AI assistant
ACROW LIMITED — Annual Report 2022
Sep 26, 2022
64288_rns_2022-09-26_9fd94794-b170-42db-9d1d-45b13247849d.pdf
Annual Report
Open in viewerOpens in your device viewer
ASX Announcement
==> picture [153 x 58] intentionally omitted <==
27 September 2022
FY22 ANNUAL REPORT RELEASE
Acrow Formwork and Construction Services Limited (ASX: ACF) (“Acrow” or “the Company”) is pleased to release the Annual Report for Financial Year 2022.
As noted at the time of the FY22 results release (23/08/22), the new financial year has commenced very strongly both in terms of actual trading results and secured new hire contracts, with the result in this important lead indicator up 97% on the same time last year.
We look forward to providing an update at the Annual General Meeting, to be held on the 15[th] of November 2022.
-ENDS-
About Acrow
Acrow Formwork and Construction Services Limited (ASX: ACF) provides engineered formwork, scaffolding and screen systems solutions as well as in-house engineering and industrial labour supply services to its construction sector clients.
Acrow is made up of three distinct business divisions: Acrow Formwork and Scaffolding Pty Ltd, which hires high-quality scaffolding and provides bespoke engineered formwork for major building construction and infrastructure projects in Australia; Natform Pty Ltd, a specialist screen systems provider which designs and hires screen systems for the construction industry; and Unispan Australia Pty Ltd, a provider of formwork and scaffolding solutions, equipment and services, which is complemented by in-house engineering and industrial labour supply.
Acrow currently operates in 10 locations across Australia and owns over 60,000 tonnes of formwork and scaffolding products. The Company has identified a number of near-term growth opportunities and is focused on growing its footprint in the civil infrastructure market of Australia’s east coast, with a particular focus on New South Wales and Victoria. To learn more, please visit: www.acrow.com.au
For further information, please contact:
Steven Boland Managing Director Ph: +61 (02) 9780 6500
Andrew Crowther Chief Financial Officer Ph: +61 (02) 9780 6500
Acrow Formwork and Construction Services Limited. C/- Level 5, 126 Phillip Street, Sydney NSW 2000
Page 1
==> picture [174 x 66] intentionally omitted <==
ANNUAL 2022 REPORT
==> picture [596 x 483] intentionally omitted <==
==> picture [199 x 143] intentionally omitted <==
==> picture [199 x 143] intentionally omitted <==
==> picture [200 x 143] intentionally omitted <==
Captions: Cover (main image) – Cross River Rail, Roma St, Brisbane QLD Cover (bottom left) – Crown Casino, Barangaroo NSW Cover (bottom middle) – Origin APLNG, QLD
1
==> picture [128 x 49] intentionally omitted <==
At the start of every great project since 1936.
Acrow is a leading provider of smart integrated construction systems in Australia. This was Acrow’s ninth consecutive year of growth and we maintain a robust pipeline of opportunities for the future.
2022 Highlights
Total Revenue $m EBITDA* $m
Earnings per Share* cents
==> picture [315 x 138] intentionally omitted <==
----- Start of picture text -----
40% 49%
TO $148.3m TO $36.3m
18 65.3 18 13.2
19 71.0 19 14.8
20 87.0 20 19.5
21 105.7 21 24.3
22 148.3 22 36.3
----- End of picture text -----
Revenue by Business Unit[#] Revenue by Geography[#]
==> picture [234 x 86] intentionally omitted <==
----- Start of picture text -----
● �Formwork� 53% ● QLD� 56.1%
● �Industrial�services� ● NSW 15.7%
31%
● VIC� 13.2%
● �Commercial�
● SA 4.8%
scaffold 16%
● �WA� 5.9%
● TAS 4.3%
----- End of picture text -----
==> picture [89 x 86] intentionally omitted <==
==> picture [171 x 299] intentionally omitted <==
----- Start of picture text -----
57% CAGR
TO 7.2c
18 1.2
19 4.4
20 4.0
21 4.0
22 7.2
$148.3
REVENUE
----- End of picture text -----
*Underlying[#] Revenue includes sale of ex hire equipment
Contents
- 1 2022 Highlights 2 Chairman’s�Address 4 Managing�Director’s�Report� 8 �Business�Overview
11 Safety
12��Board�of�Directors�
14 Key Management Team
- 15�Financial�Report�
89�Directors’�Declaration�
90�Independent�Auditor’s�Report�
94�Shareholder�Information�
2
Chairman’s Address
FY22 was a remarkable year which demonstrated the momentum that we have gained through the successful transformation of our business.
We�have�a�key�role�as�participants�in�the�booming� Australian infrastructure sector through a unique product�and�service�offering�that�has�enabled�us�to� secure�large�packages�of�work�on�major�infrastructure� projects nationally.
Acrow�is�today�a�leading�provider�of�smart�integrated� construction systems for the civil infrastructure, industrial�and�commercial�sectors.
The outstanding performance of the company over the past twelve months confirms that our prudent decisions to invest in the platforms of our business – people, products and systems – are bearing fruit.
It�is�our�expertise�in�providing�sophisticated�engineered� solutions�that�sets�us�apart.�We�have�improved�and� grown�our�core�businesses�by�carefully�investing�growth� capital and targeting east coast civil infrastructure projects.�This�clearly�defined�growth�strategy�is�backed� by�engineering�skills,�high-quality�people�with�a�creative� focus�on�finding�the�right�solutions�for�customers,�a� strong�product�set�and�a�national�network.�
These�competitive�advantages,�together�with�strong� performance,�have�enabled�us�to�secure�high�margin� work�on�Australia’s�marquee�infrastructure�projects�and� industrial�services�work�that�showcase�our�skills.�We� are�continuing�to�exploit�the�growth�opportunities�in�the� civil�infrastructure�market�and�expand�our�share�of�the� national�industrial�services�market.
Organic growth drives strong results
The�company’s�strong�results�reflect�that�we�have�been� strong�stewards�of�our�assets,�particularly�as�they� represent�entirely�organic�growth.�Statutory�net�profit� increased�to�a�record�$15.7�million,�an�increase�of�296%� on�the�previous�year.�On�an�underlying�basis,�which� excludes�significant�items�and�share-based�payments,� net�profit�was�$17.8�million,�up�104%.�Operating�cash� profit�was�$23.0�million,�up�97%.
An�important�factor�in�our�growth�has�been�the�effective� management of our supply chain despite the disruptions of�COVID-19.�We�have�driven�growth�by�taking�products�
available�only�in�one�or�two�state�markets�and�selling� them�nationally�through�our�expanded�operating�network.
Underlying�earnings�per�share�were�7.2�cents,�up�79%�on� the�previous�year.�This�represents�a�cumulative�average� growth�rate�of�57%�over�the�four�years�since�listing�in� 2018,�showing�the�company’s�consistent�track�record�of� profit�growth.
We�have�a�robust�financial�position,�with�a�strong�balance� sheet�and�cash�flows.�In�FY22,�cash�flow�from�operations� was�$18.9�million,�which�included�a�one-off�increase�in� working�capital�of�$20�million�to�facilitate�product�sales� and�fund�industrial�services�growth.�Capital�expenditure� for�the�year�was�$21.1�million�of�which�two-thirds� were�invested�in�growth.�With�significant�expansion� opportunities�ahead�we�are�investing�aggressively�in� our platform.�
These�opportunities�include�major�civil�infrastructure� projects�across�Australian�road,�rail,�airport�and�maritime� industries�as�well�as�industrial�solutions�for�commercial� sectors�such�as�energy�and�mining.�As�infrastructure� developments�are�multi-billion�dollar�projects�built�over� many�years,�we�can�tender�for�an�increasing�size�and� scope�of�packages�over�time,�based�on�our�growing� engineering�skills,�equipment�pool�and�capabilities.
During�the�year�we�raised�$10.5�million�through�a� placement�which�helped�fund�growth�in�our�industrial� services�and�civil�formwork�businesses.�We�were� delighted�with�the�strong�support�for�the�capital�raising� and�thank�our�shareholders�for�their�contributions.
We�continue�to�target�acquisitions�where�businesses� share�an�entrepreneurial�culture�and�can�broaden�our� platform�and�expand�our�services.�This�complements� organic�growth�and,�after�balance�date,�we�entered� a�new�market�through�a�ten-year�exclusive�licensing� arrangement�with�New�Zealand�company�Jacking� Systems�for�their�jump�form�system.�We�are�building�the� infrastructure�that�will�support�the�product�ourselves,� which�brings�to�our�platform�one�of�the�most�technically� advanced�and�adaptable�jump�form�systems.�These�are� used�to�construct�the�lift�shaft�core�of�a�building,�which�is� a�leading�activity�on�multi-floored�construction.
==> picture [47 x 45] intentionally omitted <==
NPAT INCREASE TO $17.8m
104%
Morrison Lane Yard, Beenleigh ,QLD
Dividend
Our�goal�is�to�increase�value�for�shareholders�while� delivering�earnings�sufficient�for�funding�investing� activities and capital expenditure that support ongoing growth.�The�Board’s�dividend�policy�is�to�pay�between� 30%�and�50%�of�operating�cash�profit.�The�strength� of�our�business�model�and�earnings�have�enabled�the� Board�to�declare�an�increased�final�dividend�of�1.5�cents� per�share,�60%�franked.�This�brings�total�dividends�for� the�year�to�2.7�cents�per�share,�42%�franked,�up�from� 1.9 cents�per�share,�an�increase�of�42%�on�last�year�and� representing�a�payout�of�30%�of�operating�cash�profit.
Board changes
During�the�year,�there�were�changes�to�the�Board.� Gregg Taylor�stepped�down�at�last�year’s�Annual�General� Meeting�and�Margaret�Prokop�retired�in�December� 2021.�I would�like�to�thank�them�for�their�services�to� the company.
We�have�continued�our�process�of�Board�renewal�adding� new�directors�with�relevant�skills�and�experience�to� guide�the�evolving�needs�of�our�business.�Two�new� non-executive�directors�joined�us�in�2021,�Melanie� Allibon�and�Laurie�Lefcourt.�Both�are�well�settled�in�and� contributing�to�the�Board�and�committees.
Melanie�is�an�experienced�company�director�with�an� extensive�background�in�human�resources�and�operating� risk.�She�has�held�senior�executive�roles�with�Newcrest� Mining,�Seven�Group�Holdings,�Amcor,�Pacific�Brands�and�
Foster’s�Group�with�responsibility�spanning�Australia,� USA,�Asia�and�the�UK.�She�is�chair�of�ASX-listed�Boom� Logistics�Limited.
Laurie�has�an�extensive�background�in�financial,�strategic� and�risk�management,�particularly�in�the�resources,� construction,�and�infrastructure�sectors.�She�has�held� senior management and executive roles across Rio Tinto, Queensland�Rail,�Sinopec�Oil�and�Gas,�and�Wiggins�Island� Coal�Terminal.�She�is�an�experienced�non-executive� director�and�is�currently�on�the�boards�of�Advance� NanoTek�Ltd�and�SenterpriSYS�Ltd.
In closing
On�behalf�of�the�Board,�I�would�like�to�thank�Steven� Boland�and�his�leadership�team�as�well�as�all�Acrow� employees�for�their�ongoing�achievement.�
Significant�progress�has�been�made�to�provide�a�strong� platform�for�the�future.�We�are�building�the�business�in� a�structured�way,�nurturing�our�growth�engines�while� investing�in�our�people,�equipment,�IT�systems�and� technology�to�ensure�that�a�strong�backbone�supports� our�expansion.�We�are�confident�of�continuing�our� market�penetration�momentum�and,�with�tailwinds� behind�us,�are�focused�on�exploiting�the�growth� trajectory�ahead.�
==> picture [148 x 25] intentionally omitted <==
Peter Lancken AM Chairman
==> picture [36 x 36] intentionally omitted <==
DIVIDEND PER SHARE UP 42% ON 2021
2.7c
4
Managing Director’s Report
Since listing on the ASX nearly five years ago, Acrow has transformed into an engineering led business that provides exceptional solutions for the civil infrastructure and industrial markets.
win�tender�packages�on�transport�infrastructure�and� industrial�services�contracts.
Clear�direction�and�execution�on�strategic�priorities� has achieved�an�outstanding�result�in�FY22,�with� strong growth�in�main�business�lines�across�all�states� of Australia.�
A key achievement in FY22 was securing record hire contracts of $50.4 million, up 28% on $39.3 million in the previous year.
We�are�focused�on�delivering�value�for�all�key� stakeholders,�including�employees,�customers�and� shareholders.�I�am�pleased�to�report�that�in�FY22� Acrow�achieved�EBITDA�of�$36.3�million,�up�49%�from� $24.3 million�in�the�previous�year.�This�represents�a� compound�annual�growth�rate�of�29%�over�the�four�years� since�FY18.
New�hire�contracts�are�the�key�short�to�medium�term� lead�indicator�for�our�business.�We�are�encouraged�by�a� strong�success�rate�of�circa�50%�on�quotes�submitted� throughout�our�Formwork�business�and�especially�on� marquee�infrastructure�projects.�
Importantly,�over�that�period�we�have�achieved�growth� while�also�increasing�margins.�EBITDA�margin�rose�to� 24.5%�in�FY22,�up�from�20.2%�in�FY18�demonstrating� improving�efficiency.�We�are�committed�to�achieving� our�customers’�priorities.�These�are�the�provision�of� robust�engineering�solutions,�product�quality,�a�positive� reputation�for�delivery,�and�most�importantly�safety.�Our� ability�to�meet�these�criteria�has�enabled�us�to�achieve� strong�revenue�growth�with�improved�margins.�
Acrow’s�reputation�for�quality,�safety�and�service� supports�us�as�we�bid�for�new�work�packages,�which� cover�work�to�be�completed�over�a�short�to�medium� term�period.�Their�satisfactory�completion�positions�us� well�to�secure�succeeding�packages�and�our�pipeline�is� extremely�strong.
We�continue�to�benefit�from�a�unique�range�of�products� and�services�which�are�now�being�hired�and�sold� across�the�country.�Our�formwork�division�has�grown� significantly�across�all�states�since�our�2018�listing.�
Our�business�is�differentiated�by�high�quality�engineering� skills�and�effective�bespoke�solutions.�Engineered�sales� from�our�formwork�and�industrial�services�businesses� was�87.8%�of�total�group�contribution�in�FY22,�up� 38.2 percentage�points�from�49.6%�in�FY18.
This,�together�with�the�creativity�of�our�engineering� solutions,�has�helped�us�secure�formwork�packages� on�most�of�the�major�transport�infrastructure�projects� in�Australia.�These�include�Sydney�Metro�and�Sydney� Gateway�in�New�South�Wales,�the�Melbourne�Metro� Tunnel�and�Westgate�tunnel�in�Victoria,�the�Bruce� Highway�upgrade�and�Cross�River�Rail�project� in Queensland.
Revenue�increased�40%�to�$148.3�million,�up�from� $105.7 million�in�the�previous�year�and�more�than�double� FY18�revenue.�Since�then,�the�acquisitions�of�Natform� and�Uni-span�have�been�fully�integrated.�FY22�showed� strong�organic�growth�reflecting�a�record�pipeline�of�work� and�the�securing�of�new,�high�revenue�contracts.
Total�sales�contribution�increased�32%�to�$81.4�million.� While�expenses�increased�with�higher�activity,�we� exercised�strong�cost�discipline�and�achieved�benefits� of�scale,�with�60%�of�sales�contribution�growth�being� passed�through�to�operating�profit.
Investment�in�our�industrial�services�division,�which� provides�a�recurring�earnings�profile�for�Acrow,�has� also�been�rewarded.�Among�our�key�projects�were� Visy�Australia’s�Tumut�Kraft�paper�mill�shutdown,�new� packages�on�Snowy�Hydro�2.0,�the�Mount�Piper�power� station�shutdown,�maintenance�for�Origin’s�Surat� Basin oil�and�gas�facility�and�Incitec�Pivot’s�Phosphate� Hill�shutdown.
Strong new hire contract growth
As�we�take�advantage�of�the�tailwinds�of�the�current� nation�building�infrastructure�boom,�it�is�our�engineering� team’s�capability�to�develop�innovative�formwork�and� industrial�services�solutions�that�has�enabled�us�to�
Formwork
National�formwork�revenue�rose�30%�to�$78.7 million� with�significant�growth�in�all�state�markets.�In� Queensland,�our�largest�market,�revenue�grew�50%�to�
==> picture [36 x 37] intentionally omitted <==
OF TOTAL SALES WERE ENGINEERED SALES FROM FORMWORK AND INDUSTRIAL SOLUTIONS BUSINESSES
87.8%
==> picture [596 x 341] intentionally omitted <==
----- Start of picture text -----
5
UTAS Library, TAS
----- End of picture text -----
$29.3�million�as�we�increased�market�share.�Operations� in�Western�Australia�also�grew�significantly�as�we�opened� new�revenue�channels,�launching�products�previously� available�only�on�the�east�coast.�
We�consolidated�our�market�position�in�Victoria,�where� we�have�good�prospects�for�further�growth,�and�in�New� South�Wales�which�is�Australia’s�largest�state�market.� Having�breached�the�barriers�to�entry�in�this�market�with� high�profile�contracts,�we�are�confident�of�further�growth.� Progress�in�South�Australia�and�Tasmania�has�continued.
Industrial services
Industrial�services�revenue�grew�110%�to�$45.6�million� with�strong�growth�from�expansion�into�new�states� and�markets,�including�the�renewable�energy,�power� utilities�and�mining�sectors.�Product�sales�were�boosted� by�participation�in�large�projects�and�labour�hire�sales� also�increased�significantly�with�a�greater�number�of� key projects.
Having�invested�$4�million�in�specialised�formwork� equipment,�including�ring�lock�and�furnace�scaffold� kits�to�serve�the�highly�engineered�Mount�Piper� shutdown,�it�was�pleasing�this�capital�investment�has� provided�a�strong�return�enabling�a�significant�boost�in� market share.�
Commercial scaffold
Commercial�scaffold�revenues�were�steady�as�we� increased�focus�on�dry�hire�and�smaller-scale�work� with�a�scaling�down�of�labour�and�cartage.�This�division� provides�sustainable,�strong�free�cash�flow.�Our�business� experienced�improvement�in�New�South�Wales�and� Victoria�during�the�year.�While�we�continue�to�exit�low� profitability�contracts,�we�remain�committed�to�this� cyclical�business�and�anticipate�some�upwards�rate� improvement�in�the�coming�year.�
Balance sheet and cash flow
We�have�a�strong�balance�sheet�and�ended�FY22�with�an� $11.2�million�improvement�in�net�current�assets�surplus.� While�net�debt�increased�by�$10.4�million,�this�reflected� capital�investment�to�fund�growth�and�expansion�of�our� business,�and�completion�of�the�last�deferred�payment� for�the�Uni-span�acquisition.�We�are�continuing�to� invest to serve infrastructure and industrial services markets.�This�has�been�rewarded�by�strong�growth�that� has�significantly�exceeded�our�internal�growth�capital� expenditure�hurdle�of�40%.�Net�gearing� increased�1.5 percentage�points�to�28.3%.
In�an�unprecedented�year�in�which�steps� were�taken�to�minimise�the�impact�of� supply chain and logistics challenges, inventories�were�managed�to�reduce�
==> picture [63 x 42] intentionally omitted <==
EBITDA INCREASE TO $36.3m
49%
6
Managing Director’s Report (continued)
supply�risks.�This�had�a�significant�one-off�working� capital�impact�of�$20�million.�Our�working�capital�to�sales� ratio�is�expected�to�stabilise�in�the�range�of�18%�to�20%.�
During�the�year,�our�timber�sales�business�was� transformed�by�a�lack�of�supply�in�the�Australian�market,� growing�demand�and�the�withdrawal�of�alternative� suppliers.�We�have�a�very�reliable�supply�chain�which�was� able�to�operate�at�high�margins,�although�working�capital� increased�due�to�a�significant�lag�between�initial�payment� and�receiving�funds�on�sales.�
Acrow’s�expanded�finance�facilities�allow�significant� headroom�to�support�further�growth.�Our�effective�tax� rate�was�10%�as�tax�paid�by�businesses�was�offset�by� Acrow’s�carry�forward�tax�losses.�Franking�of�dividends� will�increase�as�tax�losses�are�consumed.
An employer of choice
People�are�our�most�valuable�asset�as�we�are�building� all�aspects�of�our�business�to�support�growth.�This�has� included a heavy focus on succession planning and the�creation�of�new�roles�to�broaden�our�capability.�Our� reputation�as�an�industry-leading�employer�of�choice�is� a�powerful�asset�as�our�high-quality�brand�has�enabled� us�to�attract�high-calibre�people,�allowing�depth�in�senior� and�middle�management.�
We have developed an entrepreneurial and solutions-focused�culture�that�believes�in�exceeding�the� relevant�industrial�standards�and�setting�new�standards� of excellence.�
A�key�point�of�difference�is�the�strength�of�our� engineering,�which�is�technically�very�strong�and� includes�some�of�Australia’s�top�temporary�formwork� engineering�talent.�We�have�transformed�the�company� through�the�continual�building�of�our�engineering�team,� which�has�more�than�doubled�from�15�engineers�in� April�2018�to�32�engineers�at�the�end�of�FY22.�Our�team� is�focused�on�achieving�commercial�results�without� compromise�on�product�quality�and�safety.�While�we� have�industry-leading�best�of�breed�products,�our� ‘secret�sauce’�is�the�smart�way�our�engineers�work�for� our customers.
Safety�is�a�priority�and�we�achieved�a�49%�improvement� in�the�lost�time�injury�frequency�rate.�Lost�time�injuries� improved�33%�in�FY22.
I�would�like�to�sincerely�thank�all�of�the�members�of� the�Acrow�family�for�their�absolute�commitment�to� excellence�in�our�Business�.
Expansion into jump form market
After�balance�date,�we�secured�contracts�valued�at�circa� $4�million�to�provide�jump�forms�on�the�Cross�River� Rail�Albert�Street�underground�station�and�The�Monaco� apartments�on�the�Gold�Coast.�These�projects,�which�will� be�completed�in�FY23,�fast�track�our�entry�into�a�lucrative�
and�strategically�important�market.�Jump�form�systems� complement�our�formwork�and�screen�systems�products,� enhancing�our�opportunities�to�bid�for�a�range�of�works� on�suitable�commercial�buildings.
We�anticipate�that�we�will�generate�from�the�capital� required�to�service�the�projects�a�return�on�investment� in�the�region�of�70%,�which�reflects�the�critical�nature�of� the�engineering�work.�The�Australian�jump�form�market� is�estimated�to�be�a�multi-hundred-million-dollar�industry,� and�we�are�confident�of�developing�this�new�revenue� channel�into�a�sustainable�$20�million�per�year�business� line�within�three�years.
Outlook
We�are�delivering�on�our�future�growth�trajectory.�The� positive�momentum�of�FY22�has�continued�in�the�first� two�months�of�FY23�with�the�securing�of�hire�contracts� totalling�$12�million,�up�97%�on�the�same�period�last�year.� This�includes�expected�income�from�newly�secured�jump� form�contracts.
Government spending continues to provide a good range of opportunities, particularly in transport infrastructure, and�our�growing�industrial�services�capability�has� increased�the�size�of�Acrow’s�addressable�markets.� We�anticipate�further�packages�of�work�from�ongoing� projects�including�Snowy�Hydro�2,�Melbourne�Metro� Rail,�Melbourne�Westgate�,�Qld�Bruce�Hwy�Upgrade�and� Brisbane�Cross�River�Rail�amongst�many�others�.
Our�short�to�medium�growth�opportunities�include� expansion�of�our�industrial�services�business�on�the� east coast into South Australian and Western Australian markets,�where�we�are�targeting�new�contracts.�We�are� capitalising�on�our�major�project�experience�to�further� increase�market�share�in�the�New�South�Wales�and� Queensland�formwork�civil�infrastructure�markets.�Also,� we�are�leveraging�our�unique�product�range�to�open� new�revenue�channels�in�state�markets.�Our�investment� in�formwork�and�industrial�services�capabilities� continues�as�we�expand�revenue�streams�and�improve� opportunities�to�cross-sell�products�and�services.�
We�are�confident�of�future�growth�and�have�provided� guidance�for�FY23:
-
Revenue�in�the�range�$165�million�–�$175�million,�an� increase�of�15%�on�FY22;
-
EBITDA�(underlying)�in�the�range�$43�million�–� $44 million,�a�20%�improvement;
-
NPAT�(underlying)�in�the�range�$21.5�million�to� $22.5 million,�an�increase�of�23%.
==> picture [80 x 27] intentionally omitted <==
Steven Boland
CEO
7
==> picture [469 x 346] intentionally omitted <==
Case Study: Cross River Rail
PROJECT
Cross�River�Rail
TECHNOLOGY
Formwork�MK�system� and SMK frames
Cross�River�Rail�is�a�critical�public�infrastructure�project� comprising�a�10.2�kilometre�rail�line�with�four�new�underground� stations.�It�includes�5.9�kilometres�of�twin�tunnels�under�the� Brisbane�River�and�central�business�district�which�will�unlock�a� bottleneck�in�Brisbane’s�transport�network�and�improve�across� south�east�Queensland.
Acrow’s�solution�used�our�MK�System�and�SMK�frames�products� to�create�the�walls�for�the�station�structures.�The�MK�system� offers a highly versatile system for civil engineering applications that�need�high�load-bearing�capacity,�while�our�SMK�frames� provide�a�single-sided�formwork�solution�with�a�truss�structure� that�is�flexible,�allowing�access�on�tunnel�projects.�We�used�sets� of�10.875�metre�pre-assembled�SMK�frames�which�allowed�the� pour�for�the�station�structures’�single�sided�walls�including,�on� one�occasion,�enabling�a�single�10.3�metre�pour�from�basement� level�4�to�above�basement�level�2.�
As�Arrow�assembled�the�full�height�frames�off-site,�the�work�and� space�needed�for�on-site�construction�was�greatly�reduced.
LOCATION
Brisbane
Photo: Cross River Rail, Roma St, Brisbane, QLD
8
Business Overview
FORMWORK
==> picture [58 x 57] intentionally omitted <==
INDUSTRIAL SERVICES
==> picture [51 x 58] intentionally omitted <==
SCREENS
==> picture [56 x 58] intentionally omitted <==
COMMERCIAL SCAFFOLD
==> picture [58 x 57] intentionally omitted <==
Overview
-
Provides�a�range�of�wall�forming�panel,� soffit�forming�and�conventional�systems�for� large and small construction equipment
-
Dry�hires�formwork�equipment�and�provides� the product that forms the temporary mould to support concrete structures during construction
-
Dry�hires�falsework�equipment�used�to� support�suspended�horizontal�structures� during construction
-
Products are generally manufactured overseas and imported
-
Generates revenue through dry hire agreements�that�are�typically�based�on�a�
Overview
-
Highly experienced team and customer service ethic
-
Generates�revenue�from�wet�hire� agreements�including�hire,�transport,�labour� and�consumables
-
At the forefront of scaffold service providers in�Queensland�to�the�industrial�sector�and� expanding interstate
-
Full�turnkey�solution�from�design�to�supply� and install
Overview
-
Leading�designer�and�hirer�of�screen� systems for the construction industry
-
Provides�screen-based�formwork�systems� which�support�the�construction�of� commercial�high-rise�buildings�and�civil� infrastructure,�including�bridges,�roadworks� and train stations
Overview
-
Provides�access�solutions�to�builders� and�building�contractors�when�working�at� heights
-
Generates�revenue�through�both�dry�hire� and�wet�hire�agreements
-
Dry�hire�agreements�are�typically�based�on� a�price�per�tonne�per�week,�over�a�minimum� of�4�weeks
price�per�tonne�per�week,�or�price�per�cubic� metre�per�week
- Bespoke�special�formwork�and�climbing� systems�provided�for�large projects
FY22 Commentary
-
Exceptional�growth�with�expanded�product� and�service�offering�and�contribution� increases across all states and most business�units�particularly�Qld�(50%)�and� WA�(69%)
-
Revenue�up�30%
-
Continued�focus�on�product�sales�with� growth�of�26%�which�contributed�48%�of� formwork�revenue
-
Strong focus on the energy, pulp, paper, mining and industrial sectors
FY22 Commentary
-
Large�growth�Rebased�this�business�into� the future
-
Revenue�up�110%�and�contribution�up�53%
-
Focus�on�industrial�labour�that�increased� 156%�with�margin�remaining�relatively� stable�(19.4%�down�from�21.6%)
-
Continued�expansion�outside�of�Queensland� market�into�NSW,�SA�and�Tasmania
-
Dry-hire�model�offering�highly�engineered� solutions�for�a�wide�range�of�customers
-
Engineering�capabilities�provide�a�key� competitive advantage
hire,�transport,�labour�provisions�and�supply� of�consumables
-
Solutions�offered�on�both�a�wet�and�dry� basis
-
Supports�commercial�building�including� office�and�high�rise�developments,� universities and schools, industrial buildings,�hospitals�and�retail�centre� developments
-
Wet�hire�agreements�are�typically�based�on� a contract sum encompassing equipment
Acrow is a leading provider of engineered formwork solutions and scaffold hire in Australia.
9
development�with�specific�focus�on� major�projects.�Snowy�2.0,�Sydney� Gateway�and�Sydney�Metro�West
-
Expanded�timber�sales�with� contribution�growth�of�208%
-
■ Key�contributing�projects�included� packages�on�Melbourne�Metro�Rail,� Melbourne�Western�Distributor,� Sydney�Metro�Rail�including�Crows� Nest�Station,�Bruce�Highway� Highway�upgrade,�Cross�River� Rail, QLD
-
Continue�to�benefit�from�uplift�in� Queensland�infrastructure�activity�as� projects�continue�to�ramp�up.�Major� projects�such�as�Bruce�Highway� upgrade,�Cross�River�Rail�and� Inland Rail
-
Continue�to�grow�in�other�states� through�expansion�of�Acrow� product range
-
■ Ongoing capital investment to support growth
FY23 Strategy
-
Transformational investment into Jump�Forms.�10�year�licensing� agreement�with�two�initial�projects
-
Gain�market�share�in�NSW�and� benefit�from�civil�infrastructure�
-
Capital�investment�of�$4m�during� the year
-
Expansion�further�into�new�markets� including�coal�fired�power�stations,� hydro�power�and�mining
-
Key�project�wins�include�Visy,�Snowy� Hydro, Mt Piper, Origin Surat Basin and�Incitec�Pivot�–�Phosphate�Hill
-
Further�capital�investment�to� support�growth
FY23 Strategy
-
Continue�expansion�on�the� east coast�
-
Push�hard�into�SA�and�WA�markets� via�targeted�new�contract�wins�and� potential M&A
FY22 Commentary
FY23 Strategy
-
Continued�success�across�east� ■ Focus�on�continued�market�share� coast�markets,�particularly�in� growth�via�innovation�and�service� Queensland� capability�especially�in�QLD�
-
■ Total�revenue�and�contribution� and Victoria relatively�flat�due�to�projects� ■ Capitalise�on�projects�delayed�in� delayed�due�to�Covid�19�and�floods,� NSW from 2022 particularly in NSW
-
FY22 Commentary ■ This�is�now�a�strong�free�cashflow� ■ Revenue�and�sales�contribution� business�with�little�investment�of� gear required
-
stabilised�during�year
-
■ Increased�focus�on�dry�hire�and� FY23 Strategy smaller�scale�work.�This�has� ■ Continuing�participation�in�
-
included reduced contract and commercial�projects
-
labour�work ■ Hire�rates�increases�and�utilisation�will�
-
■ Margins�have�show�signs�of� be�capitalised�on�in�the�dry�hire�market
-
improvement�towards�the�end�of� ■ Exiting�the�labour/contract�market�
-
the year in commercial
FY22 Commentary
==> picture [204 x 222] intentionally omitted <==
==> picture [204 x 172] intentionally omitted <==
==> picture [204 x 147] intentionally omitted <==
==> picture [204 x 165] intentionally omitted <==
10
==> picture [468 x 346] intentionally omitted <==
Case Study: Rozelle Interchange
PROJECT
Rozelle�Interchange
TECHNOLOGY
Formwork�RKS�System� and�Fabrication
Partnering�with�civil�engineering�specialists�to�complete�three� vent�shafts�on�the�Rozelle�Interchange�which�is�part�of�the� WestConnex�Sydney�development,�we�used�Acrow’s�RKS�rail� climbing�formwork�system�to�construct�ventilation�shafts�with� different�radiuses,�assisted�by�cranes.
The�design�to�fit�the�circular�shape�of�the�shafts�was�managed� by�introducing�a�fabricated�square�hollow�section�(SHS)�steel�to� achieve�the�curved�shape.�This�was�connected�to�the�formwork� system�with�our�proprietary�SHS�clamps.�Bespoke�tailoring�of� the�curved�sections�maintained�the�full�roll�back�properties�of� the�system.
Our�formwork�systems�are�robust�and�highly�adaptable,�which� allowed�us�to�increase�the�pour�heights�from�3�metres�to� 3.6 metres,�reducing�the�cycles�needed�whilst�still�jumping� the�platforms�with�the�wall�forms�attached�and�in�rolled�back� position.�This�simple�but�effective�system�reduced�the�number� of�‘special�items’�needed�to�complete�the�task,�reducing�cost�and� allowing�a�quality�surface�finish.
LOCATION
Sydney
Photo: Rozelle Vent Shafts, Rozelle, NSW
11
Safety
The health and safety of our people, customers and subcontractors is paramount.
