Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ACROW LIMITED Annual Report 2022

Sep 26, 2022

64288_rns_2022-09-26_9fd94794-b170-42db-9d1d-45b13247849d.pdf

Annual Report

Open in viewer

Opens in your device viewer

ASX Announcement

==> picture [153 x 58] intentionally omitted <==

27 September 2022

FY22 ANNUAL REPORT RELEASE

Acrow Formwork and Construction Services Limited (ASX: ACF) (“Acrow” or “the Company”) is pleased to release the Annual Report for Financial Year 2022.

As noted at the time of the FY22 results release (23/08/22), the new financial year has commenced very strongly both in terms of actual trading results and secured new hire contracts, with the result in this important lead indicator up 97% on the same time last year.

We look forward to providing an update at the Annual General Meeting, to be held on the 15[th] of November 2022.

-ENDS-

About Acrow

Acrow Formwork and Construction Services Limited (ASX: ACF) provides engineered formwork, scaffolding and screen systems solutions as well as in-house engineering and industrial labour supply services to its construction sector clients.

Acrow is made up of three distinct business divisions: Acrow Formwork and Scaffolding Pty Ltd, which hires high-quality scaffolding and provides bespoke engineered formwork for major building construction and infrastructure projects in Australia; Natform Pty Ltd, a specialist screen systems provider which designs and hires screen systems for the construction industry; and Unispan Australia Pty Ltd, a provider of formwork and scaffolding solutions, equipment and services, which is complemented by in-house engineering and industrial labour supply.

Acrow currently operates in 10 locations across Australia and owns over 60,000 tonnes of formwork and scaffolding products. The Company has identified a number of near-term growth opportunities and is focused on growing its footprint in the civil infrastructure market of Australia’s east coast, with a particular focus on New South Wales and Victoria. To learn more, please visit: www.acrow.com.au

For further information, please contact:

Steven Boland Managing Director Ph: +61 (02) 9780 6500

Andrew Crowther Chief Financial Officer Ph: +61 (02) 9780 6500

Acrow Formwork and Construction Services Limited. C/- Level 5, 126 Phillip Street, Sydney NSW 2000

Page 1

==> picture [174 x 66] intentionally omitted <==

ANNUAL 2022 REPORT

==> picture [596 x 483] intentionally omitted <==

==> picture [199 x 143] intentionally omitted <==

==> picture [199 x 143] intentionally omitted <==

==> picture [200 x 143] intentionally omitted <==

Captions: Cover (main image) – Cross River Rail, Roma St, Brisbane QLD Cover (bottom left) – Crown Casino, Barangaroo NSW Cover (bottom middle) – Origin APLNG, QLD

1

==> picture [128 x 49] intentionally omitted <==

At the start of every great project since 1936.

Acrow is a leading provider of smart integrated construction systems in Australia. This was Acrow’s ninth consecutive year of growth and we maintain a robust pipeline of opportunities for the future.

2022 Highlights

Total Revenue $m EBITDA* $m

Earnings per Share* cents

==> picture [315 x 138] intentionally omitted <==

----- Start of picture text -----

40% 49%
TO $148.3m TO $36.3m
18 65.3 18 13.2
19 71.0 19 14.8

20 87.0 20 19.5
21 105.7 21 24.3
22 148.3 22 36.3
----- End of picture text -----

Revenue by Business Unit[#] Revenue by Geography[#]

==> picture [234 x 86] intentionally omitted <==

----- Start of picture text -----

● �Formwork� 53% ● QLD� 56.1%
● �Industrial�services� ● NSW 15.7%
31%
● VIC� 13.2%
● �Commercial�
● SA 4.8%
scaffold 16%
● �WA� 5.9%
● TAS 4.3%
----- End of picture text -----

==> picture [89 x 86] intentionally omitted <==

==> picture [171 x 299] intentionally omitted <==

----- Start of picture text -----

57% CAGR
TO 7.2c
18 1.2
19 4.4
20 4.0
21 4.0
22 7.2
$148.3
REVENUE
----- End of picture text -----

*Underlying[#] Revenue includes sale of ex hire equipment

Contents

  • 1 2022 Highlights 2 Chairman’s�Address 4 Managing�Director’s�Report� 8 �Business�Overview

11 Safety

12��Board�of�Directors�

14 Key Management Team

  • 15�Financial�Report�

89�Directors’�Declaration�

90�Independent�Auditor’s�Report�

94�Shareholder�Information�

2

Chairman’s Address

FY22 was a remarkable year which demonstrated the momentum that we have gained through the successful transformation of our business.

We�have�a�key�role�as�participants�in�the�booming� Australian infrastructure sector through a unique product�and�service�offering�that�has�enabled�us�to� secure�large�packages�of�work�on�major�infrastructure� projects nationally.

Acrow�is�today�a�leading�provider�of�smart�integrated� construction systems for the civil infrastructure, industrial�and�commercial�sectors.

The outstanding performance of the company over the past twelve months confirms that our prudent decisions to invest in the platforms of our business – people, products and systems – are bearing fruit.

It�is�our�expertise�in�providing�sophisticated�engineered� solutions�that�sets�us�apart.�We�have�improved�and� grown�our�core�businesses�by�carefully�investing�growth� capital and targeting east coast civil infrastructure projects.�This�clearly�defined�growth�strategy�is�backed� by�engineering�skills,�high-quality�people�with�a�creative� focus�on�finding�the�right�solutions�for�customers,�a� strong�product�set�and�a�national�network.�

These�competitive�advantages,�together�with�strong� performance,�have�enabled�us�to�secure�high�margin� work�on�Australia’s�marquee�infrastructure�projects�and� industrial�services�work�that�showcase�our�skills.�We� are�continuing�to�exploit�the�growth�opportunities�in�the� civil�infrastructure�market�and�expand�our�share�of�the� national�industrial�services�market.

Organic growth drives strong results

The�company’s�strong�results�reflect�that�we�have�been� strong�stewards�of�our�assets,�particularly�as�they� represent�entirely�organic�growth.�Statutory�net�profit� increased�to�a�record�$15.7�million,�an�increase�of�296%� on�the�previous�year.�On�an�underlying�basis,�which� excludes�significant�items�and�share-based�payments,� net�profit�was�$17.8�million,�up�104%.�Operating�cash� profit�was�$23.0�million,�up�97%.

An�important�factor�in�our�growth�has�been�the�effective� management of our supply chain despite the disruptions of�COVID-19.�We�have�driven�growth�by�taking�products�

available�only�in�one�or�two�state�markets�and�selling� them�nationally�through�our�expanded�operating�network.

Underlying�earnings�per�share�were�7.2�cents,�up�79%�on� the�previous�year.�This�represents�a�cumulative�average� growth�rate�of�57%�over�the�four�years�since�listing�in� 2018,�showing�the�company’s�consistent�track�record�of� profit�growth.

We�have�a�robust�financial�position,�with�a�strong�balance� sheet�and�cash�flows.�In�FY22,�cash�flow�from�operations� was�$18.9�million,�which�included�a�one-off�increase�in� working�capital�of�$20�million�to�facilitate�product�sales� and�fund�industrial�services�growth.�Capital�expenditure� for�the�year�was�$21.1�million�of�which�two-thirds� were�invested�in�growth.�With�significant�expansion� opportunities�ahead�we�are�investing�aggressively�in� our platform.�

These�opportunities�include�major�civil�infrastructure� projects�across�Australian�road,�rail,�airport�and�maritime� industries�as�well�as�industrial�solutions�for�commercial� sectors�such�as�energy�and�mining.�As�infrastructure� developments�are�multi-billion�dollar�projects�built�over� many�years,�we�can�tender�for�an�increasing�size�and� scope�of�packages�over�time,�based�on�our�growing� engineering�skills,�equipment�pool�and�capabilities.

During�the�year�we�raised�$10.5�million�through�a� placement�which�helped�fund�growth�in�our�industrial� services�and�civil�formwork�businesses.�We�were� delighted�with�the�strong�support�for�the�capital�raising� and�thank�our�shareholders�for�their�contributions.

We�continue�to�target�acquisitions�where�businesses� share�an�entrepreneurial�culture�and�can�broaden�our� platform�and�expand�our�services.�This�complements� organic�growth�and,�after�balance�date,�we�entered� a�new�market�through�a�ten-year�exclusive�licensing� arrangement�with�New�Zealand�company�Jacking� Systems�for�their�jump�form�system.�We�are�building�the� infrastructure�that�will�support�the�product�ourselves,� which�brings�to�our�platform�one�of�the�most�technically� advanced�and�adaptable�jump�form�systems.�These�are� used�to�construct�the�lift�shaft�core�of�a�building,�which�is� a�leading�activity�on�multi-floored�construction.

==> picture [47 x 45] intentionally omitted <==

NPAT INCREASE TO $17.8m

104%

Morrison Lane Yard, Beenleigh ,QLD

Dividend

Our�goal�is�to�increase�value�for�shareholders�while� delivering�earnings�sufficient�for�funding�investing� activities and capital expenditure that support ongoing growth.�The�Board’s�dividend�policy�is�to�pay�between� 30%�and�50%�of�operating�cash�profit.�The�strength� of�our�business�model�and�earnings�have�enabled�the� Board�to�declare�an�increased�final�dividend�of�1.5�cents� per�share,�60%�franked.�This�brings�total�dividends�for� the�year�to�2.7�cents�per�share,�42%�franked,�up�from� 1.9 cents�per�share,�an�increase�of�42%�on�last�year�and� representing�a�payout�of�30%�of�operating�cash�profit.

Board changes

During�the�year,�there�were�changes�to�the�Board.� Gregg Taylor�stepped�down�at�last�year’s�Annual�General� Meeting�and�Margaret�Prokop�retired�in�December� 2021.�I would�like�to�thank�them�for�their�services�to� the company.

We�have�continued�our�process�of�Board�renewal�adding� new�directors�with�relevant�skills�and�experience�to� guide�the�evolving�needs�of�our�business.�Two�new� non-executive�directors�joined�us�in�2021,�Melanie� Allibon�and�Laurie�Lefcourt.�Both�are�well�settled�in�and� contributing�to�the�Board�and�committees.

Melanie�is�an�experienced�company�director�with�an� extensive�background�in�human�resources�and�operating� risk.�She�has�held�senior�executive�roles�with�Newcrest� Mining,�Seven�Group�Holdings,�Amcor,�Pacific�Brands�and�

Foster’s�Group�with�responsibility�spanning�Australia,� USA,�Asia�and�the�UK.�She�is�chair�of�ASX-listed�Boom� Logistics�Limited.

Laurie�has�an�extensive�background�in�financial,�strategic� and�risk�management,�particularly�in�the�resources,� construction,�and�infrastructure�sectors.�She�has�held� senior management and executive roles across Rio Tinto, Queensland�Rail,�Sinopec�Oil�and�Gas,�and�Wiggins�Island� Coal�Terminal.�She�is�an�experienced�non-executive� director�and�is�currently�on�the�boards�of�Advance� NanoTek�Ltd�and�SenterpriSYS�Ltd.

In closing

On�behalf�of�the�Board,�I�would�like�to�thank�Steven� Boland�and�his�leadership�team�as�well�as�all�Acrow� employees�for�their�ongoing�achievement.�

Significant�progress�has�been�made�to�provide�a�strong� platform�for�the�future.�We�are�building�the�business�in� a�structured�way,�nurturing�our�growth�engines�while� investing�in�our�people,�equipment,�IT�systems�and� technology�to�ensure�that�a�strong�backbone�supports� our�expansion.�We�are�confident�of�continuing�our� market�penetration�momentum�and,�with�tailwinds� behind�us,�are�focused�on�exploiting�the�growth� trajectory�ahead.�

==> picture [148 x 25] intentionally omitted <==

Peter Lancken AM Chairman

==> picture [36 x 36] intentionally omitted <==

DIVIDEND PER SHARE UP 42% ON 2021

2.7c

4

Managing Director’s Report

Since listing on the ASX nearly five years ago, Acrow has transformed into an engineering led business that provides exceptional solutions for the civil infrastructure and industrial markets.

win�tender�packages�on�transport�infrastructure�and� industrial�services�contracts.

Clear�direction�and�execution�on�strategic�priorities� has achieved�an�outstanding�result�in�FY22,�with� strong growth�in�main�business�lines�across�all�states� of Australia.�

A key achievement in FY22 was securing record hire contracts of $50.4 million, up 28% on $39.3 million in the previous year.

We�are�focused�on�delivering�value�for�all�key� stakeholders,�including�employees,�customers�and� shareholders.�I�am�pleased�to�report�that�in�FY22� Acrow�achieved�EBITDA�of�$36.3�million,�up�49%�from� $24.3 million�in�the�previous�year.�This�represents�a� compound�annual�growth�rate�of�29%�over�the�four�years� since�FY18.

New�hire�contracts�are�the�key�short�to�medium�term� lead�indicator�for�our�business.�We�are�encouraged�by�a� strong�success�rate�of�circa�50%�on�quotes�submitted� throughout�our�Formwork�business�and�especially�on� marquee�infrastructure�projects.�

Importantly,�over�that�period�we�have�achieved�growth� while�also�increasing�margins.�EBITDA�margin�rose�to� 24.5%�in�FY22,�up�from�20.2%�in�FY18�demonstrating� improving�efficiency.�We�are�committed�to�achieving� our�customers’�priorities.�These�are�the�provision�of� robust�engineering�solutions,�product�quality,�a�positive� reputation�for�delivery,�and�most�importantly�safety.�Our� ability�to�meet�these�criteria�has�enabled�us�to�achieve� strong�revenue�growth�with�improved�margins.�

Acrow’s�reputation�for�quality,�safety�and�service� supports�us�as�we�bid�for�new�work�packages,�which� cover�work�to�be�completed�over�a�short�to�medium� term�period.�Their�satisfactory�completion�positions�us� well�to�secure�succeeding�packages�and�our�pipeline�is� extremely�strong.

We�continue�to�benefit�from�a�unique�range�of�products� and�services�which�are�now�being�hired�and�sold� across�the�country.�Our�formwork�division�has�grown� significantly�across�all�states�since�our�2018�listing.�

Our�business�is�differentiated�by�high�quality�engineering� skills�and�effective�bespoke�solutions.�Engineered�sales� from�our�formwork�and�industrial�services�businesses� was�87.8%�of�total�group�contribution�in�FY22,�up� 38.2 percentage�points�from�49.6%�in�FY18.

This,�together�with�the�creativity�of�our�engineering� solutions,�has�helped�us�secure�formwork�packages� on�most�of�the�major�transport�infrastructure�projects� in�Australia.�These�include�Sydney�Metro�and�Sydney� Gateway�in�New�South�Wales,�the�Melbourne�Metro� Tunnel�and�Westgate�tunnel�in�Victoria,�the�Bruce� Highway�upgrade�and�Cross�River�Rail�project� in Queensland.

Revenue�increased�40%�to�$148.3�million,�up�from� $105.7 million�in�the�previous�year�and�more�than�double� FY18�revenue.�Since�then,�the�acquisitions�of�Natform� and�Uni-span�have�been�fully�integrated.�FY22�showed� strong�organic�growth�reflecting�a�record�pipeline�of�work� and�the�securing�of�new,�high�revenue�contracts.

Total�sales�contribution�increased�32%�to�$81.4�million.� While�expenses�increased�with�higher�activity,�we� exercised�strong�cost�discipline�and�achieved�benefits� of�scale,�with�60%�of�sales�contribution�growth�being� passed�through�to�operating�profit.

Investment�in�our�industrial�services�division,�which� provides�a�recurring�earnings�profile�for�Acrow,�has� also�been�rewarded.�Among�our�key�projects�were� Visy�Australia’s�Tumut�Kraft�paper�mill�shutdown,�new� packages�on�Snowy�Hydro�2.0,�the�Mount�Piper�power� station�shutdown,�maintenance�for�Origin’s�Surat� Basin oil�and�gas�facility�and�Incitec�Pivot’s�Phosphate� Hill�shutdown.

Strong new hire contract growth

As�we�take�advantage�of�the�tailwinds�of�the�current� nation�building�infrastructure�boom,�it�is�our�engineering� team’s�capability�to�develop�innovative�formwork�and� industrial�services�solutions�that�has�enabled�us�to�

Formwork

National�formwork�revenue�rose�30%�to�$78.7 million� with�significant�growth�in�all�state�markets.�In� Queensland,�our�largest�market,�revenue�grew�50%�to�

==> picture [36 x 37] intentionally omitted <==

OF TOTAL SALES WERE ENGINEERED SALES FROM FORMWORK AND INDUSTRIAL SOLUTIONS BUSINESSES

87.8%

==> picture [596 x 341] intentionally omitted <==

----- Start of picture text -----

5
UTAS Library, TAS
----- End of picture text -----

$29.3�million�as�we�increased�market�share.�Operations� in�Western�Australia�also�grew�significantly�as�we�opened� new�revenue�channels,�launching�products�previously� available�only�on�the�east�coast.�

We�consolidated�our�market�position�in�Victoria,�where� we�have�good�prospects�for�further�growth,�and�in�New� South�Wales�which�is�Australia’s�largest�state�market.� Having�breached�the�barriers�to�entry�in�this�market�with� high�profile�contracts,�we�are�confident�of�further�growth.� Progress�in�South�Australia�and�Tasmania�has�continued.

Industrial services

Industrial�services�revenue�grew�110%�to�$45.6�million� with�strong�growth�from�expansion�into�new�states� and�markets,�including�the�renewable�energy,�power� utilities�and�mining�sectors.�Product�sales�were�boosted� by�participation�in�large�projects�and�labour�hire�sales� also�increased�significantly�with�a�greater�number�of� key projects.

Having�invested�$4�million�in�specialised�formwork� equipment,�including�ring�lock�and�furnace�scaffold� kits�to�serve�the�highly�engineered�Mount�Piper� shutdown,�it�was�pleasing�this�capital�investment�has� provided�a�strong�return�enabling�a�significant�boost�in� market share.�

Commercial scaffold

Commercial�scaffold�revenues�were�steady�as�we� increased�focus�on�dry�hire�and�smaller-scale�work� with�a�scaling�down�of�labour�and�cartage.�This�division� provides�sustainable,�strong�free�cash�flow.�Our�business� experienced�improvement�in�New�South�Wales�and� Victoria�during�the�year.�While�we�continue�to�exit�low� profitability�contracts,�we�remain�committed�to�this� cyclical�business�and�anticipate�some�upwards�rate� improvement�in�the�coming�year.�

Balance sheet and cash flow

We�have�a�strong�balance�sheet�and�ended�FY22�with�an� $11.2�million�improvement�in�net�current�assets�surplus.� While�net�debt�increased�by�$10.4�million,�this�reflected� capital�investment�to�fund�growth�and�expansion�of�our� business,�and�completion�of�the�last�deferred�payment� for�the�Uni-span�acquisition.�We�are�continuing�to� invest to serve infrastructure and industrial services markets.�This�has�been�rewarded�by�strong�growth�that� has�significantly�exceeded�our�internal�growth�capital� expenditure�hurdle�of�40%.�Net�gearing� increased�1.5 percentage�points�to�28.3%.

In�an�unprecedented�year�in�which�steps� were�taken�to�minimise�the�impact�of� supply chain and logistics challenges, inventories�were�managed�to�reduce�

==> picture [63 x 42] intentionally omitted <==

EBITDA INCREASE TO $36.3m

49%

6

Managing Director’s Report (continued)

supply�risks.�This�had�a�significant�one-off�working� capital�impact�of�$20�million.�Our�working�capital�to�sales� ratio�is�expected�to�stabilise�in�the�range�of�18%�to�20%.�

During�the�year,�our�timber�sales�business�was� transformed�by�a�lack�of�supply�in�the�Australian�market,� growing�demand�and�the�withdrawal�of�alternative� suppliers.�We�have�a�very�reliable�supply�chain�which�was� able�to�operate�at�high�margins,�although�working�capital� increased�due�to�a�significant�lag�between�initial�payment� and�receiving�funds�on�sales.�

Acrow’s�expanded�finance�facilities�allow�significant� headroom�to�support�further�growth.�Our�effective�tax� rate�was�10%�as�tax�paid�by�businesses�was�offset�by� Acrow’s�carry�forward�tax�losses.�Franking�of�dividends� will�increase�as�tax�losses�are�consumed.

An employer of choice

People�are�our�most�valuable�asset�as�we�are�building� all�aspects�of�our�business�to�support�growth.�This�has� included a heavy focus on succession planning and the�creation�of�new�roles�to�broaden�our�capability.�Our� reputation�as�an�industry-leading�employer�of�choice�is� a�powerful�asset�as�our�high-quality�brand�has�enabled� us�to�attract�high-calibre�people,�allowing�depth�in�senior� and�middle�management.�

We have developed an entrepreneurial and solutions-focused�culture�that�believes�in�exceeding�the� relevant�industrial�standards�and�setting�new�standards� of excellence.�

A�key�point�of�difference�is�the�strength�of�our� engineering,�which�is�technically�very�strong�and� includes�some�of�Australia’s�top�temporary�formwork� engineering�talent.�We�have�transformed�the�company� through�the�continual�building�of�our�engineering�team,� which�has�more�than�doubled�from�15�engineers�in� April�2018�to�32�engineers�at�the�end�of�FY22.�Our�team� is�focused�on�achieving�commercial�results�without� compromise�on�product�quality�and�safety.�While�we� have�industry-leading�best�of�breed�products,�our� ‘secret�sauce’�is�the�smart�way�our�engineers�work�for� our customers.

Safety�is�a�priority�and�we�achieved�a�49%�improvement� in�the�lost�time�injury�frequency�rate.�Lost�time�injuries� improved�33%�in�FY22.

I�would�like�to�sincerely�thank�all�of�the�members�of� the�Acrow�family�for�their�absolute�commitment�to� excellence�in�our�Business�.

Expansion into jump form market

After�balance�date,�we�secured�contracts�valued�at�circa� $4�million�to�provide�jump�forms�on�the�Cross�River� Rail�Albert�Street�underground�station�and�The�Monaco� apartments�on�the�Gold�Coast.�These�projects,�which�will� be�completed�in�FY23,�fast�track�our�entry�into�a�lucrative�

and�strategically�important�market.�Jump�form�systems� complement�our�formwork�and�screen�systems�products,� enhancing�our�opportunities�to�bid�for�a�range�of�works� on�suitable�commercial�buildings.

We�anticipate�that�we�will�generate�from�the�capital� required�to�service�the�projects�a�return�on�investment� in�the�region�of�70%,�which�reflects�the�critical�nature�of� the�engineering�work.�The�Australian�jump�form�market� is�estimated�to�be�a�multi-hundred-million-dollar�industry,� and�we�are�confident�of�developing�this�new�revenue� channel�into�a�sustainable�$20�million�per�year�business� line�within�three�years.

Outlook

We�are�delivering�on�our�future�growth�trajectory.�The� positive�momentum�of�FY22�has�continued�in�the�first� two�months�of�FY23�with�the�securing�of�hire�contracts� totalling�$12�million,�up�97%�on�the�same�period�last�year.� This�includes�expected�income�from�newly�secured�jump� form�contracts.

Government spending continues to provide a good range of opportunities, particularly in transport infrastructure, and�our�growing�industrial�services�capability�has� increased�the�size�of�Acrow’s�addressable�markets.� We�anticipate�further�packages�of�work�from�ongoing� projects�including�Snowy�Hydro�2,�Melbourne�Metro� Rail,�Melbourne�Westgate�,�Qld�Bruce�Hwy�Upgrade�and� Brisbane�Cross�River�Rail�amongst�many�others�.

Our�short�to�medium�growth�opportunities�include� expansion�of�our�industrial�services�business�on�the� east coast into South Australian and Western Australian markets,�where�we�are�targeting�new�contracts.�We�are� capitalising�on�our�major�project�experience�to�further� increase�market�share�in�the�New�South�Wales�and� Queensland�formwork�civil�infrastructure�markets.�Also,� we�are�leveraging�our�unique�product�range�to�open� new�revenue�channels�in�state�markets.�Our�investment� in�formwork�and�industrial�services�capabilities� continues�as�we�expand�revenue�streams�and�improve� opportunities�to�cross-sell�products�and�services.�

We�are�confident�of�future�growth�and�have�provided� guidance�for�FY23:

  • Revenue�in�the�range�$165�million�–�$175�million,�an� increase�of�15%�on�FY22;

  • EBITDA�(underlying)�in�the�range�$43�million�–� $44 million,�a�20%�improvement;

  • NPAT�(underlying)�in�the�range�$21.5�million�to� $22.5 million,�an�increase�of�23%.

==> picture [80 x 27] intentionally omitted <==

Steven Boland

CEO

7

==> picture [469 x 346] intentionally omitted <==

Case Study: Cross River Rail

PROJECT

Cross�River�Rail

TECHNOLOGY

Formwork�MK�system� and SMK frames

Cross�River�Rail�is�a�critical�public�infrastructure�project� comprising�a�10.2�kilometre�rail�line�with�four�new�underground� stations.�It�includes�5.9�kilometres�of�twin�tunnels�under�the� Brisbane�River�and�central�business�district�which�will�unlock�a� bottleneck�in�Brisbane’s�transport�network�and�improve�across� south�east�Queensland.

Acrow’s�solution�used�our�MK�System�and�SMK�frames�products� to�create�the�walls�for�the�station�structures.�The�MK�system� offers a highly versatile system for civil engineering applications that�need�high�load-bearing�capacity,�while�our�SMK�frames� provide�a�single-sided�formwork�solution�with�a�truss�structure� that�is�flexible,�allowing�access�on�tunnel�projects.�We�used�sets� of�10.875�metre�pre-assembled�SMK�frames�which�allowed�the� pour�for�the�station�structures’�single�sided�walls�including,�on� one�occasion,�enabling�a�single�10.3�metre�pour�from�basement� level�4�to�above�basement�level�2.�

As�Arrow�assembled�the�full�height�frames�off-site,�the�work�and� space�needed�for�on-site�construction�was�greatly�reduced.

LOCATION

Brisbane

Photo: Cross River Rail, Roma St, Brisbane, QLD

8

Business Overview

FORMWORK

==> picture [58 x 57] intentionally omitted <==

INDUSTRIAL SERVICES

==> picture [51 x 58] intentionally omitted <==

SCREENS

==> picture [56 x 58] intentionally omitted <==

COMMERCIAL SCAFFOLD

==> picture [58 x 57] intentionally omitted <==

Overview

  • Provides�a�range�of�wall�forming�panel,� soffit�forming�and�conventional�systems�for� large and small construction equipment

  • Dry�hires�formwork�equipment�and�provides� the product that forms the temporary mould to support concrete structures during construction

  • Dry�hires�falsework�equipment�used�to� support�suspended�horizontal�structures� during construction

  • Products are generally manufactured overseas and imported

  • Generates revenue through dry hire agreements�that�are�typically�based�on�a�

Overview

  • Highly experienced team and customer service ethic

  • Generates�revenue�from�wet�hire� agreements�including�hire,�transport,�labour� and�consumables

  • At the forefront of scaffold service providers in�Queensland�to�the�industrial�sector�and� expanding interstate

  • Full�turnkey�solution�from�design�to�supply� and install

Overview

  • Leading�designer�and�hirer�of�screen� systems for the construction industry

  • Provides�screen-based�formwork�systems� which�support�the�construction�of� commercial�high-rise�buildings�and�civil� infrastructure,�including�bridges,�roadworks� and train stations

Overview

  • Provides�access�solutions�to�builders� and�building�contractors�when�working�at� heights

  • Generates�revenue�through�both�dry�hire� and�wet�hire�agreements

  • Dry�hire�agreements�are�typically�based�on� a�price�per�tonne�per�week,�over�a�minimum� of�4�weeks

price�per�tonne�per�week,�or�price�per�cubic� metre�per�week

  • Bespoke�special�formwork�and�climbing� systems�provided�for�large projects

FY22 Commentary

  • Exceptional�growth�with�expanded�product� and�service�offering�and�contribution� increases across all states and most business�units�particularly�Qld�(50%)�and� WA�(69%)

  • Revenue�up�30%

  • Continued�focus�on�product�sales�with� growth�of�26%�which�contributed�48%�of� formwork�revenue

  • Strong focus on the energy, pulp, paper, mining and industrial sectors

FY22 Commentary

  • Large�growth�Rebased�this�business�into� the future

  • Revenue�up�110%�and�contribution�up�53%

  • Focus�on�industrial�labour�that�increased� 156%�with�margin�remaining�relatively� stable�(19.4%�down�from�21.6%)

  • Continued�expansion�outside�of�Queensland� market�into�NSW,�SA�and�Tasmania

  • Dry-hire�model�offering�highly�engineered� solutions�for�a�wide�range�of�customers

  • Engineering�capabilities�provide�a�key� competitive advantage

hire,�transport,�labour�provisions�and�supply� of�consumables

  • Solutions�offered�on�both�a�wet�and�dry� basis

  • Supports�commercial�building�including� office�and�high�rise�developments,� universities and schools, industrial buildings,�hospitals�and�retail�centre� developments

  • Wet�hire�agreements�are�typically�based�on� a contract sum encompassing equipment

Acrow is a leading provider of engineered formwork solutions and scaffold hire in Australia.

9

development�with�specific�focus�on� major�projects.�Snowy�2.0,�Sydney� Gateway�and�Sydney�Metro�West

  • Expanded�timber�sales�with� contribution�growth�of�208%

  • ■ Key�contributing�projects�included� packages�on�Melbourne�Metro�Rail,� Melbourne�Western�Distributor,� Sydney�Metro�Rail�including�Crows� Nest�Station,�Bruce�Highway� Highway�upgrade,�Cross�River� Rail, QLD

  • Continue�to�benefit�from�uplift�in� Queensland�infrastructure�activity�as� projects�continue�to�ramp�up.�Major� projects�such�as�Bruce�Highway� upgrade,�Cross�River�Rail�and� Inland Rail

  • Continue�to�grow�in�other�states� through�expansion�of�Acrow� product range

  • ■ Ongoing capital investment to support growth

FY23 Strategy

  • Transformational investment into Jump�Forms.�10�year�licensing� agreement�with�two�initial�projects

  • Gain�market�share�in�NSW�and� benefit�from�civil�infrastructure�

  • Capital�investment�of�$4m�during� the year

  • Expansion�further�into�new�markets� including�coal�fired�power�stations,� hydro�power�and�mining

  • Key�project�wins�include�Visy,�Snowy� Hydro, Mt Piper, Origin Surat Basin and�Incitec�Pivot�–�Phosphate�Hill

  • Further�capital�investment�to� support�growth

FY23 Strategy

  • Continue�expansion�on�the� east coast�

  • Push�hard�into�SA�and�WA�markets� via�targeted�new�contract�wins�and� potential M&A

FY22 Commentary

FY23 Strategy

  • Continued�success�across�east� ■ Focus�on�continued�market�share� coast�markets,�particularly�in� growth�via�innovation�and�service� Queensland� capability�especially�in�QLD�

  • ■ Total�revenue�and�contribution� and Victoria relatively�flat�due�to�projects� ■ Capitalise�on�projects�delayed�in� delayed�due�to�Covid�19�and�floods,� NSW from 2022 particularly in NSW

  • FY22 Commentary ■ This�is�now�a�strong�free�cashflow� ■ Revenue�and�sales�contribution� business�with�little�investment�of� gear required

  • stabilised�during�year

  • ■ Increased�focus�on�dry�hire�and� FY23 Strategy smaller�scale�work.�This�has� ■ Continuing�participation�in�

  • included reduced contract and commercial�projects

  • labour�work ■ Hire�rates�increases�and�utilisation�will�

  • ■ Margins�have�show�signs�of� be�capitalised�on�in�the�dry�hire�market

  • improvement�towards�the�end�of� ■ Exiting�the�labour/contract�market�

  • the year in commercial

FY22 Commentary

==> picture [204 x 222] intentionally omitted <==

==> picture [204 x 172] intentionally omitted <==

==> picture [204 x 147] intentionally omitted <==

==> picture [204 x 165] intentionally omitted <==

10

==> picture [468 x 346] intentionally omitted <==

Case Study: Rozelle Interchange

PROJECT

Rozelle�Interchange

TECHNOLOGY

Formwork�RKS�System� and�Fabrication

Partnering�with�civil�engineering�specialists�to�complete�three� vent�shafts�on�the�Rozelle�Interchange�which�is�part�of�the� WestConnex�Sydney�development,�we�used�Acrow’s�RKS�rail� climbing�formwork�system�to�construct�ventilation�shafts�with� different�radiuses,�assisted�by�cranes.

