AI assistant
Asia Cement Corporation — Audit Report / Information 2020
Nov 13, 2020
51736_rns_2020-11-13_b5d3fc54-6ffc-46c0-9dcd-817ea8b61d41.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Asia Cement Corporation and Subsidiaries
Consolidated Financial Statements for the Years Ended December 31, 2020 and 2019 and Independent Auditors’ Report
DECLARATION OF CONSOLIDATION OF FINANCIAL STATEMENTS OF AFFILIATES
The companies required to be included in the consolidated financial statements of affiliates in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” for the year ended December 31, 2020 are all the same as the companies required to be included in the consolidated financial statements of parent and subsidiary companies as provided in International Financial Reporting Standard 10 “Consolidated Financial Statements”. Relevant information that should be disclosed in the consolidated financial statements of affiliates has all been disclosed in the consolidated financial statements of parent and subsidiary companies. Hence, we did not prepare a separate set of consolidated financial statements of affiliates.
Very truly yours,
ASIA CEMENT CORPORATION
By
DOUGLAS TONG HSU Chairman
March 31, 2021
- 1 -
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Shareholders Asia Cement Corporation
Opinion
We have audited the accompanying consolidated financial statements of Asia Cement Corporation and its subsidiaries (collectively referred to as the “Group”), which comprise the consolidated balance sheets as of December 31, 2020 and 2019, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”).
In our opinion, based on our audits and the reports of other auditors (refer to the Other Matter section), the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2020 and 2019, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2020. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
- 2 -
The key audit matters identified in the Group’s consolidated financial statements for the year ended December 31, 2020 are stated as follows:
Estimated Impairment of Trade Receivables
The estimated provision for impairment of trade receivables is based on the assumptions of defaults and expected loss rates. The assumptions and selection of inputs for impairment calculation are based on the Group’s historical experience, existing market conditions as well as the forward-looking estimates. When the actual future cash flows are less than expected, a material impairment loss may arise, refer to Notes 5 and 10 to the consolidated financial statements. Because key assumptions and inputs used for measuring expected credit losses on trade receivables involve significant judgments and uncertainties, we considered the estimated impairment of trade receivables as one of the key audit matters.
The corresponding audit procedures that we performed for the estimated impairment of trade receivables were as follows:
-
We obtained an understanding of the internal control procedures with respect to management’s allowance for impairment loss of trade receivables.
-
We evaluated the reasonableness of allowance for impairment loss by testing the aging of trade receivables and by quantifying the potential risk of trade receivables that were overdue at the balance sheet date.
-
We tested the recoverability of the trade receivables by vouching cash receipts after the balance sheet date.
-
For the estimated impairment of accounts receivable, we evaluated the adequacy of management’s provision for impairment based on customers’ past default experience, current financial position, any collateral pledged, existing market conditions as well as forward-looking estimates.
Fair Value Measurement of Investment Properties
The Group’s investment properties are subsequently measured using the fair value model and valued by an independent qualified professional appraiser, a member of the ROC certified real estate appraisers, refer to Notes 5 and 17 to the consolidated financial statements. Because the valuation of investment properties involves significant judgments and uncertainties, we considered the fair value measurement of investment properties as one of the key audit matters.
The corresponding audit procedures that we performed for the fair value measurement of investment properties were as follows:
-
We assessed the professional competence and independence of the appraiser engaged by management and we obtained an understanding of the appraiser’s scope of work and process of engagement to confirm that no circumstances affect the appraiser’s independence and limit the scope of his work.
-
We obtained an understanding of and assessed the reasonableness of management’s assumptions and methods used in the valuation.
-
3 -
-
We sample-tested items from management’s supporting documents, which include the effective gross income, expenses, and property rights of land and buildings to verify the valuation process used by management and recalculated the fair value of investment properties to assess the reasonableness of management’s calculation.
Other Matter
The financial statements of China Shanshui Cement Group Limited (CSCGL), an associate accounted for using the equity method, were audited by other auditors as of December 31, 2020 and 2019. Our opinion, insofar as it relates to the amounts included in the accompanying financial statements for CSCGL, is based solely on the reports of other auditors. As of December 31, 2020 and 2019, the aggregate carrying value of the equity-method investments in CSCGL was NT$14,380,609 thousand and NT$12,024,837 thousand, respectively, representing 5% and 4% of the consolidated total assets. For the years ended December 31, 2020 and 2019, the share of profit or loss of CSCGL was NT$2,146,467 thousand and NT$2,211,559 thousand, respectively, representing 9% and 8%, respectively, of the consolidated profit before income tax.
We have also audited the parent company only financial statements of Asia Cement Corporation as of and for the years ended December 31, 2020 and 2019 on which we have issued an unmodified opinion with other matter paragraph.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Group’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
- 4 -
As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
- 5 -
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2020 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audits resulting in this independent auditors’ report are Tai, Xin Wei and Fan, Yu Wei.
Deloitte & Touche Taipei, Taiwan Republic of China March 31, 2021
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.
- 6 -
ASIA CEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 6 and 35) Financial assets at fair value through profit or loss - current (Note 7) Financial assets at fair value through other comprehensive income - current (Notes 8 and 36) Financial assets at amortized cost - current (Notes 6, 9, 35 and 36) Contract assets - current (Notes 28 and 35) Notes receivable Third parties Trade receivables Third parties (Notes 10 and 11) Related parties (Notes 10 and 35) Other receivables (Note 35) Current tax assets (Note 30) Inventories (Note 12) Prepayments (Note 35) Other current assets (Note 20) Total current assets NON-CURRENT ASSETS Investments accounted for using the equity method (Notes 14, 35 and 36) Financial assets at fair value through other comprehensive income - non-current (Notes 8 and 36) Financial assets at amortized cost - non-current (Notes 6, 9, 35 and 36) Property, plant and equipment (Notes 15 and 36) Right-of-use assets (Notes 16 and 35) Investment properties (Notes 17 and 36) Intangible assets (Notes 18 and 19) Deferred tax assets (Note 30) Finance lease receivables - non-current (Note 11) Other non-current assets (Notes 20 ,26 and 35) Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term borrowings (Notes 21 and 35) Short-term bills payable (Note 22) Financial liabilities at fair value through profit or loss - current (Notes 7 and 35) Contract liabilities - current (Note 28) Accounts payable and accrued expenses Third parties (Note 19) Related parties (Note 35) Dividends and bonuses payable Other payables - others Current tax liabilities (Note 30) Provisions - current (Note 25) Lease liabilities - current (Notes 16 and 35) Deferred revenue - current (Note 24) Current portion of long-term liabilities (Notes 23 and 35) Total current liabilities NON-CURRENT LIABILITIES Bonds payable (Note 23) Long-term borrowings (Notes 23 and 35) Provisions - non-current (Notes 20, 25 and 37) Deferred tax liabilities (Note 30) Lease liabilities - non-current (Notes 16 and 35) Deferred revenue - non-current (Note 24) Net defined benefit liabilities - non-current (Note 26) Other non-current liabilities Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Note 27) Share capital Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Total equity attributable to owners of the Corporation NON-CONTROLLING INTERESTS (Notes 27 and 32) Total equity TOTAL |
2020 Amount % $ 25,911,732 9 14,864,809 5 4,252,727 2 16,575,640 6 98,607 - 7,046,851 2 8,850,968 3 650,797 - 580,809 - 9,434 - 6,596,268 2 1,050,301 - 535,004 - 87,023,947 29 84,873,235 29 11,127,995 4 52,778 - 52,820,212 18 4,938,963 2 36,589,248 12 7,254,262 2 690,705 - 7,392,214 3 4,323,296 1 210,062,908 71 $ 297,086,855 100 $ 19,214,889 7 13,881,948 5 425,693 - 1,117,842 - 9,316,509 3 247,171 - 238,361 - 139,378 - 2,954,930 1 52,000 - 222,101 - 75,912 - 16,140,876 6 64,027,610 22 38,800,000 13 10,944,833 4 749,480 - 10,115,317 4 1,158,824 - 771,981 - 173,189 - 458,669 - 63,172,293 21 127,199,903 43 33,614,472 11 1,492,584 1 18,473,057 6 65,267,773 22 27,842,666 10 111,583,496 38 1,078,007 - 147,768,559 50 22,118,393 7 169,886,952 57 $ 297,086,855 100 |
2019 | ||
|---|---|---|---|---|
| Amount % $ 24,735,495 8 4,728,223 2 3,978,366 1 23,016,985 8 68,412 - 11,159,687 4 10,159,263 3 803,340 - 481,800 - 6,785 - 7,789,794 3 1,812,789 1 501,127 - 89,242,066 30 84,412,240 28 11,692,138 4 36,064 - 50,681,281 17 5,080,287 2 36,176,439 12 7,000,317 2 474,929 - 8,170,867 3 4,311,884 2 208,036,446 70 $ 297,278,512 100 $ 23,811,603 8 18,932,294 6 112,070 - 987,496 - 13,266,966 5 256,803 - 230,151 - 312,069 - 2,957,672 1 50,661 - 190,607 - 75,912 - 13,151,315 5 74,335,619 25 19,280,807 7 20,820,990 7 715,432 - 9,991,422 3 1,264,765 1 847,893 - 164,208 - 408,338 - 53,493,855 18 127,829,474 43 33,614,472 11 1,456,054 - 16,727,089 6 64,463,426 22 27,373,840 9 108,564,355 37 2,432,477 1 146,067,358 49 23,381,680 8 169,449,038 57 $ 297,278,512 100 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ report dated March 31, 2021)
- 7 -
ASIA CEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| OPERATING REVENUE (Notes 28 and 35) OPERATING COSTS (Notes 12, 29 and 35) GROSS PROFIT UNREALIZED GAIN ON TRANSACTIONS WITH ASSOCIATES REALIZED GROSS PROFIT OPERATING EXPENSES Administrative expenses (Notes 29 and 35) Expected credit loss (Note 10) Total operating expenses OPERATING INCOME NON-OPERATING INCOME AND EXPENSES Interest income Other income (Note 29) Other gains and losses (Note 29) Finance costs (Note 29) Share of profit of associates and joint ventures Total non-operating income and expenses PROFIT BEFORE INCOME TAX INCOME TAX EXPENSE (Note 30) NET INCOME FOR THE YEAR OTHER COMPREHENSIVE LOSS, NET Items that will not be reclassified subsequently to profit or loss: Unrealized (loss) gain on investments in equity instruments at fair value through other comprehensive income Remeasurement of defined benefit plans Share of other comprehensive (loss) income of associates and joint ventures |
2020 Amount % $ 78,240,880 100 54,911,404 70 23,329,476 30 - - 23,329,476 30 3,115,420 4 543,918 1 3,659,338 5 19,670,138 25 1,085,263 1 999,556 1 (1,086,933) (1) (1,163,645) (1) 4,639,504 6 4,473,745 6 24,143,883 31 5,370,076 7 18,773,807 24 (978,258) (1) (64,126) - (254,143) (1) (1,296,527) (2) |
2019 | ||
|---|---|---|---|---|
| Amount % $ 89,347,637 100 63,746,928 71 25,600,709 29 14,392 - 25,586,317 29 3,332,110 4 191,031 - 3,523,141 4 22,063,176 25 1,126,001 1 872,599 1 661,654 1 (1,820,623) (2) 5,490,375 6 6,330,006 7 28,393,182 32 6,149,229 7 22,243,953 25 1,193,292 1 486,711 1 1,778,252 2 3,458,255 4 |
(Continued)
- 8 -
ASIA CEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| Items that may be reclassified subsequently to profit or loss: Exchange differences on translating the financial statements of foreign operations Share of other comprehensive loss of associates and joint ventures Other comprehensive loss for the year, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE YEAR NET PROFIT ATTRIBUTABLE TO: Owners of the Corporation Non-controlling interests TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO: Owners of the Corporation Non-controlling interests EARNINGS PER SHARE (Note 31) Basic Diluted |
2020 Amount % $ 885,825 1 (778,629) (1) 107,196 - (1,189,331) (2) $ 17,584,476 22 $ 14,710,486 19 4,063,321 5 $ 18,773,807 24 $ 13,255,580 17 4,328,896 5 $ 17,584,476 22 $ 4.70 $ 4.41 |
2019 | ||
|---|---|---|---|---|
| Amount % $ (2,635,629) (3) (1,439,930) (2) (4,075,559) (5) (617,304) (1) $ 21,626,649 24 $ 17,459,673 20 4,784,280 5 $ 22,243,953 25 $ 17,652,536 20 3,974,113 4 $ 21,626,649 24 $ 5.56 $ 5.25 |
||||
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ report dated March 31, 2021)
(Concluded)
- 9 -
ASIA CEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
| BALANCE AT JANUARY 1, 2019 Appropriation of 2018 earnings Legal reserve Special reserve Cash dividends - $2.8 per share Changes in capital surplus from investments in associates accounted for using the equity method Net profit for the year ended December 31, 2019 Other comprehensive income (loss) for the year ended December 31, 2019, net of income tax Cash dividends distributed by subsidiaries Disposal of investments in equity instruments designated as at fair value through other comprehensive income by associates Other changes in equity from investments in associates accounted for using the equity method BALANCE AT DECEMBER 31, 2019 Appropriation of 2019 earnings Legal reserve Special reserve Cash dividends - $3 per share Equity component of convertible bonds issued by the Corporation Changes in capital surplus from investments in associates accounted for using the equity method Net profit for the year ended December 31, 2020 Other comprehensive income (loss) for the year ended December 31, 2020, net of income tax Actual acquisition of interests in subsidiaries Changes in percentage of ownership interests in subsidiaries Cash dividends distributed by subsidiaries Disposal of investments in equity instruments designated as at fair value through other comprehensive income by associates Other changes in equity from investments in associates accounted for using the equity method BALANCE AT DECEMBER 31, 2020 |
Equity Attributable to O | wne | **rs of the Corporation ** | Non-controlling Total Interests $ 137,749,126 $ 21,156,116 - - - - (9,412,052 ) - 93,500 - 17,459,673 4,784,280 192,863 (810,167 ) - (1,748,520 ) - - (15,752) (29) 146,067,358 23,381,680 - - - - (10,084,341 ) - - - 36,112 - 14,710,486 4,063,321 (1,454,906 ) 265,575 (1,424,502 ) (3,966,552 ) (20,704 ) 20,704 - (1,646,335 ) - - (60,944) - $ 147,768,559 $ 22,118,393 |
Total Equity $ 158,905,242 - - (9,412,052 ) 93,500 22,243,953 (617,304 ) (1,748,520 ) - (15,781) 169,449,038 - - (10,084,341 ) - 36,112 18,773,807 (1,189,331 ) (5,391,054 ) - (1,646,335 ) - (60,944) $ 169,886,952 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| **Share Capital ** | Issued Amount Capital Surplus $ 33,614,472 $ 1,362,554 - - - - - - - 93,500 - - - - - - - - - - 33,614,472 1,456,054 - - - - - - - - - 36,112 - - - - - 418 - - - - - - - - $ 33,614,472 $ 1,492,584 |
Retained Earnings Unappropriated Legal Reserve Special Reserve Earnings $ 15,615,380 $ 63,945,145 $ 20,215,361 1,111,709 - (1,111,709 ) - 518,281 (518,281 ) - - (9,412,052 ) - - - - - 17,459,673 - - 676,889 - - - - - 79,711 - - (15,752) 16,727,089 64,463,426 27,373,840 1,745,968 - (1,745,968 ) - 804,347 (804,347 ) - - (10,084,341 ) - - - - - - - - 14,710,486 - - (103,026 ) - - (1,424,920 ) - - (20,704 ) - - - - - 2,590 - - (60,944) $ 18,473,057 $ 65,267,773 $ 27,842,666 |
Other Equity | Total Other Equity $ 2,996,214 - - - - - (484,026 ) - (79,711 ) - 2,432,477 - - - - - - (1,351,880 ) - - - (2,590 ) - $ 1,078,007 |
||||||||
| Exchange Differences on Unrealized Gain (Loss) on Translating the Financial Financial Assets at Fair Value Statements of Through Other Foreign Comprehensive Operations Income $ (2,641,364 ) $ 5,268,916 - - - - - - - - - - (3,271,837 ) 2,719,118 - - - (79,711 ) - - (5,913,201 ) 7,908,323 - - - - - - - - - - - - (195,754 ) (1,491,574 ) - - - - - - - (2,590 ) - - $ (6,108,955) $ 6,414,159 |
Gains on Property Revaluation $ 307,728 - - - - - 77,486 - - - 385,214 - - - - - - 331,756 - - - - - $ 716,970 |
Cash Flow Hedges $ 60,934 - - - - - (8,793 ) - - - 52,141 - - - - - - 3,692 - - - - - $ 55,833 |
||||||||||
| Shares 3,361,447 - - - - - - - - - 3,361,447 - - - - - - - - - - - - 3,361,447 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ report dated March 31, 2021)
- 10 -
ASIA CEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Depreciation expenses Amortization expenses Expected credit loss recognized on trade receivables Net loss (gain) on fair value changes of financial assets and liabilities designated as at fair value through profit or loss Finance costs Interest income Dividend income Share of loss of associates and joint ventures Loss on disposal of property, plant and equipment Loss on disposal of intangible assets Gain on disposal of financial assets (Gain) loss on disposal of investments accounted for using the equity method Impairment loss recognized on property, plant and equipment Write-downs (reversal) of inventories Realized gain on transactions with associates Unrealized gain on foreign exchange Gain on changes in fair value of investment properties Loss on disposal of subsidiaries Gains on modification of lease Changes in operating assets and liabilities Financial assets mandatorily classified as at fair value through profit or loss Contract assets Notes receivable Trade receivables Other receivables Inventories Prepayments Other current assets Contract liabilities Accounts payable and accrued expenses Provisions Net defined benefit liabilities Deferred revenue Cash generated from operations Interests received Dividends received Interests paid Income tax paid Net cash generated from operating activities |
2020 $ 24,143,883 4,628,688 318,863 543,918 240,993 1,163,645 (1,085,263) (786,481) (4,639,504) 72,151 1,886 (306,543) (2,774) 13,212 8,690 (3,997) (121,120) (237,856) 58,871 (8,743) (9,769,641) (30,195) 4,193,907 1,548,211 (69,801) 1,221,677 730,120 (44,399) 130,407 (614,462) 33,048 (11,295) (75,912) 21,244,184 1,021,397 3,938,949 (1,106,774) (5,482,574) 19,615,182 |
2019 $ 28,393,182 4,827,418 1,292,725 191,031 (1,129,040) 1,820,623 (1,126,001) (761,309) (5,490,375) 44,225 - (365,192) 5,761 - (18,619) - (295,492) (197,647) - - 5,660,259 79,116 1,351,524 273,510 1,769,088 1,857,463 (408,758) (34,246) 256,481 697,124 35,916 (5,682) (75,912) 38,647,173 1,161,528 4,062,869 (1,803,500) (4,796,169) 37,271,901 |
|---|---|---|
(Continued)
- 11 -
ASIA CEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Purchase of financial assets at fair value through other comprehensive income Proceeds from sale of financial assets at fair value through other comprehensive income Proceeds from (purchase of) financial assets at amortized cost Acquisition of associates Net cash inflow on disposal of associates Increase in long-term prepayments for investment Net cash inflow on disposal of subsidiaries Proceeds from capital reduction of investments accounted for using the equity method Payments for property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in advance receipt for investment Decrease in refundable deposits Payments for intangible assets Payments for right-of-use assets Payments for investment properties (Increase) decrease in other non-current assets Proceeds from disposal of right-of-use assets Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Decrease in short-term borrowings (Decrease) increase in short-term bills payable Proceeds from issuance of bonds Repayments of bonds Proceeds from long-term borrowings Repayments of long-term borrowings Decrease in guarantee deposits received Repayment of the principal portion of lease liabilities Increase in other non-current liabilities Dividends paid Acquisition of additional interests in subsidiaries Dividends paid to non-controlling interests Net cash used in financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN CURRENCIES |
2020 $ (1,597,817) 909,341 5,931,149 (6) 2,774 (67,474) (2,857) 16,467 (6,293,577) 189,913 150,000 69,924 (3,779,208) (66,453) (2,343) (37) 34,143 (4,506,061) (4,390,372) (5,050,100) 28,800,000 (3,000,000) 64,307,163 (77,052,903) (281,771) (236,111) 15,717 (10,084,585) (5,391,054) (1,646,335) (14,010,351) 77,467 |
2019 $ (275,281) - (8,715,533) (3,326,114) 63,008 (11,224) - - (3,754,851) 37,708 - 596,780 (58,941) - (27,224) 5,300 - (15,466,372) (704,248) 369,075 10,000,000 (4,000,000) 86,653,202 (92,064,122) (10,073) (267,792) 21,680 (9,412,164) - (1,748,520) (11,162,962) (836,483) (Continued) |
|---|---|---|
- 12 -
ASIA CEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
| 2020 NET INCREASE IN CASH AND CASH EQUIVALENTS $ 1,176,237 CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR 24,735,495 CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR $ 25,911,732 The accompanying notes are an integral part of the consolidated financial statements. (With Deloitte & Touche auditors’ report dated March 31, 2021) |
2019 $ 9,806,084 14,929,411 $ 24,735,495 (Concluded) |
|---|---|
- 13 -
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
ASIA CEMENT CORPORATION AND SUBSIDIARIES
1. ORGANIZATION AND OPERATIONS
Asia Cement Corporation (the “Corporation”) was incorporated in March 1957. It manufactures and sells cement, clinker, cement-related products and ready-mixed concrete, and engages in leasing activities. The Corporation is also required to undertake reforestation activities in designated areas. The Corporation’s shares have been listed on the Taiwan Stock Exchange since June 1962.
In June 1992 and September 1996, certain shares of the Corporation were sold by Far Eastern New Century Corporation (FENC) in the form of global depositary shares (GDSs). Such GDSs have been quoted through the SEAQ system of the London Stock Exchange and traded through the portal system of the National Association of Securities Dealers, Inc. As of December 31, 2020, the issued and outstanding GDSs aggregated 27,237 units, representing 272,367 shares of the Corporation.
The consolidated financial statements are presented in the Corporation’s functional currency, New Taiwan dollar.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the Corporation’s board of directors and authorized for issue on March 25, 2021.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
Except for the following, the initial application of the IFRSs endorsed and issued into effect by the FSC did not have any material impact on the Group’s accounting policies:
Amendment to IFRS 16 “Covid-19 - Related Rent Concessions”
The Group elected to apply the practical expedient provided in the amendment to IFRS 16 with respect to rent concessions negotiated with the lessor as a direct consequence of the COVID-19. The related accounting policies are stated in Note 4. Prior to the application of the amendment, the Group shall determine whether or not the abovementioned rent concessions need to be accounted for as lease modifications.
The Group applied the amendment from January 1, 2020. Because the abovementioned rent concessions affect only in 2020, retrospective application of the amendment has no impact on the retained earnings as of January 1, 2020.
-
14 -
-
b. The IFRSs endorsed by the FSC for application starting from 2020
| New IFRSs Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9” Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform - Phase 2” |
Effective Date Announced by IASB |
|---|---|
| Effective immediately upon promulgation by the IASB January 1, 2021 |
As of the date the financial statements were authorized for issue, the Group assessed that the application of the above standards and interpretations did not have any material impact on the Group’s financial position and financial performance.
- c. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
| New IFRSs “Annual Improvements to IFRS Standards 2018-2020” Amendments to IFRS 3 “Reference to the Conceptual Framework” Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 1 “Disclosure of Accounting Policies” Amendments to IAS 8 “Definition of Accounting Estimates” Amendments to IAS 16 “Property, Plant and Equipment - Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a Contract” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| January 1, 2022 (Note 2) January 1, 2022 (Note 3) To be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 (Note 4) January 1, 2023 (Note 5) January 1, 2022 (Note 6) January 1, 2022 (Note 7) |
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.
-
Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.
-
Note 4: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.
-
Note 5: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.
-
15 -
-
Note 6: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
-
Note 7: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of the above standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- a. Statement of compliance
The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs as endorsed and issued into effect by the FSC.
- b. Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments, investment properties which are measured at fair value, and net defined benefit assets (liabilities) which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
-
3) Level 3 inputs are unobservable inputs for an asset or liability.
-
c. Classification of current and non-current assets and liabilities
Current assets include:
-
1) Assets held primarily for the purpose of trading;
-
2) Assets expected to be realized within 12 months after the reporting period; and
-
3) Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.
Current liabilities include:
-
1) Liabilities held primarily for the purpose of trading;
-
16 -
-
2) Liabilities due to be settled within 12 months after the reporting period, even if an agreement to refinance, or to reschedule payments, on a long-term basis is completed after the reporting period and before the consolidated financial statements are authorized for issue; and
-
3) Liabilities for which the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
Assets and liabilities that are not classified as current are classified as non-current.
Ya Li Precast and Prestressed Concrete Industries Corp., Asia Engineering Enterprise Corp. and Ya Li Precast Concrete India Pvt. Ltd. engage in construction related businesses, which have operating cycles of over one year. The assets and liabilities of the aforementioned companies related to the construction contracts are classified as current or non-current according to the length of their operating cycles.
- d. Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e., its subsidiaries).
Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.
All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.
Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.
Refer to Note 13, Tables 8 and 9 for detailed information on subsidiaries (including percentages of ownership and main businesses).
e. Foreign currencies
In preparing the financial statements of each individual entity, transactions in currencies other than the entity’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.
- 17 -
Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which cases, the exchange differences are also recognized directly in other comprehensive income.
Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.
For the purpose of presenting consolidated financial statements, the functional currencies of the Group (including subsidiaries, associates, joint ventures and branches in other countries that use currencies which are different from the currency of the Corporation) are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income (attributed to the owners of the Corporation and non-controlling interests as appropriate).
On the disposal of a foreign operation, all of the exchange differences accumulated in equity in respect of that operation attributable to the owners of the Corporation are reclassified to profit or loss.
f. Inventories
Inventories consist of raw materials, supplies, finished goods and work-in-process and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at the weighted-average cost on the balance sheet date.
g. Investments in associates and joint ventures
An associate is an entity over which the Group has significant influence and which is neither a subsidiary nor an interest in a joint venture. A joint venture is a joint arrangement whereby the Group and other parties that have joint control of the arrangement have rights to the net assets of the arrangement.
The Group uses the equity method to account for its investments in associates and joint ventures.
Under the equity method, investments in an associate and a joint venture are initially recognized at cost and adjusted thereafter to recognize the Group’s share of profit or loss and other comprehensive income of the associate and joint venture. The Group also recognizes the changes in the Group’s share of equity of associates and joint ventures attributable to the Group.
Any excess of the cost of acquisition over the Group’s share of net fair value of the identifiable assets and liabilities of an associate or a joint venture at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Group’s share of net fair value of the identifiable assets and liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.
When the Group subscribes for additional new shares of an associate and joint venture at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Group’s proportionate interest in the associate and joint venture. The Group records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus - changes in capital surplus from investments in associates and joint ventures accounted for using the equity method. If the Group’s ownership interest is reduced due to its additional
- 18 -
subscription of the new shares of the associate and joint venture, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate and joint venture is reclassified to profit or loss on the same basis as would be required if the investee had directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for using the equity method is insufficient, the shortage is debited to retained earnings.
The entire carrying amount of an investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized is deducted from the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.
The Group discontinues the use of the equity method from the date on which its investment ceases to be an associate and a joint venture. Any retained investment is measured at fair value at that date, and the fair value is regarded as the investment’s fair value on initial recognition as a financial asset. The difference between the previous carrying amount of the associate and joint venture attributable to the retained interest and its fair value is included in the determination of the gain or loss on disposal of the associate and the joint venture. The Group accounts for all amounts previously recognized in other comprehensive income in relation to that associate and joint venture on the same basis as would be required if that associate had directly disposed of the related assets or liabilities. If an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the Group continues to apply the equity method and does not remeasure the retained interest.
When the Group transacts with its associate and joint venture, profits and losses resulting from the transactions with the associate and joint venture are recognized in the Group’s consolidated financial statements only to the extent of unrelated parties’ interests in the associate and joint venture.
The Group’s share of comprehensive income of associates or joint ventures is recognized using the treasury share method if there are reciprocal holdings between investors and investees. The reciprocally held shares of the Group are treated as treasury shares and are deducted from the outstanding shares in computing basic earnings per share.
h. Property, plant and equipment
Property, plant and equipment are stated at cost, less accumulated depreciation and accumulated impairment loss. Major renewals and betterments are capitalized, while maintenance and repairs are expensed currently. Properties in the course of construction are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for intended use.
Except for freehold land which is not depreciated, the depreciation of property, plant and equipment is recognized using the fixed-percentage-on-declining-balance method or the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.
On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.
i. Investment properties
Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties also include land held for a currently undetermined future use.
- 19 -
Freehold investment properties are initially measured at cost, including transaction costs, and are subsequently measured using the fair value model. Changes in the fair value of investment properties are included in profit or loss for the period in which they arise.
For a transfer from property, plant and equipment to investment property at the end of owner-occupation, any difference between the fair value and the carrying amount of the property at the date of transfer is recognized in other comprehensive income.
On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.
- j. Goodwill
Goodwill arising from the acquisition of a business is measured at cost as established at the date of acquisition of the business less accumulated impairment loss.
