AI assistant
ACROW LIMITED — Annual Report 2011
Oct 2, 2011
64288_rns_2011-10-02_5cbc8310-1fb7-45a5-850e-0c4fafe56c6b.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [255 x 44] intentionally omitted <==
==> picture [255 x 43] intentionally omitted <==
==> picture [255 x 44] intentionally omitted <==
ABN 36 124 893 465
ANNUAL FINANCIAL REPORT
30 JUNE 2011
==> picture [545 x 24] intentionally omitted <==
==> picture [545 x 23] intentionally omitted <==
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Contents
| Contents | Contents | |
|---|---|---|
| Corporate information | 3 | |
| Directors’ report | 4 | |
| Remuneration report (audited) | 20 | |
| Corporate governance statement | 26 | |
| Consolidated statement of financial position | 35 | |
| Consolidated statement of comprehensive income | 36 | |
| Consolidated statement of changes in equity | 37 | |
| Consolidated statement of cash flows | 38 | |
| Notes | to the consolidated financial statements | 39 |
| 1 | Corporate information | 39 |
| 2 | Summary of significant accounting policies | 39 |
| 3 | Business combinations – acquisitions | 58 |
| 4 | Operating segments | 60 |
| 5 | Revenue and other income | 63 |
| 6 | General and administrative expenses | 63 |
| 7 | Borrowing costs | 64 |
| 8 | Income tax | 64 |
| 9 | Losses per share | 65 |
| 10 | Exploration and evaluation assets | 66 |
| 11 | Property, plant and equipment | 67 |
| 12 | Mine properties | 68 |
| 13 | Consumables | 68 |
| 14 | Trade and other receivables | 68 |
| 15 | Cash and cash equivalents | 69 |
| 16 | Other assets | 69 |
| 17 | Issued capital | 70 |
| 18 | Interest-bearing loans and borrowings | 72 |
| 19 | Provisions | 73 |
| 20 | Accounts payable and other payables | 74 |
| 21 | Reserves | 74 |
| 22 | Capital commitments and other contingencies | 75 |
| 23 | Related party disclosures | 77 |
| 24 | Share based payments | 81 |
| 25 | Financial risk management objectives and policies | 82 |
| 26 | Capital management | 86 |
| 27 | Derivative financial instruments | 87 |
| 28 | Auditors’ remuneration | 87 |
| 29 | Cash flow statement reconciliation | 88 |
| 30 | Events after the reporting date | 89 |
| 31 | Parent entity information | 89 |
| Directors’ declaration | 91 | |
| Independent auditor’s report | 92 |
P a g e | 2
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Corporate information
ABN 36 124 893 465
Directors
HRH Tunku Naquiyuddin Mr Wayne David Norris Mr Brian David Thomas Mr Duncan James Coutts
Chairman Managing Director Non-Executive Director Non-Executive Director – resigned 8[th] July 201
Company Secretary
Mr Anthony Ho
Registered Office and Principal Place of Business
15 Bowman Street South Perth, Western Australia, 6151 Telephone: 61 8 9474 6771
Ghanaian Office
6 Sunflower Road East Legon, Accra Ghana
Share Registry
Computershare Investor Services Pty Ltd 45 St George's Terrace Perth, Western Australia, 6000 Telephone: 61 8 9323 2000
Auditor
Ernst & Young 11 Mounts Bay Road Perth, Western Australia, 6000
Solicitors
Norton Rose Level 39, BankWest Tower 108 St Georges Terrace Perth, Western Australia, 6000
Bankers
Australia and New Zealand Banking Group Limited 486 Albany Highway East Victoria Park, Western Australia, 6101
Stock Exchange
ASX Limited Exchange Plaza, 2 The Esplanade Perth, Western Australia, 6000
ASX Code: NMG NMGOA
P a g e | 3
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report
Your directors submit their report for the year ended 30 June 2011.
Directors
The names and details of the Company's directors in office during the financial year and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated.
HRH Tunku Naquiyuddin
Chairman, Non-Executive Director – Appointed 7 January 2009
Tunku Naquiyuddin (BSc Econs. Hons) is a prominent Malaysian businessman and is presently the Chairman of Sino Hua-An International Berhad, a company listed on Bursa Malaysia (formerly known as the Kuala Lumpur Stock Exchange) with a substantial business in China. He is also the chairman of the Board of Kian Joo Can Factory Berhad, a company which is also listed on Bursa Malaysia.
Tunku Naquiyuddin was a former diplomat and represented the foreign mission of Malaysia in Paris. He is also a keen environmentalist and was a Committee Member for the World Wide Fund for Nature (Malaysia) and a council member of the Business Council for Sustainable Development in Geneva.
Tunku Naquiyuddin’s interests include being a founding chairman of The Federation of Public Listed Companies Berhad in Malaysia. He was also the head of the Malaysia-France Economic and Trade Association for 8 years. As chairman of the Alliance Francaise in Malaysia for over 18 years, he was instrumental in the promotion of Malaysia-France cultural and business links. He was nominated by the Malaysian Minister of Finance to sit on the Committee of the Kuala Lumpur Stock Exchange in 1989 for five years.
During the past 3 years HRH Tunku Naquiyuddin has also served as a director of the following other listed companies:
Global Gold Holdings Limited * – appointed 20 June 2007
- Denotes current directorship
Mr Wayne David Norris
Managing Director – Appointed 13 April 2007
Mr Norris has more than 25 years’ experience in the field of metallurgical processing and commissioning. His career spans from process operating to senior management of the successful Sally Malay 750,000 TPA nickel sulphide recovery plant. More recently, Mr Norris was a member of the senior management team of the OM (Manganese) Limited’s Bootu Creek manganese project in the Northern Territory.
Mr Norris has been involved at senior management levels in the commissioning of five processing facilities in Australia, being the Haveluck Gold Mine in Meekatharra WA, the Ranger Uranium Mines project at Jabiru in the Northern Territory, the Mt Todd Gold Mines Stage 1 and 2 in the Northern Territory, the Sally Malay project for Kimberley Nickel Mines in Western Australia and the OMH OM (Manganese) Limited Manganese project in the Northern Territory. His extensive metallurgical knowledge has included the training of nationals in Ghana at the Damang mine site for two years for Goldfields Ghana Ltd.
P a g e | 4
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Mr Brian David Thomas
Non-Executive Director – Appointed 6 April 2010
Mr Thomas is a geologist and mineral economist (BSc, MBA, SAFin, MAusIMM, MAICD) with more than 20 years of mining and exploration industry experience in a broad range of commodities from precious and base metals, bulk and industrial minerals, diamonds plus oil and gas. This is complemented by 12 years in the Australian financial services sector working in corporate stock broking, investment banking, funds management and with an Australian commercial bank, sourcing mining finance opportunities.
Mr Thomas will be seeking re-election by shareholders in the 2011 annual general meeting.
During the past 3 years Mr Thomas has also served as a director of the following other listed companies:
-
Condoto Platinum NL (formerly Bailey Minerals NL) * – appointed 21 May 2008
-
Charter Pacific Corporation Ltd * – appointed 24 March 2011
-
Transit Holdings Limited * – appointed 9 June 2010
-
Strickland Resources Limited * - appointed 31 March 2011
-
Parker Resources NL * - appointed 10 January 2011
-
Aragon Resources Limited – appointed 10 June 2005; resigned 23 May 2011
-
White Cliff Nickel Limited – appointed 14 August 2007; resigned 22 February 2010
-
Pacific Niugini Limited – appointed 22 November 2004; resigned 3 November 2009
-
Namibian Copper NL – appointed 17 August 2007; resigned 30 March 2009
-
Denotes current directorship
Mr Duncan Coutts
Non-Executive Director – Appointed 8 April 2011; resigned 8 July 2011
Mr Duncan Coutts is a qualified mining engineer with more than 19 years experience. He holds a Bachelor of Engineering degree in Mining Engineering with honours from the WA School of Mines. Mr Coutts has extensive operational, technical and managerial experience, particularly in underground mining operations. He was formerly the COO and Director for the WA and PNG operations of Harmony Gold Australia. More recently, Mr Coutts has held positions as Chief Development Officer with Metals X Limited (ASX:MLX), and provided business development consulting services to Galaxy Resources Limited (ASX:GXY). Mr Coutts recently joined Galaxy Resources Limited in a full time capacity in the role of General Manager Development, retaining a focus on Business Readiness.
Mr Alan Taylor
Executive Director – Appointed 30 July 2007; resigned 11 October 2010
Mr Taylor completed a Bachelor of Business from Curtin University in 1984 and is a Chartered Accountant with over 22 years’ experience in providing taxation and accounting advice to the corporate and business sector. He worked for the Australian Taxation Office for eight years. Mr Taylor holds a Graduate Diploma in Finance and Investment from the Securities Institute of Australia. He is currently the principal of a public practice specialising in tax and corporate services. Prior to commencing public practice, Mr Taylor was a senior manager with KPMG and the taxation principal of a West Perth accounting practice.
P a g e | 5
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Directors’ interests
As at the date of this report, the interests of the directors in the shares and options of Noble Mineral Resources Limited were:
| Number of | Number of options | |
|---|---|---|
| ordinary shares | over ordinary shares | |
| Tunku Naquiyuddin | - | - |
| Wayne Norris | 43,140,000 | 9,666,250 |
| Brian Thomas | 125,000 | 25,000 |
Company Secretary
Mr Anthony Ho has been the Company Secretary of Noble Mineral Resources Limited since his appointment in April 2008. Mr Ho graduated in 1980 with a Bachelor of Commerce from the University of Western Australia. He qualified as a Chartered Accountant in 1983 with Deloittes. Mr Ho is presently the principal of a consultancy practice, specialising in providing corporate and financial services to ASX-listed companies.
Principal activities
The principal activity of the Group during the financial year was the completion of the acquisition of the Bibiani project in Ghana, the subsequent refurbishment of the processing plant and the undertaking of a feasibility study of the project, including an aggressive drilling campaign at Bibiani.
Operating and financial review
Group overview
Bibiani Gold Mine, Ghana
Noble Mineral Resources Limited (‘Noble’) is poised to commence the company’s first gold production at the historic Bibiani gold mine in the western region of Ghana during the 2011 calendar year. This follows an exhaustive assessment and redevelopment phase being undertaken since acquiring the Bibiani gold mine and assets in July 2010. (Noble Gold Bibiani Limited, ‘NGBL’)
The Bibiani Main Pit contains a JORC compliant 1.98Moz Resource and 0.60Moz Reserve, based on independent (SEMS 2010) evaluations at an $1100 per oz gold price. A prefeasibility level life of mine plan (SEMS 2010) was developed from this and was the subsequent cornerstone for Noble’s investment and future development plans.
The company also acquired extensive infrastructure, accommodation facilities and a gold processing facility, all of which are undergoing extensive refurbishment and upgrades, in readiness for recommencement of gold production.
The company’s focus during 2010-2011 has been to grow the Bibiani project resource-reserve base and redevelop the mine and process plant back into production to take advantage of the present historically high gold prices. The Main Pit JORC Reserve was updated to 790koz during June 2011.
A master Bibiani project schedule was generated to assist in tracking the key project activities and to ensure critical path tasks and priority interfacing issues were covered, in readiness for recommencement of operations. The Preliminary 2 Year Mine Plan delivers 243koz for revenue of US$350M based on a gold price of $1450/oz.
P a g e | 6
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Operating and financial review (continued)
Exploration/Geology:
Due to more immediate Bibiani Main Pit near-mine community infrastructure constraints and limited shorter term ore production access, Noble has initially been focusing on geological assessment, targeted drilling campaigns, preliminary resource modelling and mine planning along and adjacent to the more immediately accessible Satellite Pits (Walsh-Strauss) trend (NE).
The Satellite Pits trend does not presently contain independently verified JORC compliant Resources or Reserves, however has demonstrated extremely high prospectivity following initial targeted drilling campaigns by Noble and remains the focus of a shorter term pathway to gold production on the back of an increasing resources base. Noble has purchased 2 drilling rigs and engaged multiple drilling service contractors to complete this drilling campaign.
Noble have committed to the purchase and construction of a certified analytical laboratory on site to ensure short turn-around times for exploration resource work, plus mine and mill production requirements. The Laboratory equipment procurement and site infrastructure construction are well underway. Total capability commissioning completion is scheduled for October 2011, however shorter pathways to provide earlier analytical service to the exploration effort by September are being closely assessed.
==> picture [272 x 53] intentionally omitted <==
==> picture [272 x 53] intentionally omitted <==
==> picture [272 x 52] intentionally omitted <==
==> picture [272 x 53] intentionally omitted <==
==> picture [272 x 53] intentionally omitted <==
==> picture [272 x 53] intentionally omitted <==
==> picture [272 x 53] intentionally omitted <==
P a g e | 7
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Operating and financial review (continued)
Resources/Reserves:
This mine based exploration work has resulted in a very high confidence level of the Company issuing maiden JORC Resource and Reserve statements for these extensive mineralized zones and as a function of the continuous successful high grade drilling results along the Satellite pits trend. Preliminary in house geological models have been generated and mine ore inventories have been determined utilising US$1250 gold price.
The infill resource drilling and independently validated JORC Resource and Reserve reports are expected to be completed September-October 2011, following completion of the current 16,500 meter infill program. The Walsh-Strauss area has been the focus, however the program will also include main pit Northern Extension updates.
A maiden Indicated Resource statement was released for the Aheman and Historic Tailings-Levee deposits, containing 15,500 and 63,800 oz respectively.
The Main Pit JORC Reserve was recently upgraded from 605koz to 790koz June 2011 by independently reoptimising and re-designing the pit cutback using a US$1250 gold price cf previous case US$1100 pit shell in 2010 (SEMS).
Proved and Probable Ore Reserves Main Pit as at June 2011
| Bibiani Open Pit Detailed Design Cutback Proved and Probable Ore Reserves – June 2011 | Bibiani Open Pit Detailed Design Cutback Proved and Probable Ore Reserves – June 2011 | Bibiani Open Pit Detailed Design Cutback Proved and Probable Ore Reserves – June 2011 | Bibiani Open Pit Detailed Design Cutback Proved and Probable Ore Reserves – June 2011 | Bibiani Open Pit Detailed Design Cutback Proved and Probable Ore Reserves – June 2011 | Bibiani Open Pit Detailed Design Cutback Proved and Probable Ore Reserves – June 2011 | Bibiani Open Pit Detailed Design Cutback Proved and Probable Ore Reserves – June 2011 | Bibiani Open Pit Detailed Design Cutback Proved and Probable Ore Reserves – June 2011 | Bibiani Open Pit Detailed Design Cutback Proved and Probable Ore Reserves – June 2011 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Oxide | Fresh | Fill | Total | |||||||||
| Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | |
| Mt | G/t | Mozs | Mt | G/t | Mozs | Mt | G/t | Mozs | Mt | G/t | Mozs | |
| Proved | ‐ | ‐ | ‐ | 5.02 | 2.17 | 0.349 | ‐ | ‐ | ‐ | 5.02 | 2.16 | 0.349 |
| Probable | 0.36 | 1.34 | 0.016 | 6.28 | 2.02 | 0.407 | 0.34 | 1.73 | 0.019 | 6.98 | 1.97 | 0.441 |
| Total | 0.36 | 1.34 | 0.016 | 11.30 | 2.08 | 0.756 | 0.34 | 1.73 | 0.019 | 12.00 | 2.05 | 0.790 |
Derived from Measured and Indicated Mineral Resources using a cut‐off grade of 0.6g/t
EPA Permit:
The successful execution of the Preliminary 2 Year Mine Plan relies on first satisfying the EPA regulatory process to obtain a project Permit renewal, which gives approval to commence operations at the mine and processing plant, including the tailings storage facility.
The current EPA-permitting process is well advanced and the schedule indicates permit approval September 2011, with mining planned to commence October.
P a g e | 8
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Operating and financial review (continued)
Mine Plan:
An interim Preliminary 2 Year Mine Plan has been formulated via a schedule of ore sources free from existing infrastructure constraints, including Main Pit northern extensions, the Satellite Pits trend; consisting of Walsh, Strauss, Aheman and Grasshopper pit cutbacks, plus Historic levees/tailings reclamation.
The projected ore mining commencement date is October 2011 following EPA Permit approvals in September and readiness of mining equipment. The mining schedule will also accommodate the TSF-raise waste rock requirements.
The 2 year mining schedule produces 3.5Mt of ore at 2.1gm/t and 1.9Mt old levee-tails at 0.7gm/t for a total of 5.4Mt at a grade of 1.6gm/t. The ore:waste strip ratio is 11.
The Preliminary 2 Year Mine Plan (Mine Plan) currently delivers a circa 307 koz ore inventory, although not all yet achieving full JORC Reserve classification.
The Mine Plan will be updated and ore schedules revised as a function of the Resource and Reserve extensions expected September-October 2011, with a target to also extend to a 3 years production plan in the medium term, ahead of redeveloping the Main Pit.
Preliminary 2 Year Mine Plan Ore Inventory:
| Pit name Strauss Walsh Grasshopper Aheman Subtotal Main Pit North South Pit Subtotal Total Pits Dam 1 and 2 South Pit Total Dam and Levee Low grade stockpile Total gold inventory |
Ore Tonnes Grade In Situ-Gold Waste SR 172,757 3.28 18,232 2,211,024 12.8 631,958 4.06 82,495 7,169,371 11.3 12,074 1.03 401 16,876 1.4 64,331 1.44 2,977 465,073 7.2 |
|---|---|
| 881,120 104,106 9,862,344 11.2 |
|
| 2,275,842 1.58 115,270 27,327,105 12.0 374,334 1.44 17,380 1,548,915 4.1 |
|
| 2,650,176 132,650 28,876,020 10.9 |
|
| 3,531,296 2.09 236,756 38,738,364 11.0 |
|
| 855,256 0.75 20,623 2,004,965 0.67 43,189 2,860,220 0.69 63,812 300,000 0.70 6,752 307,320 oz |
P a g e | 9
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Operating and financial review (continued)
Mining Fleet:
Various options to acquire the mining fleet equipment have been considered and explored, so as to meet the first 2 year mine schedule in a staged manner. Two new PC1250 excavators were purchased and funded by Noble and arrived to site in June 2011.
The strategy to complete delivery of the Stage 1 mining fleet for Sept 2011 readiness, is to combine the purchase of second hand in-country mining equipment (haul trucks, dozers, grader, service vehicles, etc) with dry hire of available in-country contractor equipment, plus initiate commitments for the manufacture of the new fleet. This initiative has been commenced and commitments made.
Equipment rebuilds and refurbishments are a part of this lower capital cost-shorter time line strategy.
Stage 2 involves the delivery of the additional new fleet required as the mine ramps up to full production during the first half of 2012, including excavators and haul trucks.
Process Plant Refurbishment and Upgrade:
Noble acquired a circa 2.7mtpa gold processing plant and associated infrastructure with the Bibiani project, which was at the time being held under care and maintenance by the previous owners.
Noble has since embarked on an extensive refurbishment and upgrade of the plant following equipment condition monitoring, increased production potential and flow sheet capability improvements.
This has resulted in the addition of both new and reconditioned mechanical and electrical equipment, equipment upgrades, corrosion rehabilitation works, process de-bottle necking modifications and technology improvements for process efficiency and safety.
Expected plant throughput capacity following the works program and post commissioning ramp up is 3Mtpa.
A dedicated Plant Project management and construction team was assembled, construction contracts let and initiatives put in place to minimize the project schedule in readiness for production. This included double shift construction teams on multiple work headings and minimizing offshore structural and fabrication works.
In May 2011 the final budget was set to complete the plant refurbishment and upgrade project and was estimated at circa $25M. As of end June 2011, the plant project progress spend was circa $8M.