The�design�to�fit�the�circular�shape�of�the�shafts�was�managed� by�introducing�a�fabricated�square�hollow�section�(SHS)�steel�to� achieve�the�curved�shape.�This�was�connected�to�the�formwork� system�with�our�proprietary�SHS�clamps.�Bespoke�tailoring�of� the�curved�sections�maintained�the�full�roll�back�properties�of� the�system.

Our�formwork�systems�are�robust�and�highly�adaptable,�which� allowed�us�to�increase�the�pour�heights�from�3�metres�to� 3.6 metres,�reducing�the�cycles�needed�whilst�still�jumping� the�platforms�with�the�wall�forms�attached�and�in�rolled�back� position.�This�simple�but�effective�system�reduced�the�number� of�‘special�items’�needed�to�complete�the�task,�reducing�cost�and� allowing�a�quality�surface�finish.

LOCATION

Sydney

Photo: Rozelle Vent Shafts, Rozelle, NSW

11

Safety

The health and safety of our people, customers and subcontractors is paramount.

Acrow’s�safety�culture�is�based�on�collaboration�and�a� shared�sense�of�responsibility.�We�have�a�multi-tiered� process�that�ensures�our�employees�and�subcontractors� are�trained�and�follow�industry�leading�safe�work� practices.�Employees�have�access�to�health�and�safety� information�from�Acrow’s�Safety�Manager,�Head�of� People�&�Culture�and�through�the�Acrow�intranet.�Our� lost�time�injury�frequency�rate�was�lower�while�working� an�additional�152,000�hours�compared�to�FY21.�Other� safety�key�performance�indicators�remained�in�line�with� the�previous�year.�

Specific�initiatives�and�programs�conducted�in� FY22 included:

  • Placement�of�a�dedicated,�new�Safety�Manager� position

  • Briefing�on�recent�developments�in�health�and�safety� for�the�CEO,�and�the�Executive�Leadership�team�

  • Continued�growth�of�online�information�resources�to� help�employees�understand�their�responsibilities�

  • Continued�evaluation�and�updating�of�all�health�and� safety related materials including procedures, policies and�manuals,�across�all�Acrow�locations.�

  • Free�access�to�RAT�tests�for�COVID-19,�and�voluntary� influenza�vaccinations�for�employees.

LOST TIME INJURY FREQUENCY RATE

==> picture [205 x 76] intentionally omitted <==

----- Start of picture text -----

18 19.7
19 6.0
20 2.4
21 11.6
22 5.9
----- End of picture text -----

==> picture [469 x 353] intentionally omitted <==

----- Start of picture text -----

Cross River Rail, Brisbane, QLD
----- End of picture text -----

12

Board of Directors

==> picture [114 x 154] intentionally omitted <==

Mr Peter Lancken AM

Non-Executive Chairman

Peter�has�a�career�spanning�over�30�years�in�a�range�of�executive�and�director�roles�in� equipment�hire,�industrial,�and�real�estate�companies.�

He�was�formerly�the�Managing�Director�and�Non-Executive�Chairman�of�Kennards�Hire� Pty�Limited.�

Peter�managed�an�era�of�growth�spanning�two�decades�at�Kennards,�with�sales�now� exceeding�$550�million�from�a�network�of�over�200�locations,�and�remains�on�the� Board�as�a�Non-Executive�Director.�

Peter�is�also�a�Non-Executive�Director�of�Crimestoppers�NSW�and�was�Non-Executive� Chairman�of�Propertylink�Group�(ASX:PLG)�prior�to�its�acquisition�in�April�2019.�

Peter�holds�a�Bachelor�of�Engineering�(Civil)�degree�from�the�University�of�New�South�Wales,�is�a�Fellow�of�the�Institute� of�Engineers�Australia�and�is�a�fellow�of�the�Australian�Institute�of�Company�Directors.

==> picture [114 x 154] intentionally omitted <==

Mr Steven Boland

Executive Director

Steve’s�30�year�executive�career�includes�extensive�experience�in�operational� management�and�leadership�spanning�waste,�sports�management�and�hire�in�both� Australia and the United Kingdom

Steven�joined�Acrow�in�2013�and�since�then�has�served�as�its�Chief�Executive� Officer.�Steven�was�previously�the�CEO�of�the�Melbourne�Rebels�Rugby�Club�and� was�responsible�for�the�start-up�phase�of�a�Super�Rugby�professional�sporting� team.�Previously,�from�2004�to�2010,�Steven�served�as�the�Global�Executive�Director� (Recycling)�of�Visy�Industries,�and�from�2002�to�2004,�Steven�was�the�Executive� Director�(Commercial�Waste)�of�Veolia�Environment�UK.

==> picture [114 x 154] intentionally omitted <==

Mrs Melanie Allibon

Non-Executive Director (Chair of the Remuneration & Nomination Committee)

Melanie�has�an�extensive�background�in�human�resources�and�operating�risk�primarily� in�the�industrial�services,�mining,�manufacturing�and�FMCG�sectors.�

�She�has�held�senior�executive�roles�with�Newcrest�Mining,�Seven�Group�Holdings,� Amcor,�Pacific�Brands�and�Foster’s�Group�with�responsibility�spanning�Australia,�USA,� Asia�and�the�UK.�

Melanie�has�been�a�non�executive�director�for�the�last�9�years�including�Boom� Logistics�Pty�Limited�for�over�three�years�and�Chair�since�November�2021.�Melanie�is� a�member�of�Chief�Executive�Women,�International�Women’s�Forum�and�AICD.�

13

==> picture [114 x 154] intentionally omitted <==

Mr David Moffat

Non-Executive Director

Appointed�19�September�2019

David�has�a�career�spanning�over�35�years�in�the�construction�industry,�most�recently� with�Lipman�for�29�years,�prior�to�his�resignation�in�December�2018.�From�2013-2018,� David�was�the�Managing�Director�of�the�Lipman�Group�of�Companies.

In�2019�David�founded�Cornerstone�(NSW)�Pty�Ltd,�whereas�Managing�Director,�he� provides�strategic�business�planning�and�advisory�services�to�Subcontractors,�Head� Contractors�and�Clients�within�the�construction�industry.

David�brings�with�him�key�competencies�in�Leadership,�Construction�Management,� Innovation�and�Safety.�He�holds�a�Bachelor�of�Engineering�Degree�(Civil)�from�The� University�of�Technology,�Sydney�(“UTS”).

Ms Laurie Lefcourt

==> picture [114 x 155] intentionally omitted <==

Non-Executive�Director�(Chair�of�the�Audit�and�Risk�Committee)

Laurie�has�an�extensive�background�in�financial,�strategic�and�risk�management,� particularly�in�the�resources,�construction,�and�infrastructure�sectors.�

She�has�held�senior�management�and�executive�roles�across�Rio�Tinto,�Queensland� Rail,�Sinopec�Oil�and�Gas,�and�Wiggins�Island�Coal�Terminal.

Laurie�has�been�a�non-executive�director�for�the�past�4�years�and�is�currently�on�the� boards�of�–�Advance�NanoTek�Ltd�(ASX:ANO),�and�SenterpriSYS�Ltd�(NSX:SPS).� Laurie�is�a�past�member�on�the�board�of�Tamawood�Ltd�(ASX:�TWD),�the�Jabiru�Town� Development�Authority�and�Central�Queensland�University�Council.

Laurie�holds�a�bachelor’s�degree�in�finance�and�administration,�is�a�fellow�of�the� Institute�of�Chartered�Accountants�of�Australia�and�New�Zealand�as�well�as�a�graduate� of�the�Australian�Institute�of�Company�Directors.

14

Key Management Team

Steven Boland

Chief Executive Officer

As�above.�

Andrew Crowther

Chief Financial Officer

Andrew�joined�Acrow�in�July�2019.�He�has�more�than� 20�years’�experience�having�held�senior�financial�and� chief�financial�officer�roles�at�Thorn�Group,�SFG�Ltd,�BT� Financial�Group�and�Colonial�First�State.�He�brings�a� breadth�of�industry�and�property�infrastructure�finance� expertise�to�Acrow,�including�work�in�the�property�funds� and�asset�management,�superannuation�and�financial� advice,�consumer�finance�and�leasing�and�business� finance�industries.�

Matthew Caporella

Chief Operating Officer

Matthew�joined�Acrow�in�2012�and�recently�promoted� to�Chief�Operating�Officer�from�National�Manager�–� Engineering�Operations.�

Jeffery Stewart

National Sales & Marketing Manager

Jeffery�joined�Acrow�in�2011.�His�prior�roles�include� Regional�Manager�and�director�for�Atlas�Steels�in�New� Zealand,�National�Market�Development�Manager�at�Atlas� Specialty�Metals,�and�Market�Development�Manager�for� Smorgon�Steels�Metals�Distribution.�

Robert Parovel

Head of People & Culture

Robert�joined�Acrow�in�November�2021,�having� previously�held�senior�Human�Resource�positions�with� Harsco�Corporation,�GCC�Services,�and�Webuild�Group.� Having�lived�and�worked�abroad,�he�has�extensive� experience�in�the�Asia�Pacific�and�Middle�East�regions.�

Colin Fisher

General Manager (TAS)

Colin�previously�worked�at�Honeywell�Business�Solutions�as� a�General�Manager.�Prior�to�Honeywell�Business�Solutions� he�worked�at�Visy�Industries�as�the�General�Manager,�and� as�the�National�Operations�Manager�at�Onyx�UK�Limited.

Jan Pienaar

General Manager (QLD)

Jan�joined�Acrow�in�December�2018�as�General�Manager,� Queensland.�He�has�more�than�10�years’�management� experience�and�was�previously�National�Sales�manager� at�Doka�Formwork�Australia,�and�before�that�as�General� Manager�(Formwork)�at�Waco�Kwikform.�

Bill Goodall

General Manager (SA)

Bill�joined�Acrow�in�2016.�Bill�has�spent�the�last�16�years� in�management�roles�in�the�Formwork�and�Scaffold� industry�operating�in�NSW,�SA,�NT�&�WA.

Conan Godrich

Jurie Roetger

National General Manager – Industrial Services

Jurie�joined�the�Acrow�Group�as�part�of�the�Uni-span� acquisition�in�October�2019.�He�has�more�than�18�years� industry�experience.�His�previous�roles�with�the�Uni-span� Group�includes�Scaffold�Designer,�Project�Manager,� North Queensland�Manager�and�National�Industrial� Services�Manager.�

Peter Fehrenbach

General Manager (NSW)

Peter�joined�Acrow�in�September�2021.�He�has�over�15 years� management experience, previously holding positions at Bullivants�that�include�National�Operations�and�Supply�Chain� Manager�as�well�as�Regional�Business�Manager�(NSW,�Vic� and�SA).�He�also�held�various�Supply�Chain�leadership�roles� in�the�Australia�Pacific�region�at�Orica.

Jason Merjane

Natform Manager (NSW)

Jason�joined�Natform�in�2015�and�is�responsible�for�the� screens�business�across�the�country.

General Manager (WA)

Conan�brings�over�a�decade�of�experience�with�Acrow.� His�prior�roles�include�Account�Manager�(Gnangara� Operations)�at�Rinker�Australia,�and�Sales�and�Customer� Service�at�OneSteel�Reinforcing.

Carl Roetger

National Head of Procurement

Carl�joined�Acrow�in�October�2019�as�the�National� Procurement�Manager�previously�being�a�Co�founder�and� Director�of�Uni-span�Group�since�2001.�Prior�to�this�Carl� was�the�Co-founder�and�Joint�MD�of�Nu-form�Formwork� and�Scaffolding�in�South�Africa.�

Eddie McInulty

National Business Development Manager

Eddie�joined�Acrow�in�2019�and�brings�20�years�of� experience�from�both�in�the�UK�and�Australia,�specialising� in�the�Civil�Engineering�&�Infrastructure�industry.�Previous� roles�include�Managing�Director�for�GHI�Formwork�Australia,� National�Sales�Manager�for�Uni-span�and�prior�Sales� Management�roles�with�Peri�Australia�and�Peri�UK�Ltd.�

15

Financial Report

White Residences, Main Beach, QLD

Contents

16�Directors’�Report� 49��Financial�Statements 90�Independent�Auditor’s�Report� 22��Auditor’s�Independence� 53��Notes�to�the�Consolidated� 94�Shareholder�Information� Declaration Financial�Statements 97�Corporate�Directory� 23�Remuneration�Report�–�Audited 89�Directors’�Declaration�

16

Directors’ Report for the year ending 30 June 2022

The�Directors�present�their�report,�together�with�the�Annual�Financial�Report�for�Acrow�Formwork�and�Construction� Services�Limited�(Acrow�or�the�Company)�and�its�controlled�entities,�for�the�year�ended�30�June�2022,�and�the�Auditor’s� Report�thereon.�

This�report�has�been�prepared�in�accordance�with�the�requirements�of�the�Corporations�Act�2001�and�the�information� below�forms�part�of�this�Directors’�Report:�

DIRECTORS

The�Directors�of�the�Company�at�any�time�during�or�since�the�end�of�the�financial�year�are:

Peter�Lancken�(Chairman)� Steven�Boland�(Chief�Executive�Officer)� David�Moffat� Melanie�Allibon�(appointed�1�September�2021) Laurie�Lefcourt�(appointed�1�October�2021)� Gregg�Taylor�(resigned�22�November�2021)� Margaret�Prokop�(resigned�31�December�2021)�

Information�on�the�current�directors�and�shareholdings�are�presented�in�the�Annual�Report�on�pages�12�to�13�and� pages�38�to�44�respectively.�This�information�includes�the�qualifications,�experience,�and�special�responsibilities�of� each director.�

DIRECTORS’ MEETINGS

The�number�of�directors’�meetings�and�number�of�meetings�attended�by�each�of�the�directors�of�the�Company�during� the�financial�year�ending�30�June�2022�are:

Remuneration Remuneration Remuneration Audit and Risk Audit and Risk Audit and Risk
Board of Directors Nomination Committee Committee
No. No. No.
No. held attended No. held attended No. held attended
PeterLancken(Chairman) 16 16 4 4 5 5
StevenBoland(ChiefExecutiveOffcer) 16 16
DavidMoffat 16 14 4 4 5 5
MelanieAllibon 9 9 3 3
LaurieLefcourt 9 9 2 2
Gregg Taylor 9 8 2 2 3 3
MargaretProkop 10 10

Mr�David�Moffat�was�Chair�of�the�Remuneration�and�Nomination�Committee�up�to�16�February�2022�and�replaced�on� that�date�by�Ms�Melanie�Allibon.�

Mr�Gregg�Taylor�was�Chair�of�the�Audit�and�Risk�Committee�up�to�his�date�of�resignation�of�22�November�2021�and� replaced�on�that�date�by�Ms�Laurie�Lefcourt.

COMPANY SECRETARY

Mr�Lee�Tamplin�of�Automic�Group�is�the�Company�Secretary�and�has�over�20�years’�experience�in�the�financial�services� industry�in�both�Australia�and�the�UK.�He�is�Company�Secretary�for�several�ASX�listed,�NSX�listed�and�Proprietary� companies�across�a�range�of�industries.�Mr�Tamplin�holds�a�BA�(Hons)�Financial�Services�(Bournemouth�University� United�Kingdom),�a�Diploma�of�Financial�Planning,�is�a�Graduate�of�the�Australian�Institute�of�Company�Directors,�a� Member�of�the�Governance�Institute�of�Australia,�and�a�Member�of�the�Australian�Institute�of�Company�Directors.

17

PRINCIPAL ACTIVITIES

Acrow�operates�in�the�Australian�construction�services� industry,�hiring�formwork,�falsework,�scaffolding�and� screen�equipment�and�undertakes�sales�of�formwork� and�scaffolding�related�consumables.�It�also�operates�an� industrial�services�business.

The�formwork�operation�involves�the�supply�of�the� temporary mould that supports concrete structures in their�construction,�whilst�falsework�equipment�is�used� to�support�suspended�horizontal�structures�during� construction.

Screen-based�formwork�systems�support�the� construction of civil infrastructure, commercial and residential�buildings.

The industrial services operation supplies an industrial labour�service�to�compliment�the�scaffolding�hire�to�the� energy,�industrial�and�mining�sectors.

The scaffolding operation supplies scaffolding equipment and�access�solutions�to�builders�and�building�contractors� when�working�at�heights.

OPERATING AND FINANCIAL REVIEW

The�Acrow�business�performed�very�strongly�for�the� 12 months�to�30�June�2022.�

The�business�strategy�re-base�towards�the�value�added,� highly�engineered�civil�formwork�solutions�market�as�well� as an increased focus on equipment sales and expanding its�new�Industrial�Services�division�translated�to�a�large� increase�in�profit�during�the�year.

Financial performance:

The�company�achieved�a�net�profit�after�tax�of�$15.69m� up�296%�from�2021�profit�of�$3.96m.�

On�an�underlying�basis�(refer�to�table�below),�the�net� profit�after�tax�increased�104%�from�$8.71m�to�$17.81m.� The�key�highlights�for�the�year�included:

  • Group�revenue�increased�40%�on�prior�comparative� period�(“pcp”)�to�$148.3m�(including�sales�of� ex-hire�gear),�attributable�to�a�strong�trading� performance�across�all�divisions�and�states,�led�by� Industrial�Services,�up�110%.�Performance�was�all� organically generated.

  • Sales�contribution�increased�32%�to�$81.4m,�driven� primarily�by�growth�in�the�Formwork�hire�business

  • ■ Underlying�EBITDA�increased�49%�to�$36.3m�and� EBITDA�margin�of�24.5%�increased�by�1.5ppts�from� pcp.�Significant�scale�benefits�are�now�being�achieved� whereby�expenses�are�increasing�at�a�much�lower� rate�than�the�increase�in�sales�contribution.�The� $19.9m�increase�in�sales�contribution�from�pcp� flowed�through�to�a�$12.0m�increase�in�EBITDA�to� pcp.�That�is�60%�of�the�increase�in�sales�contribution� flowed�through�to�EBITDA.

  • Underlying�NPAT�increased�104%�from�$8.7m�pcp� to�$17.8m.�Effective�tax�rate�declined�from�15%�pcp� to�10%�assisted�by�carry�forward�tax�losses�which� have�not�been�taken�up�as�an�asset�in�the�accounts�of� the company.

  • Statutory�NPAT�increased�296%�from�$3.96m� to�$15.69m,�assisted�by�a�substantial�decline�in� significant�items�and�share-based�payments,�down� 55%�to�$2.1m.�

18

Directors’ Report for the year ending 30 June 2022

Financial performance table

Financial performance table
2022 2021
$’000 $’000
Statutory net proft after tax
15,694
3,963
Addbackshare-basedpayments
1,165
2,246
Addbackacquisition,integrationandrestructuringcosts
954
1,150
Addbackpre-acquisitiontaxexpense
670
Addbackpreacquisitionaccelerateddepreciation
384
Addbacknon-operatingnetinterest
300
Underlying net proft after tax
17,813
8,713
Addbackdepreciation
13,070
11,179
Addbackinterest
3,467
2,948
Addbacktaxexpense
1,962
1,509
EBITDA
36,312
24,349

Financial position:

There�was�an�improvement�in�net�current�assets� of�$11.2m�from�a�deficit�of�$8.2m�pcp�to�a�surplus� of $3.0m.�

Net�debt�increased�from�$22.5m�in�2021�to�$32.8m,� being�cash�$3.0m�(2021:�$1.8m)�less�debt�of�$35.9m� (2021:�$24.2m).�This�was�predominantly�due�to:

  • significant�investment�expenditure�during�the�year� including�growth�capital�expenditure�of�$14.2m�and� payment�of�deferred�consideration�of�Uni-span�$3.5m.

  • expansion�of�our�sales�and�industrial�services�labour� businesses�that�required�increases�in�our�working� capital�facilities.�

Net�gearing�(net�debt�/�(net�debt�+�equity))�increased� from�26.7%�to�28.3%.�

Property,�plant�and�equipment�increased�from�$83.0m� to�$95.5m�due�to�total�capital�expenditure�(Growth�and� Stay-in-Business)�of�$22.4m�(2021:�$17.4m)�offset�by� depreciation�and�sales�with�a�written�down�value�of� $2.6m�(2021:�$4.6m).

Total�working�capital�increased�by�$20.7m�to�$32.8m� from�$12.1m�pcp.�This�increase�was�the�result�of:

  • an�increase�in�overall�revenue�flowing�through�to� debtors’�balances�of�$34.4m�from�$24.6m�pcp.

  • strategic�decision�taken�to�increase�inventory� holdings�to�secure�supply�and�de-risk�the�disruptions� to�the�supply�chains�which�also�resulted�in� increased prepayments.

Trade�receivables�debtor’s�days�reduced�from�65�days� to�63�days�during�the�year�however�if�the�impact�of� negotiated�extended�sales�are�taken�out,�debtors�days� increased�from�56�to�60.�Total�bad�debts�written�off,�or� debts�in�default�and�fully�provided�for�totalled�$0.8m�(or� 0.6%�of�revenue).�The�percentage�of�write�offs�to�sales� is�relatively�consistent�with�previous�years.�The�total� provision�for�bad�debts�was�increased�during�the�year� from�$1.2m�to�$1.5m.

Further�information�on�the�operating�and�financial�review� is�contained�in�the�Chairman’s�and�Managing�Director’s� Review�on�pages�4�to�6�of�this�Annual�Report.

Operating results:

Refer�to�the�Managing�Director’s�Report�on�pages�4�to�6� of�this�Annual�Report.

DIVIDENDS

The�Company�paid�a�1.15�cent�franked�dividend�per�share� being�a�total�of�$2.88m�for�the�financial�year�ending� 30�June�2021�on�25�November�2021.�Shares�totalling� 1,432,611�were�issued�under�the�Dividend�Reinvestment� Plan�at�$0.4437�cents�per�share�including�a�5%�discount.

The�Company�paid�an�interim�1.20�cents�20%�franked� dividend�per�share�being�a�total�of�$3.0m�for�the� financial�year�ending�30�June�2022�on�27�May�2022.� Shares�totalling�706,181�were�issued�under�the�Dividend� Reinvestment�Plan�at�$0.4575�cents�per�share�including� a�2.5%�discount.

Subsequent�to�year�end,�Directors�declared�a�final�60%� franked�dividend�of�1.50cps�on�23�August�2022�to�be�

19

paid�on�30�November�2022.�This�dividend�has�not�been� provided�for�in�this�financial�report.

ENVIRONMENTAL REGULATIONS

Acrow’s�operations�are�not�subject�to�significant� environmental�regulations�under�the�Commonwealth� of�Australia�and�State/Territory�legislation.�The�Board� believes�that�Acrow�has�adequate�systems�in�place�to� manage�its�environmental�responsibilities�and�is�not� aware�of�any�breach�of�regulations.�

The�Group�is�also�subject�to�environmental�regulation� in�respect�of�its�exploration�activities�in�Ghana�but�not� aware�of�any�breach�of�those�regulations.

NO OFFICERS ARE FORMER AUDITORS

No�officer�of�the�Company�has�been�a�partner�in�an�audit� firm,�or�a�director�of�an�audit�company,�that�is�an�auditor� of�the�Company�during�the�year�or�was�such�a�partner� or�Director�at�a�time�when�the�audit�firm�or�the�audit� company�undertook�an�audit�of�the�Company.�

NON-AUDIT SERVICES

All�non-audit�services�were�subject�to�the�corporate� governance�procedures�adopted�by�the�Group�and� have�been�reviewed�by�the�Audit�and�Risk�Committee� to ensure that they do not impact the integrity and objectivity�of�the�auditor.�

All�the�non-audit�services�provided�do�not�undermine� the general principles relating to auditor independence as�set�out�in�APES�110�Code�of�Ethics�for�Professional� Accountants,�as�they�did�not�involve�reviewing�or� auditing�the�auditor’s�own�work,�acting�in�a�management� or�decision-making�capacity�for�the�Group,�acting� as�an�advocate�for�the�Group�or�jointly�sharing�risks� and rewards.�

Details�of�the�amounts�paid�or�payable�to�the�auditor�of� the Group, Grant Thornton and their related practices for audit�and�non-audit�services�during�the�year�are�set�in� note�27.

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

There�were�no�significant�changes�in�the�Group’s�state� of affairs.

During�the�year,�743,400�performance�rights�that�had� previously�been�issued�to�KMP’s�under�the�Company’s� Rights�Plan�vested�when�the�vesting�conditions�were� achieved.�A�total�of�908,600�performance�rights�relating� to the same tranches did not meet vesting conditions and�were�forfeited.�

Other�than�above,�no�new�share�rights�or�options�were� issued�to�Key�Management�Personnel�or�Non-executive� directors�during�the�year.

SHARE RIGHTS

At�the�date�of�this�report,�Acrow�had�6,860,000�share� options outstanding relating to grants of deferred equity�to�Directors�and�employees�under�the�previous� Long-Term�Incentive�Plan.�These�have�a�range�of�vesting� dates�through�to�July�2024.�During�the�year�50,000�share� options�were�cancelled�after�failing�to�meet�vesting� criteria�and�none�were�exercised.�

7,901,708�Performance�Rights�were�issued�during�the� year�with�vesting�periods�at�the�end�of�the�financial� years�2023�and�2024.�If�the�vesting�conditions�are�met� each�Performance�Right�can�be�exercised�into�one�Fully� Paid�Ordinary�Share�at�the�holder’s�discretion�until�the� expiry�date�of�6�June�2037.�The�Performance�Rights� were�issued�to�employees�of�the�Company�under�the� Company’s�Rights�Plan�and�form�part�of�the�new�Long� Term�Variable�Remuneration�(LTVR)�of�the�employees.� Performance�Rights�issued�to�KMP’s�are�included�in� this balance.

A�further�1,175,618�Performance�Rights�were�granted� during�the�year�relating�to�the�30�June�2022�vesting� period�and�364,000�were�cancelled�on�terminated� employees.�

359,000�Performance�Rights�were�issued�and�vested� immediately�from�the�plan�relating�to�a�short-term� incentive.�These�were�exercised�during�the�year�into� ordinary�shares.

3,526,620�Performance�Rights�vested�during�the�year� after meeting vesting criteria for the measurement period to�30�June�2021�and�3,165,120�were�exercised�into� ordinary�shares.�4,310,330�Performance�Rights�relating� to�measurement�period�to�30�June�2021�were�forfeited� after�not�achieving�vesting�criteria.�This�includes�KMP� Performance�Rights�detailed�above.

REMUNERATION REPORT

Information�on�Acrow’s�remuneration�framework�and�the� outcomes for the Group are included in the Remuneration Report�section�of�this�Annual�Report.�

During�the�year,�845,090�performance�rights�were�issued� to�KMP’s�under�the�Company’s�Rights�Plan.�

20

Directors’ Report for the year ending 30 June 2022

Balance�of�outstanding�rights�and�options�as�at�year�end:

Quantity Weighted average
outstanding exercise price Expiry date
Performance rights 17,184,826 Nil 31July2035to
6 June2037
Options 6,860,000 $0.47 13December2022
to16July2024
Loanfundedoptions 2,194,500 $0.20 26March2023

For�further�details,�refer�to�note�29�of�this�Annual�Report.

LIKELY DEVELOPMENTS AND EXPECTED RESULTS

For�information�about�likely�developments�and�expected� results�in�the�operations�of�the�Company,�refer�to�the� Chairman’s�and�Managing�Director’s�Reports�on�pages�2� to�6�of�this�Annual�Report.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

Under�the�terms�of�Article�35�of�the�Company’s� Constitution,�and�to�the�extent�permitted�by�law,�the� Company�has�indemnified�the�directors�of�the�Company� named�in�this�Directors’�report,�the�Company�Secretaries,� and�other�persons�concerned�in�or�taking�part�in�the� management�of�Acrow.�The�indemnity�applies�when� persons�are�acting�in�their�capacity�as�officers�of�the� Company�in�respect�of:�

  • Liability�to�third�parties�(other�than�the�Company�or� related�bodies�corporate),�if�the�relevant�officer�has� acted�in�good�faith;�and�

  • Costs�and�expenses�of�successfully�defending�legal� proceedings�in�which�relief�under�the� Corporations Act 2001 �is�granted�to�the�relevant�officer.�

The Group has not made any indemnity payment during the�year.

INSURANCE PREMIUMS

During�the�financial�year,�the�Company�paid�a�premium� of�$229,896�excluding�GST�for�Directors’�and�Officers’� Liability�Insurance�policy.�The�insurance�provides�cover� for�the�Directors�named�in�this�Directors’�Report,�the� Company�Secretary,�and�officers�and�former�Directors� and�officers�of�the�Company.�The�insurance�also�provides� cover�for�present�and�former�Directors�and�officers�of� other�companies�in�the�Group.�

CORPORATE GOVERNANCE STATEMENT

This statement outlines the main corporate governance practices�in�place�throughout�the�financial�year�and�can� be�referred�to�on�the�Acrow�Group�website:�https://www. acrow.com.au/investors/

EVENTS SUBSEQUENT TO THE END OF THE FINANCIAL YEAR

Equipment�finance�and�Trade�finance�facility�limits� to�revert�on�30�September�2022�from�$20,000,000� to�$22,000,000�and�from�$8,000,000�to�$6,000,000� respectively,�per�agreement�made�on�10�June�2022.�

A�new�loan�agreement�for�capital�purchases�was�drawn� down�in�July�2022.�The�loan�amount�is�$4,125,000,� matures�in�3�years�from�commencement�date�and� repayable�in�full�by�June�2025.�

Bank�guarantee�facility�increased�from�$1,400,000� to�$1,700,000�by�reducing�the�overdraft�facility�from� $6,600,000�to�$6,300,000.

Further�Equipment�finance�loans�of�$3,832,596�were� drawn,�repayable�in�full�at�end�of�three�years�and�Trade� finance�loans�of�$1,688,639�were�drawn�in�and�repayable� in�full�within�180�days.�

An�insurance�premium�finance�loan�of�$1,201,539.53� was�drawn�on�22�August�2022�repayable�in�full�by� 22�July�2023.�

On�23�August�2022�the�Directors�declared�a�60%� franked�dividend�of�1.5�cents�per�share�to�be�paid�on� 30 November�2022.�Dividend�Reinvestment�Plan�is� available�for�election.�The�dividend�has�not�been�provided� for�in�this�financial�report�as�it�was�not�declared�until� after�30�June�2022.