For the purposes of impairment testing, goodwill is allocated to each of the Group’s cash-generating units or groups of cash-generating units (referred to as “cash-generating units”) that is expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill has been allocated is tested for impairment annually or more frequently when there is an indication that the unit may be impaired, by comparing its carrying amount, including the attributed goodwill, with its recoverable amount. However, if the goodwill allocated to a cash-generating unit was acquired in a business combination during the current annual period, that unit is tested for impairment before the end of the current annual period. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then pro rata to the other assets of the unit based on the carrying amount of each asset in the unit. Any impairment loss is recognized directly in profit or loss. Any impairment loss recognized for goodwill is not reversed in subsequent periods.
k. Intangible assets
Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful life, residual value, and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.
Intangible assets acquired in a business combination and recognized separately from goodwill are initially recognized at their fair value at the acquisition date (which is regarded as their cost). Subsequent to initial recognition, they are measured on the same basis as intangible assets that are acquired separately.
On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
- l. Impairment of property, plant and equipment, right-of-use asset, intangible assets other than goodwill
At the end of each reporting period, the Group reviews the carrying amounts of its property, plant and equipment, right-of-use asset and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered any impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the smallest group of cash-generating units on a reasonable and consistent basis of allocation.
- 20 -
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.
The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.
When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.
- m. Financial instruments
Financial assets and financial liabilities are recognized when the Group becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to an acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.
Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
- 1) Measurement category
Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost, and investments in equity instruments at FVTOCI.
- a) Financial assets at FVTPL
Financial asset is classified as at FVTPL when the financial asset is mandatorily classified as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI and debt instruments that do not meet the amortized cost criteria or the FVTOCI criteria.
Financial assets at FVTPL are subsequently measured at fair value, and any dividends or interest earned on such financial assets are recognized in other income and interest income, respectively; any remeasurement gains or losses on such financial assets are recognized in other gains or losses. Fair value is determined in the manner described in Note 34.
- b) Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
-
i. The financial asset is held within a business model whose objective is to hold financial asset in order to collect contractual cash flows; and
-
21 -
-
ii. The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, trade receivables, other receivables and debt instruments at amortized cost, are measured at amortized cost, which is the gross carrying amount determined by the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of the financial asset.
Cash equivalents include time deposits, bonds sold under repurchase agreements and commercial papers with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.
- c) Investments in equity instruments at FVTOCI
On initial recognition, the Group may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.
Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments, instead, they will be transferred to retained earnings.
Dividends on these investments in equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.
- 2) Impairment of financial assets
The Group recognizes a loss allowance for expected credit loss (ECLs) on financial assets at amortized cost (including trade receivables) as well as finance lease receivables at the end of each reporting period.
The Group always recognizes lifetime ECLs for trade receivables. For all other financial instruments and finance lease receivables, the Group recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on the financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.
ECLs reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
Impairment loss on all financial instruments is recognized with a corresponding adjustment to their carrying amount through a loss allowance account.
-
22 -
-
3) Derecognition of financial assets
The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.
On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.
Financial liabilities
- 1) Subsequent measurement
Except the following situation, all financial liabilities are measured at amortized cost using the effective interest method:
Financial liabilities are held for trading and are stated at fair value, and any interest paid on such financial liabilities is recognized in finance costs; any remeasurement gains or losses on such financial liabilities are recognized in other gains or losses. Fair value is determined in the manner described in Note 34.
- 2) Derecognition of financial liabilities
The difference between the carrying amount of the financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
Convertible bonds
The component parts of convertible bonds issued by the Group are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
On initial recognition, the fair value of the liability component is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is recorded as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or upon the instrument’s maturity date. Any embedded derivative liability is measured at fair value.
The conversion option classified as equity is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognized and included in equity, net of income tax effects, and is not subsequently remeasured. In addition, the conversion option classified as equity will remain in equity until the conversion option is exercised; in which case, the balance recognized in equity will be transferred to capital surplus - share premiums. When the conversion option remains unexercised at maturity, the balance recognized in equity will be transferred to capital surplus - share premiums.
Transaction costs that relate to the issuance of the convertible notes are allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating to the liability component are included in the carrying amount of the liability component. Transaction costs relating to the equity component are recognized directly in equity.
- 23 -
Derivative financial instruments
The Group enters into cross-currency swap contracts to manage its exposure to interest rate and foreign exchange rate risks.
Derivatives are initially recognized at fair value at the date on which the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately. When the fair value of a derivative financial instrument is positive, the derivative is recognized as a financial asset; when the fair value of a derivative financial instrument is negative, the derivative is recognized as a financial liability.
Derivatives embedded in hybrid contracts that contain financial asset hosts that is within the scope of IFRS 9 are not separated; instead, the classification is determined in accordance with the entire hybrid contract. Derivatives embedded in non-derivative host contracts that are not financial assets that is within the scope of IFRS 9 (e.g., financial liabilities) are treated as separate derivatives when they meet the definition of a derivative; their risks and characteristics are not closely related to those of the host contracts; and the mixed contracts are not measured at FVTPL.
n. Provisions
Provisions are measured at the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.
- o. Revenue recognition
The Group identifies the contract with the customers, identifies the performance obligations in the contract, allocates the transaction price to the performance obligations, and recognizes revenue when performance obligations are satisfied.
When another party is involved in providing goods or services to a customer, the Group is a principal if it controls the specified good or service before that good or service is transferred to a customer; otherwise, the Group is acting as an agent. The principal recognizes revenues and costs associated with providing the goods or services at the gross amount, while an agent recognizes revenue at the net amount. When a specified good or service is a distinct good or service, the Group determines whether it is a principal or an agent for each specified good or service.
The Group is a principal if it obtains control of any one of the following:
-
1) Before the good or another asset transfers to the customer, the Group acquire the good or the control of asset from another party.
-
2) The right to a service to be performed by another party which gives the Group the ability to direct that party to provide the service to the customer on its behalf.
-
3) A good or service from another party that it then combines with other goods or services in providing a specified good or service to the customer.
Indicators to support the Group’s assessment of whether it controls a specified good or service include, but are not limited to, the following:
-
1) The Group is primarily responsible for fulfilling the promise to provide the specified good or service.
-
24 -
-
2) The Group has inventory risk before or after the specified good or service is transferred to the customer.
-
3) The Group has discretion in establishing the price of the specified good or service.
-
p. Leases
At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.
For a contract that contains a lease component and non-lease components, the Group allocates the consideration in the contract to each component on the basis of the relative stand-alone price and accounts for each component separately.
1) The Group as lessor
Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Under finance leases, the lease payments comprise fixed payments, variable lease payments which depend on an index or a rate, and residual value guarantees. The net investment in a lease is measured at (a) the present value of the sum of the lease payments receivable by a lessor and any unguaranteed residual value accrued to the lessor plus (b) initial direct costs and is presented as a finance lease receivable. Finance lease income is allocated to the relevant accounting periods so as to reflect a constant, periodic rate of return on the Group’s net investment outstanding in respect of leases.
Lease payments from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.
Variable lease payments that do not depend on an index or a rate are recognized as income in the periods in which they are incurred.
When a lease includes both land and building elements, the Group assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the lessee. The lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of a contract. If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.
2) The Group as lessee
The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.
Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated
- 25 -
depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the consolidated balance sheets.
Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.
Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments and variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the lessee’s incremental borrowing rate.
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. For a lease modification that is not accounted for as a separate lease, the Group accounts for the remeasurement of the lease liability by (a) decreasing the carrying amount of the right-of-use asset of lease modifications that decreased the scope of the lease, and recognizing in profit or loss any gain or loss on the partial or full termination of the lease; (b) making a corresponding adjustment to the right-of-use asset of all other lease modifications. Lease liabilities are presented on a separate line in the consolidated balance sheets.
The Group negotiates with the lessor for rent concessions as a direct consequence of the Covid-19 to change the lease payments originally due by June 30, 2021, that results in the revised consideration for the lease substantially the same as, or less than, the consideration for the lease immediately preceding the change. There is no substantive change to other terms and conditions. The Group elects to apply the practical expedient to all of these rent concessions and, therefore, does not assess whether the rent concessions are lease modifications. Instead, the Group recognizes the reduction in lease payment in profit or loss as a deduction of expenses of variable lease payments, in the period in which the events or conditions that trigger the concession occur, and makes a corresponding adjustment to the lease liability.
Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.
q. Borrowing costs
Borrowing costs directly attributable to an acquisition, construction or production of qualifying assets are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.
Other than those stated above, all other borrowing costs are recognized in profit or loss in the period in which they are incurred.
- r. Government grants
Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attaching to them and that the grants will be received.
- 26 -
Government grants related to income are recognized in other income on a systematic basis over the periods in which the Group recognizes as expenses the related costs that the grants intend to compensate. Specifically, government grants whose primary condition is that the Group should purchase, construct or otherwise acquire non-current assets are recognized as deferred revenue transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.
Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are recognized in profit or loss in the period in which they become receivable.
s. Employee benefits
- 1) Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.
- 2) Retirement benefits
Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.
Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost, past service cost, as well as gains and losses on settlements) and net interest on the net defined benefit liabilities (assets) are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit liabilities (assets) represent the actual deficit (surplus) in the Group’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.
- 3) Termination benefits
A liability for a termination benefit is recognized at the earlier of when the Group can no longer withdraw the offer of the termination benefit and when the Group recognizes any related restructuring costs.
- t. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
- 1) Current tax
Income tax payable (recoverable) is based on taxable profit (loss) for the year determined according to the applicable tax laws of each tax jurisdiction.
According to the Income Tax Law in the ROC, an additional tax on unappropriated earnings is provided for in the year the shareholders approve to retain earnings.
Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.
- 27 -
2) Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences and unused loss carry forward to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. If investment properties measured using the fair value model are non-depreciable assets, or are held under a business model whose objective is not to consume substantially all of the economic benefits embodied in the assets over time, the carrying amounts of such assets are presumed to be recovered entirely through sale.
- 3) Current tax and deferred tax for the year
Current tax and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income, in which case, the current tax and deferred tax are also recognized in other comprehensive income, respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, management is required to make judgments, estimations and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
The Group considers the economic implications of the COVID-19 when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.
- 28 -
Key Sources of Estimation Uncertainty
Estimated impairment of trade receivables
The provision for impairment of trade receivables is based on assumptions about risk of default and expected loss rates. The Group uses judgment in making these assumptions and in selecting the inputs to the impairment calculation, based on the Group’s historical experience, existing market conditions as well as forward looking estimates as of the end of each reporting period. For details of the key assumptions and inputs used, see Note 10.
Fair value measurements and valuation process
If some of the Group’s assets and liabilities measured at fair value have no quoted prices in active markets, the Group determines whether to engage third party qualified appraisers for the application of appropriate valuation techniques for fair value measurements in accordance with related regulations or professional standards.
Where Level 1 inputs are not available, the engaged appraisers would determine appropriate inputs by referring to the existing lease contracts and rentals of similar properties in the vicinity of the Group’s investment properties. If the actual changes of inputs in the future differ from expectation, fair value might vary accordingly.
Information about the valuation techniques and inputs used in determining the fair value of various assets and liabilities is disclosed in Notes 17.
6. CASH AND CASH EQUIVALENTS
| Checking accounts and demand deposits Petty cash Cash on hand Cash equivalents (investments with original maturities of less than 3 months) Time deposits Commercial paper Repurchase agreements collateralized by bonds |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 9,821,180 3,312 1,162 15,023,096 993,695 69,287 $ 25,911,732 |
2019 $ 7,579,735 4,070 746 15,689,128 - 1,461,816 $ 24,735,495 |
The market rate intervals of time deposits and repurchase agreements collateralized by bonds at the end of the reporting period were as follows:
| Commercial paper Time deposits Repurchase agreements collateralized by bonds |
**December 31 ** |
|---|---|
| 2020 2019 0.42%-0.55% - 0.05%-3.30% 0.52%-5.50% 0.24%-0.41% 0.45%-2.36% |
- 29 -
As of December 31, 2020 and 2019, the Group’s bank deposits in the amounts of $314,343 thousand and $419,742 thousand, respectively, are restricted as collaterals for bank loans and classified as financial assets at amortized cost in the balance sheets. Time deposits with original maturities of more than 3 months in the amounts of $5,851,847 thousand and $22,633,307 thousand, respectively, are also classified as financial assets at amortized cost in the balance sheets as of December 31, 2020 and 2019. Refer to Note 9.
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS - CURRENT
| Financial assets at FVTPL Financial assets mandatorily classified as at FVTPL Derivative financial assets (not under hedge accounting) Bond options Non-derivative financial assets Beneficiary certificates Listed shares Financial liabilities at FVTPL Financial liabilities held for trading Derivative financial liabilities (not under hedge accounting) Bond options Cross-currency swap contracts |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 94,743 9,311,570 5,458,496 $ 14,864,809 $ - 425,693 $ 425,693 |
2019 $ - 1,253,617 3,474,606 $ 4,728,223 $ 81,724 30,346 $ 112,070 |
The Group entered into cross-currency swap contracts to manage exposures to exchange rate fluctuations. The Group’s financial hedging strategy is to avoid most of the cash flow risk exposure. As of December 31, 2020 and 2019, outstanding cross-currency swap contracts not under hedge accounting were as follows:
| Notional Amounts | Range of Interest | Range of Interest | |
|---|---|---|---|
| (In Thousands) | Maturity Date | Rates Paid | Rates Received |
| US$215,000 | 2021.09.15 | - | 2.68%-2.80% |
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
| Domestic investments Listed shares Unlisted shares Foreign investments Listed shares Unlisted shares |
December 31 | December 31 | December 31 | December 31 | |
|---|---|---|---|---|---|
| 2020 Current Non-current $ 4,102,617 $ 9,043,782 - 1,691,106 4,102,617 10,734,888 150,110 - - 393,107 150,110 393,107 $ 4,252,727 $ 11,127,995 |
2019 | ||||
| Current $ 4,102,617 - 4,102,617 150,110 - 150,110 $ 4,252,727 |
Current $ 3,765,869 - 3,765,869 212,497 - 212,497 $ 3,978,366 |
Non-current $ 9,472,552 1,614,601 11,087,153 - 604,985 604,985 $ 11,692,138 |
-
30 -
-
a. These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.
-
b. Asia Cement Pioneer Investment Ltd. (ACP) acquired the shares of Cementon Micronesia LLC for US$3,900 thousand in September 2010. As of December 31, 2020, 50% of the investment consideration was not paid and accounted for as accounts payable and accrued expenses - third parties. The consideration will be paid once the counterparty asks for payment.
-
c. Refer to Note 36 for information relating to financial assets at fair value through other comprehensive income pledged as collaterals.
9. FINANCIAL ASSETS AT AMORTIZED COST
| Time deposits with original maturities of more than 3 months Restricted assets Notes receivable Current Non-current |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 5,851,847 314,343 10,462,228 $ 16,628,418 $ 16,575,640 $ 52,778 |
2019 $ 22,633,307 419,742 - $ 23,053,049 $ 23,016,985 $ 36,064 |
Based on the Group’s assessment, the credit risk of these financial assets is not expected to be high and has not increased since initial recognition.
Refer to Note 36 for information relating to financial assets at amortized cost pledged as collaterals.
10. TRADE RECEIVABLES
| At amortized cost Trade receivables - sales Finance lease receivable - current (Note 11) Construction receivable Operating lease receivable Less: Allowance for impairment loss - sales Less: Allowance for impairment loss - construction |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 9,748,930 778,653 89,250 51,449 (1,165,856) (661) $ 9,501,765 |
2019 $ 11,145,513 723,487 114,242 23,119 (1,042,840) (918) $ 10,962,603 |
- 31 -
Trade Receivables - Sales
The average credit period of receivables from sales of goods was 30-90 days. Specific customers with good credit records were given longer credit period occasionally. The average credit period for customers of concrete products was 180-365 days after construction of building was finished.
The Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. The Group obtains sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults.
The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of economic conditions at the reporting date.
The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
December 31, 2020
Gross carrying amount Loss allowance (lifetime ECLs) Amortized cost December 31, 2019 Gross carrying amount Loss allowance (lifetime ECLs) Amortized cost |
Less than 90 Days 91 to 180 Days $ 6,513,332 $ 1,440,464 (148,420) (99,688) $ 6,364,912 $ 1,340,776 Less than 90 Days 91 to 180 Days $ 6,690,351 $ 2,202,629 (51,582) (79,468) $ 6,638,769 $ 2,123,161 |
181 to 365 Days Over 366 Days $ 508,325 $ 1,286,809 (101,479) (816,269) $ 406,846 $ 470,540 181 to 365 Days Over 366 Days $ 885,134 $ 1,367,399 (112,300) (799,490) $ 772,834 $ 567,909 |
Total $ 9,748,930 (1,165,856) $ 8,583,074 Total $ 11,145,513 (1,042,840) $ 10,102,673 |
|---|---|---|---|
The above aging schedule was based on the invoice date.
The movements of the loss allowance of trade receivables were as follows:
| Balance at January 1 Add: Impairment losses recognized on receivables Add: Amounts recovered from the prior year write-offs Less: Amounts written off Disposal of subsidiary Effect of foreign currency exchange differences Balance at December 31 |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 1,043,758 502,105 1 (388,763) (6,006) 15,422 $ 1,166,517 |
2019 $ 884,685 191,031 32,035 (21,687) - (42,306) $ 1,043,758 |
- 32 -
11. FINANCE LEASE RECEIVABLES
| Undiscounted lease payments Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 onwards Less: Unearned finance income Net investment in leases presented as finance lease receivables Current Non-current |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 1,401,682 1,401,682 1,401,682 1,401,682 1,401,682 4,205,046 11,213,456 (3,042,589) $ 8,170,867 $ 778,653 7,392,214 $ 8,170,867 |
2019 $ 1,401,682 1,401,682 1,401,682 1,401,682 1,401,682 5,606,728 12,615,138 (3,720,784) $ 8,894,354 $ 723,487 8,170,867 $ 8,894,354 |
Chiahui Power Corp. (CHP) entered into a 25-year purchase and sale agreement with Taiwan Power Company (TPC). According to the agreement, all electricity generated by CHP is sold to TPC. CHP started its operation on December 15, 2003. Because the nature of the agreement is considered as conveyance of rights to use asset, the agreement is regarded as finance lease.
The Group measures the loss allowance for finance lease receivables at an amount equal to lifetime ECLs. As of December 31, 2020, no finance lease receivable was past due. The Group has not recognized a loss allowance for finance lease receivables after taking into consideration the historical default experience and the future prospects of the industries in which the lessees operate.
12. INVENTORIES
| Finished goods Work in progress Raw materials Supplies |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 2,141,698 783,221 2,065,356 1,605,993 $ 6,596,268 |
2019 $ 2,597,488 928,473 2,236,836 2,026,997 $ 7,789,794 |
The cost of inventories recognized as cost of goods sold for the years ended December 31, 2020 and 2019 was $49,268,736 thousand and $56,533,839 thousand, respectively. The cost of goods sold included inventory write-downs of $8,690 thousand and reversals of inventory write-downs of $18,619 thousand. The reversals of previous write-downs resulted from the sale of these inventories.
- 33 -
13. SUBSIDIARIES
a. Subsidiaries included in the consolidated financial statements
| Investor Subsidiary The Corporation Der Ching Investment Corp. (DCI) Ya Tung Ready-Mixed Concrete Corp. (YTRMC) Nan Hwa Cement Corp. (NHC) Chiahui Power Corp. (CHP) Asia Cement (Singapore) Pte. Ltd. (ACSPL) ACCHC Ya Li Precast and Prestressed Concrete Industries Corp. (YLPPC) Asia Investment Corp. (AIC) Fu Ming Transport Corp. (FMT) Asia Engineering Enterprise Corp. (AEE) Sunrise Industrial Holdings Ltd. (SIHL) Yuan Long Stainless Steel Corp. (YLSS) Yali Transportation Corp. (YLT) DCI Kowloon Cement Corp. Ltd. (KCC) Fu Shan Mineral Stone Co., Ltd. (FSMS) AC Mega Investment Ltd. (ACM) AC Mega II Investment Ltd. (ACM II) AC Mega III Investment Ltd. (ACM III) DCI AC Mega IV Investment Ltd. (ACM IV) AC Leap Investment Ltd. (ACL) YTRMC Ya Sing Ready-Mixed Concrete Corp. (YSRMC) Ya Tung Vietnam Co., Ltd. (YTV) PT Yatung Concrete International (PYCI) Asia Oriental (Guam) LLC (AOG) AOG Asia Oriental Concrete, LLC (AOC) FMT Fu Da Transportation Corp. (FDT) AEE ACCHC AIC CHP DCI NHC FMT FSMS FDT YSRMC AEE YTRMC Asia Cement Explorer Investment Ltd. (ACE) Asia Cement Pioneer Investment Ltd. (ACP) Asia Cement Pioneer II Investment Ltd. (ACP II) Asia Cement Pioneer III Investment Ltd. (ACP III) Asia Cement Pioneer IV Investment Ltd. (ACP IV) YLPPC PYCI Ya Li Precast Concrete India Pvt. Ltd. (YLPCIP) AOG ACSPL Oriental Concrete Pte. Ltd. (OCPL) ACCHC |
Proportion of Ownership and Voting Rights December 31 2020 2019 Remark 99.99 99.99 Note 7 99.99 99.99 Note 7 99.98 99.94 Note 7 99.69 59.59 Notes 1 and 7 99.96 99.96 67.73 67.73 Note 1 83.92 83.81 Note 7 100.00 100.00 99.95 99.82 Note 7 99.74 98.23 Note 7 100.00 100.00 100.00 100.00 51.61 51.00 Note 7 49.00 49.00 99.56 99.56 100.00 100.00 Notes 3 and 4 100.00 100.00 Note 4 100.00 100.00 Note 4 100.00 100.00 Notes 3 and 4 100.00 100.00 Notes 3 and 4 69.95 69.93 Note 8 100.00 100.00 - 99.00 Note 9 95.04 95.04 Note 2 71.68 71.68 Note 2 99.94 99.87 Note 8 0.20 0.20 0.01 0.01 - - 0.02 0.02 0.02 0.02 0.38 0.38 0.03 0.03 0.05 0.05 0.07 0.07 - - 100.00 100.00 Notes 5 and 6 100.00 100.00 Notes 5 and 6 100.00 100.00 Notes 5 and 6 100.00 100.00 Notes 5 and 6 100.00 100.00 Notes 5 and 6 - 1.00 Note 9 99.99 99.99 4.96 4.96 Note 2 100.00 100.00 4.07 4.07 (Continued) |
|---|---|
- 34 -
| Investor Subsidiary ACCHC Perfect Industrial Holdings Pte. Ltd. (PIHPL) PIHPL Asia Continent Investment Holdings Pte. Ltd. (ACIHPL) Oriental Industrial Holdings Pte. Ltd. (OIHPL) ACIHPL Jiangxi Yadong Cement Co., Ltd. (JYDC) OIHPL Wuhan Yadong Cement Co., Ltd. (WYDC) Oriental Holdings Co., Ltd. (OHC) Shanghai Yali Cement Products Co., Ltd. (SHYLCP) Hubei Yadong Cement Co., Ltd. (HYDCCL) Sichuan Yali Concrete Produce Co., Ltd. (SYCPCL) Sichuan Yali Transport Co., Ltd. (SYTCL) Yangzhou Yadong Cement Co., Ltd. (YYDCCL) Sichuan Yadong Cement Co., Ltd. (SIYDCCL) Chengdu Yali Cement Products Co., Ltd. (CYCPCL) Huanggang Yadong Cement Co., Ltd. (HGYDC) JYDC Jiangxi Yali Transport Co., Ltd. (JYLTC) Nanchang Yadong Cement Co., Ltd. (NYDC) Nanchang Yali Concrete Produce Ltd. (NYLC) Ruichang Yadong New Material Co., Ltd. (RYNM) OHC JYDC WYDC NYDC JYLTC SHYLCP SYTCL SIYDCCL HGYDC YYDCCL CYCPCL HYDCCL SYCPCL Tai Zhou Oriental Construction Co., Ltd. (TZOCCL) WYDC Wuhan Yali Cement Products Co., Ltd. (WYCPCL) SIYDCCL Sichuan Lanfeng Cement Co., Ltd. (SLCL) SLCL Sichuan Lanfeng Construction Co., Ltd. (SLCCL) HYDCCL Hubei Yali Transport Co., Ltd. (HYTCL) Wuhan Yaxin Cement Co., Ltd. (WYXC) KCC Kowloon Concrete Corporation Limited (KCCL) Join Fortune Trading Ltd. (JFTL) |
Proportion of Ownership and Voting Rights December 31 2020 2019 Remark 100.00 100.00 100.00 100.00 99.99 99.99 85.00 85.00 90.00 90.00 100.00 100.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 51.22 51.22 90.00 90.00 52.00 51.99 Note 8 50.00 50.00 100.00 100.00 100.00 100.00 Note 10 10.00 10.00 10.00 10.00 25.00 25.00 48.00 48.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 48.78 48.78 10.00 10.00 10.00 10.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 90.00 90.00 100.00 100.00 100.00 100.00 Note 4 (Concluded) |
|---|---|
Remarks:
-
Note 1: Subsidiaries that have material non-controlling interests. See Tables 8 and 9 for the information on the places of incorporation and principal places of business.
-
Note 2: On December 2, 2019, YTRMC subscribed for additional new shares of AOC through AOG for US$2,000 at a percentage different from its existing ownership percentage, increasing its continuing interest in AOG from 77.69% to 95.04%. After the subscription, AOG’s interest in AOC increased from 64.5% to 71.68%. YLPPC’s percentage of ownership in AOG decreased from 22.31% to 4.96% accordingly since it did not participate in this subscription.
-
Note 3: In January 2019, the Corporation’s subsidiary, DCI, fully subscribed for cash capital increase of its subsidiaries, ACL, ACM and ACM IV, for US$8,700 thousand, US$8,100 thousand and US$6,700 thousand, respectively.
-
35 -
-
Note 4: In the third quarter of 2020, the Corporation’s sub-subsidiaries, JFTL, ACL, ACM, ACM II, ACM Ⅲ, and ACM Ⅳ, underwent capital reduction in the amounts of HK$4,323 thousand, US$9,800 thousand, US$9,900 thousand, US$700 thousand, US$700 thousand and US$9,900 thousand, respectively.
-
Note 5: In December 2019, the Corporation’s subsidiary, AIC, fully subscribed for cash capital increase of its subsidiaries, ACE, ACP, ACPⅡ, ACPⅢ, and ACP Ⅳ, for US$9,500 thousand, US$2,000 thousand and US$9,500 thousand, US$9,500 thousand, US$9,500 thousand, and US$9,500 thousand respectively.
-
Note 6: In October 2020, the Corporation’s sub-subsidiaries, ACE, ACP, ACP II, ACP Ⅲ, and ACP Ⅳ, underwent capital reduction in the amounts of US$10,700 thousand, US$10,000 thousand, US$10,200 thousand, US$10,200 thousand, and US$9,900 thousand, respectively.
-
Note 7: From April to December 2020, the Corporation acquired non-controlling interests in its subsidiaries, including CHP, YTRMC, DCI, FMT, NHC, AEE, YLT and YLPPC; refer to Note 32.
-
Note 8: From July to December 2020, YTRMC, FMT and JYDC acquired non-controlling interests in their subsidiaries, YSRMC, FDT, and JYLTC, respectively; refer to Note 32.
-
Note 9: On December 25, 2020, the Corporation’s subsidiaries, YTRMC and YLPPC, sold their interests in its subsidiary, PYCI, and the loss recognized from the disposal was $58,871 thousand.
-
Note 10: On January 29, 2019, JYDC established a 100% owned subsidiary, RYNM. As of December 31, 2020, accumulated investments amounted to RMB2,000 thousand. RYNM mainly manufactures new building materials products and construction waste.
-
b. Subsidiaries excluded from the consolidated financial statements: None.
-
c. Details of subsidiaries that have material non-controlling interests
| Name of Subsidiary Principal Place of Business CHP Refer to Table 8 ACCHC Refer to Tables 8 and 9 |
Proportion of Ownership and Voting Rights Held by Non-controlling Interests |
|---|---|
| December 31 | |
| 2020 2019 0.30% 40.40% 28.00% 28.00% |
| Name of Subsidiary ACCHC CHP Others |
Profit (Loss) Allocated to Non-controlling Interests For the Year Ended December 31 2020 2019 $ 3,540,600 $ 4,321,381 478,931 443,213 43,790 19,686 $ 4,063,321 $ 4,784,280 |
Accumulated Non-controlling Interests |
Accumulated Non-controlling Interests |
||
|---|---|---|---|---|---|
| December 31 | |||||
| 2020 $ 3,540,600 478,931 43,790 $ 4,063,321 |
2020 $ 21,344,668 30,175 743,550 $ 22,118,393 |
2019 $ 18,753,394 3,886,984 741,302 $ 23,381,680 |
- 36 -
Summarized financial information in respect of each of the Group’s subsidiaries that has material non-controlling interests is set out below. The summarized financial information below represents amounts before intragroup eliminations.