Acrow’s�safety�culture�is�based�on�collaboration�and�a� shared�sense�of�responsibility.�We�have�a�multi-tiered� process�that�ensures�our�employees�and�subcontractors� are�trained�and�follow�industry�leading�safe�work� practices.�Employees�have�access�to�health�and�safety� information�from�Acrow’s�Safety�Manager,�Head�of� People�&�Culture�and�through�the�Acrow�intranet.�Our� lost�time�injury�frequency�rate�was�lower�while�working� an�additional�152,000�hours�compared�to�FY21.�Other� safety�key�performance�indicators�remained�in�line�with� the�previous�year.�
Specific�initiatives�and�programs�conducted�in� FY22 included:
-
Placement�of�a�dedicated,�new�Safety�Manager� position
-
Briefing�on�recent�developments�in�health�and�safety� for�the�CEO,�and�the�Executive�Leadership�team�
-
Continued�growth�of�online�information�resources�to� help�employees�understand�their�responsibilities�
-
Continued�evaluation�and�updating�of�all�health�and� safety related materials including procedures, policies and�manuals,�across�all�Acrow�locations.�
-
Free�access�to�RAT�tests�for�COVID-19,�and�voluntary� influenza�vaccinations�for�employees.
LOST TIME INJURY FREQUENCY RATE
==> picture [205 x 76] intentionally omitted <==
----- Start of picture text -----
18 19.7
19 6.0
20 2.4
21 11.6
22 5.9
----- End of picture text -----
==> picture [469 x 353] intentionally omitted <==
----- Start of picture text -----
Cross River Rail, Brisbane, QLD
----- End of picture text -----
12
Board of Directors
==> picture [114 x 154] intentionally omitted <==
Mr Peter Lancken AM
Non-Executive Chairman
Peter�has�a�career�spanning�over�30�years�in�a�range�of�executive�and�director�roles�in� equipment�hire,�industrial,�and�real�estate�companies.�
He�was�formerly�the�Managing�Director�and�Non-Executive�Chairman�of�Kennards�Hire� Pty�Limited.�
Peter�managed�an�era�of�growth�spanning�two�decades�at�Kennards,�with�sales�now� exceeding�$550�million�from�a�network�of�over�200�locations,�and�remains�on�the� Board�as�a�Non-Executive�Director.�
Peter�is�also�a�Non-Executive�Director�of�Crimestoppers�NSW�and�was�Non-Executive� Chairman�of�Propertylink�Group�(ASX:PLG)�prior�to�its�acquisition�in�April�2019.�
Peter�holds�a�Bachelor�of�Engineering�(Civil)�degree�from�the�University�of�New�South�Wales,�is�a�Fellow�of�the�Institute� of�Engineers�Australia�and�is�a�fellow�of�the�Australian�Institute�of�Company�Directors.
==> picture [114 x 154] intentionally omitted <==
Mr Steven Boland
Executive Director
Steve’s�30�year�executive�career�includes�extensive�experience�in�operational� management�and�leadership�spanning�waste,�sports�management�and�hire�in�both� Australia and the United Kingdom
Steven�joined�Acrow�in�2013�and�since�then�has�served�as�its�Chief�Executive� Officer.�Steven�was�previously�the�CEO�of�the�Melbourne�Rebels�Rugby�Club�and� was�responsible�for�the�start-up�phase�of�a�Super�Rugby�professional�sporting� team.�Previously,�from�2004�to�2010,�Steven�served�as�the�Global�Executive�Director� (Recycling)�of�Visy�Industries,�and�from�2002�to�2004,�Steven�was�the�Executive� Director�(Commercial�Waste)�of�Veolia�Environment�UK.
==> picture [114 x 154] intentionally omitted <==
Mrs Melanie Allibon
Non-Executive Director (Chair of the Remuneration & Nomination Committee)
Melanie�has�an�extensive�background�in�human�resources�and�operating�risk�primarily� in�the�industrial�services,�mining,�manufacturing�and�FMCG�sectors.�
�She�has�held�senior�executive�roles�with�Newcrest�Mining,�Seven�Group�Holdings,� Amcor,�Pacific�Brands�and�Foster’s�Group�with�responsibility�spanning�Australia,�USA,� Asia�and�the�UK.�
Melanie�has�been�a�non�executive�director�for�the�last�9�years�including�Boom� Logistics�Pty�Limited�for�over�three�years�and�Chair�since�November�2021.�Melanie�is� a�member�of�Chief�Executive�Women,�International�Women’s�Forum�and�AICD.�
13
==> picture [114 x 154] intentionally omitted <==
Mr David Moffat
Non-Executive Director
Appointed�19�September�2019
David�has�a�career�spanning�over�35�years�in�the�construction�industry,�most�recently� with�Lipman�for�29�years,�prior�to�his�resignation�in�December�2018.�From�2013-2018,� David�was�the�Managing�Director�of�the�Lipman�Group�of�Companies.
In�2019�David�founded�Cornerstone�(NSW)�Pty�Ltd,�whereas�Managing�Director,�he� provides�strategic�business�planning�and�advisory�services�to�Subcontractors,�Head� Contractors�and�Clients�within�the�construction�industry.
David�brings�with�him�key�competencies�in�Leadership,�Construction�Management,� Innovation�and�Safety.�He�holds�a�Bachelor�of�Engineering�Degree�(Civil)�from�The� University�of�Technology,�Sydney�(“UTS”).
Ms Laurie Lefcourt
==> picture [114 x 155] intentionally omitted <==
Non-Executive�Director�(Chair�of�the�Audit�and�Risk�Committee)
Laurie�has�an�extensive�background�in�financial,�strategic�and�risk�management,� particularly�in�the�resources,�construction,�and�infrastructure�sectors.�
She�has�held�senior�management�and�executive�roles�across�Rio�Tinto,�Queensland� Rail,�Sinopec�Oil�and�Gas,�and�Wiggins�Island�Coal�Terminal.
Laurie�has�been�a�non-executive�director�for�the�past�4�years�and�is�currently�on�the� boards�of�–�Advance�NanoTek�Ltd�(ASX:ANO),�and�SenterpriSYS�Ltd�(NSX:SPS).� Laurie�is�a�past�member�on�the�board�of�Tamawood�Ltd�(ASX:�TWD),�the�Jabiru�Town� Development�Authority�and�Central�Queensland�University�Council.
Laurie�holds�a�bachelor’s�degree�in�finance�and�administration,�is�a�fellow�of�the� Institute�of�Chartered�Accountants�of�Australia�and�New�Zealand�as�well�as�a�graduate� of�the�Australian�Institute�of�Company�Directors.
14
Key Management Team
Steven Boland
Chief Executive Officer
As�above.�
Andrew Crowther
Chief Financial Officer
Andrew�joined�Acrow�in�July�2019.�He�has�more�than� 20�years’�experience�having�held�senior�financial�and� chief�financial�officer�roles�at�Thorn�Group,�SFG�Ltd,�BT� Financial�Group�and�Colonial�First�State.�He�brings�a� breadth�of�industry�and�property�infrastructure�finance� expertise�to�Acrow,�including�work�in�the�property�funds� and�asset�management,�superannuation�and�financial� advice,�consumer�finance�and�leasing�and�business� finance�industries.�
Matthew Caporella
Chief Operating Officer
Matthew�joined�Acrow�in�2012�and�recently�promoted� to�Chief�Operating�Officer�from�National�Manager�–� Engineering�Operations.�
Jeffery Stewart
National Sales & Marketing Manager
Jeffery�joined�Acrow�in�2011.�His�prior�roles�include� Regional�Manager�and�director�for�Atlas�Steels�in�New� Zealand,�National�Market�Development�Manager�at�Atlas� Specialty�Metals,�and�Market�Development�Manager�for� Smorgon�Steels�Metals�Distribution.�
Robert Parovel
Head of People & Culture
Robert�joined�Acrow�in�November�2021,�having� previously�held�senior�Human�Resource�positions�with� Harsco�Corporation,�GCC�Services,�and�Webuild�Group.� Having�lived�and�worked�abroad,�he�has�extensive� experience�in�the�Asia�Pacific�and�Middle�East�regions.�
Colin Fisher
General Manager (TAS)
Colin�previously�worked�at�Honeywell�Business�Solutions�as� a�General�Manager.�Prior�to�Honeywell�Business�Solutions� he�worked�at�Visy�Industries�as�the�General�Manager,�and� as�the�National�Operations�Manager�at�Onyx�UK�Limited.
Jan Pienaar
General Manager (QLD)
Jan�joined�Acrow�in�December�2018�as�General�Manager,� Queensland.�He�has�more�than�10�years’�management� experience�and�was�previously�National�Sales�manager� at�Doka�Formwork�Australia,�and�before�that�as�General� Manager�(Formwork)�at�Waco�Kwikform.�
Bill Goodall
General Manager (SA)
Bill�joined�Acrow�in�2016.�Bill�has�spent�the�last�16�years� in�management�roles�in�the�Formwork�and�Scaffold� industry�operating�in�NSW,�SA,�NT�&�WA.
Conan Godrich
Jurie Roetger
National General Manager – Industrial Services
Jurie�joined�the�Acrow�Group�as�part�of�the�Uni-span� acquisition�in�October�2019.�He�has�more�than�18�years� industry�experience.�His�previous�roles�with�the�Uni-span� Group�includes�Scaffold�Designer,�Project�Manager,� North Queensland�Manager�and�National�Industrial� Services�Manager.�
Peter Fehrenbach
General Manager (NSW)
Peter�joined�Acrow�in�September�2021.�He�has�over�15 years� management experience, previously holding positions at Bullivants�that�include�National�Operations�and�Supply�Chain� Manager�as�well�as�Regional�Business�Manager�(NSW,�Vic� and�SA).�He�also�held�various�Supply�Chain�leadership�roles� in�the�Australia�Pacific�region�at�Orica.
Jason Merjane
Natform Manager (NSW)
Jason�joined�Natform�in�2015�and�is�responsible�for�the� screens�business�across�the�country.
General Manager (WA)
Conan�brings�over�a�decade�of�experience�with�Acrow.� His�prior�roles�include�Account�Manager�(Gnangara� Operations)�at�Rinker�Australia,�and�Sales�and�Customer� Service�at�OneSteel�Reinforcing.
Carl Roetger
National Head of Procurement
Carl�joined�Acrow�in�October�2019�as�the�National� Procurement�Manager�previously�being�a�Co�founder�and� Director�of�Uni-span�Group�since�2001.�Prior�to�this�Carl� was�the�Co-founder�and�Joint�MD�of�Nu-form�Formwork� and�Scaffolding�in�South�Africa.�
Eddie McInulty
National Business Development Manager
Eddie�joined�Acrow�in�2019�and�brings�20�years�of� experience�from�both�in�the�UK�and�Australia,�specialising� in�the�Civil�Engineering�&�Infrastructure�industry.�Previous� roles�include�Managing�Director�for�GHI�Formwork�Australia,� National�Sales�Manager�for�Uni-span�and�prior�Sales� Management�roles�with�Peri�Australia�and�Peri�UK�Ltd.�
15
Financial Report
White Residences, Main Beach, QLD
Contents
16�Directors’�Report� 49��Financial�Statements 90�Independent�Auditor’s�Report� 22��Auditor’s�Independence� 53��Notes�to�the�Consolidated� 94�Shareholder�Information� Declaration Financial�Statements 97�Corporate�Directory� 23�Remuneration�Report�–�Audited 89�Directors’�Declaration�
16
Directors’ Report for the year ending 30 June 2022
The�Directors�present�their�report,�together�with�the�Annual�Financial�Report�for�Acrow�Formwork�and�Construction� Services�Limited�(Acrow�or�the�Company)�and�its�controlled�entities,�for�the�year�ended�30�June�2022,�and�the�Auditor’s� Report�thereon.�
This�report�has�been�prepared�in�accordance�with�the�requirements�of�the�Corporations�Act�2001�and�the�information� below�forms�part�of�this�Directors’�Report:�
DIRECTORS
The�Directors�of�the�Company�at�any�time�during�or�since�the�end�of�the�financial�year�are:
Peter�Lancken�(Chairman)� Steven�Boland�(Chief�Executive�Officer)� David�Moffat� Melanie�Allibon�(appointed�1�September�2021) Laurie�Lefcourt�(appointed�1�October�2021)� Gregg�Taylor�(resigned�22�November�2021)� Margaret�Prokop�(resigned�31�December�2021)�
Information�on�the�current�directors�and�shareholdings�are�presented�in�the�Annual�Report�on�pages�12�to�13�and� pages�38�to�44�respectively.�This�information�includes�the�qualifications,�experience,�and�special�responsibilities�of� each director.�
DIRECTORS’ MEETINGS
The�number�of�directors’�meetings�and�number�of�meetings�attended�by�each�of�the�directors�of�the�Company�during� the�financial�year�ending�30�June�2022�are:
| Remuneration | Remuneration | Remuneration | Audit and Risk | Audit and Risk | Audit and Risk | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Board of | Directors | Nomination | Committee | Committee | ||||||||
| No. | No. | No. | ||||||||||
| No. held | attended | No. held | attended | No. held | attended | |||||||
| PeterLancken(Chairman) | 16 | 16 | 4 | 4 | 5 | 5 | ||||||
| StevenBoland(ChiefExecutiveOffcer) | 16 | 16 | – | – | – | – | ||||||
| DavidMoffat | 16 | 14 | 4 | 4 | 5 | 5 | ||||||
| MelanieAllibon | 9 | 9 | 3 | 3 | – | – | ||||||
| LaurieLefcourt | 9 | 9 | – | – | 2 | 2 | ||||||
| Gregg Taylor | 9 | 8 | 2 | 2 | 3 | 3 | ||||||
| MargaretProkop | 10 | 10 | – | – | – | – |
Mr�David�Moffat�was�Chair�of�the�Remuneration�and�Nomination�Committee�up�to�16�February�2022�and�replaced�on� that�date�by�Ms�Melanie�Allibon.�
Mr�Gregg�Taylor�was�Chair�of�the�Audit�and�Risk�Committee�up�to�his�date�of�resignation�of�22�November�2021�and� replaced�on�that�date�by�Ms�Laurie�Lefcourt.
COMPANY SECRETARY
Mr�Lee�Tamplin�of�Automic�Group�is�the�Company�Secretary�and�has�over�20�years’�experience�in�the�financial�services� industry�in�both�Australia�and�the�UK.�He�is�Company�Secretary�for�several�ASX�listed,�NSX�listed�and�Proprietary� companies�across�a�range�of�industries.�Mr�Tamplin�holds�a�BA�(Hons)�Financial�Services�(Bournemouth�University� United�Kingdom),�a�Diploma�of�Financial�Planning,�is�a�Graduate�of�the�Australian�Institute�of�Company�Directors,�a� Member�of�the�Governance�Institute�of�Australia,�and�a�Member�of�the�Australian�Institute�of�Company�Directors.
17
PRINCIPAL ACTIVITIES
Acrow�operates�in�the�Australian�construction�services� industry,�hiring�formwork,�falsework,�scaffolding�and� screen�equipment�and�undertakes�sales�of�formwork� and�scaffolding�related�consumables.�It�also�operates�an� industrial�services�business.
The�formwork�operation�involves�the�supply�of�the� temporary mould that supports concrete structures in their�construction,�whilst�falsework�equipment�is�used� to�support�suspended�horizontal�structures�during� construction.
Screen-based�formwork�systems�support�the� construction of civil infrastructure, commercial and residential�buildings.
The industrial services operation supplies an industrial labour�service�to�compliment�the�scaffolding�hire�to�the� energy,�industrial�and�mining�sectors.
The scaffolding operation supplies scaffolding equipment and�access�solutions�to�builders�and�building�contractors� when�working�at�heights.
OPERATING AND FINANCIAL REVIEW
The�Acrow�business�performed�very�strongly�for�the� 12 months�to�30�June�2022.�
The�business�strategy�re-base�towards�the�value�added,� highly�engineered�civil�formwork�solutions�market�as�well� as an increased focus on equipment sales and expanding its�new�Industrial�Services�division�translated�to�a�large� increase�in�profit�during�the�year.
Financial performance:
The�company�achieved�a�net�profit�after�tax�of�$15.69m� up�296%�from�2021�profit�of�$3.96m.�
On�an�underlying�basis�(refer�to�table�below),�the�net� profit�after�tax�increased�104%�from�$8.71m�to�$17.81m.� The�key�highlights�for�the�year�included:
-
Group�revenue�increased�40%�on�prior�comparative� period�(“pcp”)�to�$148.3m�(including�sales�of� ex-hire�gear),�attributable�to�a�strong�trading� performance�across�all�divisions�and�states,�led�by� Industrial�Services,�up�110%.�Performance�was�all� organically generated.
-
Sales�contribution�increased�32%�to�$81.4m,�driven� primarily�by�growth�in�the�Formwork�hire�business
-
■ Underlying�EBITDA�increased�49%�to�$36.3m�and� EBITDA�margin�of�24.5%�increased�by�1.5ppts�from� pcp.�Significant�scale�benefits�are�now�being�achieved� whereby�expenses�are�increasing�at�a�much�lower� rate�than�the�increase�in�sales�contribution.�The� $19.9m�increase�in�sales�contribution�from�pcp� flowed�through�to�a�$12.0m�increase�in�EBITDA�to� pcp.�That�is�60%�of�the�increase�in�sales�contribution� flowed�through�to�EBITDA.
-
Underlying�NPAT�increased�104%�from�$8.7m�pcp� to�$17.8m.�Effective�tax�rate�declined�from�15%�pcp� to�10%�assisted�by�carry�forward�tax�losses�which� have�not�been�taken�up�as�an�asset�in�the�accounts�of� the company.
-
Statutory�NPAT�increased�296%�from�$3.96m� to�$15.69m,�assisted�by�a�substantial�decline�in� significant�items�and�share-based�payments,�down� 55%�to�$2.1m.�
18
Directors’ Report for the year ending 30 June 2022
Financial performance table
| Financial performance table | |
|---|---|
| 2022 | 2021 |
| $’000 | $’000 |
| Statutory net proft after tax 15,694 |
3,963 |
| Addbackshare-basedpayments 1,165 |
2,246 |
| Addbackacquisition,integrationandrestructuringcosts 954 |
1,150 |
| Addbackpre-acquisitiontaxexpense – |
670 |
| Addbackpreacquisitionaccelerateddepreciation – |
384 |
| Addbacknon-operatingnetinterest – |
300 |
| Underlying net proft after tax 17,813 |
8,713 |
| Addbackdepreciation 13,070 |
11,179 |
| Addbackinterest 3,467 |
2,948 |
| Addbacktaxexpense 1,962 |
1,509 |
| EBITDA 36,312 |
24,349 |
Financial position:
There�was�an�improvement�in�net�current�assets� of�$11.2m�from�a�deficit�of�$8.2m�pcp�to�a�surplus� of $3.0m.�
Net�debt�increased�from�$22.5m�in�2021�to�$32.8m,� being�cash�$3.0m�(2021:�$1.8m)�less�debt�of�$35.9m� (2021:�$24.2m).�This�was�predominantly�due�to:
-
significant�investment�expenditure�during�the�year� including�growth�capital�expenditure�of�$14.2m�and� payment�of�deferred�consideration�of�Uni-span�$3.5m.
-
expansion�of�our�sales�and�industrial�services�labour� businesses�that�required�increases�in�our�working� capital�facilities.�
Net�gearing�(net�debt�/�(net�debt�+�equity))�increased� from�26.7%�to�28.3%.�
Property,�plant�and�equipment�increased�from�$83.0m� to�$95.5m�due�to�total�capital�expenditure�(Growth�and� Stay-in-Business)�of�$22.4m�(2021:�$17.4m)�offset�by� depreciation�and�sales�with�a�written�down�value�of� $2.6m�(2021:�$4.6m).
Total�working�capital�increased�by�$20.7m�to�$32.8m� from�$12.1m�pcp.�This�increase�was�the�result�of:
-
an�increase�in�overall�revenue�flowing�through�to� debtors’�balances�of�$34.4m�from�$24.6m�pcp.
-
strategic�decision�taken�to�increase�inventory� holdings�to�secure�supply�and�de-risk�the�disruptions� to�the�supply�chains�which�also�resulted�in� increased prepayments.
Trade�receivables�debtor’s�days�reduced�from�65�days� to�63�days�during�the�year�however�if�the�impact�of� negotiated�extended�sales�are�taken�out,�debtors�days� increased�from�56�to�60.�Total�bad�debts�written�off,�or� debts�in�default�and�fully�provided�for�totalled�$0.8m�(or� 0.6%�of�revenue).�The�percentage�of�write�offs�to�sales� is�relatively�consistent�with�previous�years.�The�total� provision�for�bad�debts�was�increased�during�the�year� from�$1.2m�to�$1.5m.
Further�information�on�the�operating�and�financial�review� is�contained�in�the�Chairman’s�and�Managing�Director’s� Review�on�pages�4�to�6�of�this�Annual�Report.
Operating results:
Refer�to�the�Managing�Director’s�Report�on�pages�4�to�6� of�this�Annual�Report.
DIVIDENDS
The�Company�paid�a�1.15�cent�franked�dividend�per�share� being�a�total�of�$2.88m�for�the�financial�year�ending� 30�June�2021�on�25�November�2021.�Shares�totalling� 1,432,611�were�issued�under�the�Dividend�Reinvestment� Plan�at�$0.4437�cents�per�share�including�a�5%�discount.
The�Company�paid�an�interim�1.20�cents�20%�franked� dividend�per�share�being�a�total�of�$3.0m�for�the� financial�year�ending�30�June�2022�on�27�May�2022.� Shares�totalling�706,181�were�issued�under�the�Dividend� Reinvestment�Plan�at�$0.4575�cents�per�share�including� a�2.5%�discount.
Subsequent�to�year�end,�Directors�declared�a�final�60%� franked�dividend�of�1.50cps�on�23�August�2022�to�be�
19
paid�on�30�November�2022.�This�dividend�has�not�been� provided�for�in�this�financial�report.
ENVIRONMENTAL REGULATIONS
Acrow’s�operations�are�not�subject�to�significant� environmental�regulations�under�the�Commonwealth� of�Australia�and�State/Territory�legislation.�The�Board� believes�that�Acrow�has�adequate�systems�in�place�to� manage�its�environmental�responsibilities�and�is�not� aware�of�any�breach�of�regulations.�
The�Group�is�also�subject�to�environmental�regulation� in�respect�of�its�exploration�activities�in�Ghana�but�not� aware�of�any�breach�of�those�regulations.
NO OFFICERS ARE FORMER AUDITORS
No�officer�of�the�Company�has�been�a�partner�in�an�audit� firm,�or�a�director�of�an�audit�company,�that�is�an�auditor� of�the�Company�during�the�year�or�was�such�a�partner� or�Director�at�a�time�when�the�audit�firm�or�the�audit� company�undertook�an�audit�of�the�Company.�
NON-AUDIT SERVICES
All�non-audit�services�were�subject�to�the�corporate� governance�procedures�adopted�by�the�Group�and� have�been�reviewed�by�the�Audit�and�Risk�Committee� to ensure that they do not impact the integrity and objectivity�of�the�auditor.�
All�the�non-audit�services�provided�do�not�undermine� the general principles relating to auditor independence as�set�out�in�APES�110�Code�of�Ethics�for�Professional� Accountants,�as�they�did�not�involve�reviewing�or� auditing�the�auditor’s�own�work,�acting�in�a�management� or�decision-making�capacity�for�the�Group,�acting� as�an�advocate�for�the�Group�or�jointly�sharing�risks� and rewards.�
Details�of�the�amounts�paid�or�payable�to�the�auditor�of� the Group, Grant Thornton and their related practices for audit�and�non-audit�services�during�the�year�are�set�in� note�27.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
There�were�no�significant�changes�in�the�Group’s�state� of affairs.
During�the�year,�743,400�performance�rights�that�had� previously�been�issued�to�KMP’s�under�the�Company’s� Rights�Plan�vested�when�the�vesting�conditions�were� achieved.�A�total�of�908,600�performance�rights�relating� to the same tranches did not meet vesting conditions and�were�forfeited.�
Other�than�above,�no�new�share�rights�or�options�were� issued�to�Key�Management�Personnel�or�Non-executive� directors�during�the�year.
SHARE RIGHTS
At�the�date�of�this�report,�Acrow�had�6,860,000�share� options outstanding relating to grants of deferred equity�to�Directors�and�employees�under�the�previous� Long-Term�Incentive�Plan.�These�have�a�range�of�vesting� dates�through�to�July�2024.�During�the�year�50,000�share� options�were�cancelled�after�failing�to�meet�vesting� criteria�and�none�were�exercised.�
7,901,708�Performance�Rights�were�issued�during�the� year�with�vesting�periods�at�the�end�of�the�financial� years�2023�and�2024.�If�the�vesting�conditions�are�met� each�Performance�Right�can�be�exercised�into�one�Fully� Paid�Ordinary�Share�at�the�holder’s�discretion�until�the� expiry�date�of�6�June�2037.�The�Performance�Rights� were�issued�to�employees�of�the�Company�under�the� Company’s�Rights�Plan�and�form�part�of�the�new�Long� Term�Variable�Remuneration�(LTVR)�of�the�employees.� Performance�Rights�issued�to�KMP’s�are�included�in� this balance.
A�further�1,175,618�Performance�Rights�were�granted� during�the�year�relating�to�the�30�June�2022�vesting� period�and�364,000�were�cancelled�on�terminated� employees.�
359,000�Performance�Rights�were�issued�and�vested� immediately�from�the�plan�relating�to�a�short-term� incentive.�These�were�exercised�during�the�year�into� ordinary�shares.
3,526,620�Performance�Rights�vested�during�the�year� after meeting vesting criteria for the measurement period to�30�June�2021�and�3,165,120�were�exercised�into� ordinary�shares.�4,310,330�Performance�Rights�relating� to�measurement�period�to�30�June�2021�were�forfeited� after�not�achieving�vesting�criteria.�This�includes�KMP� Performance�Rights�detailed�above.
REMUNERATION REPORT
Information�on�Acrow’s�remuneration�framework�and�the� outcomes for the Group are included in the Remuneration Report�section�of�this�Annual�Report.�
During�the�year,�845,090�performance�rights�were�issued� to�KMP’s�under�the�Company’s�Rights�Plan.�
20
Directors’ Report for the year ending 30 June 2022
Balance�of�outstanding�rights�and�options�as�at�year�end:
| Quantity | Weighted average | ||
|---|---|---|---|
| outstanding | exercise price | Expiry date | |
| Performance rights | 17,184,826 | Nil | 31July2035to |
| 6 June2037 | |||
| Options | 6,860,000 | $0.47 | 13December2022 |
| to16July2024 | |||
| Loanfundedoptions | 2,194,500 | $0.20 | 26March2023 |
For�further�details,�refer�to�note�29�of�this�Annual�Report.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS
For�information�about�likely�developments�and�expected� results�in�the�operations�of�the�Company,�refer�to�the� Chairman’s�and�Managing�Director’s�Reports�on�pages�2� to�6�of�this�Annual�Report.
INDEMNIFICATION OF DIRECTORS AND OFFICERS
Under�the�terms�of�Article�35�of�the�Company’s� Constitution,�and�to�the�extent�permitted�by�law,�the� Company�has�indemnified�the�directors�of�the�Company� named�in�this�Directors’�report,�the�Company�Secretaries,� and�other�persons�concerned�in�or�taking�part�in�the� management�of�Acrow.�The�indemnity�applies�when� persons�are�acting�in�their�capacity�as�officers�of�the� Company�in�respect�of:�
-
Liability�to�third�parties�(other�than�the�Company�or� related�bodies�corporate),�if�the�relevant�officer�has� acted�in�good�faith;�and�
-
Costs�and�expenses�of�successfully�defending�legal� proceedings�in�which�relief�under�the� Corporations Act 2001 �is�granted�to�the�relevant�officer.�
The Group has not made any indemnity payment during the�year.
INSURANCE PREMIUMS
During�the�financial�year,�the�Company�paid�a�premium� of�$229,896�excluding�GST�for�Directors’�and�Officers’� Liability�Insurance�policy.�The�insurance�provides�cover� for�the�Directors�named�in�this�Directors’�Report,�the� Company�Secretary,�and�officers�and�former�Directors� and�officers�of�the�Company.�The�insurance�also�provides� cover�for�present�and�former�Directors�and�officers�of� other�companies�in�the�Group.�
CORPORATE GOVERNANCE STATEMENT
This statement outlines the main corporate governance practices�in�place�throughout�the�financial�year�and�can� be�referred�to�on�the�Acrow�Group�website:�https://www. acrow.com.au/investors/
EVENTS SUBSEQUENT TO THE END OF THE FINANCIAL YEAR
Equipment�finance�and�Trade�finance�facility�limits� to�revert�on�30�September�2022�from�$20,000,000� to�$22,000,000�and�from�$8,000,000�to�$6,000,000� respectively,�per�agreement�made�on�10�June�2022.�
A�new�loan�agreement�for�capital�purchases�was�drawn� down�in�July�2022.�The�loan�amount�is�$4,125,000,� matures�in�3�years�from�commencement�date�and� repayable�in�full�by�June�2025.�
Bank�guarantee�facility�increased�from�$1,400,000� to�$1,700,000�by�reducing�the�overdraft�facility�from� $6,600,000�to�$6,300,000.
Further�Equipment�finance�loans�of�$3,832,596�were� drawn,�repayable�in�full�at�end�of�three�years�and�Trade� finance�loans�of�$1,688,639�were�drawn�in�and�repayable� in�full�within�180�days.�
An�insurance�premium�finance�loan�of�$1,201,539.53� was�drawn�on�22�August�2022�repayable�in�full�by� 22�July�2023.�
On�23�August�2022�the�Directors�declared�a�60%� franked�dividend�of�1.5�cents�per�share�to�be�paid�on� 30 November�2022.�Dividend�Reinvestment�Plan�is� available�for�election.�The�dividend�has�not�been�provided� for�in�this�financial�report�as�it�was�not�declared�until� after�30�June�2022.
21
Other�than�the�matters�noted�above,�there�has�not�arisen� in�the�interval�between�the�end�of�the�financial�year�and� the�date�of�this�Directors’�report,�any�item,�transaction,� or�event�of�a�material�and�unusual�nature�likely,�in�the� opinion�of�the�directors�of�the�Company,�to�significantly� affect�the�operations�of�Acrow,�the�results�of�those� operations,�or�the�state�of�affairs�of�Acrow�in�future� financial�years.
ROUNDING OF AMOUNTS
Acrow�Formwork�and�Construction�Services�Limited� is�a�company�of�the�kind�referred�to�in�the�Australian� Securities�and�Investments�Commission�(ASIC)� Corporations�(Rounding�in�Financial/Directors’�Reports)� Instrument�2016/191,�dated�24�March�2016�and�in� accordance�with�that�Legislative�Instrument,�amounts�in� the�Consolidated�Financial�Statements�and�this�Directors’� Report�have�been�rounded�off�to�the�nearest�dollar,� unless�stated�otherwise.�
LEAD AUDITOR’S INDEPENDENCE DECLARATION
The�lead�auditor’s�independence�declaration�made� under�section�307C�of�the�Corporations�Act�2001�is�set� out on page 22 of the Annual Report and forms part of�the�Directors’�Report�for�the�financial�year�ended� 30�June�2022.�
Signed�in�accordance�with�a�resolution�of�the�Directors:
==> picture [148 x 25] intentionally omitted <==
Peter Lancken
Chairman
Sydney,�27�September�2022
==> picture [79 x 27] intentionally omitted <==
Steven Boland
Director,�Chief�Executive�Officer Sydney,�27�September�2022
22
Auditor’s Independence Declaration
for the year ending 30 June 2022
==> picture [138 x 27] intentionally omitted <==
Grant Thornton Audit Pty Ltd Level 17 383 Kent Street Sydney NSW 2000 Locked Bag Q800 Queen Victoria Building NSW 1230 T +61 2 8297 2400
Auditor’s Independence Declaration
To the Directors of Acrow Formwork and Construction Services Limited
In accordance with the requirements of section 307C of the Corporations Act 2001 , as lead auditor for the audit of Acrow Formwork and Construction Services Limited for the year ended 30 June 2022, I declare that, to the best of my knowledge and belief, there have been:
a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
b no contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [119 x 36] intentionally omitted <==
Grant Thornton Audit Pty Ltd Chartered Accountants
==> picture [124 x 36] intentionally omitted <==
N P Smietana Partner – Audit & Assurance Sydney, 27 September 2022
www.grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. ‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.
7491071 4
23
Remuneration Report – Audited for�the�year�ending�30�June�2022
1 Letter from the Chair of the Remuneration Committee
I�am�delighted�to�bring�you�this�Remuneration�Report� of�the�Acrow�Group�which�outlines�key�aspects�of� the�remuneration�policy�and�framework�and�the� remuneration�awarded�this�year.
The�information�provided�in�this�report�has�been�prepared� based�on�the�requirements�of�the�Corporations�Act� 2001�and�the�applicable�accounting�standards�and�has� been audited.
The Board provides guidance and oversight to the�remuneration�strategy�and�has�established�a� Remuneration�&�Nomination�Committee�to�ensure� the remuneration strategy attracts and retains quality directors�and�executives,�fairly�and�responsibly� rewards�them,�is�equitable�and�aligned�to�shareholders’� interests, and�complies�with�the�law�and�high�standards� of�governance.