21

Other�than�the�matters�noted�above,�there�has�not�arisen� in�the�interval�between�the�end�of�the�financial�year�and� the�date�of�this�Directors’�report,�any�item,�transaction,� or�event�of�a�material�and�unusual�nature�likely,�in�the� opinion�of�the�directors�of�the�Company,�to�significantly� affect�the�operations�of�Acrow,�the�results�of�those� operations,�or�the�state�of�affairs�of�Acrow�in�future� financial�years.

ROUNDING OF AMOUNTS

Acrow�Formwork�and�Construction�Services�Limited� is�a�company�of�the�kind�referred�to�in�the�Australian� Securities�and�Investments�Commission�(ASIC)� Corporations�(Rounding�in�Financial/Directors’�Reports)� Instrument�2016/191,�dated�24�March�2016�and�in� accordance�with�that�Legislative�Instrument,�amounts�in� the�Consolidated�Financial�Statements�and�this�Directors’� Report�have�been�rounded�off�to�the�nearest�dollar,� unless�stated�otherwise.�

LEAD AUDITOR’S INDEPENDENCE DECLARATION

The�lead�auditor’s�independence�declaration�made� under�section�307C�of�the�Corporations�Act�2001�is�set� out on page 22 of the Annual Report and forms part of�the�Directors’�Report�for�the�financial�year�ended� 30�June�2022.�

Signed�in�accordance�with�a�resolution�of�the�Directors:

==> picture [148 x 25] intentionally omitted <==

Peter Lancken

Chairman

Sydney,�27�September�2022

==> picture [79 x 27] intentionally omitted <==

Steven Boland

Director,�Chief�Executive�Officer Sydney,�27�September�2022

22

Auditor’s Independence Declaration

for the year ending 30 June 2022

==> picture [138 x 27] intentionally omitted <==

Grant Thornton Audit Pty Ltd Level 17 383 Kent Street Sydney NSW 2000 Locked Bag Q800 Queen Victoria Building NSW 1230 T +61 2 8297 2400

Auditor’s Independence Declaration

To the Directors of Acrow Formwork and Construction Services Limited

In accordance with the requirements of section 307C of the Corporations Act 2001 , as lead auditor for the audit of Acrow Formwork and Construction Services Limited for the year ended 30 June 2022, I declare that, to the best of my knowledge and belief, there have been:

a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

b no contraventions of any applicable code of professional conduct in relation to the audit.

==> picture [119 x 36] intentionally omitted <==

Grant Thornton Audit Pty Ltd Chartered Accountants

==> picture [124 x 36] intentionally omitted <==

N P Smietana Partner – Audit & Assurance Sydney, 27 September 2022

www.grantthornton.com.au

ACN-130 913 594

Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. ‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.

7491071 4

23

Remuneration Report – Audited for�the�year�ending�30�June�2022

1 Letter from the Chair of the Remuneration Committee

I�am�delighted�to�bring�you�this�Remuneration�Report� of�the�Acrow�Group�which�outlines�key�aspects�of� the�remuneration�policy�and�framework�and�the� remuneration�awarded�this�year.

The�information�provided�in�this�report�has�been�prepared� based�on�the�requirements�of�the�Corporations�Act� 2001�and�the�applicable�accounting�standards�and�has� been audited.

The Board provides guidance and oversight to the�remuneration�strategy�and�has�established�a� Remuneration�&�Nomination�Committee�to�ensure� the remuneration strategy attracts and retains quality directors�and�executives,�fairly�and�responsibly� rewards�them,�is�equitable�and�aligned�to�shareholders’� interests, and�complies�with�the�law�and�high�standards� of�governance.

The�Remuneration�Committee�reviews�executive� remuneration�to�ensure�that�it�continues�to�align�with� Acrow’s�strategy,�motivates�management,�reflects�market� best�practice�and�support�the�delivery�of�sustainable� long-term�returns�to�shareholders.�As�part�of�the�review� process,�we�will�continue�to�engage�with�specialised� advisors�and�major�shareholders.

The�remuneration�report�received�overwhelming�support� from�shareholders�at�the�2021�AGM�with�99.36%�of�votes� in�favour�including�proxy’s�discretion�of�1.56%.

During�the�FY2022�reporting�period,�the�Remuneration� Committee�has�focussed�on�the�performance�of� executives�in�delivering�expected�outcomes.�We�have� also engaged external advisors to support the committee to identify those areas of remuneration policies, procedures�and�practices�that�will�require�ongoing� change�and�improvement.

Melanie Allibon

Independent�Non-Executive�Director Chair�of�the�Remuneration�Committee

2 Scope of the Remuneration Report and Individuals Classed as KMP

The�Remuneration�Report�sets�out�the�prescribed�key� management�personnel�(KMP)�remuneration�information� and�details�in�accordance�with�section�300A�of�the� Corporations�Act�and�associated�regulations,�including� policies, procedures, governance, and factual practices as�required.

In�addition,�Acrow�Formwork�and�Construction�Services� Limited�(Acrow,�the�Company)�has�decided�to�set�out� such further information as shareholders may require for

them�to�obtain�an�accurate�and�complete�understanding� of�the�Company’s�approach�to�the�remuneration�of�KMP.�

KMP�are�the�non-executive�directors,�the�executive� directors�and�employees�who�have�authority�and� responsibility�for�planning,�directing�and�controlling�the� activities of the consolidated entity, directly or indirectly during�any�part�of�the�financial�year.�On�that�basis,�the� following�roles/individuals�are�addressed�in�this�report:

Non-executive Directors (NEDs)

  • Mr�Peter�Lancken,�independent�non-executive� Chairman�since�27�March�2018.

  • Mr�David�Moffat,�independent�non-executive�director� since�19�September�2019,�Chair�of�Remuneration� Committee�from�6�October�2020�to�16�February�2022.

  • Ms�Melanie�Allibon,�independent�non-executive� director�from�1�September�2021,�Chair�of� Remuneration�Committee�from�17�February�2022.

  • Ms�Laurie�Lefcourt,�independent�non-executive� director�since�1�October�2021,�Chair�of�Audit�&�Risk� Committee�from�23�November�2021.

  • Mr�Gregg�Taylor,�independent�non-executive�director� since�11�August�2017,�Chair�of�the�Audit�&�Risk� Committee�since�6th�October�2020,�resigned�on� 22 November�2021.

Senior Executives Classified as KMP During the Reporting Period

  • Mr�Steven�Boland,�Chief�Executive�Officer�(CEO)�&� Executive�Director�since�27�March�2018.

  • Mr�Andrew�Crowther�Chief�Financial�Officer�(CFO)� since�8�July�2019.

  • Ms�Margaret�Prokop,�Executive�Director�since� 31 August�2018,�retired�on�31�December�2021.

3 Context of KMP Remuneration for FY2022 and into FY2023 – unaudited

3.1 Context for Remuneration Governance during FY2022

The KMP remuneration structures that appear in this report�are�largely�those�that�prevailed�over�FY2022,�as�is� required�by�regulation,�but�also�address�expectations�for� FY2023,�to�some�extent.�

The Board has further developed remuneration governance, policies and practices applied to KMP of�the�Company,�as�well�as�other�employees�as�the� business�has�and�continues�to�mature.�The�following� outlines�important�context�for�the�decisions�that�were� made�in�relation�to�remuneration�for/during�FY2022,�the� outcomes�of�which�are�presented�in�this�report.

24

Remuneration Report – Audited for the year ending 30 June 2022

  • A�total�of�7,901,708�performance�rights�were�issued� to executives and senior managers in the 12 months to�30�June�2022�for�the�2023�and�2024�years.�The� issues�have�three-year�measurement�periods.

  • A�total�of�1,175,618�performance�rights�were�issued� to�executives�and�senior�managers�and�364,000� cancelled�in�the�12�months�to�30�June�2022� for�the�2022�year.�This�issue�had�a�three-year� measurement period.

  • A�total�of�359,000�performance�rights�were�issued� out�of�the�LTVR�plan�to�senior�executives�and�senior� managers�relating�to�short�term�incentive.�These� rights�were�vested�immediately�and�all�exercised�by� 30�June�2022.

  • The�Company�is�focussed�on�delivering�value�for� shareholders�by�executing�on�strategy�including:

  • –�Becoming�the�leading�engineered�formwork�sales� and hire equipment solutions provider in Australia

  • –�Become�the�leading�engineered�solutions�provider� to�the�Australian�Industrial�Services�market

  • –�Concentrating�on�profitable�organic�growth

  • –�Actively�pursuing�strategically�sensible� acquisitions�to�accelerate�profitable�growth

  • –�Target�high�ROI�organic�growth�opportunities� across all states

4 Overview of Acrow’s

Remuneration Governance Framework & Strategy

4.1 Transparency and Engagement

The�Company�seeks�input�regarding�the�governance� of�KMP�remuneration�from�a�wide�range�of� sources, including:

  • Shareholders�and�other�stakeholders,

  • Remuneration�Committee�Members,

  • External�remuneration�consultants�(ERCs),

  • Other experts and professionals such as tax advisors and�lawyers,�and

  • Company�management�to�understand�roles�and� issues�facing�the�Company.

The�following�outlines�a�summary�of�Acrow’s� Remuneration�Framework,�including�policies�and� practices�to�the�extent�developed.�Shareholders�can� access�a�number�of�the�related�documents�by�visiting�the� investors�portal�on�the�Company�website�www.acrow. com.au.�It�is�recommended�that�shareholders,�proxy� advisors and other interested parties consider all the available�information.

4.2 Remuneration Committee Charter

The�Remuneration�Committee�Charter�(the�Charter)� governs�the�operation�of�the�Remuneration�Committee� (the�Committee).�It�sets�out�the�Committee’s�role�and� responsibilities,�composition,�structure�and�membership� requirements.�The�purpose�of�the�Committee�is�to�assist� the�Board�by:

  • Establishing�appropriate�processes�regarding�the� review�of�the�performance�of�directors,�committees� and the Board, and implementing them,

  • Reviewing�and�making�recommendations�to�the� Board�in�relation�to�the�remuneration�packages� of�Senior�Executives�and�non-executive�directors,� equity-based�incentive�plans�and�other�employee� benefit�programs,

  • Developing�policies,�procedures�and�practices�that� will�allow�the�Company�to�attract,�retain�and�motivate� high�calibre�executives,�and

  • Ensuring�a�framework�for�a�clear�relationship�between� key�executive�performance�and�remuneration.

The�Committee�has�the�authority�to�obtain�outside�legal� or other professional advice or assistance on any matters within�its�terms�of�reference.�

Acrow�recognises�the�importance�of�ensuring�that�any� recommendations�given�to�the�Committee�provided�by� remuneration consultants are provided independently of�those�to�whom�the�recommendations�relate.�Further� information�about�the�parameters�under�which�external� remuneration�consultants�are�engaged�is�provided�below.

4.3 Senior Executive Remuneration Policy

The�Company’s�senior�executive�remuneration�policy� may�be�summarised�as�follows:

  • Remuneration�for�senior�executives�should�be� composed�of:

  • –�Fixed�Package�inclusive�of�superannuation,� allowances,�benefits�and�any�applicable�fringe� benefits�tax�(FBT),

  • –�Variable�remuneration�which�is�at-risk,�creating� opportunity�for�the�Company�to�pay�less�than� the�potential�variable�remuneration�when� performance�expectations�have�not�been�met,�and� which�is�partly�an�incentive�to�reward�executives� for�meeting�or�exceeding�expectations,�including:

    • •� Short�Term�Incentive�(STI)�or�Bonus� opportunity�which�provides�a�reward�for� performance�against�annual�objectives,�and

    • •� Long�Term�Variable�Remuneration�(LTVR)� which�provides�an�equity-based�reward�for� performance against indicators of shareholder

25

benefit�or�value�creation,�over�a�multi-year� period, and

  • –�In�total�the�sum�of�the�elements�will�constitute�a� total�remuneration�package�(TRP).

  • Both�internal�relativities�and�external�market�factors� should�be�considered,

  • Total�remuneration�packages�(TRPs,�which�include� Fixed�Package�and�incentives)�should�be�structured� with�reference�to�market�practices,�the�practices�of� competitors for talent, and the circumstances of the Company�at�the�time,

  • Remuneration�will�be�managed�within�a�range�to� allow�for�the�recognition�of�individual�differences�such� as�the�calibre�of�the�incumbent�and�the�competency� with�which�they�fulfil�a�role�(a�range�of�+/-�20%�is� specified�in�line�with�common�market�practices),�and

  • Termination�benefits�will�generally�be�limited�to�the� default�amount�allowed�for�under�the�Corporations� Act�(without�shareholder�approval).

Changes�to�remuneration�resulting�from�annual�reviews� are�generally�to�be�determined�in�relation�to:

  • external�benchmarking,�and/or�market�movements,

  • whether�current�remuneration�for�the�incumbent� is�above�or�below�the�policy�midpoint/benchmark� –�those�below�the�midpoint�will�tend�to�receive� higher increases,�

  • the�competence�of�the�incumbent�in�fulfilling�their�role� which�determines�their�positioning�within�the�policy� range�–�higher�calibre�incumbents�are�intended�to�be� positioned higher in the range, and

  • any�changes�to�internal�relativities�related�to�role/ organisation design that have occurred since the previously�review.

4.4 Non-executive Director Remuneration Policy

The�Non-executive�Director�remuneration�policy�applies� to�non-executive�directors�(NEDs)�of�the�Company�in�their� capacity�as�directors�and�as�members�of�committees,� and�may�be�summarised�as�follows:

  • Remuneration�may�be�composed�of:

  • –�Board�fees,

  • Remuneration�will�be�managed�within�the�aggregate� fee�limit�(AFL)�or�fee�pool�approved�by�shareholders� of�the�Company,�noting�that�equity�does�not�count� towards�the�AFL�unless�cash�remuneration�is� sacrificed�for�a�grant�of�equity,�refer�section�9.�The� company�has�operated�under�the�AFL�throughout� the year,

  • The�Board�may�seek�adjustment�to�the�AFL�in�the� case�of�the�appointment�of�additional�NEDs,�or�should� the�AFL�become�insufficient�to�attract�or�retain�the� appropriate�calibre�of�NEDs,

  • Remuneration�should�be�reviewed�annually,

  • Committee�fees�may�be�used�to�recognise�additional� contributions�to�the�work�of�the�Board�by�members� of�committees�in�circumstances�that�the�workload�of� the Board is not equally shared, and

  • The�Board�Chair�fee�will�be�set�as�a�multiple�of�the� fees�payable�to�other�NEDs,�in�recognition�of�the� additional�workload�associated�with�this�role.

4.5 Short-Term Incentive Policy

The�short-term�incentive�policy�of�the�Company�is� that an annual component of executive remuneration should�be�at-risk�and�allow�the�Company�to�modulate� the�cost�of�employment�to�align�with�individual�and� Company�performance�while�motivating�value�creation� for shareholders:

  • The�STI�should�be�paid�in�cash�and�deferral�should� not apply since there is a separate component of remuneration�(the�LTVR)�which�is�intended�to�address� long term outcomes,

  • Non-executive�directors�are�excluded� from participation,

  • A�termination�of�employment�will�trigger�a�forfeiture� of�some�or�all�of�unearned�STI�entitlements� depending upon the circumstances of the termination.�The�Board�retains�discretion�to�trigger�or� accelerate payment or vesting of incentives provided the�limitation�on�termination�benefits�as�outlined�in� the�Corporations�Act�are�not�breached,�and

  • Short�term�awards�are�linked�to�the�main�drivers�of� value�creation�at�the�group,�business�unit�or�individual� level,�as�may�be�appropriate�to�the�role�and�subject�to� Board�decision.

  • –�Committee�fees,

  • –�Superannuation,

  • –�Other�benefits,�and

  • –�Equity�(if�appropriate�at�the�time)

26

Remuneration Report – Audited for the year ending 30 June 2022

4.6 Long-Term Incentive Policy

The�long-term�incentive�policy�of�the�Company�is�that�a�component�of�remuneration�of�executives�should�be�at-risk� and�linked�to�equity�in�the�Company�to�ensure�that�the�interests�of�executives�are�aligned�with�those�of�shareholders,� and�share�risk�with�shareholders:

Long Term Variable Remuneration Plan (LTVR)

Aspect Plan Rules, Offers and Comments
Purpose TheLTVRPlan’spurposeistoprovideanelementofat-riskremunerationthat
constitutespartofamarketcompetitivetotalremunerationpackageandaimsto
ensurethatSeniorExecutiveshavecommonlysharedgoalsrelatedtoproducing
relativelyhighreturnsforShareholders.OtherpurposesoftheLTVRPlanare
toassistSeniorExecutivestobecomeShareholders,provideacomponentof
remunerationtoenabletheCompanytocompeteeffectivelyforthecalibreoftalent
requiredforittobesuccessfulandtohelpretainemployees,therebyminimising
turnoverandstabilisingtheworkforcesuchthatinperiodsofpoorperformancethe
costislesser(appliestonon-marketmeasuresunderAASB2).
Asatbalancedate,theCompanyhadOptionsandLoanfundedsharesforthe
purposesoftheLTVRoutstandingalthoughnonewereissuedintheyear.
FormofEquity Thecurrentplaninoperationatbalancedateincludestheabilitytograntthe
followingRightstoEligibleEmployeeswhichincludesDirectorsandemployeesas
nominatedbytheBoard:
ShareAwards,
PerformanceRights,whicharesubjecttoperformancerelatedvesting
conditions,andwhichmaybesettleduponexercisebynewissuesoronmarket
purchase of ordinary fully paid Shares,
Options,whicharesubjecttoanexerciseprice,andwhichtypicallyhaveno
intrinsicvaluewhengranted(exercisepriceisaroundtheShareprice),creating
anincentivetoincreaseSharepriceandgrowshareholdervalue.TheOptions
maybesettledas“CashlessExercise”inwhichcaseonexerciseoftheOptions
theCompanywillonlyallotandissueortransferthatnumberofPlanShares
totheParticipantthatareequalinvaluetothedifferencebetweentheExercise
PriceotherwisepayableinrelationtotheOptionsandthethenmarketvalueof
thePlanSharesasatthetimeoftheexercise.Optionsmayalsobesubjectto
performance related vesting conditions, and
theCompanywillonlyallotandissueortransferthatnumberofPlanShares
totheParticipantthatareequalinvaluetothedifferencebetweentheExercise
PriceotherwisepayableinrelationtotheOptionsandthethenmarketvalueof
thePlanSharesasatthetimeoftheexercise.Optionsmayalsobesubjectto
performance related vesting conditions, and
LoanfundedsharesandsharepurchaseLoans,wherebytheCompanyprovides
anon-recourse,interestfreeloantoexecutivestoacquirefullypaidordinary
shares,withanassociatedobligationtorepaythelesseroftheloanamount
andthevalueoftheSharesattheendofthetermoftheloan.Thisfunctions
effectivelythesameasanOption,withnointrinsicvalueatthetimethe
arrangementismade,howeverparticipantsholdSharesatanearlierstage.The
proceedsoftheloanmustbeusedtobuyshares.Astheonlyrecourseonthe
loansisthesharesandtherearevestingconditions,thearrangementhasbeen
accountedforasshareoptions,asrequiredunderaccountingstandards.
No dividends accrue to unvested Rights or Options, and no voting rights are
attached,howeverdividendsdoaccruetovestedLoanFundedShares(alongwith
votingentitlements)whichmustbeputtowardsrepaymentoftheLoanifany
amountisoutstanding.

27

Long Term Variable Remuneration Plan (LTVR)

Aspect Plan Rules, Offers and Comments
PlanLimit UnlesspriorShareholderApprovalisobtained,thenumberofAwardswhichmay
begrantedunderthisPlan(assumingallOptionsandPerformanceRightswere
exercised)mustnotatanytimeexceedinaggregate10%ofthetotalIssuedCapital
oftheCompanyatthedateofanyproposednewAwards.
LTIValue TheBoardretainsdiscretiontodeterminetheLTVRtobeofferedeachyear,subject
toshareholderapprovalinrelationtoDirectors,whentheRightsaretobesettledin
theformofanewissueofCompanyshares.TheBoardmayalsoseekshareholder
approvalforgrantstoDirectorsinothercircumstances,atitsdiscretion.
FY2022 Invitations
Eligibleemployeesweregranted7,901,708performancerightsoverfourtranches
withatotalfairvalueof$3,325,303.Thesehavepotentialvestingsin2023
and 2024.
Eligibleemployeesweregranted1,175,618performancerightsovertwotranches
withatotalfairvalueof$436,229.Thesehavepotentialvestingsin2022.
Selectedseniorexecutivesandmanagerswereissued359,000performancerights
relatingtoshorttermincentiveswithatotalfairvalueof$150,780.
Measurement Period Three-yearMeasurementPeriodscombinedwithannualgrantswillproduce
overlappingcyclesthatwillpromoteafocusonproducinglongtermsustainable
performance/valueimprovementandmitigatestheriskofmanipulationand
short-termism(continuousimprovement).Becauseofthetimingofgrants,thelife
oftheRightmaybelessthan3yearsattimes,howeverthisdoesnotimpactthe
MeasurementPeriodoverwhichperformanceismeasured.
Performance,Vestingand TheBoardhasdiscretiontosetVesting,PerformanceandForfeitureConditionsand
ForfeitureConditions foreachInvitation.Whensuchconditionsarenotmet,theentitlementlapses.
FY2022 Invitations
Exceptasindicatedbelow,aparticipantmustremainemployedbytheCompany
duringtheMeasurementPeriodandtheperformanceconditionsmustbesatisfed
forLTVRtovest.
Retesting RetestingisnotcontemplatedunderthePlanRules.
AmountPayableforGrants ThetargetvalueofLTVRisincludedinassessmentsofremunerationbenchmarking
andpolicypositioning.Noamountispayablebyparticipantsforgrantsof
PerformanceRights.AnAcquisitionPricewillapplyinrespectofgrantsofLoan
FundedShares(withanaccompanyingloan)andmayalsoapplytograntsofShare
Awards,whichmayormaynothaveVestingConditions.Anyloanmustberepaid
priortotheendoftheLoanTerm,uptotheMarketValueoftheLoanFundedShares
(non-recourse).
FortheFY2018grant,LoanFundedShareswereofferedatapriceof20ceach,
beingthesharepriceatthetimeofthegrantcalculation,andaloanforthisamount
wasprovidedtotheParticipantforthisamountinrespectofeachLoanFunded
Sharesacquired.ThesesharesvestedinMarch2020withonly280,500exercisedto
balancedate.
NonewLoanFundedShareshavebeengrantedsinceFY2019.

28

Remuneration Report – Audited for the year ending 30 June 2022

Long Term Variable Remuneration Plan (LTVR)

Aspect Plan Rules, Offers and Comments
ExerciseofGrants ParticipantswillberequiredtosubmitanExerciseNoticeinrespectofPerformance
RightsandOptions,inordertoconvertthemtoShares,aswellasthepaymentof
theExercisePriceinrespectofeachOptionexercised.Noamountispayableby
KMPontheexerciseofPerformanceRights.
DisposalRestrictionsetc. Optionsand/orPerformanceRightsgrantedunderthisPlanmaynotbeassigned,
transferred,encumberedwithaSecurityInterestinoroverthem,orotherwise
disposedofbyaParticipant,unlesstheconsentoftheBoardisobtained,ordueto
theforceoflawinthecaseofthedeathofaParticipant.TheBoardhasdiscretion
todeterminethedisposalrestrictionsattachingtoShareAwards,LoanFunded
SharesorPlanShares(resultingfromvestingandexerciseofgrants)aspartofthe
Invitationterms.
CessationofEmployment Intheeventofcessationofemploymentinthecircumstancesofa“BadLeaver”
(resignationorterminationforcause),allunvestedentitlementswillbeforfeited.
Inothercircumstances,thetreatmentofunvestedawardswillbedealtwithas
determinedbytheBoard.
InthecaseofoutstandingloansrelatedtoLoanFundedShares,aBadLeaver
mustrepaytheloanbythedateofthecessationofemployment.Inothercasesof
termination,theParticipantwillhavesixmonthsfromthedateofthetermination,
torepaytheloan.IftheserequirementsarenotsatisfedtheLoanShares
are surrendered.
ChangeofControlofthe IfintheopinionoftheBoardachangeofcontroleventhasoccurred,orislikely
Company(CoC) to occur;
a)PerformanceRightsgrantedwillvesttotheextentthattheperformanceperiod
haselapsed,andtotheextentperformanceconditionshavebeenmet(may
involveapro-ratacalculation),withtheremainderlapsing,
b)Optionsmaybesubjecttoacceleratedvestinginthesolediscretionofthe
Board, and
c)ShareAwardsorLoanFundedShareswhichdonotvestwillautomaticallybe
surrenderedbytheParticipant,andanythatdonotlapse,andwhicharesubject
toanoutstandingloanwillbesubjecttotherequirementoftheloanbeingrepaid
bythedateoftheCoC.
FraudulentorDishonest IftheBoardtakestheviewthataParticipanthasactedfraudulently,dishonestly,
Actions orwilfullybreachestheirdutiestothegroup,theBoardhasdiscretiontodetermine
thatunvestedorunexercisedawardsareforfeited.
  • The�LTVR�should�be�based�on�Performance�Rights� or�Options�(which�may�include�Loan�Funded�Shares� arrangements)�that�produce�a�benefit�for�Participants� when�performance�objectives�are�met�(which�may� include�increasing�Share�price),

  • The measurement period for long term incentives should�be�at�least�two�years,

  • A�termination�of�employment�will�trigger�a�forfeiture� of�some,�or�all�of�the�long-term�incentives�held�by�an� executive�in�respect�of�which�performance�conditions� and�hurdles�have�not�yet�been�met,�depending�upon� the�circumstances�of�the�termination.�The�Board�

retains discretion to trigger or accelerate payment or vesting of incentives provided the limitation on termination�benefits�as�outlined�in�the�Corporations� Act�are�not�breached.

4.7 Securities Trading Policy

The�Company’s�Securities�Trading�Policy�applies�to� Directors�and�executives�classified�as�KMP�(including� their�relatives�and�associates),�those�employees�working� closely�with�KMP,�employees�nominated�by�the�Board,� or�any�other�employee�holding�inside�information.�It�sets� out�the�guidelines�for�dealing�in�any�type�of�Company�

29

Securities�by�persons�covered�by�the�policy,�and�the� requirement�for�the�Company�to�be�notified�within� 2 business�days�of�any�dealing.�It�also�summarises�the� law�relating�to�insider�trading�which�applies�to�everyone� at�all�times.�Under�the�current�policy,�those�covered�by� the�policy�may�not�trade�during�a�“blackout�period”�or� when�they�hold�inside�information�(subject�to�exceptional� circumstances arrangements, see the policy on the Company�website).�The�following�periods�in�a�year�are� “blackout�periods”�as�defined�in�the�policy:

  • 2�weeks�prior�to�the�release�of�the�Company’s�half� year results,

  • From�the�financial�year�balance�date�until�24�hours� following�the�release�of�the�Company’s�preliminary� full�year�results�(Appendix�4E),

  • Within�24�hours�of�release�of�price�sensitive� information�to�the�market,�and

  • another�date�as�declared�by�the�Board�(“ad-hoc”).

4.8 Executive Remuneration Engagement Policy and Procedure

The�Company�has�adopted�an�executive�remuneration� engagement policy and procedure to manage the interactions�between�the�Company�and�external� remuneration consultants, to ensure their independence and�that�the�Remuneration�Committee�will�have�clarity� regarding�the�extent�of�any�interactions�between� management�and�the�external�remuneration�consultants.� This�policy�enables�the�Board�to�state�with�confidence� whether�the�advice�received�has�been�independent,�and� why�that�view�is�held.�The�Policy�states�that�external� remuneration�consultants�are�to�be�approved�and� engaged�by�the�Board�before�any�advice�is�received,�and� that�such�advice�may�only�be�provided�to�a�non-executive� director.�Interactions�between�management�and�the� external�remuneration�consultants�must�be�approved�and� will�be�overseen�by�the�Remuneration�Committee�when� appropriate.�Refer�to�section�13.

4.9 Variable Executive Remuneration – The Short-Term Incentive Bonus Plan

Short Term Incentive Plan (STIP)

Aspect Plan Rules, Offers and Comments
Purpose Theshort-termincentivebonusplan’spurposeistogiveeffecttoanelementof
remuneration.Thiselementofremunerationreinforcesaperformancefocussed
culture,encouragesteamworkandco-operationamongexecutiveteammembers
andmaintainsastableexecutiveteambyhelpingretainkeytalent.Theseobjectives
aimtobeachievedbyasimpleplanthatrewardsparticipantsfortheirperformance
duringa12-monthperiod.
Measurement Period TheCompany’sfnancialyear(12months).Fortheyearended30June2022,the
measurementperiodwasfrom1July2021to30June2022.
AwardOpportunities TheCEOwasofferedanopportunityofupto50%ofFixedPackagewhichis
basedonachievingarangeofmeasurableKPI’swhicharepredominatelybased
onachievingProftbeforeTaxtargetsandstrategicgoalsandmeetingsafety
standards.ForotherKMPExecutives,theirindividualKPI’saredeterminedbythe
CEOincollaborationwiththeBoard.
Performance Assessments PerformanceassessmentsareundertakenbytheCEOinrelationtootherSenior
andAwardOutcomes ExecutiveswhothenmakerecommendationstotheBoard,andbytheBoardin
relationtotheCEO.TheBoardhasdiscretiontovarytherecommendationsofthe
CEOindeterminingfnalawardoutcomes.
AwardPayment Assessmentsandawarddeterminationsareperformedfollowingtheendofthe
MeasurementPeriodandtheauditingofCompanyaccounts.Awardswillgenerally
bepaidincashintheSeptemberfollowingtheendoftheMeasurementPeriod.
TheyaretobepaidthroughpayrollwithPAYGtaxdeductedasappropriate.There
arelimitedsituationswhereawardsmaybesatisfedthroughtheissueofequity.
Deferralhasnotbeenintroducedduetothemixofshorttermandlong-term
incentivesbeingappropriatelyweighted.

30

Remuneration Report – Audited for the year ending 30 June 2022

Short Term Incentive Plan (STIP)

Aspect Plan Rules, Offers and Comments
CessationofEmployment Intheeventofcessationofemploymentduetodismissalforcause,allentitlements
DuringaMeasurement inrelationtotheMeasurementPeriodareforfeited.
Period Intheeventofcessationofemploymentduetoresignation,allentitlementsin
relationtotheMeasurementPeriodareforfeited,unlesstheterminationisclassifed
as“goodleaver”inthediscretionoftheBoard,inwhichcasetheBoardmaymake
anawardatthetimeofthetermination,orassessoutcomesatthenormaltime,
followingthetermination.
ChangeofControl IntheeventofaChangeofControlincludingatakeover,theBoardhasdiscretion
regardingthetreatmentofshort-termincentivebonusopportunities.
Fraud,GrossMisconduct IftheBoardformstheviewthataParticipanthascommittedfraud,defalcationor
etc. grossmisconductinrelationtotheCompanythenallentitlementsinrelationtothe
MeasurementPeriodwillbeforfeitedbythatparticipant.

4.10 Variable Executive Remuneration – Long Term Variable Remuneration Plan (LTVR) – Performance Rights

The�LTVR�plan�is�an�annual�performance�rights�plan�to�which�selected�executives�and�KMP�are�invited�to�participate� at�the�Board’s�discretion.�The�Company�currently�has�two�LTVR�plans�running�which�share�the�same�method�but�differ� slightly�in�their�hurdles�and�vesting�criteria�detailed�in�the�table�below.�All�of�the�2023�and�2024�plans�were�granted�in� the�form�of�performance�rights�directly�linked�to�the�performance�of�the�Company,�the�returns�generated,�and�relative� increases�in�shareholder�wealth.�This�structure�was�used�to�ensure�appropriate�alignment�to�shareholder�value�over�a� specified�timeframe.

