits, supplemented by reclaimed levee material primarily from Dam 2 and Levee 6. Just under 2 million tonnes of material was mined, including 315,213 tonnes of ore comprising 221,366 tonnes of oxide ore and 93,847 tonnes of tails material with a grade of 0.94g/t for the quarter.

Mining Production 2012/13
September Quarter June Quarter
ORE MINED TONNES(t) GRADE(g/t) TONNES(t) GRADE(g/t)
Oxide ore 221,366 0.95 177,825 0.86
Tails 93,847 0.92 158,447 0.98
Total Ore 315,213 0.94 336,272 0.92
Waste Mined 1,642,596 1,934,163
TOTAL MINED 1,957,809 2,270,435

Gold processing, production and shipment

The production figures for the quarter ended 30 September 2012 are listed below:

Throughput: 334,876 t
Grade: 0.88 g/t
Recovery: 78 %
Gold produced: 7,322 oz
Gold shipped: 8,070 oz

During the period the Company entered into a third party agreement for the toll treatment of external tails material, at a significantly higher grade (>2g/t) than Noble’s current feedstock. The agreement is for a minimum volume of 15,000 tonnes per month. The toll treatment material, which is clean oxide material, was introduced into the plant feed in September to supplement the Bibiani tails feed.

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 7

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Commissioning Progress

Upgrade of Tailings Storage Facility

Raising the walls of the new tailings storage facility continued during the quarter, with the south, west and most of the northern wall completed. Work is underway on raising the eastern wall, and is expected to be completed in December quarter.

Process Plant Commissioning

Crusher

Fabrication work peripheral to the crusher unit continued during the quarter, which was 56% complete at the end of September. Some delays were experienced due to the non‐delivery of parts which have been re‐ordered and are now expected on site during the third quarter.

As an interim arrangement, the Company has entered into a contract for the hire of a mobile crusher. This unit, which is being delivered to site this week, is intended to alleviate production issues surrounding treating harder oxide ore. The Company intends to commence crushing of all existing oversize material, which had been stockpiled pending commissioning of the fixed plant crusher. The crushed material will be fed directly into the circuit to improve throughput in the December quarter.

Carbon Regeneration Kiln

Construction of the carbon regeneration kiln continues, ultimately to further improve gold recovery through improved carbon loading and stripping. During the quarter the handrails were completed, gas lines installed and buried, and burners installed. This project is 90% complete – pending only commissioning of the gas units.

Cyanide Sparging Facility

Work on this facility was completed and the facility handed over during the September quarter. Staff training is ongoing in relation to the operation and maintenance of the facility.

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 8

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Resource & Reserve Upgrade

26% Increase to Bibiani Main Pit Resource

In July Coffey Mining finalised their report on the updated resource for Bibiani Main Pit including Big Mug, South Hill and Russel zones. The resource was upgraded from 1.98Moz to 2.5Moz, which represents a 26% increase. The report largely confirmed the SEMS March 2010 model for the measured and indicated resources, and substantially increased the inferred resources.

Bibiani Main Pit – Updated Mineral Resource at Bibiani Main Pit – Updated Mineral Resource at 30 June 2012
TONNAGE GRADE CONTAINED GOLD
(Kt) (Au g/t) (Kozs)
Measured 6.50 2.4 493
Indicated 10.48 2.0 666
Total M&I 16.98 2.2 1,158
Inferred 24.66 1.7 1,355
Total 41.64 1.9 2,513

Global Mineral Resource Estimate based on a cut‐off grade of 0.5g/t

Comparison between the March 2010 and the upgraded June 2012 main pit resource can be seen in the table below

. Tonnage Grade Cont’d Gold
March 2010 – Main pit 32.98 Mt 1.87 g/t 1.98 Moz
June 2012 – Mainpit 41.64 Mt 1.90g/t 2.51 Moz

30% Increase to Bibiani Satellite Pit Resources

In late August Coffey completed its review of the Bibiani resources including updated resources for the Walsh‐Strauss deposit and a maiden resource for the Elizabeth deposit.

SATELLITE AREAS 04 /t cut‐off TONNAGE GRADE CONT'D GOLD
August 2012 . g (Mt) (Au g/t) (Koz)
WALSH‐STRAUSS Measured 0.88 1.4 40
Indicated 1.80 1.4 83
Inferred 3.19 1.1 114
ELIZABETH Measured
Indicated 0.26 0.7 6
Inferred 0.19 0.6 4
TOTAL 6.32 1.2 247

Global Mineral Resource Estimate based on a cut‐off grade of 0.4g/t

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 9

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

The upgraded Main Pit, Walsh‐Strauss and Elizabeth resources combined with the current resource for the remaining satellite pits brings the total resource for the Bibiani gold project to 2.8Moz.