The�Remuneration�Committee�reviews�executive� remuneration�to�ensure�that�it�continues�to�align�with� Acrow’s�strategy,�motivates�management,�reflects�market� best�practice�and�support�the�delivery�of�sustainable� long-term�returns�to�shareholders.�As�part�of�the�review� process,�we�will�continue�to�engage�with�specialised� advisors�and�major�shareholders.
The�remuneration�report�received�overwhelming�support� from�shareholders�at�the�2021�AGM�with�99.36%�of�votes� in�favour�including�proxy’s�discretion�of�1.56%.
During�the�FY2022�reporting�period,�the�Remuneration� Committee�has�focussed�on�the�performance�of� executives�in�delivering�expected�outcomes.�We�have� also engaged external advisors to support the committee to identify those areas of remuneration policies, procedures�and�practices�that�will�require�ongoing� change�and�improvement.
Melanie Allibon
Independent�Non-Executive�Director Chair�of�the�Remuneration�Committee
2 Scope of the Remuneration Report and Individuals Classed as KMP
The�Remuneration�Report�sets�out�the�prescribed�key� management�personnel�(KMP)�remuneration�information� and�details�in�accordance�with�section�300A�of�the� Corporations�Act�and�associated�regulations,�including� policies, procedures, governance, and factual practices as�required.
In�addition,�Acrow�Formwork�and�Construction�Services� Limited�(Acrow,�the�Company)�has�decided�to�set�out� such further information as shareholders may require for
them�to�obtain�an�accurate�and�complete�understanding� of�the�Company’s�approach�to�the�remuneration�of�KMP.�
KMP�are�the�non-executive�directors,�the�executive� directors�and�employees�who�have�authority�and� responsibility�for�planning,�directing�and�controlling�the� activities of the consolidated entity, directly or indirectly during�any�part�of�the�financial�year.�On�that�basis,�the� following�roles/individuals�are�addressed�in�this�report:
Non-executive Directors (NEDs)
-
Mr�Peter�Lancken,�independent�non-executive� Chairman�since�27�March�2018.
-
Mr�David�Moffat,�independent�non-executive�director� since�19�September�2019,�Chair�of�Remuneration� Committee�from�6�October�2020�to�16�February�2022.
-
Ms�Melanie�Allibon,�independent�non-executive� director�from�1�September�2021,�Chair�of� Remuneration�Committee�from�17�February�2022.
-
Ms�Laurie�Lefcourt,�independent�non-executive� director�since�1�October�2021,�Chair�of�Audit�&�Risk� Committee�from�23�November�2021.
-
Mr�Gregg�Taylor,�independent�non-executive�director� since�11�August�2017,�Chair�of�the�Audit�&�Risk� Committee�since�6th�October�2020,�resigned�on� 22 November�2021.
Senior Executives Classified as KMP During the Reporting Period
-
Mr�Steven�Boland,�Chief�Executive�Officer�(CEO)�&� Executive�Director�since�27�March�2018.
-
Mr�Andrew�Crowther�Chief�Financial�Officer�(CFO)� since�8�July�2019.
-
Ms�Margaret�Prokop,�Executive�Director�since� 31 August�2018,�retired�on�31�December�2021.
3 Context of KMP Remuneration for FY2022 and into FY2023 – unaudited
3.1 Context for Remuneration Governance during FY2022
The KMP remuneration structures that appear in this report�are�largely�those�that�prevailed�over�FY2022,�as�is� required�by�regulation,�but�also�address�expectations�for� FY2023,�to�some�extent.�
The Board has further developed remuneration governance, policies and practices applied to KMP of�the�Company,�as�well�as�other�employees�as�the� business�has�and�continues�to�mature.�The�following� outlines�important�context�for�the�decisions�that�were� made�in�relation�to�remuneration�for/during�FY2022,�the� outcomes�of�which�are�presented�in�this�report.
24
Remuneration Report – Audited for the year ending 30 June 2022
-
A�total�of�7,901,708�performance�rights�were�issued� to executives and senior managers in the 12 months to�30�June�2022�for�the�2023�and�2024�years.�The� issues�have�three-year�measurement�periods.
-
A�total�of�1,175,618�performance�rights�were�issued� to�executives�and�senior�managers�and�364,000� cancelled�in�the�12�months�to�30�June�2022� for�the�2022�year.�This�issue�had�a�three-year� measurement period.
-
A�total�of�359,000�performance�rights�were�issued� out�of�the�LTVR�plan�to�senior�executives�and�senior� managers�relating�to�short�term�incentive.�These� rights�were�vested�immediately�and�all�exercised�by� 30�June�2022.
-
The�Company�is�focussed�on�delivering�value�for� shareholders�by�executing�on�strategy�including:
-
–�Becoming�the�leading�engineered�formwork�sales� and hire equipment solutions provider in Australia
-
–�Become�the�leading�engineered�solutions�provider� to�the�Australian�Industrial�Services�market
-
–�Concentrating�on�profitable�organic�growth
-
–�Actively�pursuing�strategically�sensible� acquisitions�to�accelerate�profitable�growth
-
–�Target�high�ROI�organic�growth�opportunities� across all states
4 Overview of Acrow’s
Remuneration Governance Framework & Strategy
4.1 Transparency and Engagement
The�Company�seeks�input�regarding�the�governance� of�KMP�remuneration�from�a�wide�range�of� sources, including:
-
Shareholders�and�other�stakeholders,
-
Remuneration�Committee�Members,
-
External�remuneration�consultants�(ERCs),
-
Other experts and professionals such as tax advisors and�lawyers,�and
-
Company�management�to�understand�roles�and� issues�facing�the�Company.
The�following�outlines�a�summary�of�Acrow’s� Remuneration�Framework,�including�policies�and� practices�to�the�extent�developed.�Shareholders�can� access�a�number�of�the�related�documents�by�visiting�the� investors�portal�on�the�Company�website�www.acrow. com.au.�It�is�recommended�that�shareholders,�proxy� advisors and other interested parties consider all the available�information.
4.2 Remuneration Committee Charter
The�Remuneration�Committee�Charter�(the�Charter)� governs�the�operation�of�the�Remuneration�Committee� (the�Committee).�It�sets�out�the�Committee’s�role�and� responsibilities,�composition,�structure�and�membership� requirements.�The�purpose�of�the�Committee�is�to�assist� the�Board�by:
-
Establishing�appropriate�processes�regarding�the� review�of�the�performance�of�directors,�committees� and the Board, and implementing them,
-
Reviewing�and�making�recommendations�to�the� Board�in�relation�to�the�remuneration�packages� of�Senior�Executives�and�non-executive�directors,� equity-based�incentive�plans�and�other�employee� benefit�programs,
-
Developing�policies,�procedures�and�practices�that� will�allow�the�Company�to�attract,�retain�and�motivate� high�calibre�executives,�and
-
Ensuring�a�framework�for�a�clear�relationship�between� key�executive�performance�and�remuneration.
The�Committee�has�the�authority�to�obtain�outside�legal� or other professional advice or assistance on any matters within�its�terms�of�reference.�
Acrow�recognises�the�importance�of�ensuring�that�any� recommendations�given�to�the�Committee�provided�by� remuneration consultants are provided independently of�those�to�whom�the�recommendations�relate.�Further� information�about�the�parameters�under�which�external� remuneration�consultants�are�engaged�is�provided�below.
4.3 Senior Executive Remuneration Policy
The�Company’s�senior�executive�remuneration�policy� may�be�summarised�as�follows:
-
Remuneration�for�senior�executives�should�be� composed�of:
-
–�Fixed�Package�inclusive�of�superannuation,� allowances,�benefits�and�any�applicable�fringe� benefits�tax�(FBT),
-
–�Variable�remuneration�which�is�at-risk,�creating� opportunity�for�the�Company�to�pay�less�than� the�potential�variable�remuneration�when� performance�expectations�have�not�been�met,�and� which�is�partly�an�incentive�to�reward�executives� for�meeting�or�exceeding�expectations,�including:
-
•� Short�Term�Incentive�(STI)�or�Bonus� opportunity�which�provides�a�reward�for� performance�against�annual�objectives,�and
-
•� Long�Term�Variable�Remuneration�(LTVR)� which�provides�an�equity-based�reward�for� performance against indicators of shareholder
-
25
benefit�or�value�creation,�over�a�multi-year� period, and
-
–�In�total�the�sum�of�the�elements�will�constitute�a� total�remuneration�package�(TRP).
-
Both�internal�relativities�and�external�market�factors� should�be�considered,
-
Total�remuneration�packages�(TRPs,�which�include� Fixed�Package�and�incentives)�should�be�structured� with�reference�to�market�practices,�the�practices�of� competitors for talent, and the circumstances of the Company�at�the�time,
-
Remuneration�will�be�managed�within�a�range�to� allow�for�the�recognition�of�individual�differences�such� as�the�calibre�of�the�incumbent�and�the�competency� with�which�they�fulfil�a�role�(a�range�of�+/-�20%�is� specified�in�line�with�common�market�practices),�and
-
Termination�benefits�will�generally�be�limited�to�the� default�amount�allowed�for�under�the�Corporations� Act�(without�shareholder�approval).
Changes�to�remuneration�resulting�from�annual�reviews� are�generally�to�be�determined�in�relation�to:
-
external�benchmarking,�and/or�market�movements,
-
whether�current�remuneration�for�the�incumbent� is�above�or�below�the�policy�midpoint/benchmark� –�those�below�the�midpoint�will�tend�to�receive� higher increases,�
-
the�competence�of�the�incumbent�in�fulfilling�their�role� which�determines�their�positioning�within�the�policy� range�–�higher�calibre�incumbents�are�intended�to�be� positioned higher in the range, and
-
any�changes�to�internal�relativities�related�to�role/ organisation design that have occurred since the previously�review.
4.4 Non-executive Director Remuneration Policy
The�Non-executive�Director�remuneration�policy�applies� to�non-executive�directors�(NEDs)�of�the�Company�in�their� capacity�as�directors�and�as�members�of�committees,� and�may�be�summarised�as�follows:
-
Remuneration�may�be�composed�of:
-
–�Board�fees,
-
Remuneration�will�be�managed�within�the�aggregate� fee�limit�(AFL)�or�fee�pool�approved�by�shareholders� of�the�Company,�noting�that�equity�does�not�count� towards�the�AFL�unless�cash�remuneration�is� sacrificed�for�a�grant�of�equity,�refer�section�9.�The� company�has�operated�under�the�AFL�throughout� the year,
-
The�Board�may�seek�adjustment�to�the�AFL�in�the� case�of�the�appointment�of�additional�NEDs,�or�should� the�AFL�become�insufficient�to�attract�or�retain�the� appropriate�calibre�of�NEDs,
-
Remuneration�should�be�reviewed�annually,
-
Committee�fees�may�be�used�to�recognise�additional� contributions�to�the�work�of�the�Board�by�members� of�committees�in�circumstances�that�the�workload�of� the Board is not equally shared, and
-
The�Board�Chair�fee�will�be�set�as�a�multiple�of�the� fees�payable�to�other�NEDs,�in�recognition�of�the� additional�workload�associated�with�this�role.
4.5 Short-Term Incentive Policy
The�short-term�incentive�policy�of�the�Company�is� that an annual component of executive remuneration should�be�at-risk�and�allow�the�Company�to�modulate� the�cost�of�employment�to�align�with�individual�and� Company�performance�while�motivating�value�creation� for shareholders:
-
The�STI�should�be�paid�in�cash�and�deferral�should� not apply since there is a separate component of remuneration�(the�LTVR)�which�is�intended�to�address� long term outcomes,
-
Non-executive�directors�are�excluded� from participation,
-
A�termination�of�employment�will�trigger�a�forfeiture� of�some�or�all�of�unearned�STI�entitlements� depending upon the circumstances of the termination.�The�Board�retains�discretion�to�trigger�or� accelerate payment or vesting of incentives provided the�limitation�on�termination�benefits�as�outlined�in� the�Corporations�Act�are�not�breached,�and
-
Short�term�awards�are�linked�to�the�main�drivers�of� value�creation�at�the�group,�business�unit�or�individual� level,�as�may�be�appropriate�to�the�role�and�subject�to� Board�decision.
-
–�Committee�fees,
-
–�Superannuation,
-
–�Other�benefits,�and
-
–�Equity�(if�appropriate�at�the�time)
26
Remuneration Report – Audited for the year ending 30 June 2022
4.6 Long-Term Incentive Policy
The�long-term�incentive�policy�of�the�Company�is�that�a�component�of�remuneration�of�executives�should�be�at-risk� and�linked�to�equity�in�the�Company�to�ensure�that�the�interests�of�executives�are�aligned�with�those�of�shareholders,� and�share�risk�with�shareholders:
Long Term Variable Remuneration Plan (LTVR)
| Aspect | Plan Rules, Offers and Comments |
|---|---|
| Purpose | TheLTVRPlan’spurposeistoprovideanelementofat-riskremunerationthat |
| constitutespartofamarketcompetitivetotalremunerationpackageandaimsto | |
| ensurethatSeniorExecutiveshavecommonlysharedgoalsrelatedtoproducing | |
| relativelyhighreturnsforShareholders.OtherpurposesoftheLTVRPlanare | |
| toassistSeniorExecutivestobecomeShareholders,provideacomponentof | |
| remunerationtoenabletheCompanytocompeteeffectivelyforthecalibreoftalent | |
| requiredforittobesuccessfulandtohelpretainemployees,therebyminimising | |
| turnoverandstabilisingtheworkforcesuchthatinperiodsofpoorperformancethe | |
| costislesser(appliestonon-marketmeasuresunderAASB2). | |
| Asatbalancedate,theCompanyhadOptionsandLoanfundedsharesforthe | |
| purposesoftheLTVRoutstandingalthoughnonewereissuedintheyear. | |
| FormofEquity | Thecurrentplaninoperationatbalancedateincludestheabilitytograntthe |
| followingRightstoEligibleEmployeeswhichincludesDirectorsandemployeesas | |
| nominatedbytheBoard: |
| ■ | ShareAwards, |
|---|---|
| ■ | PerformanceRights,whicharesubjecttoperformancerelatedvesting |
| conditions,andwhichmaybesettleduponexercisebynewissuesoronmarket | |
| purchase of ordinary fully paid Shares, | |
| ■ | Options,whicharesubjecttoanexerciseprice,andwhichtypicallyhaveno |
| intrinsicvaluewhengranted(exercisepriceisaroundtheShareprice),creating | |
| anincentivetoincreaseSharepriceandgrowshareholdervalue.TheOptions | |
| maybesettledas“CashlessExercise”inwhichcaseonexerciseoftheOptions | |
| theCompanywillonlyallotandissueortransferthatnumberofPlanShares | |
| totheParticipantthatareequalinvaluetothedifferencebetweentheExercise | |
| PriceotherwisepayableinrelationtotheOptionsandthethenmarketvalueof | |
| thePlanSharesasatthetimeoftheexercise.Optionsmayalsobesubjectto | |
| performance related vesting conditions, and |
| theCompanywillonlyallotandissueortransferthatnumberofPlanShares totheParticipantthatareequalinvaluetothedifferencebetweentheExercise PriceotherwisepayableinrelationtotheOptionsandthethenmarketvalueof thePlanSharesasatthetimeoftheexercise.Optionsmayalsobesubjectto performance related vesting conditions, and |
|
|---|---|
| ■ | LoanfundedsharesandsharepurchaseLoans,wherebytheCompanyprovides |
| anon-recourse,interestfreeloantoexecutivestoacquirefullypaidordinary | |
| shares,withanassociatedobligationtorepaythelesseroftheloanamount | |
| andthevalueoftheSharesattheendofthetermoftheloan.Thisfunctions | |
| effectivelythesameasanOption,withnointrinsicvalueatthetimethe | |
| arrangementismade,howeverparticipantsholdSharesatanearlierstage.The | |
| proceedsoftheloanmustbeusedtobuyshares.Astheonlyrecourseonthe | |
| loansisthesharesandtherearevestingconditions,thearrangementhasbeen | |
| accountedforasshareoptions,asrequiredunderaccountingstandards. | |
| No | dividends accrue to unvested Rights or Options, and no voting rights are |
| attached,howeverdividendsdoaccruetovestedLoanFundedShares(alongwith | |
| votingentitlements)whichmustbeputtowardsrepaymentoftheLoanifany | |
| amountisoutstanding. |
27
Long Term Variable Remuneration Plan (LTVR)
| Aspect | Plan Rules, Offers and Comments | |
|---|---|---|
| PlanLimit | UnlesspriorShareholderApprovalisobtained,thenumberofAwardswhichmay | |
| begrantedunderthisPlan(assumingallOptionsandPerformanceRightswere | ||
| exercised)mustnotatanytimeexceedinaggregate10%ofthetotalIssuedCapital | ||
| oftheCompanyatthedateofanyproposednewAwards. | ||
| LTIValue | TheBoardretainsdiscretiontodeterminetheLTVRtobeofferedeachyear,subject | |
| toshareholderapprovalinrelationtoDirectors,whentheRightsaretobesettledin | ||
| theformofanewissueofCompanyshares.TheBoardmayalsoseekshareholder | ||
| approvalforgrantstoDirectorsinothercircumstances,atitsdiscretion. | ||
| FY2022 Invitations | ||
| Eligibleemployeesweregranted7,901,708performancerightsoverfourtranches | ||
| withatotalfairvalueof$3,325,303.Thesehavepotentialvestingsin2023 | ||
| and 2024. | ||
| Eligibleemployeesweregranted1,175,618performancerightsovertwotranches | ||
| withatotalfairvalueof$436,229.Thesehavepotentialvestingsin2022. | ||
| Selectedseniorexecutivesandmanagerswereissued359,000performancerights | ||
| relatingtoshorttermincentiveswithatotalfairvalueof$150,780. | ||
| Measurement Period | Three-yearMeasurementPeriodscombinedwithannualgrantswillproduce | |
| overlappingcyclesthatwillpromoteafocusonproducinglongtermsustainable | ||
| performance/valueimprovementandmitigatestheriskofmanipulationand | ||
| short-termism(continuousimprovement).Becauseofthetimingofgrants,thelife | ||
| oftheRightmaybelessthan3yearsattimes,howeverthisdoesnotimpactthe | ||
| MeasurementPeriodoverwhichperformanceismeasured. | ||
| Performance,Vestingand | TheBoardhasdiscretiontosetVesting,PerformanceandForfeitureConditionsand | |
| ForfeitureConditions | foreachInvitation.Whensuchconditionsarenotmet,theentitlementlapses. | |
| FY2022 Invitations | ||
| Exceptasindicatedbelow,aparticipantmustremainemployedbytheCompany | ||
| duringtheMeasurementPeriodandtheperformanceconditionsmustbesatisfed | ||
| forLTVRtovest. | ||
| Retesting | RetestingisnotcontemplatedunderthePlanRules. | |
| AmountPayableforGrants | ThetargetvalueofLTVRisincludedinassessmentsofremunerationbenchmarking | |
| andpolicypositioning.Noamountispayablebyparticipantsforgrantsof | ||
| PerformanceRights.AnAcquisitionPricewillapplyinrespectofgrantsofLoan | ||
| FundedShares(withanaccompanyingloan)andmayalsoapplytograntsofShare | ||
| Awards,whichmayormaynothaveVestingConditions.Anyloanmustberepaid | ||
| priortotheendoftheLoanTerm,uptotheMarketValueoftheLoanFundedShares | ||
| (non-recourse). | ||
| FortheFY2018grant,LoanFundedShareswereofferedatapriceof20ceach, | ||
| beingthesharepriceatthetimeofthegrantcalculation,andaloanforthisamount | ||
| wasprovidedtotheParticipantforthisamountinrespectofeachLoanFunded | ||
| Sharesacquired.ThesesharesvestedinMarch2020withonly280,500exercisedto | ||
| balancedate. | ||
| NonewLoanFundedShareshavebeengrantedsinceFY2019. |
28
Remuneration Report – Audited for the year ending 30 June 2022
Long Term Variable Remuneration Plan (LTVR)
| Aspect | Plan Rules, Offers and Comments |
|---|---|
| ExerciseofGrants | ParticipantswillberequiredtosubmitanExerciseNoticeinrespectofPerformance |
| RightsandOptions,inordertoconvertthemtoShares,aswellasthepaymentof | |
| theExercisePriceinrespectofeachOptionexercised.Noamountispayableby | |
| KMPontheexerciseofPerformanceRights. | |
| DisposalRestrictionsetc. | Optionsand/orPerformanceRightsgrantedunderthisPlanmaynotbeassigned, |
| transferred,encumberedwithaSecurityInterestinoroverthem,orotherwise | |
| disposedofbyaParticipant,unlesstheconsentoftheBoardisobtained,ordueto | |
| theforceoflawinthecaseofthedeathofaParticipant.TheBoardhasdiscretion | |
| todeterminethedisposalrestrictionsattachingtoShareAwards,LoanFunded | |
| SharesorPlanShares(resultingfromvestingandexerciseofgrants)aspartofthe | |
| Invitationterms. | |
| CessationofEmployment | Intheeventofcessationofemploymentinthecircumstancesofa“BadLeaver” |
| (resignationorterminationforcause),allunvestedentitlementswillbeforfeited. | |
| Inothercircumstances,thetreatmentofunvestedawardswillbedealtwithas | |
| determinedbytheBoard. | |
| InthecaseofoutstandingloansrelatedtoLoanFundedShares,aBadLeaver | |
| mustrepaytheloanbythedateofthecessationofemployment.Inothercasesof | |
| termination,theParticipantwillhavesixmonthsfromthedateofthetermination, | |
| torepaytheloan.IftheserequirementsarenotsatisfedtheLoanShares | |
| are surrendered. | |
| ChangeofControlofthe | IfintheopinionoftheBoardachangeofcontroleventhasoccurred,orislikely |
| Company(CoC) | to occur; |
| a)PerformanceRightsgrantedwillvesttotheextentthattheperformanceperiod | |
| haselapsed,andtotheextentperformanceconditionshavebeenmet(may | |
| involveapro-ratacalculation),withtheremainderlapsing, | |
| b)Optionsmaybesubjecttoacceleratedvestinginthesolediscretionofthe | |
| Board, and | |
| c)ShareAwardsorLoanFundedShareswhichdonotvestwillautomaticallybe | |
| surrenderedbytheParticipant,andanythatdonotlapse,andwhicharesubject | |
| toanoutstandingloanwillbesubjecttotherequirementoftheloanbeingrepaid | |
| bythedateoftheCoC. | |
| FraudulentorDishonest | IftheBoardtakestheviewthataParticipanthasactedfraudulently,dishonestly, |
| Actions | orwilfullybreachestheirdutiestothegroup,theBoardhasdiscretiontodetermine |
| thatunvestedorunexercisedawardsareforfeited. |
-
The�LTVR�should�be�based�on�Performance�Rights� or�Options�(which�may�include�Loan�Funded�Shares� arrangements)�that�produce�a�benefit�for�Participants� when�performance�objectives�are�met�(which�may� include�increasing�Share�price),
-
The measurement period for long term incentives should�be�at�least�two�years,
-
A�termination�of�employment�will�trigger�a�forfeiture� of�some,�or�all�of�the�long-term�incentives�held�by�an� executive�in�respect�of�which�performance�conditions� and�hurdles�have�not�yet�been�met,�depending�upon� the�circumstances�of�the�termination.�The�Board�
retains discretion to trigger or accelerate payment or vesting of incentives provided the limitation on termination�benefits�as�outlined�in�the�Corporations� Act�are�not�breached.
4.7 Securities Trading Policy
The�Company’s�Securities�Trading�Policy�applies�to� Directors�and�executives�classified�as�KMP�(including� their�relatives�and�associates),�those�employees�working� closely�with�KMP,�employees�nominated�by�the�Board,� or�any�other�employee�holding�inside�information.�It�sets� out�the�guidelines�for�dealing�in�any�type�of�Company�
29
Securities�by�persons�covered�by�the�policy,�and�the� requirement�for�the�Company�to�be�notified�within� 2 business�days�of�any�dealing.�It�also�summarises�the� law�relating�to�insider�trading�which�applies�to�everyone� at�all�times.�Under�the�current�policy,�those�covered�by� the�policy�may�not�trade�during�a�“blackout�period”�or� when�they�hold�inside�information�(subject�to�exceptional� circumstances arrangements, see the policy on the Company�website).�The�following�periods�in�a�year�are� “blackout�periods”�as�defined�in�the�policy:
-
2�weeks�prior�to�the�release�of�the�Company’s�half� year results,
-
From�the�financial�year�balance�date�until�24�hours� following�the�release�of�the�Company’s�preliminary� full�year�results�(Appendix�4E),
-
Within�24�hours�of�release�of�price�sensitive� information�to�the�market,�and
-
another�date�as�declared�by�the�Board�(“ad-hoc”).
4.8 Executive Remuneration Engagement Policy and Procedure
The�Company�has�adopted�an�executive�remuneration� engagement policy and procedure to manage the interactions�between�the�Company�and�external� remuneration consultants, to ensure their independence and�that�the�Remuneration�Committee�will�have�clarity� regarding�the�extent�of�any�interactions�between� management�and�the�external�remuneration�consultants.� This�policy�enables�the�Board�to�state�with�confidence� whether�the�advice�received�has�been�independent,�and� why�that�view�is�held.�The�Policy�states�that�external� remuneration�consultants�are�to�be�approved�and� engaged�by�the�Board�before�any�advice�is�received,�and� that�such�advice�may�only�be�provided�to�a�non-executive� director.�Interactions�between�management�and�the� external�remuneration�consultants�must�be�approved�and� will�be�overseen�by�the�Remuneration�Committee�when� appropriate.�Refer�to�section�13.
4.9 Variable Executive Remuneration – The Short-Term Incentive Bonus Plan
Short Term Incentive Plan (STIP)
| Aspect | Plan Rules, Offers and Comments | |
|---|---|---|
| Purpose | Theshort-termincentivebonusplan’spurposeistogiveeffecttoanelementof | |
| remuneration.Thiselementofremunerationreinforcesaperformancefocussed | ||
| culture,encouragesteamworkandco-operationamongexecutiveteammembers | ||
| andmaintainsastableexecutiveteambyhelpingretainkeytalent.Theseobjectives | ||
| aimtobeachievedbyasimpleplanthatrewardsparticipantsfortheirperformance | ||
| duringa12-monthperiod. | ||
| Measurement Period | TheCompany’sfnancialyear(12months).Fortheyearended30June2022,the | |
| measurementperiodwasfrom1July2021to30June2022. | ||
| AwardOpportunities | TheCEOwasofferedanopportunityofupto50%ofFixedPackagewhichis | |
| basedonachievingarangeofmeasurableKPI’swhicharepredominatelybased | ||
| onachievingProftbeforeTaxtargetsandstrategicgoalsandmeetingsafety | ||
| standards.ForotherKMPExecutives,theirindividualKPI’saredeterminedbythe | ||
| CEOincollaborationwiththeBoard. | ||
| Performance Assessments | PerformanceassessmentsareundertakenbytheCEOinrelationtootherSenior | |
| andAwardOutcomes | ExecutiveswhothenmakerecommendationstotheBoard,andbytheBoardin | |
| relationtotheCEO.TheBoardhasdiscretiontovarytherecommendationsofthe | ||
| CEOindeterminingfnalawardoutcomes. | ||
| AwardPayment | Assessmentsandawarddeterminationsareperformedfollowingtheendofthe | |
| MeasurementPeriodandtheauditingofCompanyaccounts.Awardswillgenerally | ||
| bepaidincashintheSeptemberfollowingtheendoftheMeasurementPeriod. | ||
| TheyaretobepaidthroughpayrollwithPAYGtaxdeductedasappropriate.There | ||
| arelimitedsituationswhereawardsmaybesatisfedthroughtheissueofequity. | ||
| Deferralhasnotbeenintroducedduetothemixofshorttermandlong-term | ||
| incentivesbeingappropriatelyweighted. |
30
Remuneration Report – Audited for the year ending 30 June 2022
Short Term Incentive Plan (STIP)
| Aspect | Plan Rules, Offers and Comments |
|---|---|
| CessationofEmployment | Intheeventofcessationofemploymentduetodismissalforcause,allentitlements |
| DuringaMeasurement | inrelationtotheMeasurementPeriodareforfeited. |
| Period | Intheeventofcessationofemploymentduetoresignation,allentitlementsin |
| relationtotheMeasurementPeriodareforfeited,unlesstheterminationisclassifed | |
| as“goodleaver”inthediscretionoftheBoard,inwhichcasetheBoardmaymake | |
| anawardatthetimeofthetermination,orassessoutcomesatthenormaltime, | |
| followingthetermination. | |
| ChangeofControl | IntheeventofaChangeofControlincludingatakeover,theBoardhasdiscretion |
| regardingthetreatmentofshort-termincentivebonusopportunities. | |
| Fraud,GrossMisconduct | IftheBoardformstheviewthataParticipanthascommittedfraud,defalcationor |
| etc. | grossmisconductinrelationtotheCompanythenallentitlementsinrelationtothe |
| MeasurementPeriodwillbeforfeitedbythatparticipant. |
4.10 Variable Executive Remuneration – Long Term Variable Remuneration Plan (LTVR) – Performance Rights
The�LTVR�plan�is�an�annual�performance�rights�plan�to�which�selected�executives�and�KMP�are�invited�to�participate� at�the�Board’s�discretion.�The�Company�currently�has�two�LTVR�plans�running�which�share�the�same�method�but�differ� slightly�in�their�hurdles�and�vesting�criteria�detailed�in�the�table�below.�All�of�the�2023�and�2024�plans�were�granted�in� the�form�of�performance�rights�directly�linked�to�the�performance�of�the�Company,�the�returns�generated,�and�relative� increases�in�shareholder�wealth.�This�structure�was�used�to�ensure�appropriate�alignment�to�shareholder�value�over�a� specified�timeframe.
Long Term Variable Remuneration Plan (LTVR)
| Aspect | Plan Rules, Offers and Comments |
|---|---|
| Instrument | Performancerightsbeingarighttoreceiveasharesubjecttoperformanceand |
| vestingconditions. | |
| Purpose | Tomotivateexecutivestoachievethelong-termperformancetargets. |
| Plan limit | Performancerightsissuedfor2023and2024relyonCorporationsActSection708 |
| relief–“SeniorManagers”. | |
| Performancerightsissuedoutstandingfor2022wereissuedunderClassOrder | |
| exemption14/1000. |
31
Long Term Variable Remuneration Plan (LTVR)
| Aspect | Plan Rules, Offers and Comments | |
|---|---|---|
| LTVRValue | TheBoardretainsdiscretiontodeterminetheLTVRtobeofferedeachyear | |
| 2021 plan vested | ||
| Themeasurementperiodofthe2021planfnishedon30June2021.The | ||
| performanceoutcomeresultedin45%ofrightsonissuevesting.60%oftheEPS | ||
| rightsvestedand40%lapsed,TSRrightsdidnotmeetthresholdperformanceand | ||
| lapsed.Atotalof3,526,620werevestedduringtheyearwithallbut361,500being | ||
| exercisedintoordinarysharesasatthedateofthisreport. | ||
| KMPSteveBolandvested495,900rightsandsubsequentlyexercisedintoshares. | ||
| 606,100rightsdidnotmeetperformancehurdlesandlapsed. | ||
| KMPAndrewCrowthervested247,500rightsandsubsequentlyexercisedinto | ||
| shares.302,500rightsdidnotmeetperformancehurdlesandlapsed. |
2022 plan outstanding
During�the�year�an�additional�1,175,618�performance�rights�were�issued�to�senior� executives�and�managers�at�a�value�of�$436,229.�There�were�364,000�performance� rights�cancelled�due�to�termination�of�employment.
Valuation�of�additional�2022�performance�rights�used�Monte�Carlo�simulation�with� inputs�included:
-
Exercise�price:�nil
-
Share�price�at�grant�date�of�between�$0.42�and�$0.52
-
Expected�price�volatility�between�30%�and�36%�based�on�comparable�companies
-
Expected�dividend�yield�between�4.7%�and�5.8%�
-
Risk-free�interest�rate�between�0.05%�and�0.08%
There�are�8,921,618�performance�rights�available�for�vesting�at�the�date�of� this report.
KMP�Steve�Boland�has�1,102,000�rights�available�for�vesting.
KMP�Andrew�Crowther�has�550,000�rights�available�for�vesting.
Short term incentive
There�were�359,000�performance�rights�issued�during�the�year�relating�to�short�term� incentives�for�certain�senior�executives�and�managers�at�a�value�of�$150,780.�These� rights�vested�immediately�with�no�performance�conditions�and�have�subsequently� been�exercised�into�shares.
2023 plan Invitations
A�total�of�3,584,434�performance�rights�have�been�granted�in�the�2023�plan�with�nil� cancelled�at�the�date�of�this�report.
KMP�Andrew�Crowther�has�been�issued�418,664�performance�rights�in�this�plan� with�a�total�fair�value�of�$184,322.