Long Term Variable Remuneration Plan (LTVR)

Aspect Plan Rules, Offers and Comments
Instrument Performancerightsbeingarighttoreceiveasharesubjecttoperformanceand
vestingconditions.
Purpose Tomotivateexecutivestoachievethelong-termperformancetargets.
Plan limit Performancerightsissuedfor2023and2024relyonCorporationsActSection708
relief–“SeniorManagers”.
Performancerightsissuedoutstandingfor2022wereissuedunderClassOrder
exemption14/1000.

31

Long Term Variable Remuneration Plan (LTVR)

Aspect Plan Rules, Offers and Comments
LTVRValue TheBoardretainsdiscretiontodeterminetheLTVRtobeofferedeachyear
2021 plan vested
Themeasurementperiodofthe2021planfnishedon30June2021.The
performanceoutcomeresultedin45%ofrightsonissuevesting.60%oftheEPS
rightsvestedand40%lapsed,TSRrightsdidnotmeetthresholdperformanceand
lapsed.Atotalof3,526,620werevestedduringtheyearwithallbut361,500being
exercisedintoordinarysharesasatthedateofthisreport.
KMPSteveBolandvested495,900rightsandsubsequentlyexercisedintoshares.
606,100rightsdidnotmeetperformancehurdlesandlapsed.
KMPAndrewCrowthervested247,500rightsandsubsequentlyexercisedinto
shares.302,500rightsdidnotmeetperformancehurdlesandlapsed.

2022 plan outstanding

During�the�year�an�additional�1,175,618�performance�rights�were�issued�to�senior� executives�and�managers�at�a�value�of�$436,229.�There�were�364,000�performance� rights�cancelled�due�to�termination�of�employment.

Valuation�of�additional�2022�performance�rights�used�Monte�Carlo�simulation�with� inputs�included:

  • Exercise�price:�nil

  • Share�price�at�grant�date�of�between�$0.42�and�$0.52

  • Expected�price�volatility�between�30%�and�36%�based�on�comparable�companies

  • Expected�dividend�yield�between�4.7%�and�5.8%�

  • Risk-free�interest�rate�between�0.05%�and�0.08%

There�are�8,921,618�performance�rights�available�for�vesting�at�the�date�of� this report.

KMP�Steve�Boland�has�1,102,000�rights�available�for�vesting.

KMP�Andrew�Crowther�has�550,000�rights�available�for�vesting.

Short term incentive

There�were�359,000�performance�rights�issued�during�the�year�relating�to�short�term� incentives�for�certain�senior�executives�and�managers�at�a�value�of�$150,780.�These� rights�vested�immediately�with�no�performance�conditions�and�have�subsequently� been�exercised�into�shares.

2023 plan Invitations

A�total�of�3,584,434�performance�rights�have�been�granted�in�the�2023�plan�with�nil� cancelled�at�the�date�of�this�report.

KMP�Andrew�Crowther�has�been�issued�418,664�performance�rights�in�this�plan� with�a�total�fair�value�of�$184,322.

32

Remuneration Report – Audited for the year ending 30 June 2022

Long Term Variable Remuneration Plan (LTVR)

Aspect Plan Rules, Offers and Comments
LTVRValue(continued) 2024 plan Invitations
Atotalof4,317,274performancerightshavebeengrantedinthe2024planwithnil
cancelledatthedateofthisreport.
KMPAndrewCrowtherhasbeenissued426,426performancerightsinthisplan
withatotalfairvalueof$172,576.
Valuationof2023and2024performancerightsusedMonteCarlosimulationwith
inputsincluded:

Exerciseprice:nil

Sharepriceatgrantdateof1June2022was$0.48

Expectedpricevolatilitybetween14%and33%–basedon
comparable companies

Expecteddividendyield5.1%

Risk-freeinterestratebetween2.25%and3.6%
Dividends Nodividendsarepaidoraccruedonunvestedawards
Tranches 2023 plan:

50%issuemeasuredonEarningspershare(EPS)criteriaspecifcally“NPAT/
Weightedaveragenumberofsharesonissue”

50%issuemeasuredonTotalShareholderreturn(TSR)criteria.Thiscompares
thesharepriceanddividendsthroughthemeasurementperiodtotheASXsmall
industrialsindex.

2024 Plan:

50%issuemeasuredonEarningspershare(EPS)criteriaspecifcally“NPAT/
Weightedaveragenumberofsharesonissue”
50%issuemeasuredonTotalShareholderreturn(TSR)criteria.Thiscompares
thesharepriceanddividendsthroughthemeasurementperiodtotheASXsmall
industrialsindex.

33

Long Term Variable Remuneration Plan (LTVR)

Aspect Plan Rules, Offers and Comments
Performance hurdles ThevestingoftheTSRPerformanceRightswillbedeterminedbyreferencetothe
followingscale,inrelationtotheMeasurementPeriod:
Performance Level
Company’s Annulised TSR Compared to
the Annualised TSR of the ASX Small
Industrials total Return Index
% of Tranche
Vesting
StretchandAbove
IndexTSR+160%TSRCAGR
100%
BetweenTarget
and Stretch
>130%IndexTSR,
<160%TSRCAGR
Pro-rata
Target
130%IndexTSR
50%
BetweenThreshold
and Target
>IndexTSR,<130%TSRCAGR
Pro-rata
Threshold
IndexTSR
0%
BelowThreshold
<IndexTSR
0%

TSR�is�the�sum�of�Share�price�appreciation�and�dividends�(assumed�to�be�reinvested� in�Shares)�during�the�Measurement�Period.�It�is�annualised�for�the�purposes�of� the�above�vesting�scale.�CAGR�is�Compound�Annual�Growth�Rate.�The�Company’s� annualised�TSR�will�be�compared�with�the�annualised�TSR�of�the�Index.

The�vesting�of�EPS�Performance�Rights�will�be�determined�by�reference�to�the� following�scale,�in�relation�to�the�Measurement�Period:

% of Tranche
Performance Level Earnings Per Share (EPS) CAGR Vesting
StretchandAbove 20% 100%
BetweenTarget >10%,<20% Pro-rata
and Stretch
Target 10% 50%
BetweenThreshold >8%,<10% Pro-rata
and Target
Threshold 8% 0%
BelowThreshold <8% 0%

EPS�growth�will�be�calculated�as�the�CAGR�required�for�the�EPS�in�the�year� immediately prior to the commencement of the Measurement Period to equal the�EPS�achieved�in�the�final�year�of�the�Measurement�Period.�The�EPS�will�be� calculated�as�follows�for�each�year�of�the�calculation:

34

Remuneration Report – Audited for the year ending 30 June 2022

Long Term Variable Remuneration Plan (LTVR)

Aspect Plan Rules, Offers and Comments
Performance hurdles NPAT EPS ÷ Time Weighted Average Issued Shares
(continued)
NPATinanyperiodrelatingtotheplanwillbesignedoffbytheBoard.Thiswill
alsoinclude“base”capexbudgetedtoachievethebudgetedNPAT.

AnycapexacquiredabovebudgetwillrequirethetargetNPATadjustedfor
therelevantmeasurementyearsatarequiredreturnof40%weightedpost
taxforthetimeavailable(i.e.abovebudgetcapex40%returntimeavailable
during year).

IfanyM&Aactivityoccurs,theNPATwillbeadjustedinconsultationwith
the Board.

TheBoardhasdiscretionregardingwhetherornottoapproveadjustments
relatingtoNPATateachmeasurementperiod.
Options and Loan funded shares granted before FY2021
ConditionsofissueshavebeenincludedinpreviousRemunerationreports.For
KMP’sthevestingconditionsincludeminimumserviceperiodofoneyeartofour
yearsandvarioussharepricetargetswithexercisepriceof20centsto50cents.
AndrewCrowtherhas600,000outof1,200,000unitsofoptions(allwithexercise
priceof40centsperunit)vestedbutremainunexercisedaftertwoyearsofservice
periodbeforereportingdate.Theremaining600,000unitsconsistoftwofurther
tranchesfurtherequaltranchesvestingoverthreeandfouryearsofserviceperiods.
Gateway TSRandEPSPerformanceRightsarenotsubjecttoagate,however,vestingabove
TargetinanyyearswillbesubjecttotheBoardsdiscretionaryapproval.
Measurement Period and 2023 Plan:1July2020to30June2023(3years)
vesting dates 2024 plan:1July2021to30June2024(3years)
Eachgrantistestedonthegrantperformancehurdlescriteriaattheendofthe
measurementperiod.
Vestingforeachsuccessfultrancheoccursonlyafterthesignedauditedfnancial
statementsarelodgedwiththeAustralianStockExchangerelevanttoeachplan.
Retesting RetestingisnotcontemplatedunderthePlanRules.
Amountpayableforgrants NoamountispayablebyparticipantsforgrantsofPerformanceRights
ExerciseofGrants ParticipantswillberequiredtosubmitanExerciseNoticeinrespectofvested
performancerightsinordertoconvertthemtoShares.EachRighthasaTerm
of15 yearsfromtheGrantDateandifnotexercisedwithinthatTermtheRights
will lapse.
Performance Assessments At the end of each performance period, the Remuneration and Nomination
andAwardOutcomes Committeeassessestherelevantperformancemeasuresanddeterminesthe
extenttowhichtheawardsshouldvest.Paymentismadebytheissuingortransfer
of shares.
AwardPayment Assessmentsandawarddeterminationsareperformedfollowingtheendofthe
MeasurementPeriodandtheauditingofCompanyaccounts.Awardswillgenerally
bepaidincashintheSeptemberfollowingtheendoftheMeasurementPeriod.
TheyaretobepaidthroughpayrollwithPAYGtaxdeductedasappropriate.There
arelimitedsituationswhereawardsmaybesatisfedthroughtheissueofequity.
Deferralhasnotbeenintroducedduetothemixofshorttermandlong-term
incentivesbeingappropriatelyweighted.

35

Long Term Variable Remuneration Plan (LTVR)

Aspect Plan Rules, Offers and Comments
CessationofEmployment Intheeventofcessationofemploymentduetodismissalforcause,allentitlements
DuringaMeasurement inrelationtotheMeasurementPeriodareforfeited.
Period Intheeventofcessationofemploymentduetoresignation,allentitlementsin
relationtotheMeasurementPeriodareforfeited,unlesstheterminationisclassifed
as“goodleaver”inthediscretionoftheBoard,inwhichcasetheBoardmaymake
anawardatthetimeofthetermination,orassessoutcomesatthenormaltime,
followingthetermination.
ChangeofControl Ifachangeofcontroloccurspriortothevestingofanaward,thentheBoardmay
determineinitsabsolutediscretionwhetherallorsomeofaparticipant’sunvested
awardvest,lapse,isforfeited,orcontinues.

5 Proforma Executive Remuneration for FY2022 (non-statutory disclosure) – unaudited

The�disclosures�required�under�the�Corporations�Act�(including�regulations)�and�prepared�in�accordance�with� applicable�accounting�standards,�do�not�provide�shareholders�with�an�understanding�of�the�intended�remuneration� in�a�given�year.�For�example,�the�LTVR�disclosed�is�not�reflective�of�the�remuneration�opportunity�for�the�year�being� reported�on,�due�to�the�requirements�of�AASB2.�Therefore,�the�following�table�is�provided�to�ensure�that�shareholders� have�an�accurate�understanding�of�the�Board’s�intention�regarding�the�remuneration�offered�to�executives�during� FY2022.�The�values�presented�reflect�the�remuneration�for�a�full�year�i.e.�ignoring�any�part-year�reporting�impact.

Fixed Package
including LTVR Total Value
Position Incumbent super1 Target STI2 Opportunity of Package
ExecutiveDirectorand Steven Boland $553,519 $276,760 $247,922 $1,078,201
ChiefExecutiveOffcer
ChiefFinancialOffcer AndrewCrowther $327,818 $98,346 $93,706 $519,870
ExecutiveDirector MargaretProkop(resigned $83,345 $83,345
31December2021)

1��Package�includes�car�allowance�and�superannuation.

2��With�Steven�Boland�(CEO),�STI�is�capped�at�50%�of�his�package;�with�Andrew�Crowther�(CFO)�STI�is�capped�at�30%�of�his�package�subject� to�achieving�individual�KPIs�and�performance�targets.

36

Remuneration Report – Audited for the year ending 30 June 2022

6
Vested/Awarded Incentives and Remuneration Outcomes in Respect of the Completed FY2022 Period
(non-statutory disclosure) – Unaudited
Thestatutorydisclosurerequirementsandaccountingstandardsmakeitdiffcultforshareholderstoobtainaclearunderstandingofwhattheactualremuneration
outcomesforexecutiveswereinrelationtoagivenreportingperiod.Thefollowingtablebringstheseoutcomesbacktotheyearofperformanceoutcometowhich
theawardoutcomerelates,andwhichisthereportingperiod,i.e.LTIispresentedasbeingpartoftheremunerationfortheyearduringwhichperformancetesting
was completed.
STI and LTI Outcomes
Position
Incumbent
Fixed Package
including
super1
Temporary
relocation2
Actual
STI3
STI vested
%
STI
forfeited
%
LTVR
Value4
Total Value
of Package
Gains/Losses
on Vested
LTI from
Change in
Value During
Vesting
Period5
ExecutiveDirectorand
ChiefExecutiveOffcer
Steven Boland
$553,519
$97,072
$276,760
100%
0%
$108,156 $1,035,507
$98,621
ChiefFinancialOffcer
AndrewCrowther
$327,818

$93,926
96%
4%
$41,283
$463,027
$61,917
ExecutiveDirector
MargaretProkop(resigned
31December2021)
$83,345





$83,345
1Packagepaidincludescarallowanceandsuperannuation.
2IncludestemporaryaccommodationthatceasedinNovember2021.
3ThisisthevalueofthetotalSTIawardcalculatedandpayablefollowingtheendoftheFY2022.
4OnlyLTIsthatvestedandexercisedinFY2022havebeendisclosedintheabove.ForStevenBoland,495,900unitsofperformancerightswerevestedandexercisedasshares;andfor
Andrew Crowther,247,500unitsperformancerightswerevestedandexercisedasshares.
5ThisisthenumberofLTIrightsthatvestedinFY2022,multipliedbythe5-dayVWAPsharepriceonthedateofvestinglessthegrantvalue.
Detailsregardingtheassessmentsofperformancethatgaverisetotheshort-termincentivebonusoutcomesforFY2022aregivenbelow.

37

7 Performance Outcomes for FY2022

7.1 Company Performance

The�following�outlines�the�performance�of�the�Company�over�the�FY2016�and�FY2022�period�in�accordance�with�the� requirements�of�the�Corporations�Act:�

Corporate Performance Measures

ST change in ST change in Shareholder
Proft/
(loss) after
Change in Total
Dividend
Value over 1-year value
(SP increase + Dividends)
FY End Date Revenue Tax Share Price Share Price per Share3 Amount %
30 June2022 $148,345,521 $15,694,168 $0.505 $0.130 $0.024 $0.154 41%
30 June2021 $105,743,623 $3,962,998 $0.375 $0.060 $0.018 $0.078 25%
30 June2020 $81,681,600 $3,013,023 $0.315 $0.015 $0.010 $0.025 8%
30 June2019 $68,858,910 $4,948,715 $0.300 $0.010 $0.015 $0.025 9%
30 June20181 $15,478,995 $10,510,658 $0.290 $0.170 Nil $0.170 142%
30 June2017 $0 $(613,395) $0.120 $(0.06) Nil $(0.06) (33%)
30 June20162 $0 $8,468,607 $0.180 n/a Nil n/a n/a
  • 1��The�above�30�June�2018�represents�three-months�consolidated�result�since�Acrow’s�acquisition�of�the�Acrow�Holdings�Group�from�April�18� to�June�2018.

  • 2��The�Company�was�not�listed�between�July�2013�to�April�2016�and�hence�no�further�historical�results�provided. 3��Dividends�paid�are�the�cash�amount�(post�franking).

7.2 Links Between Performance and Reward Including STI and LTVR Determinations

The�remuneration�of�executive�KMP�is�intended�to�be� composed�of�three�parts�as�outlined�earlier,�being:

  • Fixed�Package,�which�is�not�intended�to�vary�with� performance,�but�which�tends�to�increase�as�the�scale� of�the�business�increases�(i.e.�following success),

  • STI�which�is�intended�to�vary�with�indicators�of�annual� Company�and�individual�performance,�and

  • LTVR�which�is�also�intended�to�deliver�a�variable� reward�based�on�long-term�measures�of� Company performance.

If�STI�is�achieved,�it�is�paid�after�the�end�of�the�financial� period�it�related�to.�This�level�of�potential�award�was� considered�appropriate�under�the�STI�process�as�it�stood� at�the�time,�and�strongly�linked�to�performance.

Following�the�end�of�FY2022,�reports�on�the�Company’s� activities�during�the�year�were�prepared�for�the� Board.�The�Board�then�assessed�the�extent�to�which� expectations�had�been�met�or�exceeded�in�relation�to� the�Company�and�each�role,�to�calculate�the�total�award� payable.�This�included�assessed�NPAT,�underlying� EBITDA�and�EPS�growth.�

During�the�reporting�period,�grants�of�equity�were�made� in�relation�to�the�LTVR�scheme�as�part�of�remuneration� for�FY2022�but�did�not�vest�due�to�the�presence�of�the�

long-term�measurement�period�and�vesting�conditions� that�are�yet�to�be�completed/assessed.�

7.3 Links Between Company Strategy and Remuneration

The�Company�intends�to�attract�the�superior�talent� required�to�successfully�implement�the�Company’s� strategies�at�a�reasonable�and�appropriately�variable� cost by:

  • positioning�Fixed�Packages�(the�fixed�element)� around�relevant�market�data�benchmarks�when�they� are�undertaken,�and

  • supplementing�the�Fixed�Package�with�at-risk� remuneration and incentives that motivate executive focus�on:

  • –�short�to�mid-term�objectives�linked�to�the�strategy� via annual performance assessments, and

  • –�long�term�value�creation�for�shareholders�by� linking�a�material�component�of�remuneration�to� those factors that shareholders have expressed should�be�the�long-term�focus�of�executives�and� the�Board,�such�as�share�price�appreciation.

To�the�extent�appropriate,�the�Company�links� strategic implementation and measures of success of�the�strategy, directly�to�incentives�in�the�way�that� performance�is�assessed.

38

Remuneration Report – Audited for the year ending 30 June 2022

Name
Instrument
Number
Held at
1 July
2021
Granted FY22
Forfeited
Vested and
Exercised
Vested and
Remaining
Unexercised
Purchase/
(Disposal)
Others
Number
held at 30
June 2022
Number
Date
Granted
Number
Number
Number
Number
Number
Number
Number
Steven Boland
EscrowedShares









LoanShares
510,000







510,000
Options









Performance Rights
2,204,000


(606,100)
(495,900)



1,102,000
Unrestricted Shares*
3,551,326



495,900

379,980
97,356
4,524,562
AndrewCrowther
EscrowedShares









LoanShares









Options
1,200,000




600,000


1,200,000
Performance Rights
1,100,000
01-Jun-22
845,090
(302,500)
(247,500)



1,395,090
Unrestricted Shares




247,500


13,074
260,574
MargaretProkop
(resigned31
December2021)
EscrowedShares









LoanShares









Options









Performance Rights









Unrestricted Shares
11,281,287






595,965
11,877,252
TOTALS
19,846,613
845,090
(908,600)

600,000
379,980
706,395 20,869,478

39

Name
Instrument
Number
Held at
1 July
2021
Granted FY22
Forfeited
Vested and
Exercised
Vested and
Remaining
Unexercised
Purchase/
(Disposal)
Others
Number
held at 30
June 2022
Number
Date
Granted
Number
Number
Number
Number
Number
Number
Number
PeterLancken
EscrowedShares









LoanShares
525,000







525,000
Options









Performance Rights









Unrestricted Shares
11,112,493







11,112,493
Gregg Taylor
(resigned22
November2021)
EscrowedShares









LoanShares
90,000







90,000
Options
200,000







200,000
Performance Rights









Unrestricted Shares
753,464







753,464
DavidMoffat
EscrowedShares









LoanShares









Options









Performance Rights









Unrestricted Shares
416,208







416,208
MelanieAllibon
(appointed
1 September
2021)
EscrowedShares









LoanShares









Options









Performance Rights









Unrestricted Shares






200,000

200,000

40

Remuneration Report – Audited for the year ending 30 June 2022

Name
Instrument
Number
Held at
1 July
2021
Granted FY22
Forfeited
Vested and
Exercised
Vested and
Remaining
Unexercised
Purchase/
(Disposal)
Others
Number
held at 30
June 2022
Number
Date
Granted
Number
Number
Number
Number
Number
Number
Number
LaurieLefcourt
(appointed
1 October2021)
EscrowedShares









LoanShares









Options









Performance Rights









Unrestricted Shares






10,000

10,000
TOTALS
13,097,165





210,000
– 13,307,165
8.2 Value of equities granted as remuneration
Executives
Onlyselectedemployeeshavebeengrantedperformancerightsunderthelong-termvariableremuneration(LTVR)planduringtheyearwhichwerevaluedatcostsas
showninthebelowtable.
2022 Equity Grants
Type
Grant
Date
Expiry
Date
Fair Value
per Unit
Number
of Units
Total Value
at Grant
Value
Expensed
in
Previous
Years
Value
Expensed
in FY22
Max Value
to be
Expensed
in Future
Years
Min Value
to be
Expensed
in Future
Years
Name
Role
Steven Boland
Executive
Directorand
ChiefExecutive
Offcer
LoanShares
27-Mar-18
27-Mar-23
0.1071
510,000
$54,621
$54,621



Performance
Rights
30-Nov-20
31-Jul-35
0.2321
275,500
$63,944
$30,554
$33,390


30-Nov-20
31-Jul-35
0.2226
826,500
$183,979
$87,910
$96,069


30-Nov-20
31-Jul-35
0.2352
275,500
$64,798
$64,798
($64,798)


30-Nov-20
31-Jul-35
0.2181
826,500
$180,260
$180,260
($72,104)

41

2022 Equity Grants
Type
Grant
Date
Expiry
Date
Fair Value
per Unit
Number
of Units
Total Value
at Grant
Value
Expensed
in
Previous
Years
Value
Expensed
in FY22
Max Value
to be
Expensed
in Future
Years
Min Value
to be
Expensed
in Future
Years
Name
Role
Andrew
Crowther
ChiefFinancial
Offcer
Options
16-Jul-19
16-Jul-24
0.0361
300,000
$10,843
$10,843



16-Jul-19
16-Jul-24
0.0561
300,000
$16,816
$16,447
$369


16-Jul-19
16-Jul-24
0.0710
300,000
$21,301
$13,896
$7,094
$311
$311
16-Jul-19
16-Jul-24
0.0826
300,000
$24,782
$12,128
$6,191
$6,463
$6,463
Performance
Rights
31-Jul-20
31-Jul-35
0.1727
137,500
$23,746
$11,347
$12,399


31-Jul-20
31-Jul-35
0.1696
412,500
$69,960
$33,429
$36,531


31-Jul-20
31-Jul-35
0.1744
137,500
$23,980
$23,980
($23,980)


31-Jul-20
31-Jul-35
0.1668
412,500
$68,805
$68,805
($27,522)


Performance
Rights
01-Jun-22
30-Jun-37
0.4289
209,332
$89,788

$6,615
$83,173
$83,173
01-Jun-22
30-Jun-37
0.4516
209,332
$94,534

$6,950
$87,584

01-Jun-22
30-Jun-37
0.3801
213,213
$81,034

$3,092
$77,942
$77,942
01-Jun-22
30-Jun-37
0.4293
213,213
$91,542

$3,497
$88,045
TOTALS
5,859,090 $1,164,733
$609,018
$23,793
$343,518
$167,889

42

Remuneration Report – Audited for the year ending 30 June 2022

2021 Equity Grants
Type
Grant
Date
Expiry
Date
Fair Value
per Unit
Number
of Units
Total Value
at Grant
Value
Expensed
in
Previous
Years
Value
Expensed
in FY21
Max Value
to be
Expensed
in Future
Years
Min Value
to be
Expensed
in Future
Years
Name
Role
Steven Boland
Executive
Directorand
ChiefExecutive
Offcer
LoanShares
27-Mar-18
27-Mar-23
0.1071
510,000
$54,621
$54,621



Performance
Rights
30-Nov-20
31-Jul-35
0.2321
275,500
$63,944

$30,554
$33,390
$33,390
30-Nov-20
31-Jul-35
0.2226
826,500
$183,979

$87,910
$96,069

30-Nov-20
31-Jul-35
0.2352
275,500
$64,798

$64,798


30-Nov-20
31-Jul-35
0.2181
826,500
$180,260

$180,260

Andrew
Crowther
ChiefFinancial
Offcer
Options
16-Jul-19
16-Jul-24
0.0361
300,000
$10,843
$10,369
$474


16-Jul-19
16-Jul-24
0.0561
300,000
$16,816
$8,051
$8,396
$369
$369
16-Jul-19
16-Jul-24
0.0710
300,000
$21,301
$6,802
$7,094
$7,405
$7,405
16-Jul-19
16-Jul-24
0.0826
300,000
$24,782
$5,937
$6,191
$12,654
$12,654
Performance
Rights
31-Jul-20
31-Jul-35
0.1727
137,500
$23,746

$11,347
$12,399
$12,399
31-Jul-20
31-Jul-35
0.1696
412,500
$69,960

$33,429
$36,531

31-Jul-20
31-Jul-35
0.1744
137,500
$23,980

$23,980


31-Jul-20
31-Jul-35
0.1668
412,500
$68,805

$68,805

TOTALS
5,014,000
$807,835
$85,780
$523,238
$198,817
$66,217

43

2022 Equity Grants
Type
Grant
Date
Expiry
Date
Fair Value
per Unit
Number
of Units
Total Value
at Grant
Value
Expensed
in
Previous
Years
Value
Expensed
in FY22
Max Value
to be
Expensed
in Future
Years
Min Value
to be
Expensed
in Future
Years
Name
Role
PeterLancken
Independent
Non-executive
Chairman
LoanShares
27-Mar-18
27-Mar-23
0.1071
525,000
$56,228
$56,228


Gregg Taylor
(resigned
22 November
2021)
Independent
Non-executive
Director
LoanShares
27-Mar-18
27-Mar-23
0.1071
90,000
$9,639
$9,639



Options
13-Dec-17
13-Dec-22
0.0874
200,000
$17,485
$17,485


TOTALS
815,000
$83,352
$83,352


NoNEDhavebeengrantedoptionsinFY2021.
2021 Equity Grants
Type
Grant
Date
Expiry
Date
Fair Value
per Unit
Number
of Units
Total Value
at Grant
Value
Expensed
in
Previous
Years
Value
Expensed
in FY21
Max Value
to be
Expensed
in Future
Years
Min Value
to be
Expensed
in Future
Years
Name
Role
PeterLancken
Independent
Non-executive
Chairman
LoanShares
27-Mar-18
27-Mar-23
0.1071
525,000
$56,228
$56,228



Options
27-Mar-18
27-Mar-21
0.0805
350,000
$28,175
$28,175



Performance
Rights
27-Mar-18
27-Mar-21
0.2000
2,625,000
$525,000
$525,000


Gregg Taylor
Independent
Non-executive
Director
LoanShares
27-Mar-18
27-Mar-23
0.1071
90,000
$9,639
$9,639



Options
13-Dec-17
13-Dec-20
0.0708
200,000
$14,169
$14,169



Options
13-Dec-17
13-Dec-22
0.0874
200,000
$17,485
$17,485



Options
27-Mar-18
27-Mar-21
0.0805
59,997
$4,830
$4,830



Performance
Rights
27-Mar-18
27-Mar-21
0.2000
450,000
$90,000
$90,000


44

Remuneration Report – Audited for the year ending 30 June 2022

2021 Equity Grants
Type
Grant
Date
Expiry
Date
Fair Value
per Unit
Number
of Units
Total Value
at Grant
Value
Expensed
in
Previous
Years
Value
Expensed
in FY21
Max Value
to be
Expensed
in Future
Years
Min Value
to be
Expensed
in Future
Years
Name
Role
JoshuaMay
(resigned
9 October2021)
Independent
Non-executive
Director
LoanShares
27-Mar-18
27-Mar-23
0.1071
450,000
$48,195
$48,195



Options
27-Mar-18
27-Mar-21
0.0805
300,000
$24,150
$24,150



Performance
Rights
27-Mar-18
27-Mar-21
0.2000
2,250,000
$450,000
$450,000


TOTALS
7,499,997 $1,267,871 $1,267,871


9
NED Fee Policy Rates for FY2022 and FY2023, and Fee Limit
TheRemunerationandNominationsCommitteetookadvicefromanexternalremunerationconsultantthatwasnottheauditor,andtheseadjustmentshavebeen
implementedtoensurewecontinuetoattractthehighesttalentintheDirectorpool.
ThetotalannualfeeforFY2022was$471,000whichremainsundertheannualfeeslimit(AFLorfeepool)of$500,000whichwasapprovedbyshareholdersaspartof
theconstitutionoftheCompanysincere-listinginApril2018
ThefollowingtableoutlinestheNEDfeepolicyratesthatwereapplicableforthe2022year.
Director
Directors Fees/Executive Remuneration
Chairperson
$136,000
Other
$80,000
ChairofAudit&RiskCommittee
Additional $10,000
ChairofRemunerationCommittee
Additional $10,000

45

Short-Term
Sub-total
Post
employ-
ment
Other long
term
Share-based payments
Total
%
performance
based
Name
Role
Salary
STI
Non-cash
Rights
Options
Steven Boland
Executive
Directorand
ChiefExecutive
Offcer
$529,951
$276,760
$97,072
$903,783
$23,568
$67,404
($7,443)

$987,312
27%
Andrew
Crowther
ChiefFinancial
Offcer
$305,000
$93,926

$398,926
$22,818
$28,905
$17,582
$13,653
$481,884
26%
Margaret
Prokop
(resigned
31 December
2021)
Executive
Director
$79,922

$1,584
$81,506
$3,424



$84,930
Total KMP
$914,873
$370,686
$98,656 $1,384,215
$49,810
$96,309
$10,139
$13,653 $1,554,126
STIof$370,686isforFY2022,payableinFY2023.