Confirmation and Upgrade of Bibiani Gold Reserves

An independent Mining Study carried out by Coffey Mining in October confirmed an upgrade on the size and quality of the Bibiani Gold Project reserve base. The study focussed on four areas with the project, namely the Main, Walsh, Strauss and Elizabeth pits; and included a comprehensive review of Noble’s resources and updated geological models, pit designs and mine schedules.

The study verified the previous reserve and resource modelling work carried out by Noble and delivered an increase in the total ore reserves for the four pits to 912,000 ounces of gold, net of mining depletion, for a global Bibiani Project Ore Reserve of 16.0Mt @ 1.9g/t for 972,000oz.

The study, which used tighter modelling and more conservative parameters than the previous work carried out by Noble, increased both the quality of the Reserve and confidence in the project. The primary increase in the Reserve resulted from an improvement in grade at the Main Pit, where the Reserve was upgraded from 12.0Mt @ 2.05g/t (790,000oz) to 11.5Mt @2.2g/t (820,000oz).

Bibiani Main Pit
September 2012
Bibiani Main Pit
September 2012
Bibiani Main Pit
September 2012
Bibiani Main Pit
September 2012
Tonnage (Mt) Grade (g/t) Ounces (Koz)
Proved 5.80 2.4 440
Probable 5.70 2.1 380
Total 11.50 2.2 820
Derived from Measured and Indicated Mineral Resources using a cut‐off grade of 0.6g/t
Walsh, Strauss and Elizabeth Satellite Pits
September 2012
Walsh, Strauss and Elizabeth Satellite Pits
September 2012
Walsh, Strauss and Elizabeth Satellite Pits
September 2012
Walsh, Strauss and Elizabeth Satellite Pits
September 2012
Tonnage (Mt) Grade (g/t) Ounces (Koz)
Proved 0.55 1.8 30
Probable 1.20 1.7 64
Total 1.75 1.7 92
Derived from Measured and Indicated Resources using a cut‐off grade of 0.5g/t

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 10

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Exploration and Resource Development

Exploration drilling during the quarter generated a total of 283 holes for a total of 12,430 m, comprising 53 RC holes (3,407m) and 230 grade control holes (9,023). Two rigs were in operation and contributed to the total metres drilled.

Grade Control Drilling

Grade control drilling was carried out at the Aheman, Grasshopper and Strauss deposits:

  • The 2nd phase of grade control drilling at Aheman on 185m RL was completed on 14 August. This drilling program entailed a total of 5,904m, and also targeted the extension of the pit by planning holes at the southern corridor close to the Tails Dam from surface.

  • A total of 2,111m of grade control drilling has been completed to date at the Strauss deposit, representing 15% of the total metres planned for the program which continues in the December quarter.

Best results are listed below, (full results listed in Appendix 3 attached):

Recent drilling results

During the quarter, Noble announced results from its ongoing drilling programs at Bibiani, where it had been undertaking a RC program of grade control drilling at the Aheman and Grasshopper project, as well as an exploration drilling program between the Aheman and Grasshopper deposits. Further results from this program were received in September, with best results listed below.

Summary of Aheman Phase 2 Grade Control Drilling Intersections (20 Jul 2012 – 1 Aug 2012)

Hole ID Depth
From
Depth
To
Length(m) Grade
(g/t)
Including
AMGC_281 18 32 14 1.13
26 27 1m @ 4.77g/t
AMGC_251 15 26 11 2.38
25 26 1m @ 16.0g/t
AMGC_250 6 16 10 1.21
7 8 1m @ 4.64g/t
AMGC_244 2 12 10 1.17
3 4 1m @ 5.69g/t
AMGC_262 10 19 9 1.34
AMGC_285 2 11 9 1.74

Suite 3c, South Shore Centre 85 South Perth Esplanade Telephone +61 (0)8 9474 6771 Email [email protected] South Perth, WA 6151 Facsimile +61 (0)8 9474 6772 Web www.nobleminres.com.au

11

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Summary of Aheman Phase 2 Grade Control Drilling Intersections (20 Jul 2012 – 1 Aug 2012)