32
Remuneration Report – Audited for the year ending 30 June 2022
Long Term Variable Remuneration Plan (LTVR)
| Aspect | Plan Rules, Offers and Comments |
|---|---|
| LTVRValue(continued) | 2024 plan Invitations |
| Atotalof4,317,274performancerightshavebeengrantedinthe2024planwithnil | |
| cancelledatthedateofthisreport. | |
| KMPAndrewCrowtherhasbeenissued426,426performancerightsinthisplan | |
| withatotalfairvalueof$172,576. | |
| Valuationof2023and2024performancerightsusedMonteCarlosimulationwith | |
| inputsincluded: | |
| ■ Exerciseprice:nil |
|
| ■ Sharepriceatgrantdateof1June2022was$0.48 |
|
| ■ Expectedpricevolatilitybetween14%and33%–basedon |
|
| comparable companies | |
| ■ Expecteddividendyield5.1% |
|
| ■ Risk-freeinterestratebetween2.25%and3.6% |
|
| Dividends | Nodividendsarepaidoraccruedonunvestedawards |
| Tranches | 2023 plan: |
| ■ 50%issuemeasuredonEarningspershare(EPS)criteriaspecifcally“NPAT/ |
|
| Weightedaveragenumberofsharesonissue” | |
| ■ 50%issuemeasuredonTotalShareholderreturn(TSR)criteria.Thiscompares |
|
| thesharepriceanddividendsthroughthemeasurementperiodtotheASXsmall | |
| industrialsindex. |
2024 Plan:
| ■ | 50%issuemeasuredonEarningspershare(EPS)criteriaspecifcally“NPAT/ |
|---|---|
| Weightedaveragenumberofsharesonissue” | |
| ■ | 50%issuemeasuredonTotalShareholderreturn(TSR)criteria.Thiscompares |
| thesharepriceanddividendsthroughthemeasurementperiodtotheASXsmall | |
| industrialsindex. |
33
Long Term Variable Remuneration Plan (LTVR)
| Aspect | Plan Rules, Offers and Comments |
|---|---|
| Performance hurdles | ThevestingoftheTSRPerformanceRightswillbedeterminedbyreferencetothe followingscale,inrelationtotheMeasurementPeriod: Performance Level Company’s Annulised TSR Compared to the Annualised TSR of the ASX Small Industrials total Return Index % of Tranche Vesting |
| StretchandAbove IndexTSR+160%TSRCAGR 100% |
|
| BetweenTarget and Stretch >130%IndexTSR, <160%TSRCAGR Pro-rata |
|
| Target 130%IndexTSR 50% |
|
| BetweenThreshold and Target >IndexTSR,<130%TSRCAGR Pro-rata |
|
| Threshold IndexTSR 0% |
|
| BelowThreshold <IndexTSR 0% |
TSR�is�the�sum�of�Share�price�appreciation�and�dividends�(assumed�to�be�reinvested� in�Shares)�during�the�Measurement�Period.�It�is�annualised�for�the�purposes�of� the�above�vesting�scale.�CAGR�is�Compound�Annual�Growth�Rate.�The�Company’s� annualised�TSR�will�be�compared�with�the�annualised�TSR�of�the�Index.
The�vesting�of�EPS�Performance�Rights�will�be�determined�by�reference�to�the� following�scale,�in�relation�to�the�Measurement�Period:
| % of Tranche | |||
|---|---|---|---|
| Performance Level | Earnings Per Share (EPS) CAGR | Vesting | |
| StretchandAbove | 20% | 100% | |
| BetweenTarget | >10%,<20% | Pro-rata | |
| and Stretch | |||
| Target | 10% | 50% | |
| BetweenThreshold | >8%,<10% | Pro-rata | |
| and Target | |||
| Threshold | 8% | 0% | |
| BelowThreshold | <8% | 0% |
EPS�growth�will�be�calculated�as�the�CAGR�required�for�the�EPS�in�the�year� immediately prior to the commencement of the Measurement Period to equal the�EPS�achieved�in�the�final�year�of�the�Measurement�Period.�The�EPS�will�be� calculated�as�follows�for�each�year�of�the�calculation:
34
Remuneration Report – Audited for the year ending 30 June 2022
Long Term Variable Remuneration Plan (LTVR)
| Aspect | Plan Rules, Offers and Comments |
|---|---|
| Performance hurdles | NPAT EPS ÷ Time Weighted Average Issued Shares |
| (continued) | ■ NPATinanyperiodrelatingtotheplanwillbesignedoffbytheBoard.Thiswill |
| alsoinclude“base”capexbudgetedtoachievethebudgetedNPAT. | |
| ■ AnycapexacquiredabovebudgetwillrequirethetargetNPATadjustedfor |
|
| therelevantmeasurementyearsatarequiredreturnof40%weightedpost | |
| taxforthetimeavailable(i.e.abovebudgetcapex40%returntimeavailable | |
| during year). | |
| ■ IfanyM&Aactivityoccurs,theNPATwillbeadjustedinconsultationwith |
|
| the Board. | |
| ■ TheBoardhasdiscretionregardingwhetherornottoapproveadjustments |
|
| relatingtoNPATateachmeasurementperiod. | |
| Options and Loan funded shares granted before FY2021 | |
| ConditionsofissueshavebeenincludedinpreviousRemunerationreports.For | |
| KMP’sthevestingconditionsincludeminimumserviceperiodofoneyeartofour | |
| yearsandvarioussharepricetargetswithexercisepriceof20centsto50cents. | |
| AndrewCrowtherhas600,000outof1,200,000unitsofoptions(allwithexercise | |
| priceof40centsperunit)vestedbutremainunexercisedaftertwoyearsofservice | |
| periodbeforereportingdate.Theremaining600,000unitsconsistoftwofurther | |
| tranchesfurtherequaltranchesvestingoverthreeandfouryearsofserviceperiods. | |
| Gateway | TSRandEPSPerformanceRightsarenotsubjecttoagate,however,vestingabove |
| TargetinanyyearswillbesubjecttotheBoardsdiscretionaryapproval. | |
| Measurement Period and | 2023 Plan:1July2020to30June2023(3years) |
| vesting dates | 2024 plan:1July2021to30June2024(3years) |
| Eachgrantistestedonthegrantperformancehurdlescriteriaattheendofthe | |
| measurementperiod. | |
| Vestingforeachsuccessfultrancheoccursonlyafterthesignedauditedfnancial | |
| statementsarelodgedwiththeAustralianStockExchangerelevanttoeachplan. | |
| Retesting | RetestingisnotcontemplatedunderthePlanRules. |
| Amountpayableforgrants | NoamountispayablebyparticipantsforgrantsofPerformanceRights |
| ExerciseofGrants | ParticipantswillberequiredtosubmitanExerciseNoticeinrespectofvested |
| performancerightsinordertoconvertthemtoShares.EachRighthasaTerm | |
| of15 yearsfromtheGrantDateandifnotexercisedwithinthatTermtheRights | |
| will lapse. | |
| Performance Assessments | At the end of each performance period, the Remuneration and Nomination |
| andAwardOutcomes | Committeeassessestherelevantperformancemeasuresanddeterminesthe |
| extenttowhichtheawardsshouldvest.Paymentismadebytheissuingortransfer | |
| of shares. | |
| AwardPayment | Assessmentsandawarddeterminationsareperformedfollowingtheendofthe |
| MeasurementPeriodandtheauditingofCompanyaccounts.Awardswillgenerally | |
| bepaidincashintheSeptemberfollowingtheendoftheMeasurementPeriod. | |
| TheyaretobepaidthroughpayrollwithPAYGtaxdeductedasappropriate.There | |
| arelimitedsituationswhereawardsmaybesatisfedthroughtheissueofequity. | |
| Deferralhasnotbeenintroducedduetothemixofshorttermandlong-term | |
| incentivesbeingappropriatelyweighted. |
35
Long Term Variable Remuneration Plan (LTVR)
| Aspect | Plan Rules, Offers and Comments | |
|---|---|---|
| CessationofEmployment | Intheeventofcessationofemploymentduetodismissalforcause,allentitlements | |
| DuringaMeasurement | inrelationtotheMeasurementPeriodareforfeited. | |
| Period | Intheeventofcessationofemploymentduetoresignation,allentitlementsin | |
| relationtotheMeasurementPeriodareforfeited,unlesstheterminationisclassifed | ||
| as“goodleaver”inthediscretionoftheBoard,inwhichcasetheBoardmaymake | ||
| anawardatthetimeofthetermination,orassessoutcomesatthenormaltime, | ||
| followingthetermination. | ||
| ChangeofControl | Ifachangeofcontroloccurspriortothevestingofanaward,thentheBoardmay | |
| determineinitsabsolutediscretionwhetherallorsomeofaparticipant’sunvested | ||
| awardvest,lapse,isforfeited,orcontinues. |
5 Proforma Executive Remuneration for FY2022 (non-statutory disclosure) – unaudited
The�disclosures�required�under�the�Corporations�Act�(including�regulations)�and�prepared�in�accordance�with� applicable�accounting�standards,�do�not�provide�shareholders�with�an�understanding�of�the�intended�remuneration� in�a�given�year.�For�example,�the�LTVR�disclosed�is�not�reflective�of�the�remuneration�opportunity�for�the�year�being� reported�on,�due�to�the�requirements�of�AASB2.�Therefore,�the�following�table�is�provided�to�ensure�that�shareholders� have�an�accurate�understanding�of�the�Board’s�intention�regarding�the�remuneration�offered�to�executives�during� FY2022.�The�values�presented�reflect�the�remuneration�for�a�full�year�i.e.�ignoring�any�part-year�reporting�impact.
| Fixed Package | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| including | LTVR | Total Value | |||||||
| Position | Incumbent | super1 | Target STI2 | Opportunity | of Package | ||||
| ExecutiveDirectorand | Steven Boland | $553,519 | $276,760 | $247,922 | $1,078,201 | ||||
| ChiefExecutiveOffcer | |||||||||
| ChiefFinancialOffcer | AndrewCrowther | $327,818 | $98,346 | $93,706 | $519,870 | ||||
| ExecutiveDirector | MargaretProkop(resigned | $83,345 | – | – | $83,345 | ||||
| 31December2021) |
1��Package�includes�car�allowance�and�superannuation.
2��With�Steven�Boland�(CEO),�STI�is�capped�at�50%�of�his�package;�with�Andrew�Crowther�(CFO)�STI�is�capped�at�30%�of�his�package�subject� to�achieving�individual�KPIs�and�performance�targets.
36
Remuneration Report – Audited for the year ending 30 June 2022
| 6 Vested/Awarded Incentives and Remuneration Outcomes in Respect of the Completed FY2022 Period (non-statutory disclosure) – Unaudited Thestatutorydisclosurerequirementsandaccountingstandardsmakeitdiffcultforshareholderstoobtainaclearunderstandingofwhattheactualremuneration outcomesforexecutiveswereinrelationtoagivenreportingperiod.Thefollowingtablebringstheseoutcomesbacktotheyearofperformanceoutcometowhich theawardoutcomerelates,andwhichisthereportingperiod,i.e.LTIispresentedasbeingpartoftheremunerationfortheyearduringwhichperformancetesting was completed. STI and LTI Outcomes Position Incumbent Fixed Package including super1 Temporary relocation2 Actual STI3 STI vested % STI forfeited % LTVR Value4 Total Value of Package Gains/Losses on Vested LTI from Change in Value During Vesting Period5 |
ExecutiveDirectorand ChiefExecutiveOffcer Steven Boland $553,519 $97,072 $276,760 100% 0% $108,156 $1,035,507 $98,621 |
ChiefFinancialOffcer AndrewCrowther $327,818 – $93,926 96% 4% $41,283 $463,027 $61,917 |
ExecutiveDirector MargaretProkop(resigned 31December2021) $83,345 – – – – – $83,345 – |
1Packagepaidincludescarallowanceandsuperannuation. 2IncludestemporaryaccommodationthatceasedinNovember2021. 3ThisisthevalueofthetotalSTIawardcalculatedandpayablefollowingtheendoftheFY2022. 4OnlyLTIsthatvestedandexercisedinFY2022havebeendisclosedintheabove.ForStevenBoland,495,900unitsofperformancerightswerevestedandexercisedasshares;andfor Andrew Crowther,247,500unitsperformancerightswerevestedandexercisedasshares. 5ThisisthenumberofLTIrightsthatvestedinFY2022,multipliedbythe5-dayVWAPsharepriceonthedateofvestinglessthegrantvalue. Detailsregardingtheassessmentsofperformancethatgaverisetotheshort-termincentivebonusoutcomesforFY2022aregivenbelow. |
|---|---|---|---|---|
37
7 Performance Outcomes for FY2022
7.1 Company Performance
The�following�outlines�the�performance�of�the�Company�over�the�FY2016�and�FY2022�period�in�accordance�with�the� requirements�of�the�Corporations�Act:�
Corporate Performance Measures
| ST change in | ST change in | Shareholder | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Proft/ (loss) after |
Change in | Total Dividend |
Value over 1-year value (SP increase + Dividends) |
||||||||||||
| FY | End Date | Revenue | Tax | Share Price | Share Price | per Share3 | Amount | % | |||||||
| 30 | June2022 | $148,345,521 | $15,694,168 | $0.505 | $0.130 | $0.024 | $0.154 | 41% | |||||||
| 30 | June2021 | $105,743,623 | $3,962,998 | $0.375 | $0.060 | $0.018 | $0.078 | 25% | |||||||
| 30 | June2020 | $81,681,600 | $3,013,023 | $0.315 | $0.015 | $0.010 | $0.025 | 8% | |||||||
| 30 | June2019 | $68,858,910 | $4,948,715 | $0.300 | $0.010 | $0.015 | $0.025 | 9% | |||||||
| 30 | June20181 | $15,478,995 | $10,510,658 | $0.290 | $0.170 | Nil | $0.170 | 142% | |||||||
| 30 | June2017 | $0 | $(613,395) | $0.120 | $(0.06) | Nil | $(0.06) | (33%) | |||||||
| 30 | June20162 | $0 | $8,468,607 | $0.180 | n/a | Nil | n/a | n/a |
-
1��The�above�30�June�2018�represents�three-months�consolidated�result�since�Acrow’s�acquisition�of�the�Acrow�Holdings�Group�from�April�18� to�June�2018.
-
2��The�Company�was�not�listed�between�July�2013�to�April�2016�and�hence�no�further�historical�results�provided. 3��Dividends�paid�are�the�cash�amount�(post�franking).
7.2 Links Between Performance and Reward Including STI and LTVR Determinations
The�remuneration�of�executive�KMP�is�intended�to�be� composed�of�three�parts�as�outlined�earlier,�being:
-
Fixed�Package,�which�is�not�intended�to�vary�with� performance,�but�which�tends�to�increase�as�the�scale� of�the�business�increases�(i.e.�following success),
-
STI�which�is�intended�to�vary�with�indicators�of�annual� Company�and�individual�performance,�and
-
LTVR�which�is�also�intended�to�deliver�a�variable� reward�based�on�long-term�measures�of� Company performance.
If�STI�is�achieved,�it�is�paid�after�the�end�of�the�financial� period�it�related�to.�This�level�of�potential�award�was� considered�appropriate�under�the�STI�process�as�it�stood� at�the�time,�and�strongly�linked�to�performance.
Following�the�end�of�FY2022,�reports�on�the�Company’s� activities�during�the�year�were�prepared�for�the� Board.�The�Board�then�assessed�the�extent�to�which� expectations�had�been�met�or�exceeded�in�relation�to� the�Company�and�each�role,�to�calculate�the�total�award� payable.�This�included�assessed�NPAT,�underlying� EBITDA�and�EPS�growth.�
During�the�reporting�period,�grants�of�equity�were�made� in�relation�to�the�LTVR�scheme�as�part�of�remuneration� for�FY2022�but�did�not�vest�due�to�the�presence�of�the�
long-term�measurement�period�and�vesting�conditions� that�are�yet�to�be�completed/assessed.�
7.3 Links Between Company Strategy and Remuneration
The�Company�intends�to�attract�the�superior�talent� required�to�successfully�implement�the�Company’s� strategies�at�a�reasonable�and�appropriately�variable� cost by:
-
positioning�Fixed�Packages�(the�fixed�element)� around�relevant�market�data�benchmarks�when�they� are�undertaken,�and
-
supplementing�the�Fixed�Package�with�at-risk� remuneration and incentives that motivate executive focus�on:
-
–�short�to�mid-term�objectives�linked�to�the�strategy� via annual performance assessments, and
-
–�long�term�value�creation�for�shareholders�by� linking�a�material�component�of�remuneration�to� those factors that shareholders have expressed should�be�the�long-term�focus�of�executives�and� the�Board,�such�as�share�price�appreciation.
To�the�extent�appropriate,�the�Company�links� strategic implementation and measures of success of�the�strategy, directly�to�incentives�in�the�way�that� performance�is�assessed.
38
Remuneration Report – Audited for the year ending 30 June 2022
| Name Instrument Number Held at 1 July 2021 Granted FY22 Forfeited Vested and Exercised Vested and Remaining Unexercised Purchase/ (Disposal) Others Number held at 30 June 2022 Number Date Granted Number Number Number Number Number Number Number |
Steven Boland EscrowedShares – – – – – – – – – LoanShares 510,000 – – – – – – – 510,000 Options – – – – – – – – – Performance Rights 2,204,000 – – (606,100) (495,900) – – – 1,102,000 Unrestricted Shares* 3,551,326 – – – 495,900 – 379,980 97,356 4,524,562 |
AndrewCrowther EscrowedShares – – – – – – – – – LoanShares – – – – – – – – – Options 1,200,000 – – – – 600,000 – – 1,200,000 Performance Rights 1,100,000 01-Jun-22 845,090 (302,500) (247,500) – – – 1,395,090 Unrestricted Shares – – – – 247,500 – – 13,074 260,574 |
MargaretProkop (resigned31 December2021) EscrowedShares – – – – – – – – – LoanShares – – – – – – – – – Options – – – – – – – – – Performance Rights – – – – – – – – – Unrestricted Shares 11,281,287 – – – – – – 595,965 11,877,252 |
TOTALS 19,846,613 845,090 (908,600) – 600,000 379,980 706,395 20,869,478 |
|---|---|---|---|---|
39
| Name Instrument Number Held at 1 July 2021 Granted FY22 Forfeited Vested and Exercised Vested and Remaining Unexercised Purchase/ (Disposal) Others Number held at 30 June 2022 Number Date Granted Number Number Number Number Number Number Number |
PeterLancken EscrowedShares – – – – – – – – – LoanShares 525,000 – – – – – – – 525,000 Options – – – – – – – – – Performance Rights – – – – – – – – – Unrestricted Shares 11,112,493 – – – – – – – 11,112,493 |
Gregg Taylor (resigned22 November2021) EscrowedShares – – – – – – – – – LoanShares 90,000 – – – – – – – 90,000 Options 200,000 – – – – – – – 200,000 Performance Rights – – – – – – – – – Unrestricted Shares 753,464 – – – – – – – 753,464 |
DavidMoffat EscrowedShares – – – – – – – – – LoanShares – – – – – – – – – Options – – – – – – – – – Performance Rights – – – – – – – – – Unrestricted Shares 416,208 – – – – – – – 416,208 |
MelanieAllibon (appointed 1 September 2021) EscrowedShares – – – – – – – – – LoanShares – – – – – – – – – Options – – – – – – – – – Performance Rights – – – – – – – – – Unrestricted Shares – – – – – – 200,000 – 200,000 |
|---|---|---|---|---|
40
Remuneration Report – Audited for the year ending 30 June 2022
| Name Instrument Number Held at 1 July 2021 Granted FY22 Forfeited Vested and Exercised Vested and Remaining Unexercised Purchase/ (Disposal) Others Number held at 30 June 2022 Number Date Granted Number Number Number Number Number Number Number |
LaurieLefcourt (appointed 1 October2021) EscrowedShares – – – – – – – – – LoanShares – – – – – – – – – Options – – – – – – – – – Performance Rights – – – – – – – – – Unrestricted Shares – – – – – – 10,000 – 10,000 |
TOTALS 13,097,165 – – – – – 210,000 – 13,307,165 |
8.2 Value of equities granted as remuneration Executives Onlyselectedemployeeshavebeengrantedperformancerightsunderthelong-termvariableremuneration(LTVR)planduringtheyearwhichwerevaluedatcostsas showninthebelowtable. 2022 Equity Grants Type Grant Date Expiry Date Fair Value per Unit Number of Units Total Value at Grant Value Expensed in Previous Years Value Expensed in FY22 Max Value to be Expensed in Future Years Min Value to be Expensed in Future Years Name Role |
Steven Boland Executive Directorand ChiefExecutive Offcer LoanShares 27-Mar-18 27-Mar-23 0.1071 510,000 $54,621 $54,621 – – – Performance Rights 30-Nov-20 31-Jul-35 0.2321 275,500 $63,944 $30,554 $33,390 – – 30-Nov-20 31-Jul-35 0.2226 826,500 $183,979 $87,910 $96,069 – – 30-Nov-20 31-Jul-35 0.2352 275,500 $64,798 $64,798 ($64,798) – – 30-Nov-20 31-Jul-35 0.2181 826,500 $180,260 $180,260 ($72,104) – – |
|---|---|---|---|---|
41
| 2022 Equity Grants Type Grant Date Expiry Date Fair Value per Unit Number of Units Total Value at Grant Value Expensed in Previous Years Value Expensed in FY22 Max Value to be Expensed in Future Years Min Value to be Expensed in Future Years Name Role |
Andrew Crowther ChiefFinancial Offcer Options 16-Jul-19 16-Jul-24 0.0361 300,000 $10,843 $10,843 – – – 16-Jul-19 16-Jul-24 0.0561 300,000 $16,816 $16,447 $369 – – 16-Jul-19 16-Jul-24 0.0710 300,000 $21,301 $13,896 $7,094 $311 $311 16-Jul-19 16-Jul-24 0.0826 300,000 $24,782 $12,128 $6,191 $6,463 $6,463 Performance Rights 31-Jul-20 31-Jul-35 0.1727 137,500 $23,746 $11,347 $12,399 – – 31-Jul-20 31-Jul-35 0.1696 412,500 $69,960 $33,429 $36,531 – – 31-Jul-20 31-Jul-35 0.1744 137,500 $23,980 $23,980 ($23,980) – – 31-Jul-20 31-Jul-35 0.1668 412,500 $68,805 $68,805 ($27,522) – – Performance Rights 01-Jun-22 30-Jun-37 0.4289 209,332 $89,788 – $6,615 $83,173 $83,173 01-Jun-22 30-Jun-37 0.4516 209,332 $94,534 – $6,950 $87,584 – 01-Jun-22 30-Jun-37 0.3801 213,213 $81,034 – $3,092 $77,942 $77,942 01-Jun-22 30-Jun-37 0.4293 213,213 $91,542 – $3,497 $88,045 – |
TOTALS 5,859,090 $1,164,733 $609,018 $23,793 $343,518 $167,889 |
|---|---|---|
42
Remuneration Report – Audited for the year ending 30 June 2022
| 2021 Equity Grants Type Grant Date Expiry Date Fair Value per Unit Number of Units Total Value at Grant Value Expensed in Previous Years Value Expensed in FY21 Max Value to be Expensed in Future Years Min Value to be Expensed in Future Years Name Role |
Steven Boland Executive Directorand ChiefExecutive Offcer LoanShares 27-Mar-18 27-Mar-23 0.1071 510,000 $54,621 $54,621 – – – Performance Rights 30-Nov-20 31-Jul-35 0.2321 275,500 $63,944 – $30,554 $33,390 $33,390 30-Nov-20 31-Jul-35 0.2226 826,500 $183,979 – $87,910 $96,069 – 30-Nov-20 31-Jul-35 0.2352 275,500 $64,798 – $64,798 – – 30-Nov-20 31-Jul-35 0.2181 826,500 $180,260 – $180,260 – – |
Andrew Crowther ChiefFinancial Offcer Options 16-Jul-19 16-Jul-24 0.0361 300,000 $10,843 $10,369 $474 – – 16-Jul-19 16-Jul-24 0.0561 300,000 $16,816 $8,051 $8,396 $369 $369 16-Jul-19 16-Jul-24 0.0710 300,000 $21,301 $6,802 $7,094 $7,405 $7,405 16-Jul-19 16-Jul-24 0.0826 300,000 $24,782 $5,937 $6,191 $12,654 $12,654 Performance Rights 31-Jul-20 31-Jul-35 0.1727 137,500 $23,746 – $11,347 $12,399 $12,399 31-Jul-20 31-Jul-35 0.1696 412,500 $69,960 – $33,429 $36,531 – 31-Jul-20 31-Jul-35 0.1744 137,500 $23,980 – $23,980 – – 31-Jul-20 31-Jul-35 0.1668 412,500 $68,805 – $68,805 – – |
TOTALS 5,014,000 $807,835 $85,780 $523,238 $198,817 $66,217 |
|---|---|---|---|
43
| 2022 Equity Grants Type Grant Date Expiry Date Fair Value per Unit Number of Units Total Value at Grant Value Expensed in Previous Years Value Expensed in FY22 Max Value to be Expensed in Future Years Min Value to be Expensed in Future Years Name Role |
PeterLancken Independent Non-executive Chairman LoanShares 27-Mar-18 27-Mar-23 0.1071 525,000 $56,228 $56,228 – – – |
Gregg Taylor (resigned 22 November 2021) Independent Non-executive Director LoanShares 27-Mar-18 27-Mar-23 0.1071 90,000 $9,639 $9,639 – – – Options 13-Dec-17 13-Dec-22 0.0874 200,000 $17,485 $17,485 – – – |
TOTALS 815,000 $83,352 $83,352 – – – |
NoNEDhavebeengrantedoptionsinFY2021. 2021 Equity Grants Type Grant Date Expiry Date Fair Value per Unit Number of Units Total Value at Grant Value Expensed in Previous Years Value Expensed in FY21 Max Value to be Expensed in Future Years Min Value to be Expensed in Future Years Name Role |
PeterLancken Independent Non-executive Chairman LoanShares 27-Mar-18 27-Mar-23 0.1071 525,000 $56,228 $56,228 – – – Options 27-Mar-18 27-Mar-21 0.0805 350,000 $28,175 $28,175 – – – Performance Rights 27-Mar-18 27-Mar-21 0.2000 2,625,000 $525,000 $525,000 – – – |
Gregg Taylor Independent Non-executive Director LoanShares 27-Mar-18 27-Mar-23 0.1071 90,000 $9,639 $9,639 – – – Options 13-Dec-17 13-Dec-20 0.0708 200,000 $14,169 $14,169 – – – Options 13-Dec-17 13-Dec-22 0.0874 200,000 $17,485 $17,485 – – – Options 27-Mar-18 27-Mar-21 0.0805 59,997 $4,830 $4,830 – – – Performance Rights 27-Mar-18 27-Mar-21 0.2000 450,000 $90,000 $90,000 – – – |
|---|---|---|---|---|---|---|
44
Remuneration Report – Audited for the year ending 30 June 2022
| 2021 Equity Grants Type Grant Date Expiry Date Fair Value per Unit Number of Units Total Value at Grant Value Expensed in Previous Years Value Expensed in FY21 Max Value to be Expensed in Future Years Min Value to be Expensed in Future Years Name Role |
JoshuaMay (resigned 9 October2021) Independent Non-executive Director LoanShares 27-Mar-18 27-Mar-23 0.1071 450,000 $48,195 $48,195 – – – Options 27-Mar-18 27-Mar-21 0.0805 300,000 $24,150 $24,150 – – – Performance Rights 27-Mar-18 27-Mar-21 0.2000 2,250,000 $450,000 $450,000 – – – |
TOTALS 7,499,997 $1,267,871 $1,267,871 – – – |
9 NED Fee Policy Rates for FY2022 and FY2023, and Fee Limit TheRemunerationandNominationsCommitteetookadvicefromanexternalremunerationconsultantthatwasnottheauditor,andtheseadjustmentshavebeen implementedtoensurewecontinuetoattractthehighesttalentintheDirectorpool. ThetotalannualfeeforFY2022was$471,000whichremainsundertheannualfeeslimit(AFLorfeepool)of$500,000whichwasapprovedbyshareholdersaspartof theconstitutionoftheCompanysincere-listinginApril2018 ThefollowingtableoutlinestheNEDfeepolicyratesthatwereapplicableforthe2022year. Director Directors Fees/Executive Remuneration |
Chairperson $136,000 Other $80,000 ChairofAudit&RiskCommittee Additional $10,000 ChairofRemunerationCommittee Additional $10,000 |
|---|---|---|---|---|
45
| Short-Term Sub-total Post employ- ment Other long term Share-based payments Total % performance based Name Role Salary STI Non-cash Rights Options |
Steven Boland Executive Directorand ChiefExecutive Offcer $529,951 $276,760 $97,072 $903,783 $23,568 $67,404 ($7,443) – $987,312 27% |
Andrew Crowther ChiefFinancial Offcer $305,000 $93,926 – $398,926 $22,818 $28,905 $17,582 $13,653 $481,884 26% |
Margaret Prokop (resigned 31 December 2021) Executive Director $79,922 – $1,584 $81,506 $3,424 – – – $84,930 – |
Total KMP $914,873 $370,686 $98,656 $1,384,215 $49,810 $96,309 $10,139 $13,653 $1,554,126 |
STIof$370,686isforFY2022,payableinFY2023. |
|---|---|---|---|---|---|
46
Remuneration Report – Audited for the year ending 30 June 2022
| Short-Term Sub-total Post employ- ment Other long term Share-based payments Total % performance based Name Role Salary STI Non-cash Rights Options |
Steven Boland Executive Directorand ChiefExecutive Offcer $529,951 $275,822 $243,247 $1,049,020 $21,694 $107,997 $363,521 – $1,542,233 41% |
Andrew Crowther ChiefFinancial Offcer $300,000 $53,350 $856 $354,206 $21,694 $27,814 $137,560 $22,156 $563,430 38% |
Margaret Prokop Executive Director $205,427 – $7,749 $213,176 $19,515 $47,952 – – $280,643 – |
Total KMP $1,035,378 $329,172 $251,852 $1,616,402 $62,903 $183,764 $501,081 $22,156 $2,386,305 |
STIof$329,172wasforFY2021,paidinFY2022. 10.2 NED Remuneration Remunerationreceivedbynon-executivedirectorsinFY2022andFY2021aredisclosedbelow: FY2022 Short-Term Share-based payments Total % performance based Name Role Salary Rights Options |
PeterLancken Chairman $135,993 – – $135,993 – GreggTaylor(resigned22November2021) IndependentNED $37,500 – – $37,500 – DavidMoffat IndependentNED $84,583 – – $84,583 – MelanieAllibon(appointed1September2021) IndependentNED $70,317 – – $70,317 – LaurieLefcourt(appointed1October2021) IndependentNED $65,833 – – $65,833 – |
Total NED $394,226 – – $394,226 |
|---|---|---|---|---|---|---|---|
47
| Short-Term Share-based payments Total % performance based Name Role Salary Rights Options |
PeterLancken Chairman $109,996 – – $109,996 – Gregg Taylor IndependentNED $70,000 – – $70,000 – JoshuaMay(resigned6Oct2020) IndependentNED $18,561 – – $18,561 – DavidMoffat IndependentNED $70,000 – – $70,000 – |
Total NED $268,557 – – $268,557 |
11 Employment Terms for Key Management Personnel 11.1 Service Agreements AsummaryofcontracttermsinrelationtoexecutiveKMPispresentedbelow: Period of Notice Termination Payments Name Position Held at Close of FY2022 Employing Company Duration of Contract From Company From KMP |
Steven Boland ExecutiveDirectorand ChiefExecutiveOffcer AcrowFormworkand ConstructionServicesLimited Open-ended 6months 6months Upto6 months' Total Remuneration* |
AndrewCrowther ChiefFinancialOffcer AcrowFormworkand ConstructionServicesLimited Open-ended 6months 6months Upto6 months' Total Remuneration* |
MargaretProkop(resigned 31December2021) ExecutiveDirector AcrowFormworkand ConstructionServicesLimited Open-ended 6months 6months Upto6 months' Total Remuneration* |
*Thetreatmentofincentivesinthecaseofterminationisaddressedinseparatesectionsofthisreportthatgivedetailsofincentivedesign. OnappointmenttotheBoard,allnon-executivedirectorsenterintoaserviceagreementwiththeCompanyintheformofaletterofappointment.Thelettersummarises theBoardpoliciesandterms,includingcompensationrelevanttotheoffceofthedirector.Nocontractsapplytotheappointmentofnon-executiveKMP. |
|---|---|---|---|---|---|---|---|
48
Remuneration Report – Audited for the year ending 30 June 2022
12 Other Remuneration Related Matters
The�following�outlines�other�remuneration�related�matters�that�may�be�of�interest�to�stakeholders,�in�the�interests�of� transparency�and�disclosure:
-
Other�than�in�the�case�of�grants�of�Loan�Funded�Shares,�there�were�no�loans�to�Directors�or�other�KMP�at�any�time� during the reporting period, and
-
Other�transactions�with�KMP:
As�with�the�previous�year,�the�Company�leases�a�number�of�industrial�and�commercial�properties�from� Margaret�Prokop’s�personal�companies�(MRP�Property,�MRP�Property�QLD�&�MRP�Superannuation)�through� the�Natform�subsidiaries.�Rental�and�related�out-going�payments�to�these�companies�amounted�to�$1,057,924� (2021: $852,581).
13 External Remuneration Consultant Advice
During�the�reporting�period,�the�Board�engaged�external�remuneration�consultants�to�provide�KMP�remuneration� recommendations�relating�to�remuneration�post�the�date�of�this�report�including�the�long-term�variable�remuneration� referred�to�in�subsequent�events�in�the�Directors�Report.
The�Board�reviewed�the�recommendations�from�the�external�remuneration�advisor�directly�and�independent� of�executive�management�and�are�satisfied�the�recommendations�were�made�free�of�undue�influence�of�the� relevant KMP’s.