46

Remuneration Report – Audited for the year ending 30 June 2022

Short-Term
Sub-total
Post
employ-
ment
Other long
term
Share-based payments
Total
%
performance
based
Name
Role
Salary
STI
Non-cash
Rights
Options
Steven Boland
Executive
Directorand
ChiefExecutive
Offcer
$529,951
$275,822
$243,247 $1,049,020
$21,694
$107,997
$363,521

$1,542,233
41%
Andrew
Crowther
ChiefFinancial
Offcer
$300,000
$53,350
$856
$354,206
$21,694
$27,814
$137,560
$22,156
$563,430
38%
Margaret
Prokop
Executive
Director
$205,427

$7,749
$213,176
$19,515
$47,952


$280,643
Total KMP
$1,035,378
$329,172
$251,852 $1,616,402
$62,903
$183,764
$501,081
$22,156 $2,386,305
STIof$329,172wasforFY2021,paidinFY2022.
10.2 NED Remuneration
Remunerationreceivedbynon-executivedirectorsinFY2022andFY2021aredisclosedbelow:
FY2022
Short-Term
Share-based payments
Total
%
performance
based
Name
Role
Salary
Rights
Options
PeterLancken
Chairman
$135,993


$135,993

GreggTaylor(resigned22November2021)
IndependentNED
$37,500


$37,500

DavidMoffat
IndependentNED
$84,583


$84,583

MelanieAllibon(appointed1September2021)
IndependentNED
$70,317


$70,317

LaurieLefcourt(appointed1October2021)
IndependentNED
$65,833


$65,833
Total NED
$394,226


$394,226

47

Short-Term
Share-based payments
Total
%
performance
based
Name
Role
Salary
Rights
Options
PeterLancken
Chairman
$109,996


$109,996

Gregg Taylor
IndependentNED
$70,000


$70,000

JoshuaMay(resigned6Oct2020)
IndependentNED
$18,561


$18,561

DavidMoffat
IndependentNED
$70,000


$70,000
Total NED
$268,557


$268,557
11 Employment Terms for Key Management Personnel
11.1 Service Agreements
AsummaryofcontracttermsinrelationtoexecutiveKMPispresentedbelow:
Period of Notice
Termination
Payments
Name
Position Held at Close of
FY2022
Employing Company
Duration of Contract
From
Company
From KMP
Steven Boland
ExecutiveDirectorand
ChiefExecutiveOffcer
AcrowFormworkand
ConstructionServicesLimited
Open-ended
6months
6months
Upto6
months' Total
Remuneration*
AndrewCrowther
ChiefFinancialOffcer
AcrowFormworkand
ConstructionServicesLimited
Open-ended
6months
6months
Upto6
months' Total
Remuneration*
MargaretProkop(resigned
31December2021)
ExecutiveDirector
AcrowFormworkand
ConstructionServicesLimited
Open-ended
6months
6months
Upto6
months' Total
Remuneration*
*Thetreatmentofincentivesinthecaseofterminationisaddressedinseparatesectionsofthisreportthatgivedetailsofincentivedesign.
OnappointmenttotheBoard,allnon-executivedirectorsenterintoaserviceagreementwiththeCompanyintheformofaletterofappointment.Thelettersummarises
theBoardpoliciesandterms,includingcompensationrelevanttotheoffceofthedirector.Nocontractsapplytotheappointmentofnon-executiveKMP.

48

Remuneration Report – Audited for the year ending 30 June 2022

12 Other Remuneration Related Matters

The�following�outlines�other�remuneration�related�matters�that�may�be�of�interest�to�stakeholders,�in�the�interests�of� transparency�and�disclosure:

  • Other�than�in�the�case�of�grants�of�Loan�Funded�Shares,�there�were�no�loans�to�Directors�or�other�KMP�at�any�time� during the reporting period, and

  • Other�transactions�with�KMP:

As�with�the�previous�year,�the�Company�leases�a�number�of�industrial�and�commercial�properties�from� Margaret�Prokop’s�personal�companies�(MRP�Property,�MRP�Property�QLD�&�MRP�Superannuation)�through� the�Natform�subsidiaries.�Rental�and�related�out-going�payments�to�these�companies�amounted�to�$1,057,924� (2021: $852,581).

13 External Remuneration Consultant Advice

During�the�reporting�period,�the�Board�engaged�external�remuneration�consultants�to�provide�KMP�remuneration� recommendations�relating�to�remuneration�post�the�date�of�this�report�including�the�long-term�variable�remuneration� referred�to�in�subsequent�events�in�the�Directors�Report.

The�Board�reviewed�the�recommendations�from�the�external�remuneration�advisor�directly�and�independent� of�executive�management�and�are�satisfied�the�recommendations�were�made�free�of�undue�influence�of�the� relevant KMP’s.

The�Board�has�adopted�a�policy�to�govern�any�such�future�engagements,�the�details�of�which�will�be�disclosed�in�future� Remuneration�Reports�should�they�arise.

End�of�audited�Remunerations�Report.

49

Financial Statements for�the�year�ending�30�June�2022

Statement of Profit or Loss and other Comprehensive Income

for�the�year�ended�30�June�2022

In dollars Note 2022 2021
Continuing operations
Revenue 4 140,826,918 94,608,887
Other income 5 4,955,787 6,552,430
Personnel expenses (51,875,934) (36,585,402)
Sub-contractlabourcosts (18,039,520) (16,646,962)
Inventorypurchased,netofchangesinfnishedgoods (31,642,371) (18,276,344)
Depreciation (13,070,352) (11,563,598)
ITandtelecommunicationexpenses (1,641,245) (1,542,961)
Freightcosts (1,975,256) (1,664,296)
Insuranceexpenses (1,090,449) (813,199)
Gain on fair value of derivatives 350,000
ContingentconsiderationrelatedtoUni-spanacquisition (148,264)
Other expenses 6 (5,278,112) (4,822,433)
Proft before fnance costs and income tax 21,169,466 9,447,858
Financecosts 7 (3,513,116) (3,305,705)
Proft before income tax 17,656,350 6,142,153
Incometaxexpense 8 (1,962,182) (2,179,155)
Proft from continuing operations 15,694,168 3,962,998
Other comprehensive income
Items that may be reclassifed to proft / (loss)
Foreignoperations–foreigncurrencytranslationdifferences 1,431 (1,407)
Total comprehensive income for the year 15,695,599 3,961,591
Earnings per share from continuing operations
BasicEPS(centspershare) 24 6.32 1.82
DilutedEPS(centspershare) 24 6.06 1.77

The�above�statement�should�be�read�in�conjunction�with�the�accompanying�notes.

50

Financial Statements for the year ending 30 June 2022

Statement of Financial Position

as�at�30�June�2022

In dollars Note 2022 2021
Current assets
Cashandcashequivalents 9 3,010,433 1,754,622
Tradeandotherreceivables 10 34,362,867 24,611,736
Inventories 11 14,872,186 8,958,554
Contractassets 12 111,927 775,168
Prepayments and other assets 12 5,075,832 3,618,377
Assets held for sale 13 72,579 66,507
Total current assets 57,505,824 39,784,964
Non-current assets
Property, plant and equipment 14 95,490,436 83,008,854
Right-of-useleaseassets 15 24,478,720 28,808,936
Intangibleassets 16 7,428,704 7,428,704
Total non-current assets 127,397,860 119,246,494
Total assets 184,903,684 159,031,458
Current liabilities
Bankoverdraft 9 3,001,005 1,865,938
Tradepayables 17 21,484,027 25,122,155
Otherpayables 17 3,486,289
Employeebenefts 18 6,159,454 4,639,524
Leaseliabilities 15 4,964,215 4,645,552
Loansandborrowings 19 17,001,678 7,898,384
Currenttaxliabilities 21 1,869,031 310,331
Liabilitiesassociatedwithassetsheldforsale 13 67,063 61,453
Total current liabilities 54,546,473 48,029,626
Non-current liabilities
Employeebenefts 18 444,988 611,541
Leaseliabilities 15 23,285,254 27,396,387
Loansandborrowings 19 15,848,299 14,440,464
Provisions 20 469,274 469,274
Deferredincometaxliability 21 6,990,415 6,596,723
Total non-current liabilities 47,038,230 49,514,389
Total liabilities 101,584,703 97,544,015
Net assets 83,318,981 61,487,443
Equity
Issuedcapital 58,310,046 46,703,384
Reserves 3,059,423 3,026,437
Retained earnings 21,949,512 11,757,622
Total equity 83,318,981 61,487,443

The�above�statement�should�be�read�in�conjunction�with�the�accompanying�notes.

51

Statement of changes in equity

for�the�year�ended�30�June�2022

Share-
based Foreign
option currency
Share payments translation Retained
In dollars capital reserve reserve earnings Total equity
Balance at 30 June 2020 45,674,176 858,546 55,718 11,706,794 58,295,234
Total comprehensive income for the period
Proftfortheyear 3,962,998 3,962,998
Other comprehensive income (1,407) (1,407)
Total comprehensive income (1,407) 3,962,998 3,961,591
Transactions with owners of the company
Dividendspaidtoshareholders (3,912,170) (3,912,170)
Shares issued under dividend reinvestment
plan(DRP) 766,913 766,913
Equitysettledsharebasepayments 2,245,520 2,245,520
Options exercised 262,295 (131,940) 130,355
Total transactions with owners of
the company 1,029,208 2,113,580 (3,912,170) (769,382)
Balance at 30 June 2021 46,703,384 2,972,126 54,311 11,757,622 61,487,443
Total comprehensive income for the period
Proftfortheyear 15,694,168 15,694,168
Other comprehensive income 1,431 1,431
Total comprehensive income 1,431 15,694,168 15,695,599
Transactions with owners of the company
Shares issued net of transaction costs 9,897,173 9,897,173
Options & Performance Rights forfeited,
writtenbacktoP&L (409,120) (409,120)
Options & Performance Rights failed to
meetmarketcondition (398,910) 398,910
Dividendspaidtoshareholders (5,901,188) (5,901,188)
Shares issued under dividend reinvestment
plan("DRP"),netofcosts 951,671 951,671
Equitysettledsharebasepayments 1,573,788 1,573,788
Transfer of option reserves to share capital 734,203 (734,203)
Proceeds from exercise of options,
net of costs 23,615 23,615
Total transactions with owners of
the company 11,606,662 31,555 (5,502,278) 6,135,939
Balance at 30 June 2022 58,310,046 3,003,681 55,742 21,949,512 83,318,981

The�above�statement�should�be�read�in�conjunction�with�the�accompanying�notes.

52

Financial Statements for the year ending 30 June 2022

Statement of Cash Flows

for�the�year�ended�30�June�2022

In dollars Note 2022 2021
Cash fows from operating activities
Receipts from customers 88,716,570 46,116,027
Receipts on lease revenue 54,374,672 46,429,610
Payments to suppliers and employees (131,718,641) (79,665,777)
Incometaxpaid 21 (9,790) (556,302)
Net cash infow from operating activities 11,362,811 12,323,558
Cash fows from investing activities
Proceeds from disposal of property, plant and equipment 5 7,518,603 11,134,735
Purchase of property, plant and equipment 14 (22,378,490) (17,409,883)
Deferredpaymentonacquisitions 17 (3,582,656) (3,567,944)
Net cash outfow from investing activities (18,442,543) (9,843,092)
Cash fows from fnance activities
Proceeds from issue of shares 10,500,000
Capitalraisingcosts (602,826)
Proceeds from exercise of options, net of costs 16,525 130,355
Proceedsfromborrowings 28,528,971 6,793,284
Repaymentofborrowings (18,017,843) (6,272,932)
Repaymentofleaseliabilities 15 (5,145,257) (4,198,952)
DividendspaidnetofDRP (4,942,427) (3,145,257)
Financecostspaid (3,136,668) (3,136,790)
Net cash infow/(outfow) from fnancing activities 7,200,475 (9,830,292)
Net increase/(decrease) in cash and cash equivalents 120,743 (7,349,826)
Cashandcashequivalentsasat1July2021 (111,316) 7,238,511
Effectofexchangeratefluctuationsoncashheld 1 (1)
Cash and cash equivalents at the end of the year 9,428 (111,316)

The�above�statement�should�be�read�in�conjunction�with�the�accompanying�notes.

53

Notes to the Consolidated

Financial Statements for�the�year�ending�30�June�2022

Contents

1 Reporting entity 53
2 Basis of preparation 53
3 Signifcant accounting policies 54
4 Revenue 61
5 Other income 62
6 Other expenses 62
7 Finance costs 62
8 Income tax expense 63
9 Cash and cash equivalents 63
10 Trade and other receivables 64
11 Inventories 64
12 Prepayments and other assets 65
13 Assets and liabilities held for sale 65
14 Property, plant and equipment 65
15 Leases 66
16 Intangible assets 68
17 Trade and other payables 69
18 Employee benefts 70
19 Loans and borrowings 70
20 Provisions 71
21 Deferred income tax liability and
tax liability 72
22 Issued capital 73
23 Capital management 74
24 Earnings per share 74
25 Capital commitments 75
26 Reconciliation of cash fows from
operating activities 76
27 Remuneration of auditors 77
28 Key management personnel and
related parties 77
29 Share-based payments 78
30 Financial risk management 80
31 Group entities 84
32 Operating segments 84
33 Parent entity disclosures 85
34 Deed of cross guarantee 85
35 Subsequent events 88

1. Reporting entity

Acrow�Formwork�and�Construction�Services� Limited�(Acrow�or�the�Group)�is�a�limited�company� incorporated�in�Australia�and�whose�shares�are�traded� on�the�Australian�Securities�Exchange�under�the�issuer� code “ACF”.�

The�consolidated�financial�statements�of�Acrow�for�the� year�ended�30�June�2022�comprise�of�the�Company�and� its�controlled�entities�(the�Group).�

The�Group�is�a�for-profit�entity�and�is�primarily�involved�in� the�hire�and�sale�of�falsework,�formwork,�scaffolding�and� screen�equipment,�and�other�construction�services.�

Acrow’s�Annual�Reports�for�prior�reporting�periods�are� available�upon�request�from�the�Group’s�registered�office� located�at�Level�5,�126�Phillip�Street,�Sydney�NSW�2000,� Australia�or�at�www.acrow.com.au.

2. Basis of preparation

(a) Basis of accounting

The�consolidated�financial�statements�are�general� purpose�financial�statements�which�have�been�prepared� in�accordance�with�Australian�Accounting�Standards� (AASBs)�adopted�by�the�Australian�Accounting�Standards� Board�(AASB)�and�the�Corporations�Act�2001.�

The�consolidated�financial�statements�comply�with� International�Financial�Reporting�Standards�(IFRS)� adopted�by�the�International�Accounting�Standards�Board� (IASB)�and�were�authorised�for�issue�by�the�Board�of� Directors�on�27�September�2022.

Details�of�the�Group’s�significant�accounting�policies�are� included�in�note�3.

(b) Basis of measurement

The�consolidated�financial�statements�have�been� prepared�on�accrual�basis�and�are�based�on�historical� costs,�modified�where�applicable�by�the�measurement�at� fair�value.

(c) Functional and presentation currency

The�consolidated�financial�statements�are� presented�in�Australian�dollars,�which�is�the�Group’s� functional currency.�

(d) Use of estimates and judgements

The�preparation�of�consolidated�financial�statements�in� conformity�with�AASBs�requires�management�to�make� judgements,�estimates�and�assumptions�that�affect� the application of accounting policies and the reported amounts�of�assets,�liabilities,�income�and�expenses.� Actual�results�may�differ�from�these�estimates.�

Estimates�and�underlying�assumptions�are�reviewed�on� an�ongoing�basis.�Revisions�to�accounting�estimates�

54

Notes to the Consolidated Financial Statements for the year ending 30 June 2022

2. Basis of preparation (continued)

are�recognised�in�the�period�in�which�the�estimates�are� revised�and�in�any�future�periods�affected.�

In�particular,�information�about�significant�areas�of� estimations,�uncertainties�and�critical�judgements� in applying accounting policies that have the most significant�effect�on�the�amounts�recognised�in�the� consolidated�financial�statements�include�the�following:

Accounting estimate and judgements Note
Revenue 4
Incometaxexpense 8
Tradeandotherreceivables 10
Inventories 11
Property,plantandequipment 14
Leases 15
Intangibleassets 16
Employeebenefts 18
Provisions 20
Deferredincometaxliability 21
Share-basedpayments 29

The�accounting�policies�below�have�been�applied� consistently to all periods presented in these consolidated�financial�statements�and�have�been�applied� consistently�by�the�Group.

(e) Comparative information

Where�applicable,�comparative�information�is� reclassified to�comply�with�disclosure�requirements�and� improve�comparability.�

(f) Rounding

Acrow�is�a�company�of�the�kind�referred�to�in�the� Australian�Securities�and�Investments�Commission� (ASIC)�Corporations�(Rounding�in�Financial/Directors’� Reports)�Instrument�2016/191,�dated�24�March�2016�and� in�accordance�with�that�Legislative�Instrument,�amounts� in�these�consolidated�financial�statements�have�been� rounded�off�to�the�nearest�dollar�and�are�shown�as�such,� unless�stated�otherwise.�

3. Significant accounting policies

(a) Basis of consolidation

The�consolidated�financial�statements�have�been� prepared�by�aggregating�the�financial�statements�of� all�the�entities�that�comprise�the�Group,�being�Acrow� Formwork�and�Construction�Services�Limited�and�its� controlled�entities.�

All�inter-entity�balances�and�transactions�are�eliminated� in�these�consolidated�financial�statements.

(i) Business combinations

Business�combinations�are�accounted�for�using�the� acquisition�method�as�at�the�acquisition�date,�which�is� the�date�on�which�control�is�transferred�to�the�Group.�

Control�is�the�power�to�govern�the�financial�and�operating� policies�of�an�entity�so�as�to�obtain�benefits�from�its� activities.�In�assessing�control,�the�Group�takes�into� consideration potential voting rights that currently are exercisable.

The�Group�measures�goodwill�at�the�acquisition�date�as:

  • the�fair�value�of�the�consideration�transferred;�plus

  • the�recognised�amount�of�any�non-controlling� interests�in�the�acquiree;�plus,�if�the�business� combination�is�achieved�in�stages,�the�fair�value�of� the�existing�equity�interest�in�the�acquiree;�less

  • the�net�recognised�amount�(generally�fair�value)�of�the� identifiable�assets�acquired�and�liabilities�assumed.

When�the�excess�is�negative,�a�bargain�purchase�gain�is� recognised�immediately�in�the�statement�of�profit�or�loss.

The consideration transferred does not include amounts related�to�the�settlement�of�pre-existing�relationships.� Such amounts are generally recognised in the statement of�profit�or�loss.

Costs�related�to�the�acquisition,�other�than�those� associated�with�the�issue�of�debt�or�equity�securities� that�the�Group�incurs�in�connection�with�a�business� combination�are�expensed�as�incurred.

Any�contingent�consideration�payable�is�recognised� at�fair�value�at�the�acquisition�date.�If�the�contingent� consideration�is�classified�as�equity,�it�is�not�remeasured,� and�settlement�is�accounted�for�within�equity,�otherwise� subsequent�changes�to�the�fair�value�of�the�contingent� consideration�are�recognised�in�the�statement�of�profit� or loss.

(ii) Subsidiaries

Subsidiaries�are�entities�controlled�by�the�Group.�The� financial�statements�of�subsidiaries�are�included�in�the� consolidated�financial�statements�from�the�date�that� control�commences�until�the�date�that�control�ceases.

(b) Foreign currency

Transactions in foreign currencies are translated to the functional currency of the Group at exchange rates at the dates�of�the�transactions.�

55

Monetary�assets�and�liabilities�denominated�in�foreign� currencies at the reporting date are retranslated to the functional�currency�at�the�exchange�rate�at�that�date.�

The�foreign�currency�gain�or�(loss)�on�monetary�items�is� the�difference�between�amortised�cost�in�the�functional� currency�at�the�beginning�of�the�period,�adjusted�for� effective interest and payments during the period, and the amortised cost in foreign currency translated at the exchange�rate�at�the�end�of�the�year.�

Foreign�currency�differences�arising�on�retranslation� are�recognised�in�the�statement�of�profit�or�loss,� except�for�qualifying�cash�flow�hedges�to�the�extent� the�hedge�is�effective,�which�are�recognised�in�other� comprehensive income.

(c) Financial instruments (i) Non-derivative financial assets

The�Group�initially�recognises�receivables�on�the�date� that�they�are�originated.�All�other�financial�assets� (including�assets�held�at�fair�value�through�profit�or�loss)� are�recognised�initially�on�the�trade�date�at�which�the� Group�becomes�a�party�to�the�contractual�provisions�of� the�instrument.�

The�Group�derecognises�a�financial�asset�when�the� contractual�rights�to�the�cash�flows�from�the�asset�expire,� or it transfers the rights to receive the contractual cash flows�on�the�financial�asset�in�a�transaction�in�which� substantially�all�the�risks�and�rewards�of�ownership�of�the� financial�asset�are�transferred.�Any�interest�in�transferred� financial�assets�that�is�created�or�retained�by�the�Group�is� recognised�as�a�separate�asset�or�liability.�

Financial�assets�and�liabilities�are�offset�and�the�net� amount�presented�in�the�statement�of�financial�position� when,�and�only�when,�the�Group�has�a�legal�right�to� offset the amounts and intends to either to settle on�a�net�basis�or�to�realise�the�asset�and�settle�the� liability simultaneously.

The�Group�has�the�following�non-derivative�financial� assets:�receivables�and�cash�and�cash�equivalents.�

Receivables

A�receivable�is�recognised�when�the�goods�are� collected or delivered as this is the point in time that the consideration�is�unconditional�because�only�the�passage� of�time�is�required�before�the�payment�is�due.

Receivables�are�financial�assets�with�fixed�or� determinable�payments�that�are�not�quoted�in�an� active�market.�Such�assets�are�recognised�initially� at�the�transaction�price�plus�any�directly�attributable� transaction�costs.�Subsequent�to�initial�recognition,� receivables�are�measured�at�amortised�cost�using�the� effective�interest�method,�less�any�impairment�losses.�

Cash and cash equivalents

Cash�and�cash�equivalents�comprise�cash�at�bank,�cash� on�hand�and�cash�equivalents,�net�of�bank�overdrafts.� Cash�equivalents�represent�highly�liquid�investments� which�are�readily�convertible�to�cash.

(ii) Non-derivative financial liabilities

The�Group�initially�recognises�debt�securities�issued� on�the�date�that�they�are�originated.�All�other�financial� liabilities�(including�liabilities�held�at�fair�value�through� profit�or�loss)�are�recognized�initially�on�the�trade�date� at�which�the�Group�becomes�a�party�to�the�contractual� provisions�of�the�instrument.�

The�Group�derecognizes�a�financial�liability�when�its� contractual�obligations�are�discharged�or�cancelled� or expire.

Financial�liabilities�are�recognized�initially�at�fair�value� plus�any�directly�attributable�transaction�costs.�

Subsequent�to�initial�recognition,�financial�liabilities�are� measured at amortised cost using the effective interest rate�method.

Financial�liabilities�comprise�loans�and�borrowings,�trade� and�other�payables.

Bank�overdrafts�that�are�repayable�on�demand�and�form� an�integral�part�of�the�Group’s�cash�management�are� included as a component of cash and cash equivalents for�the�purpose�of�the�statement�of�cash�flows.�

(iii) Issued capital

Ordinary shares

Ordinary�shares�are�classified�as�equity.�Incremental� costs�directly�attributable�to�the�issue�of�ordinary�shares� and share options are recognised as a deduction from equity,�net�of�any�tax�effects.�

(d) Property, plant and equipment

(i) Recognition and measurement

Items�of�property,�plant�and�equipment�are�measured�at� cost less accumulated depreciation and accumulated impairment�losses.�

Cost�includes�expenditure�that�is�directly�attributable�to� the�acquisition�of�the�asset.�The�cost�of�self-constructed� assets�includes�the�cost�of�materials�and�direct�labour,� any�other�costs�directly�attributable�to�bringing�the� assets�to�a�working�condition�for�their�intended�use,� the costs of dismantling and removing the items and�restoring�the�site�on�which�they�are�located,�and� capitalised�borrowing�costs�(see�below).�

Cost�also�may�include�transfers�from�other� comprehensive�income�of�any�gain�or�(loss)�on�qualifying� cash�flow�hedges�of�foreign�currency�purchases�of�

56

Notes to the Consolidated Financial Statements for the year ending 30 June 2022

3. Significant accounting policies (continued)

property,�plant�and�equipment.�Purchased�software�that� is integral to the functionality of the related equipment is capitalised�as�part�of�that�equipment.

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate�items�(major�components)�of�property,�plant� and�equipment.

The�gains�and�(losses)�on�disposal�of�an�item�of�property,� plant�and�equipment�are�determined�by�comparing�the� proceeds�from�disposal�with�the�carrying�amount�of� property, plant and equipment and are recognised net within�other�income�or�other�expenses�in�the�statement� of�profit�or�loss.

(ii) Subsequent costs

The cost of replacing a component of an item of property, plant and equipment is recognised in the carrying amount�of�the�item�if�it�is�probable�that�the�future� economic�benefits�embodied�within�the�component� will�flow�to�the�Group,�and�its�cost�can�be�measured� reliably.�The�carrying�amount�of�the�replaced�part�is� derecognised.�The�costs�of�the�day-to-day�servicing� of property, plant and equipment are recognised in the statement�of�profit�or�loss�as�incurred.

(iii) Depreciation

Depreciation�is�based�on�the�cost�of�an�asset�less�its� residual�value.�Significant�components�of�individual� assets are assessed and if a component has a useful life that is different from the remainder of that asset, that component�is�depreciated�separately.

Depreciation�is�recognised�in�the�statement�of�profit�or� loss�on�a�straight-line�basis�over�the�estimated�useful� lives of each component of an item of property, plant and equipment.�

Right-of-use�lease�assets�are�depreciated�over�the� shorter�of�the�lease�term�and�useful�life,�on�a�straight-line� basis,�unless�it�is�reasonably�certain�that�the�Group�will� obtain�ownership�by�the�end�of�the�lease�term.�

The expected useful lives for depreciation purposes are as�follows:

Hireequipment 2–33years
Leaseholdimprovements overtheleaseterm
Plantandequipment 2–20years

Depreciation�methods,�useful�lives�and�residual�values� are�reviewed�at�each�financial�year�end�and�adjusted� if appropriate.

(iv) Hire equipment loss provision

A hire equipment loss provision is recognised to cover the�expected�loss�of�equipment�on�hire.�The�provision�is� based�on�historical�experience�of�unrecoverable�losses� incurred�on�the�return�of�hire�equipment�from�customers.

(e) Intangible assets

(i) Goodwill

All�business�combinations�are�accounted�for�by�applying� the�acquisition�method.�Goodwill�represents�the� difference�between�the�cost�of�the�acquisition�and�the�fair� value�of�the�net�identifiable�assets�acquired.�Goodwill�is� stated�at�costs�less�any�accumulated�impairment�losses.

(f) Inventories

Inventories�are�measured�at�the�lower�of�cost�and�net� realisable�value.�

The�cost�of�inventories�is�based�on�the�weighted�average� cost principle, and includes expenditure incurred in acquiring the inventories, production or conversion costs and�other�costs�incurred�in�bringing�them�to�their�existing� location�and�condition.�

Net�realisable�value�is�the�estimated�selling�price�in�the� ordinary�course�of�business,�less�the�estimated�costs�of� completion�and�selling�expenses.

(g) Impairment

(i) Non-derivative financial assets

Non-derivative�financial�assets�comprise�trade�and�other� receivables�and�cash�and�cash�equivalents.�

Non-derivative�financial�instruments�excluding�financial� assets�at�fair�value�in�profit�or�loss�are�recognised�initially� at�fair�value�plus�transaction�costs.�Subsequent�to�initial� recognition,�non-derivative�financial�assets�are�measured� at�amortised�cost�less�impairment�losses.�

A�financial�asset�is�recognised�if�the�Group�becomes�a� party�to�the�contractual�provisions�of�the�asset.

Financial�assets�are�derecognised�if�the�Group’s� contractual�rights�to�the�cash�flows�from�the�financial� assets�expire�or�if�the�Group�transfers�the�financial�asset� to�another�party�without�retaining�control�or�substantially� all�risks�and�rewards�of�the�asset.�

The�Group�recognises�its�financial�assets�at� either amortised cost or fair value, depending on the�contractual�cash�flow�characteristics�of�the� financial assets.�

The�classification�of�financial�assets�that�the�Group� held�at�the�date�of�initial�application�was�based�on�the�

57

facts�and�circumstances�of�the�financial�assets�held�at� that date.�

Financial�assets�recognised�at�amortised�cost�are� measured using the effective interest method, net of any�impairment�loss.�Financial�assets�other�than�those� classified�as�financial�assets�recognised�at�amortised� cost�are�measured�at�fair�value�with�any�changes�in�fair� value�recognised�in�the�statement�of�profit�or�loss.

Receivables

For�trade�receivables,�the�Group�conducts�an�ongoing� assessment�of�expected�credit�losses�(ECL)�by�analysing� actual loss experience of the Group, arrears, and other inputs�such�as�exposure�or�timing.�The�assessment�is� broken�down�into�4�sectors�including�Industrial�Services,� Civil�Infrastructure,�Commercial,�and�Residential.�These� sectors are then analysed in a set of 5 stages ranging from�currently�due�receivables�to�above�90-days�due� receivables.�The�Group�also�separately�quantifies� receivables�due�from�entities�in�liquidation/default.

The�Group�provides�for�a�loss�allowance�equivalent�to�the� lifetime expected credit losses from initial recognition of those�receivables.�

Losses�are�recognised�in�the�Statement�of�Profit�or�Loss� and�Other�Comprehensive�Income�and�reflected�in�an� allowance�account�against�trade�receivables.�

When�a�subsequent�event�causes�the�amount�of� impairment loss to decrease, the decrease is reversed through�the�statement�of�Profit�or�loss�and�Other� Comprehensive�Income.

(ii) Non-financial assets

The�carrying�amounts�of�the�Group’s�non-financial� assets, other than inventories and deferred tax assets, are�reviewed�at�each�reporting�date�to�determine�whether� there is any indication of impairment, and if any such indication�exists,�then�the�asset’s�recoverable�amount� is estimated.�

For�intangible�assets,�namely�goodwill�that�have� indefinite�useful�lives�or�that�are�not�yet�available�for�use,� the�recoverable�amount�is�estimated�each�year�at�the� same�time.�

An impairment loss is recognised if the carrying amount of�an�asset�or�its�related�cash-generating�unit�(CGU)� exceeds�its�estimated�recoverable�amount.

The�recoverable�amount�of�an�asset�or�CGU�is�the�greater� of�its�value�in�use�and�its�fair�value�less�costs�to�sell.�In� assessing�value�in�use,�the�estimated�future�cash�flows� are�discounted�to�their�present�value�using�a�pre-tax� discount�rate�that�reflects�current�market�assessments� of�the�time�value�of�money�and�the�risks�specific�to� the asset.�

For�the�purpose�of�annual�impairment�testing�applicable� to�goodwill,�such�intangible�assets�that�cannot�be�tested� individually are grouped together into the smallest group of�assets�that�generates�cash�inflows�from�continuing� use�that�are�largely�independent�of�the�cash�inflows�of� other�assets�or�CGU.

Impairment�losses�are�recognised�in�the�statement�of� profit�or�loss.�

Impairment�losses�recognised�in�respect�of�CGUs�are� allocated to reduce the carrying amounts of assets in the CGU�(or�group�of�CGUs)�on�a�pro�rata�basis.�

Impairment�losses�recognised�in�prior�periods�are� assessed at each reporting date for any indications that the�loss�has�decreased�or�no�longer�exists.�

An�impairment�loss�is�reversed�if�there�has�been� a change in the estimates used to determine the recoverable�amount.�An�impairment�loss�is�reversed�only� to�the�extent�that�the�asset’s�carrying�amount�

does�not�exceed�the�carrying�amount�that�would�have� been�determined,�net�of�depreciation�or�amortisation,�if� no�impairment�loss�had�been�recognised.