As of end June 2011, the detailed construction schedule update provided completion milestone dates as follows:
-
Crusher ready to receive ore: 7 December 2011
-
Grinding mills ready to receive ore: 8 December 2011
-
First production gold pour (gravity/historic tailings): 12 December 2011
P a g e | 10
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Operating and financial review (continued)
Achieving the earlier re-commissioning targets has been very challenging due to the extent of remedial and upgrade works committed and these more recent projections have been based on the latest vendor equipment delivery schedules and construction activities progress.
Following commissioning, the 2 year mine plan produces 270koz at a projected average gold recovery of 87.7%.
Faster track pathways to earlier gold production via historic levee-tails reclamation and treatment through the partially completed plant utilising ball milling and CIL have also been assessed, in relationship to critical path flow sheet/circuit requirements to achieve this. A tailings pre treatment-wash plant has been procured and will be delivered to the mine site in October following refurbishment.
Cape Three Points / Brotet / Tumentu projects
The exploration projects at Cape Three Points, Brotet and Tumentu have been given a lower priority while the Bibiani resource definition work has been underway, but the projects are important areas for the future expansion of Noble's resources base and growth of the company. Exploration drilling campaigns have been designed for each of the projects and permanent full time staff have been assigned to the base camp near Adiawso.
These exploration programs are planned to commence before the end of this year as drill rigs become available, with contract drill rigs being sourced and the preliminary work already underway.
==> picture [302 x 46] intentionally omitted <==
==> picture [302 x 45] intentionally omitted <==
==> picture [302 x 46] intentionally omitted <==
==> picture [302 x 45] intentionally omitted <==
==> picture [302 x 46] intentionally omitted <==
==> picture [302 x 45] intentionally omitted <==
P a g e | 11
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Operating and financial review (continued)
Cape Three Points, Morrison
The modelling of the aeromagnetic data collected in 2008 has generated several targets around magnetic profiles, as the wallrock alteration of the mineralisation in this area is known to contain magnetite. The first of these to be tested are three that have been defined at the Morrison prospect, the site of first pass drilling in 2008 and 2009 that generated significant but sporadic intersections. In addition, the core drilling done at that time defined significant alteration.
A program of 4,000m of RC drilling has been proposed for Morrison. This is targeted at the 3D modelling of the magnetic profiles and essentially results in infill of the first pass drilling with better targeted depths and azimuths.
Cape Three Points, Bartie
The Bartie prospect lies in the southeast of the concession, and is an area where we have a magnetic anomaly on the contact of sediments with an intermediate feldspar porphyry intrusive. There is an historic adit at the eastern end of this anomaly and a small pit excavated in the vicinity of the adit returned rock chip samples of 28.95g/t and 4.09g/t Au from an oxidised sulphidic shear with arsenopyrite.
The drilling proposed for Bartie is 2,700m, comprised of nine short fences of holes at 100m intervals along the magnetic anomaly, including two holes into the area under the exposed pit. This is first pass drilling, previous workers had focussed on the area to the north of the adit and not the southwest, and no drilling had been undertaken.
Cape Three Points, Plantation
The Plantation target is a combination of geology and soil sampling, with the dominant target being a granodiorite contact with andesites and tuffs near the edge of a major granite. Two different soils campaigns from different operators show an anomaly over the same contact.
The area is under oil palm and rubber crops, hence the name. The physiography of the area is high ground on the side of the andesites where the duricrust has resisted erosion, and lower relief on the granodiorite side as this has weathered to sandy clays. The soils are strongly elevated with results up to 1.5g/t Au, and the target area for the drilling is 1100m long.
Cape Three Points, Nkoroba
The Nkoroba area is underlain by strongly laterised dunites and pyroxenites, with some serpentinite and talc schist. This area is currently being examined for its potential for nickel mineralisation, firstly as laterite enrichment in the weathering profile and secondly for primary nickel sulphide mineralisation. Preliminary soil sampling is under way and the first samples have been submitted to the laboratory.
Tumentu
The Tumentu lease lies on the Salman Shear, host to Resolute Ltd's Obotan deposit to the north and Adamus' Nzema deposit to the south. Resolute conducted an aeromagnetic survey and identified magnetic anomalies in variably graphitic phyllites on the property, and Noble identified elevated gold in soils over these anomalies with sampling conducted in 2008, in spite of the area being within a low-energy river valley system and suffering cover by sheetwash deposition.
P a g e | 12
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Operating and financial review (continued)
Hornfelsed marine sediments trapped in shear zones hosted by mafic lavas have been mapped, and these also represent a possible site for mineralisation.
These geochemical/geophysical targets have been proposed for drilling and given the restricted field season at Tumentu due to the high rainfall in the area, the drilling there is a high priority.
In addition at Tumentu the higher ground on the east of the valley that lies within the concession is being soil sampled. Ancient workings at the base of the duricrust layer have been identified and this gives an indication the area is mineralised.
Brotet
The boundary of the Brotet concession lies along the strike of the Morrison trend, and one of the three magnetic profiles modelled at Morrison is within the Brotet lease. This is targeted by several RC holes, conforming with the drilling already present as for Morrison.
This target is in addition to the Brotet trend that parallels the Morrison trend to the east at a distance of several hundred metres, which will be separately explored. Brotet already has significant soil anomalism established and is a high priority target area for Noble.
Bindi Bindi East, Western Australia
Minimal exploration work was performed on the tenure in Western Australia. It is planned to increase exploration in the current financial year.
==> picture [275 x 54] intentionally omitted <==
==> picture [275 x 54] intentionally omitted <==
==> picture [275 x 54] intentionally omitted <==
==> picture [275 x 54] intentionally omitted <==
==> picture [275 x 54] intentionally omitted <==
==> picture [275 x 53] intentionally omitted <==
P a g e | 13
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Operating and financial review (continued)
Competent Person’s Statement
The information in this announcement that relates to Mineral Resource and Ore Reserve estimates is based on information compiled by Mr Phillip Schiemer (BSc (Hons), Geology and Geophysics), who is a Corporate Member of the Australasian Institute of Mining and Metallurgy and a member of the Australian Institute of Geoscientists. Mr Schiemer is employed by Noble Mineral Resources Ltd, and has sufficient experience which is relevant to the style of mineralisation being reported herein as Mineral Resources, Ore Reserves and Exploration Results to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’ (JORC Code). Mr Schiemer consents to the inclusion in this report of the matters based on his information in the form and content in which it appears.
Operating results for the year
The Group incurred a loss of $20,717,000 (2010: $2,690,000) for the year ended 30 June 2011. This loss includes $16,757,000 as a result of the acquisition of Noble Gold Bibiani Limited during the year, and $177,000 (2010: $518,000) exploration and evaluation expenditure written off in accordance with the Group’s accounting policies.
The Group finished the year with cash or cash equivalents of US $9,430,000, plus a further $2,730,000 of funds on deposit securing environmental obligations.
A summary of operating results are as follows:
| Operating segments Bibiani Cape Three Points Consolidated entity adjustments Non-segment and unallocated revenues and expenses Consolidated entity loss for the year |
2011 2010 US $ (000) US $ (000) (16,757) (33) 539 (959) |
|---|---|
| (16,218) (992) (300) (149) (4,199) (1,549) |
|
| (20,717) (2,690) |
Review of financial condition
Liquidity and capital resources
The consolidated cash flow statement illustrates that there was a decrease in cash and cash equivalents in the year ended 30 June 2011 of $21,459,000 (2010: $27,775,000 cash increase). The decrease in cash inflow in comparison with the prior year is caused by the acquisition of the Bibiani project in July 2010, which has to date required significant capital expenditure to refurbish the Plant and bring the Mine to an operating capability. Operating activities consumed $21,387,000 (2010: $2,302,000) of net cash flows. The increase is largely due to the working capital requirements of the Bibiani Mine. There has also been a net increase in the amount of cash used for investing activities to $34,457,000 (2010: $6,495,000), which was mainly attributable to purchases of property, plant and equipment, and exploration and evaluation costs. There was also a $31,883,000 cash inflow (2010: $34,812,000 cash inflow) which can be attributed to an equity raising that was undertaken during the latter half of the 2010 calendar year.
P a g e | 14
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Operating and financial review (continued)
Asset and capital structure
| Debts: Trade and other payables Interest bearing loans and borrowings Cash and short-term deposits Net debt Total equity Total capital employed Gearing Profile of debts The profile of the Group’s debt finance is as follows: Current Bank overdrafts Other loans Non-current Other loans |
2011 2010 US $ (000) US $ (000) 13,647 548 34,646 - (9,430) (30,889) |
|---|---|
| 38,863 (30,341) 53,617 37,375 |
|
| 92,480 7,034 |
|
| 42% (431%) 2011 2010 US $ (000) US $ (000) 52 - 34,646 - |
|
| 34,698 - - - |
|
| - - |
The Group’s debts have increased this year, mainly due to the existing facility ($32,000,000) that was assumed with the acquisition of Noble Gold Bibiani in July 2010. The Group anticipates that its debts will decrease over the coming year as repayments commence on this $32,000,000 facility. Of the Group’s debts, 100% is repayable within one year of 30 June 2011 (2010: Nil). Due to being unable to recommence mining operations by the Operational Date (30 May 2011) as agreed with Investec Bank Limited on the acquisition of the Bibiani Mine, Noble Gold Bibiani Limited was in breach of the facility at 30 June 2011 and in accordance with Australian Accounting Standards, the facility has been classified as current. Noble are in the process of renegotiating the terms and conditions of the facility, to defer the operational date to 30 October 2011 for the outstanding principal to be repaid under the original repayment terms.
Capital expenditure
There has been an increase in cash used to purchase property, plant and equipment in 2011 to $23,557,000 from $46,000 for the year ended 30 June 2010. Further capital commitments of $10,007,000 existed at the reporting date, principally relating to the completion of the Bibiani mine plant refurbishment and associated production critical plant and equipment.
P a g e | 15
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Operating and financial review (continued)
Risk management
The Group takes a proactive approach to risk management. The board is responsible for ensuring that risks, and also opportunities, are identified on a timely basis and that the Group's objectives and activities are aligned with the risks and opportunities identified by the board.
The board has a number of mechanisms in place to ensure that management's objectives and activities are aligned with the risks identified by the board. These include the following:
-
Board approval of a strategic plan, which encompasses the Group's vision, mission and strategy statements, designed to meet stakeholders' needs and manage business risk.
-
Implementation of board approved operating plans and budgets and board monitoring of progress against these budgets, including the establishment and monitoring of KPIs of both a financial and nonfinancial nature.
-
The establishment of committees to report on specific business risks, including for example such matters as environmental issues and occupational health and safety.
Significant changes in the state of affairs
In July 2010, the Company finalised the acquisition of Noble Gold Bibiani Limited (‘NGBL’) [ formerly Central African Gold Ghana Limited ], a company registered in Ghana. NGBL owns the Bibiani Gold Mine (Bibiani) and two contiguous exploration licences in the Sefwi Bibiani Gold Belt in Central Ghana. The Bibiani acquisition included a processing plant with an annual capacity of 2.7 million tonnes and a significant mining fleet, as well as a fully operational mine site with mine workshops, accommodation, a hospital, a school and a working fleet of light vehicles. As part of the consideration for the acquisition of the 100% interest in NGBL, the Company issued 4,000,000 shares and 6,000,000 options to Investec Bank Limited (‘Investec’) in July 2010. A further 6,000,000 shares were issued to Investec in May 2011 as a restructuring fee on the existing debt facility held by NGBL.
One of the conditions of the acquisition was that Noble assume the existing obligations of NGBL, including ensuring that suitable arrangements were made with NGBL’s unsecured trade creditors. Those arrangements resulted in the issuance of a further 5,788,341 shares in August 2010 and January 2011 in satisfaction of certain of the debts owed.
The Company undertook a bonus issue of options to shareholders in July 2010, issuing 74,433,069 options expiring on 21 July 2011 at an exercise price of A $0.30 each (ASX: NMGO) and 74,433,069 options expiring 21 July 2013 at an exercise price of A $0.35 each (ASX: NMGOA) to eligible shareholders. The bonus issue was made on a 4-for-1 basis, with shareholders receiving one NMGO option and one NMGOA option for every 4 ordinary shares held.
In late 2010 and early 2011, the Company successfully completed a share placement through the issue of 77,000,000 shares at A $0.39 each, raising A $30,030,000 in cash.
Throughout the course of the year, a total of 9,168,229 NMGO options (exercise price: A $0.30 each) and 82,827 NMGOA options (exercise price: $0.35 each) were exercised, raising a further A $2,779,458 in cash.
There were a total of 395,770,881 shares on issue at 30 June 2011.
P a g e | 16
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Significant events after the balance date
In July 2011, one of the Company’s classes of listed options (ASX: NMGO) expired. Of the 65,264,840 NMGO options on issue at 30 June 2011, a total of 64,518,051 were subsequently exercised, raising A$19,355,415 in cash. The remaining 746,789 unexercised options (ASX: NMGO) lapsed on 21 July 2011.
In September 2011, the Company received commitments from sophisticated and institutional investors for the issue of approximately 60 million shares at A$0.55 per share, to raise A$33,000,000.
Likely developments and expected results
The director’s are confident that the commissioning phase of the Bibiani Mine will be delivered on time and as per the schedule advised in the Operating Review. The ramp up in mining and production activities will commence from October 2011, with the first gold pour expected to be on schedule in mid December 2011.
Additionally, the company expects no delays in the installation of Noble’s dedicated assay laboratory, scheduled for Q4. This will speed up the exploration and resource/reserve definition process and will give greater certainty to the timing of expected future resource/reserve upgrades.
Environmental regulation and performance
The Group is subject to environmental regulation in respect of its exploration activities in Ghana and is committed to undertaking its operations in that country in an environmentally responsible manner.
The Group’s operations are also subject to environmental regulations in Australia under Commonwealth and State legislation. The Directors believe that the Group has adequate systems in place for the management of the requirements under those regulations, and are not aware of any breach of such requirements as they apply to the Group.
Share options
Unissued shares
As at the date of this report, there were 86,580,607 unissued ordinary shares under option as follows:
| Expiry | Exercise | Number of | |
|---|---|---|---|
| Class | Date | Price | Options |
| Listed Options (NMGOA) | 21 July 2013 | A $0.35 | 74,330,607 |
| Unlisted Options | 8 July 2014 | A $0.20 | 6,000,000 |
| Unlisted Options | 19 August 2014 | A $0.40 | 6,250,000 |
Option holders do not have any right, by virtue of the option, to participate in any share issue of the company or any related body corporate.
Shares issued as a result of the exercise of options
During or since the end of the year, the following shares were issued as a result of the exercise of options over unissued ordinary shares:
| unissued ordinary shares: | |||
|---|---|---|---|
| Expiry | Exercise | Number of | |
| Class | Date | Price | Options |
| Listed Options (NMGO) | 21 July 2011 | A $0.30 | 64,518,051 |
| Listed Options (NMGOA) | 21 July 2013 | A $0.35 | 19,635 |
P a g e | 17
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Indemnification and insurance of directors and officers
The Company has agreed to indemnify the current directors of the Company against all liabilities to another person (other than the Company or a related body corporate) that may arise from their position as directors of the Company, except where the liability arises out of conduct involving a lack of good faith. The agreement stipulates that the Company will meet the full amount of any such liabilities, including costs and expenses.
The Company paid a premium during the year in respect of a director and officer liability insurance policy, insuring the directors of the Company, the company secretary, and all executive officers of the Company against a liability incurred as such a director, secretary or executive officer to the extent permitted by the Corporations Act 2001 . The directors have not included details of the nature of the liabilities covered or the amount of the premium paid in respect of the directors’ and officers’ liability and legal expenses’ insurance contracts, as such disclosure is prohibited under the terms of the contract.
Directors’ meetings
The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director were as follows:
| Meeting of committees | |||
|---|---|---|---|
| Nomination | Audit | ||
| Directors’ | and | and | |
| meetings | Remuneration | Risk | |
| Number of meetings held: | 7 | 1 | - |
| Number of meeting attended: | |||
| Tunku Naquiyuddin | 7 | 1 | - |
| Wayne Norris | 7 | - | - |
| Brian Thomas | 7 | 1 | - |
| Alan Taylor | 3 | - | - |
| Duncan Coutts | 2 | - | - |
All directors were eligible to attend all meetings held, except for:
-
Duncan Coutts, who was eligible to attend 2 directors’ meetings;
-
Alan Taylor, who was eligible to attend 3 directors’ meetings; and
-
Brian Thomas, who replaced Alan Taylor upon his resignation on 11 October 2010 as a member of the Nomination and Remuneration committee and Audit and Risk Committee.
Committee membership
As at the date of this report, the company had an Audit and Risk committee, and a Nomination and Remuneration Committee of the board of directors.
Members acting on the committees of the board during the year were:
Nomination and Remuneration Audit and Risk Tunku Naquiyuddin (chairman) Brian Thomas (chairman) – appointed 11[th] October 2010 Alan Taylor – resigned 11[th] October 2010 Alan Taylor (chairman) – resigned 11[th] October 2010 Brian Thomas – appointed 11[th] October 2010 Tunku Naquiyuddin
P a g e | 18
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Rounding
The amounts contained in this report and in the financial report have been rounded to the nearest $1,000 (where rounding is applicable and where noted ($’000)) under the option available to the company under ASIC CO 98/0100. The company is an entity to which the Class Order applies.
Non-audit services
The following non-audit services were provided by the entity's auditor, Ernst & Young. The directors are satisfied that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The nature and scope of each type of non-audit service provided means that auditor independence was not compromised.
Ernst & Young received or are due to receive the following amounts for the provision of non-audit services:
| US$ | |
|---|---|
| Tax compliance services | 24,273 |
Auditor independence and non-audit services
The auditor’s independence declaration for the year ended 30 June 2011 has been received and is located with the Independent Auditor’s Report on page 92.
P a g e | 19
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Remuneration report (audited)
This remuneration report for the year ended 30 June 2011 outlines the remuneration arrangements of the Company and the Group in accordance with the requirements of the Corporations Act 2001 (the Act) and its regulations. This information has been audited as required by section 308(3C) of the Act.
The remuneration report details the remuneration arrangements for key management personnel (KMP) who are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Company and the Group, directly or indirectly, including any director (whether executive or otherwise) of the parent company, and includes the five executives in the Parent and the Group receiving the highest remuneration.
For the purposes of this report, the term ‘executive’ includes executive directors, senior executives, general managers and secretaries of the Parent and the Group and the term ‘director’ refers to non-executive directors only.
The remuneration report is presented under the following sections:
-
Individual key management personnel disclosures
-
Remuneration at a glance
-
Board oversight of remuneration
-
Non-executive director remuneration arrangements
-
Executive remuneration arrangements
-
Company performance and the link to remuneration
-
Executive contractual arrangements
-
Equity instruments disclosures
-
Schedule of remuneration of key management personnel
1. Individual key management personnel disclosures
Details of KMP including the top five remunerated executives of the Parent and Group are set out below.
Key management personnel
| (i) Directors |
|
|---|---|
| Tunku Naquiyuddin | Chairman (non-executive) |
| Wayne Norris | Managing Director |
| Alan Taylor | Finance Director – resigned 11th October 2010 |
| Brian Thomas | Director (non-executive) |
| Duncan Coutts | Director (non-executive) – resigned 8th July 2011 |
| (ii) Executives |
|
| David Leavy | Chief Financial Officer |
| Peter Johnston | Chief Operating Officer |
| Brian Dunn | Managing Director of Noble Gold Bibiani Limited |
| Anthony Ho | Company Secretary |
Other than the resignation of Duncan Coutts, there were no other changes to KMP after reporting date and before the date the financial report was authorised for issue.
P a g e | 20
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Remuneration report (audited) (continued)
2. Remuneration at a glance
Noble Mineral Resources Limited’s remuneration strategy is designed to attract, motivate and retain employees and NEDs by identifying and rewarding high performers and recognising the contribution of each employee to the continued growth and success of the Group.