CHP:
| Current assets Non-current assets Current liabilities Non-current liabilities Equity Equity attributable to: Owners of the Corporation Non-controlling interests of CHP Revenue Profit for the year Other comprehensive (loss) income for the year Total comprehensive income for the year Profit attributable to: Owners of the Corporation Non-controlling interests of CHP Total comprehensive income attributable to: Owners of the Corporation Non-controlling interests of CHP Dividends paid to non-controlling interest CHP |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 2019 $ 2,855,031 $ 3,143,217 16,494,015 13,720,031 4,021,651 3,506,027 5,269,076 3,735,973 $ 10,058,319 $ 9,621,248 $ 10,028,144 $ 5,734,264 30,175 3,886,984 $ 10,058,319 $ 9,621,248 For the Year Ended December 31 |
|||
| 2020 $ 5,932,839 $ 1,378,469 (1,398) $ 1,377,071 $ 899,538 478,931 $ 1,378,469 $ 898,144 478,927 $ 1,377,071 $ 378,504 |
2019 $ 7,115,116 $ 1,097,061 220 $ 1,097,281 $ 653,848 443,213 $ 1,097,061 $ 653,980 443,301 $ 1,097,281 $ 284,820 |
- 37 -
ACCHC and its subsidiaries:
| Current assets Non-current assets Current liabilities Non-current liabilities Equity Equity attributable to: Owners of the Corporation Non-controlling interests of ACCHC Non-controlling interests of ACCHC’s subsidiaries Revenue Profit for the year Other comprehensive income (loss) for the year Total comprehensive income for the year Profit attributable to: Owners of the Corporation Non-controlling interests of ACCHC Non-controlling interests of ACCHC’s subsidiaries Total comprehensive income attributable to: Owners of the Corporation Non-controlling interests of ACCHC Non-controlling interests of ACCHC’s subsidiaries Dividends paid to non-controlling interest ACCHC ACCHC’s subsidiaries |
December 31 | December 31 | |
|---|---|---|---|
| 2020 2019 $ 46,509,962 $ 54,137,126 47,646,022 48,712,010 18,875,249 33,015,509 3,349,676 7,057,620 $ 71,931,059 $ 62,776,007 $ 50,586,391 $ 44,022,613 19,672,485 17,119,905 1,672,183 1,633,489 $ 71,931,059 $ 62,776,007 For the Year Ended December 31 |
|||
| 2020 $ 46,481,228 $ 11,743,520 965,782 $ 12,709,302 $ 8,202,920 3,190,025 350,575 $ 11,743,520 $ 8,898,283 3,460,444 350,575 $ 12,709,302 $ 907,857 $ 343,119 |
2019 $ 56,622,141 $ 14,478,342 (2,606,473) $ 11,871,869 $ 10,156,961 3,949,929 371,452 $ 14,478,342 $ 8,280,300 3,220,117 371,452 $ 11,871,869 $ 1,208,421 $ 248,835 |
- 38 -
14. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Investments in associates Investments in joint ventures a. Investments in associates Material associates Listed shares FENC U-Ming Marine Transport Corp. (U-Ming) CSCGL Associates that are not individually material Unlisted shares Far Eastern Construction Co., Ltd. (FEC) Yuan Ding Co., Ltd. (YDC) Yuan Ding Enterprise (Shanghai) (YDES) Yue Yuan Investment Corp. (YYI) Oriental Securities Corp. (OSC) Yue Ding Enterprise Corp. (YDEC) FEDS Development Ltd. (FEDSDL) Yuan Ding Leasing Corp. (YDLC) Drive Catalyst SPC - SP Tranche Three (Catalyst Tranche Three) Drive Catalyst SPC - SP Tranche One (Catalyst Tranche One) Everstrong Iron & Steel Foundry Ltd. (EISF) Hubei Zhongjian Yadong Concrete Co., Ltd. (HZYCCL) Pao-Good Industry Co., Ltd. (PGIC) Opas Fund Segregated Portfolio Company (OFSPC) Drive Catalyst SPC (Catalyst) Perez-Mtec-ACC, LLC (PMA) |
December 31 | December 31 | |
|---|---|---|---|
| 2020 2019 $ 84,323,883 $ 83,943,246 549,352 468,994 $ 84,873,235 $ 84,412,240 December 31 |
|||
| 2020 $ 41,566,417 9,379,683 14,380,609 65,326,709 4,935,305 4,441,817 3,038,347 2,453,784 1,942,089 695,211 634,350 377,260 127,392 106,171 100,653 90,194 52,544 1,538 479 40 18,997,174 $ 84,323,883 |
2019 $ 42,414,539 10,899,366 12,024,837 65,338,742 4,398,357 4,538,927 3,031,722 2,560,533 1,921,049 669,788 640,867 373,481 118,975 120,649 97,282 79,282 51,455 1,607 488 42 18,604,504 $ 83,943,246 |
- 39 -
At the end of the reporting period, the percentages of owners’ voting rights in associates held by the Group were as follows:
| Name of Associate FENC U-Ming CSCGL FEC YDC YDES YYI OSC YDEC FEDSDL YDLC Catalyst Tranche Three Catalyst Tranche One EISF HZYCCL PGIC OFSPC Catalyst PMA |
December 31 |
|---|---|
| 2020 2019 25.74% 25.74% 41.41% 41.41% 17.46% 17.46% 33.76% 33.76% 49.99% 49.99% 40.00% 40.00% 29.92% 29.92% 18.93% 18.93% 30.84% 30.84% 25.00% 25.00% 43.60% 43.60% 25.00% 25.00% 25.00% 25.00% 48.73% 48.73% 40.00% 40.00% 31.00% 31.00% 33.00% 33.00% 33.00% 33.00% 33.33% 33.33% |
The Group is the single largest shareholder with 41.41% and 25.74% of the voting rights of associates, U-Ming and FENC, respectively. Considering the size of the Group’s holding of voting rights relative to the size and dispersion of holdings of the other shareholders and the voting patterns at previous shareholders’ meetings, which indicate that other shareholders are not passive, the Group is not able to appoint more than half of the members of those charged with governance of U-Ming and FENC. Consequently, the Group considered and classified U-Ming and FENC as associates of the Group as it is merely able to exercise significant influence over U-Ming and FENC.
DCI, the Corporation’s subsidiary, subscribed for 4,000 shares of Drive Catalyst SPC-SP Tranche Three in the amount of US$4,000 thousand in October 2019. After the subscription, DCI owned 25% of the shares of Catalyst Tranche Three.
Due to the liquidation of SHSTC in 2019, the Corporation’s subsidiaries, DCI and NHC, received cash refund of capital stock in the amount of $2,774 thousand and $63,008 thousand, respectively, and the Corporation recognized gains (losses) on disposal of investments of $2,774 thousand and $(5,761) thousand for the years ended December 31, 2020 and 2019, respectively.
The Corporation’s subsidiaries, ACCHC, Far Eastern Polytex (Holding) Limited (FEPHL) and FEDS Development (BVI) Ltd. (FEDSBVI) intended to jointly invest in YDES. Through this investment, ACCHC can participate in projects on land development and commercial building construction in the Shanghai World EXPO area.
YDES was initially established by Far Eastern New Century (China) Corporation (FENCC), a wholly owned subsidiary of FEPHL. In addition, ACCHC has signed related investment contracts with FEPHL and FEDSBVI and will subscribe for new shares issued by YDES when the completion of the construction process of the commercial building reaches 25%. On February 18, 2019 and June 30, 2019, ACCHC subscribed for YDES’s cash capital increase in the amount of RMB714,190 thousand through its subsidiary OHC; after the subscription, ACCHC’s percentage of ownership in YDES was 40%.
- 40 -
As of December 31, 2020 and 2019, the information of associates was as follows:
- 1) Fair values (Level 1) of investments in associates with available published price quotation are summarized as follows:
| Name of Associate FENC U-Ming CSCGL |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 39,884,286 $ 12,911,856 $ 5,068,493 |
2019 $ 41,124,212 $ 11,757,137 $ 8,855,602 |
- 2) The summarized financial information in respect of the Group’s material associates is set out below:
FENC:
| Current assets Non-current assets Current liabilities Non-current liabilities Equity Proportion of the Group’s ownership Equity attributable to the Group Cross shareholdings Carrying amount Operating revenue Net profit for the year Other comprehensive loss Total comprehensive income for the year Dividends received from FENC U-Ming: Current assets Non-current assets Current liabilities Non-current liabilities Equity Proportion of the Group’s ownership Equity attributable to the Group |
December 31 | December 31 | |
|---|---|---|---|
| 2020 2019 $ 30,257,013 $ 31,823,888 296,195,063 297,297,715 22,380,382 24,007,226 100,042,507 100,592,089 204,029,187 204,522,288 25.74% 25.74% 52,517,113 52,644,037 (10,950,696) (10,229,498) $ 41,566,417 $ 42,414,539 **For the Year Ended December 31 ** |
|||
| 2020 2019 $ 38,768,801 $ 46,477,960 $ 8,062,699 $ 10,732,669 (26,143) (186,100) $ 8,036,556 $ 10,546,569 $ 2,066,555 $ 2,479,866 **December 31 ** |
|||
| 2020 $ 2,088,840 47,537,505 14,349,470 12,101,381 23,175,494 41.41% 9,596,972 |
2019 $ 2,225,116 49,594,962 11,281,141 13,694,378 26,844,559 41.41% 11,116,333 (Continued) |
- 41 -
| Unrealized gain or loss with associates Other adjustments Carrying amount Operating revenue Net profit for the year Other comprehensive (loss) income Total comprehensive (loss) income for the year Dividends received from U-Ming CSCGL and its subsidiaries: Current assets Non-current assets Current liabilities Non-current liabilities Non-controlling interests Equity attributable to CSCGL Proportion of the Group’s ownership Equity attributable to the Group Goodwill Quarry right Carrying amount Operating revenue Net profit for the year Other comprehensive income Total comprehensive income for the year |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 2019 $ (87,523) $ (87,524) (129,766) (129,443) $ 9,379,683 $ 10,899,366 (Concluded) For the Year Ended December 31 |
|||
| 2020 2019 $ 1,039,426 $ 1,062,972 $ 878,425 $ 1,621,695 (2,941,713) 1,118,819 $ (2,063,288) $ 2,740,514 $ 664,840 $ 618,330 December 31 |
|||
| 2020 2019 $ 31,277,287 $ 26,673,504 89,317,484 88,426,257 42,872,156 47,973,181 8,522,285 13,066,715 780,884 442,928 68,419,446 53,616,937 17.46% 17.46% 11,927,957 9,416,541 1,856,015 1,856,015 596,637 752,281 $ 14,380,609 $ 12,024,837 For the Year Ended December 31 |
|||
| 2020 $ 89,543,906 $ 14,034,527 93,155 $ 14,127,682 |
2019 $ 96,302,852 $ 13,578,105 8,286 $ 13,586,391 |
-
42 -
-
3) Aggregate information of associates that are not individually material:
The Group’s share of: Profit for the year Other comprehensive (loss) income Total comprehensive income for the year |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 847,607 (122,722) $ 724,885 |
2019 $ 687,961 365,142 $ 1,053,103 |
-
4) The amounts of investments in associates pledged as collateral for bank borrowings are disclosed in Note 36.
-
b. Investments in joint ventures that are not individually material:
| Unlisted companies Alliance Concrete Singapore Pte. Ltd. (Alliance) Wuhan Asia Marine Transport Co., Ltd. (WAMTC) Hubei Xinlongyuan Mining Co., Ltd. (HXMC) Profit Enterprises Int’l Ltd. (PEI) Empire Success Corp. Ltd. (ESC) |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 281,236 210,239 53,437 4,440 - $ 549,352 |
2019 $ 206,833 201,735 40,629 16,508 3,289 $ 468,994 |
At the end of the reporting period, the percentages of owners’ voting rights in joint ventures held by the Group were as follows:
| Name of Joint Ventures Alliance WAMTC HXMC PEI ESC |
**December 31 ** |
|---|---|
| 2020 2019 50.00% 50.00% 50.00% 50.00% 40.00% 40.00% 50.00% 50.00% - 50.00% |
Aggregate information of joint ventures that are not individually material:
The Group’s share of: Income for the year Other comprehensive income Total comprehensive income for the year |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ 127,251 - $ 127,251 |
2019 $ 145,736 - $ 145,736 |
All the associates and joint ventures are accounted for using the equity method.
- 43 -
Due to the liquidation of ESC in the third quarter of 2020, the Corporation’s sub-subsidiary JFTL received cash refund of capital stock in the amount of HK$4,323 thousand for the year ended December 31, 2020.
Refer to Table 8 “Information on Investees” and Table 9 “Information on Investments in Mainland China” for the nature of activities, principal place of business and country of incorporation of the associates and joint ventures.
15. PROPERTY, PLANT AND EQUIPMENT
Assets used by the Group
Cost Balance at January 1, 2019 Additions Disposals Transferred from supplies Transferred to intangible assets Transferred from completed construction Transferred from prepayments for leases Effect of foreign currency exchange differences Balance at December 31, 2019 Accumulated depreciation and impairment Balance at January 1, 2019 Depreciation expense Disposals Transferred from supplies Effect of foreign currency exchange differences Balance at December 31, 2019 Carrying amounts at December 31, 2019 Cost Balance at January 1, 2020 Additions Disposals Transferred from supplies Transferred to intangible assets Transferred from completed construction Reclassified Disposal of subsidiary Effect of foreign currency exchange differences Balance at December 31, 2020 Accumulated depreciation and impairment Balance at January 1, 2020 Depreciation expense Impairment losses Disposals Reclassified Disposal of subsidiary Effect of foreign currency exchange differences Balance at December 31, 2020 Carrying amounts at December 31, 2020 |
Land $ 6,592,017 - - - - - - - 6,592,017 12,595 - - - - 12,595 $ 6,579,422 $ 6,592,017 502,149 - - - - - - - 7,094,166 12,595 - - - - - - 12,595 $ 7,081,571 |
Buildings $ 24,647,228 6,315 (61,376 ) - - 310,159 - (740,764) 24,161,562 9,710,242 635,628 (33,166 ) - (217,059) 10,095,645 $ 14,065,917 $ 24,161,562 27,978 (135,097 ) - - 338,061 - - 267,578 24,660,082 10,095,645 620,262 - (91,035 ) - - 75,790 10,700,662 $ 13,959,420 |
Equipment O $ 75,252,256 87,409 (468,773 ) 16,141 - 725,892 - (2,125,141) 73,487,784 49,670,369 3,146,778 (431,123 ) 16,141 (1,296,585) 51,105,580 $ 22,382,204 $ 73,487,784 100,501 (862,658 ) - (9,034 ) 803,694 6,152 (2,748 ) 774,229 74,297,920 51,105,580 3,029,445 - (695,593 ) 2,201 (1,323 ) 502,306 53,942,616 $ 20,355,304 |
ther Equipment Property Under Construction $ 12,233,576 $ 3,260,791 272,718 3,614,732 (376,656 ) - 56,531 - - (2,363 ) 258,817 (1,294,868 ) 27,626 - (125,566) (8,920) 12,347,046 5,569,372 10,043,321 - 660,987 - (360,583 ) - - - (81,045) - 10,262,680 - $ 2,084,366 $ 5,569,372 $ 12,347,046 $ 5,569,372 208,159 5,382,313 (540,971 ) - 2,837 - - (5,195 ) 347,936 (1,489,691 ) (6,152 ) - (57,378 ) - 45,993 5,720 12,347,470 9,462,519 10,262,680 - 597,572 - 13,212 - (490,034 ) - (2,201 ) - (21,197 ) - 26,040 - 10,386,072 - $ 1,961,398 $ 9,462,519 |
Total $ 121,985,868 3,981,174 (906,805 ) 72,672 (2,363 ) - 27,626 (3,000,391) 122,157,781 69,436,527 4,443,393 (824,872 ) 16,141 (1,594,689 ) 71,476,500 $ 50,681,281 $ 122,157,781 6,221,100 (1,538,726 ) 2,837 (14,229 ) - - (60,126 ) 1,093,520 127,862,157 71,476,500 4,247,279 13,212 (1,276,662 ) - (22,520 ) 604,136 75,041,945 $ 52,820,212 |
|---|---|---|---|---|---|
- 44 -
The above items of property, plant and equipment are depreciated on a fixed-percentage-on-decliningbalance basis or on a straight-line basis over the estimated useful life of the asset taken apart into major component elements:
Building Main buildings 15-60 years Other facilities 2-40 years Equipment 2-20 years Other equipment 2-15 years
As of December 31, 2020, the titles of land with carrying value of $89,019 thousand were temporarily registered in the name of trustees who had either signed an agreement or had pledged the land to the Corporation or to the subsidiaries.
Refer to Note 36 for the carrying amount of property, plant and equipment pledged by the Group as collaterals for borrowings.
16. LEASE ARRANGEMENTS
- a. Right-of-use assets
| Carrying amounts Land Buildings Equipment Additions to right-of-use assets Depreciation charge for right-of-use assets Land Buildings Equipment |
**December 31 ** | **December 31 ** | **December 31 ** | |
|---|---|---|---|---|
| 2020 2019 $ 3,522,407 $ 3,585,342 859,273 890,167 557,283 604,778 $ 4,938,963 $ 5,080,287 For the Year Ended December 31 |
||||
| 2020 $ 312,397 $ 140,637 83,890 156,882 $ 381,409 |
2019 $ 434,029 $ 141,027 95,394 147,604 $ 384,025 |
- b. Lease liabilities
| Carrying amounts Current Non-current |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 222,101 $ 1,158,824 |
2019 $ 190,607 $ 1,264,765 |
- 45 -
Range of discount rate for lease liabilities was as follows:
| Land Buildings Equipment |
December 31 |
|---|---|
| 2020 2019 1.06%-3.50% 1.06%-3.50% 1.30%-4.90% 1.30%-4.90% 1.17%-3.00% 1.17%-13.50% |
c. Material lease-in activities and terms
The Group leases harbors, land, buildings and equipment for the use in business operations and has obtained land use rights in mainland China, Hong Kong, Singapore and Vietnam. Certain lease contracts specify that lease payment will be adjusted on the basis of changes in market rental rates or announced land value prices. The Group does not have bargain purchase options to acquire the leasehold assets at the end of the lease terms.
d. Other lease information
Lease arrangements under operating leases for the leasing out of investment properties are set out in Note 17. Lease arrangements for the leasing out of assets under finance leases are set out in Note 11.
Expenses relating to short-term leases Expenses relating to low-value asset leases Expenses relating to variable lease payments not included in the measurement of lease liabilities Total cash outflow for leases |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ 205,662 $ 699 $ 61,940 $ 551,976 |
2019 $ 269,676 $ 890 $ 148,475 $ 686,833 |
The Group has elected to apply the recognition exemption and, thus, did not recognize right-of-use assets and lease liabilities for leases that qualify as short-term leases or low-value asset leases
17. INVESTMENT PROPERTIES
| Measured at fair value Leased investment property Undeveloped investment property |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 30,332,308 6,256,940 $ 36,589,248 |
2019 $ 29,954,068 6,222,371 $ 36,176,439 |
- 46 -
| Balance at January 1, 2019 Changes in fair value of investment properties Effect of foreign currency exchange difference Additions Reclassified as leased Balance at December 31, 2019 Balance at January 1, 2020 Changes in fair value of investment properties Effect of foreign currency exchange difference Additions Write-off accounts receivable Reclassified as leased Balance at December 31, 2020 |
Leased Investment Property $ 29,481,076 363,361 (2,243) 24,834 87,040 $ 29,954,068 $ 29,954,068 365,844 2,401 2,343 - 7,652 $ 30,332,308 |
Undeveloped Investment Property $ 6,484,127 (165,714) (11,392) 2,390 (87,040) $ 6,222,371 $ 6,222,371 (127,988) 4,562 - 165,647 (7,652) $ 6,256,940 |
Total $ 35,965,203 197,647 (13,635) 27,224 - $ 36,176,439 $ 36,176,439 237,856 6,963 2,343 165,647 - $ 36,589,248 |
|---|---|---|---|
The investment properties for lease were as follows:
-
a. On January 1, 1998, the Corporation granted FEDSDL the right to construct a shopping center on a parcel of land it owned with an area of 6,976 square meters located in Lin-Ya, Kaohsiung. As consideration for the right to construct and the continued use of the land for fifty years, FEDSDL shall pay the following: (a) land use rights in the amount of $1,073,000 thousand and (b) annual rental at 5% of the reference price of such land announced by the local government. The proceeds of the land use rights were recorded as long-term deferred revenue and recognized as rental revenue on a periodic basis.
-
b. The Corporation and Far Eastern Resources Development Co. (FERD) equally owned a parcel of land located at Tun Hwa South Road, Taipei City. Under an agreement entered into with YDC, the Corporation and FERD had agreed on the following: (a) construction of a twin tower building (Taipei Metro) by YDC on the said land, (b) continued use of the land without additional compensation for 30 years starting from the date of the completion of the building, (c) transfer to each of the Corporation and FERD 12% of the usable area of the building, and (d) transfer to FERD and the Corporation the remaining usable area of the building after the end of 30 years in exchange for the carrying amount of the property. In view of the foregoing agreement, the Corporation recorded the 12% of the building construction cost or $1,402,753 thousand as building acquired and as long-term deferred revenue, and recognized as revenue on a periodic basis.
-
c. Others mainly included the following:
-
1) Asia-Cement Building held by the Corporation - leased to FEDS;
-
2) Pao-Ching Building held by the Corporation - leased to Sofiva Genomics;
-
3) Land and building in Chiayi City held by the Corporation;
-
4) Buildings in Sichuan held by SIYDCCL
-
5) Buildings in Wuhan held by HYDCCL;
-
47 -
The lease terms of the abovementioned land and buildings are 1-10 years, and the rents are paid monthly.
The Group’s undeveloped investment properties included a parcel of land located in Lin-Ya, Kaohsiung, as well as stores, apartments, and office buildings acquired by SIYDCCL, HYDCCL and SHYLCP as collaterals for overdue balances from customers.
The fair values of investment properties were valued by independent qualified professional appraisers. According to local requirements, entities are required to have independent appraisal for the investment properties with individual carrying amount of $300 million or higher. The fair values of investment properties as of December 31, 2020 and 2019 were determined by qualified professional appraisers, Mr. Chang from Savills (Taiwan) Limited and Mr. Tsai and Ms. Hu from DTZ real estate appraisers firm on March 2, 2021 and March 4, 2020, respectively.
The fair value of investment properties was estimated using unobservable inputs (Level 3). The movements in the fair value were as follows:
| Balance at January 1, 2019 Recognized in profit or loss (gain or loss from changes in fair value of investment property) Recognized in other comprehensive income Exchange differences on translating the financial statements of foreign operations Purchases Reclassified as leased Balance at December 31, 2019 Balance at January 1, 2020 Recognized in profit or loss (gain or loss from changes in fair value of investment property) Recognized in other comprehensive income Exchange differences on translating the financial statements of foreign operations Purchases Transfers into Level 3 Reclassified as leased Balance at December 31, 2020 |
Completed Investment Property Investment Property under Construction $ 29,481,076 $ 6,484,127 363,361 (165,714) (2,243) (11,392) 24,834 2,390 87,040 (87,040) $ 29,954,068 $ 6,222,371 $ 29,954,068 $ 6,222,371 365,844 (127,988) 2,401 4,562 2,343 - - 165,647 7,652 (7,652) $ 30,332,308 $ 6,256,940 |
Total $ 35,965,203 197,647 (13,635) 27,224 - $ 36,176,439 $ 36,176,439 237,856 6,963 2,343 165,647 - $ 36,589,248 |
|---|---|---|
The fair value measurement of undeveloped land located in Lin-Ya, Kaohsiung, was measured by land development analysis. The increase in estimated total selling price, the increase in rate of return, or the decrease in overall capital interest rate would result in an increase in the fair value. The significant assumptions used were as follows:
| Estimated total selling price Rate of return Overall capital interest rate |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 19,492,803 22% 5.29% |
2019 $ 19,379,643 22% 5.99% |
- 48 -
The total selling price is estimated on the basis of the most effective use of the land or property available for sale after development is completed, taking into account the related regulations, domestic macroeconomic prospects, local land use, and market rates.
The fair value of investment properties, except for undeveloped land, was measured using the income approach. The significant assumptions used were stated below. The increase in estimated future net cash inflows or the decrease in discount rates would result in increase in the fair value.
| Expected future cash inflows Expected future cash outflows Expected future cash inflows, net Discount rate |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 36,137,274 1,561,604 $ 34,575,670 1.98%-6.00% |
2019 $ 36,224,173 1,517,032 $ 34,707,141 2.07%-6.25% |
The market rentals in the area where the investment property is located were between $1 thousand and $5 thousand per ping (i.e., per 3.3 square meters).
The rental income generated for the years ended December 31, 2020 and 2019 was $360,739 thousand and $358,324 thousand, respectively.
The expected future cash inflows to be generated by investment properties include rental income, interest income on rental deposits and disposal value. The rental income was extrapolated using the Group’s current rental contract, regional and market quotation, taking into account the annual rental growth rate; the income analysis covers a 10-year period, the interest income on rental deposits was extrapolated using the interest rate for one-year central bank-announced demand deposit interest rate; the disposal value was determined using the direct capitalization method under the income approach. The expected future cash outflows to be incurred by investment properties include expenditure such as land value taxes, house taxes, insurance premium, maintenance costs and others. This expenditure was extrapolated on the basis of the current level of expenditure, taking into account the future adjustment to the government-announced land value, and the tax rate promulgated under the House Tax Act.
The discount rate was determined by reference to the interest rate for two-year time deposits as posted by Chunghwa Post Co., Ltd., plus 0.75%, or estimated income capitalization rate, whichever is higher, as well as any asset-specific risk premiums. As of December 31, 2020 and 2019, the risk premiums were 0.39%-4.41% and 0.225%-4.50%, respectively.
Refer to Note 36 for the carrying amount of investment properties pledged by the Group as collaterals for borrowings.
18. INTANGIBLE ASSETS - GOODWILL
| Cost Balance at January 1 Effect of foreign currency exchange differences Balance at December 31 |
2020 $ 2,398,644 37,041 $ 2,435,685 |
2019 $ 2,497,148 (98,504) $ 2,398,644 |
|---|---|---|
- 49 -
The goodwill comprised of the following:
-
a. In April 2014, SYDCCL acquired 100% ownership of SLCL. The investment cost in excess of the fair value of net identifiable assets of the investee was the amount of goodwill, which was RMB554,241 thousand.
-
b. On December 31, 2014, the Corporation acquired control power over YLT. The investment cost in excess of the fair value of net identifiable assets of the investee was the amount of goodwill, which was $20,780 thousand.
As of December 31, 2020, the Group assessed that there was no indication of impairment on the cash-generating units including the goodwill listed above.
19. INTANGIBLE ASSETS - OTHERS
| Quarry Right Cost Balance at January 1, 2019 $ 1,706,669 Additions 49,836 Disposals - Accruals 4,820,027 Transferred from completed construction - Effect of foreign currency exchange differences (273,628) Balance at December 31, 2019 6,302,904 Accumulated amortization and impairment Balance at January 1, 2019 $ 868,026 Amortization expense 1,279,440 Disposals - Effect of foreign currency exchange differences (89,688) Balance at December 31, 2019 2,057,778 Carrying amounts at December 31, 2019 $ 4,245,126 Cost Balance at January 1, 2020 $ 6,302,904 Additions 452,872 Disposals - Transferred from completed construction 1,032 Disposal of subsidiary - Effect of foreign currency exchange differences 104,054 Balance at December 31, 2020 6,860,862 |
Computer Software $ 259,348 9,105 (937) - 2,363 (3,174) 266,705 $ 227,096 12,846 (937) (2,546) 236,459 $ 30,246 $ 266,705 3,325 (58,907) 13,197 (93) 1,389 225,616 |
Others $ 418,157 - - - - (3,655) 414,502 $ 91,417 439 - (3,655) 88,201 $ 326,301 $ 414,502 - - - - 1,374 415,876 |
Total $ 2,384,174 58,941 (937) 4,820,027 2,363 (280,457) 6,984,111 $ 1,186,539 1,292,725 (937) (95,889) 2,382,438 $ 4,601,673 $ 6,984,111 456,197 (58,907) 14,229 (93) 106,817 7,502,354 (Continued) |
|---|---|---|---|
- 50 -
| Quarry Right Accumulated amortization and impairment Balance at January 1, 2020 $ 2,057,778 Amortization expense 304,692 Disposals - Disposal of subsidiary - Effect of foreign currency exchange differences 37,103 Balance at December 31, 2020 2,399,573 Carrying amounts at December 31, 2020 $ 4,461,289 |
Computer Software $ 236,459 14,171 (57,021) (46) 1,066 194,629 $ 30,987 |
Others $ 88,201 - - - 1,374 89,575 $ 326,301 |
Total $ 2,382,438 318,863 (57,021) (46) 39,543 2,683,777 $ 4,818,577 (Concluded) |
|---|---|---|---|
The above items of other intangible assets with finite useful lives are amortized on a straight-line basis. Quarry rights are amortized over 5 to 47 years and the computer software and others are amortized over 2 to 5 years. The other items with indefinite useful lives will not be amortized until their useful lives are determined to be finite. Instead, they will be tested for impairment annually and whenever there is an indication that they may be impaired.