(h) Employee benefits

(i) Defined contribution plans

A�defined�contribution�plan�is�a�post-employment�benefit� plan�under�which�an�entity�pays�fixed�contributions�into� a�separate�entity�and�will�have�no�legal�or�constructive� obligation�to�pay�further�amounts.�

Obligations�for�contributions�to�defined�contribution� plans�are�recognised�as�an�employee�benefit�expense�in� the�statement�of�profit�or�loss�in�the�periods�during�which� services�are�rendered�by�employees.�

Prepaid�contributions�are�recognised�as�an�asset�to� the extent that a cash refund or a reduction in future payments�is�available.�

Contributions�to�a�defined�contribution�plan�that�are�due� more�than�12�months�after�the�end�of�the�period�in�which� the employees render the service are discounted to their present�value.

(ii) Other long-term employee benefits

The�Group’s�net�obligation�in�respect�of�long-term� employee�benefits�other�than�defined�benefit�plans�is�the� amount�of�future�benefit�that�employees�have�earned�in� return for their service in the current and prior periods plus�related�on-costs.

The�benefit�is�discounted�to�determine�its�present�value,� and�the�fair�value�of�any�related�assets�is�deducted.�

58

Notes to the Consolidated Financial Statements for the year ending 30 June 2022

3. Significant accounting policies (continued)

The discount rate is the yield at the reporting date on high�quality�corporate�bonds�that�have�maturity�dates� approximating�the�terms�of�the�Group’s�obligations.�

The�calculation�is�performed�using�the�projected�unit� credit�method.

(iii) Termination benefits

Termination�benefits�are�recognised�as�an�expense� when�the�Group�is�demonstrably�committed,�without� realistic�possibility�of�withdrawal,�to�a�formal�detailed� plan�to�either�terminate�employment�before�the� normal retirement date, or to provide termination benefits�as�a�result�of�an�offer�made�to�encourage� voluntary redundancy.�

Termination�benefits�for�voluntary�redundancies�are� recognised as an expense if the Group has made an offer of�voluntary�redundancy,�it�is�probable�that�the�offer�will� be�accepted,�and�the�number�of�acceptances�can�be� estimated�reliably.�

If�termination�benefits�are�payable�more�than�12�months� after�the�reporting�period,�the�termination�benefits�are� discounted�to�their�present�value.

(iv) Short-term benefits

Short-term�employee�benefit�obligations�are�measured� on�an�undiscounted�basis�and�are�expensed�as�the� related�service�is�provided.�

A�liability�is�recognised�for�the�amount�expected�to�be� paid�under�short-term�cash�bonus�or�profit-sharing� plans if the Group has a present legal or constructive obligation�to�pay�this�amount�as�a�result�of�past�service� provided�by�the�employee�and�the�obligation�can�be� estimated reliably.

(v) Share-based payments

The�Group�provides�benefits�to�selected�employees�in� the�form�of�share-based�payment�transactions,�whereby� employees�render�services�in�exchange�for�options�and/ or�performance�rights�over�ordinary�shares.�

The�cost�of�the�share-based�payments�is�measured�by� reference�to�the�fair�value�at�the�date�at�which�they�are� granted�and�amortized�over�the�expected�vesting�period� with�a�corresponding�increase�in�share�capital�reserve.� If�vesting�periods�or�other�vesting�conditions�apply,�the� expense�is�allocated�over�the�vesting�period,�based�on�the� best�available�estimate�of�the�number�of�share�options� expected�to�vest.�

Non-market�vesting�conditions�are�included�in� assumptions�about�the�number�of�options�that�are� expected�to�become�exercisable.�Estimates�are� subsequently�revised�if�there�is�any�indication�that�the�

number�of�share�options�expected�to�vest�differs�from� previous�estimates.�Any�adjustment�to�cumulative� share-based�compensation�resulting�from�a�revision�is� recognised�in�the�current�period.�The�number�of�vested� options�ultimately�exercised�by�holders�does�not�impact� the�expense�recorded�in�any�period.�Upon�exercise� of share options, the proceeds received, net of any directly�attributable�transaction�costs,�are�allocated�to� share capital.

The�fair�value�of�share-based�payments�is�appraised� at�grant�date�in�accordance�with�AASB�2�Share-based� Payments.�These�are�independently�determined�using� a pricing model that considers the exercise price, the terms of the payment, the vesting and performance criteria,�the�impact�of�the�dilution,�the�non-tradeable� nature of the payment, the share price at grant date, the expected price volatility of the underlying share, the comparative�share�market�indices,�the�expected�dividend� yield�and the risk-free�interest�rate�for�the�term�of�the� share-based�payment.�

(i) Provisions

A provision is recognised if, as a result of a past event, the�Group�has�a�present�legal�or�constructive�obligation� that�can�be�estimated�reliably,�and�it�is�probable�that�an� outflow�of�economic�benefits�will�be�required�to�settle� the obligation.�

Provisions�are�determined�by�discounting�the�expected� future�cash�flows�at�a�pre-tax�rate�that�reflects�current� market�assessments�of�the�time�value�of�money�and�the� risks�specific�to�the�liability.�

The�unwinding�of�the�discount�is�recognised�as� finance cost.

(i) Restructuring

A�provision�for�restructuring�is�recognised�when�the� Group has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been�announced�publicly.�

Future�operating�losses�are�not�provided�for.

(ii) Onerous contracts

A�provision�for�onerous�contracts�is�recognised�when� the�expected�benefits�to�be�derived�by�the�Group�from�a� contract�are�lower�than�the�unavoidable�cost�of�meeting� its�obligations�under�the�contract.�

The provision is measured at the present value of the�lower�of�the�expected�cost�of�terminating�the� contract�and�the�expected�net�cost�of�continuing�with� the contract.�

59

Before�a�provision�is�established,�the�Group�recognises� any�impairment�loss�on�the�assets�associated�with� that contract.

(iii) Make good

A�provision�for�make�good�is�measured�at�the�present� value of the cost of restoring leased properties to their original�condition,�at�the�conclusion�of�the�lease.

(j) Revenue

Acrow�is�predominately�a�provider�of�falsework,� formwork,�scaffolding�and�screen�equipment�for�hire�or� sale�with�revenue�primarily�generated�via�dry�hire,�project� hire�or�sale.�

The company generates revenue via provision of equipment�hire,�services�and�the�sales�of�product.� Revenue generated from hire of equipment only is referred�to�as�“dry�hire”�revenue.

Project�hire�or�“wet�hire”�revenue�includes�“dry�hire”� revenue�plus�labour�services,�cartage�services,� consumable�sales�and/or�other�services�which�are� recognised�over�time�as�services�can�be�staged� progressively�as�they�are�rendered.�These�forms�of� contracts�may�vary�in�scope;�however,�all�project�hire�has� one�common�performance�obligation,�being�the�provision� of�scaffolding�structures�to�the�customer�which�includes� the�scaffolding�equipment,�the�labour�on�installation� and�dismantling,�cartage�(transport�to�and�from�the� customer)�and�any�ancillary�materials�that�are�required�to� fulfill�the�obligation.

To�determine�whether�to�recognise�revenue,�the�Group� follows�a�5-step�process:

  • 1)��Identifying�the�contract�with�a�customer

  • 2)��Identifying�the�performance�obligations

  • 3)��Determining�the�transaction�price

  • 4)��Allocating�the�transaction�price�to�the� performance obligations

  • 5)��Recognising�revenue�when/as�performance� obligation(s)�are�satisfied.

(i) Hire of equipment

Falsework,�formwork,�scaffolding�and�screen�equipment� are�rented�to�customers�under�operating�leases�with� rental�periods�averaging�six�months�to�less�than�one�year.�

The�rental�can�be�arranged�as�dry�hire�where�only� equipment is provided to the customer and revenue is recognised�at�fixed�rates�over�the�period�of�hire;�or�as�part� of�a�project�hire�where�Acrow�supplies�labour�and�cartage� services�between�warehouse�and�building�sites.�

Revenue recognition on equipment hire commences once�falsework,�formwork,�scaffold�or�screen�equipment�

is�either�collected�by�the�customer,�delivered�to�the� customer�or�once�a�scaffolding�structure�has�been� certified�to�be�safe�and�access�granted�to�customers�or� control�otherwise�passes�to�a�customer.

Revenue�is�recognised�over�straight-line�bases�over�the� life�of�the�hire�agreements�per�AASB�16�Leases.

(ii) Labour and cartage services

Revenue�from�providing�scaffolding�labour�in�installation� and�dismantling,�and�equipment�cartage,�being�transport� to and from the customer, are recognised at one or more points�in�time�as�services�can�be�staged�progressively�as� they�are�rendered.

Revenue�is�recognised�based�on�the�actual�service� provided�to�the�end�of�the�reporting�period�because�the� customer�receives�and�uses�the�benefits�simultaneously.�

Labour�and�cartage�services�revenue�are�recognised� over�time�under�AASB�15�Revenue�from�Contracts� with Customers.

(iii) Consumable sales and other services

Revenue from sales are measured as the transaction price�net�of�returns,�trade�discounts�and�volume�rebates.

Revenue�is�recognised�when�control�of�the�goods�or� services�are�transferred�to�customers�which�is�generally� upon�delivery�to�or�collection�by�the�customer�depending� on�the�contract�with�the�customer.�

Discounts�are�recognised�as�a�reduction�in�revenue�until� management�determine�that�it�is�highly�probable�that�no� significant�reversal�of�revenue�will�occur.�

Revenue�recognition�of�consumable�sales�and�other� services�are�at�a�point�in�time�when�control�passes�which� is typically upon delivery or collection as under AASB 15 Revenue�from�Contracts�with�Customers.

(k) Finance income and finance costs

Finance�income�comprises�interest�income�on�funds� deposited.�Interest�income�is�recognised�as�it�accrues� in�the�statement�of�profit�or�loss,�using�the�effective� interest method.�

Finance�costs�comprise�interest�expenses�on�loans� and�borrowings,�lease�liabilities�and,�where�material,�the� unwinding�of�the�discount�on�provisions.�

Borrowing�costs�that�are�not�directly�attributable�to�the� acquisition, construction or production of a qualifying asset�are�recognised�in�the�statement�of�profit�or�loss� using�the�effective�interest�method.�

(l) Tax

Tax�expense�comprises�current�and�deferred�tax.� Current�and�deferred�tax�are�recognised�in�the� statement�of�profit�or�loss,�except�to�the�extent�that�it�

60

Notes to the Consolidated Financial Statements for the year ending 30 June 2022

3. Significant accounting policies (continued)

relates to items recognised directly in equity or in other comprehensive income.

Current�tax�is�the�expected�tax�payable�or�receivable�on� the�taxable�income�or�(loss)�for�the�year,�using�tax�rates� enacted�or�substantively�enacted�at�the�reporting�date,� and�any�adjustment�to�tax�payable�in�respect�of�previous� years.�Current�tax�payable�also�includes�any�tax�liability� arising�from�the�declaration�of�dividends.

Deferred�tax�is�recognised�in�respect�of�temporary� differences�between�the�carrying�amounts�of�assets� and�liabilities�for�financial�reporting�purposes�and�the� amounts�used�for�taxation�purposes.�Deferred�tax�is� not recognised for temporary differences on the initial recognition�of�assets�or�liabilities�in�a�transaction�that� is�not�a�business�combination�and�that�affects�neither� accounting�nor�taxable�profit�or�(loss).

Deferred�tax�is�measured�at�the�tax�rates�that�are� expected�to�be�applied�to�temporary�differences�when� they�reverse,�based�on�the�laws�that�have�been�enacted� or�substantively�enacted�by�the�reporting�date.�

Deferred�tax�assets�and�liabilities�are�offset�if�there�is�a� legally�enforceable�right�to�offset�current�tax�liabilities� and�assets,�and�they�relate�to�income�taxes�levied�by� the�same�tax�authority�on�the�same�taxable�entity,�or�on� different�tax�entities,�but�they�intend�to�settle�current�tax� liabilities�and�assets�on�a�net�basis�or�their�tax�assets� and�liabilities�will�be�realised�simultaneously.

A deferred tax asset is recognised for unused tax losses, tax�credits�and�deductible�temporary�differences,�to�the� extent�that�it�is�probable�that�future�taxable�profits�will�be� available�against�which�they�can�be�utilised.�

Deferred�tax�assets�are�reviewed�at�each�reporting�date� and�are�reduced�to�the�extent�that�it�is�no�longer�probable� that�the�related�tax�benefit�will�be�realised.

(m) Exploration and evaluation assets

Exploration�and�evaluation�expenditure�relating�to�an�area� of�interest�is�capitalised�where�exploration�rights�have� been�obtained.�

The�expenditure�is�only�carried�forward�to�the�extent�that� they�are�expected�to�be�recouped�through�successful� development�and�exploitation�or�sale�of�the�area�or�where� the exploration and evaluation activities have not reached a�stage�which�permits�a�reasonable�assessment�of�the� existence�of�economically�recoverable�reserves�and� active�exploration�operations�are�continuing.�

Expenditure�is�not�subject�to�amortisation�but�is� assessed�for�impairment�when�facts�and�circumstances� suggest that the carrying amount may exceed its recoverable�amount.

(n) Goods and services tax

Revenue, expenses and assets are recognised net of the amount�of�goods�and�services�tax�(GST),�except�where� the�amount�of�GST�incurred�is�not�recoverable�from�the� taxation�authority.�In�these�circumstances,�the�GST�is� recognised as part of the cost of acquisition of the asset or�as�part�of�the�expense.

Cash�flows�included�in�the�statement�of�cash�flows�are� on�a�gross�basis.�The�GST�components�of�cash�flows� arising�from�investing�and�financing�activities�which�are� recoverable�from�or�payable�to�the�ATO,�are�classified�as� operating�cash�flows.

(o) Lease accounting

The Group as a lessee

The�Group�makes�the�use�of�leasing�arrangements� principally�for�the�provision�of�the�warehouse/ office�space,�forklift�equipment,�motor�vehicles�and� printers.�The�Group�does�not�enter�into�sale�and� leaseback arrangements.�

All�the�leases�are�negotiated�on�an�individual�basis�and� contain�a�wide�variety�of�different�terms�and�conditions� such�as�purchase�options�and�escalation�clauses.�The� Group�assesses�whether�a�contract�is�or�contains�a� lease�at�inception�of�the�contract.�A�lease�conveys�the� right�to�direct�the�use�and�obtain�substantially�all�of�the� economic�benefits�of�an�identified�asset�for�a�period�of� time�in�exchange�for�consideration.

Only�motor�vehicle�lease�contracts�contain�both� lease�and�non-lease�components.�These�non-lease� components�are�usually�associated�with�servicing�and� repair�contracts.�

Measurement and recognition of leases as a lessee

At lease commencement date, the Group recognises a right-of-use�asset�and�a�lease�liability�in�its�consolidated� statement�of�financial�position.�The�right-of-use�asset� is�measured�at�cost,�which�is�made�up�of�the�initial� measurement�of�the�lease�liability,�any�initial�direct� costs�incurred�by�the�Group,�an�estimate�of�any�costs�to� dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement�date�(net�of�any�incentives�received).�

The�Group�depreciates�the�right-of-use�asset�on�a� straight-line�basis�from�the�lease�commencement�date�to� the�earlier�of�the�end�of�the�useful�life�of�the�right-of-use� asset�or�the�end�of�the�lease�term.�

The�Group�also�assesses�the�right-of-use�asset� for�impairment�when�such�indicators�exist.�At�the� commencement date, the Group measures the lease liability�at�the�present�value�of�the�lease�payments�unpaid�

61

at�that�date,�discounted�using�the�Group’s�incremental� borrowing�rate�because�as�the�lease�contracts�are� negotiated�with�third�parties�it�is�not�possible�to� determine�the�interest�rate�that�is�implicit�in�the�lease.�

The�incremental�borrowing�rate�is�the�estimated�rate�that� the�Group�would�have�to�pay�to�borrow�the�same�amount� over�a�similar�term,�and�with�similar�security�to�obtain�an� asset�of�equivalent�value.�

Lease�payments�included�in�the�measurement�of�the� lease�liability�are�made�up�of�fixed�payments�(including� in�substance�fixed),�variable�payments�based�on�an�index� or�rate,�amounts�expected�to�be�payable�under�a�residual� value guarantee and payments arising from options reasonably�certain�to�be�exercised.�

Subsequent�to�initial�measurement,�the�liability�will�be� reduced�by�lease�payments�that�are�allocated�between� repayments�of�principal�and�finance�costs.�The�finance� cost is the amount that produces a constant periodic rate of�interest�on�the�remaining�balance�of�the�lease�liability.�

The�lease�liability�is�reassessed�when�there�is�a�change� in�the�lease�payments.�Changes�in�lease�payments� arising from a change in the lease term or a change in the assessment of an option to purchase a leased asset.�The�revised�lease�payments�are�discounted�using� the�Group’s�incremental�borrowing�rate�at�the�date�of� reassessment�when�the�rate�implicit�in�the�lease�cannot� be�readily determined.�

The�amount�of�the�remeasurement�of�the�lease�liability�is� reflected�as�an�adjustment�to�the�carrying�amount�of�the� right-of-use�asset.�The�exception�being�when�the�carrying� amount�of�the�right-of-use�asset�has�been�reduced�to� zero�then�any�excess�is�recognised�in�profit�or�loss.�

Payments�under�leases�can�also�change�when�there�is� either�a�change�in�the�amounts�expected�to�be�paid�under� residual�value�guarantees�or�when�future�payments� change through an index or a rate used to determine those�payments,�including�changes�in�market�rental�rates� following�a�market�rent�review.�

The�remeasurement�of�the�lease�liability�is�dealt�with�by�a� reduction�in�the�carrying�amount�of�the�right-of-use�asset� to reflect the full or partial termination of the lease for lease�modifications�that�reduce�the�scope�of�the�lease.� Any gain or loss relating to the partial or full termination of�the�lease�is�recognised�in�profit�or�loss.�

The�right-of-use�asset�is�adjusted�for�all�other�lease� modifications.�The�Group�has�elected�to�account�for�lowvalue�assets�using�the�practical�expedients.�These�leases� relate�to�mobile�IT�devices�such�as�computer�monitors,� laptops�and�mobile�telephones.�Instead�of�recognising� a�right-of-use�asset�and�lease�liability,�the�payments�in� relation�to�these�are�recognised�as�an�expense�in�profit�or� loss�on�a�straight-line�basis�over�the�lease�term.

The Group as a lessor

As�a�lessor�the�Group�classifies�its�leases�as�either� operating�or�finance�leases.�A�lease�is�classified�as�a� finance�lease�if�it�transfers�substantially�all�the�risks�and� rewards�incidental�to�ownership�of�the�underlying�asset� and�classified�as�an�operating�lease�if�it�does�not.

(p) New accounting standards and interpretations not yet adopted

There�were�no�new�accounting�standards,�interpretations� and�amendments�significantly�impacting�the�Group�in�the� financial�year�ended�30�June�2022.�

4. Revenue

4. Revenue
In dollars 2022 2021
Revenue from contracts with customers
Labourservicestransferredovertime 34,449,251 21,881,696
Cartageservicestransferredovertime 5,936,777 5,084,962
Consumablesalesandotherservicestransferredatapointintime 44,597,902 25,433,493
84,983,930 52,400,151
Revenue from operating leases
Hire of equipment 55,842,988 42,208,736
140,826,918 94,608,887

62

Notes to the Consolidated

Financial Statements for the year ending 30 June 2022

5. Other income

In dollars 2022 2021
Disposal of property, plant and equipment
Proceeds 7,518,603 11,134,736
Writtendownvalue (2,562,816) (4,582,306)
Net gain on disposal of property, plant and equipment 4,955,787 6,552,430

6. Other expenses

6. Other expenses
In dollars 2022 2021
Restructuring and due diligence expenses (748,453) (950,314)
Audit, tax and legal expenses (837,125) (730,548)
Doubtfuldebtexpense (650,000) (150,466)
Motor vehicle expenses (347,101) (390,391)
Plant & equipment operating expenses (402,058) (340,170)
Repair & maintenance (339,708) (283,715)
Travelling expenses (419,487) (267,598)
Utilities (779,347) (651,873)
Property costs (217,698) (155,347)
Others (537,135) (902,011)
(5,278,112) (4,822,433)

7. Finance costs

7. Finance costs
In dollars 2022 2021
Finance costs
Unwindinginterestondeferredconsideration (33,960) (168,915)
Interestexpenseonfnancialliabilities (1,833,618) (1,255,498)
Interestexpenseonleases (1,509,802) (1,675,195)
Borrowingcosts (135,736) (206,097)
Net fnance costs from continuing operations (3,513,116) (3,305,705)

63

8. Income tax expense

8. Income tax expense
In dollars 2022
2021
Currentincometaxexpense (1,584,228)
625,040
Deferredincometaxexpense (360,775)
(2,793,780)
Under provision for income tax in prior year (17,179)
(10,415)
Income tax expense attributable to proft (1,962,182)
(2,179,155)

The�prima�facie�tax�on�profit�before�income�tax�is�reconciled�to�the�income�tax�expense�as�follows:

In dollars 2022 2021
Proft before income tax 17,656,350 6,142,153
Incometax(expense)usingtheGroup’sdomestictaxrate(30%) (5,296,905) (1,842,647)
Income tax effects of amounts which are not deductible / (taxable) in calculating
taxable income:
Non-deductiblelossesonoverseasentities (288) 274
Non-deductibleshare-basedpaymentexpense (349,400) (673,656)
Non-deductibleacquisitionexpense (31,644) 46,729
Non-deductibleimpairmentexpense (17,989) (15,656)
Othernon-deductibleexpenses (17,209) (60,311)
(Under)provisionforincometaxinprioryear (17,179) (10,415)
Utilisation of prior year tax losses not previously recognised 3,768,432 376,527
Income tax expense attributable to proft (1,962,182) (2,179,155)

9. Cash and cash equivalents

9. Cash and cash equivalents
In dollars 2022 2021
Cashatbank 3,010,433 1,754,622
Bankoverdraft (3,001,005) (1,865,938)
9,428 (111,316)

64

Notes to the Consolidated

Financial Statements for the year ending 30 June 2022

10. Trade and other receivables

In dollars 2022 2021
Tradereceivables 35,821,806 25,789,926
Expectedcreditlossprovision (1,458,939) (1,178,190)
34,362,867 24,611,736
Movement in the expected credit loss provision:
In dollars 2022 2021
At 1 July
Openingbalance (1,178,190) (1,196,940)
Expectedcreditlossrecognisedduringtheyear (650,000) 150,000
Receivableswrittenoff/(back)duringtheyear 369,251 (131,250)
Balance at 30 June (1,458,939) (1,178,190)
More than More than More than
Current 30 days 60 days 90 days Default Total
2022
Expectedcreditlossrate 0.02% 0.30% 4.22% 15.98% 100.00%
Gross carrying amount 17,237,806 11,002,000 2,161,000 4,867,517 553,483 35,821,806
Lifetimeexpectedcreditloss 3,448 33,006 91,194 777,808 553,483 1,458,939
2021
Expectedcreditlossrate 0.07% 1.40% 11.06% 16.82%
Gross carrying amount 12,626,926 6,061,000 1,911,000 5,191,000 25,789,926
Lifetimeexpectedcreditloss 8,839 84,854 211,357 873,140 1,178,190

11. Inventories

In dollars 2022 2021
Finishedgoods 15,146,338 9,025,959
Provisionforslowmovingstock (274,152) (67,405)
14,872,186 8,958,554

65

12. Contract assets, prepayments and other assets

In dollars 2022
2021
Contractassets 111,927
775,168
111,927
775,168
Current
Otherreceivables 807,617
608,339
Prepayments 4,268,215
3,010,038
5,075,832
3,618,377

13. Assets and liabilities held for sale

13. Assets and liabilities held for sale
In dollars 2022 2021
Assetsclassifedasheldforsale 72,579 66,507
Liabilitiesassociatedwithassetsheldforsale 67,063 61,453

Acrow�continues�to�explore�the�divestment�of�Noble�Mineral�Resources�Ghana�Ltd,�which�owns�the�Group’s�exploration� and�evaluation�assets�in�Ghana.�The�business�remains�non-core�to�the�Group,�has�an�immaterial�financial�and�limited� management�impacts.

14. Property, plant and equipment

Land and Plant and Hire
In dollars buildings equipment equipment Total
Cost
Balanceat1July2020 475,989 11,528,314 82,765,705 94,770,008
Additions 1,595,706 15,814,177 17,409,883
Disposals (52,460) (5,829,158) (5,881,618)
Balance at 30 June 2021 475,989 13,071,560 92,750,724 106,298,273
Cost
Balanceat1July2021 475,989 13,071,560 92,750,724 106,298,273
Additions 1,020,433 21,358,057 22,378,490
Disposals (42,457) (2,950,875) (2,993,332)
Balance at 30 June 2022 475,989 14,049,536 111,157,906 125,683,431
Depreciation and impairment losses
Balanceat1July2020 354,558 10,693,801 7,683,156 18,731,515
Depreciationfortheyear 19,206 316,956 5,552,159 5,888,321
Disposals (34,752) (1,264,561) (1,299,313)
Hireequipmentlossadjustment (31,104) (31,104)
Balance at 30 June 2021 373,764 10,976,005 11,939,650 23,289,419

66

Notes to the Consolidated

Financial Statements for the year ending 30 June 2022

14. Property, plant and equipment (continued)

Land and Plant and Hire
In dollars buildings equipment equipment Total
Balanceat1July2021 373,764 10,976,005 11,939,650 23,289,419
Depreciationfortheyear 17,467 500,611 6,869,271 7,387,349
Disposals (41,319) (389,197) (430,516)
Hireequipmentlossadjustment (53,257) (53,257)
Balance at 30 June 2022 391,231 11,435,297 18,366,467 30,192,995
Carrying amounts
At1July2020 121,431 834,513 75,082,549 76,038,493
At 30 June 2021 102,225 2,095,555 80,811,074 83,008,854
At1July2021 102,225 2,095,555 80,811,074 83,008,854
At 30 June 2022 84,758 2,614,239 92,791,439 95,490,436

Property, plant and equipment are at times sold prior to the end of its useful life either at the request of the customers or�due�to�loss.�“Loss�on�Hire”�revenue�are�charged�as�Other�Income�(see�note�5)�where�the�customers�are�liable.�On� acquisition�of�property�plant�and�equipment�there�is�no�intention�to�dispose�through�sale.�

15. Leases

The�Acrow�group�leases�various�properties,�forklifts,�motor�vehicles�and�printers.�Property�lease�terms�are�up�to� 10 years�and�often�include�extension�options,�forklift�lease�terms�are�up�to�7�years,�motor�vehicle�lease�terms�are�from� 1�to�3�years,�whilst�all�printers�are�for�a�5-year�lease�term.�

The�printers�form�one�master�lease�agreement�while�all�other�leases�are�negotiated�on�an�individual�basis�and�contain� a�broad�range�of�terms�and�conditions.�

Lease�agreements�do�not�impose�any�covenants,�but�leased�assets�may�not�be�used�as�security�for� borrowing purposes.�

With�the�exception�of�short-term�leases�and�leases�of�low-value�underlying�assets,�each�lease�is�reflected�in�the� consolidated�statement�of�financial�position�as�a�right-of-use�asset�and�a�lease�liability.

Right-of-use�assets�are�measured�at�cost�and�comprise:�

  • Any�initial�direct�costs�incurred�by�the�lessee;

  • An�estimate�of�restoration�or�make�good�costs;�

  • The�amount�of�the�initial�measurement�of�the�lease�liability;�and

  • Any�lease�payments�made�at�or�before�the�commencement�date,�less�any�lease�incentives�received.

Extension�options�are�only�included�in�the�lease�term�if�the�lease�is�reasonably�certain�to�be�extended.�The�assessment� is�reviewed�if�a�significant�event�or�change�in�circumstance�occurs�which�affects�this�assessment�and�that�is�within� the�control�of�the�lessee.�

67

Lease amounts recognised in the Statement of Financial Position:

In dollars 2022
2021
Right-of-use assets
Properties 22,218,881
26,165,469
Forkliftsandoffceequipment 1,860,910
2,145,017
Motor vehicles 398,929
498,450
Total right-of-use assets 24,478,720
28,808,936
Lease liabilities
Current 4,964,215
4,645,552
Non-current 23,285,254
27,396,387
Total lease liabilities 28,249,469
32,041,939

Additions�to�the�right-of-use�assets�during�FY�2022�were�$1,047,654�(FY�2021:�$1,671,900).�

Lease amounts recognised in the Statement of Profit or loss and Other Comprehensive Income:

In dollars 2022 2021
Depreciation charge for right-of-use assets:
Properties 4,765,763 4,843,914
Forkliftsandoffceequipment 646,144 555,296
Motor vehicles 271,098 276,066
Total depreciation charge for right-of-use assets 5,683,005 5,675,276

Lease�payments�include:�

■ Variable�lease�payments�that�are�based�on�an�index�or�rate;

■ Amounts�expected�to�be�payable�by�the�lessee�under�residual�value�guarantees;

■ The�exercise�price�of�a�purchase�option�if�Acrow�is�reasonably�certain�to�exercise�that�option;

■ Fixed�payments�(including�in-substance�fixed�payments),�less�any�lease�incentives�receivable;�and

■ Payment�of�penalties�for�terminating�the�lease,�if�the�lease�term�reflects�Acrow�exercising�that�option.

Lease�payments�are�discounted�using�the�interest�rate�implicit�in�the�lease,�if�determinable�or�at�the�Group’s� incremental�borrowing�rate.

In dollars 2022 2021
Lease amounts included in the Statement of cashfows
Leasepayments 5,145,257 4,198,952
Interestexpense(includedinfnancecosts) 1,509,802 1,675,195
Total amount paid 6,655,059 5,874,147
Expenses relating to low value asset leases 138,788 125,249

68

Notes to the Consolidated Financial Statements for the year ending 30 June 2022

15. Leases (continued)

Lease payments not recognised as liabilities

The�Group�has�elected�not�to�recognise�a�lease�liability�for�low�value�leases�(where�an�asset�is�valued�at�USD5,000� or�lower�per�AASB�16).�Payments�for�these�are�recognised�on�a�straight-line�basis�as�an�expense�in�the�statement�of� profit�or�loss.�

Low�value�assets�are�predominately�portable�IT�and�telecommunication�equipment.�The�undiscounted�cash�flows�on� the�remaining�lease�term�at�the�reporting�date�are�as�follow:

In dollars
2022
2021
Lessthanoneyear
114,968
129,920
Betweenoneandfveyears
194,961
162,824
309,929 292,744
16. Intangible assets
In dollars
2022
2021
Goodwill
7,428,704
7,428,704
7,428,704 7,428,704

All�business�combinations�are�accounted�for�by�applying�the�acquisition�method.�Goodwill�represents�the�difference� between�the�cost�of�the�acquisition�and�the�fair�value�of�the�net�identifiable�assets�acquired.�

Goodwill�is�stated�at�costs�less�any�accumulated�impairment�losses.

Acrow�annually�tests�goodwill�with�indefinite�useful�lives�for�impairment.�An�asset�that�does�not�generate�independent� cash�flows�is�tested�for�impairment�as�part�of�a�cash�generating�unit�(CGU).�

Where�there�is�an�impairment�loss,�it�is�recognised�in�the�statement�of�profit�or�loss�when�the�carrying�amount�of� an asset�exceeds�its�recoverable�amount.�The�asset’s�recoverable�amount�is�estimated�based�on�the�higher�of�its� value-in-use�and�fair�value�less�costs�to�sell.