The remuneration structures take into account:
-
the capability and experience of the key management personnel;
-
the key management personnel’s ability to control the achievement of strategic objectives;
-
the Group’s performance including:
-
the growth in share price; and
-
the amount of incentives within each key management person’s compensation.
Given the evaluation and developmental nature of the Group’s principal activity, the overall level of compensation does not have regard to the earnings of the Group.
There has been no material change to the short-term incentive bonus plan or the long-term incentive rewards. Bonuses were paid to Wayne Norris, Alan Taylor and Tunku Naquiyuddin as disclosed in the Remuneration Report.
The remuneration of non-executive directors of the Company consists only of directors’ fees, committee fees and consulting fees for duties performed over and above agreed duties. Director fees were maintained at the same level as the prior year.
3. Board oversight of remuneration
The Nomination and Remuneration Committee of the Board of Directors of the Company is responsible for determining and reviewing remuneration policies for the directors and executives. If necessary, the Nomination and Remuneration Committee obtains independent advice on the appropriateness of remuneration packages given trends in comparable companies and in accordance with the objectives of the consolidated entity
4. Non-executive director remuneration arrangements
The Constitution and the ASX Listing Rules specify that the aggregate remuneration of non-executive directors shall be determined from time to time by a general meeting. Total remuneration for all non-executive directors, last voted upon by shareholders at the 2008 General Meeting, is not to exceed US$203,180 (A$200,000) per annum. Directors’ fees cover all main board activities and membership of committees.
Non-executive directors do not receive any retirement benefits, other than statutory superannuation, nor do they receive any performance related compensation.
5. Executive remuneration arrangements
Remuneration for executives is set out in employment agreements. The Group has entered into employment agreements with each executive key management person which outline the components of compensation paid. The agreements do not prescribe how compensation levels are modified year to year. Compensation levels are reviewed on an annual basis through a process that considers individual and overall performance of the Group, taking into account any change in the scope of the role performed by the executives and any changes required to meet the principles of the Group’s compensation policy.
P a g e | 21
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Remuneration report (audited) (continued)
5. Executive remuneration arrangements (continued)
Executive directors may receive performance related compensation but do not receive any retirement benefits, other than statutory superannuation.
Fixed remuneration consists of base compensation (which is calculated on a total cost basis and includes any FBT charges related to employee benefits including motor vehicles) as well as employer contributions to superannuation funds. Key management personnel may also receive benefits such as travel allowances. Cash bonuses are awarded at the discretion of the Company.
Long-term incentives (LTI) may be provided to key management personnel via the Noble Mineral Resources Employee Share Option Plan (ESOP). The LTI are provided as options over ordinary shares of the Company to key management personnel based on their position within the Group. Vesting conditions may be imposed on any LTI grants if considered appropriate, in accordance with the ESOP’s terms and conditions.
LTI are considered to promote continuity of employment and provide additional incentive to recipients to increase shareholder wealth. Options may only be issued to directors subject to approval by shareholders in general meeting.
The Company has introduced a policy that prohibits employees and directors of the Group from entering into transactions that operate or are intended to operate to limit the economic risk or are designed or intended to hedge exposure to unvested Company securities. This includes entering into arrangements to hedge their exposure to LTI granted as part of their remuneration package. This policy may be enforced by requesting employees and directors to confirm compliance.
6. Company performance and the link to remuneration
In considering the Group’s performance and benefits for shareholder wealth, the directors have regard to the following information in respect of the current and previous financial years:
| 2011 | 2010 | 2009 | 2008* | |
|---|---|---|---|---|
| Net consolidated loss for the year (US$ 000) | (20,717) | (2,690) | (1,861) | (338) |
| Dividends paid | Nil | Nil | Nil | Nil |
| Change in share price (A$) | A$ 0.295 | A$ 0.135 | (A$ 0.19) | A$ 0.34 |
| Share price at beginning of the period (A$) | A$ 0.285 | A$ 0.15 | A$ 0.34 | - |
| Share price at the end of the period (A$) | A$0.58 | A$0.285 | A$ 0.15 | A$ 0.34 |
| Loss per share (US cents) | (5.87) | (1.68) | (1.34) | (0.66) |
- The Company listed on the Australian Stock Exchange on 27[th] June 2008.
As the Group did not commence the production phase during the year, its earnings are not considered to be a principle performance indicator. However, the overall level of key management personnel remuneration takes into account the achievement of strategic objectives, service criteria and growth in share price. There were no performance related remuneration transactions during the financial year (2010: nil).
P a g e | 22
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Remuneration report (audited) (continued)
7. Executive contractual arrangements
The Company has entered into an employment agreement with Mr Wayne Norris, Managing Director. The Employment Agreement specifies the duties and obligations to be fulfilled by the Managing Director. The term of the Employment Agreement is 3 years.
The Employment Agreement is terminable after its initial term by either the Company or Mr Norris giving written notice. Mr Norris has no entitlement to termination payment in the event of removal for misconduct.
The Company has entered into employment agreements with other key management personnel;
-
Peter Johnston, Group Chief Operating Officer (dated 31 January 2011)
-
David Leavy, Group Chief Financial Officer (dated 11 June 2010)
-
Brian Dunn, Managing Director of Noble Gold Bibiani Limited (updated 14 January 2011)
The Employment Agreement’s specify the duties and obligations to be fulfilled by the executives. The terms of all Employment Agreements above are 3 years.
The Employment Agreements are terminable after its initial term by either the Company or the individual executives giving written notice. They have no entitlement to termination payment in the event of removal for misconduct.
8. Equity instruments disclosures
Shares, Options and rights over equity instruments granted as compensation
500,000 unlisted options expiring on 19 August 2014 were issued on 19 August 2010 to Brian Dunn. There were no performance conditions, because they were awarded in recognition of the efforts of Mr Dunn with regards to the Company’s capital raising objectives, and are exercisable immediately. The options are exercisable at A $0.40 each and entitle Mr Dunn to one Ordinary Share in the Company once exercised (2010: Nil). The total fair value of the options at the grant date was US$43,226, the options are fully vested.
No options have been exercised or forfeited during the year and up to the date of this report.
There were no LTI awarded during or since the end of the financial year.
Modification of terms of equity-settled share-based payment transactions
No terms of equity-settled share-based payment transactions (including options and rights granted as compensation to a key management person) have been altered or modified by the issuing entity during the reporting period or the prior period.
9. Bonus disclosures
A cash bonus was paid to Wayne Norris, Alan Taylor and Tunku Naquiyuddin on successful acquisition of Noble Gold Bibiani Limited. The bonus was paid in full during the reporting period. The total bonus was US$746,795 (2010: Nil), dissected as follows:
| US$ | |
|---|---|
| Wayne Norris | 477,858 |
| Alan Taylor | 209,495 |
| Tunku Naquiyuddin | 59,442 |
P a g e | 23
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Remuneration report (audited) (continued)
10. Schedule of remuneration of key management personnel
For the year ended 30 June 2011
| Short | Short | Post | Share | ||||
|---|---|---|---|---|---|---|---|
| term | employment | based | Value | Performance | |||
| benefits | benefits | payment | Total | of options | related | ||
| Salary | Cash | Super- | |||||
| and fees | bonus | annuation | Options | ||||
| US $ | US $ | US $ | US $ | US $ | % | % | |
| Non-executive directors | |||||||
| Tunku Naquiyuddin | 63,704 | 59,442 | - | - | 123,146 | - | - |
| Brian Thomas | 39,298 | - | 4,447 | - | 43,746 | - | - |
| Duncan Coutts1 | 9,060 | - | 830 | - | 9,890 | - | - |
| Executive directors | |||||||
| Alan Taylor2 | 83,138 | 209,495 | 23,803 | - | 316,436 | - | - |
| Wayne Norris | 414,073 | 477,858 | 25,004 | - | 916,934 | - | - |
| Total all directors | 609,273 | 746,795 | 54,084 | - | 1,410,152 | - | - |
| Other key management | |||||||
| personnel | |||||||
| David Leavy | 245,268 | - | 20,649 | - | 265,917 | - | - |
| Peter Johnston3 | 116,721 | - | 10,507 | - | 127,228 | - | - |
| Brian Dunn4 | 250,000 | - | - | 43,226 | 293,226 | 14.74% | 14.74% |
| Anthony Ho | 143,498 | - | - | - | 143,498 | - | - |
| Total executive KMP | 755,487 | - | 31,156 | 43,226 | 829,869 | 5.21% | 5.21% |
| Totals | 1,364,760 | 746,794 | 85,240 | 43,226 | 2,240,021 | 1.93% | 1.93% |
Notes in relation to the table of remuneration:
-
Appointed 8 April 2011; retired 8 July 2011.
-
Retired 11 October 2010.
-
Appointed 31 January 2011.
-
500,000 unlisted options (refer 8 Equity instrument disclosures in Remuneration Report).
P a g e | 24
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ report (continued)
Remuneration report (audited) (continued)
10. Schedule of remuneration of key management personnel (continued)
For the year ended 30 June 2010
| Short | Post | Share | |||||
|---|---|---|---|---|---|---|---|
| term | employment | based | Value | Performance | |||
| benefits | benefits | payment | Total | of options | related | ||
| Salary | Cash | Super- | |||||
| and fees | bonus | annuation | |||||
| US$ | US$ | US$ | US$ | US$ | % | % | |
| Non-executive directors | |||||||
| Tunku Naquiyuddin | 27,126 | - | - | - | 27,126 | - | - |
| Brian Thomas5 | 8,225 | - | 741 | - | 8,966 | - | - |
| Executive directors | |||||||
| Alan Taylor | 10,369 | - | 933 | - | 11,302 | - | - |
| Wayne Norris | 246,797 | - | 22,485 | - | 269,282 | - | - |
| Total all directors | 292,517 | - | 24,159 | - | 316,676 | - | - |
| Other key management | |||||||
| personnel | |||||||
| David Leavy6 | 11,645 | - | 1,048 | - | 12,693 | - | - |
| Anthony Ho | 46,636 | - | - | - | 46,636 | - | - |
| Total executive KMP | 58,281 | - | 1,048 | - | 59,329 | - | - |
| Totals | 350,798 | - | 25,207 | - | 376,005 | - | - |
Notes in relation to the table of remuneration:
-
Appointed 6 April 2010.
-
Appointed 11 June 2010.
End of Remuneration Report (Audited)
P a g e | 25
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Corporate governance statement
The board of directors of Noble Mineral Resources Limited is responsible for establishing the corporate governance framework of the Group having regard to the ASX Corporate Governance Council ( CGC ) published guidelines as well as its corporate governance principles and recommendations. The board guides and monitors the business and affairs of Noble Mineral Resources Limited on behalf of the shareholders by whom they are elected and to whom they are accountable.
The table below summarises the Company's compliance with the CGC's recommendations.
| ASX Listing | ||||
|---|---|---|---|---|
| Comply | Reference / | Rule / CGC | ||
| Recommendation | Yes / No | explanation | recommendations | |
| Principle 1 — Lay solid foundations for management and oversight | ||||
| 1.1 | Companies should establish the functions reserved to the | Yes | Page 29 | ASX CGC 1.1 |
| board and those delegated to senior executives and disclose | ||||
| those functions. | ||||
| 1.2 | Companies should disclose the process for evaluating the | Yes | Page 29 | ASX CGC 1.2 |
| performance of senior executives. | ||||
| 1.3 | Companies should provide the information indicated in the | Yes | Page 29 | ASX CGC 1.3 |
| guide to reporting on Principle 1. | ||||
| Principle 2 — Structure the board to add value | ||||
| 2.1 | A majority of the board should be independent directors. | No | Page 30 | ASX CGC 2.1 |
| 2.2 | The chair should be an independent director. | No | Page 30 | ASX CGC 2.2 |
| 2.3 | The roles of chair and chief executive officer (CEO) should | No | Page 30 | A_SX CGC 2.3_ |
| not be exercised by the same individual. | ||||
| 2.4 | The board should establish a nomination committee. | Yes | Page 30 | ASX CGC 2.4 |
| 2.5 | Companies should disclose the process for evaluating the | Yes | Page 30 | ASX CGC 2.5 |
| performance of the board, its committees and individual | ||||
| directors. | ||||
| 2.6 | Companies should provide the information indicated in the | Yes | Page 30 | ASX CGC 2.6 |
| guide to reporting on Principle 2. | ||||
| Principle 3 — Promote ethical and responsible decision-making | ||||
| 3.1 | Companies should establish a code of conduct and disclose | Yes | Website | ASX CGC 3.1 |
| the code or a summary of the code as to: | ||||
| The practices necessary to maintain confidence in the |
||||
| company's integrity; | ||||
| The practices necessary to take into account their legal |
||||
| obligations and the reasonable expectations of their | ||||
| stakeholders; and | ||||
| The responsibility and accountability of individuals for |
||||
| reporting and investigating reports of unethical practices |
P a g e | 26
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Corporate governance statement (continued)
| ASX Listing | |||||
|---|---|---|---|---|---|
| Comply | Reference / | Rule / CGC | |||
| Recommendation | Yes / No | explanation | recommendations | ||
| 3.2 | Companies should establish a policy concerning diversity | No | Page 31 | ASX CGC 3.2 | |
| and disclose the policy or a summary of that policy. The | |||||
| policy should include requirements for the board to | |||||
| establish measurable objectives for achieving |
gender | ||||
| diversity for the board to assess annually both the objectives | |||||
| and progress in achieving them. | |||||
| 3.3 | Companies should disclose in each annual report the | No | Page 31 | ASX CGC 3.3 | |
| measurable objectives for achieving gender diversity set | |||||
| by the board in accordance with the diversity policy and | |||||
| progress towards achieving them. | |||||
| 3.4 | Companies should disclose in each annual report the | No | Page 31 | ASX CGC 3.4 | |
| proportion of women employees in the whole | |||||
| organisation, women in senior executive positions and | |||||
| women on the board. | |||||
| 3.5 | Companies should provide the information indicated in the | Yes | Page 31 | ASX CGC 3.3 | |
| guide to reporting on Principle 3. | |||||
| Principle 4 — Safeguard integrity in financial reporting | |||||
| 4.1 | The board should establish an audit committee. | Yes | Page 31 | ASX CGC 4.1 | |
| 4.2 | The audit committee should be structured so that it: | Yes | Page 31 | ASX CGC 4.2 | |
| Consists only of non-executive directors |
ASX LR 12.7 | ||||
| Consists of a majority of independent directors |
|||||
| Is chaired by an independent chair, who is not chair |
|||||
| of the board | |||||
| Has at least three members |
|||||
| 4.3 | The audit committee should have a formal charter. | Yes | Page 31 | ASX CGC 4.3 | |
| 4.4 | Companies should provide the information indicated in the | Yes | Website | ASX CGC 4.4 | |
| guide to reporting on Principle 4. | |||||
| Principle 5 — Make timely and balanced disclosure | |||||
| 5.1 | Companies should establish written policies designed to | Yes | Website | ASX CGC 5.1 | |
| ensure compliance with ASX Listing Rule disclosure | |||||
| requirements and to ensure accountability at a senior | |||||
| executive level for that compliance and disclose those | |||||
| policies or a summary of those policies. | |||||
| 5.2 | Companies should provide the information indicated in the | Yes | Page 34 | ASX CGC 5.2 | |
| guide to reporting on Principle 5. |
P a g e | 27
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Corporate governance statement (continued)
| ASX Listing | ||||
|---|---|---|---|---|
| Comply | Reference / | Rule / CGC | ||
| Recommendation | Yes / No | explanation | recommendations | |
| Principle 6 — Respect the rights of shareholders | ||||
| 6.1 | Companies should design a communications policy for | Yes | Page 34 | ASX CGC 6.1 |
| promoting effective communication with shareholders and | ||||
| encouraging their participation at general meetings and | ||||
| disclose their policy or a summary of that policy. | ||||
| 6.2 | Companies should provide the information indicated in the | Yes | Page 34 | ASX CGC 6.2 |
| guide to reporting on Principle 6. | ||||
| Principle 7 — Recognise and manage risk | ||||
| 7.1 | Companies should establish policies for the oversight and | Yes | Page 32 | ASX CGC 7.1 |
| management of material business risks and disclose a | ||||
| summary of those policies. | ||||
| 7.2 | The board should require management to design and | Yes | Page 32 | ASX CGC 7.2 |
| implement the risk management and internal control | ||||
| system to manage the company's material business risks | ||||
| and report to it on whether those risks are being managed | ||||
| effectively. The board should disclose that management | ||||
| has reported to it as to the effectiveness of the company's | ||||
| management of its material business risks. | ||||
| 7.3 | The board should disclose whether it has received assurance | Yes | Page 32 | ASX CGC 7.3 |
| from the CEO [or equivalent] and the Chief Financial Officer | ||||
| (CFO) [or equivalent] that the declaration provided in | ||||
| accordance with section 295A of the_Corporations Act_is | ||||
| founded on a sound system of risk management and internal | ||||
| control and that the system is operating effectively in all | ||||
| material respects in relation to financial reporting risks. | ||||
| 7.4 | Companies should provide the information indicated in the | Yes | Page 32 | ASX CGC 7.4 |
| guide to reporting on Principle 7. | ||||
| Principle 8 — Remunerate fairly and responsibly | ||||
| 8.1 | The board should establish a remuneration committee. | Yes | Page 33 | ASX CGC 8.1 |
| 8.2 | The remuneration committee should be structured so that it: | No | Page 33 | ASX CGC 8.2 |
| Consists of a majority of independent directors |
||||
| Is chaired by an independent chair |
||||
| Has at least three members |
||||
| 8.3 | Companies should clearly distinguish the structure of | Yes | Refer to | ASX CGC 8.3 |
| non-executive directors' remuneration from that of executive | remuneration | |||
| directors and senior executives. | report | |||
| 8.4 | Companies should provide the information indicated in the | Yes | Page 33 | ASX CGC 8.4 |
| guide to reporting on Principle 8. |
P a g e | 28
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Corporate governance statement (continued)
Noble Mineral Resources Limited's corporate governance practices were in place throughout the year ended 30 June 2011.
Various corporate governance practices are discussed within this statement. For further information on corporate governance policies adopted by Noble Mineral Resources Limited, refer to our website: - www.nobleminres.com.au/live/about/corporate governance/
Board functions
The board seeks to identify the expectations of the shareholders, as well as other regulatory and ethical expectations and obligations. In addition, the board is responsible for identifying areas of significant business risk and ensuring arrangements are in place to adequately manage those risks.
To ensure that the board is well equipped to discharge its responsibilities it has established guidelines for the nomination and selection of directors and for the operation of the board.
The responsibility for the operation and administration of the Group is delegated, by the board, to the MD and the executive management team. The board ensures that this team is appropriately qualified and experienced to discharge their responsibilities and has in place procedures to assess the performance of the MD and the executive management team.
Whilst at all times the board retains full responsibility for guiding and monitoring the Group, in discharging its stewardship it makes use of sub-committees. Specialist sub-committees are able to focus on a particular responsibility and provide informed feedback to the board.
To this end the board has established the following committees:
-
Audit and Risk
-
Nomination and Remuneration
The roles and responsibilities of these committees are discussed throughout this corporate governance statement.
The board is responsible for ensuring that management's objectives and activities are aligned with the expectations and risks identified by the board. The board has a number of mechanisms in place to ensure this is achieved including:
-
Board approval of a strategic plan designed to meet stakeholders' needs and manage business risk
-
Ongoing development of the strategic plan and approving initiatives and strategies designed to ensure the continued growth and success of the entity
-
Implementation of budgets by management and monitoring progress against budget — via the establishment and reporting of both financial and non-financial key performance indicators
Other functions reserved to the board include:
-
Approval of the annual and half-yearly financial reports
-
Approving and monitoring the progress of major capital expenditure, capital management, and acquisitions and divestitures
-
Ensuring that any significant risks that arise are identified, assessed, appropriately managed and monitored
-
Reporting to shareholders
P a g e | 29
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Corporate governance statement (continued)
Structure of the board
The skills, experience and expertise relevant to the position of director held by each director in office at the date of the annual report are included in the directors’ report. Directors of Noble Mineral Resources Limited are considered to be independent when they are independent of management and free from any business or other relationship that could materially interfere with — or could reasonably be perceived to materially interfere with — the exercise of their unfettered and independent judgement.