Hole ID Depth
From
Depth
To
Length(m) Grade
(g/t)
Including
9 10 1m @ 4.87g/t
AMGC_246 19 27 8 1.08
AMGC_245 13 21 8 1.68
AMGC_267 5 11 6 1.32
AMGC_239 10 16 6 3.2
10 12 2m @ 7.26g/t
AMGC_276 30 36 6 1.46
32 31 1m @ 4.01g/t
AMGC_256 8 13 5 2.8
12 13 1m @ 7.36g/t
AMGC_269 18 22 4 1.28
AMGC_260 1 5 4 2.2
AMGC_310 20 23 3 2.16
21 22 1m @ 5.06g/t
9 11 2 1.17
AMGC_249 1 4 3 1.51
AMGC_271 9 12 3 2.05
15 17 2 1.05
AMGC_270 3 5 2 1.44
AMGC_257 17 19 2 1.2
22 23 1 8.77
AMGC_255 2 4 2 1.08
AMGC_240 20 22 2 1.73
AMGC_330 13 14 1 2.27
AMGC_287 2 3 1 1.47
AMGC_236 22 23 1 1.03
AMGC_273 7 17 10 0.69
GPGC_483 10 11 1 22.51

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 12

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Summary of Grasshopper Significant Intersections (17th Aug to 30th September 2012)

Hole ID Depth From
(m)
Depth To
(m)
Length
(m)
Grade
(g/t)
Including
Grade Control
GRGC 046 32 40 8 1.35
34 35 2m@ 3.33g/t
GRGC 056 0 8 8 1.43
0 2 2m@ 2.55g/t
GRGC 048 20 27 7 1.28
23 24 1m@ 4.76g/t
GRGC 066 39 46 7 2.10
41 42 1m@ 7.49g/t
GRGC 032 1 6 5 1.05
1 2 1m@ 2.39g/t
GRGC 049 28 33 5 1.35
30 31 1m@ 4.22g/t
41 43 2 2.42
42 43 1m@ 4.15g/t
Exploration
AMGR12_093 67 70 3 2.57
67 68 1m@ 6.89g/t
AMGR12_166 18 21 3 2.26
19 21 2m@ 3.18g/t

(A full table of drill results is included as Appendix 3)

Resource Drilling

Approximately 85% of the planned resource definition drilling program has been completed to‐date at the Grasshopper‐Aheman Gap. An additional drilling programme is planned to test the northern extension of the deposit. This will entail a total of 2000m in a 40x40m grid.

Best results are listed below:

Hole ID Depth From Depth To Length(m) Grade(g/t) Including
AMGR12_093 67 70 3 2.57
67 68 1m@ 6.89g/t
AMGR12_166 18 21 3 2.26
19 21 2m@ 3.18g/t

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 13

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Resource Modelling

  • An in‐house grade control block model was completed for the Grasshopper deposit during the period.

  • It is intended to convert the Bibiani North Prospecting Licence to a mining lease by the end of the calendar year. Inputs have commenced with a number of activities to derive a resource model.

Asempanaye

Auger drilling was carried out on a grid of 200m X 80m to test the continuity of gold anomaly at depth and along strike after shallow soil sampling on this prospect yielded promising assay results. This necessitated the planning of deep auger drilling. Four (4) auger holes were drilled to a total depth of 12m along cross lines 1360N, with a total of 12 samples obtained from the holes and submitted to the Lab for analysis.

Cape Three Points

Auger drilling was carried out at the Nkoroba‐Abura prospect. A total of 12 holes were drilled to variable depths (maximum depth of 4m) depending on the ease of penetration. 47 samples were collected and submitted to Performance Laboratories for assay. Results reported on the samples were not encouraging, with assay values ranging from <0.01 – 0.04 ppm. Further work will be carried out in this area, however at a later date as attention was shifted to the Brotet license area.

Brotet

According to earlier interpretations, the rock units in this area comprise Volcanic (Lava), Volcaniclastics (Andesitic tuff), Phyllite and Granitoid. There are shear structures that traverse the concession which have a general NE‐SW trend. Of prime importance is the quartz‐rich shear zone with hematite, graphite and sericite alterations mainly selveged to the veins. Observation of the bearing used by galamsey operators working in the area, suggests that the vein may follow the NE‐ SW trend. Six grab samples collected at the galamsey site were sent for analyses and returned good results, ranging from a low grade of 0.09ppm to a high grade of 3.27ppm. A summary of results is given in Table A.

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 14

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Table A. Grab samples collected at Brotet and grades reported.

Sample ID Au ppm
BRT001 0.35
BRT002 0.09
BRT003 0.04
BRT004 0.37
BRT005 0.21
BRT006 3.27

Auger drilling was undertaken with 28 holes drilled during the quarter. Progress is being made, however slowed due to difficult ground conditions. Results received so far have generally been poor. However there are a few isolated attractive values.