The�Board�has�adopted�a�policy�to�govern�any�such�future�engagements,�the�details�of�which�will�be�disclosed�in�future� Remuneration�Reports�should�they�arise.
End�of�audited�Remunerations�Report.
49
Financial Statements for�the�year�ending�30�June�2022
Statement of Profit or Loss and other Comprehensive Income
for�the�year�ended�30�June�2022
| In dollars | Note | 2022 | 2021 |
|---|---|---|---|
| Continuing operations | |||
| Revenue | 4 | 140,826,918 | 94,608,887 |
| Other income | 5 | 4,955,787 | 6,552,430 |
| Personnel expenses | (51,875,934) | (36,585,402) | |
| Sub-contractlabourcosts | (18,039,520) | (16,646,962) | |
| Inventorypurchased,netofchangesinfnishedgoods | (31,642,371) | (18,276,344) | |
| Depreciation | (13,070,352) | (11,563,598) | |
| ITandtelecommunicationexpenses | (1,641,245) | (1,542,961) | |
| Freightcosts | (1,975,256) | (1,664,296) | |
| Insuranceexpenses | (1,090,449) | (813,199) | |
| Gain on fair value of derivatives | – | 350,000 | |
| ContingentconsiderationrelatedtoUni-spanacquisition | – | (148,264) | |
| Other expenses | 6 | (5,278,112) | (4,822,433) |
| Proft before fnance costs and income tax | 21,169,466 | 9,447,858 | |
| Financecosts | 7 | (3,513,116) | (3,305,705) |
| Proft before income tax | 17,656,350 | 6,142,153 | |
| Incometaxexpense | 8 | (1,962,182) | (2,179,155) |
| Proft from continuing operations | 15,694,168 | 3,962,998 | |
| Other comprehensive income | |||
| Items that may be reclassifed to proft / (loss) | |||
| Foreignoperations–foreigncurrencytranslationdifferences | 1,431 | (1,407) | |
| Total comprehensive income for the year | 15,695,599 | 3,961,591 | |
| Earnings per share from continuing operations | |||
| BasicEPS(centspershare) | 24 | 6.32 | 1.82 |
| DilutedEPS(centspershare) | 24 | 6.06 | 1.77 |
The�above�statement�should�be�read�in�conjunction�with�the�accompanying�notes.
50
Financial Statements for the year ending 30 June 2022
Statement of Financial Position
as�at�30�June�2022
| In dollars | Note | 2022 | 2021 |
|---|---|---|---|
| Current assets | |||
| Cashandcashequivalents | 9 | 3,010,433 | 1,754,622 |
| Tradeandotherreceivables | 10 | 34,362,867 | 24,611,736 |
| Inventories | 11 | 14,872,186 | 8,958,554 |
| Contractassets | 12 | 111,927 | 775,168 |
| Prepayments and other assets | 12 | 5,075,832 | 3,618,377 |
| Assets held for sale | 13 | 72,579 | 66,507 |
| Total current assets | 57,505,824 | 39,784,964 | |
| Non-current assets | |||
| Property, plant and equipment | 14 | 95,490,436 | 83,008,854 |
| Right-of-useleaseassets | 15 | 24,478,720 | 28,808,936 |
| Intangibleassets | 16 | 7,428,704 | 7,428,704 |
| Total non-current assets | 127,397,860 | 119,246,494 | |
| Total assets | 184,903,684 | 159,031,458 | |
| Current liabilities | |||
| Bankoverdraft | 9 | 3,001,005 | 1,865,938 |
| Tradepayables | 17 | 21,484,027 | 25,122,155 |
| Otherpayables | 17 | – | 3,486,289 |
| Employeebenefts | 18 | 6,159,454 | 4,639,524 |
| Leaseliabilities | 15 | 4,964,215 | 4,645,552 |
| Loansandborrowings | 19 | 17,001,678 | 7,898,384 |
| Currenttaxliabilities | 21 | 1,869,031 | 310,331 |
| Liabilitiesassociatedwithassetsheldforsale | 13 | 67,063 | 61,453 |
| Total current liabilities | 54,546,473 | 48,029,626 | |
| Non-current liabilities | |||
| Employeebenefts | 18 | 444,988 | 611,541 |
| Leaseliabilities | 15 | 23,285,254 | 27,396,387 |
| Loansandborrowings | 19 | 15,848,299 | 14,440,464 |
| Provisions | 20 | 469,274 | 469,274 |
| Deferredincometaxliability | 21 | 6,990,415 | 6,596,723 |
| Total non-current liabilities | 47,038,230 | 49,514,389 | |
| Total liabilities | 101,584,703 | 97,544,015 | |
| Net assets | 83,318,981 | 61,487,443 | |
| Equity | |||
| Issuedcapital | 58,310,046 | 46,703,384 | |
| Reserves | 3,059,423 | 3,026,437 | |
| Retained earnings | 21,949,512 | 11,757,622 | |
| Total equity | 83,318,981 | 61,487,443 |
The�above�statement�should�be�read�in�conjunction�with�the�accompanying�notes.
51
Statement of changes in equity
for�the�year�ended�30�June�2022
| Share- | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| based | Foreign | |||||||||
| option | currency | |||||||||
| Share | payments | translation | Retained | |||||||
| In dollars | capital | reserve | reserve | earnings | Total equity | |||||
| Balance at 30 June 2020 | 45,674,176 | 858,546 | 55,718 | 11,706,794 | 58,295,234 | |||||
| Total comprehensive income for the period | ||||||||||
| Proftfortheyear | – | – | – | 3,962,998 | 3,962,998 | |||||
| Other comprehensive income | – | – | (1,407) | – | (1,407) | |||||
| Total comprehensive income | – | – | (1,407) | 3,962,998 | 3,961,591 | |||||
| Transactions with owners of the company | ||||||||||
| Dividendspaidtoshareholders | – | – | – | (3,912,170) | (3,912,170) | |||||
| Shares issued under dividend reinvestment | ||||||||||
| plan(DRP) | 766,913 | – | – | – | 766,913 | |||||
| Equitysettledsharebasepayments | – | 2,245,520 | – | – | 2,245,520 | |||||
| Options exercised | 262,295 | (131,940) | – | – | 130,355 | |||||
| Total transactions with owners of | ||||||||||
| the company | 1,029,208 | 2,113,580 | – | (3,912,170) | (769,382) | |||||
| Balance at 30 June 2021 | 46,703,384 | 2,972,126 | 54,311 | 11,757,622 | 61,487,443 | |||||
| Total comprehensive income for the period | ||||||||||
| Proftfortheyear | – | – | – | 15,694,168 | 15,694,168 | |||||
| Other comprehensive income | – | – | 1,431 | – | 1,431 | |||||
| Total comprehensive income | – | – | 1,431 | 15,694,168 | 15,695,599 | |||||
| Transactions with owners of the company | ||||||||||
| Shares issued net of transaction costs | 9,897,173 | – | – | – | 9,897,173 | |||||
| Options & Performance Rights forfeited, | ||||||||||
| writtenbacktoP&L | – | (409,120) | – | – | (409,120) | |||||
| Options & Performance Rights failed to | ||||||||||
| meetmarketcondition | – | (398,910) | – | 398,910 | – | |||||
| Dividendspaidtoshareholders | – | – | – | (5,901,188) | (5,901,188) | |||||
| Shares issued under dividend reinvestment | ||||||||||
| plan("DRP"),netofcosts | 951,671 | – | – | – | 951,671 | |||||
| Equitysettledsharebasepayments | 1,573,788 | – | – | 1,573,788 | ||||||
| Transfer of option reserves to share capital | 734,203 | (734,203) | – | – | – | |||||
| Proceeds from exercise of options, | ||||||||||
| net of costs | 23,615 | – | – | – | 23,615 | |||||
| Total transactions with owners of | ||||||||||
| the company | 11,606,662 | 31,555 | – | (5,502,278) | 6,135,939 | |||||
| Balance at 30 June 2022 | 58,310,046 | 3,003,681 | 55,742 | 21,949,512 | 83,318,981 |
The�above�statement�should�be�read�in�conjunction�with�the�accompanying�notes.
52
Financial Statements for the year ending 30 June 2022
Statement of Cash Flows
for�the�year�ended�30�June�2022
| In dollars | Note | 2022 | 2021 |
|---|---|---|---|
| Cash fows from operating activities | |||
| Receipts from customers | 88,716,570 | 46,116,027 | |
| Receipts on lease revenue | 54,374,672 | 46,429,610 | |
| Payments to suppliers and employees | (131,718,641) | (79,665,777) | |
| Incometaxpaid | 21 | (9,790) | (556,302) |
| Net cash infow from operating activities | 11,362,811 | 12,323,558 | |
| Cash fows from investing activities | |||
| Proceeds from disposal of property, plant and equipment | 5 | 7,518,603 | 11,134,735 |
| Purchase of property, plant and equipment | 14 | (22,378,490) | (17,409,883) |
| Deferredpaymentonacquisitions | 17 | (3,582,656) | (3,567,944) |
| Net cash outfow from investing activities | (18,442,543) | (9,843,092) | |
| Cash fows from fnance activities | |||
| Proceeds from issue of shares | 10,500,000 | – | |
| Capitalraisingcosts | (602,826) | – | |
| Proceeds from exercise of options, net of costs | 16,525 | 130,355 | |
| Proceedsfromborrowings | 28,528,971 | 6,793,284 | |
| Repaymentofborrowings | (18,017,843) | (6,272,932) | |
| Repaymentofleaseliabilities | 15 | (5,145,257) | (4,198,952) |
| DividendspaidnetofDRP | (4,942,427) | (3,145,257) | |
| Financecostspaid | (3,136,668) | (3,136,790) | |
| Net cash infow/(outfow) from fnancing activities | 7,200,475 | (9,830,292) | |
| Net increase/(decrease) in cash and cash equivalents | 120,743 | (7,349,826) | |
| Cashandcashequivalentsasat1July2021 | (111,316) | 7,238,511 | |
| Effectofexchangeratefluctuationsoncashheld | 1 | (1) | |
| Cash and cash equivalents at the end of the year | 9,428 | (111,316) |
The�above�statement�should�be�read�in�conjunction�with�the�accompanying�notes.
53
Notes to the Consolidated
Financial Statements for�the�year�ending�30�June�2022
Contents
| 1 | Reporting entity | 53 |
|---|---|---|
| 2 | Basis of preparation | 53 |
| 3 | Signifcant accounting policies | 54 |
| 4 | Revenue | 61 |
| 5 | Other income | 62 |
| 6 | Other expenses | 62 |
| 7 | Finance costs | 62 |
| 8 | Income tax expense | 63 |
| 9 | Cash and cash equivalents | 63 |
| 10 | Trade and other receivables | 64 |
| 11 | Inventories | 64 |
| 12 | Prepayments and other assets | 65 |
| 13 | Assets and liabilities held for sale | 65 |
| 14 | Property, plant and equipment | 65 |
| 15 | Leases | 66 |
| 16 | Intangible assets | 68 |
| 17 | Trade and other payables | 69 |
| 18 | Employee benefts | 70 |
| 19 | Loans and borrowings | 70 |
| 20 | Provisions | 71 |
| 21 | Deferred income tax liability and | |
| tax liability | 72 | |
| 22 | Issued capital | 73 |
| 23 | Capital management | 74 |
| 24 | Earnings per share | 74 |
| 25 | Capital commitments | 75 |
| 26 | Reconciliation of cash fows from | |
| operating activities | 76 | |
| 27 | Remuneration of auditors | 77 |
| 28 | Key management personnel and | |
| related parties | 77 | |
| 29 | Share-based payments | 78 |
| 30 | Financial risk management | 80 |
| 31 | Group entities | 84 |
| 32 | Operating segments | 84 |
| 33 | Parent entity disclosures | 85 |
| 34 | Deed of cross guarantee | 85 |
| 35 | Subsequent events | 88 |
1. Reporting entity
Acrow�Formwork�and�Construction�Services� Limited�(Acrow�or�the�Group)�is�a�limited�company� incorporated�in�Australia�and�whose�shares�are�traded� on�the�Australian�Securities�Exchange�under�the�issuer� code “ACF”.�
The�consolidated�financial�statements�of�Acrow�for�the� year�ended�30�June�2022�comprise�of�the�Company�and� its�controlled�entities�(the�Group).�
The�Group�is�a�for-profit�entity�and�is�primarily�involved�in� the�hire�and�sale�of�falsework,�formwork,�scaffolding�and� screen�equipment,�and�other�construction�services.�
Acrow’s�Annual�Reports�for�prior�reporting�periods�are� available�upon�request�from�the�Group’s�registered�office� located�at�Level�5,�126�Phillip�Street,�Sydney�NSW�2000,� Australia�or�at�www.acrow.com.au.
2. Basis of preparation
(a) Basis of accounting
The�consolidated�financial�statements�are�general� purpose�financial�statements�which�have�been�prepared� in�accordance�with�Australian�Accounting�Standards� (AASBs)�adopted�by�the�Australian�Accounting�Standards� Board�(AASB)�and�the�Corporations�Act�2001.�
The�consolidated�financial�statements�comply�with� International�Financial�Reporting�Standards�(IFRS)� adopted�by�the�International�Accounting�Standards�Board� (IASB)�and�were�authorised�for�issue�by�the�Board�of� Directors�on�27�September�2022.
Details�of�the�Group’s�significant�accounting�policies�are� included�in�note�3.
(b) Basis of measurement
The�consolidated�financial�statements�have�been� prepared�on�accrual�basis�and�are�based�on�historical� costs,�modified�where�applicable�by�the�measurement�at� fair�value.
(c) Functional and presentation currency
The�consolidated�financial�statements�are� presented�in�Australian�dollars,�which�is�the�Group’s� functional currency.�
(d) Use of estimates and judgements
The�preparation�of�consolidated�financial�statements�in� conformity�with�AASBs�requires�management�to�make� judgements,�estimates�and�assumptions�that�affect� the application of accounting policies and the reported amounts�of�assets,�liabilities,�income�and�expenses.� Actual�results�may�differ�from�these�estimates.�
Estimates�and�underlying�assumptions�are�reviewed�on� an�ongoing�basis.�Revisions�to�accounting�estimates�
54
Notes to the Consolidated Financial Statements for the year ending 30 June 2022
2. Basis of preparation (continued)
are�recognised�in�the�period�in�which�the�estimates�are� revised�and�in�any�future�periods�affected.�
In�particular,�information�about�significant�areas�of� estimations,�uncertainties�and�critical�judgements� in applying accounting policies that have the most significant�effect�on�the�amounts�recognised�in�the� consolidated�financial�statements�include�the�following:
| Accounting estimate and judgements | Note |
|---|---|
| Revenue | 4 |
| Incometaxexpense | 8 |
| Tradeandotherreceivables | 10 |
| Inventories | 11 |
| Property,plantandequipment | 14 |
| Leases | 15 |
| Intangibleassets | 16 |
| Employeebenefts | 18 |
| Provisions | 20 |
| Deferredincometaxliability | 21 |
| Share-basedpayments | 29 |
The�accounting�policies�below�have�been�applied� consistently to all periods presented in these consolidated�financial�statements�and�have�been�applied� consistently�by�the�Group.
(e) Comparative information
Where�applicable,�comparative�information�is� reclassified to�comply�with�disclosure�requirements�and� improve�comparability.�
(f) Rounding
Acrow�is�a�company�of�the�kind�referred�to�in�the� Australian�Securities�and�Investments�Commission� (ASIC)�Corporations�(Rounding�in�Financial/Directors’� Reports)�Instrument�2016/191,�dated�24�March�2016�and� in�accordance�with�that�Legislative�Instrument,�amounts� in�these�consolidated�financial�statements�have�been� rounded�off�to�the�nearest�dollar�and�are�shown�as�such,� unless�stated�otherwise.�
3. Significant accounting policies
(a) Basis of consolidation
The�consolidated�financial�statements�have�been� prepared�by�aggregating�the�financial�statements�of� all�the�entities�that�comprise�the�Group,�being�Acrow� Formwork�and�Construction�Services�Limited�and�its� controlled�entities.�
All�inter-entity�balances�and�transactions�are�eliminated� in�these�consolidated�financial�statements.
(i) Business combinations
Business�combinations�are�accounted�for�using�the� acquisition�method�as�at�the�acquisition�date,�which�is� the�date�on�which�control�is�transferred�to�the�Group.�
Control�is�the�power�to�govern�the�financial�and�operating� policies�of�an�entity�so�as�to�obtain�benefits�from�its� activities.�In�assessing�control,�the�Group�takes�into� consideration potential voting rights that currently are exercisable.
The�Group�measures�goodwill�at�the�acquisition�date�as:
-
the�fair�value�of�the�consideration�transferred;�plus
-
the�recognised�amount�of�any�non-controlling� interests�in�the�acquiree;�plus,�if�the�business� combination�is�achieved�in�stages,�the�fair�value�of� the�existing�equity�interest�in�the�acquiree;�less
-
the�net�recognised�amount�(generally�fair�value)�of�the� identifiable�assets�acquired�and�liabilities�assumed.
When�the�excess�is�negative,�a�bargain�purchase�gain�is� recognised�immediately�in�the�statement�of�profit�or�loss.
The consideration transferred does not include amounts related�to�the�settlement�of�pre-existing�relationships.� Such amounts are generally recognised in the statement of�profit�or�loss.
Costs�related�to�the�acquisition,�other�than�those� associated�with�the�issue�of�debt�or�equity�securities� that�the�Group�incurs�in�connection�with�a�business� combination�are�expensed�as�incurred.
Any�contingent�consideration�payable�is�recognised� at�fair�value�at�the�acquisition�date.�If�the�contingent� consideration�is�classified�as�equity,�it�is�not�remeasured,� and�settlement�is�accounted�for�within�equity,�otherwise� subsequent�changes�to�the�fair�value�of�the�contingent� consideration�are�recognised�in�the�statement�of�profit� or loss.
(ii) Subsidiaries
Subsidiaries�are�entities�controlled�by�the�Group.�The� financial�statements�of�subsidiaries�are�included�in�the� consolidated�financial�statements�from�the�date�that� control�commences�until�the�date�that�control�ceases.
(b) Foreign currency
Transactions in foreign currencies are translated to the functional currency of the Group at exchange rates at the dates�of�the�transactions.�
55
Monetary�assets�and�liabilities�denominated�in�foreign� currencies at the reporting date are retranslated to the functional�currency�at�the�exchange�rate�at�that�date.�
The�foreign�currency�gain�or�(loss)�on�monetary�items�is� the�difference�between�amortised�cost�in�the�functional� currency�at�the�beginning�of�the�period,�adjusted�for� effective interest and payments during the period, and the amortised cost in foreign currency translated at the exchange�rate�at�the�end�of�the�year.�
Foreign�currency�differences�arising�on�retranslation� are�recognised�in�the�statement�of�profit�or�loss,� except�for�qualifying�cash�flow�hedges�to�the�extent� the�hedge�is�effective,�which�are�recognised�in�other� comprehensive income.
(c) Financial instruments (i) Non-derivative financial assets
The�Group�initially�recognises�receivables�on�the�date� that�they�are�originated.�All�other�financial�assets� (including�assets�held�at�fair�value�through�profit�or�loss)� are�recognised�initially�on�the�trade�date�at�which�the� Group�becomes�a�party�to�the�contractual�provisions�of� the�instrument.�
The�Group�derecognises�a�financial�asset�when�the� contractual�rights�to�the�cash�flows�from�the�asset�expire,� or it transfers the rights to receive the contractual cash flows�on�the�financial�asset�in�a�transaction�in�which� substantially�all�the�risks�and�rewards�of�ownership�of�the� financial�asset�are�transferred.�Any�interest�in�transferred� financial�assets�that�is�created�or�retained�by�the�Group�is� recognised�as�a�separate�asset�or�liability.�
Financial�assets�and�liabilities�are�offset�and�the�net� amount�presented�in�the�statement�of�financial�position� when,�and�only�when,�the�Group�has�a�legal�right�to� offset the amounts and intends to either to settle on�a�net�basis�or�to�realise�the�asset�and�settle�the� liability simultaneously.
The�Group�has�the�following�non-derivative�financial� assets:�receivables�and�cash�and�cash�equivalents.�
Receivables
A�receivable�is�recognised�when�the�goods�are� collected or delivered as this is the point in time that the consideration�is�unconditional�because�only�the�passage� of�time�is�required�before�the�payment�is�due.
Receivables�are�financial�assets�with�fixed�or� determinable�payments�that�are�not�quoted�in�an� active�market.�Such�assets�are�recognised�initially� at�the�transaction�price�plus�any�directly�attributable� transaction�costs.�Subsequent�to�initial�recognition,� receivables�are�measured�at�amortised�cost�using�the� effective�interest�method,�less�any�impairment�losses.�
Cash and cash equivalents
Cash�and�cash�equivalents�comprise�cash�at�bank,�cash� on�hand�and�cash�equivalents,�net�of�bank�overdrafts.� Cash�equivalents�represent�highly�liquid�investments� which�are�readily�convertible�to�cash.
(ii) Non-derivative financial liabilities
The�Group�initially�recognises�debt�securities�issued� on�the�date�that�they�are�originated.�All�other�financial� liabilities�(including�liabilities�held�at�fair�value�through� profit�or�loss)�are�recognized�initially�on�the�trade�date� at�which�the�Group�becomes�a�party�to�the�contractual� provisions�of�the�instrument.�
The�Group�derecognizes�a�financial�liability�when�its� contractual�obligations�are�discharged�or�cancelled� or expire.
Financial�liabilities�are�recognized�initially�at�fair�value� plus�any�directly�attributable�transaction�costs.�
Subsequent�to�initial�recognition,�financial�liabilities�are� measured at amortised cost using the effective interest rate�method.
Financial�liabilities�comprise�loans�and�borrowings,�trade� and�other�payables.
Bank�overdrafts�that�are�repayable�on�demand�and�form� an�integral�part�of�the�Group’s�cash�management�are� included as a component of cash and cash equivalents for�the�purpose�of�the�statement�of�cash�flows.�
(iii) Issued capital
Ordinary shares
Ordinary�shares�are�classified�as�equity.�Incremental� costs�directly�attributable�to�the�issue�of�ordinary�shares� and share options are recognised as a deduction from equity,�net�of�any�tax�effects.�
(d) Property, plant and equipment
(i) Recognition and measurement
Items�of�property,�plant�and�equipment�are�measured�at� cost less accumulated depreciation and accumulated impairment�losses.�
Cost�includes�expenditure�that�is�directly�attributable�to� the�acquisition�of�the�asset.�The�cost�of�self-constructed� assets�includes�the�cost�of�materials�and�direct�labour,� any�other�costs�directly�attributable�to�bringing�the� assets�to�a�working�condition�for�their�intended�use,� the costs of dismantling and removing the items and�restoring�the�site�on�which�they�are�located,�and� capitalised�borrowing�costs�(see�below).�
Cost�also�may�include�transfers�from�other� comprehensive�income�of�any�gain�or�(loss)�on�qualifying� cash�flow�hedges�of�foreign�currency�purchases�of�
56
Notes to the Consolidated Financial Statements for the year ending 30 June 2022
3. Significant accounting policies (continued)
property,�plant�and�equipment.�Purchased�software�that� is integral to the functionality of the related equipment is capitalised�as�part�of�that�equipment.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate�items�(major�components)�of�property,�plant� and�equipment.
The�gains�and�(losses)�on�disposal�of�an�item�of�property,� plant�and�equipment�are�determined�by�comparing�the� proceeds�from�disposal�with�the�carrying�amount�of� property, plant and equipment and are recognised net within�other�income�or�other�expenses�in�the�statement� of�profit�or�loss.
(ii) Subsequent costs
The cost of replacing a component of an item of property, plant and equipment is recognised in the carrying amount�of�the�item�if�it�is�probable�that�the�future� economic�benefits�embodied�within�the�component� will�flow�to�the�Group,�and�its�cost�can�be�measured� reliably.�The�carrying�amount�of�the�replaced�part�is� derecognised.�The�costs�of�the�day-to-day�servicing� of property, plant and equipment are recognised in the statement�of�profit�or�loss�as�incurred.
(iii) Depreciation
Depreciation�is�based�on�the�cost�of�an�asset�less�its� residual�value.�Significant�components�of�individual� assets are assessed and if a component has a useful life that is different from the remainder of that asset, that component�is�depreciated�separately.
Depreciation�is�recognised�in�the�statement�of�profit�or� loss�on�a�straight-line�basis�over�the�estimated�useful� lives of each component of an item of property, plant and equipment.�
Right-of-use�lease�assets�are�depreciated�over�the� shorter�of�the�lease�term�and�useful�life,�on�a�straight-line� basis,�unless�it�is�reasonably�certain�that�the�Group�will� obtain�ownership�by�the�end�of�the�lease�term.�
The expected useful lives for depreciation purposes are as�follows:
| ■ | Hireequipment | 2–33years |
|---|---|---|
| ■ | Leaseholdimprovements | overtheleaseterm |
| ■ | Plantandequipment | 2–20years |
Depreciation�methods,�useful�lives�and�residual�values� are�reviewed�at�each�financial�year�end�and�adjusted� if appropriate.
(iv) Hire equipment loss provision
A hire equipment loss provision is recognised to cover the�expected�loss�of�equipment�on�hire.�The�provision�is� based�on�historical�experience�of�unrecoverable�losses� incurred�on�the�return�of�hire�equipment�from�customers.
(e) Intangible assets
(i) Goodwill
All�business�combinations�are�accounted�for�by�applying� the�acquisition�method.�Goodwill�represents�the� difference�between�the�cost�of�the�acquisition�and�the�fair� value�of�the�net�identifiable�assets�acquired.�Goodwill�is� stated�at�costs�less�any�accumulated�impairment�losses.
(f) Inventories
Inventories�are�measured�at�the�lower�of�cost�and�net� realisable�value.�
The�cost�of�inventories�is�based�on�the�weighted�average� cost principle, and includes expenditure incurred in acquiring the inventories, production or conversion costs and�other�costs�incurred�in�bringing�them�to�their�existing� location�and�condition.�
Net�realisable�value�is�the�estimated�selling�price�in�the� ordinary�course�of�business,�less�the�estimated�costs�of� completion�and�selling�expenses.
(g) Impairment
(i) Non-derivative financial assets
Non-derivative�financial�assets�comprise�trade�and�other� receivables�and�cash�and�cash�equivalents.�
Non-derivative�financial�instruments�excluding�financial� assets�at�fair�value�in�profit�or�loss�are�recognised�initially� at�fair�value�plus�transaction�costs.�Subsequent�to�initial� recognition,�non-derivative�financial�assets�are�measured� at�amortised�cost�less�impairment�losses.�
A�financial�asset�is�recognised�if�the�Group�becomes�a� party�to�the�contractual�provisions�of�the�asset.
Financial�assets�are�derecognised�if�the�Group’s� contractual�rights�to�the�cash�flows�from�the�financial� assets�expire�or�if�the�Group�transfers�the�financial�asset� to�another�party�without�retaining�control�or�substantially� all�risks�and�rewards�of�the�asset.�
The�Group�recognises�its�financial�assets�at� either amortised cost or fair value, depending on the�contractual�cash�flow�characteristics�of�the� financial assets.�
The�classification�of�financial�assets�that�the�Group� held�at�the�date�of�initial�application�was�based�on�the�
57
facts�and�circumstances�of�the�financial�assets�held�at� that date.�
Financial�assets�recognised�at�amortised�cost�are� measured using the effective interest method, net of any�impairment�loss.�Financial�assets�other�than�those� classified�as�financial�assets�recognised�at�amortised� cost�are�measured�at�fair�value�with�any�changes�in�fair� value�recognised�in�the�statement�of�profit�or�loss.
Receivables
For�trade�receivables,�the�Group�conducts�an�ongoing� assessment�of�expected�credit�losses�(ECL)�by�analysing� actual loss experience of the Group, arrears, and other inputs�such�as�exposure�or�timing.�The�assessment�is� broken�down�into�4�sectors�including�Industrial�Services,� Civil�Infrastructure,�Commercial,�and�Residential.�These� sectors are then analysed in a set of 5 stages ranging from�currently�due�receivables�to�above�90-days�due� receivables.�The�Group�also�separately�quantifies� receivables�due�from�entities�in�liquidation/default.
The�Group�provides�for�a�loss�allowance�equivalent�to�the� lifetime expected credit losses from initial recognition of those�receivables.�
Losses�are�recognised�in�the�Statement�of�Profit�or�Loss� and�Other�Comprehensive�Income�and�reflected�in�an� allowance�account�against�trade�receivables.�
When�a�subsequent�event�causes�the�amount�of� impairment loss to decrease, the decrease is reversed through�the�statement�of�Profit�or�loss�and�Other� Comprehensive�Income.
(ii) Non-financial assets
The�carrying�amounts�of�the�Group’s�non-financial� assets, other than inventories and deferred tax assets, are�reviewed�at�each�reporting�date�to�determine�whether� there is any indication of impairment, and if any such indication�exists,�then�the�asset’s�recoverable�amount� is estimated.�
For�intangible�assets,�namely�goodwill�that�have� indefinite�useful�lives�or�that�are�not�yet�available�for�use,� the�recoverable�amount�is�estimated�each�year�at�the� same�time.�
An impairment loss is recognised if the carrying amount of�an�asset�or�its�related�cash-generating�unit�(CGU)� exceeds�its�estimated�recoverable�amount.
The�recoverable�amount�of�an�asset�or�CGU�is�the�greater� of�its�value�in�use�and�its�fair�value�less�costs�to�sell.�In� assessing�value�in�use,�the�estimated�future�cash�flows� are�discounted�to�their�present�value�using�a�pre-tax� discount�rate�that�reflects�current�market�assessments� of�the�time�value�of�money�and�the�risks�specific�to� the asset.�
For�the�purpose�of�annual�impairment�testing�applicable� to�goodwill,�such�intangible�assets�that�cannot�be�tested� individually are grouped together into the smallest group of�assets�that�generates�cash�inflows�from�continuing� use�that�are�largely�independent�of�the�cash�inflows�of� other�assets�or�CGU.
Impairment�losses�are�recognised�in�the�statement�of� profit�or�loss.�
Impairment�losses�recognised�in�respect�of�CGUs�are� allocated to reduce the carrying amounts of assets in the CGU�(or�group�of�CGUs)�on�a�pro�rata�basis.�
Impairment�losses�recognised�in�prior�periods�are� assessed at each reporting date for any indications that the�loss�has�decreased�or�no�longer�exists.�
An�impairment�loss�is�reversed�if�there�has�been� a change in the estimates used to determine the recoverable�amount.�An�impairment�loss�is�reversed�only� to�the�extent�that�the�asset’s�carrying�amount�
does�not�exceed�the�carrying�amount�that�would�have� been�determined,�net�of�depreciation�or�amortisation,�if� no�impairment�loss�had�been�recognised.
(h) Employee benefits
(i) Defined contribution plans
A�defined�contribution�plan�is�a�post-employment�benefit� plan�under�which�an�entity�pays�fixed�contributions�into� a�separate�entity�and�will�have�no�legal�or�constructive� obligation�to�pay�further�amounts.�
Obligations�for�contributions�to�defined�contribution� plans�are�recognised�as�an�employee�benefit�expense�in� the�statement�of�profit�or�loss�in�the�periods�during�which� services�are�rendered�by�employees.�
Prepaid�contributions�are�recognised�as�an�asset�to� the extent that a cash refund or a reduction in future payments�is�available.�
Contributions�to�a�defined�contribution�plan�that�are�due� more�than�12�months�after�the�end�of�the�period�in�which� the employees render the service are discounted to their present�value.
(ii) Other long-term employee benefits
The�Group’s�net�obligation�in�respect�of�long-term� employee�benefits�other�than�defined�benefit�plans�is�the� amount�of�future�benefit�that�employees�have�earned�in� return for their service in the current and prior periods plus�related�on-costs.
The�benefit�is�discounted�to�determine�its�present�value,� and�the�fair�value�of�any�related�assets�is�deducted.�
58
Notes to the Consolidated Financial Statements for the year ending 30 June 2022
3. Significant accounting policies (continued)
The discount rate is the yield at the reporting date on high�quality�corporate�bonds�that�have�maturity�dates� approximating�the�terms�of�the�Group’s�obligations.�
The�calculation�is�performed�using�the�projected�unit� credit�method.
(iii) Termination benefits
Termination�benefits�are�recognised�as�an�expense� when�the�Group�is�demonstrably�committed,�without� realistic�possibility�of�withdrawal,�to�a�formal�detailed� plan�to�either�terminate�employment�before�the� normal retirement date, or to provide termination benefits�as�a�result�of�an�offer�made�to�encourage� voluntary redundancy.�
Termination�benefits�for�voluntary�redundancies�are� recognised as an expense if the Group has made an offer of�voluntary�redundancy,�it�is�probable�that�the�offer�will� be�accepted,�and�the�number�of�acceptances�can�be� estimated�reliably.�
If�termination�benefits�are�payable�more�than�12�months� after�the�reporting�period,�the�termination�benefits�are� discounted�to�their�present�value.
(iv) Short-term benefits
Short-term�employee�benefit�obligations�are�measured� on�an�undiscounted�basis�and�are�expensed�as�the� related�service�is�provided.�
A�liability�is�recognised�for�the�amount�expected�to�be� paid�under�short-term�cash�bonus�or�profit-sharing� plans if the Group has a present legal or constructive obligation�to�pay�this�amount�as�a�result�of�past�service� provided�by�the�employee�and�the�obligation�can�be� estimated reliably.