In the context of director independence, ‘materiality’ is considered from both the Group and individual director perspective. The determination of materiality requires consideration of both quantitative and qualitative elements. An item is presumed to be quantitatively immaterial if it is equal to or less than 5% of the appropriate base amount. It is presumed to be material (unless there is qualitative evidence to the contrary) if it is equal to or greater than 10% of the appropriate base amount.
Qualitative factors considered include whether a relationship is strategically important, the competitive landscape, the nature of the relationship and the contractual or other arrangements governing it and other factors that point to the actual ability of the director in question to shape the direction of the Group's loyalty.
In accordance with the definition of independence above, and the materiality thresholds set, the following directors of Noble Mineral Resources Limited are considered to be independent:
Name Position Brian Thomas Non-executive director
Mr Thomas holds 100,000 fully paid ordinary shares in the Company, the Board considers this immaterial.
The board recognises the Corporate Governance Council’s recommendation that the Chair should be an independent director. The Chairman, HRH Tunku Naquiyuddin, does not satisfy the tests of independence as detailed in the Recommendations. The board believes that HRH Tunku Naquiyuddin is the most appropriate person to lead the board and that he is able to and does bring quality and independent judgement to all relevant issues falling within the scope of the role of Chairman and that the Group as a whole benefits from his long standing experience of its operations and business relationships and hence is considered independent.
There are procedures in place, agreed by the board, to enable directors in furtherance of their duties to seek independent professional advice at the Company's expense.
The term in office held by each director in the office as the date of this report is as follows:
| Name | Term in office |
|---|---|
| HRH Tunku Naquiyuddin | 3 years |
| Wayne Norris | 3 years |
| Brian Thomas | 1 year |
For additional details regarding board appointments, please refer to our website.
Performance
The performance of the board and key executives are reviewed in accordance with the Performance Evaluation Process. During the reporting period, the nomination committee conducted performance evaluations that involved an assessment of each board member's and key executive's performance against specific and measurable qualitative and quantitative performance criteria.
P a g e | 30
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Corporate governance statement (continued)
The performance criteria against which directors and executives are assessed are aligned with the financial and non-financial objectives of Noble Mineral Resources Limited.
Directors whose performance is consistently unsatisfactory may be asked to retire.
Diversity Policy
The Company has not yet established a Diversity Policy. The board will give consideration to the ASX recommendation during the 2011/12 financial year.
Nomination and Remuneration committee
The board has established a nomination committee, which meets at least annually, to ensure that the board continues to operate within the established guidelines, including when necessary, selecting candidates for the position of director. The nomination committee comprises non-executive directors. The nomination committee comprised the following members throughout the year:
HRH Tunku Naquiyuddin (Committee Chairman) Brian Thomas (from 11 October 2010) Alan Taylor (up to 11 October 2010)
For details of directors' attendance at meetings of the nomination committee, refer to the directors' report
For additional details regarding the nomination committee including its charter please refer to our website.
The Company is at variance with Recommendation 2.4 in that the Nomination and Remuneration Committee only has two members. The board considers that this composition is appropriate given the current size of the Company and board structure.
Audit and Risk committee
The board has established an audit and risk committee, which operates under a charter approved by the board. It is the board's responsibility to ensure that an effective internal control framework exists within the entity. This includes internal controls to deal with both the effectiveness and efficiency of significant business processes, the safeguarding of assets, the maintenance of proper accounting records, and the reliability of financial information as well as non-financial considerations such as the benchmarking of operational key performance indicators. The board has delegated responsibility for establishing and maintaining a framework of internal control and ethical standards to the audit and remuneration committee.
The committee also provides the board with additional assurance regarding the reliability of financial information for inclusion in the financial reports. Each of the current members of the audit committee are non-executive directors. Prior to Alan Taylor’s resignation in October 2010, the committee comprised one executive and one non-executive director.
The members of the audit committee during the year were:
Brian Thomas (from 11 October 2010) (Committee Chairman) Alan Taylor (up to 11 October 2010) (Committee Chairman) HRH Tunku Naquiyuddin
P a g e | 31
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Corporate governance statement (continued)
Qualifications of audit committee members
HRH Tunku Naquiyuddin is presently the Chairman of Sino Hua-An International Berhad, a company listed on Bursa Malaysia (formerly known as the Kuala Lumpur Stock Exchange) with a substantial business in China. He is also the chairman of the Board of Kian Joo Can Factory Berhad, a company which is also listed on Bursa Malaysia.
Mr Brian Thomas is a geologist (BSc, MBA, SAFin, MAusIMM, MAICD) with more than 20 years of mining and exploration industry experience. This is complemented by 12 years in the Australian financial services sector working in corporate stock broking, investment banking, funds management and with an Australian commercial bank, sourcing mining finance opportunities.
For details on the number of meetings of the audit committee held during the year and the attendees at those meetings, refer to the directors’ report.
The Company is at variance with Recommendation 4.2 in that the Audit and Risk Committee only has two members. The Board considers that this composition is appropriate given the current size of the Company. Furthermore, the board considers that the Audit and Risk Committee is of a sufficient size and independence and possesses sufficient technical expertise to discharge its mandate effectively.
Risk
The board has continued its proactive approach to risk management. The identification and effective management of risk, including calculated risk-taking is viewed as an essential part of the Company's approach to creating long-term shareholder value.
In recognition of this, the board determines the company's risk profile and is responsible for overseeing and approving risk management strategy and policies, internal compliance and internal control. In doing so the board has taken the view that it is crucial for all board members to be a part of this process and as such, has not established a separate risk management committee.
The board oversees an annual assessment of the effectiveness of risk management and Internal compliance and control. The tasks of undertaking and assessing risk management and internal control effectiveness are delegated to management through the Managing Director, including responsibility for the day to day design and implementation of the company's risk management and internal control system. Management reports to the board on the company’s key risks and the extent to which it believes these risks are being adequately managed. The reporting on risk by management is a standing agenda item at board meetings.
MD and CFO certification
In accordance with section 295A of the Corporations Act, the MD and CFO have provided a written statement to the board that:
-
Their view provided on the Company's financial report is founded on a sound system of risk management and internal compliance and control which implements the financial policies adopted by the board
-
The Company's risk management and internal compliance and control system is operating effectively in all material respects
P a g e | 32
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Corporate governance statement (continued)
The board agrees with the views of the ASX on this matter and notes that due to its nature, internal control assurance from the MD and CFO can only be reasonable rather than absolute. This is due to such factors as the need for judgement, the use of testing on a sample basis, the inherent limitations in internal control and because much of the evidence available is persuasive rather than conclusive and therefore is not and cannot be designed to detect all weaknesses in control procedures.
Remuneration
It is the Company's objective to provide maximum stakeholder benefit from the retention of a high quality board and executive team by remunerating directors and key executives fairly and appropriately with reference to relevant employment market conditions. The expected outcomes of the remuneration structure are:
-
Retention and motivation of key executives
-
Attraction of high quality management to the Company
-
Performance incentives that allow executives to share in the success of Noble Mineral Resources Limited
For a discussion of the Company's remuneration philosophy and framework and the remuneration received by directors and executives in the current period please refer to the remuneration report, which is contained within the directors’ report.
There is no scheme to provide retirement benefits to non-executive directors.
The board is responsible for determining and reviewing compensation arrangements for the directors themselves, the MD and executive team. The board has established a remuneration committee, comprising two non-executive directors. Members of the remuneration committee throughout the year were:
HRH Tunku Naquiyuddin (Committee Chairman) Brian Thomas (from 11 October 2010) Alan Taylor (up to 11 October 2010)
For details on the number of meetings of the remuneration committee held during the year and the attendees at those meetings, refer to the directors’ report.
For additional details regarding the remuneration committee, including a copy of its charter, please refer to our website.
The Company is at variance with Recommendation 8.1 in that the Remuneration Committee only has two members, and is not chaired by an independent director. The Board considers that this composition is appropriate given the current size of the Company and board structure.
P a g e | 33
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Corporate governance statement (continued)
Shareholder communication policy
Pursuant to Principle 6, Noble’s objective is to promote effective communication with Its shareholders at all times.
Noble Mineral Resources Limited is committed to:
-
Ensuring that shareholders and the financial markets are provided with full and timely information about Noble’s activities in a balanced and understandable way
-
Complying with continuous disclosure obligations contained in the ASX listing rules and the Corporations Act in Australia
-
Communicating effectively with its shareholders and making it easier for shareholders to communicate with Noble Mineral Resources Limited
To promote effective communication with shareholders and encourage effective participation at general meetings, information is communicated to shareholders:
-
Through the release of information to the market via the ASX
-
Through the distribution of the annual report and notices of annual general meeting
-
Through shareholder meetings and investor relations presentations
-
Through letters and other forms of communications directly to shareholders
-
By posting relevant information on Noble’s website: www.nobleminres.com.au
The Company’s website www.nobleminres.com.au has a dedicated investor relations section for the purpose of publishing all important company information and relevant announcements made to the market.
The external auditors are required to attend the annual general meeting and are available to answer any shareholder questions about the conduct of the audit and preparation of the audit report.
P a g e | 34
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Consolidated statement of financial position
As at 30 June 2011
| Note ASSETS Current Assets Cash and cash equivalents 15 Consumables 13 Trade and other receivables 14 Other assets 16 Total current assets Non-current assets Exploration and evaluation assets 10 Property, plant and equipment 11 Mine properties 12 Trade and other receivables 14 Other assets 16 Total non-current assets TOTAL ASSETS LIABILITIES Current Liabilities Trade and other payables 20 Interest-bearing loans and borrowings 18 Provisions 19 Derivative financial instruments 27 Total current liabilities Non-current liabilities Provisions 19 Deferred tax liability 8 Loans and borrowings Total non-current liabilities TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 17 Reserves 21 Accumulated losses TOTAL EQUITY |
Consolidated As at 1 July 2010 2009 2011 restated restated US $ (000) US $ (000) US $ (000) 9,430 30,889 3,114 5,022 - - 1,025 111 29 9,430 178 - |
|---|---|
| 24,907 31,178 3,143 |
|
| 4,765 514 493 81,764 134 202 9,918 - - - 6,155 10 2,888 8 - |
|
| 99,335 6,811 705 |
|
| 124,242 37,989 3,848 |
|
| 13,647 548 259 34,646 - - 1,590 66 19 2,947 - |
|
| 52,830 614 278 |
|
| 9,481 - - 8,314 - - - - 2,081 |
|
| 17,795 - 2,081 |
|
| 70,625 614 2,359 |
|
| 53,617 37,375 1,489 |
|
| 78,373 41,954 4,339 850 310 (651) (25,606) (4,889) (2,199) |
|
| 53,617 37,375 1,489 |
P a g e | 35
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Consolidated statement of comprehensive income
For the year ended 30 June 2011
| For the year ended 30 June 2011 | |
|---|---|
| Note Revenue 5 Other income 5 General and administrative expenses 6 Exploration and evaluation expenses written off Borrowing expenses 7 Loss on derivative financial instruments 27 Other expenses Loss before income tax Income tax 8 Net loss for the period Other comprehensive income Exchange differences arising on translation of operations Total other comprehensive income Total comprehensive loss for the period Losses per share for loss from continuing operations attributable to the ordinary equity holders: Basic losses per share 9 Diluted losses per share 9 |
Consolidated 2010 2011 restated US $ (000) US $ (000) 568 190 2,731 16 (21,719) (1,861) (177) (518) (121) (517) (1,999) - - - |
| (20,717) (2,690) - - |
|
| (20,717) (2,690) |
|
| - 961 |
|
| - 961 |
|
| (20,717) (1,729) |
|
| Cents Cents (5.87) (1.68) (5.87) (1.68) |
P a g e | 36
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Consolidated statement of changes in equity
For the year ended 30 June 2011
| Balance as at 1 July 2010 Net profit (loss) for the period Other comprehensive income Total comprehensive profit (loss) for the period Issue of share capital Share based payments Exercise of options Share issue costs Balance as at 30 June 2011 Balance as at 1 July 2009 Net profit (loss) for the period Other comprehensive income Total comprehensive profit (loss) for the period Issue of share capital Share issue costs Balance as at 30 June 2010 |
Foreign Currency Issued Translation Option Accumulated Capital Reserve Reserve Losses Total US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) 41,954 310 - (4,889) 37,375 - - - (20,717) (20,717) - - - - - |
|---|---|
| - - - (20,717) (20,717) 35,474 - - - 35,474 - - 540 - 540 2,945 - - - 2,945 (2,000) - - - (2,000) |
|
| 78,373 310 540 (25,606) 53,617 |
|
| 4,339 (651) - (2,199) 1,489 - - - (2,690) (2,690) - 961 - - 961 |
|
| - 961 - (2,690) (1,729) 39,283 - - - 39,283 (1,668) - - - (1,668) |
|
| 41,954 310 - (4,889) 37,375 |
P a g e | 37
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Consolidated statement of cash flows
For the year ended 30 June 2011
| Note Cash flows from operating activities Interest income received Interest expense paid Payments to suppliers and employees Payments for exploration and evaluation expenditure Net cash flows used in operating activities 29 Cash flows from investing activities Proceeds from sale of property, plant and equipment Purchase of property, plant and equipment Prepayments on property, plant and equipment Payments for exploration and evaluation assets Advancement of loans to subsidiary prior to acquisition Cash acquired on acquisition of subsidiary 3 Net cash flows used in investing activities Cash flows from financing activities Proceeds from issue of share capital Share issue costs Proceeds from borrowings Repayment of borrowings Other Net cash flows from financing activities Net increase (decrease) in cash and cash equivalents Net foreign exchange differences Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period Analysis of balances of cash and cash equivalents: Cash at bank and in hand Short-term deposits Cash and cash equivalents as stated In the statement of financial position 15 Overdraft 20 Cash and cash equivalents as stated In the statement of cash flows |
Consolidated 2011 2010 US $ (000) US $ (000) 568 103 (87) (486) (21,691) (1,374) (177) (545) |
|---|---|
| (21,387) (2,302) |
|
| 10 49 (19,261) (46) (8,588) - (4,251) - (5,491) (6,498) 3,124 - |
|
| (34,457) (6,495) |
|
| 32,461 39,283 (1,459) (1,668) 1,100 - (616) (2,803) 397 - |
|
| 31,883 34,812 |
|
| (23,961) 26,015 2,450 1,760 30,889 3,114 |
|
| 9,378 30,889 |
|
| 9,392 7,077 38 23,812 |
|
| 9,430 30,889 (52) - |
|
| 9,378 30,889 |
P a g e | 38
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements
For the year ended 30 June 2011
1. Corporate information
The consolidated financial statements of Noble Mineral Resources Limited (‘Noble’) for the year ended 30 June 2011 were authorised for issue in accordance with a resolution of the directors on 30 September 2011. Noble is a limited company incorporated and domiciled in Australia whose shares are publicly traded on the Australian Stock Exchange.
The principal activities of the Group are the exploration for, development and production of gold.
2.1. Basis of preparation
The consolidated financial statements of Noble and all its subsidiaries (the ‘Group’) are general purpose financial reports which have been prepared in accordance with the requirements of the Corporations Act 2001 , Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board.
The consolidated financial statements have been prepared on a historical cost basis, except for derivative financial instruments that have been measured at fair value. The consolidated financial statements are presented in US dollars and all values are rounded to the nearest million (US$ thousand) except when otherwise indicated.
Compliance with IFRS
The financial report also complies with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
Basis of consolidation
The consolidated financial statements comprise the financial statements of the Group as at 30 June 2011. Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date when such control ceases. The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.
All intra-group balances, transactions, unrealised gains and losses resulting from intra-group transactions and dividends are eliminated in full. Where the ownership of a subsidiary is less than 100%, and therefore a noncontrolling interest/s exists, any losses of that subsidiary are attributed to the non-controlling interest/s even if that results in a deficit balance.
(a)(i) Bibiani Project – Future cash flow requirements
During the year ended 30 June 2011, the consolidated entity (‘the Group’) incurred net losses of $20.717m (2010: $2.690m) and had a net cash outflow of $23.961m (2010: $26.015m inflow).
At 30 June 2011, the delay in the commencement of production at the Bibiani Gold Mine resulted in an event of breach on the Investec loan facility. This in turn necessitated the Investec loan facility being classified as a current liability as the Group did not have the unconditional right to defer settlement of the loan for a period greater than 12 months. At balance date the Group had a net working capital deficiency of $38.6m.
P a g e | 39
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.1. Basis of preparation (continued)
The Group requires approximately $41.7m in additional capital to support the Group‘s ongoing working capital requirements which are sensitive to the time it will take to get the Bibiani Gold Mine ready for start up, the time it will take to achieve plant optimisation and ultimately the assumed ounces of gold to be produced on a monthly basis. Any material delays in getting the plant ready for start up could materially impact the Group’s future cash flow requirements.
Notwithstanding the above, the Directors’ are of the opinion that, at the date of signing the financial report, the Group is a going concern having regard to the following pertinent matters:
As set out in Note 30, subsequent to 30 June 2011, the Group raised $20.3m from the conversion of its share options. BGF Equities Pty Limited have been mandated to place 60m Noble shares at A$0.55 per share, to raise A$33,000,000 and at the date of this report, the Group has received firm, unconditional and irrevocable commitments of $25.5m from sophisticated and institutional investors to participate in this share placement, the funds for which are anticipated to be received by 11 October 2011.
2.2. Significant accounting judgements, estimates and assumptions
The preparation of the Group’s consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates.
In particular, information about significant areas of estimation uncertainty considered by management in preparing the consolidated financial statements is described below.
Mine rehabilitation
The Group assesses its mine rehabilitation provision annually. Significant estimates and assumptions are made in determining the provision for mine rehabilitation as there are numerous factors that will affect the ultimate liability payable. These factors include estimates of the extent and costs of rehabilitation activities, technological changes, regulatory changes, cost increases as compared to the inflation rates (3% (2010: 2%)), and changes in discount rates (7.5% (2010: 8%)). These uncertainties may result in future actual expenditure differing from the amounts currently provided. The provision at reporting date represents management’s best estimate of the present value of the future rehabilitation costs required. Changes to estimated future costs are recognised in the statement of financial position by either increasing or decreasing the rehabilitation liability and related asset if the initial estimate was originally recognised as part of an asset. Any reduction in the rehabilitation liability and therefore any deduction from the related asset may not exceed the carrying amount of that asset. If it does, any excess over the carrying value is taken immediately to profit or loss.
If the change in estimate results in an increase in the rehabilitation liability and therefore an addition to the carrying value of the asset, the entity is required to consider whether this is an indication of impairment of the asset as a whole and test for impairment. If, for mature mines, the revised mine assets net of rehabilitation provisions exceeds the recoverable value, that portion of the increase is charged directly to expense. For closed sites, changes to estimated costs are recognised immediately in profit or loss. Also, rehabilitation obligations that arose as a result of the production phase of a mine, should be expensed as incurred.
P a g e | 40
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.2. Significant accounting judgements, estimates and assumptions (continued)
Ore reserve and resource estimates
Ore reserves are estimates of the amount of ore that can be economically and legally extracted from the Group’s mining properties. The Group estimates its ore reserves and mineral resources based on information compiled by appropriately qualified persons relating to the geological data on the size, depth and shape of the ore body, and requires complex geological judgments to interpret the data.