Tumentu

The Tumentu Concession (PL 2/316) is located on the south western portion of the Ashanti Gold Belt. It lies along strike with the Salman‐Anwia project and is located within the Salman Fault Zone. It is also along strike with the Prestea gold anomaly. The concession is underlain by Birimian volcano‐ sedimentary rocks to the west and basaltic to andesitic rocks to the eastern hilly areas. Outcrops mapped along the banks of the Ankobra gives credence to the accession that the north western margins of the concession area are associated with argillaceous sedimentary rocks, predominantly phyllites intercalating with greywackes. These were mapped at 589364E/576108N/13m above sea level with foliation planes striking at 04º and dipping at 72º E.

An auger drilling program commenced on the north‐western portion of the concession where previous exploratory activities, by way of soil sampling, pitting and trenching have defined an anomalous zone. In all the ten pits dug, nine of them were associated with a hard thick alluvial cover predominantly consisting of lateritic gravels with quartz pebbles/cobbles, ferricrete, which is difficult to break through. One pit (TPT07) where the Phyllite‐greywacke saprolite was mapped, returned a gold in soil anomaly averaging 66 ppb for two horizontal samples taken at the bottom. Sample TPT07001 returned a gold value of 101ppb and TPT07002 had a value of 31ppb, averaging 66ppb. (SEMS, 2009)

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Email [email protected] Facsimile +61 (0)8 9474 6772 Web www.nobleminres.com.au 15

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Fig. 1 Concession boundary showing results of soil sampling carried out by SEMS in 2009.

==> picture [376 x 341] intentionally omitted <==

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au

16

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Fig. 2 Tumentu Project showing soil geochem and some pitting locations and average grades

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 31] intentionally omitted <==

==> picture [383 x 21] intentionally omitted <==

Ten auger holes had been completed at the end of September, on a 200x50 grid over the target area and with a maximum depth of penetration of 4m. Initial results are not encouraging, however this pattern is expected to change as drilling progresses northward of the target area.

Suite 3c, South Shore Centre 85 South Perth Esplanade Telephone +61 (0)8 9474 6771 South Perth, WA 6151 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au

17

==> picture [40 x 50] intentionally omitted <==

==> picture [55 x 50] intentionally omitted <==

==> picture [55 x 50] intentionally omitted <==

==> picture [55 x 50] intentionally omitted <==

==> picture [54 x 50] intentionally omitted <==

==> picture [55 x 50] intentionally omitted <==

==> picture [55 x 50] intentionally omitted <==

==> picture [55 x 50] intentionally omitted <==

==> picture [54 x 50] intentionally omitted <==

==> picture [55 x 50] intentionally omitted <==

==> picture [43 x 50] intentionally omitted <==

==> picture [40 x 49] intentionally omitted <==

==> picture [55 x 49] intentionally omitted <==

==> picture [55 x 49] intentionally omitted <==

==> picture [55 x 49] intentionally omitted <==

==> picture [54 x 49] intentionally omitted <==

==> picture [55 x 49] intentionally omitted <==

==> picture [55 x 49] intentionally omitted <==

==> picture [55 x 49] intentionally omitted <==

==> picture [54 x 49] intentionally omitted <==

==> picture [55 x 49] intentionally omitted <==

==> picture [43 x 49] intentionally omitted <==

Outlook for December Quarter

Noble’s key targets for the Dec e mber quar t er include s ecuring fun d ing for the Company’s on‐going operati o ns, and, subject to the availability of funding, ongoing commissionin g of the cru s her and continu i ng the ram p up toward s processing plant design capacity of 3Mtpa.

Authorised by:

==> picture [35 x 52] intentionally omitted <==

==> picture [55 x 52] intentionally omitted <==

==> picture [30 x 52] intentionally omitted <==

Wayne Norris

Managing Director

Competent Person’s Statement

The info r mation in t h is statement that relates to the Bibia n i Main Pit, W alsh‐Strauss and Elizabet h Mineral Resourc e s are based o n informati o n compiled b y Mr Brian W olfe (BSc ( H ons), PostGr a d Cert, MAI G ), who is Member of the Austr a lian Institute of Geoscien t ists. Mr Wol f e was empl o yed by Coffe y Mining at t h e time of the resource estimat e s and publi c release of r esults. As M r Wolfe is n ow no long e r employed by Coffey Mining, C offey Minin g has review e d this prese n tation and c o nsent to th e inclusion, f o rm and cont e xt of the relevant information herein as de r ived from th e original resource report s for which M r Wolfe’s consent has previously been given. Mr Wolfe h as sufficient experience r e levant to th e style of mineralisation a n d type of deposit u nder consid e ration and t o the activity w hich is bein g undertaken to qualify as a Competent Person as defined in the 2004 Edition of t h e JORC ‘Aus t ralasian Code for Reporting of Explo r ation Result s , Mineral Resourc e s and Ore Reserves’.