(v) Share-based payments
The�Group�provides�benefits�to�selected�employees�in� the�form�of�share-based�payment�transactions,�whereby� employees�render�services�in�exchange�for�options�and/ or�performance�rights�over�ordinary�shares.�
The�cost�of�the�share-based�payments�is�measured�by� reference�to�the�fair�value�at�the�date�at�which�they�are� granted�and�amortized�over�the�expected�vesting�period� with�a�corresponding�increase�in�share�capital�reserve.� If�vesting�periods�or�other�vesting�conditions�apply,�the� expense�is�allocated�over�the�vesting�period,�based�on�the� best�available�estimate�of�the�number�of�share�options� expected�to�vest.�
Non-market�vesting�conditions�are�included�in� assumptions�about�the�number�of�options�that�are� expected�to�become�exercisable.�Estimates�are� subsequently�revised�if�there�is�any�indication�that�the�
number�of�share�options�expected�to�vest�differs�from� previous�estimates.�Any�adjustment�to�cumulative� share-based�compensation�resulting�from�a�revision�is� recognised�in�the�current�period.�The�number�of�vested� options�ultimately�exercised�by�holders�does�not�impact� the�expense�recorded�in�any�period.�Upon�exercise� of share options, the proceeds received, net of any directly�attributable�transaction�costs,�are�allocated�to� share capital.
The�fair�value�of�share-based�payments�is�appraised� at�grant�date�in�accordance�with�AASB�2�Share-based� Payments.�These�are�independently�determined�using� a pricing model that considers the exercise price, the terms of the payment, the vesting and performance criteria,�the�impact�of�the�dilution,�the�non-tradeable� nature of the payment, the share price at grant date, the expected price volatility of the underlying share, the comparative�share�market�indices,�the�expected�dividend� yield�and the risk-free�interest�rate�for�the�term�of�the� share-based�payment.�
(i) Provisions
A provision is recognised if, as a result of a past event, the�Group�has�a�present�legal�or�constructive�obligation� that�can�be�estimated�reliably,�and�it�is�probable�that�an� outflow�of�economic�benefits�will�be�required�to�settle� the obligation.�
Provisions�are�determined�by�discounting�the�expected� future�cash�flows�at�a�pre-tax�rate�that�reflects�current� market�assessments�of�the�time�value�of�money�and�the� risks�specific�to�the�liability.�
The�unwinding�of�the�discount�is�recognised�as� finance cost.
(i) Restructuring
A�provision�for�restructuring�is�recognised�when�the� Group has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been�announced�publicly.�
Future�operating�losses�are�not�provided�for.
(ii) Onerous contracts
A�provision�for�onerous�contracts�is�recognised�when� the�expected�benefits�to�be�derived�by�the�Group�from�a� contract�are�lower�than�the�unavoidable�cost�of�meeting� its�obligations�under�the�contract.�
The provision is measured at the present value of the�lower�of�the�expected�cost�of�terminating�the� contract�and�the�expected�net�cost�of�continuing�with� the contract.�
59
Before�a�provision�is�established,�the�Group�recognises� any�impairment�loss�on�the�assets�associated�with� that contract.
(iii) Make good
A�provision�for�make�good�is�measured�at�the�present� value of the cost of restoring leased properties to their original�condition,�at�the�conclusion�of�the�lease.
(j) Revenue
Acrow�is�predominately�a�provider�of�falsework,� formwork,�scaffolding�and�screen�equipment�for�hire�or� sale�with�revenue�primarily�generated�via�dry�hire,�project� hire�or�sale.�
The company generates revenue via provision of equipment�hire,�services�and�the�sales�of�product.� Revenue generated from hire of equipment only is referred�to�as�“dry�hire”�revenue.
Project�hire�or�“wet�hire”�revenue�includes�“dry�hire”� revenue�plus�labour�services,�cartage�services,� consumable�sales�and/or�other�services�which�are� recognised�over�time�as�services�can�be�staged� progressively�as�they�are�rendered.�These�forms�of� contracts�may�vary�in�scope;�however,�all�project�hire�has� one�common�performance�obligation,�being�the�provision� of�scaffolding�structures�to�the�customer�which�includes� the�scaffolding�equipment,�the�labour�on�installation� and�dismantling,�cartage�(transport�to�and�from�the� customer)�and�any�ancillary�materials�that�are�required�to� fulfill�the�obligation.
To�determine�whether�to�recognise�revenue,�the�Group� follows�a�5-step�process:
-
1)��Identifying�the�contract�with�a�customer
-
2)��Identifying�the�performance�obligations
-
3)��Determining�the�transaction�price
-
4)��Allocating�the�transaction�price�to�the� performance obligations
-
5)��Recognising�revenue�when/as�performance� obligation(s)�are�satisfied.
(i) Hire of equipment
Falsework,�formwork,�scaffolding�and�screen�equipment� are�rented�to�customers�under�operating�leases�with� rental�periods�averaging�six�months�to�less�than�one�year.�
The�rental�can�be�arranged�as�dry�hire�where�only� equipment is provided to the customer and revenue is recognised�at�fixed�rates�over�the�period�of�hire;�or�as�part� of�a�project�hire�where�Acrow�supplies�labour�and�cartage� services�between�warehouse�and�building�sites.�
Revenue recognition on equipment hire commences once�falsework,�formwork,�scaffold�or�screen�equipment�
is�either�collected�by�the�customer,�delivered�to�the� customer�or�once�a�scaffolding�structure�has�been� certified�to�be�safe�and�access�granted�to�customers�or� control�otherwise�passes�to�a�customer.
Revenue�is�recognised�over�straight-line�bases�over�the� life�of�the�hire�agreements�per�AASB�16�Leases.
(ii) Labour and cartage services
Revenue�from�providing�scaffolding�labour�in�installation� and�dismantling,�and�equipment�cartage,�being�transport� to and from the customer, are recognised at one or more points�in�time�as�services�can�be�staged�progressively�as� they�are�rendered.
Revenue�is�recognised�based�on�the�actual�service� provided�to�the�end�of�the�reporting�period�because�the� customer�receives�and�uses�the�benefits�simultaneously.�
Labour�and�cartage�services�revenue�are�recognised� over�time�under�AASB�15�Revenue�from�Contracts� with Customers.
(iii) Consumable sales and other services
Revenue from sales are measured as the transaction price�net�of�returns,�trade�discounts�and�volume�rebates.
Revenue�is�recognised�when�control�of�the�goods�or� services�are�transferred�to�customers�which�is�generally� upon�delivery�to�or�collection�by�the�customer�depending� on�the�contract�with�the�customer.�
Discounts�are�recognised�as�a�reduction�in�revenue�until� management�determine�that�it�is�highly�probable�that�no� significant�reversal�of�revenue�will�occur.�
Revenue�recognition�of�consumable�sales�and�other� services�are�at�a�point�in�time�when�control�passes�which� is typically upon delivery or collection as under AASB 15 Revenue�from�Contracts�with�Customers.
(k) Finance income and finance costs
Finance�income�comprises�interest�income�on�funds� deposited.�Interest�income�is�recognised�as�it�accrues� in�the�statement�of�profit�or�loss,�using�the�effective� interest method.�
Finance�costs�comprise�interest�expenses�on�loans� and�borrowings,�lease�liabilities�and,�where�material,�the� unwinding�of�the�discount�on�provisions.�
Borrowing�costs�that�are�not�directly�attributable�to�the� acquisition, construction or production of a qualifying asset�are�recognised�in�the�statement�of�profit�or�loss� using�the�effective�interest�method.�
(l) Tax
Tax�expense�comprises�current�and�deferred�tax.� Current�and�deferred�tax�are�recognised�in�the� statement�of�profit�or�loss,�except�to�the�extent�that�it�
60
Notes to the Consolidated Financial Statements for the year ending 30 June 2022
3. Significant accounting policies (continued)
relates to items recognised directly in equity or in other comprehensive income.
Current�tax�is�the�expected�tax�payable�or�receivable�on� the�taxable�income�or�(loss)�for�the�year,�using�tax�rates� enacted�or�substantively�enacted�at�the�reporting�date,� and�any�adjustment�to�tax�payable�in�respect�of�previous� years.�Current�tax�payable�also�includes�any�tax�liability� arising�from�the�declaration�of�dividends.
Deferred�tax�is�recognised�in�respect�of�temporary� differences�between�the�carrying�amounts�of�assets� and�liabilities�for�financial�reporting�purposes�and�the� amounts�used�for�taxation�purposes.�Deferred�tax�is� not recognised for temporary differences on the initial recognition�of�assets�or�liabilities�in�a�transaction�that� is�not�a�business�combination�and�that�affects�neither� accounting�nor�taxable�profit�or�(loss).
Deferred�tax�is�measured�at�the�tax�rates�that�are� expected�to�be�applied�to�temporary�differences�when� they�reverse,�based�on�the�laws�that�have�been�enacted� or�substantively�enacted�by�the�reporting�date.�
Deferred�tax�assets�and�liabilities�are�offset�if�there�is�a� legally�enforceable�right�to�offset�current�tax�liabilities� and�assets,�and�they�relate�to�income�taxes�levied�by� the�same�tax�authority�on�the�same�taxable�entity,�or�on� different�tax�entities,�but�they�intend�to�settle�current�tax� liabilities�and�assets�on�a�net�basis�or�their�tax�assets� and�liabilities�will�be�realised�simultaneously.
A deferred tax asset is recognised for unused tax losses, tax�credits�and�deductible�temporary�differences,�to�the� extent�that�it�is�probable�that�future�taxable�profits�will�be� available�against�which�they�can�be�utilised.�
Deferred�tax�assets�are�reviewed�at�each�reporting�date� and�are�reduced�to�the�extent�that�it�is�no�longer�probable� that�the�related�tax�benefit�will�be�realised.
(m) Exploration and evaluation assets
Exploration�and�evaluation�expenditure�relating�to�an�area� of�interest�is�capitalised�where�exploration�rights�have� been�obtained.�
The�expenditure�is�only�carried�forward�to�the�extent�that� they�are�expected�to�be�recouped�through�successful� development�and�exploitation�or�sale�of�the�area�or�where� the exploration and evaluation activities have not reached a�stage�which�permits�a�reasonable�assessment�of�the� existence�of�economically�recoverable�reserves�and� active�exploration�operations�are�continuing.�
Expenditure�is�not�subject�to�amortisation�but�is� assessed�for�impairment�when�facts�and�circumstances� suggest that the carrying amount may exceed its recoverable�amount.
(n) Goods and services tax
Revenue, expenses and assets are recognised net of the amount�of�goods�and�services�tax�(GST),�except�where� the�amount�of�GST�incurred�is�not�recoverable�from�the� taxation�authority.�In�these�circumstances,�the�GST�is� recognised as part of the cost of acquisition of the asset or�as�part�of�the�expense.
Cash�flows�included�in�the�statement�of�cash�flows�are� on�a�gross�basis.�The�GST�components�of�cash�flows� arising�from�investing�and�financing�activities�which�are� recoverable�from�or�payable�to�the�ATO,�are�classified�as� operating�cash�flows.
(o) Lease accounting
The Group as a lessee
The�Group�makes�the�use�of�leasing�arrangements� principally�for�the�provision�of�the�warehouse/ office�space,�forklift�equipment,�motor�vehicles�and� printers.�The�Group�does�not�enter�into�sale�and� leaseback arrangements.�
All�the�leases�are�negotiated�on�an�individual�basis�and� contain�a�wide�variety�of�different�terms�and�conditions� such�as�purchase�options�and�escalation�clauses.�The� Group�assesses�whether�a�contract�is�or�contains�a� lease�at�inception�of�the�contract.�A�lease�conveys�the� right�to�direct�the�use�and�obtain�substantially�all�of�the� economic�benefits�of�an�identified�asset�for�a�period�of� time�in�exchange�for�consideration.
Only�motor�vehicle�lease�contracts�contain�both� lease�and�non-lease�components.�These�non-lease� components�are�usually�associated�with�servicing�and� repair�contracts.�
Measurement and recognition of leases as a lessee
At lease commencement date, the Group recognises a right-of-use�asset�and�a�lease�liability�in�its�consolidated� statement�of�financial�position.�The�right-of-use�asset� is�measured�at�cost,�which�is�made�up�of�the�initial� measurement�of�the�lease�liability,�any�initial�direct� costs�incurred�by�the�Group,�an�estimate�of�any�costs�to� dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement�date�(net�of�any�incentives�received).�
The�Group�depreciates�the�right-of-use�asset�on�a� straight-line�basis�from�the�lease�commencement�date�to� the�earlier�of�the�end�of�the�useful�life�of�the�right-of-use� asset�or�the�end�of�the�lease�term.�
The�Group�also�assesses�the�right-of-use�asset� for�impairment�when�such�indicators�exist.�At�the� commencement date, the Group measures the lease liability�at�the�present�value�of�the�lease�payments�unpaid�
61
at�that�date,�discounted�using�the�Group’s�incremental� borrowing�rate�because�as�the�lease�contracts�are� negotiated�with�third�parties�it�is�not�possible�to� determine�the�interest�rate�that�is�implicit�in�the�lease.�
The�incremental�borrowing�rate�is�the�estimated�rate�that� the�Group�would�have�to�pay�to�borrow�the�same�amount� over�a�similar�term,�and�with�similar�security�to�obtain�an� asset�of�equivalent�value.�
Lease�payments�included�in�the�measurement�of�the� lease�liability�are�made�up�of�fixed�payments�(including� in�substance�fixed),�variable�payments�based�on�an�index� or�rate,�amounts�expected�to�be�payable�under�a�residual� value guarantee and payments arising from options reasonably�certain�to�be�exercised.�
Subsequent�to�initial�measurement,�the�liability�will�be� reduced�by�lease�payments�that�are�allocated�between� repayments�of�principal�and�finance�costs.�The�finance� cost is the amount that produces a constant periodic rate of�interest�on�the�remaining�balance�of�the�lease�liability.�
The�lease�liability�is�reassessed�when�there�is�a�change� in�the�lease�payments.�Changes�in�lease�payments� arising from a change in the lease term or a change in the assessment of an option to purchase a leased asset.�The�revised�lease�payments�are�discounted�using� the�Group’s�incremental�borrowing�rate�at�the�date�of� reassessment�when�the�rate�implicit�in�the�lease�cannot� be�readily determined.�
The�amount�of�the�remeasurement�of�the�lease�liability�is� reflected�as�an�adjustment�to�the�carrying�amount�of�the� right-of-use�asset.�The�exception�being�when�the�carrying� amount�of�the�right-of-use�asset�has�been�reduced�to� zero�then�any�excess�is�recognised�in�profit�or�loss.�
Payments�under�leases�can�also�change�when�there�is� either�a�change�in�the�amounts�expected�to�be�paid�under� residual�value�guarantees�or�when�future�payments� change through an index or a rate used to determine those�payments,�including�changes�in�market�rental�rates� following�a�market�rent�review.�
The�remeasurement�of�the�lease�liability�is�dealt�with�by�a� reduction�in�the�carrying�amount�of�the�right-of-use�asset� to reflect the full or partial termination of the lease for lease�modifications�that�reduce�the�scope�of�the�lease.� Any gain or loss relating to the partial or full termination of�the�lease�is�recognised�in�profit�or�loss.�
The�right-of-use�asset�is�adjusted�for�all�other�lease� modifications.�The�Group�has�elected�to�account�for�lowvalue�assets�using�the�practical�expedients.�These�leases� relate�to�mobile�IT�devices�such�as�computer�monitors,� laptops�and�mobile�telephones.�Instead�of�recognising� a�right-of-use�asset�and�lease�liability,�the�payments�in� relation�to�these�are�recognised�as�an�expense�in�profit�or� loss�on�a�straight-line�basis�over�the�lease�term.
The Group as a lessor
As�a�lessor�the�Group�classifies�its�leases�as�either� operating�or�finance�leases.�A�lease�is�classified�as�a� finance�lease�if�it�transfers�substantially�all�the�risks�and� rewards�incidental�to�ownership�of�the�underlying�asset� and�classified�as�an�operating�lease�if�it�does�not.
(p) New accounting standards and interpretations not yet adopted
There�were�no�new�accounting�standards,�interpretations� and�amendments�significantly�impacting�the�Group�in�the� financial�year�ended�30�June�2022.�
4. Revenue
| 4. Revenue | ||
|---|---|---|
| In dollars | 2022 | 2021 |
| Revenue from contracts with customers | ||
| Labourservicestransferredovertime | 34,449,251 | 21,881,696 |
| Cartageservicestransferredovertime | 5,936,777 | 5,084,962 |
| Consumablesalesandotherservicestransferredatapointintime | 44,597,902 | 25,433,493 |
| 84,983,930 | 52,400,151 | |
| Revenue from operating leases | ||
| Hire of equipment | 55,842,988 | 42,208,736 |
| 140,826,918 | 94,608,887 |
62
Notes to the Consolidated
Financial Statements for the year ending 30 June 2022
5. Other income
| In dollars | 2022 | 2021 |
|---|---|---|
| Disposal of property, plant and equipment | ||
| Proceeds | 7,518,603 | 11,134,736 |
| Writtendownvalue | (2,562,816) | (4,582,306) |
| Net gain on disposal of property, plant and equipment | 4,955,787 | 6,552,430 |
6. Other expenses
| 6. Other expenses | ||
|---|---|---|
| In dollars | 2022 | 2021 |
| Restructuring and due diligence expenses | (748,453) | (950,314) |
| Audit, tax and legal expenses | (837,125) | (730,548) |
| Doubtfuldebtexpense | (650,000) | (150,466) |
| Motor vehicle expenses | (347,101) | (390,391) |
| Plant & equipment operating expenses | (402,058) | (340,170) |
| Repair & maintenance | (339,708) | (283,715) |
| Travelling expenses | (419,487) | (267,598) |
| Utilities | (779,347) | (651,873) |
| Property costs | (217,698) | (155,347) |
| Others | (537,135) | (902,011) |
| (5,278,112) | (4,822,433) |
7. Finance costs
| 7. Finance costs | ||
|---|---|---|
| In dollars | 2022 | 2021 |
| Finance costs | ||
| Unwindinginterestondeferredconsideration | (33,960) | (168,915) |
| Interestexpenseonfnancialliabilities | (1,833,618) | (1,255,498) |
| Interestexpenseonleases | (1,509,802) | (1,675,195) |
| Borrowingcosts | (135,736) | (206,097) |
| Net fnance costs from continuing operations | (3,513,116) | (3,305,705) |
63
8. Income tax expense
| 8. Income tax expense | |
|---|---|
| In dollars | 2022 2021 |
| Currentincometaxexpense | (1,584,228) 625,040 |
| Deferredincometaxexpense | (360,775) (2,793,780) |
| Under provision for income tax in prior year | (17,179) (10,415) |
| Income tax expense attributable to proft | (1,962,182) (2,179,155) |
The�prima�facie�tax�on�profit�before�income�tax�is�reconciled�to�the�income�tax�expense�as�follows:
| In dollars | 2022 | 2021 |
|---|---|---|
| Proft before income tax | 17,656,350 | 6,142,153 |
| Incometax(expense)usingtheGroup’sdomestictaxrate(30%) | (5,296,905) | (1,842,647) |
| Income tax effects of amounts which are not deductible / (taxable) in calculating | ||
| taxable income: | ||
| Non-deductiblelossesonoverseasentities | (288) | 274 |
| Non-deductibleshare-basedpaymentexpense | (349,400) | (673,656) |
| Non-deductibleacquisitionexpense | (31,644) | 46,729 |
| Non-deductibleimpairmentexpense | (17,989) | (15,656) |
| Othernon-deductibleexpenses | (17,209) | (60,311) |
| (Under)provisionforincometaxinprioryear | (17,179) | (10,415) |
| Utilisation of prior year tax losses not previously recognised | 3,768,432 | 376,527 |
| Income tax expense attributable to proft | (1,962,182) | (2,179,155) |
9. Cash and cash equivalents
| 9. Cash and cash equivalents | ||
|---|---|---|
| In dollars | 2022 | 2021 |
| Cashatbank | 3,010,433 | 1,754,622 |
| Bankoverdraft | (3,001,005) | (1,865,938) |
| 9,428 | (111,316) |
64
Notes to the Consolidated
Financial Statements for the year ending 30 June 2022
10. Trade and other receivables
| In dollars | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Tradereceivables | 35,821,806 | 25,789,926 | ||||||||
| Expectedcreditlossprovision | (1,458,939) | (1,178,190) | ||||||||
| 34,362,867 | 24,611,736 | |||||||||
| Movement in the expected credit loss provision: | ||||||||||
| In dollars | 2022 | 2021 | ||||||||
| At 1 July | ||||||||||
| Openingbalance | (1,178,190) | (1,196,940) | ||||||||
| Expectedcreditlossrecognisedduringtheyear | (650,000) | 150,000 | ||||||||
| Receivableswrittenoff/(back)duringtheyear | 369,251 | (131,250) | ||||||||
| Balance at 30 June | (1,458,939) | (1,178,190) | ||||||||
| More than | More than | More than | ||||||||
| Current | 30 days | 60 days | 90 days | Default | Total | |||||
| 2022 | ||||||||||
| Expectedcreditlossrate | 0.02% | 0.30% | 4.22% | 15.98% | 100.00% | |||||
| Gross carrying amount | 17,237,806 | 11,002,000 | 2,161,000 | 4,867,517 | 553,483 | 35,821,806 | ||||
| Lifetimeexpectedcreditloss | 3,448 | 33,006 | 91,194 | 777,808 | 553,483 | 1,458,939 | ||||
| 2021 | ||||||||||
| Expectedcreditlossrate | 0.07% | 1.40% | 11.06% | 16.82% | – | |||||
| Gross carrying amount | 12,626,926 | 6,061,000 | 1,911,000 | 5,191,000 | – | 25,789,926 | ||||
| Lifetimeexpectedcreditloss | 8,839 | 84,854 | 211,357 | 873,140 | – | 1,178,190 |
11. Inventories
| In dollars | 2022 | 2021 |
|---|---|---|
| Finishedgoods | 15,146,338 | 9,025,959 |
| Provisionforslowmovingstock | (274,152) | (67,405) |
| 14,872,186 | 8,958,554 |
65
12. Contract assets, prepayments and other assets
| In dollars | 2022 2021 |
|---|---|
| Contractassets | 111,927 775,168 |
| 111,927 775,168 |
|
| Current | |
| Otherreceivables | 807,617 608,339 |
| Prepayments | 4,268,215 3,010,038 |
| 5,075,832 3,618,377 |
13. Assets and liabilities held for sale
| 13. Assets and liabilities held for sale | ||
|---|---|---|
| In dollars | 2022 | 2021 |
| Assetsclassifedasheldforsale | 72,579 | 66,507 |
| Liabilitiesassociatedwithassetsheldforsale | 67,063 | 61,453 |
Acrow�continues�to�explore�the�divestment�of�Noble�Mineral�Resources�Ghana�Ltd,�which�owns�the�Group’s�exploration� and�evaluation�assets�in�Ghana.�The�business�remains�non-core�to�the�Group,�has�an�immaterial�financial�and�limited� management�impacts.
14. Property, plant and equipment
| Land and | Plant and | Hire | |||||
|---|---|---|---|---|---|---|---|
| In dollars | buildings | equipment | equipment | Total | |||
| Cost | |||||||
| Balanceat1July2020 | 475,989 | 11,528,314 | 82,765,705 | 94,770,008 | |||
| Additions | – | 1,595,706 | 15,814,177 | 17,409,883 | |||
| Disposals | – | (52,460) | (5,829,158) | (5,881,618) | |||
| Balance at 30 June 2021 | 475,989 | 13,071,560 | 92,750,724 | 106,298,273 | |||
| Cost | |||||||
| Balanceat1July2021 | 475,989 | 13,071,560 | 92,750,724 | 106,298,273 | |||
| Additions | – | 1,020,433 | 21,358,057 | 22,378,490 | |||
| Disposals | – | (42,457) | (2,950,875) | (2,993,332) | |||
| Balance at 30 June 2022 | 475,989 | 14,049,536 | 111,157,906 | 125,683,431 | |||
| Depreciation and impairment losses | |||||||
| Balanceat1July2020 | 354,558 | 10,693,801 | 7,683,156 | 18,731,515 | |||
| Depreciationfortheyear | 19,206 | 316,956 | 5,552,159 | 5,888,321 | |||
| Disposals | – | (34,752) | (1,264,561) | (1,299,313) | |||
| Hireequipmentlossadjustment | – | – | (31,104) | (31,104) | |||
| Balance at 30 June 2021 | 373,764 | 10,976,005 | 11,939,650 | 23,289,419 |
66
Notes to the Consolidated
Financial Statements for the year ending 30 June 2022
14. Property, plant and equipment (continued)
| Land and | Plant and | Hire | |||||
|---|---|---|---|---|---|---|---|
| In dollars | buildings | equipment | equipment | Total | |||
| Balanceat1July2021 | 373,764 | 10,976,005 | 11,939,650 | 23,289,419 | |||
| Depreciationfortheyear | 17,467 | 500,611 | 6,869,271 | 7,387,349 | |||
| Disposals | – | (41,319) | (389,197) | (430,516) | |||
| Hireequipmentlossadjustment | – | – | (53,257) | (53,257) | |||
| Balance at 30 June 2022 | 391,231 | 11,435,297 | 18,366,467 | 30,192,995 | |||
| Carrying amounts | |||||||
| At1July2020 | 121,431 | 834,513 | 75,082,549 | 76,038,493 | |||
| At 30 June 2021 | 102,225 | 2,095,555 | 80,811,074 | 83,008,854 | |||
| At1July2021 | 102,225 | 2,095,555 | 80,811,074 | 83,008,854 | |||
| At 30 June 2022 | 84,758 | 2,614,239 | 92,791,439 | 95,490,436 |
Property, plant and equipment are at times sold prior to the end of its useful life either at the request of the customers or�due�to�loss.�“Loss�on�Hire”�revenue�are�charged�as�Other�Income�(see�note�5)�where�the�customers�are�liable.�On� acquisition�of�property�plant�and�equipment�there�is�no�intention�to�dispose�through�sale.�
15. Leases
The�Acrow�group�leases�various�properties,�forklifts,�motor�vehicles�and�printers.�Property�lease�terms�are�up�to� 10 years�and�often�include�extension�options,�forklift�lease�terms�are�up�to�7�years,�motor�vehicle�lease�terms�are�from� 1�to�3�years,�whilst�all�printers�are�for�a�5-year�lease�term.�
The�printers�form�one�master�lease�agreement�while�all�other�leases�are�negotiated�on�an�individual�basis�and�contain� a�broad�range�of�terms�and�conditions.�
Lease�agreements�do�not�impose�any�covenants,�but�leased�assets�may�not�be�used�as�security�for� borrowing purposes.�
With�the�exception�of�short-term�leases�and�leases�of�low-value�underlying�assets,�each�lease�is�reflected�in�the� consolidated�statement�of�financial�position�as�a�right-of-use�asset�and�a�lease�liability.
Right-of-use�assets�are�measured�at�cost�and�comprise:�
-
Any�initial�direct�costs�incurred�by�the�lessee;
-
An�estimate�of�restoration�or�make�good�costs;�
-
The�amount�of�the�initial�measurement�of�the�lease�liability;�and
-
Any�lease�payments�made�at�or�before�the�commencement�date,�less�any�lease�incentives�received.
Extension�options�are�only�included�in�the�lease�term�if�the�lease�is�reasonably�certain�to�be�extended.�The�assessment� is�reviewed�if�a�significant�event�or�change�in�circumstance�occurs�which�affects�this�assessment�and�that�is�within� the�control�of�the�lessee.�
67
Lease amounts recognised in the Statement of Financial Position:
| In dollars | 2022 2021 |
|---|---|
| Right-of-use assets | |
| Properties | 22,218,881 26,165,469 |
| Forkliftsandoffceequipment | 1,860,910 2,145,017 |
| Motor vehicles | 398,929 498,450 |
| Total right-of-use assets | 24,478,720 28,808,936 |
| Lease liabilities | |
| Current | 4,964,215 4,645,552 |
| Non-current | 23,285,254 27,396,387 |
| Total lease liabilities | 28,249,469 32,041,939 |
Additions�to�the�right-of-use�assets�during�FY�2022�were�$1,047,654�(FY�2021:�$1,671,900).�
Lease amounts recognised in the Statement of Profit or loss and Other Comprehensive Income:
| In dollars | 2022 | 2021 |
|---|---|---|
| Depreciation charge for right-of-use assets: | ||
| Properties | 4,765,763 | 4,843,914 |
| Forkliftsandoffceequipment | 646,144 | 555,296 |
| Motor vehicles | 271,098 | 276,066 |
| Total depreciation charge for right-of-use assets | 5,683,005 | 5,675,276 |
Lease�payments�include:�
■ Variable�lease�payments�that�are�based�on�an�index�or�rate;
■ Amounts�expected�to�be�payable�by�the�lessee�under�residual�value�guarantees;
■ The�exercise�price�of�a�purchase�option�if�Acrow�is�reasonably�certain�to�exercise�that�option;
■ Fixed�payments�(including�in-substance�fixed�payments),�less�any�lease�incentives�receivable;�and
■ Payment�of�penalties�for�terminating�the�lease,�if�the�lease�term�reflects�Acrow�exercising�that�option.
Lease�payments�are�discounted�using�the�interest�rate�implicit�in�the�lease,�if�determinable�or�at�the�Group’s� incremental�borrowing�rate.
| In dollars | 2022 | 2021 |
|---|---|---|
| Lease amounts included in the Statement of cashfows | ||
| Leasepayments | 5,145,257 | 4,198,952 |
| Interestexpense(includedinfnancecosts) | 1,509,802 | 1,675,195 |
| Total amount paid | 6,655,059 | 5,874,147 |
| Expenses relating to low value asset leases | 138,788 | 125,249 |
68
Notes to the Consolidated Financial Statements for the year ending 30 June 2022
15. Leases (continued)
Lease payments not recognised as liabilities
The�Group�has�elected�not�to�recognise�a�lease�liability�for�low�value�leases�(where�an�asset�is�valued�at�USD5,000� or�lower�per�AASB�16).�Payments�for�these�are�recognised�on�a�straight-line�basis�as�an�expense�in�the�statement�of� profit�or�loss.�
Low�value�assets�are�predominately�portable�IT�and�telecommunication�equipment.�The�undiscounted�cash�flows�on� the�remaining�lease�term�at�the�reporting�date�are�as�follow:
| In dollars 2022 |
2021 |
|---|---|
| Lessthanoneyear 114,968 |
129,920 |
| Betweenoneandfveyears 194,961 |
162,824 |
| 309,929 | 292,744 |
| 16. Intangible assets | |
| In dollars 2022 |
2021 |
| Goodwill 7,428,704 |
7,428,704 |
| 7,428,704 | 7,428,704 |
All�business�combinations�are�accounted�for�by�applying�the�acquisition�method.�Goodwill�represents�the�difference� between�the�cost�of�the�acquisition�and�the�fair�value�of�the�net�identifiable�assets�acquired.�
Goodwill�is�stated�at�costs�less�any�accumulated�impairment�losses.
Acrow�annually�tests�goodwill�with�indefinite�useful�lives�for�impairment.�An�asset�that�does�not�generate�independent� cash�flows�is�tested�for�impairment�as�part�of�a�cash�generating�unit�(CGU).�
Where�there�is�an�impairment�loss,�it�is�recognised�in�the�statement�of�profit�or�loss�when�the�carrying�amount�of� an asset�exceeds�its�recoverable�amount.�The�asset’s�recoverable�amount�is�estimated�based�on�the�higher�of�its� value-in-use�and�fair�value�less�costs�to�sell.
The�recoverable�amount�of�a�CGU�is�determined�based�on�a�value-in-use�calculation.�The�calculations�use�cash�flow� projections�based�on�a�one-year�budget�that�has�been�approved�by�the�board�of�directors�and�then�a�four-year�forecast� approved�by�the�management.�Cash�flows�beyond�the�five-year�period*�are�extrapolated�using�the�cash�flows�for�year� 5�and�the�estimated�long-term�growth�rates.�
The�discount�rate�used�is�the�Group’s�weighted�average�cost�of�capital.�The�terminal�growth�rate�reflects�the� management’s�outlook�on�growth.�The�discount�rate�used�is�the�Group’s�weighted�average�cost�of�capital.�The�terminal� growth�rate�reflects�the�management’s�outlook�on�growth.
| In dollars 2022 |
2021 |
|---|---|
| Averagegrowthrate1–5years 57.5%* |
5% |
| Terminalgrowthrate 1% |
1% |
| Post-taxdiscountrate 10.6% |
10.7% |
*��Increase�in�EBIT�from�2022�to�2023�is�251%�and�between�6.7%�and�12.5%�for�the�following�4�years.�The�large�increase�in�the�2023�year� is�due�to�catchups�on�delays�caused�by�COVID�and�wet�weather�conditions�in�the�east�coasts�in�2022.�Many�of�these�projects�had�either� commenced�late�in�2022�or�will�commence�in�2023,�current�pipelines�prove�to�be�strong�and�will�continue�into�2023.�
69
| In dollars | 2022 2021 |
|---|---|
| Openinggoodwillbalance | 7,428,704 7,428,704 |
| Additions | – – |
| Reductions | – – |
| Closing balance | 7,428,704 7,428,704 |
Allocation to CGU Groups
| In dollars | 2022 2021 |
|---|---|
| Natform companies | 7,301,902 7,301,902 |
| Other | 126,802 126,802 |
| 7,428,704 7,428,704 |
Impairment testing on Natform companies
Goodwill�of�$7,301,902�was�recorded�at�31�August�2018�with�respect�to�the�acquisition�of�Natform�Pty�Ltd�and� Natform�(QLD)�Pty�Ltd.�The�recoverable�amount�of�CGU�was�determined�based�on�value-in-use�calculations�which� require�the�use�of�assumptions.�The�calculations�use�cash�flow�projections�based�on�financial�budgets�approved�by� management�covering�a�five-year�period.