The�recoverable�amount�of�a�CGU�is�determined�based�on�a�value-in-use�calculation.�The�calculations�use�cash�flow� projections�based�on�a�one-year�budget�that�has�been�approved�by�the�board�of�directors�and�then�a�four-year�forecast� approved�by�the�management.�Cash�flows�beyond�the�five-year�period*�are�extrapolated�using�the�cash�flows�for�year� 5�and�the�estimated�long-term�growth�rates.�

The�discount�rate�used�is�the�Group’s�weighted�average�cost�of�capital.�The�terminal�growth�rate�reflects�the� management’s�outlook�on�growth.�The�discount�rate�used�is�the�Group’s�weighted�average�cost�of�capital.�The�terminal� growth�rate�reflects�the�management’s�outlook�on�growth.

In dollars
2022
2021
Averagegrowthrate1–5years
57.5%*
5%
Terminalgrowthrate
1%
1%
Post-taxdiscountrate
10.6%
10.7%

*��Increase�in�EBIT�from�2022�to�2023�is�251%�and�between�6.7%�and�12.5%�for�the�following�4�years.�The�large�increase�in�the�2023�year� is�due�to�catchups�on�delays�caused�by�COVID�and�wet�weather�conditions�in�the�east�coasts�in�2022.�Many�of�these�projects�had�either� commenced�late�in�2022�or�will�commence�in�2023,�current�pipelines�prove�to�be�strong�and�will�continue�into�2023.�

69

In dollars 2022
2021
Openinggoodwillbalance 7,428,704
7,428,704
Additions
Reductions
Closing balance 7,428,704
7,428,704

Allocation to CGU Groups

In dollars 2022
2021
Natform companies 7,301,902
7,301,902
Other 126,802
126,802
7,428,704
7,428,704

Impairment testing on Natform companies

Goodwill�of�$7,301,902�was�recorded�at�31�August�2018�with�respect�to�the�acquisition�of�Natform�Pty�Ltd�and� Natform�(QLD)�Pty�Ltd.�The�recoverable�amount�of�CGU�was�determined�based�on�value-in-use�calculations�which� require�the�use�of�assumptions.�The�calculations�use�cash�flow�projections�based�on�financial�budgets�approved�by� management�covering�a�five-year�period.

Sensitivity

Management�has�made�judgements�and�estimates�in�respect�of�impairment�testing�of�goodwill.�Should�these� judgements�and�estimates�not�occur,�the�carrying�value�of�goodwill�may�vary.�Any�reasonable�change�in�the�key� assumptions�on�which�the�estimates�and/or�the�discount�rate�are�based�would�not�cause�the�carrying�amount�of�the� CGU�to�exceed�the�recoverable�amount.

17. Trade and other payables

17. Trade and other payables
In dollars 2022
2021
Current Trade payables
Tradepayables 12,344,200
19,562,215
Accrued expenses 9,139,827
5,559,940
21,484,027
25,122,155
Other payables
Natform deferred consideration
Uni-spandeferredconsideration
3,338,025
Uni-spancontingentconsideration
148,264

3,486,289

A�final�deferred�payment�of�$3,374,370�(with�present�value�of�$3,338,025�at�June�2021)�and�a�contingent�consideration� of�$148,264�were�paid�in�September�2021�to�the�Uni-span�vendors.�Then�a�further�adjustment�payment�of�$60,022� was�made�in�December�2021�as�a�contribution�to�a�legal�matter�that�Acrow�has�taken�over�since�acquisition.�Total� considerations�paid�amount�to�$3,582,656�for�the�year.

70

Financial Statements for the year ending 30 June 2022

Notes to the Consolidated

18. Employee benefits

18. Employee benefts
In dollars
2022
2021
Current
Annual leave
2,377,838
1,891,263
Longserviceleave
1,913,103
1,639,784
Otheremployeebenefts
1,868,513
1,108,477
6,159,454 4,639,524
Non-current
Longserviceleave
444,988
611,541
444,988 611,541

All�employees�have�defined�contribution�plans�for�superannuation�and�the�expense�recognised�during�the�year�was� $3,334,148�(2021:�$2,476,487).

19. Loans and borrowings

19. Loans and borrowings
In dollars
2022
2021
Current
17,001,678
7,898,384
Non-current
15,848,299
14,440,464
32,849,977 22,338,848

Borrowings are represented by the following finance facilities:

In dollars 2022 2021
Securedamortisingbusinessloanof$18,168,000 11,483,000 14,423,000
Equipmentfnancefacility,revolving3-yearlimitof$22.0m,temporarilyreducedto
$20.0m(30 Jun 21: $10.0m)with$2.0mtransferredtoTradefnancefacilityforthe
periodbetweenJunetoSeptember22.
13,450,245 6,381,357
Headroom 6,549,755 3,618,643
Tradefnancefacility,revolving180-daylimitof$6.0mtemporarilyincreasedto
$8.0m(30 Jun 21: $3.0m)with$2.0mtransferredfromEquipmentfnancefacility
fortheperiodbetweenJunetoSeptember22.
7,916,732 1,534,491
Headroom 83,268 1,465,509
Workingcapitalfacility,$8.4m(30 Jun 21: $5.0m)including$1.4mbankguarantee
(30 Jun 21: $1.4m),and$6.6mbankoverdraft(30 Jun 21: $3.6m)
4,336,853 3,171,866
Headroom 3,663,147 1,828,134
Borrowings utilised* 37,186,830 25,510,714
Headroom 10,296,170 6,912,286
Total accessible borrowing amount 47,483,000 32,423,000

71

In dollars 2022
2021
Borrowings utilised and committed 37,186,830
25,510,714
Less:Bankoverdraftutilisedexcludedfromloansandborrowingsdisclosed
separatelyontheStatementofFinancialPosition (3,001,005)
(1,865,938)
Less:Bankguaranteeutilisednotdrawn (1,335,848)
(1,305,928)
Total Loans and Borrowings 32,849,977
22,338,848

*FY21�amounts�have�been�recalculated�to�adjust�the�headroom�and�borrowings�utilised�relating�to�the�Group’s�bank�overdraft.

All�borrowings�are�secured�by�interlocking�guarantees�where�each�company�within�the�group�jointly�and�severally� guarantees�the�repayment�of�loans�to�the�lending�institution.�All�loans�are�secured�over�the�assets�and�inventory�of� the Group.

Covenants�are�reviewed�half-yearly�with�the�lender.�The�Group�has�complied�with�all�the�respective�borrowing� covenants�throughout�the�year�ended�30�June�2022.�The�covenant�measures�include�Debt�Service�Cover�ratio,�Equity� ratio�and�Financial�Debt�to�EBITDA�ratio.

Interest�rates�on�secured�amortised�business�loans�are�variable�and�dependent�on�prevailing�market�rates�and� bank margins.�

All�borrowing�costs�incurred�in�the�year�have�been�expensed.

20. Provisions

20. Provisions
In dollars 2022
2021
Makegood 469,274
469,274
469,274
469,274

A�provision�for�make�good�is�measured�at�the�present�value�of�the�cost�of�restoring�leased�properties�to�their�original� condition,�at�the�conclusion�of�the�lease.�No�long�term�(greater�than�12�months)�new�property�lease�had�been�entered� into�during�the�year�that�require�further�addition.

72

Financial Statements for the year ending 30 June 2022

Notes to the Consolidated

21. Deferred income tax liability and current income tax liability

21. Deferred income tax liability and current income tax liability
In dollars 2022 2021
Deferred income tax liability movement during the year:
Openingbalanceat1July 6,596,723 4,727,900
Changestoestimatesfromprioryears 32,919
Provisions (250,978) (5,613,213)
Accruals 74,124 (139,788)
Property, plant and equipment 537,627 7,333,145
Revenue tax loss 288,679
Closing balance at 30 June 6,990,415 6,596,723
Income tax liabilities
Openingbalanceat1July 310,332 556,301
Changestoestimatesfromprioryears (15,739)
Tax paid (9,790) (556,301)
Currenttaxliabilities 1,584,228 310,332
Carried forward unpaid tax liabilities 1,869,031 310,332
Unrecognised deferred tax assets
Deferred tax assets not recognised for the following items:
Revenue tax losses 11,200,229 15,475,859
Capitallosses 202,441 202,441
Temporary differences (5,921,940) (6,061,604)
5,480,730 9,616,696

While tax losses and temporary differences do not expire under current tax legislation, deferred tax assets have not been�recognised�in�respect�of�these�items�as�certain�subsidiaries�have�experienced�a�number�of�years�without�taxable� income�and�therefore�recovery�is�not�considered�probable.�The�tax�losses�do�not�expire�under�current�tax�legislation.

The�potential�benefit�of�the�deferred�tax�asset�in�respect�of�tax�losses�carried�forward�will�only�be�obtained�if:

  • (i)�The�subsidiaries�continue�to�derive�future�assessable�income�of�a�nature�and�an�amount�sufficient�to�enable�the� benefit�to�be�realised;�

  • (ii)�The�subsidiaries�continue�to�comply�with�the�conditions�for�deductibility�imposed�by�the�law;�

  • (iii)�No�changes�in�tax�legislation�adversely�affect�the�subsidiaries�in�realising�the�asset;�and

  • (iv)�The�subsidiaries�pass�the�continuity�of�ownership�test,�or�the�same�business�test�as�outlined�by�the�Australian� Taxation�Office.�

73

22. Issued capital

22. Issued capital
In dollars 2022
2021
Number of shares
Onissueof1July 219,377,208
216,039,534
IssueofDRPshares(i) 2,138,792
2,183,021
Issueofsharesforcash(ii) 27,631,579
Sharesissuedthroughconversionofperformancerights(iii) 3,165,120
Exerciseofshareoptions(iv) 280,500
1,154,653
Exerciseofrestrictedrights(v) 359,000
252,952,199
219,377,208

(i)�1,432,611�units�of�ordinary�shares�were�issued�at�$0.4437�per�share�following�the�final�2021�dividend�declaration�on�25�November�2021� pursuant�to�the�Dividend�Reinvestment�Plan�(DRP);�706,181�units�of�ordinary�shares�were�issued�at�$0.4575�per�share�following�the� FY2022�interim�dividend�declaration�on�27�May�2022�also�pursuant�to�the�DRP.

(ii)�27,631,579�units�of�fully�paid�ordinary�shares�were�issued�at�$0.38�per�share�via�capital�raising�on�27�July�2021.

(iii)�3,165,120�units�of�ordinary�shares�were�issued�through�conversion�of�performance�rights�granted�under�Long�Term�Variable�Remuneration� plan�in�July�2019.

(iv)�280,500�units�of�Loan�Funded�Shares�were�exercised�at�$0.20�per�share�with�$42,776�loan�repaid�immediately�after�applying� accumulated dividend.�

(v)�359,000�units�of�Restricted�Rights�were�granted�to�a�number�of�selected�employees�in�September�2021�which�were�exercised�on� 21 December�2021.

The holders of these shares are entitled to receive dividends as declared from time to time and are entitled to one vote per�share�at�general�meetings�of�the�Group.

Dividends

Dividend�distributions�payable�to�equity�shareholders�are�included�in�other�liabilities�when�the�dividends�have�been� approved�prior�to�the�reporting�date.

The�following�dividends�were�declared�and�paid�by�the�Group�during�the�year:

In dollars 2022
2021
Dividends on ordinary shares declared and paid:
FY21:1.15centpershare(FY20:1.05centpershare)
–Paidincash 2,239,483
1,875,228
–PaidviaDRP 635,683
399,287
Interim dividend for the current reporting period:
FY22:0.75centpershare(FY21:0.75)
–Paidincash 2,702,944
1,270,029
–PaidviaDRP 323,078
367,626
5,901,188
3,912,170

A�fully�franked�dividend�of�$2,875,166�for�the�year�ended�30�June�2021�was�paid�on�25�November�2021�at�1.15�cents� per�share�with�1,432,611�new�shares�issued�as�part�of�the�DRP.

A�20%�franked�interim�dividend�of�$3,026,022�for�FY�2021�was�paid�on�27�May�2022�at�1.20�cents�per�share�with� 706,181�new�shares�issued�as�part�of�the�DRP.

74

Financial Statements for the year ending 30 June 2022

Notes to the Consolidated

22. Issued capital (continued)

Subsequent�to�balance�date,�the�Directors�declared�a�dividend�of�1.50�cents�per�share�60%�franked�on�23�August�2022,� to�be�paid�on�30�November�2022.

Franking�credit�balance�was�$2,393,015�at�30�June�2022�(2021:�$1,954,882).

Foreign currency translation reserve

The foreign currency translation reserve is used to record exchange differences arising on translation of the Group entities�that�do�not�have�functional�currency�of�AUD�dollars�and�have�been�translated�for�presentation�purpose.�

Share-based payments reserve

The�share-based�payments�reserve�is�used�to�recognize�the�grant�date�fair�value�of�shares�issued�to�employees�and� directors�that�have�not�yet�vested.

23. Capital management

Management�monitors�the�capital�of�the�Group,�in�order�to�maintain�a�good�debt�to�equity�ratio,�provide�the� shareholders�with�adequate�returns�and�ensure�that�the�Group�can�fund�its�operations�and�continue�as�a� going concern.�

The�Group’s�debt�and�capital�includes�ordinary�share�capital�and�borrowings.

There�are�no�externally�imposed�capital�requirements.

Management�effectively�manages�the�Group’s�capital�by�assessing�the�Group’s�financial�risks�and�adjusting�its�capital� structure�in�response�to�changes�in�these�risks�and�in�the�market.�These�responses�include�the�management�of�debt� levels,�distributions�to�shareholders�and�share�issues.

24. Earnings per share

Basic�EPS�is�calculated�by�dividing�profit�for�the�year�attributable�to�ordinary�equity�holders�of�the�Parent�by�the� weighted�average�number�of�ordinary�shares�outstanding�during�the�year.

Diluted�EPS�is�calculated�by�dividing�the�net�profit�attributable�to�ordinary�equity�holders�of�the�Parent�by�the�weighted� average�number�of�ordinary�shares�outstanding�during�the�year�plus�the�weighted�average�number�of�ordinary�shares� that�would�be�issued�on�conversion�of�all�the�dilutive�potential�ordinary�shares�into�ordinary�shares.

The�following�table�reflects�the�income�and�share�data�used�in�the�basic�and�diluted�EPS�computations:

In dollars 2022 2021
Earnings reconciliation
Proftexcludingsignifcantitems
17,812,912 8,712,829
Netshare-basedpaymentsandsignifcantitems* (2,118,744) (4,749,831)
Net proft after tax 15,694,168 3,962,998

*Significant�items�are�comprised�of�Share-based�payments,�restructuring�and�due�diligence�expenses�as�in�note�6.

75

In dollars 2022
2021
Number of ordinary shares:
WeightedaveragenumberofordinarysharesusedinthecalculationofbasicEPS 248,515,534
217,558,863
WeightedaveragenumberofordinarysharesusedinthecalculationofdilutedEPS 258,794,953
224,511,742
Cents per share:
BasicEPSexcludingsignifcantitems(centspershare) 7.17
4.00
DilutedEPSexcludingsignifcantitems(centspershare) 6.88
3.88
BasicEPS(centspershare) 6.32
1.82
DilutedEPS(centspershare) 6.06
1.77

25. Capital commitments

25. Capital commitments
In dollars 2022 2021
Capital commitments
Capitalexpenditurecontractedforatthereportingdatebutnotrecognisedas
liabilitiesasfollows:
Plant and equipment 2,382,900 1,885,383

76

Financial Statements for the year ending 30 June 2022

Notes to the Consolidated

26. Reconciliation of cash flows from operating activities

==> picture [470 x 462] intentionally omitted <==

----- Start of picture text -----

||||
|---|---|---|
|In dollars|2022|2021|
|Cash flows from operating activities|
|Profit|15,694,168|3,962,998|
|Adjustments for:|
|–�Depreciation�and�impairment|�7,387,349�|�5,888,321�|
|–�Depreciation�on�right-of-use�assets|�5,683,003�|�5,675,276�|
|–�Hire�equipment�loss�provision|(53,257)�|(31,104)�|
|–�(Gain)�on�disposal�of�assets|(4,955,787)�|(6,552,430)�|
|–�Share-based�payment|�1,164,668�|�2,245,520�|
|–�Remeasurement�of�shares�issued�on�Uni-span�acquisitions|–�|(350,000)�|
|–|
|–�Contingent�consideration�related�to�Uni-span�acquisition|148,264|
|–�Tax�expense|1,962,182|2,179,155|
|Net changes in working capital:|
|–|
|–�Other�financial�assets|99,411|
|–�Trade�and�other�receivables|(9,751,131)�|(7,597,076)|
|–�Inventories|(5,913,632)�|(3,380,809)|
|–�Contract�assets|�663,241�|(655,701)|
|–�Prepayments�and�other�assets|(1,457,455)�|(1,382,604)|
|–�Assets�held�for�sale|(6,072)�|6,347|
|–�Trade�and�other�payables|(3,918,210)�|8,800,091|
|–�Provisions�and�employee�benefits|1,353,377|525,767|
|–�Liabilities�associated�with�assets�held�for�sale|7,041�|(7,271)|
|–�Current�tax�liabilities|(9,790)|(556,302)|
|Cash generated from operating activities|7,849,695|9,017,853|
|Finance�costs|3,513,116|3,305,705|
|Net cash from operating activities|11,362,811|12,323,558|

----- End of picture text -----

77

27. Remuneration of auditors

During�the�year�the�following�fees�were�paid�or�payable�for�services�provided�by�Grant�Thornton�Audit�Pty�Ltd�(GT)�as� the�auditor�of�the�parent�entity.

In dollars 2022 2021
Audit and review of fnancial reports
Group and controlled entities 335,315 318,535
Total audit and review of fnancial reports 335,315 318,535
Other assurance services 12,700 31,815
Other services
Tax advisory services 23,650
Tax compliance services 111,180 41,850
Total other non-audit services 111,180 65,500
Total services provided by GT 459,195 415,850

28. Key management personnel and related parties

Key�management�personnel�are�those�persons�having�authority�and�responsibility�of�planning,�directing�and�controlling� the�activities�of�the�Group,�directly�or�indirectly,�including�any�director,�whether�executive�or�otherwise,�of�the�Group.

In dollars 2022
2021
Shorttermemploymentbenefts 1,778,441
1,884,959
Longtermemploymentbenefts 96,309
183,764
Post-employmentbenefts 49,810
62,903
Share-basedpayments 23,792
523,237
Total compensation paid to key management personnel 1,948,352
2,654,863

Other related party transactions

The�Group�leases�industrial�and�commercial�properties�from�Margaret�Prokop’s�personal�companies�(MRP�Property� Pty�Ltd�&�MRP�Superannuation�Pty�Ltd)�through�the�Natform�subsidiaries.�

Margaret�Prokop�was�previously�a�director�of�Natform�companies�and�upon�the�sale�of�Natform�to�Acrow,�Margaret� was�appointed�as�a�director�of�the�Group.�Rental�and�related�property�payments�to�her�companies�amounted�to� $1,057,924�(2021:�$852,581).�Lease�terms�are�up�to�8�years.�Balance�outstanding�at�30�June�2022�was�$48,612�(2021:� $6,635).�Margaret�Prokop�retired�from�the�board�on�31�December�2021.

Natform�engaged�Margaret�Prokop’s�brother,�the�proprietor�of�Nat�Pty�Ltd�to�manufacture�and�assemble�screens�for� Natform,�the�amount�incurred�for�the�year�was�$961,079�(2021:�$1,235,128);�balance�outstanding�at�30�June�2022�was� $12,496�(2021:�$132,394).�Agreement�with�Nat�Pty�Ltd�terminated�on�28�May�2022�with�all�manufacturing�functions� sourced�internally�and�managed�by�Natform�employees�going�forward.

All�intercompany�transactions�between�the�parent�entity�and�the�subsidiaries�and�amongst�the�subsidiaries�have�been� eliminated�on�consolidation.

78

Financial Statements for the year ending 30 June 2022

Notes to the Consolidated

29. Share-based payments

At�30�June�2022�the�Group�had�the�following�share-based� payment�arrangements.

Loan Funded Shares

The�Group�carries�forward�only�Loan�Funded�Shares� issued�in�2018�where�selected�employees�and�directors� of�the�Group�had�been�granted�an�interest-free�loan� to�subscribe�to�shares�of�Acrow�Formwork�and� Construction�Services�Limited.�

These�loans�are�non-recourse�other�than�to�the�shares� held�by�that�employee/director,�and�the�proceeds�of�the� loan�must�be�used�to�buy�shares.�As�the�only�recourse�on� the loans is the shares and there are vesting conditions, the�arrangement�has�been�accounted�for�as�share� options,�as�required�under�accounting�standards.�

These options entitle the holders to receive dividends on ordinary shares of the Group, and these dividends are required�to�be�used�to�repay�the�loans�described�above.�

The�Loan�Funded�Shares�have�the�following�terms:

  • (i)�Date�of�issue:�27�March�2018

  • (ii)�Loan�term:�5�years;

  • (iii)�Interest:�No�interest�is�payable;�and

  • (iv)�Vesting�hurdles:�subject�to�being�a�continuous� employee or director of the Group for 2 years from the�date�of�issue,�and�the�20-day�(at�any�point�over�

the�vesting�period)�volume�weighted�average�share� price�(“VWAP”)�of�the�Group’s�share�price�exceeding� 40�cents�per�share�(post�the�share�consolidation). The�fair�value�at�grant�date�was�determined�using�an� adjusted�form�of�the�Monte-Carlo�model�that�factors� in�market�conditions.�The�grant�date�fair�value�of� rights�granted�in�the�year�was�$0.1071.

All�vesting�hurdles�had�been�met�at�27�March�2020.�In� July�2021,�280,500�units�of�Loan�Funded�Options�had� been�exercised�at�$0.20�per�share�discounted�by�dividend� accrued�from�$56,100�to�$42,776.�Loan�was�immediately� settled�in�cash�by�the�employee.

The�model�inputs�for�the�in-substance�options�granted� had�included:

  • a)�Exercise�price�$0.20

  • b)�Share�price�at�grant�date�$0.20

  • c)�Expected�price�volatility�75%�–�based�on� comparable companies

  • d)�Expected�dividend�yield�0%�

  • e)�Risk-free�interest�rate�2.41%

  • f)�Expected�life�3�years

Total�number�of�outstanding�loan�funded�shares�at� 30�June�2022�were�2,194,500�units�(30�June�2021:� 2,475,000).

Reconciliation of outstanding loan funded share options:

The�number�and�weighted�average�exercise�prices�of�loan�funded�options�were�as�follows:

2022 2022 2022 2021 2021 2021
Weighted average Weighted average
Number exercise price Number exercise price
Outstandingat1July 2,475,000 $0.20 2,475,000 $0.20
Granted during the year
Exercisedduringtheyear 280,500 $0.20
Outstanding at 30 June 2,194,500 $0.20 2,475,000 $0.20

Options

No�new�options�have�been�issued�during�the�year.�

In�November�2021,�50,000�units�were�cancelled�due�to�failure�to�meet�vesting�condition�(being�20-day�volume� weighted�average�price�of�60�cents�per�share)�before�expiry�date.

Total�number�of�outstanding�options�at�30�June�2022�were�6,860,000�units�(30�June�2021:�6,910,000).�Balance�of�all� outstanding�options�at�balanced�date�are�as�follow:

79

2022 2022 2022 2021 2021 2021
Number of Number of
Grant date Expiry date Exercise price options Exercise price options
23November2016 23November2021 $0.20 $0.20 50,000
13December2017 13December2022 $0.20 200,000 $0.20 200,000
14January2019 14January2024 $0.50 5,100,000 $0.50 5,100,000
4March2019 4March2024 $0.50 360,000 $0.50 360,000
16July2019 16July2024 $0.40 1,200,000 $0.40 1,200,000
Balance at 30 June 6,860,000 6,910,000

Reconciliation of outstanding share options:

2022 2022 2022 2021 2021 2021
Weighted average Weighted average
Number exercise price Number exercise price
Outstandingat1July 6,910,000 $0.47 9,323,000 $0.40
Granted during the year
Exercisedduringtheyear (1,663,000) $0.20
Forfeitedduringtheyear (50,000) $0.20 (750,000)
Outstanding at 30 June 6,860,000 $0.47 6,910,000 $0.47

Performance Rights

As�of�30�June�2021,�there�were�a�total�of�15,946,950�Performance�Rights�(LTVR�1-4)�outstanding�which�were�granted� based�on�Earning�Per�Share�(EPS)�and�Total�Shareholder�Return�(TSR)�performance�hurdles�over�FY2021�&�FY2022.� There�are�four�tranches�and�their�movements�are�summarized�as�follow:

Long term variable incentives LTVR 1 LTVR 2 LTVR 3 LTVR 4
Measurement period FY2022 FY2022 FY2021 FY2021
Hurdle TSR EPS TSR EPS
Vestingstatusat30June2022 Unvested Unvested Lapsed Vested
Outstandingasof1July 2,027,500 6,082,500 1,959,250 5,877,700
Grants/(cancellations)ofissues 202,905 608,713
Unvested or forfeiture (1,959,250) (2,351,080)
Vestedandexercisedasordinaryshares (3,165,120)
Balance outstanding 30 June 2022 2,230,405 6,691,213 361,500

With�LTVR�1-2,�a�further�1,175,618�units�have�been�granted�to�eligible�employees�in�September�2021�and�March�2022,� and�364,000�units�have�been�cancelled�on�terminated�employees,�resulting�in�8,921,618�rights�outstanding�at�end�of� June�2022.

With�LTVR�3,�the�Group�failed�to�meet�TSR�conditions�resulting�in�cancellation�of�all�1,959,250�units�issued.

With�LTVR�4,�the�Group�met�the�EPS�performance�conditions�with�60%�vesting�rate�resulting�in�3,526,620�units�vested� and�2,351,080�units�forfeited.�3,165,120�units�that�vested�had�been�exercised�and�converted�to�ordinary�shares,�

80

Notes to the Consolidated

Financial Statements for the year ending 30 June 2022

29. Share-based payments (continued)

leaving�a�balance�of�361,500�units�unexercised�at�end�of� June 2022.

A�short-term�incentive�issue�of�359,000�rights�were� granted�to�eligible�employees,�vested�and�exercised�as� ordinary�shares�during�the�reporting�period.

On�1�June�2022,�The�Group�granted�7,901,708� performance�rights�(LTVR�5-8)�to�eligible�employees�over� two�plans,�being�3,584,434�for�FY�2023�and�4,317,274�for� FY�2024,�Each�year�is�consisted�of�two�tranches,�one�on� EPS�and�one�on�TSR�performance�vesting�conditions�of� equal�number�of�units.�If�the�vesting�conditions�are�met,� each�Performance�Right�can�be�exercised�into�one�Fully� Paid�Ordinary�Share�at�the�holder’s�discretion�until�the� expiry�date�of�30�June�2037.�The�Performance�Rights� were�issued�to�employees�of�the�Company�under�the� Company’s�Rights�Plan�and�form�part�of�the�Long-Term� Variable�Remuneration�of�the�employees.

The�performance�rights�have�the�following�terms:

  • (i)�Exercise�price:�nil;

  • (ii)�Conversion:�upon�vesting,�conversion�to�shares�on�a� 1 for�1�basis;

  • (iii)�Dividends:�not�entitled�until�performance�rights�are� exercised;

  • (iv)�Vesting�hurdles:�

  • a.�50%�of�each�issue�measured�on�Earnings�per� share�(EPS)�criteria�specifically�“Net�profit�after�tax� /�Weighted�average�number�of�shares�on�issue”.�

    • i.� �A�threshold�cumulative�return�of�8%�is� required�below�which�no�vesting�will�occur.�

    • ii.��A�target�return�of�10%�will�vest�50%�of� performance�rights�and�pro�rata�between� 8% and�10%

    • iii.��Above�10%�return�up�to�a�maximum�of� 20% return�the�balance�of�the�performance� rights�will�vest�on�a�pro�rata�basis.

  • b.�50%�of�each�issue�measured�on�Total�Shareholder� return�(TSR)�criteria.�This�compares�the�share� price and dividends through the measurement period�to�the�ASX�Small�Industrials�Index.�

    • i.� �A�threshold�cumulative�return�equal�to�the� market�is�required�below�which�no�vesting� will occur.�

    • ii.��A�target�return�of�130%�of�the�index�TSR� will�vest�50%�of�performance�rights�and� pro�rata�between�index�return�and�130%�of� index return.

  • iii.��Above�130%�of�index�return�up�to�a� maximum of�160%�index�return�the�balance� of the�performance�rights�will�vest�on�a�pro� rata�basis.

  • c.�The�performance�rights�will�be�measured�between� 1�July�2020�and�30�June�2023�for�the�2023� issue�and�1�July�2021�and�30�June�2024�for�the� 2024 issue.

The model inputs for the performance rights granted included:

  • a)�Exercise�price:�nil

  • b)�Share�price�at�grant�date�of�1�June�2022�was�$0.48

  • c)�Expected�price�volatility�between�14%�and�33%-�based� on�comparable�companies

  • d)�Expected�dividend�yield�5.1%�

  • e)�Risk-free�interest�rate�between�2.25%�and�3.6%

Total�number�of�outstanding�performance�rights�on� 30�June�2022�were�17,184,826�units�(30�June�2021:� 15,946,950).

30. Financial risk management Risk management objectives and policies

The�Group’s�activities�expose�it�to�a�variety�of�financial� risks:�market�risk�(including�foreign�exchange�risk,� interest�rate�risk),�credit�risk�and�liquidity�risk.�The� Group’s�overall�risk�management�program�focuses� on�the�unpredictability�of�financial�markets�and�seeks� to�minimise�potential�adverse�effects�on�the�financial� performance�of�the�Group.

The�Group�uses�derivative�financial�instruments�such� as�foreign�exchange�contracts�to�hedge�certain�risk� exposures.�Derivatives�are�exclusively�used�for�economic� hedging purpose and are not used as speculative or trading�instruments.�

The Group uses different methods to measure different types�of�risk�to�which�it�is�exposed.�These�methods� include sensitivity analysis in the case of interest rate, foreign�exchange�and�other�price�risks,�and�aging� analysis�for�credit�risk.�

There�was�no�open�foreign�exchange�contract�at� 30�June�2022�and�30�June�2021.�

Fair value hierarchy

The�fair�value�of�financial�assets�and�financial�liabilities� must�be�estimated�for�recognition�and�measurement�or� for�disclosure�purposes.

Fair�value�inputs�are�summarised�as�follows:

81

Level 1: �The�fair�value�of�financial�instruments�traded� in�active�markets�(such�as�publicly�traded�derivatives,� and�trading�and�available-for-sale�securities)�is�based�on� quoted�market�prices�at�the�end�of�the�reporting�period.

Level 2: �The�fair�value�of�financial�instruments�that� are�not�traded�in�an�active�market�(for�example,� over-the-counter�derivatives)�is�determined�using� valuation�techniques�which�maximise�the�use�of� observable�market�data�and�rely�as�little�as�possible�on� entity�specific�estimates.�If�all�significant�inputs�required� to�fair�value�an�instrument�are�observable,�the�instrument� is�included�in�Level�2.

Level 3: �If�one�or�more�of�the�significant�inputs�is�not� based�on�observable�market�data,�the�instrument�is� included�in�Level�3.

The�fair�value�hierarchy�was�not�applicable�for�the�year� ended�30�June�2022,�as�the�Group�held�no�financial� assets�or�liabilities�that�required�valuation.�

Fair�value�hierarchy�is�re-assessed�annually�for�any� change in circumstance that may suggest a revised level be�assigned�to�a�type�of�balance�measured�at�fair�value.