Competent Person’s Statement

The rep o rted Minera l Reserves th a t relates to the Bibiani M ain Pit, Wal s h pit, Strau s s pit and Eli z abeth pit Reserve s are based on informatio n have been c ompiled by M r Harry Warries. Mr Wa r ries is a Fell o w of the Australa s ian Institute of Mining a n d Metallurgy and an emp l oyee of Coff e y Mining Pt y Ltd. He has sufficient experience, relevant t o the style o f mineralisati o n and type o f deposit un d er considera t ion and to t h e activity he is un d ertaking, to qualify as a Competent P erson as de f ined in the Australasian Code for Re p orting of Mineral R esources an d Ore Reserv e s' of Decem b er 2004 ("JORC Code") as prepared by the Joint Or e Reserves Committee of the Au s tralasian Inst i tute of Mini n g and Metall u rgy, the Aus t ralian Institute of Geoscientists and the Min e rals Council of Australia. Mr Warries gives Noble Mineral Res o urces Limit e d consent t o use this reserve e stimate in reports in the f o rm and cont e nt in which i t appears.

Sui t e 3c, South Sho r e Centre 85 South Perth Espl a nade Telephone +61 (0)8 9474 6771 E mail [email protected] So u th Perth, WA 6151 F a csimile +61 (0)8 9474 6772 Web www.nobleminres.com.au

18

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Competent Person’s Statement

The information in this announcement that relates to Exploration Results, Mineral Resource or Ore Reserves that is not covered by Coffey Mining Pty Ltd. is based on information compiled by Mr Mark Laing (BE (Hons), Mining), who is a Corporate Member of the Australasian Institute of Mining and Metallurgy. Mr Laing is a full‐ time employee of Noble Mineral Resources Ltd, and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Laing consents to the inclusion in this report of the matters based on his information in the form and content in which it appears.

About Noble Mineral Resources Limited

Noble Mineral Resources Limited listed on the Australian Stock Exchange on 26[th] June 2008 with a focus on exploring for large‐scale gold deposits in the world‐class Ashanti Gold Belt in Ghana, West Africa. In November 2009, the Company entered into an agreement for the acquisition of the Bibiani Gold Mine , a project located in the Sefwi‐Bibiani Gold Belt in Ghana, host to over 30 Million Ounces of gold. On July 20[th] 2010 the final Share Transfer Form was executed to consummate the purchase.

Noble’s other primary gold concessions are Exploration Licences at Cape Three Points, Brotet and Tumentu, which cover some 141.3km² and all are located within the world‐class Ashanti Gold Belt in south western Ghana. Ghana is the second largest gold producer in Africa and is the 7[th] largest gold producing nation in the world, with annual production of approximately 3.3 Million Ounces. Noble’s on‐going focus will be to expand the drilling program at Bibiani to target new shallow resources near the Bibiani Mine and adjacent tenements while still progressing the Cape Three Points, Brotet and Tumentu concessions within the Southern extension of the Ashanti Gold Belt. Initial exploration at Cape Three Points will be targeted towards the Satin Mine Project and the Morrison Project , both of which lie in an area of historic underground gold exploration. Noble believes that there is significant potential for the delineation of additional high‐grade gold mineralisation relating to the down‐plunge and strike extension to these zones. When added to the potential now available at Bibiani it will place Noble in a strong position to achieve its goal in building Australia’s next major gold mining house.

The Company recognises the Bibiani , Cape Three Points, Brotet and Tumentu concessions are relatively under‐explored, highly prospective projects and aims to rapidly redefine JORC‐compliant resources for development.

ASX Code: NMG

www.nobleminres.com.au

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au

19

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Appendix 1

BIBIANI GOLD PROJECT – JORC RESOURCE STATEMENT

BIBIANI MAIN PIT AREA 05 /t cut‐off TONNAGE GRADE CONT'D GOLD
July 2012 . g (Mt) (Au g/t) (Koz)
BIBIANI MAIN PIT Measured 6.50 2.4 493
Indicated 10.48 2.0 666
Total M&I 16.98 2.2 1,158
Inferred 24.66 1.7 1,355
Total 41.64 1.9 2,513

Global Mineral Resource Estimate based on a cut‐off grade of 0.5g/ t

SATELLITE AREAS 04 /t cut‐off TONNAGE GRADE CONT'D GOLD
August 2012 . g (Mt) (Au g/t) (Koz)
WALSH‐STRAUSS Measured 0.88 1.4 40
Indicated 1.80 1.4 83
Inferred 3.19 1.1 114
ELIZABETH Measured
Indicated 0.26 0.7 6
Inferred 0.19 0.6 4
TOTAL 6.32 1.2 247

Global Mineral Resource Estimate based on a cut‐off grade of 0.4g/t

SATELLITE AREAS 04 /t cut‐off TONNAGE GRADE CONT'D GOLD
September 2012 . g (Mt) (Au g/t) (Koz)
AHEMAN Measured
Indicated 0.53 0.7 12
Inferred
GRASSHOPPER Measured
Indicated 0.44 1.3 18
Inferred
OLD TAILINGS* Measured
Indicated 2.49 0.6 51
Inferred
Total 3.46 0.8 81

Global Mineral Resource Estimate based on a cut‐off grade of 0.4g/t * Cut‐off grade 0.0g/t

Figures have been rounded and totals may reflect small rounding errors.