According to the Plan for the Reform of the Mineral Resource Royalty System issued by the State Council of the People's Republic of China, proceeds from prospecting and mining rights shall be changed into proceeds from assignment of mining rights and shall be determined according to valuation and benchmark market prices under similar conditions, whichever is higher. The proceeds from the transfer of mining rights shall be determined at one time and paid in the form of monetary funds. The specific measures for payment shall be developed separately by the Ministry of Finance in conjunction with the Ministry of Land and Resources.
The Group finalized the independent valuation report in accordance with the aforementioned reform plans related to the mine reserves and the estimated amount of the provision of mine reserve fund, which was capitalized into the cost of quarry. In addition, the Group was required to accrue cost of production of mine, which represented the quantity of mine excavated times the agreed amount of unit cost for the current and past years, and such amount was charged on the cost of sales of the Group. As of the December 31, 2020, the fund payables of mine reserve of RMB299,724 thousand was accounted for as accounts payable and accrued expenses - third parties.
20. OTHER NON-CURRENT ASSETS
| Prepaid investments Net defined benefit assets Refundable deposits Others Refundable deposits Current (accounted for as other current assets) Non-current |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 1,505,147 2,518,491 264,380 35,278 $ 4,323,296 $ 65,523 $ 264,380 |
2019 $ 1,437,673 2,536,388 328,403 9,420 $ 4,311,884 $ 71,424 $ 328,403 |
- 51 -
The prepaid investments comprised of the following:
- a. On March 23, 2017, the Corporation acquired 155 thousand issued shares of China Shanshui Investment Company Limited (CSI) in the amount of HK$577,662 thousand from six shareholders of CSI under a share purchase agreement. The Corporation already obtained the physical share certificates of the acquired shares of CSI. Pursuant to the Articles of Association of CSI, the share ownership can only be recorded on the register of shareholders if the board of directors of CSI approves the share transfer. The Corporation has submitted all necessary documents to CSI for registration of the share transfer, among which the registration of shares of CSI acquired from two of the six shareholders were completed and the related prepaid investments in the balance sheets were therefore reclassified to financial assets at FVTOCI - non-current.
In addition, Chan Hongqing, a PRC individual, claimed that the shares of CSI which the Corporation acquired from the other four shareholders were pledged as collaterals under a loan contract signed with him on August 17, 2015 and thus applied for arbitration with China International Economic and Trade Arbitration Commission in Beijing. Later, according to an order of the High Court of Hong Kong announced on June 27, 2017, it requested the appointment of interim receivers in respect of the shares of CSI held by the four shareholders until the end of the arbitral proceedings. On May 17, 2018, the High Court of Hong Kong set aside the order before the final award of the arbitration. The arbitral proceeding was therefore withdrawn on June 12, 2018.
On October 2, 2018, Chan Hongqing applied to the High Court of Hong Kong for interlocutory relief in another proceedings against the Corporation to prohibit the Corporation and the four CSI shareholders from transferring and registering their CSI shares. The application for interlocutory relief was heard in the High Court of Hong Kong on April 3, 2019 and was dismissed by the High Court of Hong Kong on March 16, 2021. In view of this order, the registration of share transfer by CSI’s board of directors will no longer be restricted to the above-mentioned application for interlocutory relief. Therefore, the Corporation will apply to CSI’s board of directors for registration of the share transfer after re-obtaining the physical share certificates of the shares of CSI.
-
b. Chu Feng Power Corporation, Preparatory Office (Chu Feng) was founded in October 2016 by DCI, the Corporation’s subsidiary, for the development of offshore wind power in Taiwan. As of December 31, 2020 and 2019, the accumulated prepaid investments were $210,241 thousand and $142,768 thousand, respectively. In March 2018, Chu Feng submitted an application to the Bureau of Energy, Ministry of Economic Affairs, ROC, for the offshore wind power project’s selection but finally failed to win the tender offer. Later, on March 25, 2020, DCI’s board of directors resolved to enter into a joint venture agreement with Innogy Renewables Beteiligungs GmbH Company (“Innogy”), which was under restructure and renamed as RWE Renewables Beteiligungs GmbH in August 2020, to further develop Chu Feng offshore wind project. As of December 31, 2020, DCI has received advance receipt for investment from Innogy in the amount of $150,000 thousand, which was accounted for as other non-current liabilities. In addition, the Group recognized the amounts paid within the preparatory period as other receivables or prepaid investments and also recognized full amounts of provisions based on the preparatory loss of Chu Feng; refer to Note 25.
-
52 -
21. SHORT-TERM BORROWINGS
| Unsecured Secured Interest rate Final repayment date: Unsecured Secured |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 18,464,889 750,000 $ 19,214,889 0.78%-3.10% 2021.10.25 2021.3.31 |
2019 $ 22,211,603 1,600,000 $ 23,811,603 0.95%-3.79% 2020.12.24 2020.2.19 |
22. SHORT-TERM BILLS PAYABLE
| Commercial paper Less: Unamortized discounts on bills payable Interest rate (%) |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 13,888,400 6,452 $ 13,881,948 0.25%-1.21% |
2019 $ 18,938,500 6,206 $ 18,932,294 0.38%-1.3% |
Short-term bills payable were issued under guarantee obtained from financial institutions.
23. LONG-TERM LIABILITIES
| Bank loans Bonds Domestic bonds 1stunsecured bonds issued in 2016 1stunsecured bonds issued in 2019 2ndunsecured bonds issued in 2019 1stunsecured bonds issued in 2020 2ndunsecured bonds issued in 2020-A 2ndunsecured bonds issued in 2020-B 3rdunsecured bonds issued in 2020-A 3rdunsecured bonds issued in 2020-B |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 17,715,404 3,000,000 6,500,000 3,500,000 7,700,000 2,800,000 2,700,000 4,000,000 2,200,000 |
2019 $ 30,972,304 6,000,000 6,500,000 3,500,000 - - - - - (Continued) |
- 53 -
| 4thunsecured bonds issued in 2020-A 4thunsecured bonds issued in 2020-B Overseas bonds 3rdEuro convertible bonds issued in 2018 - US$215,000 thousand Less: Current portion |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 4,100,000 5,300,000 41,800,000 6,370,305 65,885,709 16,140,876 $ 49,744,833 |
2019 $ - - 16,000,000 6,280,808 53,253,112 13,151,315 $ 40,101,797 (Concluded) |
-
a. Bank loans are repayable in installments at varying amounts or in one lump-sum payment prior to April 3, 2039. The Group has signed long-term revolving credit facilities with banks. As of December 31, 2020 and 2019, interest rates were 0.74%-3.30% and 0.89%-6.75%, respectively.
-
b. Domestic bonds are repayable in installments at varying amounts or in one lump-sum on maturity prior to December 23, 2027. As of December 31, 2020 and 2019, interest rates were 0.57%-0.88% and 0.79%-0.88%, respectively.
-
c. In order to repay the debt, save interest expenses, and strengthen the Corporation’s financial structure, on September 21, 2018, the Corporation issued US$215,000 thousand (equivalent to NT$6,620,710 thousand), which is the third zero coupon Euro convertible bond due on 2023.
The terms of the zero coupon Euro convertible bonds included the following:
1) Final redemption
Unless previously redeemed, repurchased and canceled, or converted, the Bonds will be redeemed on the maturity date at the settlement equivalent of 103.04% of the unpaid principal amount thereof.
-
2) The bonds are convertible into the Corporation’s ordinary shares (“Shares”) at any time on or after December 21, 2018 and prior to the close of business on August 22, 2023. The initial conversion price was NT$42.24 per Share, determined on the basis of a fixed exchange rate of NT$30.794=US$1.00.
-
3) Redemption at the option of the Corporation
At any time on or after September 21, 2021, the Corporation may redeem the bonds in whole, or from time to time in part, at the early redemption amount, if the closing price of the Shares, translated into U.S. dollars at the prevailing rate, during a period of 30 consecutive trading days, is at least 130% of the quotient of the early redemption amount divided by the number of Shares to be issued upon conversion of US$200,000 principal amount of the bonds on the applicable trading day based on the conversion price then in effect, translated into U.S. dollars at a fixed exchange rate of NT$30.794=US$1.00. Notwithstanding the foregoing, at any time, the Corporation may redeem the bonds in whole, but not in part, at the early redemption amount in U.S. dollars if at least 90% in principal amount of the bonds has already been redeemed, repurchased and cancelled, or converted.
-
54 -
-
4) Redemption at the option of the bondholders
Unless previously redeemed, repurchased and cancelled or converted, each holder will have the right to require the Corporation to redeem in whole or in part of the bonds held by such holder on September 21, 2021 at a redemption price equal to the settlement equivalent of 101.81% of the principal amount in U.S. dollars. Any U.S. dollar denominated amount payable in respect of the bonds will be converted into NT dollars using a fixed exchange rate and then converted back to a U.S. dollar amount using the applicable prevailing rate at the time of redemption.
-
5) The conversion price shall be subject to adjustment when there is occurrence of, including (but not limited to), the following:
-
a) Declaration of dividend in Shares or free distribution or bonus issue of Shares.
-
b) Subdivision, consolidation and reclassification of Shares.
-
c) Rights issues to shareholders.
-
d) Employee share bonus.
-
e) Warrants issued to holders of Shares.
-
f) Issues of rights or warrants for equity-related securities to holders of Shares.
-
g) Capital distributions, other distributions to shareholders.
-
h) Issue of convertible or exchangeable securities other than to holders of Shares or on exercise of warrants.
-
i) Other issues of Shares.
-
j) Issue of equity related securities.
-
k) Capital reduction.
-
l) Tender or exchange offer.
-
m) Any other event or circumstance which would have an effect analogous to any of the events in a) to l) above. The conversion price was NT$37.11 as of December 31, 2020.
-
-
d. On January 22, 2019, CHP signed the syndicated loan agreement with 10 banks, including Bank of Taiwan. CHP may borrow up to $10,500,000 thousand under this loan agreement.
As of December 31, 2020, CHP’s credit lines used were as follows:
| Amount | ||||
|---|---|---|---|---|
| Loan Item | Category | (In Thousands) | Interest Rate | Contract Period |
| A | Loan | NT$ 4,600,000 | 1.797% | 20 years |
| C | Commercial paper | NT$ 2,750,000 | 1.215% | 90 days |
| D | Contract bonding | NT$ 275,000 | 0.450% | 181 days |
- 55 -
The financial commitment that should be maintained by CHP under the payment terms are as follows:
-
1) Debt ratio as of year-end (total debt divided by total equity);
-
a) Under 200% from 2019 to 2023. b) Under 150% from 2024 to 2039.
-
2) Interest coverage ratio should be at least 150% from 2019 to 2039.
The above financial ratios are based on audited financial statements. Debt ratio and interest coverage ratio should be reviewed at least on annual basis.
- e. As of December 31, 2020, CHP had used its credit lines as follows:
| Amount | Interest Rate/ | ||
|---|---|---|---|
| Bank | (In Thousands) | Guarantee Fee Rate | Contract Period |
| Mizuho | NT$ 184,252 | 0.45% | 2020.09.18-2021.09.18 |
| Mizuho | US$ 2,906 | 0.45% | 2020.09.18-2021.09.18 |
24. DEFERRED REVENUE
| Land use right Others Current Non-current |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 722,667 125,226 $ 847,893 $ 75,912 771,981 $ 847,893 |
2019 $ 790,753 133,052 $ 923,805 $ 75,912 847,893 $ 923,805 |
-
a. The deferred revenue on land use rights in Lin-Ya, Kaohsiung granted to FEDSDL (Note 17) is amortized to income over 50 years on a straight-line basis.
-
b. The deferred revenue on land use rights of Taipei Metro granted to YDC (Note 17) is amortized to income over 30 years on a straight-line basis.
25. PROVISIONS
| Preparatory costs provisions (Note 20) Decommissioning of electric factory provisions Accrued reward provisions Compensation of traffic accident provisions Other provisions (Note 37) |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 260,080 217,942 132,511 143,707 47,240 $ 801,480 |
2019 $ 263,015 217,942 130,172 134,324 20,640 $ 766,093 (Continued) |
- 56 -
| Current Non-current |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 52,000 749,480 $ 801,480 |
2019 $ 50,661 715,432 $ 766,093 (Concluded) |
26. RETIREMENT BENEFIT PLANS
a. Defined contribution plans
The Corporation and the subsidiaries in the ROC adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at specific rate of monthly salaries and wages.
b. Defined benefit plans
The defined benefit plan adopted by the Corporation and domestic subsidiaries in accordance with the Labor Standards Law is operated by the government of the ROC. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the six months or last month before retirement. The Corporation and domestic subsidiaries contribute amounts equal to 2%-15% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Group assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Group is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Group has no right to influence the investment policy and strategy.
The amounts included in the consolidated balance sheets in respect of the Group’s defined benefit plans were as follows:
| Present value of defined benefit obligation Fair value of plan assets Deficit (surplus) Net defined benefit liabilities (asset) |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 1,258,766 (3,604,068) (2,345,302) $ (2,345,302) |
2019 $ 1,296,487 (3,668,667) (2,372,180) $ (2,372,180) |
- 57 -
Movements in net defined benefit liabilities (assets) were as follows:
| Present Value | |||
|---|---|---|---|
| of the Defined | Net Defined | ||
| Benefit | Fair Value of | Benefit | |
| Obligation | the Plan Assets | Liability (Asset) | |
| Balance at January 1, 2019 | $ 1,322,473 |
$ (3,035,395) |
$ (1,712,922) |
| Service cost | |||
| Current service cost | 15,773 | - | 15,773 |
| Net interest expense (income) | 13,951 |
(32,999) |
(19,048) |
| Recognized in profit or loss | 29,724 |
(32,999) |
(3,275) |
| Remeasurement | |||
| Return on plan assets (excluding amounts | |||
| included in net interest) | - | (674,330) | (674,330) |
| Actuarial loss - changes in demographic | |||
| assumptions | 125 | - | 125 |
| Actuarial loss - changes in financial | |||
| assumptions | 17,531 | - | 17,531 |
| Actuarial loss - experience adjustments | 52,335 |
- |
52,335 |
| Recognized in other comprehensive income | 69,991 |
(674,330) |
(604,339) |
| Contributions from the employer | - | (18,447) | (18,447) |
| Benefits paid | (125,701) | 91,676 |
(34,025) |
| Liabilities extinguished on settlement | - |
828 |
828 |
| Balance at December 31, 2019 | $ 1,296,487 |
$ (3,668,667) |
$ (2,372,180) |
| Balance at January 1, 2020 | $ 1,296,487 |
$ (3,668,667) | $ (2,372,180) |
| Service cost | |||
| Current service cost | 14,752 | - | 14,752 |
| Past service cost and gain on settlements | (552) | - |
(552) |
| Net interest expense (income) | 11,716 |
(35,805) |
(24,089) |
| Recognized in profit or loss | 25,916 |
(35,805) |
(9,889) |
| Remeasurement | |||
| Return on plan assets (excluding amounts | |||
| included in net interest) | - | 32,727 | 32,727 |
| Actuarial loss - changes in demographic | |||
| assumptions | 328 | - | 328 |
| Actuarial loss - changes in financial | |||
| assumptions | 32,222 | - | 32,222 |
| Actuarial loss - experience adjustments | 11,238 |
- |
11,238 |
| Recognized in other comprehensive income | 43,788 |
32,727 |
76,515 |
| Contributions from the employer | - | (14,512) | (14,512) |
| Benefits paid | (107,425) |
82,189 |
(25,236) |
| Balance at December 31, 2020 | $ 1,258,766 |
$ (3,604,068) |
$ (2,345,302) |
Through the defined benefit plans under the Labor Standards Law, the Group is exposed to the following risks:
-
1) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.
-
58 -
-
2) Interest risk: A decrease in the corporate bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.
-
3) Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.
The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:
| Discount rate(s) Expected rate(s) of salary increase |
December 31 |
|---|---|
| 2020 2019 0.20%-0.90% 0.65%-1.15% 2.00%-2.50% 2.00%-2.50% |
If possible reasonable change in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:
| Discount rate(s) 0.25% increase 0.25% decrease Expected rate(s) of salary increase 1% increase 1% decrease |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ (26,002) $ 26,849 $ 108,245 $ (110,528) |
2019 $ (27,702) $ 28,636 $ 126,052 $ (116,810) |
The major categories of plan assets at the end of the reporting period are disclosed based on the information announced by the Bureau:
| Equity instruments Deposited in financial institutions Others |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 80.27 11.00 8.73 100.00 |
2019 82.07 9.86 8.07 100.00 |
The sensitivity analysis presented above may not be representative of the actual change in the present value of the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
| The expected contributions to the plan for the next year The average duration of the defined benefit obligation |
December | 31 | |
|---|---|---|---|
| 2020 2019 $ 10,601 $ 10,954 4.0-10.2 years 6.6-11.5 years |
- 59 -
27. EQUITY
a. Share capital
| Number of shares authorized (in thousands) Shares authorized Number of shares issued and fully paid (in thousands) Shares issued |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 4,000,000 $ 40,000,000 3,361,447 $ 33,614,472 |
2019 4,000,000 $ 40,000,000 3,361,447 $ 33,614,472 |
Fully paid ordinary shares, which have a par value of $10, carry one vote per share and carry a right to dividends.
The total of 350,000 thousand and 10,000 thousand shares of the Corporation’s authorized shares are reserved for the issuance of convertible bonds and employee share option, respectively.
- b. Capital surplus
| May be used to offset a deficit, distributed as cash dividends, or transferred to share capital (1) Donation The difference between consideration received or paid and the carrying amount of the subsidiaries’ net assets during actual disposal or acquisition Change of capital surplus of associates and joint ventures accounted for using the equity method (2) May be used to offset a deficit only Change of capital surplus of associates and joint ventures accounted for using the equity method (3) May not be used for any purpose Share warrants Change of capital surplus of associates and joint ventures accounted for using the equity method |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 41,790 55,325 992,530 1,089,645 128,456 185,411 89,072 274,483 $ 1,492,584 |
2019 $ 41,790 54,907 992,530 1,089,227 128,141 185,411 53,275 238,686 $ 1,456,054 |
-
1) Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and to once a year).
-
2) Such capital surplus from the effect of changes in associate’s ownership interest in its subsidiary that resulted from actual acquisition and disposal of equity may be used to offset a deficit or distributed as cash dividends or share dividends under Article 241-1 of Company Act.
-
60 -
-
3) Such capital surplus from the effect of changes in associate’s ownership interest in its subsidiary that resulted from equity transactions other than actual acquisition and disposal may be used to offset a deficit under Article 239-1 of Company Act.
-
c. Retained earnings and dividends policy
Under the dividends policy as set forth in the Corporation’s Articles of Incorporation (the “Articles”), apart from paying all its income taxes in the case where there are net incomes at the end of the year, the Corporation shall make up for accumulated losses in past years. Providing that there is any remaining profit, 10% of the unappropriated earnings from the net profit after tax for the current period coupled with other items that recognized in retained earning directly for the current period shall be set aside as legal reserve. Subject to certain business conditions under which the Corporation may retain a portion of the remaining balance, the Corporation may distribute to the shareholders the remainder together with undistributed profits from previous years in proportion to the number of the shares held by each shareholder as shareholders’ dividend. However in the case of increase in the Corporation's share capital, the shareholders' dividend to be distributed to the shareholders of increased shares for the year shall be decided by the shareholders' meeting. For the policies on distribution of employees’ compensation and remuneration of directors, refer to employees’ compensation and remuneration of directors in Note 29(f).
The distribution of shareholders’ dividend shall take into consideration the changes in the outlook of the Corporation’s businesses, the lifespan of the various products or services that have an impact on future capital needs and taxation. Shareholders’ dividend shall be distributed with the aim of maintaining stable shareholders’ dividend distributions. Save for the purposes of improving the financial structure, reinvestments, production expansion or other capital expenditures in which capital is required, when distributing shareholders’ dividend, the dividend payout ratio each fiscal year shall be no less than 50% of the final surplus which is the sum of after-tax profit of the fiscal year to withhold previous loss, if any, legal reserve and special reserve as required by law; the cash dividend shall not be less than 10% of the total shareholders’ dividend distributed in the same year.
These appropriations shall be resolved by the shareholders in the following year and given effect to in the financial statements of that year.
The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.
The Corporation is required to appropriate to or reverse from special reserve amounts that pertains to items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs”.
The appropriation of earnings and dividends per share for 2019 and 2018 were approved in the shareholders’ meetings on June 23, 2020 and June 24, 2019, respectively, were as follows:
Legal reserve Special reserve Cash dividends Cash dividends per share (NT$) |
Appropriation of Earnings | Appropriation of Earnings | Appropriation of Earnings |
|---|---|---|---|
| For the Year Ended December 31 | |||
| 2019 $ 1,745,968 $ 804,347 $ 10,084,341 $ 3.0 |
2018 $ 1,111,709 $ 518,281 $ 9,412,052 $ 2.8 |
- 61 -
The appropriation of earnings for 2020 had been proposed by the Corporation’s board of directors on March 25, 2021. The proposed appropriation of earnings and dividend per share were as follows:
| Legal reserve Special reserve Cash dividends Cash dividends per share (NT$) |
For the Year Ended December 31, 2020 $ 1,310,348 $ 1,209,096 $ 11,933,138 $ 3.55 |
|---|---|
Assuming that the shares reciprocally held by associates were not treated as treasury shares and not deducted from weighted average number of shares outstanding, the basic EPS would be NT$4.38 for the year ended December 31, 2020.
The appropriations of earnings for 2020 are subject to the resolution of the shareholders’ meeting to be held on June 25, 2021.
- d. Special reserve recognized at the date of transition
In the first-time adoption of IFRSs, the amounts of adjusted unrealized revaluation increments, cumulative translation adjustments and unappropriated earnings recognized from the investment properties of associates which used fair value as deemed cost were $10,715,430 thousand, $3,163,258 thousand and $52,494 thousand, respectively; the Corporation appropriated the amounts to special reserve.
In addition, on the initial application of the fair value model to investment properties, the Corporation appropriated to special reserve the amount of the net increase in fair value of investment properties and transferred it to retained earnings. Additional special reserve should be appropriated for subsequent net increases in fair value. The amount appropriated may be reversed to the extent that the cumulative net increases in fair value decrease or on the disposal of investment properties.
The Group and its associates used and disposed of some of the related assets; accordingly, special reserve reversed to unappropriated earnings amounted to $548,152 thousand as of December 31, 2020.
-
e. Other equity items
-
1) Exchange differences on translating the financial statements of foreign operations
Balance at January 1 Exchange differences on translating the financial statements of foreign operations Share of exchange difference of associates and joint ventures accounted for using the equity method Balance at December 31 |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ (5,913,201) 606,954 (802,708) $ (6,108,955) |
2019 $ (2,641,364) (1,818,030) (1,453,807) $ (5,913,201) |
-
62 -
-
2) Unrealized gain (loss) on financial assets at FVTOCI
Balance at January 1 Unrealized (loss) gain - equity instruments Share from associates and joint ventures accounted for using the equity method Equity instruments Debt instruments Cumulative unrealized loss of equity instruments transferred to retained earnings due to disposal Balance at December 31 3) Cash flow hedges Balance at January 1 Share from associates and joint ventures accounted for using the equity method Balance at December 31 4) Gains on property revaluation Balance at January 1 Share from associates and joint ventures accounted for using the equity method Balance at December 31 f. Non-controlling interests Balance at January 1 Attributable to non-controlling interests: Share of profit for the year Other comprehensive income (loss) during the year Exchange difference on translating the financial statements of foreign operations Unrealized (loss) gain on financial assets at FVTOCI Remeasurement on defined benefit plans Related income tax Share of other comprehensive (loss) income of associates and joint ventures accounted for using the equity method |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2020 2019 $ 7,908,323 $ 5,268,916 (976,509) 1,190,260 (542,950) 1,502,271 27,885 26,587 (2,590) (79,711) $ 6,414,159 $ 7,908,323 **For the Year Ended December 31 ** |
||
| 2020 $ 52,141 3,692 $ 55,833 For the Year Ended |
2019 $ 60,934 (8,793) $ 52,141 December 31 |
|
| 2020 $ 385,214 331,756 $ 716,970 For the Year Ended |
2019 $ 307,728 77,486 $ 385,214 December 31 |
|
| 2020 2019 $ 23,381,680 $ 21,156,116 4,063,321 4,784,280 278,871 (817,599) (1,749) 3,032 (1,137) 736 240 (118) (10,650) 3,782 (Continued) |
- 63 -
Share of other changes in equity of associates and joint ventures accounted for using the equity method Acquisition of non-controlling interests in subsidiaries (Note 32) Changes in percentage of ownership interests in subsidiaries Cash dividends from subsidiaries Balance at December 31 |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2020 $ - (3,966,552) 20,704 (1,646,335) $ 22,118,393 |
2019 $ (29) - - (1,748,520) $ 23,381,680 (Concluded) |
28. OPERATING REVENUE
- a. Revenue from contracts with customers
Operating revenue Sales of goods Electric power revenue Transportation revenue Rental revenue Engineering revenue Income from investments Sale of investments Cost of investments sold Gain on sale of investments, net Dividends Total income from investments Less: Sales returns and discounts Total operating revenue, net |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 69,172,659 5,254,644 1,755,931 1,089,922 267,213 2,004,673 (1,698,130) 306,543 452,457 759,000 (58,489) $ 78,240,880 |
2019 $ 79,348,234 6,385,664 1,751,490 1,110,758 183,836 5,969,730 (5,651,384) 318,346 310,015 628,361 (60,706) $ 89,347,637 |
b. Contract balances
Contract assets Contract liabilities |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2020 $ 98,607 $ 1,117,842 |
2019 $ 68,412 $ 987,496 |
The changes in the balance of contract assets and contract liabilities primarily result from the timing difference between the Group’s performance and the respective customer’s payment
- 64 -
29. NET PROFIT
Net profit was as follows:
a. Other income
Government grants Dividends Rental income Others |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2020 $ 417,006 334,024 15,961 232,565 $ 999,556 |
2019 $ 219,549 451,294 15,826 185,930 $ 872,599 |
b. Other gains and losses
Net (loss) gain on financial assets and liabilities designated as at FVTPL Gain on changes in fair value of investment properties (Note 17) Net foreign exchange (losses) gains Bank charges Loss on disposal of property, plant and equipment Loss on disposal of subsidiary Preparatory costs (Note 22) Gain on disposal of investments Loss on disposal of investments accounted for using the equity method Miscellaneous expenses |
**For ** | **For ** | **the Year Ended December 31 ** | **the Year Ended December 31 ** |
|---|---|---|---|---|
| $ | 2020 (240,993) 237,856 (162,371) (133,728) (72,151) (58,871) (23,899) - - (632,776) (1,086,933) |
2019 $ 1,129,040 197,647 (260,069) (129,895) (44,225) - (40,286) 46,846 (5,761) (231,643) $ 661,654 |
||
| $ |
c. Finance costs
Interest on bank loans Amortization of discount on bonds payable Interest on lease liabilities Other interest expense Less: Amounts included in the cost of qualifying assets (capitalized interest) |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 1,131,684 89,497 47,564 2,339 (107,439) $ 1,163,645 |
2019 $ 1,745,355 88,240 38,518 5,842 (57,332) $ 1,820,623 |
- 65 -
Information about capitalized interest was as follows:
Capitalized interest Capitalization rate
| For the Year Ended December 31 |
|---|
| 2020 2019 |
| $ 107,439 $ 57,332 |
| 0.652%-1.797% 0.758%-1.797% |
d. Depreciation and amortization
An analysis of depreciation by function Operating costs Operating expenses Non-operating expenses An analysis of amortization by function Operating costs Operating expenses |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2020 $ 4,169,535 453,679 5,474 $ 4,628,688 $ 280,040 38,823 $ 318,863 |
2019 $ 4,614,621 207,601 5,196 $ 4,827,418 $ 1,281,762 10,963 $ 1,292,725 |
e. Employee benefits expense
Post-employment benefits (Note 26) Defined contribution plans Defined benefit plans Short-term benefits Salary Remuneration of directors Labor and health insurance Other employees - related expenses Termination benefits Total employee benefits expense Post-employment benefits (Note 26) Defined contribution plans Defined benefit plans Short-term benefits Salary Remuneration of directors Labor and health insurance Other employees - related expenses Termination benefits Other employee benefits Total employee benefits expense |
For the Year Ended December 31, 2020 | For the Year Ended December 31, 2020 | |
|---|---|---|---|
| Operating Costs Operating Expenses Non-operating Expenses $ 54,381 $ 26,684 $ - (4,662) (5,227) - 3,043,658 1,031,890 8,025 - 188,946 - 155,213 46,073 - 132,893 102,366 - - - 2,268 $ 3,381,483 $ 1,390,732 $ 10,293 For the Year Ended December 31, 2019 |
Total $ 81,065 (9,889) 4,083,573 188,946 201,286 235,259 2,268 $ 4,782,508 |
||
| Operating Costs $ 153,661 (457) 3,115,692 - 173,266 95,147 174 - $ 3,537,483 |
Operating Expenses Non-operating Expenses $ 36,735 $ - (2,818) - 1,062,143 9,492 246,812 - 48,568 (1) 84,028 6 - 1,235 180,062 - $ 1,655,530 $ 10,732 |
Total $ 190,396 (3,275) 4,187,327 246,812 221,833 179,181 1,409 180,062 $ 5,203,745 |
-
66 -
-
f. Employees’ compensation and remuneration of directors
According to the Corporation’s Articles, the Corporation accrued employees’ compensation and remuneration of directors at the rates between 0.1% and 4% and no higher than 2.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. The employees’ compensation and remuneration of directors for the years ended December 31, 2020 and 2019, which have been approved by the Corporation’s board of directors on March 25, 2021 and March 25, 2020, respectively, were as follows:
| Employees’ compensation Remuneration of directors |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2020 Cash Shares $ 189,834 $ - 166,104 - |
2019 | |
| Cash Shares $ 261,064 $ - 230,296 - |
If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
There is no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2019 and 2018.