The�Group’s�risk�management�is�coordinated�by� management,�in�close�cooperation�with�the�Board�of� Directors,�and�focuses�on�actively�securing�the�Group’s� short�to�medium-term�cash�flows�by�minimising�the� exposure�to�financial�markets.�

The Group does not actively engage in the trading of financial�assets�for�speculative�purposes.�The�most� significant�financial�risks�to�which�the�Group�is�exposed� are�described�below.�

Market risk analysis

The�Group�is�exposed�to�market�risk�through�its�use�of� financial�instruments�and�specifically�to�interest�rate� risk�and�certain�other�price�risks,�which�result�from�its� operating�activities.�

Exposure to currency risk

As�at�30�June�2022�the�Group�held�the�below�AUD�equivalent�of�foreign�currency�risks�in�USD,�EUR�and�HKD:

30 June 2022 30 June 30 June 30 June 2021
USD EUR HKD* USD EUR
Tradepayables 2,728,137 768,196 191,557 1,059,549 780,755
Purchaseordersat30June 3,479,939 1,695,780 232,824 1,885,383
CashatBank (59,369)
Net exposure 6,148,707 2,463,976 424,381 2,944,932 780,755

*The�Group�had�no�exposure�to�HKD�at�30�June�2021.

Foreign currency sensitivity

A�possible�strengthening/(weakening)�of�the�USD,�EUR�or�the�HKD�at�30�June�would�have�affected�profit�or�loss�by�the� amounts�(in�AUD)�shown�below.�This�analysis�assumes�that�all�other�variables�remain�constant�and�ignores�the�impact� of�forecast�purchases.�

Proft or loss Proft or loss
In dollars Strengthening Weakening
USD(10%movement) 558,973 (683,190)
EUR(10%movement) 223,998 (273,775)
HKD(10%movement) 38,580 (47,153)

82

Notes to the Consolidated

Financial Statements for the year ending 30 June 2022

30. Financial risk management (continued)

Interest rate risk

Interest�rate�risk�is�the�risk�that�changes�in�interest�rates�impact�the�Group’s�financial�performance�or�the�value�of�its� financial�instruments.�

The�Group’s�interest�rate�risk�arises�from�its�overdrafts,�term�loans�and�when�new�equipment�or�trade�finances�are� drawn.�Draw�down�and�increase�in�overdraft�under�the�current�debt�facility�are�priced�using�a�floating�interest�rate�plus� a�fixed�margin.�

The�Group�does�not�currently�use�interest�rate�hedges.�However,�management�regularly�reviews�its�funding� arrangements to ensure loans are competitively priced and access are maintained to necessary liquidity levels to service�the�Group’s�operational�activities.

At�30�June�2022�the�Group�has�the�following�exposure�to�interest�rates�on�borrowings:

2022 2021
Fixed rate instruments
Loansandborrowings
21,366,977
7,915,848
Variable rate instruments
Loansandborrowings
11,483,000
14,423,000
Overdraft*
3,001,005
1,865,938

*FY2021�values�have�been�adjusted�to�include�overdraft�balance�of�$1,865,938�at�30�June�2021�for�consistency�and�comparability.

Interest Rate Sensitivity

At�30�June�2022,�the�Group�held�interest�bearing�loans�of� $32,849,977�(2021:�$22,338,848)�and�a�bank�overdraft�of� $3,001,005�(2021:�$1,865,938).

An�increase�of�100�basis�points�in�interest�rates�on� variable�instruments�at�the�reporting�date�would�have� a�negative�impact�of�$155,723�(2021:�$167,644)�on�the� net�profit,�whereas�a�decrease�of�100�basis�points�would� have�a�positive�impact�of�$143,611�(2021:�$155,373)�on� the�net�profit.

Credit risk analysis

Credit�risk�is�the�risk�that�a�counterparty�fails�to� discharge�an�obligation�to�the�Group.�The�Group�is� exposed�to�this�risk�principally�through�receivables� from�customers.�The�Group�leases�hire�equipment�and� provides services to consumers pursuant to policies and procedures that are intended to ensure that there is no concentration�of�credit�risk�with�any�particular�individual,� company�or�other�entity.

The�Group’s�exposure�to�credit�risk�is�influenced�mainly� by�the�individual�characteristics�of�each�customer.� However,�management�also�considers�the�factors�such� as�market�segment,�financial�profile,�default�risk�of�the� industry�sector�and�credit�history�of�the�customers.�To� manage�this�risk,�the�Group�has�a�policy�for�establishing� credit�approvals�and�limits�under�which�each�new� customer�is�analysed�individually�for�creditworthiness�

before�standard�payment�terms�and�limits�are�granted.� Where�available�at�reasonable�cost,�external�credit�ratings� and/or�reports�on�customers�and�other�counterparties� are�obtained�and�used.�The�Group’s�policy�is�to�deal�only� with�creditworthy�counterparties.�The�summary�of�the� Group’s�trade�receivables�is�available�in�note�10.

The Group conducts an ongoing assessment of expected credit�losses�(ECL)�by�analysing�actual�loss�experience� of the Group, arrears, and other inputs such as exposure or�timing.�The�assessment�is�broken�down�into�4 sectors� including�Industrial�Services,�Civil�Infrastructure,� Commercial,�and�Residential.�These�sectors�are�then� analysed in a set of 5 stages ranging from currently due receivables�to�receivables�due�in�over�90�days.�The�Group� also�separately�quantifies�receivables�due�from�entities�in� liquidation/default.�

Macroeconomic Scenarios

Expected�credit�losses�(“ECL”)�are�a�probability-weighted� estimate of credit losses over the expected life of the financial�instrument.�The�Group�has�a�process�for� incorporating�forward�looking�economic�scenarios�and� determining�the�probability�weightings�assigned�to�each� scenario�in�determining�the�overall�ECL.�The�Group� prepares�a�base,�best�and�worst-case�scenarios�based�on� economic�variables.

The�Group�has�incorporated�this�by�use�of�a� management�overlay�or�economic�risk�reserve.

83

Write-off policy

The�Group�writes�off�financial�assets�in�whole�or�in�part,�when�it�has�exhausted�all�practical�recovery�efforts�and� has�concluded�there�is�no�reasonable�expectation�of�recovery.�Indicators�that�there�is�no�reasonable�expectation�of� recovery�include�(i)�ceasing�enforcement�activity�and�(ii)�where�the�Group’s�recovery�method�is�foreclosing�on�collateral� and�the�value�of�the�collateral�such�that�there�is�no�reasonable�expectation�of�full�recovery.

Liquidity risk analysis

Liquidity�risk�is�the�risk�that�the�Group�might�be�unable�to�meet�its�obligations.�

The�Group�manages�its�liquidity�needs�by�monitoring�scheduled�debt�servicing�payments�for�long-term�financial� liabilities�as�well�as�forecast�cash�inflows�and�outflows�due�in�day-to-day�business.�The�data�used�for�analysing�these� cash�flows�is�consistent�with�that�used�in�the�contractual�maturity�analysis�below.�

Liquidity�needs�are�monitored�in�various�time�bands,�on�a�day-to-day�and�week-to-week�basis,�as�well�as�on�a�rolling� 30-day�projection.�Long-term�liquidity�needs�for�a�180-day�and�a�360-day�lookout�period�are�identified�monthly.�

Net�cash�requirements�are�compared�to�available�borrowing�facilities�to�determine�headroom�or�any�shortfalls.�This� analysis�shows�that�available�borrowing�facilities�are�expected�to�be�sufficient�over�the�lookout�period.�Refer�to�note�19� for�undrawn�borrowing�facilities.

The�Group’s�objective�is�to�maintain�cash�to�meet�its�liquidity�requirements�for�30-day�periods�at�a�minimum.�Funding� for�long-term�liquidity�needs�is�additionally�secured�by�an�adequate�amount�of�committed�credit�facilities.�

The�Group�considers�expected�cash�flows�from�financial�assets�in�assessing�and�managing�liquidity�risk,�notably�its� cash�resources�and�trade�receivables.�

The�following�liquidity�risk�disclosures�reflect�all�contractually�fixed�repayments�and�interest�resulting�from�recognised� financial�liabilities�and�derivatives�as�of�30�June�2022.�The�timing�of�cash�flows�for�liabilities�is�based�on�the� contractual�terms�of�the�underlying�contract.

Contractual cash fow Contractual cash fow Contractual cash fow Contractual cash fow Contractual cash fow
Carrying
Amount Total 1 year or less 1 to 5 years Over 5 years
2022
Non-derivative fnancial liabilities
Tradepayablesandaccrued
expenses 21,484,027 (21,484,027) (21,484,027)
Loansandborrowings 32,849,977 (35,302,897) (18,039,906) (17,262,991)
Leaseliabilities 28,249,469 (33,556,109) (6,392,739) (19,481,318) (7,682,052)
82,583,473 (90,343,033) (45,916,672) (36,744,309) (7,682,052)
2021
Non-derivative fnancial liabilities
Deferredconsideration 3,486,289 (3,520,248) (3,520,248)
Tradepayablesand
accrued expenses 25,122,155 (25,122,155) (20,694,234) (4,427,921)
Loansandborrowings 22,338,848 (24,289,195) (8,626,267) (15,662,928)
Leaseliabilities 32,041,939 (38,014,095) (6,125,388) (20,899,218) (10,989,489)
82,989,231 (90,945,693) (38,966,137) (40,990,067) (10,989,489)

84

Financial Statements for the year ending 30 June 2022

Notes to the Consolidated

31. Group entities

The�consolidated�financial�statements�include�the�financial�statements�of�the�following�wholly-owned�subsidiaries:

Place of % Equity
incorporation interest
AcrowHoldingsPtyLimited(a),(b) NSW 100%
AcrowFormworkandScaffoldingPtyLtd(a),(b) NSW 100%
NatformPtyLtd(a),(b) NSW 100%
Natform(QLD)PtyLtd(a),(b) QLD 100%
Uni-spanGroupPtyLtd(a),(b) QLD 100%
Uni-spanHeightSafetyPtyLtd(a),(b) QLD 100%
UnispanAustraliaPtyLtd(a),(b) QLD 100%
Uni-spanFormworkSolutionsPtyLtd(a),(b) QLD 100%
AcrowGroupInvestmentsPtyLtd(a),(b) NSW 100%
NobleMineralResourcesGhanaLimited Ghana 100%

(a)�These�subsidiaries�have�been�granted�relief�from�the�necessity�to�prepare�financial�reports�under�the�option�available�to�the�Group�under� ASIC�Corporations�(Wholly�Owned�Companies)�Instrument�2016/785.

(b)�These�subsidiaries,�along�with�Acrow�Formwork�and�Construction�Services�Limited�(the�parent�entity�of�the�Group),�form�the�Deed�of�Cross� Guarantee�Group�described�further�from�note�34.

32. Operating segments

The�Group’s�operating�segment�is�based�on�the�internal�reports�that�are�reviewed�and�used�by�the�Board�of�Directors� and�the�executive�management�team�(being�the�Chief�Operating�Decision�Makers�(“CODM”))�in�assessing�the�financial� performance�and�in�determining�the�allocation�of�resources.�The�Group�operates�in�the�building�construction�market,� providing�falsework,�formwork,�scaffolding,�screens�and�related�material�for�hire�and�sales.�There�are�no�operating� segments�for�which�discrete�financial�information�exists.�The�prior�year�segment�disclosure�included�an�additional� segment�being�mining�exploration.�This�segment�was�a�legacy�of�the�Company�prior�to�its�current�operations,� immaterial�and�does�not�get�reported�separately�to�the�CODM�therefore�was�excluded.�

The�information�reported�to�the�CODM,�on�at�least�monthly�basis,�is�the�consolidated�results�as�shown�in�the� statement�of�profit�or�loss�and�other�comprehensive�income�and�statement�of�financial�position.

85

33. Parent entity disclosures

33. Parent entity disclosures
In dollars 2022
2021
Results of the parent entity
Proftfortheperiod 1,139,571
3,063,463
Total comprehensive income for the period 1,139,571
3,063,463
Financial position of the parent entity at year end
Currentassets 18,455
5,405
Non-currentassets 54,554,925
50,707,007
Total assets 54,573,380
50,712,412
Currentliabilities 201,184
3,615,726
Total liabilities 201,184
3,615,726
Net assets 54,372,196
47,096,686
Total equity of parent entity comprising:
Issuedcapital 58,310,046
46,703,384
Share-basedpaymentsreserve 3,003,682
2,972,126
Accumulated losses (6,941,532)
(2,578,824)
Total equity 54,372,196
47,096,686
Movement to accumulated profts/(losses):
Opening balance at 1 July (2,578,824)
(1,730,117)
DividendpaidandreinvestedthroughDRP (5,901,188)
(3,912,170)
Writebackofcancelledperformancerights 398,909
Proftfortheperiod 1,139,571
3,063,463
Closing balance at 30 June (6,941,532)
(2,578,824)

Accounting�policies�of�the�parent�company�Acrow�Formwork�and�Construction�Services�Limited�are�consistent�with� the�group�and�subsidiaries.�

Investments�in�subsidiaries�are�accounted�for�at�cost�in�the�financial�statements�of�the�parent�entity,�these�are� reviewed�annually�for�recoverability�at�the�reporting�date.

34. Deed of cross guarantee

Under�the�terms�of�ASIC�Corporations�(Wholly�owned�Companies)�Instrument�2016/785,�certain�wholly�owned� controlled�entities�have�been�granted�relief�from�the�requirement�to�prepare�audited�financial�reports.�

Acrow�entered�into�an�approved�Deed�of�Indemnity�on�26�June�2018�for�the�cross-guarantee�of�liabilities�with�Acrow� Formwork�and�Scaffolding�Pty�Ltd�and�Acrow�Holdings�Pty�Ltd,�then�on�19�December�2018,�an�Assumption�Deed�was� executed�to�include�newly�formed�entity�Acrow�Group�Investments�Pty�Ltd�and�acquired�companies,�Natform�Pty�Ltd� and�Natform�(QLD)�Pty�Ltd.

A�further�assumption�deed�was�executed�on�3�May�2020�to�include�the�new�acquired�Uni-span�group�of�companies.

The�following�statement�of�profit�or�loss�and�statement�of�financial�position�comprises�Acrow�and�its�controlled� entities�which�are�party�to�the�Deed�of�Cross�Guarantee,�after�eliminating�all�transactions�between�parties�to�the�Deed.

86

Notes to the Consolidated Financial Statements for the year ending 30 June 2022

34. Deed of cross guarantee (continued)

Statement of Profit or Loss

For the year ended 30 June 2022

In dollars 2022 2021
Continuing operations
Revenue 140,826,918 94,608,887
Other income 4,955,787 6,552,430
Personnel expenses (51,815,012) (36,534,129)
Sub-contractlabourcosts (18,039,520) (16,646,962)
Inventorypurchased,netofchangesinfnishedgoods (31,642,371) (18,276,344)
Depreciation (13,070,352) (11,563,598)
ITandtelecommunicationexpenses (1,641,245) (1,542,961)
Freightcosts (1,975,256) (1,664,296)
Insuranceexpenses (1,090,449) (813,198)
Gain on fair value of derivatives 350,000
ContingentconsiderationrelatedtoUni-spanacquisition (148,264)
Other expenses (5,338,074) (4,874,621)
Proft before net fnance costs and income tax 21,170,426 9,446,944
Financecosts (3,513,116) (3,305,705)
Proft before income tax 17,657,310 6,141,239
Incometaxexpense (1,962,182) (2,179,155)
Proft from continuing operations 15,695,128 3,962,085

Statement of Financial Position

As at 30 June 2022

In dollars
2022
2021
Current assets
Cashandcashequivalents
3,010,318
1,754,516
Tradeandotherreceivables
34,362,867
24,611,736
Inventories
14,872,186
8,958,554
Contractassets
111,927
775,168
Prepayments and other assets
5,075,832
3,618,377
Total current assets
57,433,130
39,718,351

87

In dollars 2022
2021
Non-current assets
Property, plant and equipment 95,490,436
83,008,854
Right-of-useleaseassets 24,478,720
28,808,936
Intangibleassets 7,428,694
7,428,694
Total non-current assets 127,397,850
119,246,484
Total assets 184,830,980
158,964,835
Current liabilities
Bankoverdraft 3,001,005
1,865,938
Tradepayables 21,484,027
25,122,155
Otherpayables
3,486,289
Employeebenefts 6,159,454
4,639,524
Leaseliabilities 4,964,215
4,645,552
Loansandborrowings 17,001,678
7,898,384
Currenttaxliabilities 1,869,031
310,331
Total current liabilities 54,479,410
47,968,173
Non-current liabilities
Employeebenefts 444,988
611,541
Leaseliabilities 23,285,254
27,396,387
Loansandborrowings 15,848,299
14,440,464
Provisions 469,274
469,274
Deferredincometaxliability 6,990,415
6,596,723
Total non-current liabilities 47,038,230
49,514,389
Total liabilities 101,517,640
97,482,562
Net assets 83,313,340
61,482,273
Equity
Issuedcapital 58,310,046
46,703,384
Share-basedpaymentsreserve 3,003,681
2,972,126
Retained earnings 21,999,613
11,806,763
Total equity 83,313,340
61,482,273

88

Notes to the Consolidated

Financial Statements for the year ending 30 June 2022

35. Subsequent events

Changes�on�loan�facilities�either�effected�or�agreed�after�balance�date:

  • Equipment�finance�and�Trade�finance�facility�limits�to�revert�on�30�September�2022�from�$20,000,000�to� $22,000,000�and�from�$8,000,000�to�$6,000,000�respectively,�per�agreement�made�on�10�June�2022.�

  • A�new�loan�agreement�for�capital�purchases.�The�loan�amount�is�$4,125,000,�matures�in�3�years�from� commencement�date�and�repayable�in�full�by�June�2025.�

  • Bank�guarantee�facility�increased�from�$1,400,000�to�$1,700,000�by�reducing�the�overdraft�facility�from�$6,600,000� to $6,300,000.

  • Further�Equipment�finance�loans�of�$3,832,596�were�drawn,�repayable�in�full�at�end�of�three�years�and�Trade� finance�loans�of�$1,688,639�were�drawn�and�repayable�in�full�within�180�days.�

  • An�insurance�premium�finance�loan�of�$1,201,540�was�drawn�on�22�August�2022�repayable�in�full�by�22�July�2023.�

On�23�August�2022�the�Directors�declared�a�60%�franked�dividend�of�1.5�cents�per�share�to�be�paid�on� 30�November�2022.�Dividend�Reinvestment�Plan�is�available�for�election.�The�dividend�has�not�been�provided�for�in�this� financial�report�as�it�was�not�declared�until�after�30�June�2022.

Other�than�the�above�events,�there�has�not�otherwise�arisen�between�30�June�2022�and�the�date�of�this�report�any� item,�transaction�or�event�of�a�material�and�unusual�nature�likely,�in�the�opinion�of�the�directors�of�the�Group,�to�affect� significantly�the�operations�of�the�Group,�the�results�of�those�operations,�or�the�state�of�the�affairs�of�the�Group�in� future�financial�years.

89

Directors’ Declaration for the year ending 30 June 2022

In�the�opinion�of�the�Directors�of�Acrow�Formwork�and�Construction�Services�Ltd�(the�Group):

  • (a)�the�consolidated�financial�statements�and�notes�set�out�on�pages�49�to�88�and�the�Remuneration�Report�in�the� Directors’�Report,�set�out�on�pages�23�to�48�are�in�accordance�with�the�Corporations�Act�2001,�including:

  • (i)�giving�a�true�and�fair�view�of�the�Group’s�financial�position�as�at�30�June�2022�and�of�its�performance,�for�the� financial�year�ended�on�that�date;�and

  • (ii)�complying�with�Australian�Accounting�Standards,�International�Financial�Report�Standards�and�the� Corporations�Regulations�2001;

  • (b)�there�are�reasonable�grounds�to�believe�that�the�company�will�be�able�to�pay�its�debts�as�and�when�they�become� due�and�payable.

  • (c)�There�are�reasonable�grounds�to�believe�that�Acrow�Formwork�and�Construction�Services�Limited�and�its�controlled� entities�identified�in�note�31�will�be�able�to�meet�any�obligations�or�liabilities�to�which�they�are�or�may�become� subject�by�virtue�of�the�Deed�of�Cross�Guarantee�between�Acrow�Formwork�and�Construction�Services�Limited�and� its�controlled�entities�pursuant�to�ASIC�Corporations�(Wholly-owned�Companies)�Instrument�2016/785.

  • (d)�The�Directors�have�been�given�the�declarations�required�by�section�295A�of�the�Corporations�Act�2001�from�the� Chief�Executive�Officer�and�the�Chief�Financial�Officer�for�the�financial�year�ended�30�June�2022.

Signed�in�accordance�with�a�resolution�of�the�Directors:

==> picture [148 x 25] intentionally omitted <==

Peter Lancken Chairman

Sydney,�27�September�2022

==> picture [79 x 27] intentionally omitted <==

Steven Boland Director,�Chief�Executive�Officer

Sydney,�27�September�2022

90

Independent Auditor’s Report for the year ending 30 June 2022

==> picture [138 x 27] intentionally omitted <==

Grant Thornton Audit Pty Ltd Level 17 383 Kent Street Sydney NSW 2000 Locked Bag Q800 Queen Victoria Building NSW 1230 T +61 2 8297 2400

Independent Auditor’s Report

To the Members of Acrow Formwork and Construction Services Limited

Report on the audit of the financial report

Opinion

We have audited the financial report of Acrow Formwork and Construction Services Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2022, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies, and the Directors’ declaration.

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:

a giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its performance for the year ended on that date; and

b complying with Australian Accounting Standards and the Corporations Regulations 2001 .

Basis for opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

www.grantthornton.com.au ACN-130 913 594

Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. ‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.

91

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

matters.
Key audit matter How our audit addressed the key audit matter
Carrying value of goodwill (Note 16)
As disclosed in Note 16, intangible assets comprise Our procedures included, amongst others:
goodwill relating to the acquisition of Natform Pty Ltd
and Natform (QLD) Pty Ltd which amounts to $7.3
million.
Enquiring with management to obtain and document
an understanding of the processes and controls
related to the assessment of impairment, including
In accordance with AASB 136_Impairment of Assets_, the calculation of the recoverable amount;
the Group is required to test the carrying value of
goodwill annually.
Obtaining management’s value-in-use calculations
to:
Management has tested goodwill for impairment by
comparing the carrying value of the assets related to
−Test the mathematical accuracy;
this cash-generating unit to a valuation model based −Evaluate management’s ability to perform
on the value in use of these assets. accurate estimates by comparing historical
We have determined this is a key audit matter as this forecasting to actual results;
assessment requires the exercise of significant −Test forecast cash inflows and outflows; and
judgement about forecasting future revenues and
expenses, including discount rates applied to cash
flows.
−Assess the discount rates applied to forecast
future cash flows;
Evaluating the value in use model against the
requirements of AASB 136, including consultation
with our internal valuation experts;
  • Performing sensitivity analysis on the significant inputs and assumptions made by management in preparing the calculation; and

  • Assessing the adequacy of financial report and accounting policy disclosures.

Expected credit loss (Note 10)

As disclosed in Note 10, the Group’s expected credit loss provision amounts to $1.5 million.

In accordance with AASB 9 Financial Instruments, the Group is required to prepare an estimation of expected credit losses as at 30 June 2022.

We have determined this is a key audit matter due to the inherent subjectivity involved in the Group making forward looking judgements in relation to the recovery of credit risk exposures. We further note there is an increased risk in relation to the recoverability of trade receivables in the current year due to the unstable environment in the construction industry resulting from the impact of the COVID-19 pandemic amongst other factors and the insolvency risk that may impact the Group’s customers.

Our procedures included, amongst others:

  • Assessing the Group’s expected credit loss model at year end with respect to the requirements of the accounting standard AASB 9;

  • Reviewing management’s memorandum and assessing the reasonableness of key assumptions used in their expected credit loss model;

  • • Testing the trade receivables ageing profile prepared by the Group for the purpose of placing reliance on the trade receivables ageing profile for our analysis;

  • Assessing the Group’s identification of credit impaired trade receivables including the basis adopted by the Group in the identification;

  • Challenging the identified trade receivables by taking into account past payment trends, industry

92

Independent Auditor’s Report for the year ending 30 June 2022

data and observable data specific to the relevant customers and to customers that are more than 90 days past due;

  • Assessing the Group’s disclosures in relation to trade receivables’ credit risk, by comparing these disclosures to the requirements of the accounting standards.

Information other than the financial report and auditor’s report thereon

The Directors are responsible for the other information. The other information comprises the information included in the Group’s annual report for the year ended 30 June 2022 but does not include the financial report and our auditor’s report thereon.

Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors for the financial report

The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.

A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar1_2020.pdf.This description forms part of our auditor’s report.

93

Report on the remuneration report

Opinion on the remuneration report

We have audited the Remuneration Report included in pages 23 to 48 of the Directors’ report for the year ended 30 June 2022.

In our opinion, the Remuneration Report of Acrow Formwork and Construction Services Limited, for the year ended 30 June 2022 complies with section 300A of the Corporations Act 2001 .

Responsibilities

The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

==> picture [139 x 42] intentionally omitted <==

Grant Thornton Audit Pty Ltd Chartered Accountants

==> picture [144 x 42] intentionally omitted <==

N P Smietana Partner – Audit & Assurance Sydney, 27 September 2022

94

Shareholder Information for the year ending 30 June 2022

Additional Information for Listed Entities (Shareholder Information)

The�shareholder�information�set�out�below�was�applicable�as�at�16�September�2022�( Reporting Date ).

Substantial Holders

Substantial Holders
Top Holders Securities %
PERENNIALVALUEMANAGEMENTLIMITED 25,172,301 9.90%
KENECOPROPERTYPTYLTD 13,086,667 5.25%

Holding Distribution

Analysis�of�numbers�of�equity�holders�by�size�of�holding:

Ordinary Shares

% Issued
Holding Ranges Holders Total Units Share Capital
above0uptoandincluding1,000 1,519 10,6554 0.04%
above1,000uptoandincluding5,000 488 1,325,170 0.52%
above5,000uptoandincluding10,000 276 228,1436 0.89%
above10,000uptoandincluding100,000 1,109 43,451,198 17.01%
above100,000 303 208,238,841 81.53%
Totals 3,695 255,403,199 100.00%

Unlisted Options

% Issued
Holding Ranges Holders Total Units Share Capital
above0uptoandincluding1,000
above1,000uptoandincluding5,000
above5,000uptoandincluding10,000
above10,000uptoandincluding100,000
above100,000 9 6,860,000 100%
Totals 10 6,860,000 100.00%

95

Performance Rights

% Issued
Holding Ranges Holders Total Units Share Capital
above0uptoandincluding1,000
above1,000uptoandincluding5,000
above5,000uptoandincluding10,000
above10,000uptoandincluding100,000 11 754,012 4.31%
above100,000 33 16,747,688 95.69%
Totals 44 17,501,700 100.00%

Based�on�a�closing�price�per�security�of�$0.515,�there�are�1,505�holders�with�an�unmarketable�holding�representing�a� total�92,583�shares,�amounting�to�0.04%�of�Issued�Capital.�

Voting Rights

Fully�Paid�Ordinary�Shares�–�on�a�show�of�hands�every�member�present�at�a�meeting�in�person�or�by�proxy�shall�have� one�vote�and�upon�a�poll�each�share�have�one�vote.�

Options�and�Performance�Rights�–�do�not�have�voting�rights.�

Securities subject to Voluntary Escrow

There�are�no�securities�voluntarily�escrowed.�

Unlisted Securities

Unlisted�Securities�include:�6,860,000�unlisted�options�and�17,501,700�performance�rights.�

There�are�no�holders�of�more�than�20%�in�either�the�options�or�performance�right�classes.

On-Market Buy-Back

The�Company�is�not�currently�conducting�an�on-market�buy-back.�

96

Shareholder Information for the year ending 30 June 2022

Top Holders

Twenty Largest Quoted Equity Security Holders

The�names�of�the�twenty�largest�holders�of�quoted�equity�securities�are�listed�below:

Position Holder Name Holding % IC
1 NATIONALNOMINEESLIMITED 17,775,955 6.96%
2 HSBCCUSTODYNOMINEES(AUSTRALIA)LIMITED 15,381,933 6.02%
3 KENECOPROPERTYPTYLTD 13,086,667 5.12%
4 JPMORGANNOMINEESAUSTRALIAPTYLIMITED 12,610,535 4.94%
5 EVERGREENPARTNERSNO4LP 12,351,252 4.84%
6 CITICORPNOMINEESPTYLIMITED 11,049,866 4.33%
7 BONDSTREETCUSTODIANSLIMITED 9,000,000 3.52%
8 MARGARETANNAPROKOP 7,126,209 2.79%
9 NETWEALTHINVESTMENTSLIMITED 6,148,691 2.41%
10 MRPPROPERTYPTYLTD 4,751,043 1.86%
11 MRANDREWHAROLDKENNARD&MRSPRUDENCEALICEKENNARD 3,039,474 1.19%
12 JOSAMBAPTYLTD 2,500,000 0.98%
13 BONDSTREETCUSTODIANSLIMITED 2,206,192 0.86%
14 MARYVILLEPTYLTD 2,204,326 0.86%
15 WHOOSHKANOMINEESPTYLTD 2,184,976 0.86%
16 DRACKAPTYLTD 2,148,554 0.84%
17 MALCOLM&JUNEROSSINVESTMENTSPTYLTD 2,091,132 0.82%
18 11BELGRAVIAPTYLTD 2,085,256 0.82%
19 MRTIMOTHYJOHNEAKIN 1,469,692 0.58%
20 BRUNDEEINVESTMENTSPTYLTD 1,437,065 0.56%
Total 130,648,818 51.15%
Total issued capital 255,403,199 100.00%

Other Information:

There�are�no�issues�of�securities�approved�for�the�purposes�of�item�7�of�section�611�of�the�Corporations�Act�2001�(Cth)� that�have�not�yet�been�completed.

No�securities�were�purchased�on-market�during�the�reporting�period�under�or�for�the�purposes�of�an�employee� incentive scheme or to satisfy the entitlements of the holders of options or other rights to acquire securities granted under�an�employee�incentive�scheme.

97

Corporate Directory for the year ending 30 June 2022

COMPANY

Acrow�Formwork�and�Construction�Services�Limited

BOARD OF DIRECTORS

Mr Peter Lancken AM �|�Non-Executive�Chairman

Mr Steven Boland �|�Executive�Director

Ms Laurie Lefcourt �|�Non-Executive�Director�(Chair�of�the� Audit�and�Risk�Committee)

Mrs Melanie Allibon �|�Non-Executive�Director�(Chair�of� the�Remuneration�and�Nomination�Committee)

SHARE REGISTRY

Automic Group Level�5,�126�Phillip�Street Sydney NSW 2000

AUDITOR

Grant�Thornton�Audit�Pty�Ltd Level�17,�383�Kent�Street Sydney NSW Australia 2000

ASX CODE

ACF

Mr David Moffat �|�Non-Executive�Director

CHIEF FINANCIAL OFFICER

ACN

124�893�465

Mr�Andrew�Crowther

COMPANY SECRETARY

Mr�Lee�Tamplin

REGISTERED OFFICE

c/-�Automic�Group Level�5,�126�Phillip�Street Sydney NSW 2000

==> picture [174 x 66] intentionally omitted <==

www.acrow.com.au

Sydney | Brisbane | Gold Coast | Adelaide | Hobart | Launceston | Melbourne | Perth

==> picture [596 x 628] intentionally omitted <==

----- Start of picture text -----

Nelligen Bridge
Replacement, NSW
----- End of picture text -----