TOTAL RESOURCES = 51.4Mt @ 1.7g/t (2.8Moz)

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au 20

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Appendix 2

BIBIANI GOLD PROJECT ‐ PROVED AND PROBABLE JORC ORE RESERVES

Bibiani Main Pit

Bibiani Main Pit Bibiani Main Pit Bibiani Main Pit Bibiani Main Pit
September 2012
Tonnage (Mt) Grade (g/t) Ounces (Koz)
Proved 5.80 2.4 440
Probable 5.70 2.1 380
Total 11.50 2.2 820
Derived from Measured and Indicated Mineral Resources using a cut‐off grade of 0.6g/t

Walsh, Strauss and Elizabeth Satellite Pits

Walsh, Strauss and Elizabeth Satellite Pits Walsh, Strauss and Elizabeth Satellite Pits Walsh, Strauss and Elizabeth Satellite Pits Walsh, Strauss and Elizabeth Satellite Pits
September 2012
Tonnage (Mt) Grade (g/t) Ounces (Koz)
Proved 0.55 1.8 30
Probable 1.20 1.7 64
Total 1.75 1.7 92
Derived from Measured and Indicated Resources using a cut‐off grade of 0.5g/t

Aheman, Grasshopper and Strauss South Satellite Pits

Aheman, Grasshopper and Strauss South Satellite Pits Aheman, Grasshopper and Strauss South Satellite Pits Aheman, Grasshopper and Strauss South Satellite Pits Aheman, Grasshopper and Strauss South Satellite Pits
September 2012
Tonnage (Mt) Grade (g/t) Ounces (Koz)
Proved
Probable 0.24 1.2 9
Total 0.24 1.2 9
Derived from Measured and Indicated Resources using a cut‐off grade of 0.5g/t

Bibiani Tailings Deposits Probable Ore Reserves

Bibiani Tailings Deposits Probable Ore Reserves Bibiani Tailings Deposits Probable Ore Reserves Bibiani Tailings Deposits Probable Ore Reserves Bibiani Tailings Deposits Probable Ore Reserves
September 2012
Deposit Tonnage (Mt) Grade (g/t) Ounces (Koz)
Dams 1 & 2 0.60 0.6 12
Levees 6 & 7 1.89 0.6 38
Total 2.49 0.6 51

Figures have been rounded and totals may reflect small rounding errors.

TOTAL RESERVES = 16.0Mt @ 1.9g/t (972Koz)

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au

21

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Appendix 3

DRILLING INTERSECTIONS

September Quarter 2012

Hole ID Length Grade (g/t) Including
Hole Type Depth From Depth To
AMGC_281 18 32 14 1.13
26 27 1m@ 4.77g/t
AMGC_251 15 26 11 2.38
25 26 1m@ 16.0g/t
AMGC_250 6 16 10 1.21
7 8 1m@ 4.64g/t
AMGC_244 2 12 10 1.17
3 4 1m@ 5.69g/t
AMGC_262 10 19 9 1.34
AMGC_285 2 11 9 1.74
9 10 1m@ 4.87g/t
AMGC_246 19 27 8 1.08
AMGC_245 13 21 8 1.68
AMGC_267 5 11 6 1.32
AMGC_239 10 16 6 3.2
10 12 2m@ 7.26g/t
AMGC_276 30 36 6 1.46
32 31 1m@ 4.01g/t
AMGC_256 8 13 5 2.8
12 13 1m@ 7.36g/t
AMGC_269 18 22 4 1.28
AMGC_260 1 5 4 2.2
AMGC_310 20 23 3 2.16
21 22 1m@ 5.06g/t
9 11 2 1.17
AMGC_249 1 4 3 1.51
AMGC_271 9 12 3 2.05
15 17 2 1.05
AMGC_270 3 5 2 1.44
AMGC_257 17 19 2 1.2
22 23 1 8.77
AMGC_255 2 4 2 1.08
AMGC_240 20 22 2 1.73
AMGC_330 13 14 1 2.27

Suite 3c, South Shore Centre 85 South Perth Esplanade Telephone +61 (0)8 9474 6771 Email [email protected] South Perth, WA 6151 Facsimile +61 (0)8 9474 6772 Web www.nobleminres.com.au 22