The estimation of recoverable reserves is based upon factors such as estimates of foreign exchange rates, commodity prices, future capital requirements, and production costs along with geological assumptions and judgments made in estimating the size and grade of the ore body. Changes in the reserve or resource estimates may impact upon the carrying value of exploration and evaluation assets, mine properties, property, plant and equipment, goodwill, provision for rehabilitation, recognition of deferred tax assets, and depreciation and amortisation charges.
Exploration and evaluation expenditure (Note 10)
The application of the Group’s accounting policy for exploration and evaluation expenditure requires judgment in determining whether it is likely that future economic benefits are likely either from future exploitation or sale. The determination of a Joint Ore Reserves Committee (JORC) resource is itself an estimation process that requires varying degrees of uncertainty depending on sub-classification and these estimates directly impact the point of deferral of exploration and evaluation expenditure. The deferral policy requires management to make certain estimates and assumptions about future events or circumstances, in particular whether an economically viable extraction operation can be established. Estimates and assumptions made may change if new information becomes available. If, after expenditure is capitalised, information becomes available suggesting that the recovery of expenditure is unlikely, the amount capitalised is written off in profit or loss in the period when the new information becomes available.
Impairment of assets
The Group assesses each cash generating unit annually to determine whether any indication of impairment exists. Where an indicator of impairment exists, a formal estimate of the recoverable amount is made, which is considered to be the higher of the fair value less costs to sell and value in use. These assessments require the use of estimates and assumptions such as long-term commodity prices, discount rates, future capital requirements, exploration potential and operating performance. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable and willing parties. Fair value for mineral assets is generally determined as the present value of estimated future cash flows arising from the continued use of the asset, which includes estimates such as the cost of future expansion plans and eventual disposal, using assumptions that an independent market participant may take into account. Cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Management has assessed its cash generating units as being an individual mine site, which is the lowest level for which cash inflows are largely independent of those of other assets.
Contingencies (Note 22)
By their nature, contingencies will only be resolved when one or more uncertain future events occur or fail to occur. The assessment of contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events.
P a g e | 41
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.2. Significant accounting judgements, estimates and assumptions (continued)
Production start date
The Group assesses the stage of the mine under construction to determine when the mine moves into the production stage being when the mine is substantially complete and ready for its intended use. The criteria used to assess the start date are determined based on the unique nature of the mine construction project, such as the complexity of a plant and its location.
The Group considers various relevant criteria to assess when the production phases is considered to commence and all related amounts are reclassified from ’Mines under construction’ to ’Producing mines’ and ’Property, plant and equipment’. Some of the criteria used will include, but are not limited to, the following:
-
Level of capital expenditure incurred compared to the original construction cost estimates
-
Completion of a reasonable period of testing of the mine plant and equipment
-
Ability to produce gold in saleable form (within specifications)
-
Ability to sustain ongoing production of gold
When the mine development / construction project moves into the production stage, the capitalisation of certain mine development / construction costs ceases and costs are either regarded as forming part of the cost of inventory or expensed, except for costs that qualify for capitalisation relating to mining asset additions or improvements, underground mine development or mineable reserve development. It is also at this point that depreciation / amortisation commences.
Recovery of deferred tax assets (Note 8 )
Judgment is required in determining whether deferred tax assets are recognised on the statement of financial position. Deferred tax assets, including those arising from un-utilised tax losses, require management to assess the likelihood that the Group will generate taxable earnings in future periods, in order to utilise recognised deferred tax assets. Estimates of future taxable income are based on forecast cash flows from operations and the application of existing tax laws in each jurisdiction. To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the Group to realise the net deferred tax assets recorded at the reporting date could be impacted.
Additionally, future changes in tax laws in the jurisdictions in which the Group operates could limit the ability of the Group to obtain tax deductions in future periods.
2.3. Changes in accounting policies and disclosures
The accounting policies adopted are consistent with those of the previous financial year except as disclosed below:
(i) Adoption of new and amended accounting standards and interpretations
The Group has adopted all new and amended Accounting Standards and Interpretations effective from 1 July 2010.
When the adoption of the Standard or Interpretation is deemed to have an impact on the financial statements or performance of the Group, its impact is described below:
P a g e | 42
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.3. Changes in accounting policies and disclosures (continued)
AASB 2009-10 Amendments to Australian Accounting Standards – Classification of Rights Issues
The amendment clarifies that rights, options or warrants to acquire a fixed number of an entity’s own equity instruments for a fixed amount in any currency are equity instruments if the entity offers the rights, options or warrants pro rata to all existing owners of the same class of its own non-derivative equity instruments, accordingly pro rata options issued during the year with an exercise price of Australian Dollars have been classified as equity. Refer Issued capital (note 17).
AASB 107 Statement of Cash Flows
The amendment to the Standard arising from the Annual Improvement Project requires that only expenditure resulting in the recognition of an asset in the Statement of Financial Position is eligible for classification as investing activities in the Statement of Cash Flows. The adoption of the amendment has resulted in the reclassification of exploration and evaluation expenditure amounting to $177,000 (2010: $545,000) from investing to operating activities in the consolidated Cash Flow Statement.
(ii) Change in functional and presentation currency
An entity’s functional currency is the currency of the primary economic environment in which the entity operates. Following the acquisition of Noble Gold Bibiani Limited (formerly Central African Gold Ghana Limited) in July 2010 , Noble Mineral Resources Limited now has over 80% of its net assets denominated in US dollars. The majority of the Company’s funding and expenditures will be denominated in US dollars going forward. Consequently, the Company announced on 27 January 2011 that the directors had determined that the functional currency of the Company is US dollars. The change in functional currency has been applied with effect from 1 July 2010 in accordance with the requirements of the Accounting Standards.
Following the change in functional currency, Noble Mineral Resources Limited has elected to change its presentation currency from Australian dollars to US dollars. The directors believe that changing the presentation currency to US dollars will provide shareholders with a more accurate reflection of the Group’s underlying financial performance and position. The change in presentation currency represents a voluntary change in accounting policy, which has been applied retrospectively.
To give effect to the change in functional currency, the assets and liabilities of the Company at 30 June 2010 were converted to US dollars at a fixed exchange rate on 1 July 2010 of US$1:A$1.1678 and the contributed equity, reserves and retained earnings were converted at applicable historical rates. In order to derive US dollar comparatives (presentation currency), the Australian dollar functional currency assets and liabilities at 30 June 2010 were converted at the spot rate of US$1:A$1.1678 (2009: US$1:A$1.2165) on the reporting date, revenue and expenses for the year ended 30 June 2010 were converted at the average exchange rate of US$1:A$1.1059 for the reporting period, or at the exchange rates ruling at the date of the transaction to the extent practicable, and equity balances were converted at applicable historical rates.
The above stated procedures resulted in a foreign currency translation reserve of US$310,000 on 1 July 2010 (1 July 2009: (US$651,000)). Earnings per share for the year ended 30 June 2010 has also been restated in US dollars to reflect the change in the presentation currency.
All amounts are presented in US dollars and rounded to the nearest thousand unless otherwise indicated.
P a g e | 43
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.4. Summary of significant accounting policies
(a) Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the acquirer measures the noncontrolling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in administrative expenses.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.
If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value as at the acquisition date through profit or loss.
Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability, will be recognised in accordance with AASB 139 either in profit or loss or as change to other comprehensive income. If the contingent consideration is classified as equity, it shall not be remeasured until it is finally settled within equity.
Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interest over the fair value of the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net identifiable assets of the subsidiary acquired, the difference is recognised in profit or loss.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation then determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the cash-generating unit retained.
(b) Mineral exploration, evaluation and development expenditure
Pre-licence costs
Pre-licence costs are expensed in the period in which they are incurred.
Exploration and evaluation costs
Costs related to the acquisition of licences are capitalised until the viability of the area of interest is determined.
P a g e | 44
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.4. Summary of significant accounting policies (continued)
(b) Mineral exploration, evaluation and development expenditure (continued)
Exploration and evaluation expenditure incurred on licences where a JORC compliant resource has not yet been established is expensed as incurred until sufficient evaluation has occurred in order to establish a JORC compliant resource. Costs expensed during this phase are included in ‘exploration expenditure’ in profit or loss. These costs include materials and fuel used, surveying costs, drilling costs and payments made to contractors.
Upon the establishment of a JORC compliant resource (at which point, the Group considers it probable that economic benefits will be realised), the Group capitalises any further evaluation costs incurred for the particular licence to exploration and evaluation assets up to the point when a JORC compliant reserve is established.
In evaluating if expenditures meet the criteria to be capitalised, several different sources of information are utilised. The information that is used to determine the probability of future benefits depends on the extent of exploration and evaluation that has been performed.
Exploration and evaluation assets acquired in a business combination are initially recognised at fair value. They are subsequently measured at cost less accumulated impairment. Once JORC compliant reserves are established and development is sanctioned, exploration and evaluation assets are tested for impairment and transferred to ‘Mines under construction’. No amortisation is charged during the exploration and evaluation phase.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
The accounting policy note has been updated to reflect the accounting treatment consistently applied in prior years.
Mine properties
Upon transfer of ‘Exploration and evaluation costs’ into ‘Mine properties’, all subsequent expenditure on the construction, installation or completion of infrastructure facilities is capitalised within ‘Mine properties.’ Development expenditure is net of proceeds from all but the incidental sale of ore extracted during the development phase.
(c) Property, plant and equipment
Plant and equipment is stated at historical cost less accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts is incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement only if it is eligible for capitalisation. All other repairs and maintenance are recognised in profit or loss as incurred.
P a g e | 45
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.4. Summary of significant accounting policies (continued)
(c) Property, plant and equipment (continued)
Depreciation / amortisation
The depreciable amount of all fixed assets including buildings and capitalised leased assets, but excluding freehold land, is depreciated on a straight line basis over their useful lives to the Company commencing from the time the asset is held ready for use. The asset’s residual value and useful lives are reviewed and adjusted if appropriate, at each statement of financial position date.
The premium paid in excess of the intrinsic value of land to gain access is amortised over the life of mine.
Other plant and equipment such as mobile mine equipment is generally depreciated on a straight-line basis over their estimated useful lives as follows:
| | Concession land and buildings | 10 years |
|---|---|---|
| | Leasehold land and buildings | 10 years |
| | Mining plant and equipment | 5 years |
| | Motor vehicles | 2 to 4 years |
| | Furniture and fittings | 3 to 5 years |
| | Computer equipment | 2 to 3 years |
An item of property, plant and equipment and any significant part initially recognised is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss when the asset is derecognised.
The asset’s residual values, useful lives and methods of depreciation/amortisation are reviewed at each reporting period, and adjusted prospectively if appropriate.
Major maintenance and repairs
Expenditure on major maintenance refits or repairs comprises the cost of replacement assets or parts of assets and overhaul costs. Where an asset or part of an asset that was separately depreciated and is now written off is replaced, and it is probable that future economic benefits associated with the item will flow to the Group through an extended life, the expenditure is capitalised.
Where part of the asset was not separately considered as a component, the replacement value is used to estimate the carrying amount of the replaced assets which is immediately written off. All other day to day maintenance costs are expensed as incurred.
(d) Impairment of non-financial assets
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cash-generating unit’s (CGU) fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets, in which case the asset is tested as part of a larger CGU.
P a g e | 46
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.4. Summary of significant accounting policies (continued)
(d) Impairment of non-financial assets (continued)
Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators.
The Group bases its impairment calculation on detailed budgets and forecast calculations which are prepared separately for each of the Group’s cash-generating units to which the individual assets are allocated.
Impairment losses of continuing operations, including impairment of inventories, are recognised in profit or loss in those expense categories consistent with the function of the impaired asset, except for a property previously revalued where the revaluation was taken to other comprehensive income. In this case, the impairment is also recognised in other comprehensive income up to the amount of any previous revaluation.
For assets, an assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Group estimates the asset’s or cash-generating unit’s recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognised. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in profit or loss.
(e) Financial instruments – initial recognition and subsequent measurement
i) Financial assets
Initial recognition and measurement
Financial assets are classified as financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Group determines the classification of its financial assets at initial recognition. All financial assets are recognised initially at fair value plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognised on the trade date, i.e., the date that the Group commits to purchase or sell the asset.
The Group’s financial assets include cash and short-term deposits, trade and other receivables and loans and other receivables.
P a g e | 47
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.4. Summary of significant accounting policies (continued)
(e) Financial instruments – initial recognition and subsequent measurement (continued)
Subsequent measurement
The subsequent measurement of financial assets depends on their classification as follows:
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After initial measurement, such financial assets are subsequently measured at amortised cost using the effective interest rate method (EIR), less impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included in finance income in profit or loss. The losses arising from impairment are recognised in profit or loss in finance costs.
Collectability of loans and receivables are reviewed on an ongoing basis. Individual debts that are known to be uncollectible are written off when identified. An impairment provision is recognised when there is objective evidence that the Group will not be able to collect the receivable. Financial difficulties of the debtor, default payments or debts more than 60 days overdue are considered objective evidence of impairment. The amount of the impairment loss is the receivable carrying amount compared to the present value of estimated future cash flows, discounted at the original effective interest rate.
ii) Financial liabilities
Initial recognition and measurement
Financial liabilities are classified as financial liabilities at fair value through profit or loss or as loans and borrowings at amortised cost. The Group determines the classification of its financial liabilities at initial recognition.
All financial liabilities are recognised initially at fair value and in the case of loans and borrowings, plus directly attributable transaction costs.
The Group’s financial liabilities include trade and other payables, bank overdrafts, loans and borrowings, and derivative financial instruments.
Subsequent measurement
The measurement of financial liabilities depends on their classification as follows:
Interest-bearing loans and borrowings
After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate (EIR) method. Gains and losses are recognised in profit or loss when the liabilities are derecognised, as well as through the EIR amortisation process.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included in finance costs in profit or loss.
P a g e | 48
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.4. Summary of significant accounting policies (continued)
(e) Financial instruments – initial recognition and subsequent measurement (continued)
Derivative financial instruments
Derivative financial instruments are initially stated at their fair value on the date a derivative contract is executed and are subsequently remeasured at each reporting date. The resulting gain or loss is recognised in the statement of comprehensive income during each reporting period.
Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in the statement of comprehensive income.
iii) Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount reported in the consolidated statement of financial position if, and only if, there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, or to realise the assets and settle the liabilities simultaneously.
iv) Fair value of financial instruments
The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices or dealer price quotations (bid price for long positions and ask price for short positions), without any deduction for transaction costs.
For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include using recent arm’s length market transactions; reference to the current fair value of another instrument that is substantially the same; a discounted cash flow analysis or other valuation models.
An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 27.
v) Cash and short-term deposits
Cash and cash equivalents in the statement of financial position comprise cash at banks and at hand and short-term deposits with an original maturity of three months or less.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.
P a g e | 49
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.4. Summary of significant accounting policies (continued)
(f) Consumables
Materials and supplies are valued at the lower of cost or net realisable value. Any provision for obsolescence is determined by reference to specific items of stock. A regular review is undertaken to determine the extent of any provision for obsolescence.
Consumables are measured using weighted average costs.
(g) Leases
The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at inception date: whether fulfilment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset, even if that right is not explicitly specified in an arrangement.
Group as a lessee
Operating lease payments are recognised as an operating expense in profit or loss on a straight-line basis over the lease term.
(h) Provisions
General
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in profit or loss net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as finance cost.
Rehabilitation and decommissioning provision
The Group records the present value of estimated costs of legal and constructive obligations required to restore operating locations in the period in which the obligation is incurred. The nature of these restoration activities includes dismantling and removing structures, rehabilitating mines and tailings dams, dismantling operating facilities, closure of plant and waste sites, and restoration, reclamation and re-vegetation of affected areas.
The obligation generally arises when the asset is installed or the ground / environment is disturbed at the production location. When the liability is initially recognised, the present value of the estimated costs is capitalised by increasing the carrying amount of the related mining assets to the extent that it was incurred by the development / construction of the mine. Over time, the discounted liability is increased for the change in present value based on the discount rates that reflect current market assessments and the risks specific to the liability.
P a g e | 50
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.4. Summary of significant accounting policies (continued)
(h) Provisions (continued)
The periodic unwinding of the discount is recognised in profit or loss as a finance cost. Additional disturbances or changes in rehabilitation costs will be recognised as additions or charges to the corresponding assets and rehabilitation liability when they occur.
Employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave due to be settled within 12 months of the reporting date are recognised in respect of employees' services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.
Long service leave
The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
(i) Taxes
Current income tax
Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date, in the countries where the Group operates and generates taxable income.
Current income tax relating to items recognised directly in other comprehensive income or equity is recognised in other comprehensive income or equity and not in profit or loss . Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.
Deferred income tax
Deferred income tax is provided using the balance sheet method on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
P a g e | 51
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.4. Summary of significant accounting policies (continued)
(i) Taxes (continued)
Deferred income tax liabilities are recognised for all taxable temporary differences, except:
-
Where the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit; and
-
In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, where the timing of the reversal of the temporary differences can be controlled by the parent, investor or venturer and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:
-
Where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
-
In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred income tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised
The Group recognises neither the deferred tax asset regarding the temporary difference on the rehabilitation liability, nor the corresponding deferred tax liability regarding the temporary difference on the rehabilitation asset.
The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised. Unrecognised deferred income tax assets are reassessed at the end of each reporting period and are recognised to the extent that it has become probable that future taxable profit will be available to allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
Deferred income tax assets and deferred income tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.
Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition at that date, would be recognised subsequently if new information about facts and circumstances arose.
P a g e | 52
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.4. Summary of significant accounting policies (continued)
(j) Revenue recognition
Revenue is recognised to the extent it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received and receivable.
The following criteria are also applicable to other specific revenue transactions:
Interest revenue
For all financial instruments measured at amortised cost and interest bearing financial assets classified as available for sale, interest income or expense is recorded using the effective interest rate (EIR), which is the rate that exactly discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability.
Interest income is included in finance income in profit or loss.
(k) Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
The Group capitalises borrowing costs where funds are borrowed specifically to finance a project, the amount capitalised represents the actual borrowing costs incurred. Where surplus funds are available for a short term out of money borrowed specifically to finance a project, the income generated from the temporary investment of such amounts is also capitalised and deducted from the total capitalised borrowing cost.
(l) Share-based payment transactions
The consolidated entity measures the cost of equity-settled transactions with consultants and financiers by reference to the fair value of the equity instruments at the date at which they were issued. The fair value is determined using the Binomial option pricing model using relevant input assumptions including the price of the underlying security, life of the equity instrument, expected volatility of the underlying security and the riskfree rate on interest.
P a g e | 53
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.5. Standards and interpretations issued but not yet effective
Standards issued but not yet effective up to the date of issuance of the Group’s financial statements are listed below. This listing is of standards and interpretations issued, which the Group reasonably expects to be applicable at a future date. The Group intends to adopt those standards when they become effective. The Group has not yet assessed the impact the changes will have on the financial statements.
AASB 9 Financial Instruments
AASB 9 includes requirements for the classification and measurement of financial assets resulting from the first part of Phase 1 of the IASB’s project to replace IAS 39 Financial Instruments: Recognition and Measurement (AASB 139 Financial Instruments: Recognition and Measurement).
These requirements improve and simplify the approach for classification and measurement of financial assets compared with the requirements of AASB 139. The main changes from AASB 139 are described below.
-
(a) Financial assets are classified based on (1) the objective of the entity’s business model for managing the financial assets; (2) the characteristics of the contractual cash flows. This replaces the numerous categories of financial assets in AASB 139, each of which had its own classification criteria.
-
(b) IFRS 9 allows an irrevocable election on initial recognition to present gains and losses on investments in equity instruments that are not held for trading in other comprehensive income. Dividends in respect of these investments that are a return on investment can be recognised in profit or loss and there is no impairment or recycling on disposal of the instrument.