Sensitivity
Management�has�made�judgements�and�estimates�in�respect�of�impairment�testing�of�goodwill.�Should�these� judgements�and�estimates�not�occur,�the�carrying�value�of�goodwill�may�vary.�Any�reasonable�change�in�the�key� assumptions�on�which�the�estimates�and/or�the�discount�rate�are�based�would�not�cause�the�carrying�amount�of�the� CGU�to�exceed�the�recoverable�amount.
17. Trade and other payables
| 17. Trade and other payables | |
|---|---|
| In dollars | 2022 2021 |
| Current Trade payables | |
| Tradepayables | 12,344,200 19,562,215 |
| Accrued expenses | 9,139,827 5,559,940 |
| 21,484,027 25,122,155 |
|
| Other payables | |
| Natform deferred consideration | – – |
| Uni-spandeferredconsideration | – 3,338,025 |
| Uni-spancontingentconsideration | – 148,264 |
| – 3,486,289 |
A�final�deferred�payment�of�$3,374,370�(with�present�value�of�$3,338,025�at�June�2021)�and�a�contingent�consideration� of�$148,264�were�paid�in�September�2021�to�the�Uni-span�vendors.�Then�a�further�adjustment�payment�of�$60,022� was�made�in�December�2021�as�a�contribution�to�a�legal�matter�that�Acrow�has�taken�over�since�acquisition.�Total� considerations�paid�amount�to�$3,582,656�for�the�year.
70
Financial Statements for the year ending 30 June 2022
Notes to the Consolidated
18. Employee benefits
| 18. Employee benefts | |
|---|---|
| In dollars 2022 |
2021 |
| Current Annual leave 2,377,838 |
1,891,263 |
| Longserviceleave 1,913,103 |
1,639,784 |
| Otheremployeebenefts 1,868,513 |
1,108,477 |
| 6,159,454 | 4,639,524 |
| Non-current Longserviceleave 444,988 |
611,541 |
| 444,988 | 611,541 |
All�employees�have�defined�contribution�plans�for�superannuation�and�the�expense�recognised�during�the�year�was� $3,334,148�(2021:�$2,476,487).
19. Loans and borrowings
| 19. Loans and borrowings | |
|---|---|
| In dollars 2022 |
2021 |
| Current 17,001,678 |
7,898,384 |
| Non-current 15,848,299 |
14,440,464 |
| 32,849,977 | 22,338,848 |
Borrowings are represented by the following finance facilities:
| In dollars | 2022 | 2021 |
|---|---|---|
| Securedamortisingbusinessloanof$18,168,000 | 11,483,000 | 14,423,000 |
| Equipmentfnancefacility,revolving3-yearlimitof$22.0m,temporarilyreducedto $20.0m(30 Jun 21: $10.0m)with$2.0mtransferredtoTradefnancefacilityforthe periodbetweenJunetoSeptember22. |
13,450,245 | 6,381,357 |
| Headroom | 6,549,755 | 3,618,643 |
| Tradefnancefacility,revolving180-daylimitof$6.0mtemporarilyincreasedto $8.0m(30 Jun 21: $3.0m)with$2.0mtransferredfromEquipmentfnancefacility fortheperiodbetweenJunetoSeptember22. |
7,916,732 | 1,534,491 |
| Headroom | 83,268 | 1,465,509 |
| Workingcapitalfacility,$8.4m(30 Jun 21: $5.0m)including$1.4mbankguarantee (30 Jun 21: $1.4m),and$6.6mbankoverdraft(30 Jun 21: $3.6m) |
4,336,853 | 3,171,866 |
| Headroom | 3,663,147 | 1,828,134 |
| Borrowings utilised* | 37,186,830 | 25,510,714 |
| Headroom | 10,296,170 | 6,912,286 |
| Total accessible borrowing amount | 47,483,000 | 32,423,000 |
71
| In dollars | 2022 2021 |
|---|---|
| Borrowings utilised and committed | 37,186,830 25,510,714 |
| Less:Bankoverdraftutilisedexcludedfromloansandborrowingsdisclosed | |
| separatelyontheStatementofFinancialPosition | (3,001,005) (1,865,938) |
| Less:Bankguaranteeutilisednotdrawn | (1,335,848) (1,305,928) |
| Total Loans and Borrowings | 32,849,977 22,338,848 |
*FY21�amounts�have�been�recalculated�to�adjust�the�headroom�and�borrowings�utilised�relating�to�the�Group’s�bank�overdraft.
All�borrowings�are�secured�by�interlocking�guarantees�where�each�company�within�the�group�jointly�and�severally� guarantees�the�repayment�of�loans�to�the�lending�institution.�All�loans�are�secured�over�the�assets�and�inventory�of� the Group.
Covenants�are�reviewed�half-yearly�with�the�lender.�The�Group�has�complied�with�all�the�respective�borrowing� covenants�throughout�the�year�ended�30�June�2022.�The�covenant�measures�include�Debt�Service�Cover�ratio,�Equity� ratio�and�Financial�Debt�to�EBITDA�ratio.
Interest�rates�on�secured�amortised�business�loans�are�variable�and�dependent�on�prevailing�market�rates�and� bank margins.�
All�borrowing�costs�incurred�in�the�year�have�been�expensed.
20. Provisions
| 20. Provisions | |
|---|---|
| In dollars | 2022 2021 |
| Makegood | 469,274 469,274 |
| 469,274 469,274 |
A�provision�for�make�good�is�measured�at�the�present�value�of�the�cost�of�restoring�leased�properties�to�their�original� condition,�at�the�conclusion�of�the�lease.�No�long�term�(greater�than�12�months)�new�property�lease�had�been�entered� into�during�the�year�that�require�further�addition.
72
Financial Statements for the year ending 30 June 2022
Notes to the Consolidated
21. Deferred income tax liability and current income tax liability
| 21. Deferred income tax liability and current income tax | liability | |
|---|---|---|
| In dollars | 2022 | 2021 |
| Deferred income tax liability movement during the year: | ||
| Openingbalanceat1July | 6,596,723 | 4,727,900 |
| Changestoestimatesfromprioryears | 32,919 | – |
| Provisions | (250,978) | (5,613,213) |
| Accruals | 74,124 | (139,788) |
| Property, plant and equipment | 537,627 | 7,333,145 |
| Revenue tax loss | – | 288,679 |
| Closing balance at 30 June | 6,990,415 | 6,596,723 |
| Income tax liabilities | ||
| Openingbalanceat1July | 310,332 | 556,301 |
| Changestoestimatesfromprioryears | (15,739) | – |
| Tax paid | (9,790) | (556,301) |
| Currenttaxliabilities | 1,584,228 | 310,332 |
| Carried forward unpaid tax liabilities | 1,869,031 | 310,332 |
| Unrecognised deferred tax assets | ||
| Deferred tax assets not recognised for the following items: | ||
| Revenue tax losses | 11,200,229 | 15,475,859 |
| Capitallosses | 202,441 | 202,441 |
| Temporary differences | (5,921,940) | (6,061,604) |
| 5,480,730 | 9,616,696 |
While tax losses and temporary differences do not expire under current tax legislation, deferred tax assets have not been�recognised�in�respect�of�these�items�as�certain�subsidiaries�have�experienced�a�number�of�years�without�taxable� income�and�therefore�recovery�is�not�considered�probable.�The�tax�losses�do�not�expire�under�current�tax�legislation.
The�potential�benefit�of�the�deferred�tax�asset�in�respect�of�tax�losses�carried�forward�will�only�be�obtained�if:
-
(i)�The�subsidiaries�continue�to�derive�future�assessable�income�of�a�nature�and�an�amount�sufficient�to�enable�the� benefit�to�be�realised;�
-
(ii)�The�subsidiaries�continue�to�comply�with�the�conditions�for�deductibility�imposed�by�the�law;�
-
(iii)�No�changes�in�tax�legislation�adversely�affect�the�subsidiaries�in�realising�the�asset;�and
-
(iv)�The�subsidiaries�pass�the�continuity�of�ownership�test,�or�the�same�business�test�as�outlined�by�the�Australian� Taxation�Office.�
73
22. Issued capital
| 22. Issued capital | |
|---|---|
| In dollars | 2022 2021 |
| Number of shares | |
| Onissueof1July | 219,377,208 216,039,534 |
| IssueofDRPshares(i) | 2,138,792 2,183,021 |
| Issueofsharesforcash(ii) | 27,631,579 – |
| Sharesissuedthroughconversionofperformancerights(iii) | 3,165,120 – |
| Exerciseofshareoptions(iv) | 280,500 1,154,653 |
| Exerciseofrestrictedrights(v) | 359,000 – |
| 252,952,199 219,377,208 |
(i)�1,432,611�units�of�ordinary�shares�were�issued�at�$0.4437�per�share�following�the�final�2021�dividend�declaration�on�25�November�2021� pursuant�to�the�Dividend�Reinvestment�Plan�(DRP);�706,181�units�of�ordinary�shares�were�issued�at�$0.4575�per�share�following�the� FY2022�interim�dividend�declaration�on�27�May�2022�also�pursuant�to�the�DRP.
(ii)�27,631,579�units�of�fully�paid�ordinary�shares�were�issued�at�$0.38�per�share�via�capital�raising�on�27�July�2021.
(iii)�3,165,120�units�of�ordinary�shares�were�issued�through�conversion�of�performance�rights�granted�under�Long�Term�Variable�Remuneration� plan�in�July�2019.
(iv)�280,500�units�of�Loan�Funded�Shares�were�exercised�at�$0.20�per�share�with�$42,776�loan�repaid�immediately�after�applying� accumulated dividend.�
(v)�359,000�units�of�Restricted�Rights�were�granted�to�a�number�of�selected�employees�in�September�2021�which�were�exercised�on� 21 December�2021.
The holders of these shares are entitled to receive dividends as declared from time to time and are entitled to one vote per�share�at�general�meetings�of�the�Group.
Dividends
Dividend�distributions�payable�to�equity�shareholders�are�included�in�other�liabilities�when�the�dividends�have�been� approved�prior�to�the�reporting�date.
The�following�dividends�were�declared�and�paid�by�the�Group�during�the�year:
| In dollars | 2022 2021 |
|---|---|
| Dividends on ordinary shares declared and paid: | |
| FY21:1.15centpershare(FY20:1.05centpershare) | |
| –Paidincash | 2,239,483 1,875,228 |
| –PaidviaDRP | 635,683 399,287 |
| Interim dividend for the current reporting period: | |
| FY22:0.75centpershare(FY21:0.75) | |
| –Paidincash | 2,702,944 1,270,029 |
| –PaidviaDRP | 323,078 367,626 |
| 5,901,188 3,912,170 |
A�fully�franked�dividend�of�$2,875,166�for�the�year�ended�30�June�2021�was�paid�on�25�November�2021�at�1.15�cents� per�share�with�1,432,611�new�shares�issued�as�part�of�the�DRP.
A�20%�franked�interim�dividend�of�$3,026,022�for�FY�2021�was�paid�on�27�May�2022�at�1.20�cents�per�share�with� 706,181�new�shares�issued�as�part�of�the�DRP.
74
Financial Statements for the year ending 30 June 2022
Notes to the Consolidated
22. Issued capital (continued)
Subsequent�to�balance�date,�the�Directors�declared�a�dividend�of�1.50�cents�per�share�60%�franked�on�23�August�2022,� to�be�paid�on�30�November�2022.
Franking�credit�balance�was�$2,393,015�at�30�June�2022�(2021:�$1,954,882).
Foreign currency translation reserve
The foreign currency translation reserve is used to record exchange differences arising on translation of the Group entities�that�do�not�have�functional�currency�of�AUD�dollars�and�have�been�translated�for�presentation�purpose.�
Share-based payments reserve
The�share-based�payments�reserve�is�used�to�recognize�the�grant�date�fair�value�of�shares�issued�to�employees�and� directors�that�have�not�yet�vested.
23. Capital management
Management�monitors�the�capital�of�the�Group,�in�order�to�maintain�a�good�debt�to�equity�ratio,�provide�the� shareholders�with�adequate�returns�and�ensure�that�the�Group�can�fund�its�operations�and�continue�as�a� going concern.�
The�Group’s�debt�and�capital�includes�ordinary�share�capital�and�borrowings.
There�are�no�externally�imposed�capital�requirements.
Management�effectively�manages�the�Group’s�capital�by�assessing�the�Group’s�financial�risks�and�adjusting�its�capital� structure�in�response�to�changes�in�these�risks�and�in�the�market.�These�responses�include�the�management�of�debt� levels,�distributions�to�shareholders�and�share�issues.
24. Earnings per share
Basic�EPS�is�calculated�by�dividing�profit�for�the�year�attributable�to�ordinary�equity�holders�of�the�Parent�by�the� weighted�average�number�of�ordinary�shares�outstanding�during�the�year.
Diluted�EPS�is�calculated�by�dividing�the�net�profit�attributable�to�ordinary�equity�holders�of�the�Parent�by�the�weighted� average�number�of�ordinary�shares�outstanding�during�the�year�plus�the�weighted�average�number�of�ordinary�shares� that�would�be�issued�on�conversion�of�all�the�dilutive�potential�ordinary�shares�into�ordinary�shares.
The�following�table�reflects�the�income�and�share�data�used�in�the�basic�and�diluted�EPS�computations:
| In dollars | 2022 | 2021 |
|---|---|---|
| Earnings reconciliation Proftexcludingsignifcantitems |
17,812,912 | 8,712,829 |
| Netshare-basedpaymentsandsignifcantitems* | (2,118,744) | (4,749,831) |
| Net proft after tax | 15,694,168 | 3,962,998 |
*Significant�items�are�comprised�of�Share-based�payments,�restructuring�and�due�diligence�expenses�as�in�note�6.
75
| In dollars | 2022 2021 |
|---|---|
| Number of ordinary shares: | |
| WeightedaveragenumberofordinarysharesusedinthecalculationofbasicEPS | 248,515,534 217,558,863 |
| WeightedaveragenumberofordinarysharesusedinthecalculationofdilutedEPS | 258,794,953 224,511,742 |
| Cents per share: | |
| BasicEPSexcludingsignifcantitems(centspershare) | 7.17 4.00 |
| DilutedEPSexcludingsignifcantitems(centspershare) | 6.88 3.88 |
| BasicEPS(centspershare) | 6.32 1.82 |
| DilutedEPS(centspershare) | 6.06 1.77 |
25. Capital commitments
| 25. Capital commitments | ||
|---|---|---|
| In dollars | 2022 | 2021 |
| Capital commitments | ||
| Capitalexpenditurecontractedforatthereportingdatebutnotrecognisedas | ||
| liabilitiesasfollows: | ||
| Plant and equipment | 2,382,900 | 1,885,383 |
76
Financial Statements for the year ending 30 June 2022
Notes to the Consolidated
26. Reconciliation of cash flows from operating activities
==> picture [470 x 462] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|In dollars|2022|2021|
|Cash flows from operating activities|
|Profit|15,694,168|3,962,998|
|Adjustments for:|
|–�Depreciation�and�impairment|�7,387,349�|�5,888,321�|
|–�Depreciation�on�right-of-use�assets|�5,683,003�|�5,675,276�|
|–�Hire�equipment�loss�provision|(53,257)�|(31,104)�|
|–�(Gain)�on�disposal�of�assets|(4,955,787)�|(6,552,430)�|
|–�Share-based�payment|�1,164,668�|�2,245,520�|
|–�Remeasurement�of�shares�issued�on�Uni-span�acquisitions|–�|(350,000)�|
|–|
|–�Contingent�consideration�related�to�Uni-span�acquisition|148,264|
|–�Tax�expense|1,962,182|2,179,155|
|Net changes in working capital:|
|–|
|–�Other�financial�assets|99,411|
|–�Trade�and�other�receivables|(9,751,131)�|(7,597,076)|
|–�Inventories|(5,913,632)�|(3,380,809)|
|–�Contract�assets|�663,241�|(655,701)|
|–�Prepayments�and�other�assets|(1,457,455)�|(1,382,604)|
|–�Assets�held�for�sale|(6,072)�|6,347|
|–�Trade�and�other�payables|(3,918,210)�|8,800,091|
|–�Provisions�and�employee�benefits|1,353,377|525,767|
|–�Liabilities�associated�with�assets�held�for�sale|7,041�|(7,271)|
|–�Current�tax�liabilities|(9,790)|(556,302)|
|Cash generated from operating activities|7,849,695|9,017,853|
|Finance�costs|3,513,116|3,305,705|
|Net cash from operating activities|11,362,811|12,323,558|
----- End of picture text -----
77
27. Remuneration of auditors
During�the�year�the�following�fees�were�paid�or�payable�for�services�provided�by�Grant�Thornton�Audit�Pty�Ltd�(GT)�as� the�auditor�of�the�parent�entity.
| In dollars | 2022 | 2021 |
|---|---|---|
| Audit and review of fnancial reports | ||
| Group and controlled entities | 335,315 | 318,535 |
| Total audit and review of fnancial reports | 335,315 | 318,535 |
| Other assurance services | 12,700 | 31,815 |
| Other services | ||
| Tax advisory services | – | 23,650 |
| Tax compliance services | 111,180 | 41,850 |
| Total other non-audit services | 111,180 | 65,500 |
| Total services provided by GT | 459,195 | 415,850 |
28. Key management personnel and related parties
Key�management�personnel�are�those�persons�having�authority�and�responsibility�of�planning,�directing�and�controlling� the�activities�of�the�Group,�directly�or�indirectly,�including�any�director,�whether�executive�or�otherwise,�of�the�Group.
| In | dollars | 2022 2021 |
|---|---|---|
| ■ | Shorttermemploymentbenefts | 1,778,441 1,884,959 |
| ■ | Longtermemploymentbenefts | 96,309 183,764 |
| ■ | Post-employmentbenefts | 49,810 62,903 |
| ■ | Share-basedpayments | 23,792 523,237 |
| Total compensation paid to key management personnel | 1,948,352 2,654,863 |
Other related party transactions
The�Group�leases�industrial�and�commercial�properties�from�Margaret�Prokop’s�personal�companies�(MRP�Property� Pty�Ltd�&�MRP�Superannuation�Pty�Ltd)�through�the�Natform�subsidiaries.�
Margaret�Prokop�was�previously�a�director�of�Natform�companies�and�upon�the�sale�of�Natform�to�Acrow,�Margaret� was�appointed�as�a�director�of�the�Group.�Rental�and�related�property�payments�to�her�companies�amounted�to� $1,057,924�(2021:�$852,581).�Lease�terms�are�up�to�8�years.�Balance�outstanding�at�30�June�2022�was�$48,612�(2021:� $6,635).�Margaret�Prokop�retired�from�the�board�on�31�December�2021.
Natform�engaged�Margaret�Prokop’s�brother,�the�proprietor�of�Nat�Pty�Ltd�to�manufacture�and�assemble�screens�for� Natform,�the�amount�incurred�for�the�year�was�$961,079�(2021:�$1,235,128);�balance�outstanding�at�30�June�2022�was� $12,496�(2021:�$132,394).�Agreement�with�Nat�Pty�Ltd�terminated�on�28�May�2022�with�all�manufacturing�functions� sourced�internally�and�managed�by�Natform�employees�going�forward.
All�intercompany�transactions�between�the�parent�entity�and�the�subsidiaries�and�amongst�the�subsidiaries�have�been� eliminated�on�consolidation.
78
Financial Statements for the year ending 30 June 2022
Notes to the Consolidated
29. Share-based payments
At�30�June�2022�the�Group�had�the�following�share-based� payment�arrangements.
Loan Funded Shares
The�Group�carries�forward�only�Loan�Funded�Shares� issued�in�2018�where�selected�employees�and�directors� of�the�Group�had�been�granted�an�interest-free�loan� to�subscribe�to�shares�of�Acrow�Formwork�and� Construction�Services�Limited.�
These�loans�are�non-recourse�other�than�to�the�shares� held�by�that�employee/director,�and�the�proceeds�of�the� loan�must�be�used�to�buy�shares.�As�the�only�recourse�on� the loans is the shares and there are vesting conditions, the�arrangement�has�been�accounted�for�as�share� options,�as�required�under�accounting�standards.�
These options entitle the holders to receive dividends on ordinary shares of the Group, and these dividends are required�to�be�used�to�repay�the�loans�described�above.�
The�Loan�Funded�Shares�have�the�following�terms:
-
(i)�Date�of�issue:�27�March�2018
-
(ii)�Loan�term:�5�years;
-
(iii)�Interest:�No�interest�is�payable;�and
-
(iv)�Vesting�hurdles:�subject�to�being�a�continuous� employee or director of the Group for 2 years from the�date�of�issue,�and�the�20-day�(at�any�point�over�
the�vesting�period)�volume�weighted�average�share� price�(“VWAP”)�of�the�Group’s�share�price�exceeding� 40�cents�per�share�(post�the�share�consolidation). The�fair�value�at�grant�date�was�determined�using�an� adjusted�form�of�the�Monte-Carlo�model�that�factors� in�market�conditions.�The�grant�date�fair�value�of� rights�granted�in�the�year�was�$0.1071.
All�vesting�hurdles�had�been�met�at�27�March�2020.�In� July�2021,�280,500�units�of�Loan�Funded�Options�had� been�exercised�at�$0.20�per�share�discounted�by�dividend� accrued�from�$56,100�to�$42,776.�Loan�was�immediately� settled�in�cash�by�the�employee.
The�model�inputs�for�the�in-substance�options�granted� had�included:
-
a)�Exercise�price�$0.20
-
b)�Share�price�at�grant�date�$0.20
-
c)�Expected�price�volatility�75%�–�based�on� comparable companies
-
d)�Expected�dividend�yield�0%�
-
e)�Risk-free�interest�rate�2.41%
-
f)�Expected�life�3�years
Total�number�of�outstanding�loan�funded�shares�at� 30�June�2022�were�2,194,500�units�(30�June�2021:� 2,475,000).
Reconciliation of outstanding loan funded share options:
The�number�and�weighted�average�exercise�prices�of�loan�funded�options�were�as�follows:
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
|---|---|---|---|---|---|---|---|---|
| Weighted average | Weighted average | |||||||
| Number | exercise price | Number | exercise price | |||||
| Outstandingat1July | 2,475,000 | $0.20 | 2,475,000 | $0.20 | ||||
| Granted during the year | – | – | – | – | ||||
| Exercisedduringtheyear | 280,500 | $0.20 | – | – | ||||
| Outstanding at 30 June | 2,194,500 | $0.20 | 2,475,000 | $0.20 |
Options
No�new�options�have�been�issued�during�the�year.�
In�November�2021,�50,000�units�were�cancelled�due�to�failure�to�meet�vesting�condition�(being�20-day�volume� weighted�average�price�of�60�cents�per�share)�before�expiry�date.
Total�number�of�outstanding�options�at�30�June�2022�were�6,860,000�units�(30�June�2021:�6,910,000).�Balance�of�all� outstanding�options�at�balanced�date�are�as�follow:
79
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of | Number of | |||||||||||
| Grant date | Expiry date | Exercise price | options | Exercise price | options | |||||||
| 23November2016 | 23November2021 | $0.20 | – | $0.20 | 50,000 | |||||||
| 13December2017 | 13December2022 | $0.20 | 200,000 | $0.20 | 200,000 | |||||||
| 14January2019 | 14January2024 | $0.50 | 5,100,000 | $0.50 | 5,100,000 | |||||||
| 4March2019 | 4March2024 | $0.50 | 360,000 | $0.50 | 360,000 | |||||||
| 16July2019 | 16July2024 | $0.40 | 1,200,000 | $0.40 | 1,200,000 | |||||||
| Balance at 30 June | 6,860,000 | 6,910,000 |
Reconciliation of outstanding share options:
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
|---|---|---|---|---|---|---|---|---|
| Weighted average | Weighted average | |||||||
| Number | exercise price | Number | exercise price | |||||
| Outstandingat1July | 6,910,000 | $0.47 | 9,323,000 | $0.40 | ||||
| Granted during the year | – | – | – | – | ||||
| Exercisedduringtheyear | – | – | (1,663,000) | $0.20 | ||||
| Forfeitedduringtheyear | (50,000) | $0.20 | (750,000) | – | ||||
| Outstanding at 30 June | 6,860,000 | $0.47 | 6,910,000 | $0.47 |
Performance Rights
As�of�30�June�2021,�there�were�a�total�of�15,946,950�Performance�Rights�(LTVR�1-4)�outstanding�which�were�granted� based�on�Earning�Per�Share�(EPS)�and�Total�Shareholder�Return�(TSR)�performance�hurdles�over�FY2021�&�FY2022.� There�are�four�tranches�and�their�movements�are�summarized�as�follow:
| Long term variable incentives | LTVR 1 | LTVR 2 | LTVR 3 | LTVR 4 | |||
|---|---|---|---|---|---|---|---|
| Measurement period | FY2022 | FY2022 | FY2021 | FY2021 | |||
| Hurdle | TSR | EPS | TSR | EPS | |||
| Vestingstatusat30June2022 | Unvested | Unvested | Lapsed | Vested | |||
| Outstandingasof1July | 2,027,500 | 6,082,500 | 1,959,250 | 5,877,700 | |||
| Grants/(cancellations)ofissues | 202,905 | 608,713 | – | – | |||
| Unvested or forfeiture | – | – | (1,959,250) | (2,351,080) | |||
| Vestedandexercisedasordinaryshares | – | – | – | (3,165,120) | |||
| Balance outstanding 30 June 2022 | 2,230,405 | 6,691,213 | – | 361,500 |
With�LTVR�1-2,�a�further�1,175,618�units�have�been�granted�to�eligible�employees�in�September�2021�and�March�2022,� and�364,000�units�have�been�cancelled�on�terminated�employees,�resulting�in�8,921,618�rights�outstanding�at�end�of� June�2022.
With�LTVR�3,�the�Group�failed�to�meet�TSR�conditions�resulting�in�cancellation�of�all�1,959,250�units�issued.
With�LTVR�4,�the�Group�met�the�EPS�performance�conditions�with�60%�vesting�rate�resulting�in�3,526,620�units�vested� and�2,351,080�units�forfeited.�3,165,120�units�that�vested�had�been�exercised�and�converted�to�ordinary�shares,�
80
Notes to the Consolidated
Financial Statements for the year ending 30 June 2022
29. Share-based payments (continued)
leaving�a�balance�of�361,500�units�unexercised�at�end�of� June 2022.
A�short-term�incentive�issue�of�359,000�rights�were� granted�to�eligible�employees,�vested�and�exercised�as� ordinary�shares�during�the�reporting�period.
On�1�June�2022,�The�Group�granted�7,901,708� performance�rights�(LTVR�5-8)�to�eligible�employees�over� two�plans,�being�3,584,434�for�FY�2023�and�4,317,274�for� FY�2024,�Each�year�is�consisted�of�two�tranches,�one�on� EPS�and�one�on�TSR�performance�vesting�conditions�of� equal�number�of�units.�If�the�vesting�conditions�are�met,� each�Performance�Right�can�be�exercised�into�one�Fully� Paid�Ordinary�Share�at�the�holder’s�discretion�until�the� expiry�date�of�30�June�2037.�The�Performance�Rights� were�issued�to�employees�of�the�Company�under�the� Company’s�Rights�Plan�and�form�part�of�the�Long-Term� Variable�Remuneration�of�the�employees.
The�performance�rights�have�the�following�terms:
-
(i)�Exercise�price:�nil;
-
(ii)�Conversion:�upon�vesting,�conversion�to�shares�on�a� 1 for�1�basis;
-
(iii)�Dividends:�not�entitled�until�performance�rights�are� exercised;
-
(iv)�Vesting�hurdles:�
-
a.�50%�of�each�issue�measured�on�Earnings�per� share�(EPS)�criteria�specifically�“Net�profit�after�tax� /�Weighted�average�number�of�shares�on�issue”.�
-
i.� �A�threshold�cumulative�return�of�8%�is� required�below�which�no�vesting�will�occur.�
-
ii.��A�target�return�of�10%�will�vest�50%�of� performance�rights�and�pro�rata�between� 8% and�10%
-
iii.��Above�10%�return�up�to�a�maximum�of� 20% return�the�balance�of�the�performance� rights�will�vest�on�a�pro�rata�basis.
-
-
b.�50%�of�each�issue�measured�on�Total�Shareholder� return�(TSR)�criteria.�This�compares�the�share� price and dividends through the measurement period�to�the�ASX�Small�Industrials�Index.�
-
i.� �A�threshold�cumulative�return�equal�to�the� market�is�required�below�which�no�vesting� will occur.�
-
ii.��A�target�return�of�130%�of�the�index�TSR� will�vest�50%�of�performance�rights�and� pro�rata�between�index�return�and�130%�of� index return.
-
-
iii.��Above�130%�of�index�return�up�to�a� maximum of�160%�index�return�the�balance� of the�performance�rights�will�vest�on�a�pro� rata�basis.
-
c.�The�performance�rights�will�be�measured�between� 1�July�2020�and�30�June�2023�for�the�2023� issue�and�1�July�2021�and�30�June�2024�for�the� 2024 issue.
The model inputs for the performance rights granted included:
-
a)�Exercise�price:�nil
-
b)�Share�price�at�grant�date�of�1�June�2022�was�$0.48
-
c)�Expected�price�volatility�between�14%�and�33%-�based� on�comparable�companies
-
d)�Expected�dividend�yield�5.1%�
-
e)�Risk-free�interest�rate�between�2.25%�and�3.6%
Total�number�of�outstanding�performance�rights�on� 30�June�2022�were�17,184,826�units�(30�June�2021:� 15,946,950).
30. Financial risk management Risk management objectives and policies
The�Group’s�activities�expose�it�to�a�variety�of�financial� risks:�market�risk�(including�foreign�exchange�risk,� interest�rate�risk),�credit�risk�and�liquidity�risk.�The� Group’s�overall�risk�management�program�focuses� on�the�unpredictability�of�financial�markets�and�seeks� to�minimise�potential�adverse�effects�on�the�financial� performance�of�the�Group.
The�Group�uses�derivative�financial�instruments�such� as�foreign�exchange�contracts�to�hedge�certain�risk� exposures.�Derivatives�are�exclusively�used�for�economic� hedging purpose and are not used as speculative or trading�instruments.�
The Group uses different methods to measure different types�of�risk�to�which�it�is�exposed.�These�methods� include sensitivity analysis in the case of interest rate, foreign�exchange�and�other�price�risks,�and�aging� analysis�for�credit�risk.�
There�was�no�open�foreign�exchange�contract�at� 30�June�2022�and�30�June�2021.�
Fair value hierarchy
The�fair�value�of�financial�assets�and�financial�liabilities� must�be�estimated�for�recognition�and�measurement�or� for�disclosure�purposes.
Fair�value�inputs�are�summarised�as�follows:
81
Level 1: �The�fair�value�of�financial�instruments�traded� in�active�markets�(such�as�publicly�traded�derivatives,� and�trading�and�available-for-sale�securities)�is�based�on� quoted�market�prices�at�the�end�of�the�reporting�period.
Level 2: �The�fair�value�of�financial�instruments�that� are�not�traded�in�an�active�market�(for�example,� over-the-counter�derivatives)�is�determined�using� valuation�techniques�which�maximise�the�use�of� observable�market�data�and�rely�as�little�as�possible�on� entity�specific�estimates.�If�all�significant�inputs�required� to�fair�value�an�instrument�are�observable,�the�instrument� is�included�in�Level�2.
Level 3: �If�one�or�more�of�the�significant�inputs�is�not� based�on�observable�market�data,�the�instrument�is� included�in�Level�3.
The�fair�value�hierarchy�was�not�applicable�for�the�year� ended�30�June�2022,�as�the�Group�held�no�financial� assets�or�liabilities�that�required�valuation.�
Fair�value�hierarchy�is�re-assessed�annually�for�any� change in circumstance that may suggest a revised level be�assigned�to�a�type�of�balance�measured�at�fair�value.
The�Group’s�risk�management�is�coordinated�by� management,�in�close�cooperation�with�the�Board�of� Directors,�and�focuses�on�actively�securing�the�Group’s� short�to�medium-term�cash�flows�by�minimising�the� exposure�to�financial�markets.�
The Group does not actively engage in the trading of financial�assets�for�speculative�purposes.�The�most� significant�financial�risks�to�which�the�Group�is�exposed� are�described�below.�
Market risk analysis
The�Group�is�exposed�to�market�risk�through�its�use�of� financial�instruments�and�specifically�to�interest�rate� risk�and�certain�other�price�risks,�which�result�from�its� operating�activities.�
Exposure to currency risk
As�at�30�June�2022�the�Group�held�the�below�AUD�equivalent�of�foreign�currency�risks�in�USD,�EUR�and�HKD:
| 30 June 2022 | 30 June | 30 June | 30 June | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| USD | EUR | HKD* | USD | EUR | ||||||
| Tradepayables | 2,728,137 | 768,196 | 191,557 | 1,059,549 | 780,755 | |||||
| Purchaseordersat30June | 3,479,939 | 1,695,780 | 232,824 | 1,885,383 | – | |||||
| CashatBank | (59,369) | – | – | – | – | |||||
| Net exposure | 6,148,707 | 2,463,976 | 424,381 | 2,944,932 | 780,755 |
*The�Group�had�no�exposure�to�HKD�at�30�June�2021.