Information on the employees’ compensation and remuneration of directors resolved by the Corporation’s board of directors at the Market Observation Post System website of the Taiwan Stock Exchange.
30. INCOME TAXES RELATING TO CONTINUING OPERATIONS
- a. Major components of tax expense recognized in profit or loss
Current tax In respect of the current year Income tax on unappropriated earnings Withholding tax on dividend Adjustments for prior years Deferred tax In respect of the current year Income tax expense recognized in profit or loss |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 4,655,164 268,298 539,746 (17,583) 5,445,625 (75,549) $ 5,370,076 |
2019 $ 5,286,839 4,049 357,160 33,997 5,682,045 467,184 $ 6,149,229 |
- 67 -
A reconciliation of accounting profit and income tax expenses is as follows:
Profit before tax from continuing operations Income tax expense calculated at the statutory rate Nondeductible expenses in determining taxable income Tax-exempt income Unrecognized deductible temporary differences Tax on changes in fair value of investment properties Unrecognized loss carryforwards Investment credits Additional income tax under the Alternative Minimum Tax Act Effect of different tax rate of the Group operating in other jurisdictions Income tax on unappropriated earnings Withholding tax on dividend Adjustments for prior years’ tax Tax credit - income from sources in Mainland China Income tax expense recognized in profit or loss |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 24,143,883 $ 4,828,777 241,219 (817,463) 100,545 19,150 21,834 (34,825) 3,075 335,165 268,298 539,746 (17,583) (117,862) $ 5,370,076 |
2019 $ 28,393,182 $ 5,678,636 394,782 (984,792) 1,495,799 (4,024) 44,197 - - (659,256) 4,049 357,160 33,997 (211,319) $ 6,149,229 |
In July 2019, the president of the ROC announced the amendments to the Statute for Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in the construction or purchase of certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings. When calculating the tax on unappropriated earnings, the Group only deducts the amount of the unappropriated earnings that has been reinvested in capital expenditure.
- b. Income tax recognized in other comprehensive income
Deferred tax In respect of the current year Remeasurement on defined benefit plans |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2020 $ 12,386 |
2019 $ (117,626) |
c. Current tax assets and liabilities
| Current tax assets Tax refund receivable Current tax liabilities Income tax payable |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 9,434 $ 2,954,930 |
2019 $ 6,785 $ 2,957,672 |
- 68 -
d. Deferred tax assets and liabilities
The movements of deferred tax assets and deferred tax liabilities were as follows:
For the year ended December 31, 2020
| Opening Balance Recognized in Profit or Loss Recognized in Other Comprehensive Income Deferred tax assets Temporary differences Allowance for impairment loss $ 251,095 $ 110,778 $ - Defined benefit obligation 25,516 - 765 Other financial assets and liabilities 12,747 73,564 - Investment properties 5,464 17,180 - Property, plant and equipment 4,205 (1,935) - Others 100,120 17,662 - 399,147 217,249 765 Tax losses 75,782 (9,193) - $ 474,929 $ 208,056 $ 765 Deferred tax liabilities Temporary differences Land value increment tax $ 3,449,871 $ - $ - Investment properties 3,087,133 36,330 - Unappropriated earnings of subsidiaries and associates 2,294,123 61,024 - Finance leases 599,026 (28,679) - Defined benefit obligation 465,933 7,508 (11,621) Associates 55,652 (3,012) - Property, plant and equipment 39,684 6,584 - Provisions - 51,677 - Allowance for impairment loss - 1,075 - $ 9,991,422 $ 132,507 $ (11,621) For the year ended December 31, 2019 Opening Balance Recognized in Profit or Loss Recognized in Other Comprehensive Income Deferred tax assets Temporary differences Allowance for impairment loss $ 203,417 $ 58,283 $ - Defined benefit obligation 25,341 - 182 Other financial assets and liabilities 8,943 3,804 - |
Exchange Differences Closing Balance $ 5,747 $ 367,620 - 26,281 - 86,311 369 23,013 106 2,376 1,734 119,516 7,956 627,117 (1,001) 65,588 $ 6,955 $ 690,705 $ - $ 3,449,871 - 3,123,463 2,090 2,357,237 - 570,347 - 461,820 816 53,456 - 46,268 103 51,780 - 1,075 $ 3,009 $ 10,115,317 Exchange Differences Closing Balance $ (10,605) $ 251,095 (7) 25,516 - 12,747 (Continued) |
|---|---|
- 69 -
| Investment properties Property, plant and equipment Others Tax losses Deferred tax liabilities Temporary differences Land value increment tax Investment properties Unappropriated earnings of subsidiaries and associates Finance leases Defined benefit obligation Associates Property, plant and equipment Unrealized foreign exchange gain Allowance for impairment loss Others |
Opening Balance Recognized in Profit or Loss Recognized in Other Comprehensive Income $ 4,173 $ 1,534 $ - 3,940 235 - 127,364 (23,081) - 373,178 40,775 182 63,060 12,853 - $ 436,238 $ 53,628 $ 182 $ 3,449,871 $ - $ - 3,089,623 (2,490) - 1,763,029 541,424 - 616,363 (17,337) - 338,363 9,762 117,808 61,168 (3,219) - 32,877 6,807 - 11,372 (11,372) - 296 (296) - 2,467 (2,467) - $ 9,365,429 $ 520,812 $ 117,808 |
Exchange Differences Closing Balance $ (243) $ 5,464 30 4,205 (4,163) 100,120 (14,988) 399,147 (131) 75,782 $ (15,119) $ 474,929 $ - $ 3,449,871 - 3,087,133 (10,330) 2,294,123 - 599,026 - 465,933 (2,297) 55,652 - 39,684 - - - - - - $ (12,627) $ 9,991,422 |
|---|---|---|
(Concluded)
e. Unused loss carryforwards for which no deferred tax assets have been recognized in the consolidated balance sheets
| Loss carryforwards Expire in 2020 Expire in 2021 Expire in 2022 Expire in 2023 Expire in 2024 Expire in 2025 Expire in 2029 Expire in 2030 No expiration |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 65,534 222,721 297,567 82,353 75,332 319,198 13,189 49,433 5,250 $ 1,130,577 |
2019 $ 65 222,751 247,214 27,810 58,219 299,401 4,312 - 7,522 $ 867,294 |
-
70 -
-
f. Information about unused loss carryforwards
Loss carryforwards as of December 31, 2020 comprised the following:
| Unused Amount | Unused Amount | Expiry Year |
|---|---|---|
| $ | 65,534 | 2020 |
| 222,721 | 2021 | |
| 297,567 | 2022 | |
| 82,353 | 2023 | |
| 75,332 | 2024 | |
| 319,198 | 2025 | |
| 197,816 | 2029 | |
| 49,433 | 2030 | |
| 173,852 | No expiration | |
| $ | 1,483,806 |
- g. The aggregate amount of temporary differences associated with investments for which deferred tax liabilities have not been recognized
As of December 31, 2020 and 2019, the taxable temporary differences associated with investments in subsidiaries for which no deferred tax liabilities have been recognized were $6,841,286 thousand and $5,750,255 thousand, respectively.
- h. The latest years of income tax returns which had been examined and cleared by the tax authorities were as follows:
| Company The Corporation DCI YTRMC YSRMC FMT AEE AIC FDT YLPPC FSMS NHC CHP YLSS YLT |
**Year ** |
|---|---|
| 2018 2018 2018 2018 2018 2018 2018 2018 2018 2018 2018 2018 2018 2018 |
31. EARNINGS PER SHARE
Unit: NT$ Per Share
Basic earnings per share Diluted earnings per share |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2020 $ 4.70 $ 4.41 |
2019 $ 5.56 $ 5.25 |
- 71 -
The earnings and weighted average number of ordinary shares outstanding used for the earnings per share computation were as follows:
Net Profit for the Year
Profit for the period attributable to owners of the Corporation Effect of potentially dilutive ordinary shares: Convertible bonds Earnings used in the computation of diluted earnings per share |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 14,710,486 (88,804) $ 14,621,682 |
2019 $ 17,459,673 (55,373) $ 17,404,300 |
Weighted average number of ordinary shares outstanding (in thousand shares):
Weighted average number of ordinary shares in computation of basic earnings per share Effect of potentially dilutive ordinary shares: Employees’ compensation Convertible bonds Weighted average number of ordinary shares used in the computation of diluted earnings per share |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 3,129,384 5,931 178,408 3,313,723 |
2019 3,138,664 6,888 166,769 3,312,321 |
The weighted average number of ordinary shares used in the computation of basic earnings per share is the weighted average outstanding shares after subtracting the shares of the Corporation held by the associates treated as treasury shares.
When an entity pays employee compensation that may be settled in shares or cash at the entity’s option, the entity shall presume that the employee compensation will be settled in shares, and the resulting potential shares shall be included in diluted earnings per share if the effect is dilutive. The number of shares is estimated by dividing the entire amount of the compensation by the closing price of the shares at the balance sheet date. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
32. EQUITY TRANSACTIONS WITH NON-CONTROLLING INTERESTS
From April to December 2020, the Group acquired non-controlling interests in subsidiaries and, thus, increased its continuing interest in these subsidiaries; refer to Note 13.
In September 2020, the Group acquired 227,284 thousand ordinary shares of subsidiary CHP in the amount of $5,369,000 thousand from J-POWER INVESTMENT NETHERLANDS B.V. under a share purchase agreement. The transaction has been completed in November 2020 and, thus, increased the Group’s interest in CHP to 99.70%.
The above transactions were accounted for as equity transactions, since it did not have effect on the Group’s control over these subsidiaries.
- 72 -
| Consideration paid The proportionate share of the carrying amount of the net assets of the subsidiary transferred from non-controlling interests Differences recognized from equity transactions Line items adjusted for equity transactions Capital surplus - difference between consideration paid and the carrying amount of the subsidiaries’ net assets during actual acquisition Retained earnings Consideration paid The proportionate share of the carrying amount of the net assets of the subsidiary transferred from non-controlling interests Differences recognized from equity transactions Line items adjusted for equity transactions Capital surplus - difference between consideration paid and the carrying amount of the subsidiaries’ net assets during actual acquisition Retained earnings |
CHP YLT $ (5,382,073 ) $ (2,902 ) 3,957,254 2,854 $ (1,424,819) $ (48) $ - $ - (1,424,819) (48) $ (1,424,819) $ (48) NHC YTRMC $ (113 ) $ (8 ) 116 - $ 3 $ (8) $ 3 $ - - (8) $ 3 $ (8) |
AEE $ (2,759 ) 2,714 $ (45) $ - (45) $ (45) YSRMC $ (26 ) 31 $ 5 $ 5 - $ 5 |
DCI FMT $ (777 ) $ (1,757 ) 1,141 1,762 $ 364 $ 5 $ 364 $ 5 - - $ 364 $ 5 FDT JYLTC $ (521 ) $ (17 ) 556 17 $ 35 $ - $ 35 $ - - - $ 35 $ - |
YLPPC $ (101 ) 107 $ 6 $ 6 - $ 6 Total $ (5,391,054 ) 3,966,552 $ (1,424,502) $ 418 (1,424,920) $ (1,424,502) |
|---|---|---|---|---|
33. CAPITAL MANAGEMENT
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to shareholders through the optimization of the debt and equity balance.
The capital structure of the Group consists of net debt (borrowings offset by cash and cash equivalents) and equity of the Group (comprising issued capital, reserves, retained earnings and other equity).
The Group is not subject to any externally imposed capital requirements.
Key management personnel of the Group review the capital structure on an annual basis. As part of this review, the key management personnel consider the cost of capital and the risks associated with each class of capital. Based on recommendations of the key management personnel, in order to balance the overall capital structure, the Group may adjust the amount of dividends paid to shareholders and the amount of new debt issued or existing debt redeemed.
- 73 -
34. FINANCIAL INSTRUMENTS
- a. Fair value of financial instruments not measured at fair value
December 31, 2020
| Carrying Amount Financial liabilities Financial liabilities measured at amortized cost Bonds payable (include current portion) $ 48,170,305 December 31, 2019 |
FairValue |
|---|---|
| Level 1 Level 2 Level 3 Total $ 49,777,749 $ - $ - $ 49,777,749 |
| Carrying Amount Financial liabilities Financial liabilities measured at amortized cost Bonds payable (include current portion) $ 22,280,807 |
Fair Value |
|---|---|
| Level 1 Level 2 Level 3 Total $ 24,156,832 $ - $ - $ 24,156,832 |
b. Fair values of financial instruments measured at fair value on a recurring basis
- 1) Fair value hierarchy
December 31, 2020
| Financial assets at FVTPL Listed shares Beneficiary certificates Convertible options Financial assets at FVTOCI Domestic listed shares Domestic unlisted shares Overseas listed shares Overseas unlisted shares Financial liabilities at FVTPL Cross-currency swap contracts |
Level 1 $ 5,458,496 1,088,908 - $ 6,547,404 $ 13,146,399 - 150,110 - $ 13,296,509 $ - |
Level 2 $ - 8,222,662 - $ 8,222,662 $ - - - - $ - $ - |
Level 3 $ - - 94,743 $ 94,743 $ - 1,691,106 - 393,107 $ 2,084,213 $ 425,693 |
Total $ 5,458,496 9,311,570 94,743 $ 14,864,809 $ 13,146,399 1,691,106 150,110 393,107 $ 15,380,722 $ 425,693 |
|---|---|---|---|---|
- 74 -
December 31, 2019
| Financial assets at FVTPL Listed shares Beneficiary certificates Financial assets at FVTOCI Domestic listed shares Domestic unlisted shares Overseas listed shares Overseas unlisted shares Financial liabilities at FVTPL Convertible options Cross-currency swap contracts |
Level 1 $ 3,474,606 752,751 $ 4,227,357 $ 13,238,421 - 212,497 - $ 13,450,918 $ - - $ - |
Level 2 $ - 500,866 $ 500,866 $ - - - - $ - $ - - $ - |
Level 3 $ - - $ - $ - 1,614,601 - 604,985 $ 2,219,586 $ 81,724 30,346 $ 112,070 |
Total $ 3,474,606 1,253,617 $ 4,728,223 $ 13,238,421 1,614,601 212,497 604,985 $ 15,670,504 $ 81,724 30,346 $ 112,070 |
|---|---|---|---|---|
There were no transfers between Levels 1 and 2 for the years ended December 31, 2020 and 2019.
2) Reconciliation of Level 3 fair value measurements of financial instruments
| Balance at January 1, 2020 Recognized in profit or loss Net gain (loss) on financial liabilities at FVTPL Recognized in other comprehensive income Unrealized loss on financial assets at FVTOCI Balance at December 31, 2020 |
Financial Assets at FVTPL Derivatives Financial Assets Financial Liabilities $ - $ (112,070) 94,743 (313,623) - - $ 94,743 $ (425,693) |
Financial Assets at FVTOCI Equity Instruments $ 2,219,586 - (135,373) $ 2,084,213 |
Total $ 2,107,516 (218,880) (135,373) $ 1,753,263 |
||
|---|---|---|---|---|---|
| Financial Assets $ - 94,743 - $ 94,743 |
- 75 -
| Balance at January 1, 2019 Recognized in profit or loss Net gain on financial liabilities at FVTPL Recognized in other comprehensive income Unrealized loss on financial assets at FVTOCI Exchange differences on translation of foreign financial statements Purchases Settlements Transfers into Level 3 Balance at December 31, 2019 |
Financial Liabilities at Financial Assets at FVTOCI FVTPL Equity Derivatives Instruments $ (268,218) $ 1,659,317 156,148 - - (173,946) - 1 - 118,055 - (113) - 616,272 $ (112,070) $ 2,219,586 |
|---|---|
- 3) Valuation techniques and inputs applied for Level 2 fair value measurement
Financial Instruments Valuation Techniques and Inputs Mutual funds The Group uses net asset value as the basis to determine the fair value as the Group has determined that the net asset value of the mutual fund represents fair value at the end of the reporting period.
-
4) Valuation techniques and inputs applied for Level 3 fair value measurement
-
a) The fair values of convertible bond options are determined using the information available from the counterparty for valuation based on the option pricing model. The option pricing model incorporates the present value techniques and reflects both the time value and the intrinsic value of options.
-
b) The fair value of cross currency swap contracts is determined using the information available from the counterparty for valuation. The counterparty measures the fair value of a cross currency swap contracts using the discounted cash flows model. Future cash flows are estimated based on observable forward exchange rates at balance sheet dates and contract forward rates and discounted at rates that reflect the credit risk of various counterparties.
-
c) The fair values of unlisted shares are determined by using the asset approach or the market approach. In the asset approach, the fair values are estimated by using the net asset value measured at fair value based on the unlisted investees’ latest financial statements, while taking into account the liquidity discount and non-controlling interest discount. In the market approach, the fair values are estimated based on the market transaction prices of comparable companies with similar industrial and business characteristics and liquidity discount are considered.
-
76 -
-
c. Categories of financial instruments
| Financial assets Financial assets at FVTPL Financial assets at amortized cost (1) Financial assets at FVTOCI Financial liabilities Financial liabilities at FVTPL Financial liabilities at amortized cost (2) |
December 31 |
|---|---|
| 2020 2019 $ 14,864,809 $ 4,728,223 59,669,575 70,392,634 15,380,722 15,670,504 425,693 112,070 108,685,604 109,832,847 |
-
1) The balances include financial assets at amortized cost, which comprise cash and cash equivalents, debt investments, notes receivable, trade receivables and other receivables.
-
2) The balances include financial liabilities measured at amortized cost, which comprise short-term and long-term loans, short-term and long-term bills payable, trade and other payables, and bonds issued.
-
d. Financial risk management objectives and policies
The Group’s major financial instruments include equity and debt investments, trade receivables, trade payables, bonds payable, borrowings and lease liabilities. The Group’s Corporate Treasury function provides services to the business, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk and liquidity risk.
The Group mitigates the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives is governed by the Group’s policies approved by the Corporation’s board of directors, which provides written principles on foreign currency risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits is reviewed by the internal auditors on a continuous basis.
1) Market risk
The Group’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The Group enters into cross-currency swap contracts to mitigate its exposure to foreign currency risk and interest risk.
a) Foreign currency risk
Several subsidiaries of the Corporation have foreign currency sales and purchases and foreign currency financing activities, which expose the Group to foreign currency risk.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities (including those eliminated on consolidation) and derivatives exposed to foreign currency risk at the end of the reporting period are set out in Note 39.
- 77 -
Sensitivity analysis
The Group was mainly exposed to the RMB and USD.
The following table details the Group’s sensitivity to a 5% increase and decrease in the functional currency against the relevant foreign currencies. The sensitivity rate of 5% is used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis included only outstanding foreign currency denominated monetary items less notional amounts of cross-currency swap. The analysis assumed a 5% change in foreign currency rates at the end of the reporting period. A positive number below indicates an increase in pre-tax profit assuming the New Taiwan dollars weakened by 5% against the relevant currency. For a 5% strengthening of New Taiwan dollars against the relevant currency, there would be an equal and opposite impact on pre-tax profit and the balances shown below would be negative.
| Increase (decrease) in pre-tax profit |
RMB Impact For the Year Ended December 31 2020 2019 $ 87,704 $ 46,002 |
USD Impact |
|---|---|---|
| For the Year Ended December 31 |
||
| 2020 2019 $ 518,878 $ 709,830 |
- b) Interest rate risk
The Group is exposed to interest rate risk because entities in the Group borrows funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix of fixed and floating rate borrowings and using cross currency swap contracts.
The carrying amounts of the Group’s financial assets and financial liabilities with exposure to changes in interest rates at the end of the reporting period were as follows:
| Fair value interest rate risk Financial assets Financial liabilities Cash flow interest rate risk Financial assets Financial liabilities |
December 31 |
|---|---|
| 2020 2019 $ 8,467,370 $ 27,512,074 78,458,021 71,427,610 23,251,722 19,745,430 21,905,450 26,024,771 |
Sensitivity analysis
The sensitivity analysis below is based on the Group’s exposure to changes in interest rates of non-derivative instruments at the end of the reporting period.
If interest rates had been 0.01% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the years ended December 31, 2020 and 2019 would have decreased/increased by $247 thousand and $2,238 thousand, respectively, mainly due to the Group’s exposure to changes in interest rates of its variable-rate bank borrowings and bank deposits.
- 78 -
c) Other price risk
The Group is exposed to price risk through its investments in listed equity securities, corporate bonds and beneficiary certificates of funds.
Sensitivity analysis
The sensitivity analysis below is based on the exposure to investment position price risks at the end of the reporting period.
If investment position prices had been 1% higher/lower, pre-tax profit for the years ended December 31, 2020 and 2019 would have increased/decreased by $147,701 thousand and $47,282 thousand, respectively, as a result of the changes in fair value of financial assets at fair value through profit or loss, and the pre-tax other comprehensive income for the years ended December 31, 2020 and 2019 would have increased/decreased by $132,965 thousand and $134,509 thousand, respectively, as a result of the changes in fair value of financial assets at fair value through other comprehensive income.
2) Credit risk
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group. As at the end of the reporting period, the Group’s maximum exposure to credit risk which would cause a financial loss to the Group due to the failure of counterparties to discharge an obligation and financial guarantees provided by the Group is equal to the carrying amount of the financial assets as stated in the balance sheets. The Group adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group only transacts with entities that are rated the equivalent of investment grade and above. The Group uses publicly available financial information and its own trading records to rate its major customers. The Group’s exposure and the credit ratings of its counterparties are continuously monitored.
The counterparties in trade receivables consist of a large number of clients in different industries and regions. The Group evaluates clients’ financial condition continuously.
Credit risk represents the potential negative impact on the financial assets of the Group if counterparties or third parties breach the contracts. The Group evaluates credit risk exposure on contracts with positive carrying value. The Group evaluated the credit risk exposure as immaterial because all counterparties are reputable financial institutions and companies with good credit ratings.
3) Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
-
79 -
-
a) Liquidity and interest rate tables for non-derivative financial liabilities
The following tables detail the Group’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The tables included both interest and principal cash flows.
December 31, 2020
| On Demand or Less than 1 Month Non-derivative financial liabilities Non-interest bearing $ 3,808,419 Lease liabilities 21,282 Variable interest rate liabilities 6,110,000 Fixed interest rate liabilities 11,347,931 $ 21,287,632 Additional information about the maturity Less than 1 Year 1-5 Years Lease liabilities $ 255,386 $ 601,765 December 31, 2019 On Demand or Less than 1 Month Non-derivative financial liabilities Non-interest bearing $ 4,071,572 Lease liabilities 19,520 Variable interest rate liabilities 4,170,000 Fixed interest rate liabilities 5,110,435 $ 13,371,527 |
1-3 Months 3 Months to 1 Year $ 3,176,763 $ 2,313,266 42,564 191,540 4,400,000 2,582,865 11,787,808 13,009,109 $ 19,407,135 $ 18,096,780 analysis for lease liabilities: 5-10 Years 10-15 Years $ 284,211 $ 199,642 1-3 Months 3 Months to 1 Year $ 6,763,068 $ 2,249,956 39,041 175,682 3,402,589 1,701,775 38,322,937 3,187,476 $ 48,527,635 $ 7,314,889 |
$ |
1-5 Years 319,796 601,765 5,147,909 30,732,248 36,801,718 15-20 Years $ 153,264 1-5 Years 662,325 659,828 14,372,866 23,351,390 39,046,409 |
5+ Years $ 84,814 960,792 3,664,676 10,200,000 |
|---|---|---|---|---|
| $ | $ 14,910,282 |
|||
$ |
20+ Years $ 323,675 5+ Years $ 88,917 1,091,089 2,377,541 - |
|||
| $ | $ 3,557,547 |
Additional information about the maturity analysis for lease liabilities:
| Lease liabilities |
Less than 1 Year $ 234,243 |
1-5 Years $ 659,828 |
5-10 Years $ 372,944 |
10-15 Years $ 207,887 |
15-20 Years $ 162,230 |
20+ Years $ 348,028 |
|---|---|---|---|---|---|---|
The amounts above of variable interest rate non-derivative financial assets and liabilities are subject to change if actual variable interest rates differ from those estimates of interest rates at the end of the reporting period.
-
80 -
-
b) Liquidity and interest rate tables for derivative financial liabilities
The following table details the Group’s liquidity analysis of its derivative financial instruments. The table is based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis. When the amount payable or receivable is not fixed, the amount disclosed is determined by reference to the projected interest rates as illustrated by the yield curves at the end of the reporting period.
December 31, 2020
| On Demand or Less than 1 Month 1-3 Months 3 Months to 1 Year Net settled Cross-currency swap contracts $ - $ (42,155) $ (86,183) December 31, 2019 On Demand or Less than 1 Month 1-3 Months 3 Months to 1 Year Net settled Cross-currency swap contracts $ - $ (44,872) $ (135,109) |
1-5 Years $ - 1-5 Years $ (135,109) |
5+ Years $ - |
|---|---|---|
| 5+ Years $ - |
-
e. Transfers of financial assets. None.
-
f. Offsetting financial assets and financial liabilities. None.
-
g. Reclassifications. None.
35. TRANSACTIONS WITH RELATED PARTIES
Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.
Transactions with related parties are conducted under normal terms.
Balances and transactions between the Group and single related party are disclosed separately except when the amount is less than 10% of the total balances or transactions; otherwise, the amounts are lumped together as others.
-
81 -
-
a. Related party name and category
| Related Party Name FENC U-Ming SHSTC EISF PGIC YDC OSC HZYCCL FEDSDL YDES Opas Fund Segregated Portfolio Company Alliance HXMC WAMTC Malaysia Garment Manufacturers Private Limited U-Ming Transport (Singapore) Private Limited CHC Resources Corporation Far Eastern Department Store Ltd. Chu Chiang Enterprise Corp. Ltd. Chu Feng Air Liquide Far Eastern Co. Oriental Petrochemical (Taiwan) Corporation Far Eastern Memorial Hospital Ya Tung Department Store Ltd. Yuan Ze University Oriental Resources Development Co., Ltd. Far Eastern Leasing Corporation Ho Hwei Enterprise Corp. Ltd. Far Eastern Apparel Co., Ltd. Oriental Union Chemical Corp. NanKung Enterprise Ltd. New Century InfoComm Tech Co., Ltd. Ding & Ding Management Consultants Co., Ltd. Far Eastern Fibertech Co., Ltd. Far Eastern International Bank (FEIB) FENCC Far Eastern Polytex (Vietnam) Ltd. FERD Far Eastern General Construction Inc. Far EasTone Telecommunications Co., Ltd. Far Eastern Property Insurance Agency Co., Ltd. Far Eastern International Leasing Corporation Lien Fang Enterprise Corp. Ltd. Chubei New Century Shopping Mall Co., Ltd. Far Eastern Memorial Foundation Far Eastern Medical Foundation YDT Technology International Corporation Oriental Institute of Technology Oriental Green Materials Limited Far Eastern Ai Mai Co., Ltd. |
Related Party Category |
|---|---|
| Associate Associate Associate Associate Associate Associate Associate Associate Associate Associate Associate Joint venture Joint venture Joint venture Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other |
(Continued)
- 82 -
| Related Party Name Ding Ding Hotel Co., Ltd. Douglas Tong Hsu Peter Hsu Raymond Hsu Alice Hsu Nancy Hsu Kun Yen Lee Y.F. Chang Z.P. Chang Chen Kun Chang Tsai Hsiung Chang Fang Lu Hsing Lin Seng Chang Cheng Chen Fong Johnny Shih Richard Yang Frederica Yang |
Related Party Category |
|---|---|
| Other Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance (Concluded) |
Note: Other related party relationships mainly include associates’ subsidiaries, legal person in which the chairman is the same as the Corporation’s chairman and the director is also the Corporation’s chairman.
b. Operating Transactions
Operating revenue Associates Others Joint ventures Operating cost Associates Others Joint ventures |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2020 $ 660,959 1,777,182 444,836 $ 2,882,977 $ 606,513 856,620 562,226 $ 2,025,359 |
2019 $ 702,196 1,723,085 649,054 $ 3,074,335 $ 612,418 851,858 784,217 $ 2,248,493 |
Receivables from related parties (including notes receivable, trade receivables, other receivables and contract assets):
| Associates Others Joint ventures |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 87,954 484,322 144,687 $ 716,963 |
2019 $ 127,197 569,063 182,808 $ 879,068 |
- 83 -
Accounts payable and accrued expenses to related parties:
| Associates Others Joint ventures |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 98,416 89,977 58,778 $ 247,171 |
2019 $ 114,231 95,151 47,421 $ 256,803 |
The outstanding trade payables and receivables from related parties are unsecured. For the years ended December 31, 2020 and 2019, no impairment losses were recognized for trade receivables from related parties.