-
(c) Financial assets can be designated and measured at fair value through profit or loss at initial recognition if doing so eliminates or significantly reduces a measurement or recognition inconsistency that would arise from measuring assets or liabilities, or recognising the gains and losses on them, on different bases.
AASB 2009 – 11 Amendments to Australian Accounting Standards arising from AASB 9
These amendments arise from the issuance of AASB 9 Financial Instruments that sets out requirements for the classification and measurement of financial assets. The requirements in AASB 9 form part of the first phase of the International Accounting Standards Board’s project to replace IAS 39 Financial Instruments: Recognition and Measurement . This Standard shall be applied when AASB 9 is applied.
AASB 124 (Revised) Related Party Disclosures
The revised AASB 124 simplifies the definition of a related party, clarifying its intended meaning and eliminating inconsistencies from the definition, including:
-
(a) The definition now identifies a subsidiary and an associate with the same investor as related parties of each other.
-
(b) Entities significantly influenced by one person and entities significantly influenced by a close member of the family of that person are no longer related parties of each other.
-
(c) The definition now identifies that, whenever a person or entity has both joint control over a second entity and joint control or significant influence over a third party, the second and third entities are related to each other.
A partial exemption is also provided from the disclosure requirements for government-related entities. Entities that are related by virtue of being controlled by the same government can provide reduced related party disclosures.
P a g e | 54
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.5. Standards and interpretations issued but not yet effective (continued)
AASB 1054 Australian Additional Disclosures
This standard is as a consequence of phase 1 of the joint Trans-Tasman Convergence project of the AASB and FRSB.
This standard relocates all Australian specific disclosures from other standards to one place and revises disclosures in the following areas:
-
(a) Compliance with Australian Accounting Standards
-
(b) The statutory basis or reporting framework for financial statements
-
(c) Whether the financial statements are general purpose or special purpose
-
(d) Audit fees
-
(e) Imputation credits
AASB 2010 – 4 Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project
Emphasises the interaction between quantitative and qualitative AASB 7 disclosures and the nature and extent of risks associated with financial instruments.
Clarifies that an entity will present an analysis of other comprehensive income for each component of equity, either in the statement of changes in equity or in the notes to the financial statements.
Provides guidance to illustrate how to apply disclosure principles in AASB 134 for significant events and transactions.
Clarifies that when the fair value of award credits is measured based on the value of the awards for which they could be redeemed, the amount of discounts or incentives otherwise granted to customers not participating in the award credit scheme, is to be taken into account.
AASB 2010- 7 Amendments to Australian Accounting Standards arising from AASB 9 (December 2010)
The requirements for classifying and measuring financial liabilities were added to AASB 9. The existing requirements for the classification of financial liabilities and the ability to use the fair value option have been retained. However, where the fair value option is used for financial liabilities the change in fair value is accounted for as follows:
-
The change attributable to changes in credit risk are presented in other comprehensive income (OCI)
-
The remaining change is presented in profit or loss
If this approach creates or enlarges an accounting mismatch in the profit or loss, the effect of the changes in credit risk are also presented in profit or loss.
P a g e | 55
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.5. Standards and interpretations issued but not yet effective (continued)
AASB 10 Consolidated Financial Statements
AASB 10 establishes a new control model that applies to all entities. It replaces parts of AASB 127 Consolidated and Separate Financial Statements dealing with the accounting for consolidated financial statements and Interpretation 112 Consolidation – Special Purpose Entities.
The new control model broadens the situations when an entity is considered to be controlled by another entity and includes new guidance for applying the model to specific situations, including when acting as a manager may give control, the impact of potential voting rights and when holding less than a majority voting rights may give control.
AASB 11 Joint Arrangements
AASB 11 replaces AASB 131 Interests in Joint Ventures and Interpretation 113 Jointly- controlled Entities – Nonmonetary Contributions by Ventures. AASB 11 uses the principle of control in AASB 10 to define joint control, and therefore the determination of whether joint control exists may change. In addition AASB 11 removes the option to account for jointly controlled entities (JCEs) using proportionate consolidation. Instead, accounting for a joint arrangement is dependent on the nature of the rights and obligations arising from the arrangement. Joint operations that give the venturers a right to the underlying assets and obligations themselves is accounted for by recognising the share of those assets and obligations. Joint ventures that give the venturers a right to the net assets is accounted for using the equity method. This may result in a change in the accounting for the joint arrangements held by the group.
AASB 12 Disclosure if Interests in Other Entities
AASB 12 includes all disclosures relating to an entity’s interests in subsidiaries, joint arrangements, associates and structures entities. New disclosures have been introduced about the judgements made by management to determine whether control exists, and to require summarised information about any joint arrangements, associates and structured entities and subsidiaries with non-controlling interests.
AASB 2011 – 7 Amendments to Australian Accounting Standards arising from the Consolidation and Joint Arrangement Standards
Consequential amendments to AASB 127 Separate Financial Statements and AASB 128 Investments in Associates as a result of the adoption of AASB 10 Consolidated Financial Statements, AASB 11 Joint Arrangements and AASB 12 Disclosure of Interests in Other Entities .
AASB 13 Fair Value Measurement
AASB 13 establishes a single source of guidance under Australian Accounting Standards for determining the fair value of assets and liabilities. AASB 13 does not change when an entity is required to use fair value, but rather, provides guidance on how to determine fair value under Australian Accounting Standards when fair value is required or permitted by Australian Accounting Standards. Application of this definition may result in different fair values being determined for the relevant assets. AASB 13 also expands the disclosure requirements for all assets or liabilities carried at fair value. This includes information about the assumptions made and the qualitative impact of those assumptions on the fair value determined.
P a g e | 56
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
2.5. Standards and interpretations issued but not yet effective (continued)
AASB 2011 – 7 Amendments to Australian Accounting Standards arising from the Fair Value Measurement Standard
Consequential amendments to existing Australian Accounting Standards as a result of the adoption of AASB 13 Fair Value Measurement .
AASB 2011 – 9 Amendments to Australian Accounting Standards - Presentation of Items of Other Comprehensive Income
The main change resulting from the amendments relates to the Statement of Comprehensive Income and the requirement for entities to group items presented in other comprehensive income on the basis of whether they are potentially reclassifiable to profit or loss subsequently (reclassification adjustments). The amendments do not remove the option to present profit or loss and other comprehensive income in two statements.
The amendments do not change the option to present items of OCI either before tax or net of tax. However, if the items are presented before tax then the tax related to each of the two groups of OCI items (those that might be reclassified to profit or loss and those that will not be reclassified) must be shown separately.
AASB 119 (Revised)
The main amendments to the standard relating to defined benefit plans are as follows:-
-
Elimination of the option to defer the recognition of actuarial gains and losses (the ‘corridor method’);
-
Re-measurements (essentially actuarial gains and losses) to be presented in other comprehensive income;
-
Past service cost will be expensed when the plan amendments occur regardless of whether or not they are vested; and
-
Enhanced disclosures for Tier 1 entities.
The distinction between short-term and other long-term employee benefits under the revised standard is now based on expected timing of settlement rather than employee entitlement.
The revised standard also requires termination benefits (outside of a wider restructuring) to be recognised only when the offer becomes legally binding and cannot be withdrawn.
P a g e | 57
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
3. Business combinations – acquisitions
On 27 July 2010, Noble Mineral Resources Limited, through its wholly owned subsidiary, Noble Mining Ghana Limited (‘NMGL’), and pursuant to a share sale agreement dated 20 November 2009 (‘Agreement’), acquired 100% of the issued capital of Noble Gold Bibiani Limited (‘NGBL’) [ formerly Central African Gold Ghana Limited ], owner of the Bibiani Gold Mine (‘Bibiani’) and two contiguous exploration licences in the Sefwi Bibiani Gold Belt in Central Ghana. The vendor of NGBL was Investec Bank Limited (‘Investec’). The acquisition was subject to a number of conditions, including relevant Ghanaian authority approval and suitable arrangements being concluded between NGBL and its unsecured trade creditors, all of which were fulfilled.
The purpose of the acquisition was to transform Noble into a substantial producer with significant mine life and exploration potential through the existing Bibiani Mine and contiguous exploration licences totalling 100 square kilometres.
The consideration for the acquisition of NGBL comprised the following:
-
A $1 for all of the share capital of NGBL (90,000 shares); and
-
A $1 for all of the loan claims that Investec held against NGBL, except for the Project Loan Facility between Investec and NGBL of US$33,465,457 (‘Senior Debt’).
In addition to the above, the Agreement contained the following consideration to be paid:
-
(i) 4,000,000 fully paid ordinary shares in Noble,
-
(ii) 6,000,000 options, exercisable at A $0.20 each on or before 8 July 2014, and
-
(iii) a cash payment of A $2,000,000 or the issue of 6 million shares in Noble, at Investec’s election, payable within 18 months of the date of signing the Agreement, being 20 November 2009.
The Company has recognised the fair values and identifiable assets and liabilities of Noble Gold Bibiani Limited as follows:
| Fair value at | Carrying | |
|---|---|---|
| acquisition date | value | |
| US $ (000) | US $ (000) | |
| Assets | ||
| Property, plant and equipment | 65,947 | 34,258 |
| Mine properties | 4,349 | 5,033 |
| Cash and cash equivalents | 3,124 | 3,124 |
| Consumables | 4,687 | 6,565 |
| EPA reclamation bond | 2,729 | 2,729 |
| Trade and other receivables | 1,685 | 1,685 |
| 82,521 | 53,394 | |
| Liabilities | ||
| Trade and other payables | 15,904 | 17,571 |
| Deferred tax liability | 8,314 | 17 |
| Provision for rehabilitation and decommissioning | 10,484 | 7,136 |
| Loans and borrowings | 43,933 | 43,933 |
| 78,635 | 68,567 | |
| Total identifiable net assets at fair value | 3,886 |
P a g e | 58
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
3. Business combinations – acquisitions (continued)
| Fair value at | |
|---|---|
| acquisition date | |
| US $ (000) | |
| Acquisition-date fair-value of consideration transferred: | |
| Shares and options issued, at fair value | 1,838 |
| Deferred consideration liability | 2,048 |
| 3,886 | |
| The cash inflow on acquisition is as follows: | |
| Net cash acquired with the subsidiary | 3,124 |
| Cash paid | - |
| 3,124 |
The assessed fair values of shares issued as consideration were determined by the prevailing share price on the date of acquisition. The fair values of the share options have been determined using a Binomial model, taking into account the exercise price, term of option, the share price at grant date, expected price volatility of the underlying share, expected dividend yield and the risk-free interest rate for the term of the option. The deferred consideration is the present value of the cash consideration and the option to receive shares instead of cash.
The consolidated statement of comprehensive income includes a net loss for the year ended 30 June 2011 of $16,757,000 as a result of the acquisition of Noble Gold Bibiani Limited (‘NGBL’) [ formerly Central African Gold Ghana Limited ]. Had the acquisition of NGBL occurred at the beginning of the reporting period, the consolidated statement of comprehensive income would have included a net loss of $17,414,000. There is no revenue contribution from the acquisition.
Included in the business acquired were receivables with a gross contractual and fair value of $1,685,000.
P a g e | 59
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
4. Operating segments
The Group has identified its operating segments based on the internal reports that are reviewed and used by the executive management team (the chief operating decision makers) in assessing performance and in determining the allocation of resources.
The operating segments are identified by management based on a geographical basis as the risks are affected predominantly by differences in the geographical areas in which the Group operates. Discrete financial information about each of these operating businesses is reported to the executive management team on at least a monthly basis.
The Group has the following segments:
Bibiani Mineral exploration and development activities Cape Three Points Mineral exploration activities
Accounting policies and inter-segment transactions
The accounting policies used by the Group in reporting segments internally are the same as those contained in note 2 to the accounts:
Corporate charges
Corporate charges comprise non-segmental expenses such as head office expenses and interest. Corporate charges are not allocated to a segment.
Inter-entity transactions
Inter-entity management fees are recognised on an arm’s length basis for services provided by the parent company to each segment.
Segment loans payable and loans receivable
Segment loans are initially recognised at the consideration received excluding transaction costs. Intersegment loans receivable and loans payable that earn or incur non-market interest are not adjusted to fair value based on market interest rates.
Unallocated items
The following items and associated assets and liabilities are not allocated to operating segments as they are not considered part of the core operations of any segment:
-
Corporate interest revenue and corporate expenditure
-
Fair value losses on derivative financial instruments
-
Corporate assets and liabilities
-
Deferred tax liabilities on business combinations
-
Fair value uplift on business combinations
P a g e | 60
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
4. Operating segments (continued)
| Interest income Total segment revenue Corporate and other unallocated interest income 1 Total revenue per the statement of comprehensive income Result Segment result Inter-segment eliminations Corporate and other unallocated Net profit (loss) before tax as per the statement of comprehensive income Notes in relation to the table of operating segments: |
Bibiani Cape Three Points 2011 2010 2011 2010 US $(000) US $(000) US $(000) US $(000) 2 - - - |
Total 2011 2010 US $(000) US $(000) 2 - |
|---|---|---|
| 2 - - - |
2 - 566 190 |
|
| (16,757) (33) 539 (959) |
||
| 568 190 |
||
| (16,218) (992) (300) (149) (4,199) (1,549) |
||
| (20,717) (2,690) |
||
- All revenue was earned in Australia.
P a g e | 61
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
4. Operating segments (continued)
| Bibiani Cape Three Points 2011 2010 2011 2010 US $(000) US $(000) US $(000) US $(000) Segment assets Segment assets 126,531 6,890 6,830 187 Inter-segment eliminations: Inter-entity loans Corporate and unallocated assets Total assets per the statement of financial position Segment assets reconciliation to the statement of financial position The analysis of the location of non-current assets other than financial instruments and deferred tax assets is as follows: Australia Ghana Segment liabilities Segment liabilities 220,578 6,834 8,234 2,139 Inter-segment eliminations: Inter-entity loans Corporate and unallocated liabilities Total liabilities per the statement of financial position |
Bibiani Cape Three Points 2011 2010 2011 2010 US $(000) US $(000) US $(000) US $(000) 126,531 6,890 6,830 187 |
Total 2011 2010 US $(000) US $(000) 133,361 7,077 (51,390) (313) 42,271 31,225 |
|---|---|---|
| 124,242 37,989 |
||
| 733 569 98,602 86 228,812 8,973 (170,301) (8,795) 12,114 436 |
||
| 70,625 614 |
P a g e | 62
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
5. Revenue and other income
| (a) Revenue Interest income (b) Other income Foreign currency gains Profit on sale of plant and equipment Other |
Consolidated 2011 2010 US $ (000) US $ (000) 568 190 |
|---|---|
| 2,715 16 10 - 6 - |
|
| 2,731 16 |
6. General and administrative expenses
An analysis of general and administrative expenses is as follows:
| (a) Employee benefits expense Wages and salaries Superannuation costs Non-executive directors’ fees (b) Depreciation included in the statement of comprehensive income Depreciation (c) Lease payments and other expenses included in the statement of comprehensive income Minimum lease payments – operating lease (d) Other material expenses included in the statement of comprehensive income Electricity Insurance Maintenance of plant, equipment and other Security Travel and accommodation |
Consolidated 2011 2010 US $ (000) US $ (000) 7,123 371 363 25 172 46 |
|---|---|
| 7,658 442 |
|
| 794 64 |
|
| 59 58 |
|
| 971 2 1,281 17 2,046 - 666 - 1,141 334 |
|
| 6,105 353 |
P a g e | 63
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
7. Borrowing costs
| Borrowing costs Amounts capitalised to mine properties |
Consolidated 2011 2010 US $ (000) US $ (000) 1,579 517 (1,458) - |
|---|---|
| 121 517 |
8. Income tax
| 8. | Income tax | |||
|---|---|---|---|---|
| Consolidated | ||||
| 2011 | 2010 | |||
| US $ (000) | US $ (000) | |||
| (a) | Income tax benefit | - | - | |
| (b) | Reconciliations between tax benefit and pre-tax net loss | |||
| Loss before income tax benefit | (20,717) | (2,690) | ||
| Income tax calculated at 30% | (6,215) | (807) | ||
| Tax effect of: | ||||
| - | Sundry amounts | 108 | (143) | |
| - | Provisions | 1,005 | 15 | |
| - | Depreciation | 1,523 | - | |
| - | Foreign exchange differences | (83) | (5) | |
| - | Capital raising costs deduction | (272) | (127) | |
| - | Loan restructuring costs | 359 | - | |
| - | Loss on revaluation of share options | 579 | - | |
| - | Adjustment in respect of previous years | 444 | - | |
| Future income tax benefit not brought to account | 2,552 | 1,067 | ||
| - | - | |||
| (c) | Tax losses | |||
| Unused tax losses for which no deferred tax asset has been | ||||
| Recognised (as recovery is not probable) | ||||
| Potential at 30% | (i) | 31,229 | 1,706 |
(i) Includes Noble Gold Bibiani Limited accumulated losses prior to the Group acquiring Noble Gold Bibiani Limited. These losses are uncertain, with the relevant tax returns not lodged at the date of this report.
P a g e | 64
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
8. Income tax (continued)
| (d) Unrecognised temporary differences Temporary differences for which deferred tax assets have not been recognised: - Provisions - Unrealised foreign exchange gain (loss) - Capital raising costs Unrecognised deferred tax assets relating to the above temporary differences (e) Deferred tax liabilities Opening balance Acquisition of Noble Gold Bibiani Limited Closing balance |
Consolidated 2011 2010 US $ (000) US $ (000) 2,087 21 1,098 - - 360 |
|---|---|
| 3,185 381 |
|
| - - 8,314 - |
|
| 8,314 - |
(f) Tax rates
The potential tax benefit at 30 June 2011 in respect of tax losses not brought to account has been calculated at 30% (2010: 30%).
9. Losses per share
Basic earnings per share amounts are calculated by dividing the net profit for the year by the weighted average number of ordinary shares outstanding during the year.
| number of ordinary shares outstanding during the year. | ||
|---|---|---|
| Consolidated | ||
| 2011 | 2010 | |
| Net profit attributable to ordinary shareholders (US $ 000) | (20,717) | (2,690) |
| Weighted average number of ordinary shares (number of shares - millions) | 352.75 | 160.12 |
| Basic and diluted earnings per ordinary share (US cents) | (5.87) | (1.68) |
The total number of share options and conversion options outstanding at reporting date, but not considered to be dilutive is 151,865,082. The total number of shares issued after the reporting date as a result of the exercise of listed options is:
| Listed options (ASX: NMGO) Listed options (ASX: NMGOA) |
64,518,051 19,635 |
|---|---|
| 64,537,686 |
There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of completion of these financial statements.
P a g e | 65
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
10. Exploration and evaluation assets
| 10. Exploration and evaluation assets |
|
|---|---|
| Cost as at 1 July 2009 Cost as at 30 June 2010 Additions Cost as at 30 June 2011 Provision for impairment as at 1 July 2009 Impairment charge for the year Reversal of previously booked impairments Provision for impairment as at 30 June 2010 Impairment charge for the year Reversal of previously booked impairments Provision for impairment as at 30 June 2011 Net book value as at 30 June 2010 Net book value as at 30 June 2011 |
US $ (000) 514 |
| 514 | |
| 4,251 | |
| 4,765 | |
| - - - |
|
| - | |
| - - |
|
| - | |
| 514 4,765 |
Exploration and evaluation expenditure immediately expensed in profit or loss as per note 2.4(b) amount to US$177,000 (2010: US$518,000). The value of the Group’s interest in exploration and evaluations assets is dependent upon the continuance of the Group’s rights to tenure of the areas of interest, the results of future exploration and the recoupment of costs through successful development and exploitation of the areas of interest, or alternatively, by their sale.