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Hole ID Hole Type Depth From Depth To Length Grade (g/t) Including
AMGC_287 2 3 1 1.47
AMGC_236 22 23 1 1.03
AMGC_273 7 17 10 0.69
GPGC_483 10 11 1 22.51
GRGC_046 RC 32 40 8 1.35
34 35 2m@ 3.33g/t
GRGC_056 RC 0 8 8 1.43
0 2 2m@ 2.55g/t
GRGC_048 RC 20 27 7 1.28
23 24 1m@ 4.76g/t
GRGC_053 RC 19 26 7 1.04
24 25 1m@ 2.42g/t
GRGC_055 RC 0 7 7 1.38
GRGC_066 RC 39 46 7 2.10
41 42 1m@ 7.49g/t
GRGC_032 RC 1 6 5 1.05
1 2 1m@ 2.39g/t
GRGC_049 RC 28 33 5 1.35
30 31 1m@ 4.22g/t
RC 41 43 2 2.42
42 43 1m@ 4.15g/t
GRGC_065 RC 40 45 5 1.22
GRGC_052 RC 9 13 4 1.32
RC 23 24 1 3.10
RC 1 2 1 1.03
GRGC_057 RC 18 21 3 1.91
RC 13 14 1 1.22
GRGC_063 RC 36 39 3 1.70
38 39 1m@ 2.41g/t
RC 45 47 2 1.30
RC 0 1 1 1.08
RC 6 7 1 1.73
GRGC_042 RC 3 5 2 2.38
GRGC_045 RC 27 29 2 1.39
GRGC_047 RC 14 16 2 1.12
GRGC_054 RC 35 36 1 1.01
GRGC_058 RC 22 23 1 1.18
GRGC_059 RC 27 28 1 1.46
GRGC_060 RC 3 4 1 1.22
GRGC_036 RC 14 22 8 0.68

See notes overleaf

Suite 3c, South Shore Centre 85 South Perth Esplanade Telephone +61 (0)8 9474 6771 Email [email protected] South Perth, WA 6151 Facsimile +61 (0)8 9474 6772 Web www.nobleminres.com.au 23

==> picture [567 x 50] intentionally omitted <==

==> picture [567 x 49] intentionally omitted <==

Notes to Annexure 3 – Table of Drilling Intersections

  • All assays are bottle roll cyanide leach on a 1kg charge and do not include any fire assays of noncyanide soluble residue.

  • Analyses have been undertaken by Performance Laboratory at Bibiani.

  • Only results >0.5g/t have been reported.

Suite 3c, South Shore Centre 85 South Perth Esplanade South Perth, WA 6151

Telephone +61 (0)8 9474 6771 Facsimile +61 (0)8 9474 6772

Email [email protected] Web www.nobleminres.com.au

24

Appendix 5B Mining exploration entity quarterly report

Rule 5.3

Appendix 5B

Mining exploration entity quarterly report

Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001, 01/06/10, 17/12/10

Name of entity Name of entity Name of entity Name of entity
NOBLE MINERAL RESOURCES LIMITED
ABN
36 124 893 465
Consolidated statement of cash flows
Quarter ended (“current quarter”)
30 September 2012
Cash flows related to operating activities
1.1
Receipts from product sales and related debtors
1.2
Payments for
(a) exploration and evaluation
(b) development
(c) production
(d) administration
1.3
Dividends received
1.4
Interest and other items of a similar nature received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Other
Net Operating Cash Flows
Current quarter
$US’000
Year to date
(3 months)
$US’000
11,032
(396)
(8,615)
-
(5,586)
-
4
(512)
-
-
11,032
(396)
(8,615)
-
(5,586)
-
4
(512)
-
-
(4,073) (4,073)
Cash flows related to investing activities
1.8
Payment for purchases of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.9
Proceeds from sale of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.10
Loans to other entities
1.11
Loans repaid by other entities
1.12
Other
Net investing cash flows
1.13
Total operating and investing cash flows
(carried forward)
-
-
(677)
-
-
-
-
-
-
-
-
(677)
-
-
-
-
-
-
(677) (677)
(4,750) (4,750)
  • See chapter 19 for defined terms.