Foreign currency sensitivity
A�possible�strengthening/(weakening)�of�the�USD,�EUR�or�the�HKD�at�30�June�would�have�affected�profit�or�loss�by�the� amounts�(in�AUD)�shown�below.�This�analysis�assumes�that�all�other�variables�remain�constant�and�ignores�the�impact� of�forecast�purchases.�
| Proft or loss | Proft or loss | |
|---|---|---|
| In dollars | Strengthening | Weakening |
| USD(10%movement) | 558,973 | (683,190) |
| EUR(10%movement) | 223,998 | (273,775) |
| HKD(10%movement) | 38,580 | (47,153) |
82
Notes to the Consolidated
Financial Statements for the year ending 30 June 2022
30. Financial risk management (continued)
Interest rate risk
Interest�rate�risk�is�the�risk�that�changes�in�interest�rates�impact�the�Group’s�financial�performance�or�the�value�of�its� financial�instruments.�
The�Group’s�interest�rate�risk�arises�from�its�overdrafts,�term�loans�and�when�new�equipment�or�trade�finances�are� drawn.�Draw�down�and�increase�in�overdraft�under�the�current�debt�facility�are�priced�using�a�floating�interest�rate�plus� a�fixed�margin.�
The�Group�does�not�currently�use�interest�rate�hedges.�However,�management�regularly�reviews�its�funding� arrangements to ensure loans are competitively priced and access are maintained to necessary liquidity levels to service�the�Group’s�operational�activities.
At�30�June�2022�the�Group�has�the�following�exposure�to�interest�rates�on�borrowings:
| 2022 | 2021 |
|---|---|
| Fixed rate instruments Loansandborrowings 21,366,977 |
7,915,848 |
| Variable rate instruments Loansandborrowings 11,483,000 |
14,423,000 |
| Overdraft* 3,001,005 |
1,865,938 |
*FY2021�values�have�been�adjusted�to�include�overdraft�balance�of�$1,865,938�at�30�June�2021�for�consistency�and�comparability.
Interest Rate Sensitivity
At�30�June�2022,�the�Group�held�interest�bearing�loans�of� $32,849,977�(2021:�$22,338,848)�and�a�bank�overdraft�of� $3,001,005�(2021:�$1,865,938).
An�increase�of�100�basis�points�in�interest�rates�on� variable�instruments�at�the�reporting�date�would�have� a�negative�impact�of�$155,723�(2021:�$167,644)�on�the� net�profit,�whereas�a�decrease�of�100�basis�points�would� have�a�positive�impact�of�$143,611�(2021:�$155,373)�on� the�net�profit.
Credit risk analysis
Credit�risk�is�the�risk�that�a�counterparty�fails�to� discharge�an�obligation�to�the�Group.�The�Group�is� exposed�to�this�risk�principally�through�receivables� from�customers.�The�Group�leases�hire�equipment�and� provides services to consumers pursuant to policies and procedures that are intended to ensure that there is no concentration�of�credit�risk�with�any�particular�individual,� company�or�other�entity.
The�Group’s�exposure�to�credit�risk�is�influenced�mainly� by�the�individual�characteristics�of�each�customer.� However,�management�also�considers�the�factors�such� as�market�segment,�financial�profile,�default�risk�of�the� industry�sector�and�credit�history�of�the�customers.�To� manage�this�risk,�the�Group�has�a�policy�for�establishing� credit�approvals�and�limits�under�which�each�new� customer�is�analysed�individually�for�creditworthiness�
before�standard�payment�terms�and�limits�are�granted.� Where�available�at�reasonable�cost,�external�credit�ratings� and/or�reports�on�customers�and�other�counterparties� are�obtained�and�used.�The�Group’s�policy�is�to�deal�only� with�creditworthy�counterparties.�The�summary�of�the� Group’s�trade�receivables�is�available�in�note�10.
The Group conducts an ongoing assessment of expected credit�losses�(ECL)�by�analysing�actual�loss�experience� of the Group, arrears, and other inputs such as exposure or�timing.�The�assessment�is�broken�down�into�4 sectors� including�Industrial�Services,�Civil�Infrastructure,� Commercial,�and�Residential.�These�sectors�are�then� analysed in a set of 5 stages ranging from currently due receivables�to�receivables�due�in�over�90�days.�The�Group� also�separately�quantifies�receivables�due�from�entities�in� liquidation/default.�
Macroeconomic Scenarios
Expected�credit�losses�(“ECL”)�are�a�probability-weighted� estimate of credit losses over the expected life of the financial�instrument.�The�Group�has�a�process�for� incorporating�forward�looking�economic�scenarios�and� determining�the�probability�weightings�assigned�to�each� scenario�in�determining�the�overall�ECL.�The�Group� prepares�a�base,�best�and�worst-case�scenarios�based�on� economic�variables.
The�Group�has�incorporated�this�by�use�of�a� management�overlay�or�economic�risk�reserve.
83
Write-off policy
The�Group�writes�off�financial�assets�in�whole�or�in�part,�when�it�has�exhausted�all�practical�recovery�efforts�and� has�concluded�there�is�no�reasonable�expectation�of�recovery.�Indicators�that�there�is�no�reasonable�expectation�of� recovery�include�(i)�ceasing�enforcement�activity�and�(ii)�where�the�Group’s�recovery�method�is�foreclosing�on�collateral� and�the�value�of�the�collateral�such�that�there�is�no�reasonable�expectation�of�full�recovery.
Liquidity risk analysis
Liquidity�risk�is�the�risk�that�the�Group�might�be�unable�to�meet�its�obligations.�
The�Group�manages�its�liquidity�needs�by�monitoring�scheduled�debt�servicing�payments�for�long-term�financial� liabilities�as�well�as�forecast�cash�inflows�and�outflows�due�in�day-to-day�business.�The�data�used�for�analysing�these� cash�flows�is�consistent�with�that�used�in�the�contractual�maturity�analysis�below.�
Liquidity�needs�are�monitored�in�various�time�bands,�on�a�day-to-day�and�week-to-week�basis,�as�well�as�on�a�rolling� 30-day�projection.�Long-term�liquidity�needs�for�a�180-day�and�a�360-day�lookout�period�are�identified�monthly.�
Net�cash�requirements�are�compared�to�available�borrowing�facilities�to�determine�headroom�or�any�shortfalls.�This� analysis�shows�that�available�borrowing�facilities�are�expected�to�be�sufficient�over�the�lookout�period.�Refer�to�note�19� for�undrawn�borrowing�facilities.
The�Group’s�objective�is�to�maintain�cash�to�meet�its�liquidity�requirements�for�30-day�periods�at�a�minimum.�Funding� for�long-term�liquidity�needs�is�additionally�secured�by�an�adequate�amount�of�committed�credit�facilities.�
The�Group�considers�expected�cash�flows�from�financial�assets�in�assessing�and�managing�liquidity�risk,�notably�its� cash�resources�and�trade�receivables.�
The�following�liquidity�risk�disclosures�reflect�all�contractually�fixed�repayments�and�interest�resulting�from�recognised� financial�liabilities�and�derivatives�as�of�30�June�2022.�The�timing�of�cash�flows�for�liabilities�is�based�on�the� contractual�terms�of�the�underlying�contract.
| Contractual cash fow | Contractual cash fow | Contractual cash fow | Contractual cash fow | Contractual cash fow | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Carrying | ||||||||||
| Amount | Total | 1 year or less | 1 to 5 years | Over 5 years | ||||||
| 2022 | ||||||||||
| Non-derivative fnancial liabilities | ||||||||||
| Tradepayablesandaccrued | ||||||||||
| expenses | 21,484,027 | (21,484,027) | (21,484,027) | – | – | |||||
| Loansandborrowings | 32,849,977 | (35,302,897) | (18,039,906) | (17,262,991) | – | |||||
| Leaseliabilities | 28,249,469 | (33,556,109) | (6,392,739) | (19,481,318) | (7,682,052) | |||||
| 82,583,473 | (90,343,033) | (45,916,672) | (36,744,309) | (7,682,052) | ||||||
| 2021 | ||||||||||
| Non-derivative fnancial liabilities | ||||||||||
| Deferredconsideration | 3,486,289 | (3,520,248) | (3,520,248) | – | – | |||||
| Tradepayablesand | ||||||||||
| accrued expenses | 25,122,155 | (25,122,155) | (20,694,234) | (4,427,921) | – | |||||
| Loansandborrowings | 22,338,848 | (24,289,195) | (8,626,267) | (15,662,928) | – | |||||
| Leaseliabilities | 32,041,939 | (38,014,095) | (6,125,388) | (20,899,218) | (10,989,489) | |||||
| 82,989,231 | (90,945,693) | (38,966,137) | (40,990,067) | (10,989,489) |
84
Financial Statements for the year ending 30 June 2022
Notes to the Consolidated
31. Group entities
The�consolidated�financial�statements�include�the�financial�statements�of�the�following�wholly-owned�subsidiaries:
| Place of | % Equity | |||
|---|---|---|---|---|
| incorporation | interest | |||
| AcrowHoldingsPtyLimited(a),(b) | NSW | 100% | ||
| AcrowFormworkandScaffoldingPtyLtd(a),(b) | NSW | 100% | ||
| NatformPtyLtd(a),(b) | NSW | 100% | ||
| Natform(QLD)PtyLtd(a),(b) | QLD | 100% | ||
| Uni-spanGroupPtyLtd(a),(b) | QLD | 100% | ||
| Uni-spanHeightSafetyPtyLtd(a),(b) | QLD | 100% | ||
| UnispanAustraliaPtyLtd(a),(b) | QLD | 100% | ||
| Uni-spanFormworkSolutionsPtyLtd(a),(b) | QLD | 100% | ||
| AcrowGroupInvestmentsPtyLtd(a),(b) | NSW | 100% | ||
| NobleMineralResourcesGhanaLimited | Ghana | 100% |
(a)�These�subsidiaries�have�been�granted�relief�from�the�necessity�to�prepare�financial�reports�under�the�option�available�to�the�Group�under� ASIC�Corporations�(Wholly�Owned�Companies)�Instrument�2016/785.
(b)�These�subsidiaries,�along�with�Acrow�Formwork�and�Construction�Services�Limited�(the�parent�entity�of�the�Group),�form�the�Deed�of�Cross� Guarantee�Group�described�further�from�note�34.
32. Operating segments
The�Group’s�operating�segment�is�based�on�the�internal�reports�that�are�reviewed�and�used�by�the�Board�of�Directors� and�the�executive�management�team�(being�the�Chief�Operating�Decision�Makers�(“CODM”))�in�assessing�the�financial� performance�and�in�determining�the�allocation�of�resources.�The�Group�operates�in�the�building�construction�market,� providing�falsework,�formwork,�scaffolding,�screens�and�related�material�for�hire�and�sales.�There�are�no�operating� segments�for�which�discrete�financial�information�exists.�The�prior�year�segment�disclosure�included�an�additional� segment�being�mining�exploration.�This�segment�was�a�legacy�of�the�Company�prior�to�its�current�operations,� immaterial�and�does�not�get�reported�separately�to�the�CODM�therefore�was�excluded.�
The�information�reported�to�the�CODM,�on�at�least�monthly�basis,�is�the�consolidated�results�as�shown�in�the� statement�of�profit�or�loss�and�other�comprehensive�income�and�statement�of�financial�position.
85
33. Parent entity disclosures
| 33. Parent entity disclosures | |
|---|---|
| In dollars | 2022 2021 |
| Results of the parent entity | |
| Proftfortheperiod | 1,139,571 3,063,463 |
| Total comprehensive income for the period | 1,139,571 3,063,463 |
| Financial position of the parent entity at year end | |
| Currentassets | 18,455 5,405 |
| Non-currentassets | 54,554,925 50,707,007 |
| Total assets | 54,573,380 50,712,412 |
| Currentliabilities | 201,184 3,615,726 |
| Total liabilities | 201,184 3,615,726 |
| Net assets | 54,372,196 47,096,686 |
| Total equity of parent entity comprising: | |
| Issuedcapital | 58,310,046 46,703,384 |
| Share-basedpaymentsreserve | 3,003,682 2,972,126 |
| Accumulated losses | (6,941,532) (2,578,824) |
| Total equity | 54,372,196 47,096,686 |
| Movement to accumulated profts/(losses): | |
| Opening balance at 1 July | (2,578,824) (1,730,117) |
| DividendpaidandreinvestedthroughDRP | (5,901,188) (3,912,170) |
| Writebackofcancelledperformancerights | 398,909 – |
| Proftfortheperiod | 1,139,571 3,063,463 |
| Closing balance at 30 June | (6,941,532) (2,578,824) |
Accounting�policies�of�the�parent�company�Acrow�Formwork�and�Construction�Services�Limited�are�consistent�with� the�group�and�subsidiaries.�
Investments�in�subsidiaries�are�accounted�for�at�cost�in�the�financial�statements�of�the�parent�entity,�these�are� reviewed�annually�for�recoverability�at�the�reporting�date.
34. Deed of cross guarantee
Under�the�terms�of�ASIC�Corporations�(Wholly�owned�Companies)�Instrument�2016/785,�certain�wholly�owned� controlled�entities�have�been�granted�relief�from�the�requirement�to�prepare�audited�financial�reports.�
Acrow�entered�into�an�approved�Deed�of�Indemnity�on�26�June�2018�for�the�cross-guarantee�of�liabilities�with�Acrow� Formwork�and�Scaffolding�Pty�Ltd�and�Acrow�Holdings�Pty�Ltd,�then�on�19�December�2018,�an�Assumption�Deed�was� executed�to�include�newly�formed�entity�Acrow�Group�Investments�Pty�Ltd�and�acquired�companies,�Natform�Pty�Ltd� and�Natform�(QLD)�Pty�Ltd.
A�further�assumption�deed�was�executed�on�3�May�2020�to�include�the�new�acquired�Uni-span�group�of�companies.
The�following�statement�of�profit�or�loss�and�statement�of�financial�position�comprises�Acrow�and�its�controlled� entities�which�are�party�to�the�Deed�of�Cross�Guarantee,�after�eliminating�all�transactions�between�parties�to�the�Deed.
86
Notes to the Consolidated Financial Statements for the year ending 30 June 2022
34. Deed of cross guarantee (continued)
Statement of Profit or Loss
For the year ended 30 June 2022
| In dollars | 2022 | 2021 |
|---|---|---|
| Continuing operations | ||
| Revenue | 140,826,918 | 94,608,887 |
| Other income | 4,955,787 | 6,552,430 |
| Personnel expenses | (51,815,012) | (36,534,129) |
| Sub-contractlabourcosts | (18,039,520) | (16,646,962) |
| Inventorypurchased,netofchangesinfnishedgoods | (31,642,371) | (18,276,344) |
| Depreciation | (13,070,352) | (11,563,598) |
| ITandtelecommunicationexpenses | (1,641,245) | (1,542,961) |
| Freightcosts | (1,975,256) | (1,664,296) |
| Insuranceexpenses | (1,090,449) | (813,198) |
| Gain on fair value of derivatives | – | 350,000 |
| ContingentconsiderationrelatedtoUni-spanacquisition | – | (148,264) |
| Other expenses | (5,338,074) | (4,874,621) |
| Proft before net fnance costs and income tax | 21,170,426 | 9,446,944 |
| Financecosts | (3,513,116) | (3,305,705) |
| Proft before income tax | 17,657,310 | 6,141,239 |
| Incometaxexpense | (1,962,182) | (2,179,155) |
| Proft from continuing operations | 15,695,128 | 3,962,085 |
Statement of Financial Position
As at 30 June 2022
| In dollars 2022 |
2021 |
|---|---|
| Current assets Cashandcashequivalents 3,010,318 |
1,754,516 |
| Tradeandotherreceivables 34,362,867 |
24,611,736 |
| Inventories 14,872,186 |
8,958,554 |
| Contractassets 111,927 |
775,168 |
| Prepayments and other assets 5,075,832 |
3,618,377 |
| Total current assets 57,433,130 |
39,718,351 |
87
| In dollars | 2022 2021 |
|---|---|
| Non-current assets | |
| Property, plant and equipment | 95,490,436 83,008,854 |
| Right-of-useleaseassets | 24,478,720 28,808,936 |
| Intangibleassets | 7,428,694 7,428,694 |
| Total non-current assets | 127,397,850 119,246,484 |
| Total assets | 184,830,980 158,964,835 |
| Current liabilities | |
| Bankoverdraft | 3,001,005 1,865,938 |
| Tradepayables | 21,484,027 25,122,155 |
| Otherpayables | – 3,486,289 |
| Employeebenefts | 6,159,454 4,639,524 |
| Leaseliabilities | 4,964,215 4,645,552 |
| Loansandborrowings | 17,001,678 7,898,384 |
| Currenttaxliabilities | 1,869,031 310,331 |
| Total current liabilities | 54,479,410 47,968,173 |
| Non-current liabilities | |
| Employeebenefts | 444,988 611,541 |
| Leaseliabilities | 23,285,254 27,396,387 |
| Loansandborrowings | 15,848,299 14,440,464 |
| Provisions | 469,274 469,274 |
| Deferredincometaxliability | 6,990,415 6,596,723 |
| Total non-current liabilities | 47,038,230 49,514,389 |
| Total liabilities | 101,517,640 97,482,562 |
| Net assets | 83,313,340 61,482,273 |
| Equity | |
| Issuedcapital | 58,310,046 46,703,384 |
| Share-basedpaymentsreserve | 3,003,681 2,972,126 |
| Retained earnings | 21,999,613 11,806,763 |
| Total equity | 83,313,340 61,482,273 |
88
Notes to the Consolidated
Financial Statements for the year ending 30 June 2022
35. Subsequent events
Changes�on�loan�facilities�either�effected�or�agreed�after�balance�date:
-
Equipment�finance�and�Trade�finance�facility�limits�to�revert�on�30�September�2022�from�$20,000,000�to� $22,000,000�and�from�$8,000,000�to�$6,000,000�respectively,�per�agreement�made�on�10�June�2022.�
-
A�new�loan�agreement�for�capital�purchases.�The�loan�amount�is�$4,125,000,�matures�in�3�years�from� commencement�date�and�repayable�in�full�by�June�2025.�
-
Bank�guarantee�facility�increased�from�$1,400,000�to�$1,700,000�by�reducing�the�overdraft�facility�from�$6,600,000� to $6,300,000.
-
Further�Equipment�finance�loans�of�$3,832,596�were�drawn,�repayable�in�full�at�end�of�three�years�and�Trade� finance�loans�of�$1,688,639�were�drawn�and�repayable�in�full�within�180�days.�
-
An�insurance�premium�finance�loan�of�$1,201,540�was�drawn�on�22�August�2022�repayable�in�full�by�22�July�2023.�
On�23�August�2022�the�Directors�declared�a�60%�franked�dividend�of�1.5�cents�per�share�to�be�paid�on� 30�November�2022.�Dividend�Reinvestment�Plan�is�available�for�election.�The�dividend�has�not�been�provided�for�in�this� financial�report�as�it�was�not�declared�until�after�30�June�2022.
Other�than�the�above�events,�there�has�not�otherwise�arisen�between�30�June�2022�and�the�date�of�this�report�any� item,�transaction�or�event�of�a�material�and�unusual�nature�likely,�in�the�opinion�of�the�directors�of�the�Group,�to�affect� significantly�the�operations�of�the�Group,�the�results�of�those�operations,�or�the�state�of�the�affairs�of�the�Group�in� future�financial�years.
89
Directors’ Declaration for the year ending 30 June 2022
In�the�opinion�of�the�Directors�of�Acrow�Formwork�and�Construction�Services�Ltd�(the�Group):
-
(a)�the�consolidated�financial�statements�and�notes�set�out�on�pages�49�to�88�and�the�Remuneration�Report�in�the� Directors’�Report,�set�out�on�pages�23�to�48�are�in�accordance�with�the�Corporations�Act�2001,�including:
-
(i)�giving�a�true�and�fair�view�of�the�Group’s�financial�position�as�at�30�June�2022�and�of�its�performance,�for�the� financial�year�ended�on�that�date;�and
-
(ii)�complying�with�Australian�Accounting�Standards,�International�Financial�Report�Standards�and�the� Corporations�Regulations�2001;
-
(b)�there�are�reasonable�grounds�to�believe�that�the�company�will�be�able�to�pay�its�debts�as�and�when�they�become� due�and�payable.
-
(c)�There�are�reasonable�grounds�to�believe�that�Acrow�Formwork�and�Construction�Services�Limited�and�its�controlled� entities�identified�in�note�31�will�be�able�to�meet�any�obligations�or�liabilities�to�which�they�are�or�may�become� subject�by�virtue�of�the�Deed�of�Cross�Guarantee�between�Acrow�Formwork�and�Construction�Services�Limited�and� its�controlled�entities�pursuant�to�ASIC�Corporations�(Wholly-owned�Companies)�Instrument�2016/785.
-
(d)�The�Directors�have�been�given�the�declarations�required�by�section�295A�of�the�Corporations�Act�2001�from�the� Chief�Executive�Officer�and�the�Chief�Financial�Officer�for�the�financial�year�ended�30�June�2022.
Signed�in�accordance�with�a�resolution�of�the�Directors:
==> picture [148 x 25] intentionally omitted <==
Peter Lancken Chairman
Sydney,�27�September�2022
==> picture [79 x 27] intentionally omitted <==
Steven Boland Director,�Chief�Executive�Officer
Sydney,�27�September�2022
90
Independent Auditor’s Report for the year ending 30 June 2022
==> picture [138 x 27] intentionally omitted <==
Grant Thornton Audit Pty Ltd Level 17 383 Kent Street Sydney NSW 2000 Locked Bag Q800 Queen Victoria Building NSW 1230 T +61 2 8297 2400
Independent Auditor’s Report
To the Members of Acrow Formwork and Construction Services Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Acrow Formwork and Construction Services Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2022, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies, and the Directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
a giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its performance for the year ended on that date; and
b complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
www.grantthornton.com.au ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. ‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.
91
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
| matters. | ||
|---|---|---|
| Key audit matter | How our audit addressed the key audit matter | |
| Carrying value of goodwill (Note 16) | ||
| As disclosed in Note 16, intangible assets comprise | Our procedures included, amongst others: | |
| goodwill relating to the acquisition of Natform Pty Ltd and Natform (QLD) Pty Ltd which amounts to $7.3 million. |
• | Enquiring with management to obtain and document an understanding of the processes and controls related to the assessment of impairment, including |
| In accordance with AASB 136_Impairment of Assets_, | the calculation of the recoverable amount; | |
| the Group is required to test the carrying value of goodwill annually. |
• | Obtaining management’s value-in-use calculations to: |
| Management has tested goodwill for impairment by comparing the carrying value of the assets related to |
−Test the mathematical accuracy; | |
| this cash-generating unit to a valuation model based | −Evaluate management’s ability to perform | |
| on the value in use of these assets. | accurate estimates by comparing historical | |
| We have determined this is a key audit matter as this | forecasting to actual results; | |
| assessment requires the exercise of significant | −Test forecast cash inflows and outflows; and | |
| judgement about forecasting future revenues and expenses, including discount rates applied to cash flows. |
−Assess the discount rates applied to forecast future cash flows; |
|
| • | Evaluating the value in use model against the | |
| requirements of AASB 136, including consultation | ||
| with our internal valuation experts; |
-
Performing sensitivity analysis on the significant inputs and assumptions made by management in preparing the calculation; and
-
Assessing the adequacy of financial report and accounting policy disclosures.
Expected credit loss (Note 10)
As disclosed in Note 10, the Group’s expected credit loss provision amounts to $1.5 million.
In accordance with AASB 9 Financial Instruments, the Group is required to prepare an estimation of expected credit losses as at 30 June 2022.
We have determined this is a key audit matter due to the inherent subjectivity involved in the Group making forward looking judgements in relation to the recovery of credit risk exposures. We further note there is an increased risk in relation to the recoverability of trade receivables in the current year due to the unstable environment in the construction industry resulting from the impact of the COVID-19 pandemic amongst other factors and the insolvency risk that may impact the Group’s customers.
Our procedures included, amongst others:
-
Assessing the Group’s expected credit loss model at year end with respect to the requirements of the accounting standard AASB 9;
-
Reviewing management’s memorandum and assessing the reasonableness of key assumptions used in their expected credit loss model;
-
• Testing the trade receivables ageing profile prepared by the Group for the purpose of placing reliance on the trade receivables ageing profile for our analysis;
-
Assessing the Group’s identification of credit impaired trade receivables including the basis adopted by the Group in the identification;
-
Challenging the identified trade receivables by taking into account past payment trends, industry
92
Independent Auditor’s Report for the year ending 30 June 2022
data and observable data specific to the relevant customers and to customers that are more than 90 days past due;
- Assessing the Group’s disclosures in relation to trade receivables’ credit risk, by comparing these disclosures to the requirements of the accounting standards.
Information other than the financial report and auditor’s report thereon
The Directors are responsible for the other information. The other information comprises the information included in the Group’s annual report for the year ended 30 June 2022 but does not include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar1_2020.pdf.This description forms part of our auditor’s report.
93
Report on the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 23 to 48 of the Directors’ report for the year ended 30 June 2022.
In our opinion, the Remuneration Report of Acrow Formwork and Construction Services Limited, for the year ended 30 June 2022 complies with section 300A of the Corporations Act 2001 .
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [139 x 42] intentionally omitted <==
Grant Thornton Audit Pty Ltd Chartered Accountants
==> picture [144 x 42] intentionally omitted <==
N P Smietana Partner – Audit & Assurance Sydney, 27 September 2022
94
Shareholder Information for the year ending 30 June 2022
Additional Information for Listed Entities (Shareholder Information)
The�shareholder�information�set�out�below�was�applicable�as�at�16�September�2022�( Reporting Date ).
Substantial Holders
| Substantial Holders | ||||
|---|---|---|---|---|
| Top Holders | Securities | % | ||
| PERENNIALVALUEMANAGEMENTLIMITED | 25,172,301 | 9.90% | ||
| KENECOPROPERTYPTYLTD | 13,086,667 | 5.25% |
Holding Distribution
Analysis�of�numbers�of�equity�holders�by�size�of�holding:
Ordinary Shares
| % Issued | ||||||
|---|---|---|---|---|---|---|
| Holding Ranges | Holders | Total Units | Share Capital | |||
| above0uptoandincluding1,000 | 1,519 | 10,6554 | 0.04% | |||
| above1,000uptoandincluding5,000 | 488 | 1,325,170 | 0.52% | |||
| above5,000uptoandincluding10,000 | 276 | 228,1436 | 0.89% | |||
| above10,000uptoandincluding100,000 | 1,109 | 43,451,198 | 17.01% | |||
| above100,000 | 303 | 208,238,841 | 81.53% | |||
| Totals | 3,695 | 255,403,199 | 100.00% |
Unlisted Options
| % Issued | ||||||
|---|---|---|---|---|---|---|
| Holding Ranges | Holders | Total Units | Share Capital | |||
| above0uptoandincluding1,000 | – | – | – | |||
| above1,000uptoandincluding5,000 | – | – | – | |||
| above5,000uptoandincluding10,000 | – | – | – | |||
| above10,000uptoandincluding100,000 | – | – | – | |||
| above100,000 | 9 | 6,860,000 | 100% | |||
| Totals | 10 | 6,860,000 | 100.00% |
95
Performance Rights
| % Issued | ||||||
|---|---|---|---|---|---|---|
| Holding Ranges | Holders | Total Units | Share Capital | |||
| above0uptoandincluding1,000 | – | – | – | |||
| above1,000uptoandincluding5,000 | – | – | – | |||
| above5,000uptoandincluding10,000 | – | – | – | |||
| above10,000uptoandincluding100,000 | 11 | 754,012 | 4.31% | |||
| above100,000 | 33 | 16,747,688 | 95.69% | |||
| Totals | 44 | 17,501,700 | 100.00% |
Based�on�a�closing�price�per�security�of�$0.515,�there�are�1,505�holders�with�an�unmarketable�holding�representing�a� total�92,583�shares,�amounting�to�0.04%�of�Issued�Capital.�
Voting Rights
Fully�Paid�Ordinary�Shares�–�on�a�show�of�hands�every�member�present�at�a�meeting�in�person�or�by�proxy�shall�have� one�vote�and�upon�a�poll�each�share�have�one�vote.�
Options�and�Performance�Rights�–�do�not�have�voting�rights.�
Securities subject to Voluntary Escrow
There�are�no�securities�voluntarily�escrowed.�
Unlisted Securities
Unlisted�Securities�include:�6,860,000�unlisted�options�and�17,501,700�performance�rights.�
There�are�no�holders�of�more�than�20%�in�either�the�options�or�performance�right�classes.
On-Market Buy-Back
The�Company�is�not�currently�conducting�an�on-market�buy-back.�
96
Shareholder Information for the year ending 30 June 2022
Top Holders
Twenty Largest Quoted Equity Security Holders
The�names�of�the�twenty�largest�holders�of�quoted�equity�securities�are�listed�below:
| Position | Holder Name | Holding | % IC | ||
|---|---|---|---|---|---|
| 1 | NATIONALNOMINEESLIMITED | 17,775,955 | 6.96% | ||
| 2 | HSBCCUSTODYNOMINEES(AUSTRALIA)LIMITED | 15,381,933 | 6.02% | ||
| 3 | KENECOPROPERTYPTYLTD | 13,086,667 | 5.12% | ||
| 4 | JPMORGANNOMINEESAUSTRALIAPTYLIMITED | 12,610,535 | 4.94% | ||
| 5 | EVERGREENPARTNERSNO4LP | 12,351,252 | 4.84% | ||
| 6 | CITICORPNOMINEESPTYLIMITED | 11,049,866 | 4.33% | ||
| 7 | BONDSTREETCUSTODIANSLIMITED | 9,000,000 | 3.52% | ||
| 8 | MARGARETANNAPROKOP | 7,126,209 | 2.79% | ||
| 9 | NETWEALTHINVESTMENTSLIMITED | 6,148,691 | 2.41% | ||
| 10 | MRPPROPERTYPTYLTD | 4,751,043 | 1.86% | ||
| 11 | MRANDREWHAROLDKENNARD&MRSPRUDENCEALICEKENNARD | 3,039,474 | 1.19% | ||
| 12 | JOSAMBAPTYLTD | 2,500,000 | 0.98% | ||
| 13 | BONDSTREETCUSTODIANSLIMITED | 2,206,192 | 0.86% | ||
| 14 | MARYVILLEPTYLTD | 2,204,326 | 0.86% | ||
| 15 | WHOOSHKANOMINEESPTYLTD | 2,184,976 | 0.86% | ||
| 16 | DRACKAPTYLTD | 2,148,554 | 0.84% | ||
| 17 | MALCOLM&JUNEROSSINVESTMENTSPTYLTD | 2,091,132 | 0.82% | ||
| 18 | 11BELGRAVIAPTYLTD | 2,085,256 | 0.82% | ||
| 19 | MRTIMOTHYJOHNEAKIN | 1,469,692 | 0.58% | ||
| 20 | BRUNDEEINVESTMENTSPTYLTD | 1,437,065 | 0.56% | ||
| Total | 130,648,818 | 51.15% | |||
| Total issued capital | 255,403,199 | 100.00% |
Other Information:
There�are�no�issues�of�securities�approved�for�the�purposes�of�item�7�of�section�611�of�the�Corporations�Act�2001�(Cth)� that�have�not�yet�been�completed.
No�securities�were�purchased�on-market�during�the�reporting�period�under�or�for�the�purposes�of�an�employee� incentive scheme or to satisfy the entitlements of the holders of options or other rights to acquire securities granted under�an�employee�incentive�scheme.
97
Corporate Directory for the year ending 30 June 2022
COMPANY
Acrow�Formwork�and�Construction�Services�Limited
BOARD OF DIRECTORS
Mr Peter Lancken AM �|�Non-Executive�Chairman
Mr Steven Boland �|�Executive�Director
Ms Laurie Lefcourt �|�Non-Executive�Director�(Chair�of�the� Audit�and�Risk�Committee)
Mrs Melanie Allibon �|�Non-Executive�Director�(Chair�of� the�Remuneration�and�Nomination�Committee)
SHARE REGISTRY
Automic Group Level�5,�126�Phillip�Street Sydney NSW 2000
AUDITOR
Grant�Thornton�Audit�Pty�Ltd Level�17,�383�Kent�Street Sydney NSW Australia 2000
ASX CODE
ACF
Mr David Moffat �|�Non-Executive�Director
CHIEF FINANCIAL OFFICER
ACN
124�893�465
Mr�Andrew�Crowther
COMPANY SECRETARY
Mr�Lee�Tamplin
REGISTERED OFFICE
c/-�Automic�Group Level�5,�126�Phillip�Street Sydney NSW 2000
==> picture [174 x 66] intentionally omitted <==
www.acrow.com.au
Sydney | Brisbane | Gold Coast | Adelaide | Hobart | Launceston | Melbourne | Perth
==> picture [596 x 628] intentionally omitted <==
----- Start of picture text -----
Nelligen Bridge
Replacement, NSW
----- End of picture text -----