On 30 November 2010, the Company received regulatory approval from the Minerals Commission and Minister of Mines Ghana for the agreement entered into with Consolidated Minerals Limited (Ghana) [“ConsMin”] for the Company to earn a 100% interest in the Cape Three Points Concession. $225,000 consideration has been paid to ConsMin under the terms of the agreement.
P a g e | 66
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
11. Property, plant and equipment
| Cost As at 1 July 2009 Addition Disposals As at 30 June 2010 Additions Acquisition of Bibiani Disposals As at 30 June 2011 Depreciation As at 1 July 2009 Depreciation charge for the year Disposals As at 30 June 2010 Depreciation charge for the year Capitalised to mine development Disposals As at 30 June 2011 Net book value: At 30 June 2010 At 30 June 2011 |
Furniture Work in Underground Decomm- Land and Plant and Motor and Computer progress development issioning Infrastructure buildings equipment vehicles fittings equipment Total US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) - - - - - 13 88 16 131 248 - - - - - 6 5 2 22 35 - - - - - - - - (47) (47) |
|---|---|
| - - - - - 19 93 18 106 236 13,316 - - 409 22 5,476 762 73 472 20,530 709 16,039 1,756 1,497 7,253 38,028 629 2 34 65,947 - - - - - (10) - - - (10) |
|
| 14,025 16,039 1,756 1,906 7,275 43,513 1,484 93 612 86,703 |
|
| - - - - - - (20) (4) (14) (38) - - - - - (4) (25) (6) (29) (64) - - - - - - - - - - |
|
| - - - - - (4) (45) (10) (43) (102) - - - - - (408) (233) (33) (121) (795) - - (250) (128) (388) (3,276) - - - (4,042) - - - - - - - - - - |
|
| - - (250) (128) (388) (3,688) (278) (43) (164) (4,939) |
|
| - - - - - 15 48 8 63 134 14,025 16,039 1,506 1,778 6,887 39,825 1,206 50 448 81,764 |
P a g e | 67
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
12. Mine properties
| At cost: Additions Acquisition of Bibiani Expenditure written off |
Consolidated 2011 2010 US $ (000) US $ (000) 5,645 - 4,349 - (76) - |
|---|---|
| 9,918 - |
13. Consumables
| 13. Consumables |
|
|---|---|
| At cost: Materials and supplies |
Consolidated 2011 2010 US $ (000) US $ (000) 5,022 - |
| 5,022 - |
14. Trade and other receivables
| 14. Trade and other receivables |
|||
|---|---|---|---|
| Consolidated | |||
| 2011 | 2010 | ||
| US $ (000) | US $ (000) | ||
| Current | |||
| Interest income receivable | - | 83 | |
| Taxes recoverable | (i) | 824 | 23 |
| Other receivables | 201 | 5 | |
| 1,025 | 111 |
- (i) Taxes recoverable relate to Australian GST, Ghanaian VAT and Ghanaian Withholding Tax.
The carrying value of trade and other receivables approximate their fair value.
Non-current Unsecured loan (ii) - 6,155 6,155
- (ii) Pursuant to an agreement to acquire Noble Gold Bibiani Limited (‘NGBL’) [ formerly Central African Gold Ghana Limited] , the Company advanced funds to NGBL as a term loan facility to pay NGBL’s monthly operating costs and other working capital requirements. The loan was unsecured for a period of one year at the LIBOR interest rate (set by reference to Reuters or, if not available, on the basis of rates provided by agreed Reference Banks). Upon the acquisition of 100% of the issued capital of NBGL the unsecured loan has been eliminated in full on consolidation of NGBL.
P a g e | 68
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
15. Cash and cash equivalents
| Cash at bank and in hand Short-term deposits |
Consolidated 2011 2010 US $ (000) US $ (000) 9,392 7,077 38 23,812 |
|---|---|
| 9,430 30,889 |
Cash at banks earns interest at floating rates based on daily bank deposit rates. Short-term deposits are made for varying periods, depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates. The fair value of cash and short-term deposits is US$9,430,000 (2010: US$30,889,000).
The Group only deposits cash surpluses with major banks of high quality credit standing.
At 30 June 2011, the Group did not have available any undrawn committed borrowing facilities in respect of which all conditions precedent had been met.
16. Other assets
| 16. Other assets |
|||
|---|---|---|---|
| Consolidated | |||
| 2011 | 2010 | ||
| US $ (000) | US $ (000) | ||
| Current | |||
| Borrowing costs | (i) | 15 | - |
| Prepayments | (ii) | 9,415 | 178 |
| 9,430 | 178 |
-
(i) Borrowing costs include charges imposed by financial institutions on letter of credit applications associated with prepayments at (ii).
-
(ii) Prepayments represent advanced payments to suppliers, prepaid insurance costs and plant and equipment and capital expenditure related to the mine refurbishment.
| Non-current | |||
|---|---|---|---|
| Rental bond | 8 | 8 | |
| Foreign withholding tax credits | 150 | - | |
| EPA reclamation bond | (i) | 2,730 | - |
| 2,888 | 8 |
- (i) The EPA Reclamation Bond is an amount held in the joint name of Noble Gold Bibiani Ltd (formerly Central African Gold Ghana Limited) and Environmental Protection Agency (Ghana) with Barclays Bank (GH) Limited in relation to the rehabilitation provision.
P a g e | 69
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
17. Issued capital
Authorised
| Authorised | |
|---|---|
| Ordinary share capital (a) Ordinary shares issued and fully paid As at 1 July 2009 Issued during the year At 30 June 2010 Shares issued for subsidiary (i) Shares issued to creditors (ii) Share placement (iii) Exercise of options (iv) Transaction costs (v) As at 30 June 2011 |
Consolidated 2011 2010 US $ (000) US $ (000) 78,373 41,954 |
| Number US $ (000) 138,370,000 4,339 155,361,484 37,615 |
|
| 293,731,484 41,954 10,000,000 4,632 5,788,341 1,326 77,000,000 29,516 9,251,056 2,945 - (2,000) |
|
| 395,770,881 78,373 |
-
(i) 10,000,000 shares were issued to Investec Bank Limited, including the 6,000,000 shares issued for settlement of deferred considerations (refer note 3), as part of the acquisition of a 100% interest in Noble Gold Bibiani Limited (formerly Central African Gold Ghana Limited) .
-
(ii) 5,788,341 shares were issued to unsecured creditors of Noble Gold Bibiani Limited (formerly Central African Gold Ghana Limited) , in consideration of certain outstanding debts owed to those creditors.
-
(iii) 77,000,000 shares were issued at A $0.39 each during November 2010, December 2010 and January 2011.
-
(iv) 9,168,229 options expiring 21 July 2011 and 82,827 options expiring 21 July 2013 were exercised during the period at A $0.30 and A $0.35 respectively.
-
(v) The transaction costs represent the costs of issuing options and shares and the costs associated with the share placements and share purchase plan offer.
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
(b) Options
| (i) Listed share options expiring 21 July 2011 Exercise price – A $0.30 As at 1 July 2010 Option issue (i) Exercise of options |
Number - 74,433,069 (9,168,229) |
|---|---|
| 65,264,840 |
P a g e | 70
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
17. Issued capital (continued)
| (i) Listed share options expiring 21 July 2013 Exercise price – A $0.35 As at 1 July 2010 Option issue (ii) Exercise of options (ii) Unlisted share options expiring 8 July 2014 Exercise price – A $0.20 As at 1 July 2010 Option issue (iii) (iii) Unlisted share options expiring 19 August 2014 Exercise price – A $0.40 As at 1 July 2010 Option issue (iv) |
Number - 74,433,069 (82,827) |
|---|---|
| 74,350,242 | |
| Number - 6,000,000 |
|
| 6,000,000 | |
| Number - 6,250,000 |
|
| 6,250,000 |
-
(i) 74,433,069 bonus share options expiring on 21 July 2011 were issued to eligible shareholders who were registered on 14 July 2010, 5pm WST (‘Record Date’). For every 4 ordinary shares held as at the Record Date, the Company issued 1 option for free. The options are exercisable at A $0.30 each and entitle the holder one Ordinary Share in the Company once exercised.
-
(ii) 74,433,069 bonus share options expiring on 21 July 2013 were issued to eligible shareholders who were registered on 14 July 2010, 5pm WST (‘Record Date’). For every 4 ordinary shares held as at the Record Date, the Company issued 1 option for free. The options are exercisable at A $0.35 each and entitle the holder one Ordinary Share in the Company once exercised.
-
(iii) 6,000,000 unlisted options expiring on 8 July 2014 were issued on 8 July 2010 to Investec as part of the acquisition of a 100% interest in Noble Gold Bibiani Ltd (formerly Central African Gold Ghana Limited) . The options are exercisable at A $0.20 each and entitle the holder one Ordinary Share in the Company once exercised. These options have been accounted for as a derivative liability as the liability is ultimately deliverable in a currency (A$) different to that of the Group’s functional currency (US$).
-
(iv) 6,250,000 unlisted options expiring on 19 August 2014 were issued on 19 August 2010 to consultants to the Company in recognition of the efforts with the Company’s capital raising objectives. The options are exercisable at A $0.40 each and entitle the holder one Ordinary Share in the Company once exercised.
P a g e | 71
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
18. Interest-bearing loans and borrowings
| 18. Interest-bearing loans and borrowings |
|
|---|---|
| Effective interest rate % Maturity Current US$1.1m bank loan facility (2010: -) 9.0 Jun-12 US$32m bank loan facility (2010: -) LIBOR + 4.0 Jun-12 |
2011 2010 US $ (000) US $ (000) 484 - 34,162 - |
| 34,646 - |
US$1.1 million bank loan
The loan is schedule for final loan repayment in June 2012.
US$32 million bank loan
The Secured loan is a term loan obtained from Investec Bank Limited for partial financing and capital development for the Bibiani Gold Mine in 2007. The first capital repayment of $3,128,823 is due by 1 March 2012. Subsequent payments of $3,128,823 are due quarterly on 1 September, 1 December, 1 March and 1 June each year, until the date of the final capital repayment, which is due by 1 September 2014. The facility is secured by:
-
Pledge of 100% of the shares in Noble Gold Bibiani Limited, who control the mine. Noble Mineral Resources Limited controls 100% of shares in Noble Mining Ghana Limited, who subsequently hold 100% of the issued capital Noble Gold Bibiani Limited.
-
Debenture over all the assets of Noble Gold Bibiani Limited.
-
Guarantee on loan exposure from Noble Mineral Resources Limited.
Due to being unable to recommence mining operations by the Operational Date (30 May 2011) as agreed with Investec Bank Limited on the acquisition of the Bibiani Mine, Noble Gold Bibiani Limited was in breach of the facility at 30 June 2011 and in accordance with Australian Accounting Standards, the facility has been classified as current. Noble are in the process of renegotiating the terms and conditions of the facility, to defer the operational date to 30 October 2011 for the outstanding principal to be repaid under the original repayment terms.
P a g e | 72
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
19. Provisions
Rehabilitation
| Rehabilitation | |||
|---|---|---|---|
| and | |||
| decommissioning | Other | Total | |
| US $ (000) | US $ (000) | US $ (000) | |
| As at 1 July 2010 | - | 66 | 66 |
| Acquisition of a subsidiary | 10,484 | - | 10,484 |
| Arising during the year | - | 521 | 521 |
| At 30 June 2011 | 10,484 | 587 | 11,071 |
| Comprising: | |||
| Current 2011 | 1,003 | 587 | 1,590 |
| Non-current 2011 | 9,481 | - | 9,481 |
| 10,484 | 587 | 11,071 | |
| Current 2010 | - | 66 | 66 |
| Non-current 2010 | - | - | - |
| - | 66 | 66 |
Rehabilitation provision
The Group makes full provision for the future cost of rehabilitating mine sites and related production facilities on a discounted basis at the time of developing the mines and installing and using those facilities. The rehabilitation provision represents the present value of rehabilitation costs relating to mine sites. These provisions have been created based on work conducted by African Environmental Research Consulting Company Limited (‘AERC’). Assumptions, based on the current economic environment, have been made which management believes are a reasonable basis upon which to estimate the future liability. These estimates are reviewed regularly to take into account any material changes to the assumptions. However, actual rehabilitation costs will ultimately depend upon future market prices for the necessary decommissioning works required which will reflect market conditions at the relevant time. Furthermore, the timing of rehabilitation is likely to depend on when the mines cease to produce at economically viable rates. This, in turn, will depend upon the future gold price, which is inherently uncertain.
Other provisions
Other provisions comprise provisions for employee benefits.
P a g e | 73
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
20. Accounts payable and other payables
| 20. Accounts payable and other payables |
|
|---|---|
| Current Overdraft Trade payables Accrued liabilities Taxes payable |
Consolidated 2011 2010 US $ (000) US $ (000) 52 - 12,939 548 181 - 475 - |
| 13,647 548 |
The carrying value of trade and other payables approximate their fair value.
Terms and conditions of the above financial liabilities:
-
Trade payables are non-interest bearing and are normally settled on terms ranging from C.O.D to 30-day terms.
-
Taxes (Australian GST, Ghanaian VAT and Ghanaian Withholding Tax) are paid when due in each jurisdiction.
21. Reserves
| As at 1 July 2010 Unlisted option issue – share-based payments |
Consolidated Foreign Currency Translation Option Reserve Reserve Total US $ (000) US $ (000) US $ (000) 310 - 310 - 540 540 |
|---|---|
| 310 540 850 |
Nature and purpose of reserves:
Foreign currency translation reserve
This reserve is used to record exchange differences arising on translation of the group entities that do not have a functional currency of US dollars and have been translated for presentation purposes, as described in Note 2.3(ii).
Option reserve
The reserve is used to record the value of equity benefits provided to consultants as part of their remuneration. Refer to Note 24 for further details on share-based payments.
P a g e | 74
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
22. Capital commitments and other contingencies
Operating lease commitments – Group as lessee
The Company leases its offices in South Perth. The lease is for a 3 year period from 1 October 2009. The operating lease rentals are payable as follows:
| Within one year After one year but not more than five years More than five years Capital commitments Within one year After one year but not more than five years More than five years Exploration commitments Within one year After one year but not more than five years After more than five years |
Consolidated 2011 2010 US $ (000) US $ (000) 50 39 12 48 - - |
|---|---|
| 62 87 |
|
| Consolidated 2011 2010 US $ (000) US $ (000) 9,715 - - - - - |
|
| 9,715 - |
|
| Consolidated 2011 2010 US $ (000) US $ (000) 364 72 - - - - |
|
| 364 72 |
The Company has certain obligations to perform minimum exploration work on mineral leases held. These obligations may vary over time, depending on the Company’s exploration program and priorities. These obligations are also subject to variations by negotiation, joint venturing or relinquishing some of the relevant tenements.
P a g e | 75
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
22. Capital commitments and other contingencies (continued)
Project commitments
Cape Three Points Concession
The Company acquired a joint venture interest from Axmin Limited (‘Axmin’) with Consolidated Minerals Limited (‘ConsMin’) for a project consisting of a concession located in the Republic of Ghana (‘Cape Three Points Concession’). In consideration for the acquisition of Axmin rights, interests and obligations in and to the Cape Three Points Concession, Noble must pay Axmin 1.5% of the gross smelter returns from the disposition of concentrates derived from ore mined from the Cape Three Points Concession and milled or concentrated by Noble.
The Company acquired the joint venture interest from ConsMin in December 2010. In consideration for the rights, interests and obligations to the Cape Three Points Concession, Noble must pay ConsMinUS$10,000 on every anniversary of the agreement for so long as Noble is in the process of exploration on the Concession, and 1% net refinery returns from the sale or other disposition of all gold produced from the property.
Remuneration commitments
| Commitments for the payment of salaries and other remuneration under long-term employment contracts in existence at the reporting date but not recognised as liabilities, payable: Within one year After one year but not more than five years After more than five years |
Consolidated 2011 2010 US $ (000) US $ (000) 859 262 1,388 24 - - |
|---|---|
| 2,247 286 |
Amounts disclosed as remuneration commitments include commitments arising from the service contracts of directors and executives referred to in the remuneration report of the directors’ report that are not recognised as liabilities and are not included in the compensation of KMP.
Contingencies
The Group does not have any contingent liabilities at the balance date.
P a g e | 76
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
23. Related party disclosures
The consolidated financial statements include the financial statements of Noble Mineral Resources and the subsidiaries listed in the following table:
| Country of | % equity | interest | ||
|---|---|---|---|---|
| incorporation | 2011 | 2010 | ||
| Noble Mineral Resources Ghana Limited | Ghana | 100% | 100% | |
| Noble Mining Ghana Limited | Ghana | 100% | 100% | |
| Noble Gold Bibiani Limited | (i) | Ghana | 100% | - |
| Drilling and Mining Services Limited | Ghana | 100% | - |
(i) Noble Mining Ghana Limited is the parent of Noble Gold Bibiani Limited
Noble Mineral Resources Limited is the ultimate parent of the consolidated entity.
(a) Compensation of key management personnel of the Group
| Short-term employee benefits Post-employment benefits Share based payments Total compensation paid to key management personnel |
Consolidated 2011 2010 US $ (000) US $ (000) 2,112 351 85 25 43 - |
|---|---|
| 2,240 376 |
P a g e | 77
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
23. Related party disclosures (continued)
(b) Option holdings of key management personnel
| Vested at 30 June | Vested at 30 June | 2011 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Balance at | ||||||||||
| beginning | Granted | Pro-rata | Net | end of | |||||||
| of period | as | bonus | Options | change | period | Not | |||||
| 30 June 2011 | 1 July 2010 | remuneration | issue | exercised | other | 30 June 2011 | Total | Exercisable | exercisable | ||
| Directors | |||||||||||
| Tunku Naquiyuddin | - | - | - | - | - | - | - | - | - | ||
| Alan Taylor | - | - | 395,625 | - | (395,625) | - | - | - | - | ||
| Brian Thomas | - | - | 50,000 | - | - | 50,000 | 50,000 | 50,000 | - | ||
| Duncan Coutts | - | - | - | - | - | - | - | - | - | ||
| Wayne Norris | - | - | 21,570,000 | - | (9,902,500) | 11,667,500 | 11,667,500 | 11,667,500 | - | ||
| Executives | |||||||||||
| David Leavy | - | - | 27,000 | (13,500) | - | 13,500 | 13,500 | 13,500 | - | ||
| Peter Johnston | - | - | - | - | - | - | - | - | - | ||
| Brian Dunn 1 | - | 500,000 | 241,750 | - | (241,750) | 500,000 | 500,000 | 500,000 | - | ||
| Anthony Ho | - | - | 280,000 | - | (265,000) | 15,000 | 15,000 | 15,000 | - | ||
| Total | - | 500,000 | 22,564,375 | (13,500) | (10,804,875) | 12,246,000 | 12,246,000 | 12,246,000 | - |
- 500,000 unlisted options expiring on 19 August 2014 were issued on 19 August 2010 to Brian Dunn in recognition of the efforts with the Company’s capital raising objectives. The options are exercisable at A $0.40 each and entitle Mr Dunn to one Ordinary Share in the Company once exercised.
There were no options over ordinary held by key management personnel during the year ended 30 June 2010.
P a g e | 78
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
23. Related party disclosures (continued)
(c) Shareholdings of key management personnel
Shares in Noble Mineral Resources Limited (number)
| 30 June 2011 Directors Tunku Naquiyuddin Alan Taylor Brian Thomas Duncan Coutts Wayne Norris Executives David Leavy Peter Johnston Brian Dunn Anthony Ho Total |
Balance at Balance at beginning Granted Net end of of period as Options change period 1 July 2010 remuneration exercised other 30 June 2011 - - - - - 791,250 - - (791,250) - 100,000 - - - 100,000 - - - - - 43,140,000 - - - 43,140,000 54,000 - 13,500 - 67,500 - - - - - 483,500 - - (43,500) 440,000 560,000 - - (500,000) 60,000 |
|---|---|
| 45,128,750 - 13,500 (1,334,750) 43,807,500 |
P a g e | 79
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
23. Related party disclosures (continued)
(c) Shareholdings of key management personnel (continued)
Shares in Noble Mineral Resources Limited (number)
| 30 June 2010 Directors Tunku Naquiyuddin Alan Taylor Brian Thomas Wayne Norris Executives David Leavy Anthony Ho Total |
Balance at Balance at beginning Granted Net end of of period as Options change period 1 July 2009 remuneration exercised other 30 June 2010 - - - - - 791,250 - - - 791,250 - - - 100,000 100,000 43,140,000 - - - 43,140,000 - - - 54,000 54,000 560,000 - - - 560,000 |
|---|---|
| 44,491,250 - - 154,000 44,645,250 |
There are no other related party transactions.