17/12/2010 ‐ Appendix 5B

Page 1

Appendix 5B Mining exploration entity quarterly report

1.13
Total operating and investing cash flows
(brought forward)
(4,750) (4,750)
Cash flows related to financing activities
1.14
Proceeds from issues of shares, options, etc.
1.15
Proceeds from sale of forfeited shares
1.16
Proceeds from borrowings
1.17
Repayment of borrowings
1.18
Dividends paid
1.19
Other (provide details if material)
Net financing cash flows
6,991
-
-
(3,240)
-
-
6,991
-
-
(3,240)
-
-
**3,751 ** **3,751 **
Net increase (decrease) in cash held
1.20
Cash at beginning of quarter/year to date
1.21
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
(999)
3,327
305
(999)
3,327
305
2,633 2,633

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

1.23
1.24
Aggregate amount of payments to the parties included in item 1.2
Aggregate amount of loans to the parties included in item 1.10
Current quarter
$US'000
224
-
1.25
Explanation necessaryfor an understandingof the transactions
Directors’ remuneration
224
Non-cash financing and investing activities
2.1
Details of financing and investing transactions which have had a
consolidated assets and liabilities but did not involve cash flows
Nil
2.2
Details of outlays made by other entities to establish or increase their
which the reportingentityhas an interest
N/A
Explanation necessaryfor an understandingof the transactions
Directors’ remuneration
224
material effect on
Nil
Details of outlays made by other entities to establish or increase their
which the reportingentityhas an interest
share in projects in
N/A
  • See chapter 19 for defined terms.

17/12/2010 ‐ Appendix 5B

Page 2

Appendix 5B Mining exploration entity quarterly report

Financing facilities available

Add notes as necessary for an understanding of the position.

Financing facilities available
Add notes as necessary for an understanding of the position.
3.1
Loan facilities
3.2
Credit standby arrangements
Amount available
$US’000
Amount used
$US’000
36,679 31,179
- -

Estimated cash outflows for next quarter

4.1
Exploration and evaluation
4.2
Development
4.3
Production
4.4
Administration
$US’000
(450)
(17,277)
-
(5,415)
Total (23,142)

Reconciliation of cash

Reconciliation of cash
Reconciliation of cash at the end of the quarter (as shown in
the consolidated statement of cash flows) to the related
items in the accounts is as follows.
Current quarter
$US’000
Previous quarter
$US’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (Debt Service Reserve)
2,635 3,052
- 364
(2) (89)
- -
Total: cash at end of quarter(item 1.22) 2,633 3,327

Changes in interests in mining tenements

Tenement
reference
Nature of interest
(note (2))
Interest at
beginning of
quarter
Interest at
end of
quarter
E70/3278 - 100% -
- - - -
  • See chapter 19 for defined terms.

17/12/2010 ‐ Appendix 5B

Page 3

Appendix 5B Mining exploration entity quarterly report

Issued and quoted securities at end of current quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

Total number Number quoted Issue price per
security (see note
3)
Amount paid up per
security (see note 3)
7.1
Preference
+securities
(description)
7.2
Changes during
quarter:
(a) Increases
through issues
(b) Decreases
through returns of
capital, buy-backs,
redemptions
- -
- -
7.3
+Ordinary
securities
7.4
Changes during
quarter:
(a) Increases
through issues
(b) Decreases
through returns of
capital,buy-backs
655,522,952 655,522,952
45,375,000 45,375,000 A$0.16 A$0.16
7.5
+Convertible debt
securities
(description)
7.6
Changes during
quarter:
(a) Increases
through issues
(b) Decreases
through securities
matured,converted
- -
- -
7.7
Options
(description and
conversion factor)
7.8
Issued during
quarter
7.9
Exercised during
quarter
7.10
Expired during
quarter
69,012,233
28,985,539
6,000,000
4,250,000
19,579,230
5,000,000
1,140,000
22,687,501
69,012,233
28,985,539
-
-
-
-
-
-
Exercise price
A$0.35
A$0.48
A$0.20
A$0.40
A$0.83
A$0.55
A$0.31
A$0.20
Exercise date
21 July 2013
1 May 2015
8 July 2014
19 August 2014
30 November 2014
31 October 2015
4 July 2015
30 September 2015
1,140,000
22,687,501
1,140,000
22,687,501
A$0.31
A$0.20
4 July 2015
30 September 2015
- -
7.11
Debentures
(totals only)
- -
7.12
Unsecured notes
(totals only)
- -
  • See chapter 19 for defined terms.

17/12/2010 ‐ Appendix 5B

Page 4

Appendix 5B Mining exploration entity quarterly report

Compliance statement

  • 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).

  • 2 This statement does give a true and fair view of the matters disclosed.

==> picture [118 x 52] intentionally omitted <==

Sign here: ....................................................... Date: 31 October 2012

(Director)

Print name: Wayne Norris

Notes

  • 1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

  • 2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.

  • 3 Issued and quoted securities: The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .

  • 4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.

  • 5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

  • See chapter 19 for defined terms.

17/12/2010 ‐ Appendix 5B

Page 5