Prepayments:
| Associates Others Joint ventures |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 15,000 1,854 - $ 16,854 |
2019 $ 15,000 834 83,592 $ 99,426 |
- c. Transactions with FEIB
| Bank deposits (Note) Bank loans Cross-currency swap contracts |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 3,622,676 $ 830,000 $ (26,854) |
2019 $ 5,137,217 $ 1,400,000 $ (1,415) |
As of December 31, 2020 and 2019, the notional principal of the above outstanding cross-currency swap contracts were both US$15,000 thousands.
Note: The balances included amounts recognized as financial assets measured at amortized cost, and other non-current assets (refundable deposits).
- d. Compensation of key management personnel
The amounts of the compensation of directors and other key management personnel for the years ended December 31, 2020 and 2019 were as follows:
Short-term employee benefits Post-employment benefits |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2020 $ 246,593 864 $ 247,457 |
2019 $ 307,050 864 $ 307,914 |
- 84 -
The remuneration of directors and key executives is determined by the remuneration committee based on the performance of individuals and market trends.
-
e. Other transactions with related parties
-
1) Operating expense - rental
Associates Others |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 48,547 9,068 $ 57,615 |
2019 $ 48,480 11,707 $ 60,187 |
- 2) Lease agreement
Others Associates Others |
Right-of-use Assets | Right-of-use Assets | Right-of-use Assets |
|---|---|---|---|
| For the Year Ended December 31 | |||
| 2020 2019 $ 58,115 $ 154,800 Lease Liabilities |
|||
| For the Year Ended December 31 | |||
| 2020 $ - 205,261 $ 205,261 |
2019 $ 2,225 190,447 $ 192,672 |
-
3) Due to changes in circumstances, the Group’s donations to Yuan Ze University in 2010 and 2013 were not able to be proceeded and, thus, were returned and recognized in other income of $61,304 thousand and interest income of $3,248 thousand, respectively. Consequently, the Group proposed to transfer donation amounting to $64,552 thousand to Far Eastern Memorial Foundation to support its ”International Conference Center Project” and recognized the donation in miscellaneous expenses.
-
4) The nature of the Group’s transaction with OFSPC is acquisition or disposal of OPAS Fund Segregated Portfolio’s overseas fund through OFSPC’s platform. The portfolio’s decision is made and managed by the investment committee which is composed of the Group and other investors. The Group’s investment activities through OFSPC’s platform for the years ended December 31, 2020 and 2019 included acquisition of $470,935 thousand and $885,727 thousand, and disposal of $427,912 thousand and $5,553,672 thousand as well as gain on disposal of $33,502 thousand and $263,631 thousand, respectively.
-
5) From April to December 2020, the Group acquired further interests in associate YYI and YDC, as well as non-controlling interests in subsidiaries, including CHP, YTRMC, DCI, FMT, NHC, AEE, YLT and YLPPC, from related party in substance with a total amount of $21,420 thousand; refer to Note 32.
-
6) From July to December 2020, YTRMC and FMT acquired non-controlling interests of their subsidiaries, YSRMC and FDT, from related party in substance with a total amount of $26 thousand and $521 thousand, respectively; refer to Note 32.
-
85 -
36. ASSETS PLEDGED AS COLLATERAL
The following assets are provided as collaterals for short-term and long-term bank borrowings or for purchases from suppliers.
| Investment properties Investments accounted for using the equity method Property, plant and equipment Financial assets at fair value through other comprehensive income Financial assets at amortized cost |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 13,857,983 8,919,905 2,530,035 204,000 314,343 $ 25,826,266 |
2019 $ 13,855,572 13,299,701 2,393,116 1,543,666 419,742 $ 31,511,797 |
37. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
As of December 31, 2020, the Corporation and its subsidiaries had the following significant commitments and contingencies:
-
a. Unused letters of credit of US$11,665 thousand, EUR61 thousand, and RMB1,186 thousand.
-
b. Guarantee notes issued for related parties:
| The Corporation AIC DCI NHC YTRMC YLPPC AEE YSRMC FSMS YLSS YLSS YTRMC YSRMC DCI FSMS FDT FMT |
December 31, 2020 $ 13,605,800 12,110,750 1,174,300 1,000,000 497,642 300,000 150,000 30,000 $ 28,868,492 $ 100,000 $ 66,889 $ 50,000 $ 2,000 |
|---|---|
-
86 -
-
c. CHP entered into agreements on the following transactions:
-
1) Purchase of natural gas from Chinese Petroleum Corporation.
-
2) Power Plant (base load unit) Purchase and Sale Contract, Power Plant (medium-load unit) Purchase and Sale Contract and Electricity Purchase and Sale Contract for Gas Recirculation with Taiwan Power Company.
-
3) Contractual Service Agreement with General Electric Global Services GmbH.
-
4) Contract of Engineering, Procurement and Construction with General Electric Global Services GmbH. and GE Global Parts & Products, GmbH.
-
d. The estimated payments for construction of plants and acquisition of land use rights and equipment of JYDC, HYDCCL, SIYDCCL, HGYDC and SLCL in the future amount to RMB38,457 thousand.
-
e. YSRMC supplied ready-mixed concrete to Da Cin Construction Co., Ltd. (“Da Cin”) during 2003. The owner of the project under construction demanded Da Cin to take responsibility for repairing the construction flaws. Da Cin requested YSRMC to compensate the loss and damage on the construction. However, both parties did not reach an agreement from 2006 to 2009. Da Cin filed an appeal and requested YSRMC to indemnify $22,881 thousand in April 2010. In July 2014, the local court concluded that YSRMC has to pay indemnity in the amount of $17,642 thousand. In 2010, 2014, and 2020, YSRMC estimated the related compensation loss, which was accounted for as provisions, of $13,800 thousand, $3,840 thousand and $27,600 thousand, respectively, with a total of $45,240 thousand. YSRMC also filed an appeal against the court’s decision in October 2014. Da Cin requested additional compensation of $137,544 thousand in the second instance, and the total damage compensation claimed was $160,425 thousand together with the amount in the first instance. However, Dan Cin’s appeal was dismissed in the second instance; thus YSRMC did not have to bear any expenses. Da Cin further filed an appeal with the Supreme Court, and the case remanded to the High Court was still dismissed. Later, Dan Cin has filed an appeal with the Supreme Court once again, and the case is under trail at the Supreme Court at the moment.
-
f. On March 13, 2013, the No. 1114 Commissioners’ Meeting of Fair Trade Commission resolved that independent power producers violated Article 14, Paragraph 1 of Fair Trade Act due to the rejection of power purchase rate adjustment with TPC and fined CHP $400,000 thousand. Accordingly, CHP recognized penalty expenses, which is included in other losses in the consolidated financial statements for the year ended December 31, 2013. The penalty is payable in 60 monthly installments and covered by a long-term note payable. CHP had filed an appeal on April 17, 2013.
On September 12, 2013, the Petitions and Appeals Committee of the Executive Yuan rescinded the imposition of penalty (the “Penalty Disposition”) and advised the Fair Trade Commission to impose more appropriate disposition with refund of penalty paid by CHP. However, CHP’s appeal against the imposition of illegal concerted action among independent power producers (the “Act Disposition”) was dismissed.
Regarding the Penalty Disposition, the Fair Trade Commission resolved a penalty of $370,000 thousand on November 13, 2013. CHP thus adjusted the penalty expenses in other gains and losses for the year ended December 31, 2013. The disposition was revoked again by the Petitions and Appeals Committee on May 9, 2014. Then the Fair Trade Commission imposed a penalty of $364,000 thousand on July 9, 2014. CHP recognized a reversal gain of $6,000 thousand in other income for the year ended December 31, 2014 and issued a long-term note payable in 60 installments for the penalty in accordance with the disposition. In addition, CHP also filed an appeal to defend its interest on August 11, 2014.
On December 11, 2014, Letter from the Petitions and Appeals Committee indicates that the filing of appeal against the Penalty Disposition is suspended until the administrative court makes the final judgment on the Act Disposition.
- 87 -
Regarding the Act Disposition, on November 7, 2013, CHP filed an administrative litigation at the Taipei High Administrative Court against the dispositions of the Fair Trade Commission. The Taipei High Administrative Court ruled in favor of CHP on October 29, 2014. Nevertheless, the Fair Trade Commission filed an appeal with the Supreme Administrative Court. The Supreme Administrative Court dismissed the judgment made by the Taipei High Administrative Court on July 2, 2015. The case was remanded to the Taipei High Administrative Court on May 25, 2017, and the Taipei High Administrative Court still revoked the administrative disciplinary action and the judgement of the appeal. The Fair Trade Commission filed an appeal with the Supreme Administrative Court and the case was remanded to the Taipei High Administrative Court on September 27, 2018. On May 16, 2020, the Taipei High Administrative Court revoked the administrative disciplinary action and the judgement of the appeal once again. On July 9, 2020, the Fair Trade Commission served a statement of appeal upon CHP, and the Taipei High Administrative Court has transferred the case to the Supreme Administrative Court on August 18, 2020.
- g. On March 15, 2013, Letter No. 102035 from the Fair Trade Commission indicated concerted action among CHP and other independent power producers due to the rejection of power purchase rate adjustment with TPC. Accordingly, in August 2015, TPC filed at the Taipei District Court a civil mediation which requests CHP to compensate $2.35 billion plus interest from November 1, 2007 to the settlement date for the damage caused. Later, in September 2015, TPC filed at the Taipei District Court a civil litigation appeal which requests CHP to compensate $2.349 billion plus interest from November 1, 2007 to the settlement date as well as an apology published in major newspapers. TPC also filed at the Taipei High Administrative Court an administrative litigation which requests CHP to compensate the damage caused which amounted to $1.4 billion plus interest from November 1, 2007 to the settlement date with a 5% annual interest rate.
CHP and TPC did not reach an agreement in the civil mediation council meeting held on October 7, 2015. Later, TPC included the damage compensation claimed in the civil mediation in the administrative litigation appeal and the total compensation claimed in the statement of the administrative litigation amounted to $3.75 billion plus interest from November 1, 2007 to the settlement date with a 5% annual interest rate. On November 27, 2015, the administrative court ruled that the litigation proceedings are suspended until the administrative court makes the final judgment on the Act Disposition. However, on July 12, 2016, Taipei High Administrative Court notified that the power purchase and sales contracts between independent power producers and TPC are subject to the performance of obligation under the Civil Code. Therefore, the abovementioned ruling for suspension was revoked and the administrative litigation for compensation would be transferred to the Taipei District Court. TPC filed counter appeal against the ruling; however, the appeal was dismissed by the Supreme Administrative Court on December 30, 2016. This case has been transferred to the Taipei District Court on January 25, 2017 and dismissed by Taipei District Court on April 12, 2019. Later TPC filed an appeal on May 17, 2019, and the case is currently heard by the Taiwan High Court.
In light of the civil proceedings, on March 1, 2016, TPC added posterior statement which requests the capital expenditure it paid to CHP from October 9, 2007 to November 30, 2012 according to the power purchase and sales contracts to be recalculated relying on CHP’s capital ratio. Accordingly, CHP would compensate at least $2.349 billion to TPC. The Taipei District Court dismissed the appeal on November 1, 2018, and CHP filed an appeal subsequently. This case is currently heard by the Taiwan High Court.
CHP considered the payment of the indemnity is not possible unless TPC can provide proof that the damage was caused by CHP and their appeal is filed within the statute of limitation. As of the date the financial statements were authorized for issue, the amount of the compensation cannot be reasonably estimated. Therefore, CHP could not assess the possible impact on its financial position and did not recognize any contingent liabilities.
-
88 -
-
h. On December 4, 2015 and December 17, 2015, CSCGL, China Shanshui Cement Group (Hong Kong) Company Limited and China Pioneer Cement (Hong Kong) Company Limited (collectively referred as “Shanshui Cement Group”) commenced legal proceedings against former directors of CSCGL in respect of the alleged dishonest breaches of fiduciary duty or alleged conspiracy to cause damages to CSCGL during their tenures. The proceedings arose from disputes between CSCGL’s present and former board of directors over the changes in management and the takeover of the headquarters of CSCGL. On April 7, 2016, the Corporation was added as the 10th defendant. The Corporation engaged lawyers to take legal actions in connection with the unqualified claim to defend its reputation and interests. As of the auditors’ report date, the trial was set to take place, starting from April to June 2021. The Corporation considered that it is premature to evaluate at this stage the possible outcome of the proceedings and, therefore, did not recognize any contingent liabilities.
-
i. Tianrui Group Company Limited and Tianrui (International) Holding Company Limited (collectively referred as “Tianrui Group”), CSI and former directors of CSCGL, in breach of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, the Codes on Takeovers and Mergers and share Buy-backs issued by the Hong Kong Securities and Futures Commission and the fiduciary duties, have engaged in unfair prejudicial conducts in favor of Tianrui directly and indirectly through CSCGL which are detrimental to the interests of the shareholders including the Corporation. The Corporation filed a writ of summons to the High Court of Hong Kong in June 2017 and has been seeking legal advice in relation to the legal proceedings. As the respondents’ applications to strike out the petition for technical reasons, the Corporation amended the applications accordingly. As of the auditors’ report date, no further decision has been rendered yet.
-
j. On August 30, 2018, Tianrui (International) Holding Company Limited (“Tianrui”) presented a petition to the Grand Court of the Cayman Islands (the “Grand Court”) seeking to wind up CSCGL, and Tianrui further filed an application for the appointment of joint provisional liquidators (“JPLs”) over CSCGL, which was accepted by the Grand Court on September 4, 2018. On August 12, 2019, CSCGL had made applications to the Grand Court for the above-mentioned winding-up petition to be struck out and/or stayed. However, the Grand Court dismissed CSCGL’s applications according to the announcement dated April 7, 2020 at the news website of the Hong Kong Exchanges and Clearing Limited. Pursuant to the Grand Court’s decision, the winding up petition filed by Tianrui is considered a dispute between CSCGL’s shareholders and thus needs to be amended. The amendments shall include but not limited to adding the Corporation as defendants. Later, Tianrui filed an application with the Grand Court to amend its winding-up petition and the Corporation was added as defendants in the petition. By an order of the Grand Court announced on January 27, 2021, the Grand Court granted Tianrui’s amendments to the winding-up petition against CSCGL and added the Corporation as defendants. On March 19, 2021, the Corporation received the legal documents from Tianrui and has appointed legal counsel in relation to the petition. Since no further verdict has been rendered yet, the Corporation considered that it is premature to evaluate at this stage the possible outcome of the proceedings. Therefore, the Corporation assessed that the winding-up petition did not have any material impact on its investments in CSCGL.
38. OTHER ITEMS
Due to the impact of the COVID-19 pandemic, the Group considered the economic implications of the epidemic when making its critical accounting estimates based on the information available as of the balance sheet date; refer to Note 5. With this, the Group assessed that there are no doubts in the aspects of the Group’s ability to continue as a going concern, risk of asset impairment and financing activities as of the date the consolidated financial statements were authorized for issue. The Group will stay alert to the development and situation of the COVID-19 and will take necessary action to mitigate the business risk
- 89 -
39. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The Group’s significant financial assets and liabilities denominated in foreign currencies were as follows:
December 31, 2020
| Foreign | New Taiwan | |||
|---|---|---|---|---|
| Currencies | Exchange Rate | Dollars |
||
| Financial assets | ||||
| Monetary items | ||||
| USD | $ | 578,136 | 28.43 |
$ 16,436,405 |
| RMB | 402,575 | 4.357 |
1,754,078 | |
| EUR | 27,487 | 34.82 |
957,098 | |
| HKD | 24,169 | 3.643 |
88,046 | |
| Non-monetary item | ||||
| USD | 297,146 | 28.43 |
8,447,863 | |
| HKD | 632,081 | 3.643 |
2,302,672 | |
| RMB | 39,500 | 4.357 |
172,102 | |
| Financial liabilities | ||||
| Monetary items | ||||
| USD | 428,114 | 28.43 |
12,171,293 | |
| Non-monetary item | ||||
| USD | 14,973 | 28.43 |
425,682 | |
| December 31, 2019 | ||||
| Foreign | New Taiwan | |||
| Currencies | Exchange Rate | Dollars |
||
| Financial assets | ||||
| Monetary items | ||||
| USD | $ | 905,675 | 29.93 |
$ 27,106,867 |
| HKD | 522,870 | 3.819 |
1,996,840 | |
| RMB | 214,452 | 4.290 |
920,066 | |
| EUR | 10,966 | 33.39 |
366,146 | |
| Non-monetary item | ||||
| HKD | 583,911 | 3.819 |
2,229,956 | |
| USD | 21,138 | 29.93 |
632,669 | |
| RMB | 48,665 | 4.290 |
208,787 | |
| Financial liabilities | ||||
| Monetary items | ||||
| USD | 646,349 | 29.93 |
19,345,224 | |
| Non-monetary item | ||||
| USD | 3,744 | 29.93 |
112,070 |
For the years ended December 31, 2020 and 2019, the total amounts of realized and unrealized net foreign exchange losses were $162,371 thousand and $260,069 thousand, respectively. It is impractical to disclose net foreign exchange losses by each significant foreign currency because of the variety of the foreign currency transactions and functional currencies of the Group.
- 90 -
40. SEPARATELY DISCLOSED ITEMS
-
a. Information about significant transactions and investees:
-
1) Financing provided to others (Table 1)
-
2) Endorsements/guarantees provided (Table 2)
-
3) Marketable securities held (excluding investments in subsidiaries, associates and joint ventures) (Table 3)
-
4) Marketable securities acquired or disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital (Table 4)
-
5) Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital (Table 5)
-
6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital: None.
-
7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital (Table 6)
-
8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital (Table 7)
-
9) Information on investees (Table 8)
-
10) Trading in derivative instruments (Note 7)
-
b. Information on investments in mainland China
-
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the year, repatriations of investment income, and limit on the amount of investment in the mainland China area (Table 9)
-
2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses (Table 10):
-
a) The amount and percentage of purchases and the balance and percentage of the related payables at the end of the year
-
b) The amount and percentage of sales and the balance and percentage of the related receivables at the end of the year
-
c) The amount of property transactions and the amount of the resultant gains or losses
-
d) The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the year and the purposes
-
e) The highest balance, the ending balance, the interest rate range, and total current period interest with respect to the financing of funds
-
-
91 -
-
f) Other transactions that have a material effect on the profit or loss for the year or on the financial position, such as the rendering or receipt of services
-
c. Intercompany relationships and significant intercompany transactions (Table 10)
-
d. Information of major shareholders: list all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder (Table 11)
41. SEGMENT INFORMATION
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. The Group’s reportable segments were as follows: Cement, electric power, investment, engineering, transportation, stainless steel and leasing.
- a. Segment revenue and results
| Cement Electric power Investment Engineering Transportation Stainless steel Leasing Non-operating income and expenses Profit before income tax |
Segment Revenue For the Year Ended December 31 2020 2019 $ 64,906,691 $ 73,848,951 5,932,839 7,115,116 759,000 628,361 267,213 183,836 1,750,929 1,751,160 4,212,480 5,438,907 411,728 381,306 $ 78,240,880 $ 89,347,637 |
Segment Profit | Segment Profit | |
|---|---|---|---|---|
| For the Year Ended December 31 |
||||
| 2020 $ 64,906,691 5,932,839 759,000 267,213 1,750,929 4,212,480 411,728 $ 78,240,880 |
2020 $ 16,838,895 1,814,939 488,206 17,641 303,622 (5,661) 212,496 19,670,138 4,473,745 $ 24,143,883 |
2019 $ 19,974,112 1,382,268 135,767 14,266 268,969 84,752 203,042 22,063,176 6,330,006 $ 28,393,182 |
Segment revenue reported above represents revenue generated from external customers.
- b. Segment assets and liabilities, and other segment information
The Group does not report segment assets and liabilities or other segment information to the chief operating decision maker. Therefore, no information is disclosed here.
- c. Geographical information
The Group operates principally in Taiwan and China.
- 92 -
The Groups’ revenue from external customers and information about its non-current assets by geographical location are detailed below.
China Taiwan Others |
Revenue from External Customers For the Year Ended December 31 2020 2019 $ 46,473,835 $ 56,614,196 28,340,146 29,479,025 3,426,899 3,254,416 |
Revenue from External Customers For the Year Ended December 31 2020 2019 $ 46,473,835 $ 56,614,196 28,340,146 29,479,025 3,426,899 3,254,416 |
Non-current Assets | Non-current Assets | |
|---|---|---|---|---|---|
| December 31 | |||||
| 2020 $ 46,473,835 28,340,146 3,426,899 |
2020 $ 43,750,917 58,844,842 547,351 |
2019 $ 44,995,331 53,160,799 791,485 |
$ 78,240,880 $ 89,347,637 $ 103,143,110 $ 98,947,615
Revenue is categorized according to customers’ location. Non-current assets exclude those classified as financial instruments, deferred tax assets and post-employment benefit assets.
d. Information of major customers
| Taiwan Power Company |
Revenue | Revenue | Revenue | |
|---|---|---|---|---|
| **For the Year Ended December 31 ** | ||||
| 2020 Amount % $ 5,932,839 8 |
2019 | |||
| Amount % $ 7,115,116 8 |
- 93 -
TABLE 1
ASIA CEMENT CORPORATION AND SUBSIDIARIES
FINANCING PROVIDED TO OTHERS YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Lender | Borrower | Financial Statement Account |
Related Parties |
Highest Balance for the Period |
Ending Balance (Note 2) |
Actual Borrowing Amount |
Interest Rate (Note 3) |
Nature of Financing | Business Transaction Amounts |
Reasons for Short-term Financing |
Allowance for Impairment Loss |
Collateral | Collateral | Financing Limit for Each Borrower (Note 1) |
Aggregate Financing Limits (Note 1) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 1 | OIHPL | ACCHC | Other receivables | Y | $ 192,543 | $ 191,715 | $ 191,715 | 3.61% | Necessary for short-term financing | $ - | Operating capital | $ - | - | $ - | 20% of net worth $10,948,707 |
50% of net worth $27,371,769 |
| 2 | OHC | SIYDCCL SLCL ACCHC |
Other receivables Other receivables Other receivables |
Y Y Y |
875,193 1,531,588 1,311,603 |
871,431 1,089,288 1,307,146 |
- - - |
- - - |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
- - - |
Operating capital Operating capital Operating capital |
- - - |
- - - |
- - - |
20% of net worth $2,780,745 Same as above Same as above |
50% of net worth $6,951,862 Same as above Same as above |
| 3 | JYDC | YYDCCL TZOCCL SIYDCCL SLCL SHYLCP ACCHC |
Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables |
Y Y Y Y Y Y |
612,635 612,635 218,798 875,193 393,837 3,063,176 |
435,715 522,858 - - 392,144 2,614,292 |
- 130,715 - - 130,715 2,614,292 |
- 3.85% - - 3.85% 2.77% |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
- - - - - - |
Operating capital Operating capital Operating capital Operating capital Operating capital Operating capital |
- - - - - - |
- - - - - - |
- - - - - - |
20% of net worth $5,269,275 Same as above Same as above Same as above Same as above Same as above |
50% of net worth $13,173,187 Same as above Same as above Same as above Same as above Same as above |
| 4 | NYDC | SIYDCCL SLCL |
Other receivables Other receivables |
Y Y |
87,519 131,279 |
- - |
- - |
- - |
Necessary for short-term financing Necessary for short-term financing |
- - |
Operating capital Operating capital |
- - |
- - |
- - |
20% of net worth $151,808 Same as above |
50% of net worth $379,521 Same as above |
| 5 | HYDCCL | WYXC HXMC WYCPCL SLCL SYCPCL ACCHC |
Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables |
Y Y Y Y Y Y |
87,519 107,211 87,519 437,597 87,519 1,750,386 |
87,143 43,572 87,143 - 87,143 1,307,146 |
- - - - 87,143 1,307,146 |
- - - - 3.85% 2.77% |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
- - - - - - |
Operating capital Operating capital Operating capital Operating capital Operating capital Operating capital |
- - - - - - |
- - - - - - |
- - - - - - |
20% of net worth $2,093,664 Same as above Same as above Same as above Same as above Same as above |
50% of net worth $5,234,160 Same as above Same as above Same as above Same as above Same as above |
| 6 | WYDC | WYXC WYCPCL SYCPCL SLCL ACCHC |
Other receivables Other receivables Other receivables Other receivables Other receivables |
Y Y Y Y Y |
306,318 109,399 175,039 393,837 437,201 |
108,929 108,929 174,286 - 435,715 |
- - 174,286 - 435,715 |
- - 3.85% - 2.77% |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
- - - - - |
Operating capital Operating capital Operating capital Operating capital Operating capital |
- - - - - |
- - - - - |
- - - - - |
20% of net worth $549,427 Same as above Same as above Same as above Same as above |
50% of net worth $1,373,567 Same as above Same as above Same as above Same as above |
| 7 | CYCPCL | SIYDCCL SLCL |
Other receivables Other receivables |
Y Y |
52,512 52,512 |
- - |
- - |
- - |
Necessary for short-term financing Necessary for short-term financing |
- - |
Operating capital Operating capital |
- - |
- - |
- - |
20% of net worth $64,899 Same as above |
50% of net worth $162,249 Same as above |
| 8 | HGYDC | SIYDCCL SLCL ACCHC |
Other receivables Other receivables Other receivables |
Y Y Y |
153,159 306,318 874,402 |
- - 871,431 |
- - 871,431 |
- - 2.77% |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
- - - |
Operating capital Operating capital Operating capital |
- - - |
- - - |
- - - |
20% of net worth $1,124,609 Same as above Same as above |
50% of net worth $2,811,522 Same as above Same as above |
| 9 | SLCL | SLCCL | Other receivables | Y | 175,039 | 174,286 |
143,786 |
3.85% | Necessary for short-term financing | - | Operating capital | - |
- | - | 20% of net worth $1,668,262 |
50% of net worth $4,170,655 |
| 10 | SIYDCCL | SYCPCL | Other receivables | Y | 131,160 | 130,715 |
Necessary for short-term financing | - | Operating capital | - |
- | - | 20% of net worth $4,796,562 |
50% of net worth $11,991,406 |
Note 1: The net value was calculated based on audited financial statements as of December 31, 2020.
Note 2: The ending balance is the financing credit lines to the respective borrowers approved by the board of directors of lenders.
Note 3: The interest rate was for the year ended December 31, 2020.
Note 4: The foreign currency amounts are expressed in New Taiwan dollars at exchange rate as of December 31, 2020.
- 94 -
TABLE 2
ASIA CEMENT CORPORATION AND SUBSIDIARIES
ENDORSEMENTS/GUARANTEES PROVIDED YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorser/ Guarantor |
Endorsee/Guarantee | Endorsee/Guarantee | Limits on Each Endorsement/ Guarantee Given on Behalf of Each Party (Note 1) |
Maximum Amount Endorsed/ Guaranteed During the Period |
Outstanding Endorsement/ Guarantee at the End of the Period |
Actual Borrowing Amount |
Amount Endorsed/ Guaranteed by Collaterals |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit (Note 1) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship (Note 3) |
||||||||||||
| 0 | The Corporation | AIC DCI FSMS NHC AEE YLPPC YSRMC YTRMC |
b b b b b b b b |
50% of net worth ($73,884,280) Same as above Same as above Same as above Same as above Same as above Same as above Same as above |
$ 13,666,400 12,136,000 30,000 1,512,800 330,200 497,642 150,000 1,000,000 |
$ 13,605,800 12,110,750 30,000 1,174,300 300,000 497,642 150,000 1,000,000 |
$ 9,850,000 8,010,000 30,000 380,000 190,000 156,800 5,000 290,000 |
None None None None None None None None |
9.21 8.20 0.02 0.79 0.20 0.34 0.10 0.68 |
100% of net worth ($147,768,559) Same as above Same as above Same as above Same as above Same as above Same as above Same as above |
Y Y Y Y Y Y Y Y |
- - - - - - - - |
- - - - - - - - |
| 1 | DCI | FSMS | b | 50% of net worth ($7,141,035) |
50,000 | 50,000 |
20,000 |
None | 0.35 | 100% of net worth ($14,282,069) |
Y | - | - |
| 2 | AOG | AOC | b | 50% of net worth ($4,120) |
15,100 | - |
- |
None | - | 100% of net worth ($8,240) |
Y | - | - |
| 3 | YLSS | YLSS | - | 50% of net worth ($891,884) |
100,000 | 100,000 |
30,000 |
100,000 | 5.61 | 100% of net worth ($1,783,768) |
- | - | - |
| 4 | YTRMC | AOC YSRMC |
b b |
50% of net worth ($1,255,573) Same as above |
15,100 66,889 |
- 66,889 |
- 66,889 |
None None |
- 2.66 |
100% of net worth ($2,511,145) Same as above |
Y Y |
- - |
- - |
| 5 | FMT | FDT | b | 50% of net worth ($737,233) |
1,000 | - |
- |
None | - | 100% of net worth ($1,474,466) |
Y | - | - |
| 6 | FDT | FMT | d | 50% of net worth ($429,642) |
3,000 | 2,000 |
2,000 |
None | 0.23 | 100% of net worth ($859,283) |
- | Y | - |
Note 1: The net value was calculated based on audited financial statements as of December 31, 2020.