P a g e | 80
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
24. Share based payments
Summaries of options granted
The following table illustrates the number and weighted average exercise prices (‘WAEP’) of, and movements in, share options issued in lieu of remuneration during the year:
| Outstanding at 1 July Granted during the year Exercised during the year Exercised during the year Exercisable at 30 June |
2011 2010 2011 WAEP 2010 WAEP Number A$ Number A$ - - - - 6,250,000 0.40 - - - - - - |
|---|---|
| 6,250,000 0.40 - - |
|
| 6,250,000 0.40 - - |
The outstanding balance at 30 June 2011 is represented by:
| Exercise | ||
|---|---|---|
| price | ||
| A$ | Number | |
| Options expiring on or before: | ||
| 19 August 2014 | 0.40 | 6,250,000 |
Weighted average remaining contractual life
The weighted average remaining contractual life for the share options outstanding at 30 June 2011 is 3.14 years (2010: nil).
Range of exercise price
The exercise price for options outstanding at the end of the financial year was A$0.40 (2010: nil).
Weighted average fair value
The weighted average fair value of options granted during the year was US$0.09 (2010: nil).
P a g e | 81
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
24. Share based payments (continued)
Option pricing model
The fair value of options issued are estimated at the date of grant using the Binomial option pricing model. The following table sets out the assumptions made in determining the fair value of the options granted during the period.
19 August 2010 grant
| Fair value at grant date (US$) | 540,324 |
|---|---|
| Option exercise price (A$) | 0.40 |
| Grant date | 19 August 2010 |
| Dividend yield | - |
| Expected volatility | 90% |
| Risk-free interest rate | 4.27% |
| Expected life | 4 years |
| Share price on date of grant (A$) | 0.25 |
25. Financial risk management objectives and policies
The Group’s principal financial instruments comprise financial liabilities and financial assets. The Group’s principal financial liabilities, other than derivatives, comprise accounts payable, bank loans and overdrafts. The main purpose of these financial instruments is to manage short term cash flow and raise finance for the Group’s capital expenditure program. The Group has various financial assets such as accounts receivable and cash and short-term deposits.
Risk exposures and responses
The Group manages its exposure to key financial risks in accordance with the Group’s financial risk management policy. The objective of the policy is to support the delivery of the Group’s financial targets while protecting future financial security. The main risks that could adversely affect the Group’s financial assets, liabilities or future cash flows are market risks, comprising commodity price risk, cash flow interest rate risk and foreign currency risk and liquidity risk and credit risk. Management reviews and agrees policies for managing each of these risks which are summarised below.
The Group’s senior management oversees the management of financial risks. The Group’s senior management is supported by a risk committee that advises on financial risks and the appropriate financial risk governance framework for the Group. The risk committee provides assurance to the Group’s senior management that the Group’s financial risk-taking activities are governed by appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with Group policies and the Group’s risk appetite. All derivative activities for risk management purposes are to be carried out by specialist teams that have the appropriate skills, experience and supervision. It is the Group’s policy that no trading in derivatives for speculative purposes shall be undertaken. At this stage, the Group does not currently apply any form of hedge accounting.
The Board of Directors reviews and agrees policies for managing each of these risks which are summarised following.
P a g e | 82
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
25. Financial risk management objectives and policies (continued)
Market risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Market prices comprise three types of risk: commodity price risk, equity price risk, interest rate risk and currency risk. Financial instruments affected by market risk include loans and borrowings, deposits, accounts receivable, accounts payable, accrued liabilities, and derivative financial instruments.
The sensitivity analyses have been prepared on the basis that the amount of net debt, the ratio of fixed to floating interest rates on the debt and derivatives and the proportion of financial instruments in foreign currencies are all constant.
Equity price risk
The Group is exposed to the risk of changes in the Company’s share price as it relates to the value of the Group’s financial derivative liability obligations (note 27).
The following table demonstrates the sensitivity to a reasonable possible change in the Company’s share price, with all other variables held constant, of the Group’s profit before tax through the impact on floating rate borrowings and cash and cash equivalents. The impact on equity is the same as the impact on profit before tax.
| Effect on profit | Effect on profit | |
|---|---|---|
| before tax and equity | before tax and equity | |
| for the year ended | for the year ended | |
| 30 June 2011 | 30 June 2010 | |
| Increase/decrease share price | Increase/(Decrease) | Increase/(Decrease) |
| US $ (000) | US $ (000) | |
| + A$0.10 | (620) | - |
| - A$0.10 | 1,222 | - |
Interest rate risk
The Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s long-term debt obligations with floating interest rates. The Board does not consider the Group to be materially exposed to changes in market interest rates. As a result, the Group does not currently seek to mitigate its interest rate exposures.
The following table demonstrates the sensitivity to a reasonably possible change in interest rates as determined based on a review of the last two years historical and economic forecaster’s expectations, with all other variables held constant, of the Group’s profit before tax through the impact on floating rate borrowings and cash and cash equivalents. The impact on equity is the same as the impact on profit before tax.
P a g e | 83
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
25. Financial risk management objectives and policies (continued)
| Effect on profit | Effect on profit | |
|---|---|---|
| before tax and equity | before tax and equity | |
| for the year ended | for the year ended | |
| 30 June 2011 | 30 June 2010 | |
| Increase/decrease interest rate | Increase/(Decrease) | Increase/(Decrease) |
| US $ (000) | US $ (000) | |
| + 1.0 % | (336) | (326) |
| - 1.0 % | 336 | 326 |
Foreign currency risk
Ongoing
The Group has transactional currency exposures. Such exposures arise from purchases in currencies other than the respective functional currencies. Approximately 44% of costs are denominated in currencies other than the functional currencies of the entities within the Group. This 44% comprises Euro (10%), GB Pound (9%), Ghana Cedi (9%), SA Rand (10%), Australian Dollar (5%) and Canadian Dollar (1%).
The Group is materially exposed to movements in the AUD:USD foreign exchange rate. In order to mitigate this risk, the Group seeks to convert the majority of its Australian Dollar cash holdings into the functional currency of the Group, United States Dollars.
Exposure at the balance date
The Group’s exposure to A$ : US$ foreign currency risk at the balance date:
| A$ : US$ Cash and cash equivalents Trade and other receivables Overdrafts Trade and other payables Derivative financial instruments Net statement of financial position exposure US$ : A$ Trade and other receivables Trade and other payables Net statement of financial position exposure |
2011 A $ (000) 6,069 4 (47) (55) (2,685) |
|---|---|
| 3,286 | |
| 2010 US $ (000) 72 (177) |
|
| 105 |
P a g e | 84
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
25. Financial risk management objectives and policies (continued)
Sensitivity analysis
Based on the financial instruments held at 30 June 2011, a 25% strengthening/weakening of the United States Dollar against the Australian Dollar at 30 June would have reduced the profit for the year by $902,000 (2010: increase by $23,000) and increased the profit by $721,000 (2010: reduced by $18,000) respectively. Due to the change in functional currency during the financial year, the sensitivity analysis is denominated in A$:US$ in 2011, and reversed to US$:A$ in 2010, being the prevailing functional currency at that balance date. The impact on equity is the same as the impact on profit before tax.
The foreign exchange movement for the above sensitivity analysis was based on foreign exchange risk exposures at the balance date.
Liquidity risk
The Group monitors its risk of a shortage of funds by monitoring its debt rating and the maturity dates of existing debt and other payables.
The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank overdrafts and bank loans. As at 30 June 2011, the Group did not have any undrawn committed borrowing facilities (2010: Nil). 96% of the Group’s debt will mature in less than one year at 30 June 2011 (2010: 100%) based on the balances reflected in the financial statements.
The table below summarises the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments.
| Year ended 30 June 2011 Interest-bearing loans and borrowings Accounts payable and accrued liabilities |
On demand < 1 year 1-2 years 2-5 years > 5 years Total US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) 34,162 484 - - - 34,646 196 11,823 1,628 - - 13,647 |
|---|---|
| 34,358 12,307 1,628 - - 48,293 |
| Year ended 30 June 2010 Interest-bearing loans and borrowings Accounts payable and accrued liabilities |
On demand < 1 year 1-2 years 2-5 years > 5 years Total US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) US $ (000) - - - - - - - 548 - - - 548 |
|---|---|
| - 548 - - - 548 |
P a g e | 85
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
25. Financial risk management objectives and policies (continued)
Fair value
The Group uses various methods in estimating the fair value of a financial instrument. The methods comprise:
Level 1: the fair value is calculated using quoted prices in active markets.
Level 2: the fair value is estimated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices). Level 3: the fair value is estimated using inputs for the asset or liability that are not based on market data.
The level 2 method was used in calculating the fair value of the derivative financial instruments using a Binomial option pricing model, which includes Noble’s share prices at reporting date, time to expiry and the risk free rate as key inputs. All of the Group’s other financial liabilities are carried at amortised cost, where the carrying value approximates the fair value.
26. Capital management
The primary objective of the Group’s capital management is to ensure that it maintains healthy capital ratios in order to support its business and maximise shareholder value. The Group manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may issue new shares. No changes were made in the objectives, policies or processes during the years ended 30 June 2011 and 30 June 2010.
The Group monitors capital using a gearing ratio, which is net debt divided by equity plus net debt. The Group includes within net debt, interest-bearing loans and borrowings, trade and other payables, less cash and short term deposits.
The Group is exposed to the following externally imposed capital requirements:
-
Forecast debt service cover ratio of greater than 1.5.
-
Reserve tail for any forecast period of at least 40%.
-
Maximum debt : equity ratio of 1 : 1.
-
Fully funded development plan at all times.
| Interest-bearing loans and borrowings Accounts payable and accrued liabilities Overdrafts Less cash and short term deposits Net debt Capital: Equity Capital and net debt Gearing ratio |
Consolidated 2011 2010 US $ (000) US $ (000) 34,646 - 13,595 548 52 - (9,430) (30,889) |
|---|---|
| 38,863 (30,341) 53,617 37,375 |
|
| 92,480 7,034 |
|
| 44% (431%) |
P a g e | 86
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
27. Derivative financial instruments
The Group has entered into the following derivative contracts that have not been designated as hedges:
| Consolidated | Consolidated | ||
|---|---|---|---|
| 2011 | 2010 | ||
| US $ (000) | US $ (000) | ||
| Option derivatives at fair value | (i) | 2,947 | - |
| 2,947 | - |
(i) 6,000,000 unlisted options expiring on 8 July 2014 were issued on 8 July 2010 to Investec Bank Limited as part of the acquisition of a 100% interest in Noble Gold Bibiani Ltd (formerly Central African Gold Ghana Limited) . The options are exercisable at A $0.20 each and entitle the holder one Ordinary Share in the Company once exercised.
The resulting US$2,947,000 (2010: US$: Nil) fair market value of these options has been recognised on the statement of financial position as derivative financial instruments.
The change in the fair value of these derivatives of US$1,999,000 loss (2010: Nil) has been recognised in profit or loss during the year as loss on derivative financial instruments. The fair value at inception ($948,000) formed part of the consideration of the acquisition of Noble Gold Bibiani Limited (note 3).
28. Auditors’ remuneration
The auditor of Noble Mineral Resources Limited is Ernst & Young.
| Amounts received or due and receivable by Ernst & Young (Australia) for: An audit or review of the financial report of the entity and any other entity in the consolidated group Other services in relation to the entity and any other entity in the consolidated group - Tax compliance - Assurance related Amounts received or due and receivable by related practices of Ernst & Young (Australia) for: Due diligence services provided by overseas Ernst & Young firm |
Consolidated 2011 2010 US$ US$ 43,764 - 24,273 - - - |
|---|---|
| 68,037 - 5,000 6,996 |
|
| 5,000 6,996 |
P a g e | 87
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
| 28. Auditors’ remuneration (continued) Amounts received or due and receivable by non Ernst & Young audit firms for: Review of financial report Taxation services Other non-audit services Amounts received or due and receivable by related parties of non Ernst & Young audit firms for: Other non-audit services 29. Cash flow statement reconciliation Reconciliation of net loss to net cash flows from operations Net profit Adjustments for: Depreciation Foreign exchange gain (loss) Loss on derivatives Changes in assets and liabilities: Decrease (increase) in other assets Decrease (increase) in consumables Decrease (increase) in trade and other receivables Increase (decrease) in trade and other payables Increase (decrease) in provisions |
Consolidated 2011 2010 US$ US$ 9,969 19,717 - - 18,464 - |
|---|---|
| 28,433 19,717 |
|
| - - |
|
| Consolidated 2011 2010 US$ (000) US$ (000) (20,717) (2,690) 794 66 (2,715) (16) 1,999 - (887) 2 (355) - (914) (261) 887 548 521 49 |
|
| (21,387) (2,302) |
P a g e | 88
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
30. Events after the reporting date
In July 2011, one of the Company’s classes of listed options (ASX: NMGO) expired. Of the 65,265,840 NMGO options on issue at 30 June 2011, a total of 64,518,051 were subsequently exercised, raising US$20,625,790 (A$19,355,415) in cash. The remaining 746,789 unexercised options lapsed on 21 July 2011. This represented a conversion rate in excess of 99%.
On 29[th] July 2011, the Company announced a reserve uplift of 185,000oz to 790,000oz. The combined Proved and Probable Ore Reserves for the Bibiani Main Pit at a gold price of US$1,250/oz is 12,000,000 tonnes at a grade of 2.05g/t containing 790,000oz gold (see Director’s report). The figure released in March 2010 (605,000oz) was optimised using a gold price of US$900/oz.
In September 2011, the Company received commitments from sophisticated and institutional investors for the issue of approximately 60 million shares at A$0.55 per share, to raise A$33,000,000.
31. Parent entity information
| 31. Parent entity information |
|
|---|---|
| Information relating to Noble Mineral Resources Limited Current assets Total assets Current liabilities Total liabilities Net assets Issued capital Option reserve Foreign currency translation reserve Retained earnings Total shareholders’ equity Loss of the parent entity Total comprehensive loss of the parent entity |
2010 2009 2011 restated restated US $ (000) US $ (000) US $ (000) 11,118 30,656 2,997 74,222 38,080 3,515 (3,817) (436) 72 (3,817) (436) 2,153 |
| 70,405 37,644 1,362 |
|
| 78,373 41,954 4,339 540 - - (427) (427) (509) (8,081) (3,883) (2,335) |
|
| 70,405 37,644 1,495 |
|
| (4,198) (1,547) (2,264) (4,198) (1,629) (2,014) |
Guarantees entered into by the parent entity in relation to debts of its subsidiaries
| Guarantees entered into by the parent entity in relation to debts of its subsidiaries |
||
|---|---|---|
| Consolidated | ||
| 2011 | 2010 | |
| US $ (000) | US $ (000) | |
| Guarantees provided for Noble Gold Bibiani Limited’s Investec Bank facility | 25,000 | - |
P a g e | 89
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Notes to the consolidated financial statements (continued)
For the year ended 30 June 2011
31. Parent entity information (continued)
Commitments and contingencies of the parent entity
Included in Note 22 are commitments and contingencies as follows:
Operating lease commitments
| Operating lease commitments | |
|---|---|
| Within one year After one year but not more than five years More than five years |
Consolidated 2011 2010 US $ (000) US $ (000) 50 39 12 48 - - |
| 62 87 |
Exploration commitments of the parent entity
The Company has certain obligations to perform minimum exploration work on mineral leases held. These obligations may vary over time, depending on the Company’s exploration program and priorities. These obligations are also subject to variations by negotiation, joint venturing or relinquishing some of the relevant tenements. At the balance date, total exploration expenditure commitments of the Company which have not been provided for in the financial statements amount to A$66,000 per annum.
Remuneration commitments of the parent entity
| Commitments for the payment of salaries and other remuneration under long-term employment contracts in existence at the reporting date but not recognised as liabilities, payable: Within one year (A$) After one year but not more than five years (A$) After more than five years (A$) |
Consolidated 2011 2010 US $ (000) US $ (000) 609 262 1,013 24 - - |
|---|---|
| 1,622 286 |
Contingencies of the parent entity
The Company does not have any contingent liabilities at the balance date.
P a g e | 90
==> picture [566 x 23] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
==> picture [566 x 24] intentionally omitted <==
Directors’ declaration
In accordance with a resolution of the directors of Noble Mineral Resources Limited, I state that:
-
In the opinion of the directors:
-
a) The financial statements and notes of the consolidated entity for the financial year ended 30 June 2011 are in accordance with the Corporations Act 2001 , including:
-
i. Giving a true and fair view of the financial position as at 30 June 2011 and performance
-
ii. Complying with Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001
-
-
b) The financial statements and notes also comply with International Financial Reporting Standards as disclosed in note 2.
-
c) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2011.
On behalf of the board
==> picture [111 x 42] intentionally omitted <==
W. Norris Managing Director 30 September 2011
P a g e | 91
==> picture [142 x 46] intentionally omitted <==
==> picture [107 x 63] intentionally omitted <==
Independent audit report to members of Noble Mineral Resources Ltd
Report on the financial report
We have audited the accompanying financial report of Noble Mineral Resources Ltd, which comprises the consolidated statement of financial position as at 30 June 2011, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors' declaration of the consolidated entity comprising the company and the entities it controlled at the year's end or from time to time during the financial year.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal controls as the directors determine are necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 2, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the financial statements comply with International Financial Reporting Standards .
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance about whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the entity's preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal controls. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit we have met the independence requirements of the Corporations Act 2001. We have given to the directors of the company a written Auditor’s Independence Declaration, a copy of which is included in the directors’ report.
Liability limited by a scheme approved under Professional Standards Legislation
GHM:MJ:Noble:013
==> picture [142 x 47] intentionally omitted <==
Auditor’s Opinion
In our opinion:
-
a. the financial report of Noble Mineral Resources Ltd is in accordance with the Corporations Act 2001 , including:
-
i giving a true and fair view of the consolidated entity's financial position as at 30 June 2011 and of its performance for the year ended on that date; and
-
ii complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and
-
b. the financial report also complies with International Financial Reporting Standards as disclosed in Note 2.
Report on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2011. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor’s Opinion
In our opinion, the Remuneration Report of Noble Mineral Resources Ltd for the year ended 30 June 2011, complies with section 300A of the Corporations Act 2001 .
==> picture [110 x 38] intentionally omitted <==
Ernst & Young
==> picture [116 x 40] intentionally omitted <==
G H Meyerowitz Partner Perth 30 September 2011
GHM:MJ:Noble:013
Au d itor’s In d ep en d en ce Declaration to th e Directors of Noble Min eral Res ou rces Ltd
In relation to our auditofth e financialreport ofNob le M ineralResources Ltd for th e financialyear ended 3 0 June 2011, to th e b estofmy know ledge and b elief, there h ave b een no contraventions ofth e auditor independence requirements ofthe C orporations ct 2 or any applicab le code ofprofessionalconduct.
==> picture [111 x 38] intentionally omitted <==
Ernst& Y oung
==> picture [116 x 40] intentionally omitted <==
G H M eyerow itz Partner Perth 3 0 S eptemb er 2011
GHM :NR:Nob le:010