Note 2: The foreign currency amounts are expressed in New Taiwan dollars at exchange rate as of December 31, 2020.
(Continued)
- 95 -
(Concluded)
Note 3: The relationship between guarantor and guarantee are as follows:
-
a. A company with which the Corporation engages business.
-
b. A company in which the Corporation directly and indirectly holds more than 50% of the voting shares.
-
c. A company that directly and indirectly holds more than 50% of the voting shares in the Corporation.
-
d. A company in which the Corporation directly and indirectly holds more than 90% of the voting shares.
-
e. The Corporation fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.
-
f. All capital contributing shareholders make endorsements/guarantees for their jointly invested company in proportion to their shareholding percentages.
-
g. Companies in the same industry provide among themselves joint and several securities for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.
-
96 -
TABLE 3
ASIA CEMENT CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES HELD DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2020 | December 31, 2020 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares or Units | Carrying Amount | Percentage of Ownership (%) |
Fair Value | |||||
| The Corporation DCI |
Beneficiary certificates Deutsche Far Eastern DWS Taiwan Flagship Security Investment Trust Fund Ordinary shares China Conch Venture Holding Far EasTone Far Eastern Department Stores Ltd. Oriental Union Chemical Corp. CHC Resources Corporation Far Eastern International Bank Kaohsiung Rapid Transit Taiwan Stock Exchange Corp. Ding Hotel Corp. L’ Hotel de Chine Hotel China Trade & Development Corp. Pan Asia Engineers & Constructors Corp. Linkou Recreation Corporation China Shanshui Investment Corp Beneficiary certificates Polaris Taiwan Top 50 Tracker Fund Mega Target Return Strategy Fund of ETF Funds ChinaAMC CSI 300 Index ETF Yuanta/P-shares Taiwan Dividend Plus ETF Opas Fund Segregated Portfolio Tranche A Chang An Fund Ordinary shares Industrial and Commercial Bank of China, A share China Mobile Communications Corporation Haitong Securities Co., Ltd. Taiwan Cement Co., Ltd. Hsing Ta Cement Co., Ltd. Tong Yang Industry Co., Ltd E Ink Holdings corporation Hiwin Technologies Corporation Eclat Textile Co., Ltd. Merry Electronics Co., Ltd Chunghwa Picture Tubes, Ltd. BizLink Holding Inc. |
- - The same chairman The same chairman The same chairman The Corporation is its director The chairman of the Corporation is its vice-chairman - - The Corporation is its director - - The Corporation is its director - - - - - - Related party in substance - - - - - - - - - - - - - |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - noncurrent Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Financial assets at fair value through profit or loss - current Same as above Same as above Same as above Same as above Same as above Financial assets at fair value through profit or loss - current Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above |
10,000,000 11,443,000 31,034,372 80,052,950 63,766,522 22,801,185 81,047,743 15,873,243 8,683,279 555,638 598,121 250,003 1,551,395 5 49,928 400,000 1,000,811 160,000 6,899,000 7,200 145,000 2,000,000 210,000 1,800,000 6,191,654 3,037,854 2,204,000 3,300,000 432,898 418,000 1,071,000 275,223 500,000 |
$ 273,100 1,571,594 1,899,304 1,921,271 1,294,461 1,081,916 879,368 74,221 477,667 5,340 19,320 3,902 11,542 - 282,230 48,900 10,747 36,582 206,625 276,809 4,127,503 43,485 33,814 45,443 267,479 60,757 85,956 151,140 166,449 176,605 156,902 - 121,750 |
- 0.63 0.95 5.65 7.20 9.17 2.35 5.70 1.16 0.53 0.20 0.38 1.36 0.50 4.99 - - 0.06 - - - - - 0.02 0.10 0.89 0.37 0.29 0.14 0.15 0.51 - 0.38 |
$ 273,100 1,571,594 1,899,304 1,921,271 1,294,461 1,081,916 879,368 74,221 477,667 5,340 19,320 3,902 11,542 - 282,230 48,900 10,747 36,582 206,625 276,809 4,127,503 43,485 33,814 45,443 267,479 60,757 85,956 151,140 166,449 176,605 156,902 - 121,750 |
(Continued)
- 97 -
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2020 | December 31, 2020 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares or Units | Carrying Amount | Percentage of Ownership (%) |
Fair Value | |||||
| NHC YTRMC FMT FDT AEE |
TCI Co., Ltd. Lite-On Technology Corporation Micro-Star International Co., Ltd. Synnex Technology International Corporation Radiant Opto-Electronics Corporation Chicony Electronics Co., Ltd. Casetek Holdings Limited China Life Insurance Company Limited, H share Far Eastern International Bank Oriental Union Chemical Corp. Far EasTone Mega Financial Holding Co., Ltd. Tripod Technology Corporation WPG Holdings Limited Far Eastern International Bank Far Eastern Department Stores Ltd. Oriental Union Chemical Corp. CHC Resources Corporation Picvue Electronics Co., Ltd. Ding Hotel Corp. Far Eastern International Leasing Corporation Ordinary shares Far EasTone Ordinary shares Far EasTone Ordinary shares Everest Textile Co., Ltd. Oriental Union Chemical Corp. Far Eastern Department Store Ltd. Yi Tong Fiber Co., Ltd. Ordinary shares Far Eastern International Bank Far Eastern Department Store Ltd. Oriental Union Chemical Corp. Ding & Ding Management Consultants Co., Ltd. Ordinary shares Far EasTone Ding & Ding Management Consultants Co., Ltd. |
- - - - - - - - The Corporation is its director Same chairman with the major shareholder Same chairman with the major shareholder - - - The Corporation is its director The same chairman The same chairman The Corporation is its director - The Corporation is its director The Corporation is its director Same chairman with the major shareholder Same chairman with the major shareholder The chairman of the Corporation is its chairman The chairman of the Corporation is its chairman by the ultimate parent company Same chairman with the major shareholder - The chairman of the Corporation is its vice-chairman by the ultimate parent company The chairman of the Corporation is its chairman by the ultimate parent company Same chairman with the ultimate parent company The Corporation is its director Same chairman with the major shareholder The Corporation is its director |
Financial assets at fair value through profit or loss - current Same as above Same as above Same as above Same as above Same as above Financial assets at fair value through other comprehensive income - current Same as above Same as above Same as above Same as above Same as above Same as above Same as above Financial assets at fair value through other comprehensive income - noncurrent Same as above Same as above Same as above Same as above Same as above Same as above Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - noncurrent Same as above Same as above Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - noncurrent Same as above Same as above Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - noncurrent |
400,000 1,519,000 1,050,000 1,650,000 840,000 1,130,000 595,000 457,000 38,729,718 41,246 215,000 9,958,000 1,700,000 4,814,000 100,119,299 13,630,966 10,506,792 4,812,514 161,700 213,442 45,258,938 50,000 230,000 13,279,219 2,256,782 1,185,713 5,256,454 304,157 935,029 3,254,125 1,336,064 120,000 420,867 |
$ 80,000 75,646 139,125 77,550 95,760 97,406 51,944 28,469 420,217 837 13,158 296,748 201,450 206,521 1,086,294 327,143 213,288 228,353 - 2,052 602,813 3,060 14,076 130,800 45,813 28,457 41,691 3,300 22,441 66,059 8,376 7,344 900 |
0.34 0.06 - 0.10 0.18 0.15 0.14 - 1.12 - 0.01 0.07 0.32 0.26 2.90 0.96 1.19 1.94 0.06 0.21 10.14 - - 2.60 0.25 0.08 5.94 0.01 0.07 0.37 16.00 - 5.04 |
$ 80,000 75,646 139,125 77,550 95,760 97,406 51,944 28,469 420,217 837 13,158 296,748 201,450 206,521 1,086,294 327,143 213,288 228,353 - 2,052 602,813 3,060 14,076 130,800 45,813 28,457 41,691 3,300 22,441 66,059 8,376 7,344 900 |
Note 3 |
(Continued)
- 98 -
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2020 | December 31, 2020 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares or Units | Carrying Amount | Percentage of Ownership (%) |
Fair Value | |||||
| YLPPC AIC Asia Cement Pioneer Investment Ltd. FSMS |
Ordinary shares Far EasTone Yamay International Development Corp. Beneficiary certificates Grand Power Fund ChinaAMC CSI 300 Index ETF Yuanta/P-shares Taiwan Dividend Plus ETF Ordinary shares Hsing Ta Cement Co., Ltd Foxconn Technology Co., Ltd Hiwin Technologies Corporation Eclat Textile Co., Ltd. Merry Electronics Co., Ltd E Ink Holdings corporation Hon Hai Precision Industry Co., Ltd. China Construction Bank Corporation, A share China Life Insurance Company Limited, H share China Mobile Communications Corporation BizLink Holding Inc. TCI Co., Ltd. Lite-On Technology Corporation Micro-Star International Co., Ltd. Synnex Technology International Corporation Radiant Opto-Electronics Corporation Chicony Electronics Co., Ltd. Far EasTone Casetek Holdings Limited Nan Ya Plastics Corporation Inventec Corporation Tripod Technology Corporation WPG Holdings Limited China Life Insurance Company Limited, H share China Life Insurance Company Limited, A share Far Eastern International Bank Oriental Union Chemical Corp. Far Eastern Department Store Ltd. Ding Shen Investment Co., Ltd. Hsin Nan Construction Co., Ltd. Ordinary shares Cementon Micronesia L.L.C. Ordinary shares Stone Industry Resource System Corp |
The director of the Corporation is its chairman - - - - - - - - - - - - - - - - - - - - - Same chairman with the major shareholder - - - - - - - The chairman of the Corporation’s major shareholder is its vice-chairman Same chairman with the major shareholder Same chairman with the major shareholder The Corporation is its director - - - |
Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through profit or loss - current Same as above Same as above Financial assets at fair value through profit or loss - current Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Financial assets at fair value through other comprehensive income - current Same as above Same as above Same as above Same as above Same as above Same as above Same as above Financial assets at fair value through other comprehensive income - noncurrent Same as above Same as above Same as above Same as above Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent |
105,000 15 122,000 380,000 6,906,000 7,348,650 2,043,000 433,145 418,000 1,071,000 3,300,000 1,720,000 2,500,000 1,350,000 448,000 514,000 400,000 1,520,000 1,050,000 1,650,000 840,000 1,130,000 1,426,303 560,000 3,286,000 2,882,000 1,700,000 4,821,000 986,000 360,000 138,865,723 1,552,156 11,361,972 40,328,640 2,696 100 10,000 |
$ 6,426 - 3,471,374 86,881 206,835 146,973 109,096 166,544 176,605 156,902 151,140 158,240 68,407 84,099 72,137 125,159 80,000 75,696 139,125 77,550 95,760 97,406 87,290 48,888 236,263 69,168 201,450 206,821 61,423 60,218 1,506,693 31,509 272,687 443,212 - 110,877 70 |
- - - 0.14 - 2.15 0.14 0.14 0.15 0.51 0.29 0.01 - - - 0.39 0.34 0.06 - 0.10 0.18 0.15 0.04 0.13 0.04 0.08 0.32 0.26 - - 4.03 0.18 0.80 18.00 - 10.00 0.15 |
$ 6,426 - 3,471,374 86,881 206,835 146,973 109,096 166,544 176,605 156,902 151,140 158,240 68,407 84,099 72,137 125,159 80,000 75,696 139,125 77,550 95,760 97,406 87,290 48,888 236,263 69,168 201,450 206,821 61,423 60,218 1,506,693 31,509 272,687 443,212 - 110,877 70 |
Note 4 |
(Continued)
- 99 -
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2020 | December 31, 2020 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares or Units | Carrying Amount | Percentage of Ownership (%) |
Fair Value | |||||
| YLT YLSS KCC KCCL ACSPL OCPL ACCHC |
Beneficiary certificates Polaris Taiwan Top 50 Tracker Fund Ordinary shares Far Eastern International Bank Far EasTone Ordinary shares Far EasTone Beneficiary certificates CSOP FTSE China A50 ETF Beneficiary certificates Allianz US High Yield Fund Opas Fund Segregated Portfolio Tranche Beneficiary certificates United Emerging Markets Bond Funds United Growth Fund Opas Fund Segregated Portfolio Tranche B Ordinary shares DBS Group Guocoland Ltd. Hong Leong Asia INTRACO Engro Corp Ltd. Ordinary shares Hiap Hoe Ltd. Note receivables Wynn Fortune Global Limited EastPatron Limited Marble Arch Industrial Limited Prime Harbour Holdings Limited Sino Horizon International Limited |
- The chairman of the Corporation’s major shareholder is its vice-chairman Same chairman with the major shareholder Same chairman with the major shareholder - - Related party in substance - - Related party in substance - - - - - - - - - - - |
Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - noncurrent Same as above Financial assets at fair value through other comprehensive income - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Same as above Financial assets at fair value through profit or loss - current Same as above Same as above Financial assets at fair value through profit or loss - current Same as above Same as above Same as above Same as above Financial assets at fair value through profit or loss - current Financial assets at amortized cost - current Same as above Same as above Same as above Same as above |
350,000 3,103,945 71,099 130,000 300,000 97,741 1,606 3,232,758 745,068 6,660 33,976 26,666 20,000 46,875 2,000 44,260 790 700 700 790 700 |
$ 42,788 33,678 4,351 7,956 21,563 18,769 91,337 85,857 50,261 255,639 18,266 876 328 272 42 608 2,245,967 1,990,098 1,990,098 2,245,967 1,990,098 |
- 0.09 - - - - - - - - - - - - - - - - - - - |
$ 42,788 33,678 4,351 7,956 21,563 18,769 91,337 85,857 50,261 255,639 18,266 876 328 272 42 608 2,245,967 1,990,098 1,990,098 2,245,967 1,990,098 |
Note 5 Note 5 Note 5 Note 5 Note 5 |
Note 1: Marketable securities in this table are shares, bonds, beneficiary certificates and securities derived from these items under IFRS 9 “Financial Instruments: Recognition and Measurement”.
Note 2: The carrying amounts of financial instruments measured at fair values are adjusted for fair value less accumulated impairment loss; the carrying amounts of financial instruments not measured at fair values are the original cost or amortized cost less accumulated impairment loss.
Note 3: 5,000 thousand shares ($120,000 thousand) of the securities are pledged as collaterals for bank loans of DCI.
Note 4: 3,500 thousand shares ($84,000 thousand) of the securities are pledged as collaterals for bank loans of AIC.
Note 5: The price per subscription unit is US$100,000.
(Concluded)
- 100 -
TABLE 4
ASIA CEMENT CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Type and Name of Marketable Securities |
Financial Statement Account | Counterparty | Relationship | Beginning Balance | Beginning Balance | **Acquisition ** | **Acquisition ** | **Disposal ** | **Disposal ** | **Ending ** | Balance | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Carrying Value | Gain (Loss) on **Disposal ** |
Shares/Units | Amount | |||||
| DCI AIC The Corporation ACCHC |
Beneficiary certificates Chang An Fund Beneficiary certificates Grand Power Fund Subsidiaries CHP Note Receivables EastPatron Limited Marble Arch Industrial Limited Prime Harbour Holdings Limited Sino Horizon International Limited Wynn Fortune Global Limited |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Investments accounted for using the equity method Financial assets at amortized cost - current |
- Powership Capital Management Limited - AMC Wanhai Securities Limited AMC Wanhai Securities Limited AMC Wanhai Securities Limited AMC Wanhai Securities Limited AMC Wanhai Securities Limited |
- - (Note 2) - - - - - |
- - 280,093,521 - - - - - |
$ - - 6,059,603 - - - - - |
145,000 122,000 228,441,964 700 (Note 4) 700 (Note 4) 790 (Note 4) 700 (Note 4) 790 (Note 4) |
$ 4,268,800 3,544,100 5,382,073 1,990,098 1,990,098 2,245,967 1,990,098 2,245,967 |
- - - - - - - - |
$ - - - - - - - - |
$ - - - - - - - - |
$ - - - - - - - - |
145,000 122,000 568,261,136 (Note 3) 700 (Note 4) 700 (Note 4) 790 (Note 4) 700 (Note 4) 790 (Note 4) |
$ 4,127,503 (Note 1) 3,471,374 (Note 1) 10,353,439 1,990,098 1,990,098 2,245,967 1,990,098 2,245,967 |
Note 1: The amounts included unrealized gains and losses on financial assets and adjustments to investments accounted for using the equity method.
Note 2: The Corporation acquired additional shares in CHP from J-POWER INVESTMENT NETHERLANDS B.V. and related parties in substance in 2020.
Note 3: The appropriation of stock dividends with 59,725,651 shares was approved in CHP’s shareholders’ meetings in 2020.
Note 4: The price per subscription unit is US$100,000.
- 101 -
TABLE 5
ASIA CEMENT CORPORATION AND SUBSIDIARIES
ACQUISITION OF INDIVIDUAL REAL ESTATE AT COSTS OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2020
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Buyer | Property | Event Date | Transaction Amount |
Payment Status | Counterparty | Relationship | Information on Previous Title Transfer If Counterparty | Information on Previous Title Transfer If Counterparty | Information on Previous Title Transfer If Counterparty | Is A Related Party | Pricing Reference | Purpose of Acquisition |
Other Terms |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| **Property Owner ** | Relationship | Transaction Date | Amount | ||||||||||
| YTRMC | Land and buildings | September 22, 2020 | $ 518,773 (Note) |
According to the contract |
Changyu International Corporation |
- | N/A | N/A | N/A | N/A | Market price and appraisal report |
For operation and production |
None |
Note: The proposed total transaction price of land and buildings acquired by YTRMC was $518,000 thousand in September 2020. Then the total transaction price has been updated to $518,773 thousand based on YTRMC’s actual trading information in November 2020.
- 102 -
TABLE 6
ASIA CEMENT CORPORATION AND SUBSIDIARIES
TOTAL PURCHASE FROM OR SALE TO RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Purchasing or (Selling) Company Name |
Related Party | Relationship | Transaction Details | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts (Payable) or Receivable |
Notes/Accounts (Payable) or Receivable |
Note | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (Sale) | Amount | % to Total |
Payment Terms | Unit Price | Payment Terms | Ending Balance | % to Total |
||||
| The Corporation ACSPL YTRMC NHC FMT YSRMC FDT YLT YLPPC JYDC |
YTRMC ACSPL YSRMC U-Ming U-Ming Singapore YLT NHC Alliance Concrete Singapore Pte. Ltd. The Corporation Far Eastern General Construction Inc. Far Eastern Resources Development Co. The Corporation CHC Resources Corporation The Corporation CHC Resources Corporation FENC Air Liquide Far Eastern Co. OUCC The Corporation Oriental Petrochemical (Taiwan) Co., Ltd. The Corporation CHC Resources Corporation Far Eastern General Construction Inc. TZOCCL WYDC YYDCCL NYDC NYDC RYNM NYLC NYLC WAMTC JYLTC HYDCCL |
A subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation An investee accounted for by equity method A subsidiary of an investee accounted for by equity method A subsidiary of the Corporation A subsidiary of the Corporation An investee accounted for by equity method Parent company Other related party Other related party Parent company Other related party Parent company Other related party An investee accounted for by equity method Other related party Other related party Parent company Other related party Parent company Other related party Other related party The same ultimate parent company The same ultimate parent company The same ultimate parent company A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation An investee accounted for by equity method A subsidiary of the Corporation The same ultimate parent company |
Sales Sales Sales Sales freight expense Freight-in Sales freight expense Purchase Sales Purchase Sales Sales Purchase Purchase Sales Sales Sales Sales Sales Purchase Sales Sales Sales Sales Sales Sales Sales Sales Purchase Sales Sales Purchase Sales freight expense Sales freight expense Sales |
$ (1,865,982) (416,394) (169,574) 522,786 204,433 134,237 222,799 (436,107) 416,394 (449,079) (120,976) 1,865,982 474,562 (222,799) (104,357) (236,749) (147,969) (111,051) 169,574 (150,695) (134,237) (150,087) (138,880) (920,027) (656,266) (2,240,819) (366,140) 1,163,920 (292,589) (166,620) 127,293 144,032 218,348 (159,956) |
(21) (5) (2) 6 2 1 3 (80) 77 (4) (1) 20 5 (51) (24) (22) (14) (10) 23 (20) (47) (53) (57) (5) (3) (12) (2) 10 (2) (1) 1 1 1 (1) |
Purchase 45 days after monthly closing Average 30 days Purchase 45 days after monthly closing Purchase 30 days after monthly closing Average 10 days Average 30 days Purchase 45 days after monthly closing Average 60 days Average 30 days Average 90 days Average 90 days Purchase 45 days after monthly closing Purchase 45 days after monthly closing Purchase 45 days after monthly closing Purchase 45 days after monthly closing Purchase 30 days after monthly closing Purchase 120 days after monthly closing Purchase 75 days after monthly closing Purchase 45 days after monthly closing Purchase 110 days after monthly closing Average 30 days Purchase 30 days after monthly closing Within 90 days Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 90 days Within 50 days Within 50 days |
$ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
$ 333,695 82,832 34,112 (69,513) - (22,751) (18,906) 143,604 (82,832) 172,200 19,183 (333,695) (62,188) 18,906 14,309 29,947 70,901 20,171 (34,112) 45,662 22,751 30,897 - 109,686 190,370 234,490 49,970 (207,856) - 38,348 (1,150) (6,899) (37,725) 39,923 |
32 8 3 (3) - (1) (1) 83 (52) 5 1 (21) (5) 40 30 16 38 11 (27) 39 42 57 - 4 8 9 2 (37) - 2 - (1) (7) 2 |
(Continued)
- 103 -
| Purchasing or (Selling) Company Name |
Related Party | Relationship | Transaction Details | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts (Payable) or Receivable |
Notes/Accounts (Payable) or Receivable |
Note | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (Sale) | Amount | % to Total |
Payment Terms | Unit Price | Payment Terms | Ending Balance | % to Total |
||||
| NYDC NYLC TZOCCL WYDC YYDCCL HYDCCL SIYDCCL HGYDC SLCL JYLTC SYTCL RYNM |
JYDC JYDC JYDC JYDC JYDC JYDC JYDC WAMTC HGYDC HXMC WAMTC JYDC SLCL HYDCCL SIYDCCL SYTCL JYDC SLCL JYDC |
Parent company Parent company Parent company Parent company The same ultimate parent company The same ultimate parent company The same ultimate parent company An investee accounted for by equity method The same ultimate parent company An investee accounted for by equity method An investee accounted for by equity method The same ultimate parent company The same ultimate parent company The same ultimate parent company The same ultimate parent company The same ultimate parent company Parent company The same ultimate parent company Parent company |
Sales Purchase Purchase Sales Purchase Purchase Purchase Sales freight expense Purchase Purchase Sales freight expense Purchase Sales Sales Purchase Purchase Sales Sales Purchase |
$ (1,163,920) 366,140 166,620 (127,293) 920,027 656,266 2,240,819 121,791 411,455 106,892 143,529 159,956 (474,642) (411,455) 474,642 177,247 (218,348) (177,247) 292,589 |
(100) 35 23 (14) 94 60 67 3 10 3 2 4 (6) (13) 14 3 (67) (59) 96 |
Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 90 days Within 50 days Within 50 days Within 90 days Within 50 days Within 90 days Within 50 days Within 90 days Within 90 days Within 50 days Within 90 days Within 50 days |
$ - - - - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - - - |
$ 207,856 (49,970) (38,365) 1,150 (109,686) (190,370) (234,490) (9,137) (51,854) 16,238 - (39,925) 61,547 51,854 (61,547) (27,825) 46,773 27,826 - |
100 (68) (36) - (95) (84) (79) (3) (21) (7) - (16) 2 19 (24) (11) 72 24 - |
(Concluded)
- 104 -
TABLE 7
ASIA CEMENT CORPORATION AND SUBSIDIARIES
RECEIVABLES FROM RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Ending Balance | Turnover Rate |
Overdue | Overdue | Amounts Received in Subsequent Period |
Allowance for Impairment Loss |
|---|---|---|---|---|---|---|---|---|
| Amount | Action Taken | |||||||
| The Corporation YTRMC JYDC NYDC ACSPL JYDC HYDCCL HGYDC WYDC ACIHPL WYDC SLCL |
YTRMC Far Eastern General Construction Inc. YYDCCL WYDC TZOCCL JYDC Alliance Concrete Singapore Pte. Ltd. ACCHC TZOCCL SHYLCP ACCHC ACCHC ACCHC ACCHC SYCPCL SLCCL |
A subsidiary of the Corporation Other related party The same ultimate parent company The same ultimate parent company The same ultimate parent company Parent company An investee accounted for by equity method Parent company The same ultimate parent company The same ultimate parent company Parent company Parent company Parent company Parent company The same ultimate parent company A subsidiary of the Corporation |
$ 372,594 172,200 234,490 190,370 109,686 207,856 143,604 2,630,584 131,700 131,184 1,323,539 881,890 441,180 195,767 174,491 143,955 |
5.17 times 2.33 times 12.09 times 3.72 times 7.10 times 5.76 times 3.09 times Note Note Note Note Note Note Note Note Note |
$ - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - |
$ 280,517 70,814 440,382 190,368 115,421 207,858 143,591 - - - - - - - - - |
$ - - - - - - - - - - - - - - - - |
Note: The accounts receivable from financing.
- 105 -
TABLE 8
ASIA CEMENT CORPORATION AND SUBSIDIARIES
NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES ON WHICH THE CORPORATION EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA) FOR THE YEAR ENDED DECEMBER 31, 2020
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | Balance | as of December 31, 2020 | as of December 31, 2020 | Net Income (Loss) of the Investee |
Investment Income (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | Shares | Percentage of Ownership |
Carrying Value | |||||||
| The Corporation DCI |
ACCHC FENC U-Ming DCI CHP YDC YYI ACSPL OSC AIC YTRMC YLSS FMT FEDSDL NHC YDLC YLT AEE EISF YLPPC SIHL CSCGL YDC FEC FENC KCC FSMS U-Ming AC Mega Investment Ltd. AC Leap Investment Ltd. AC Mega II Investment Ltd. |
Cayman Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Singapore Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan B.V.I. Cayman Taiwan Taiwan Taiwan Hong Kong Taiwan Taiwan B.V.I. B.V.I. B.V.I. |
Investment Textile Marine transportation Investment Power plant Investment Investment Cement Broker Investment Ready-mixed concrete, cement - related products Stainless steel Transportation Retails Cement, granulated blast-furnace slag Leasing Transportation Engineering Iron and steel Cement - related products Investment Investment Investment Construction Textile Cement Mining excavation, mineral processing and sales Marine transportation Investment Investment Investment |
$ 13,660,637 3,459,787 510,236 2,556,033 8,501,564 2,232,220 911,058 186,958 154,207 1,212,679 1,042,260 2,661,240 70,174 500,000 411,106 309,049 25,012 7,895 31,463 145,061 2,898 4,821,008 289,987 140,138 1,263,385 36,024 112,096 27,619 532,331 553,246 268,817 |
$ 13,660,637 3,459,787 510,236 2,555,255 3,119,492 2,232,220 911,058 186,958 154,207 1,212,679 1,042,252 2,661,240 68,416 500,000 410,994 309,049 22,110 5,136 31,463 144,961 2,898 4,821,008 289,982 140,138 1,263,385 36,024 112,096 27,619 828,313 846,224 289,050 |
1,061,209,202 1,272,277,085 331,701,152 649,214,680 568,261,136 178,707,648 155,000,821 10,495,495 136,713,259 260,896,525 170,203,184 200,000,000 29,553,869 53,250,000 26,138,828 34,640,189 5,160,754 8,093,220 3,199,823 16,261,760 90,000 331,878,315 72,989,438 127,471,221 82,812,887 1,127,000 1,294,270 468,486 17,800,000 18,500,000 9,300,000 |
67.73 23.77 39.25 99.99 99.69 35.50 29.92 99.96 18.93 100.00 99.99 100.00 99.95 25.00 99.98 43.60 51.61 99.74 40.40 83.92 100.00 7.62 14.50 33.76 1.55 49.00 99.56 0.06 100.00 100.00 100.00 |
$ 47,586,336 38,290,925 9,022,163 14,281,783 10,353,439 3,149,431 2,453,784 4,725,306 1,942,089 3,973,071 2,511,145 1,940,989 1,473,729 634,350 321,626 377,260 256,364 178,713 83,447 87,306 53,627 6,277,053 1,292,386 4,935,305 2,458,450 446,921 127,575 28,765 576,112 676,834 310,143 |
$ 11,392,945 8,062,669 878,425 1,282,939 1,378,469 47,490 720,363 632,471 97,350 687,540 763,050 (19,124) 232,256 109,694 62,112 22,666 23,281 55,201 19,715 14,709 (1,295) 13,659,930 47,490 1,711,346 8,062,669 45,516 (6,187) 878,425 89,699 104,394 44,604 |
$ 7,716,442 1,066,429 344,813 1,282,849 899,397 8,243 215,534 595,045 18,426 687,540 763,050 (27,411) 234,793 27,424 62,088 9,882 11,951 54,649 7,965 12,336 (1,295) 936,774 Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable |
A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation |
(Continued)
- 106 -
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | **Balance ** | as of December 31, 2020 | as of December 31, 2020 | Net Income (Loss) of the Investee |
Investment Income (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | Shares | Percentage of Ownership |
Carrying Value | |||||||
| NHC YTRMC FMT FDT AEE YLPPC AIC |
AC Mega III Investment Ltd. AC Mega IV Investment Ltd. Drive Catalyst SPC - SP Tranche One Drive Catalyst SPC - SP Tranche Three CSCGL PGIC FENC U-Ming CSCGL YSRMC YTV PYCI AOG FDT FENC YDEC U-Ming FENC ACCHC U-Ming CSCGL YDEC PYCI YLPCIP AOG FENC U-Ming CHP Asia Cement Pioneer Investment Ltd. Asia Cement Pioneer II Investment Ltd. Asia Cement Pioneer III Investment Ltd. Asia Cement Pioneer IV Investment Ltd. Asia Cement Explorer Investment Ltd. DCI |
B.V.I. B.V.I. B.V.I. B.V.I. Cayman Taiwan Taiwan Taiwan Cayman Taiwan Vietnam Indonesia Guam Taiwan Taiwan Taiwan Taiwan Taiwan Cayman Taiwan Cayman Taiwan Indonesia India Guam Taiwan Taiwan Taiwan B.V.I. B.V.I. B.V.I. B.V.I. B.V.I. Taiwan |
Investment Investment Investment Investment Investment Granulated blast-furnace slag Textile Marine transportation Investment Ready-mixed concrete Ready-mixed concrete Ready-mixed concrete Investment Transportation Textile Retail Marine transportation Textile Investment Marine transportation Investment Retail Ready-mixed concrete Tunnel lining segments Investment Textile Marine transportation Power plant Investment Investment Investment Investment Investment Investment |
$ 268,817 484,454 123,120 123,960 872,619 36,771 15,240 1,027 282,957 69,955 201,823 - 236,240 30,894 40,263 160,424 1,891 31,322 50,541 38,931 266,942 20,776 - 8,338 66,816 405,473 77,446 376 1,794,320 529,811 275,817 275,810 304,443 76 |
$ 289,050 780,510 123,120 123,960 872,619 36,771 15,240 1,027 282,957 69,930 201,823 144,369 236,240 30,373 40,263 160,424 1,891 31,322 50,541 38,931 266,942 20,776 1,448 8,338 66,816 405,473 77,446 376 2,100,779 833,410 578,325 575,538 623,340 76 |
9,300,000 16,200,000 4,000 4,000 56,297,000 3,287,550 1,739,978 64,143 9,250,000 6,995,000 (Note) (Note) (Note) 37,959,570 4,415,299 32,137,744 50,000 1,020,000 3,161,500 3,485,997 8,368,000 4,639,637 (Note) (Note) (Note) 15,430,293 7,796,914 45,568 58,550,000 17,800,000 9,300,000 9,110,000 10,215,000 5,887 |
100.00 100.00 25.00 25.00 1.29 31.00 0.03 0.01 0.21 69.95 100.00 - 95.04 99.94 0.08 26.95 0.01 0.02 0.20 0.41 0.19 3.89 - 99.99 4.96 0.29 0.92 0.01 100.00 100.00 100.00 100.00 100.00 - |
$ 355,675 712,480 106,171 127,392 1,064,105 52,544 39,367 575 174,326 105,729 284,112 - (7,831) 858,767 107,315 607,588 1,438 30,432 102,479 20,412 157,710 87,623 - 1,755 (409) 639,928 38,701 850 2,098,331 706,024 287,453 354,929 151,175 76 |
$ 51,651 109,528 (30,715) (5,738) 13,659,930 10,969 8,062,669 878,425 13,659,930 48,750 7,542 (39,121) (56,348) 114,015 8,062,669 104,122 878,425 8,062,669 11,392,945 878,425 13,659,930 104,122 (39,121) - (56,348) 8,062,669 878,425 1,378,469 316,704 107,498 43,682 61,044 25,720 1,282,939 |
Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable |
A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A subsidiary of the Corporation |
| (Continued) |
- 107 -
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | **Balance ** | as of December 31, 2020 | as of December 31, 2020 | Net Income (Loss) of the Investee |
Investment Income (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | Shares | Percentage of Ownership |
Carrying Value | |||||||
| YLT ACE ACP ACP II ACP III ACP IV Leap Mega Mega II Mega III Mega IV KCC JFTL AOG |
FMT NHC AEE FSMS FDT YSRMC EISF YTRMC CSCGL U-Ming CSCGL Opas Fund Segregated Portfolio Company Drive Catalyst SPC CSCGL CSCGL CSCGL CSCGL CSCGL CSCGL CSCGL CSCGL CSCGL KCCL Join Fortune Trading Ltd. Profit Enterprises Int'l Ltd. Asia Oriental Concrete, LLC Perez-Mtec-ACC, L.L.C. |
Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Cayman Taiwan Cayman Cayman Cayman Cayman Cayman Cayman Cayman Cayman Cayman Cayman Cayman Cayman Hong Kong B.V.I. Hong Kong Guam Guam |
Transportation Cement, granulated blast-furnace slag Engineering Mining excavation, mineral processing and sales Transportation Ready-mixed concrete Iron and steel Ready-mixed concrete, cement - related products Investment Marine transportation Investment Investment Investment Investment Investment Investment Investment Investment Investment Investment Investment Investment Ready-mixed concrete Investment Barge transportation Ready-mixed concrete Ready-mixed concrete |
$ 176 78 116 119 110 37 15,649 53 556,895 58,840 266,882 1,531 494 1,959,250 544,689 290,967 292,032 567,556 554,533 293,393 292,743 504,078 36 68,552 22,222 226,019 8,529 |
$ 176 78 116 119 110 37 15,649 53 556,895 58,840 266,882 1,531 494 1,959,250 544,689 290,967 292,032 567,556 554,533 293,393 292,743 504,078 36 68,552 22,222 226,019 8,529 |
5,000 5,000 6,000 5,000 9,717 5,000 660,000 6,186 31,528,000 6,348,103 7,480,000 33 33 107,536,000 36,865,000 14,790,000 18,514,000 35,569,000 30,251,000 16,058,000 18,477,000 37,410,000 10,000 2,427,307 6,100,000 (Note) (Note) |
0.02 0.02 0.07 0.38 0.03 0.05 8.33 - 0.72 0.75 0.17 33.00 33.00 2.47 0.85 0.34 0.43 0.82 0.70 0.37 0.42 0.86 100.00 100.00 50.00 71.68 33.33 |
$ 272 80 120 125 199 44 17,206 53 595,290 280,933 141,017 1,538 479 2,034,155 698,193 279,844 351,460 673,617 573,586 304,059 348,355 707,839 157,013 3,429 4,441 (19,748) 40 |
$ 232,256 62,112 55,201 (6,187) 114,015 48,750 19,715 763,050 13,659,930 878,425 13,659,930 35 2 13,659,930 13,659,930 13,659,930 13,659,930 13,659,930 13,659,930 13,659,930 13,659,930 13,659,930 25,944 1,143 1,363 (31,470) - |
Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable |
A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation |
(Continued)
- 108 -
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | **Balance ** | as of December 31, 2020 | as of December 31, 2020 | Net Income (Loss) of the Investee |
Investment Income (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | Shares | Percentage of Ownership |
Carrying Value |
|||||||
| ACSPL ACCHC |
OCPL ACCHC Alliance Concrete Singapore Pte. Ltd. PIHPL |
Singapore Cayman Singapore B.V.I. |
Ready-mixed concrete, leasing Investment Ready-mixed concrete Investment |
$ 364,990 568,600 150,290 25,035,828 |
$ 364,990 568,600 150,290 25,035,828 |
17,000,000 63,790,798 6,000,000 9,379,303 |
100.00 4.07 50.00 100.00 |
$ 254,350 2,859,536 281,236 77,140,314 |
$ 2,545 11,392,945 164,370 11,945,536 |
Not applicable Not applicable Not applicable Not applicable |
A sub-subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation |
Note: This is not a company limited by shares.
(Concluded)
- 109 -
TABLE 9
ASIA CEMENT CORPORATION AND SUBSIDIARIES
INVESTMENT IN MAINLAND CHINA YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Main Businesses and Products | Paid-in Capital | Method of Investment (Note 2) |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2020 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Note 1) |
Carrying Amount as of December 31, 2020 |
Accumulated Repatriation of Investment Income as of December 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | |||||||||||
| SHYLCP JYDC WYDC SHYFCP OHC NYLC NYDC SIYDCCL CYCPCL JYLTC |
It manufactures and sells ready-mixed concrete and cement - related products It manufactures and sells cement, clinker and ready-mixed concrete (including cement - related products). It manufactures and sells cement, slag powder and slag cement. It manufactures and sells ready-mixed concrete and cement - related products Investment It manufactures and sells ready-mixed concrete and cement - related products It manufactures and sells cement, slag powder and slag cement. Cement, clinker, slag powder and ready-mixed concrete (including cement - related products) It manufactures and sells ready-mixed concrete and cement - related products Transportation |
US$15,000 (equivalent to NT$426,450 thousand) US$356,104 (equivalent to NT$10,124,037 thousand) US$36,140 (equivalent to NT$1,027,460 thousand) - US$204,191 (equivalent to NT$5,805,150 thousand) RMB60,000 (equivalent to NT$261,429 thousand) RMB90,000 (equivalent to NT$392,144 thousand) US$368,340 (equivalent to NT$10,471,906 thousand) US$4,100 (equivalent to NT$116,563 thousand) RMB12,500 (equivalent to NT$54,464 thousand) |
(2) (2) (2) - (2) (2) (2) (2) (2) (2) |
US$11,200 (equivalent to NT$318,416 thousand) US$93,035 (equivalent to NT$2,644,985 thousand) RMB(507,125) (equivalent to NT$(2,209,620) thousand) US$22,081 (equivalent to NT$627,763 thousand) RMB(3,533) (equivalent to NT$(15,394) thousand) US$1,270 (equivalent to NT$36,106 thousand) US$54,191 (equivalent to NT$1,540,650 thousand) - - US$67,585 (equivalent to NT$1,921,442 thousand) RMB(140,185) (equivalent to NT$(610,807) thousand) US$2,023 (equivalent to NT$57,514 thousand) - |
$ - - - - - - - - - - |
$ - RMB(257,429) (equivalent to NT$(1,121,657) thousand) - - - - - RMB(126,590) (equivalent to NT$(551,572) thousand) - - |
US$11,200 (equivalent to NT$318,416 thousand) US$93,035 (equivalent to NT$2,644,985 thousand) RMB(764,554) (equivalent to NT$(3,331,276) thousand) US$22,081 (equivalent to NT$627,763 thousand) RMB(3,533) (equivalent to NT$(15,394) thousand) US$1,270 (equivalent to NT$36,106 thousand) US$54,191 (equivalent to NT$1,540,650 thousand) - - US$67,585 (equivalent to NT$1,921,442 thousand) RMB(266,775) (equivalent to NT$(1,162,379) thousand) US$2,023 (equivalent to NT$57,514 thousand) - |
RMB(3,902) (equivalent to NT$(16,725) thousand) RMB1,472,201 (equivalent to NT$6,310,074 thousand) RMB21,403 (equivalent to NT$91,736 thousand) - RMB305,104 (equivalent to NT$1,370,722 thousand) RMB(18,860) (equivalent to NT$(80,837) thousand) RMB17,379 (equivalent to NT$74,489 thousand) RMB930,285 (equivalent to NT$3,987,341 thousand) RMB(7,801) (equivalent to NT$(33,436) thousand) RMB6,211 (equivalent to NT$26,621 thousand) |
72.00 68.40 72.00 - 72.00 68.40 52.20 72.00 72.00 70.12 |
RMB(2,809) (equivalent to NT$(12,040) thousand) RMB1,006,985 (equivalent to NT$4,316,089 thousand) RMB15,410 (equivalent to NT$66,050 thousand) - RMB219,675 (equivalent to NT$941,560 thousand) RMB12,900 (equivalent to NT$55,291 thousand) RMB9,072 (equivalent to NT$38,884 thousand) RMB669,806 (equivalent to NT$2,870,889 thousand) RMB(5,616) (equivalent to NT$(24,071) thousand) RMB4,355 (equivalent to NT$18,666 thousand) |
RMB7,596 (equivalent to NT$33,097 thousand) RMB4,135,942(equivale nt to NT$18,020,920 thousand) RMB453,952 (equivalent to NT$1,977,937 thousand) - RMB2,297,530 (equivalent to NT$10,010,683 thousand) RMB125,889 (equivalent to NT$548,517 thousand) RMB90,936 (equivalent to NT$396,222 thousand) RMB3,963,055 (equivalent to NT$17,267,625 thousand) RMB53,622 (equivalent to NT$233,639 thousand) RMB26,502 (equivalent to NT$115,473 thousand) |
US$800 (equivalent to NT$22,744 thousand) US$50,781 (equivalent to NT$1,443,704 thousand) RMB764,554 (equivalent to NT$3,331,276 thousand) US$4,469 (equivalent to NT$127,054 thousand) RMB3,533 (equivalent to NT$15,394 thousand) - US$809 (equivalent to NT$23,000 thousand) - - US$27,009 (equivalent to NT$767,866 thousand) RMB266,775 (equivalent to NT$1,162,379 thousand) US$77 (equivalent to NT$2,189 thousand) - |
(Continued)
- 110 -
| Investee Company | Main Businesses and Products | Paid-in Capital | Method of Investment (Note 2) |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2020 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Note 1) |
Carrying Amount as of December 31, 2020 |
Accumulated Repatriation of Investment Income as of December 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | |||||||||||
| HYDCCL CYSPC SYCPCL SYTCL YYDCCL HGYDC HYTCL WYCPCL WYXC HZYCCL HXMC WAMTC TZOCCL |
Cement, clinker, slag powder and ready-mixed concrete (including cement - related products) Slag powder It manufactures and sells ready-mixed concrete and cement - related products Transportation Cement, slag powder and ready-mixed concrete (including cement - related products) Cement, clinker, slag powder and ready-mixed concrete (including cement - related products) Transportation It manufactures and sells ready-mixed concrete and cement - related products Cement, clinker, slag powder and ready-mixed concrete (including cement - related products) It manufactures and sells ready-mixed concrete and cement - related products Production and sales of limestone Marine transportation Cement - related products |
US$154,800 (equivalent to NT$4,400,964 thousand) - US$3,300 (equivalent to NT$93,819 thousand) US$3,500 (equivalent to NT$99,505 thousand) US$35,530 (equivalent to NT$1,010,118 thousand) US$86,170 (equivalent to NT$2,449,813 thousand) RMB13,000 (equivalent to NT$56,643 thousand) RMB60,000 (equivalent to NT$261,429 thousand) RMB90,000 (equivalent to NT$392,144 thousand) RMB30,000 (equivalent to NT$130,715 thousand) RMB10,000 (equivalent to NT$43,572 thousand) RMB35,500 (equivalent to NT$154,679 thousand) US$16,000 (equivalent to NT$454,880 thousand) |
(2) - (2) (2) (2) (2) (2) (2) (2) (2) (2) (2) (2) |
US$44,610 (equivalent to NT$1,268,262 thousand) RMB(123,908) (equivalent to NT$(539,886) thousand) US$980 (equivalent to NT$27,861 thousand) US$2,970 (equivalent to NT$84,437 thousand) US$2,158 (equivalent to NT$61,352 thousand) US$14,833 (equivalent to NT$421,702 thousand) US$13,513 (equivalent to NT$384,175 thousand) RMB(92,037) (equivalent to NT$(401,019) thousand) - - - - - - - |
$ - - - - - - - - - - - - - |
RMB(97,996) (equivalent to NT$(426,983) thousand) - - - RMB(7,729) (equivalent to NT$(33,676) thousand) RMB(40,871) (equivalent to NT$(178,081) thousand) - - - - - - - |
US$44,610 (equivalent to NT$1,268,262 thousand) RMB(221,904) (equivalent to NT$(966,869) thousand) US$980 (equivalent to NT$27,861 thousand) US$2,970 (equivalent to NT$84,437 thousand) US$2,158 (equivalent to NT$61,352 thousand) US$14,833 (equivalent to NT$421,702 thousand) RMB(7,729) (equivalent to NT$(33,676) thousand) US$13,513 (equivalent to NT$384,175 thousand) RMB(132,908) (equivalent to NT$(579,100) thousand) - - - - - - - |
RMB301,410 (equivalent to NT$1,291,888 thousand) - RMB(50,650) (equivalent to NT$(217,093) thousand) RMB2,695 (equivalent to NT$11,551 thousand) RMB52,616 (equivalent to NT$225,520 thousand) RMB235,032 (equivalent to NT$1,007,382 thousand) RMB424 (equivalent to NT$1,817 thousand) RMB6,960 (equivalent to NT$29,832 thousand) RMB38,370 (equivalent to NT$164,460 thousand) RMB7,951 (equivalent to NT$34,079 thousand) RMB17,269 (equivalent to NT$74,018 thousand) RMB7,167 (equivalent to NT$30,719 thousand) RMB9,224 (equivalent to NT$39,535 thousand) |
72.00 - 72.00 72.00 72.00 72.00 72.00 72.00 64.79 28.80 28.80 34.20 72.00 |
RMB217,015 (equivalent to NT$930,159 thousand) - RMB(36,468) (equivalent to NT$(156,307) thousand) RMB1,940 (equivalent to NT$8,315 thousand) RMB37,883 (equivalent to NT$162,372 thousand) RMB169,223 (equivalent to NT$725,315 thousand) RMB306 (equivalent to NT$1,312 thousand) RMB5,011 (equivalent to NT$21,478 thousand) RMB24,426 (equivalent to NT$104,693 thousand) RMB2,290 (equivalent to NT$9,815 thousand) RMB4,811 (equivalent to NT$20,621 thousand) RMB2,404 (equivalent to NT$10,304 thousand) RMB6,309 (equivalent to NT$27,041 thousand) |
RMB1,729,844 (equivalent to NT$7,537,190 thousand) - RMB2,173 (equivalent to NT$9,468 thousand) RMB33,195 (equivalent to NT$144,636 thousand) RMB308,838 (equivalent to NT$1,345,653 thousand) RMB929,183 (equivalent to NT$4,048,590 thousand) RMB13,622 (equivalent to NT$59,353 thousand) RMB70,050 (equivalent to NT$305,218 thousand) RMB256,793 (equivalent to NT$1,118,886 thousand) RMB14,904 (equivalent to NT$64,939 thousand) RMB8,830 (equivalent to NT$38,474 thousand) RMB33,004 (equivalent to NT$143,803 thousand) RMB67,258 (equivalent to NT$293,053 thousand) |
US$12,990 (equivalent to NT$369,306 thousand) RMB221,904 (equivalent to NT$966,869 thousand) - - US$992 (equivalent to NT$28,203 thousand) US$1,016 (equivalent to NT$28,885 thousand) RMB7,729 (equivalent to NT$33,676 thousand) US$1,837 (equivalent to NT$52,226 thousand) RMB132,908 (equivalent to NT$579,100 thousand) - - - - - - - |
(Continued)
- 111 -
| Investee Company | Main Businesses and Products | Main Businesses and Products | Paid-in Capital | Method of Investment (Note 2) |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2020 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Note 1) |
Carrying Amount as of December 31, 2020 |
Accumulated Repatriation of Investment Income as of December 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | |||||||||||||
| SLCL SLCCL YDES RYNM |
Cement, clinker, slag powder and ready-mixed concrete (including cement - related products) Cement - related products Wholesale of chemical products and machinery equipment, design and development of computer software and network technology Building materials, products and construction waste |
RMB600,000 (equivalent to NT$2,614,290 thousand) RMB20,000 (equivalent to NT$87,143 thousand) RMB1,763,425 (equivalent to NT$7,683,507 thousand) RMB2,000 (equivalent to NT$8,714 thousand) |
(2) (2) (2) (2) |
$ | - - - - |
$ - - - - |
$ - - - - |
$ - - - - |
RMB410,164 (equivalent to NT$1,758,024 thousand) RMB(1,677) (equivalent to NT$((7,188) thousand) RMB(23,296) (equivalent to NT$(99,850) thousand) RMB132,575 (equivalent to NT$569,016 thousand) |
72.00 72.00 28.80 68.40 |
RMB293,317 (equivalent to NT$1,257,201 thousand) RMB(1,207) (equivalent to NT$(5,173) thousand) RMB(6,709) (equivalent to NT$(28,756) thousand) RMB90,806 (equivalent to NT$389,208 thousand) |
RMB1,806,265 (equivalent to NT$7,870,168 thousand) RMB(16,221) (equivalent to NT$(70,677) thousand) RMB502,074 (equivalent to NT$2,187,612 thousand) RMB95,435 (equivalent to NT$415,825 thousand) |
$ - - - - |
|
| Accumulated Outward Remittance for Investment in Mainland China as of December 31, 2020 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on the Amount of Investment Stipulated by Investment Commission, MOEA |
||||||||||||
| US$481,069 (Note 3) (equivalent to NT$13,676,792 thousand) RMB(1,397,403) (equivalent to NT$(6,088,694) thousand) |
US$2,284,279 (equivalent to NT$64,942,052 thousand) |
(Note 4) |
Note 1: The accrual is based on the financial statements audited by independent auditors.
Note 2: The investor companies were incorporated in Mainland China by a company (2) (ACCHC) which was incorporated in the area other than Taiwan and Mainland China in order to invest in Mainland China.
Note 3: As of December 31, 2020, accumulated investments in China Shanshui Cement Group Ltd, which is listed at HKEx, and China Shanshui Investment Company Limited were US$150,620 thousand and US$66,201 thousand, respectively, which were included in Accumulated Outward Remittance for Investment in Mainland China.
Note 4: The Corporation obtained certificate No. 10920439220 from Industrial Development Bureau, Ministry of Economic Affairs, according to the “Regulations Governing the Approval of Investment or Technical Cooperation in Mainland China”, the accumulation of fund is not limited.
Note 5: The foreign currency amounts of original investment amount and carrying value are expressed in New Taiwan dollars at exchange rate as of December 31, 2020 the foreign currency amount of net income is expressed in New Taiwan dollars at average exchange rate for the year ended December 31, 2020.
(Concluded)
- 112 -
TABLE 10
ASIA CEMENT CORPORATION AND SUBSIDIARIES
BUSINESS RELATIONSHIP AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars)
| Number | Company Name | Counterparty | Relationship (Note) |
Transaction Details | Transaction Details | % to Total Revenue or Assets |
|
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount | Transaction Terms | |||||
| 0 | The Corporation | YTRMC YSRMC DCI KCC AIC ACSPL |
1 1 1 1 1 1 1 1 1 |
Accounts receivable Sales Accounts receivable Sales Other revenue Sales Other revenue Accounts receivable Sales |
$ 372,594 1,905,577 34,112 169,574 26,036 20,900 33,460 82,832 416,394 |
Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms |
- 2 - - - - - - 1 |
| 1 | NHC | The Corporation | 2 2 |
Accounts receivable Sales |
18,906 222,799 |
Based on regular terms Based on regular terms |
- - |
| 2 | YLT | The Corporation | 2 2 |
Accounts receivable Sales |
22,751 134,237 |
Based on regular terms Based on regular terms |
- - |
| 3 | AEE | YLT | 3 | Sales | 28,761 | Based on regular terms | - |
| 4 | YTRMC | YTV | 3 | Other receivables | 31,523 | Based on regular terms | - |
| 5 | AOG | AOC | 1 | Finance lease receivables | 32,688 | Based on regular terms | - |
| 6 | FMT | The Corporation FDT YTRMC NHC |
2 1 1 3 3 |
Sales Sales Other revenue Sales Sales |
96,391 64,769 19,502 50,459 14,156 |
Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms |
- - - - - |
| 7 | FDT | FMT YLSS |
2 2 3 |
Accounts receivable Sales Sales |
29,038 60,223 15,489 |
Based on regular terms Based on regular terms Based on regular terms |
- - - |
| 8 | YYDCCL | TZOCCL | 3 | Sales | 16,194 | Based on regular terms | - |
| 9 | SIYDCCL | CYCPCL SYCPCL SLCL |
3 3 3 3 1 1 |
Accounts receivable Sales Accounts receivable Sales Accounts receivable Sales |
14,164 95,522 25,553 65,454 61,547 474,642 |
Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms |
- - - - - 1 |
| (Continued) |
- 113 -
| Number | Company Name | Counterparty | Relationship (Note) |
Transaction Details | Transaction Details | % to Total Revenue or Assets |
|
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount | Transaction Terms | |||||
| 10 | HGYDC | JYDC YYDCCL HYDCCL ACCHC |
3 3 3 3 3 3 2 2 |
Accounts receivable Sales Accounts receivable Sales Accounts receivable Sales Other receivables Interest revenue |
$ 22,070 96,513 11,001 37,271 51,854 411,455 881,890 10,290 |
Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms |
- - - - - 1 - - |
| 11 | SYTCL | SIYDCCL SLCL |
3 3 3 3 |
Accounts receivable Sales Accounts receivable Sales |
23,821 67,844 27,826 177,247 |
Based on regular terms Based on regular terms Based on regular terms Based on regular terms |
- - - - |
| 12 | SHYLCP | JYDC | 3 | Sales | 39,121 | Based on regular terms | - |
| 13 | CYCPCL | SYCPCL | 3 | Accounts receivable | 18,818 | Based on regular terms | - |
| 14 | JYDC | NYDC WYDC YYDCCL HYDCCL SHYLCP NYLC ACCHC TZOCCL RYNM SIYDCCL WYXC |
1 1 3 3 3 3 3 3 3 1 1 2 2 3 3 3 1 3 3 3 3 |
Accounts receivable Sales Accounts receivable Sales Accounts receivable Sales Accounts receivable Sales Other receivables Accounts receivable Sales Other receivables Interest revenue Accounts receivable Sales Other receivables Sales Other receivables Other revenue Accounts receivable Sales |
49,970 366,140 190,370 656,266 234,490 2,240,819 39,923 159,956 131,184 38,348 166,620 2,630,584 46,161 109,686 920,027 131,700 292,589 11,461 20,052 31,841 37,434 |
Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms |
- - - 1 - 3 - - - - - 1 - - 1 - - - - - - |
| 15 | JYLTC | JYDC NYDC HGYDC |
2 2 3 3 3 |
Accounts receivable Sales Accounts receivable Sales Sales |
46,773 218,348 10,398 63,569 25,950 |
Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms |
- - - - - |
| (Continued) |
- 114 -
| Number | Company Name | Counterparty | Relationship (Note) |
Transaction Details | Transaction Details | % to Total Revenue or Assets |
|
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount | Transaction Terms | |||||
| 16 | NYDC | JYDC | 2 2 |
Accounts receivable Sales |
$ 207,856 1,163,920 |
Based on regular terms Based on regular terms |
- 1 |
| 17 | NYLC | JYDC | 2 2 |
Accounts receivable Sales |
14,225 127,293 |
Based on regular terms Based on regular terms |
- - |
| 18 | RYNM | JYDC YYDCCL HYDCCL NYLC |
2 3 3 3 |
Prepayment Sales Sales Sales |
647,541 32,242 40,550 19,838 |
Based on regular terms Based on regular terms Based on regular terms Based on regular terms |
- - - - |
| 19 | WYDC | SYCPCL ACCHC |
3 2 |
Other receivables Other receivables |
174,491 441,180 |
Based on regular terms Based on regular terms |
- - |
| 20 | WYCPCL | HYDCCL | 3 | Sales | 23,271 | Based on regular terms | - |
| 21 | SLCL | SIYDCCL SYCPCL SLCCL |
2 3 1 |
Sales Accounts receivable Other receivables |
30,693 17,003 143,955 |
Based on regular terms Based on regular terms Based on regular terms |
- - - |
| 22 | HYTCL | WYDC HYDCCL |
3 2 |
Sales Sales |
11,996 47,926 |
Based on regular terms Based on regular terms |
- |
| 23 | HYDCCL | JYDC WYDC SIYDCCL SYCPCL ACCHC WYCPCL WYXC SLCL HGYDC |
3 3 3 3 3 2 2 3 3 1 3 3 3 |
Sales Sales Accounts receivable Sales Other receivables Other receivables Interest revenue Accounts receivable Sales Sales Accounts receivable Sales Sales |
59,264 75,418 15,127 60,347 87,246 1,323,539 34,749 50,461 83,518 31,458 13,826 61,027 15,044 |
Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms Based on regular terms |
- - - - - - - - - - - - - |
| 24 | OIH | ACCHC | 2 | Other receivables | 195,767 | Based on regular terms | - |
| 25 | WYXC | WYDC | 3 | Sales | 24,020 | Based on regular terms | - |
-
Note: 1. Parent to subsidiary.
-
Subsidiary to parent.
-
Between subsidiaries.
(Concluded)
- 115 -
TABLE 11
ASIA CEMENT CORPORATION AND SUBSIDIARIES
INFORMATION OF MAJOR SHAREHOLDERS FOR THE YEAR ENDED DECEMBER 31, 2020
| Name of Major Shareholder | Shares | Shares |
|---|---|---|
| Number of Shares |
Percentage of Ownership (%) |
|
| FENC Far Eastern Medical Foundation |
750,511,324 181,566,797 |
22.32 5.40 |
Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Corporation as of the last business day for the current quarter. The share capital in the parent company only financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.
- 116 -