AI assistant
ACC — Annual Report 2021
Nov 15, 2021
51736_rns_2021-11-15_d9be9916-0814-479f-b732-cc5f7cc983ae.pdf
Annual Report
Open in viewerOpens in your device viewer
Asia Cement Corporation
Financial Statements for the Years Ended December 31, 2021 and 2020 and Independent Auditors’ Report
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Shareholders Asia Cement Corporation
Opinion
We have audited the accompanying financial statements of Asia Cement Corporation (the “Corporation”), which comprise the balance sheets as of December 31, 2021 and 2020, and the statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the financial statements, including a summary of significant accounting policies (collectively referred to as the “financial statements”).
In our opinion, based on our audits and the reports of other auditors (refer to the Other Matter section), the accompanying financial statements present fairly, in all material respects, the financial position of the Corporation as of December 31, 2021 and 2020, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Corporation in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for the year ended December 31, 2021. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
The key audit matters identified in the Corporation’s financial statements for the year ended December 31, 2021 are described as follows:
Estimated Impairment of Trade Receivables in the Concrete Segment in Subsidiaries Accounted for Using the Equity Method in Mainland China
With the PRC government's property market tightening regulations, the property development sector, of which the indirect and ultimate customers in the concrete segment of the Corporation's subsidiaries accounted for using the equity method in mainland China were a part, faced massive debt and cash flow issues. The management of the Corporation estimates the amount of lifetime expected credit losses (ECLs) of trade receivables based on a provision matrix through grouping of various debtors that have common risk characteristics, after considering the aging and repayment history of the respective trade receivables. Estimated loss rates are based on historical
- 1 -
observed default rates over the expected life of the debtors and are adjusted for forward-looking information. Because the ECLs on the respective trade receivables involve significant judgments and uncertainties, we considered the estimated impairment of trade receivables in the concrete segment in subsidiaries accounted for using the equity method in mainland China as one of the key audit matters.
The corresponding audit procedures that we performed for the estimated impairment of the above trade receivables were as follows:
-
We obtained an understanding of the relevant key controls over the assessment and monitoring of credit risks, and determination of allowance for ECLs.
-
We evaluated the model used by management in determining the allowance for ECLs.
-
We tested the integrity of information used by management to develop the provision matrix, including the aging analysis of trade receivables in the concrete segment of subsidiaries accounted for using the equity method in mainland China as of balance sheet date, on a sample basis, by comparing individual items in the analysis with the relevant sales invoices and other supporting documents.
-
We challenged management’s basis and judgment in determining the credit loss allowance on trade receivables in the concrete segment of subsidiaries accounted for using the equity method in mainland China as of the balance sheet date, including their identification and provision of credit-impaired trade receivables, the reasonableness of management’s grouping of the remaining trade debtors into different categories in the provision matrix, and the basis of estimated loss rates applied in each category in the provision matrix (with reference to historical default rates and forward-looking information).
-
We obtained confirmations and evidence of subsequent settlements on a sample basis for trade receivable balances in the concrete segment of subsidiaries accounted for using the equity method in mainland China.
Fair Value Measurement of Investment Properties
The Corporation’s investment properties are subsequently measured using the fair value model and valued by an independent qualified professional appraiser, a member of the ROC certified real estate appraisers; refer to Notes 5 and 15 to the financial statements for the details. Because the valuation of investment properties involves significant judgments and uncertainties, we considered the fair value measurement of investment properties as one of the key audit matters.
The corresponding audit procedures that we performed for the fair value measurement of investment properties were as follows:
-
We assessed the professional competence and independence of the appraiser engaged by management and obtained an understanding of the appraiser’s scope of work and process of engagement to confirm that no circumstances affect the appraiser’s independence and limit the scope of his work.
-
We obtained an understanding of and assessed the reasonableness of management’s assumptions and methods used in the valuation.
-
We sample-tested items from management’s supporting documents to verify the valuation process used by management and recalculated the fair value of investment properties to assess the reasonableness of management’s calculation.
Other Matter
The financial statements of China Shanshui Cement Group Limited (CSCGL) as of December 31, 2021 and 2020, an associate accounted for using the equity method, were audited by other auditors. Our opinion, insofar as it relates to the amounts included in the accompanying financial statements for CSCGL, is based solely on the
- 2 -
reports of other auditors. As of December 31, 2021 and 2020, the aggregate carrying amount of the equity-method investments in CSCGL was NT$16,266,309 thousand and NT$14,380,091 thousand, respectively, representing 7.1% and 6.7%, respectively, of the total assets. For the years ended December 31, 2021 and 2020, the share of profit or loss of CSCGL was NT$1,954,372 thousand and NT$2,146,187 thousand, respectively, representing 12.5% and 13.9%, respectively, of the profit before income tax.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Corporation’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Corporation or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Corporation’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Corporation’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Corporation’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Corporation to cease to continue as a going concern.
-
3 -
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Corporation to express an opinion on the financial statements. We are responsible for the direction, supervision, and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements for the year ended December 31, 2021 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audits resulting in this independent auditors’ report are Tai, Xin Wei and Chen, Pei De.
Deloitte & Touche Taipei, Taiwan Republic of China
March 31, 2022
Notice to Readers
The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and financial statements shall prevail.
- 4 -
ASIA CEMENT CORPORATION
BALANCE SHEETS DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 6 and 30) Financial assets at fair value through profit or loss - current (Note 7) Financial assets at fair value through other comprehensive income - current (Note 8) Financial assets at amortized cost (Notes 6, 9 and 30) Notes receivable Third parties Trade receivables Third parties (Note 10) Related parties (Notes 10 and 30) Other receivables (Note 30) Inventories (Note 11) Prepayments (Note 30) Other current assets Total current assets NON-CURRENT ASSETS Investments accounted for using the equity method (Notes 12, 30 and 31) Financial assets at fair value through other comprehensive income - non-current (Note 8) Property, plant and equipment (Notes 13, 30 and 31) Right-of-use assets (Note 14) Investment properties (Notes 15 and 31) Intangible assets (Note 16) Deferred tax assets (Note 25) Other non-current assets (Notes 17, 21 and 30) Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term bills payable (Note 18) Financial liabilities at fair value through profit or loss - current (Notes 7 and 30) Contract liabilities - current (Note 23) Accounts payable and accrued expenses Third parties Related parties (Note 30) Dividends and bonuses payable Current tax liabilities (Note 25) Lease liabilities - current (Note 14) Deferred revenue - current (Note 20) Current portion of long-term liabilities (Note 19) Total current liabilities NON-CURRENT LIABILITIES Bonds payable (Note 19) Long-term borrowings (Note 19) Provisions - non-current Deferred tax liabilities (Note 25) Lease liabilities - non-current (Note 14) Deferred revenue - non-current (Note 20) Other non-current liabilities Total non-current liabilities Total liabilities EQUITY (Note 22) Ordinary shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Total equity TOTAL |
2021 Amount % $ 5,271,395 2 1,906,273 1 2,004,820 1 6,016,855 3 86,047 - 344,232 - 563,021 - 106,223 - 1,296,702 1 93,667 - 3,970 - 17,693,205 8 154,907,274 67 6,086,097 3 4,375,078 2 374,548 - 42,897,971 18 3,309 - 43,831 - 4,135,865 2 212,823,973 92 $ 230,517,178 100 $ 14,017,168 6 - - 87,050 - 1,979,885 1 186,143 - 248,760 - 98,252 - 23,310 - 75,912 - - - 16,716,480 7 45,131,854 20 950,000 1 90,843 - 9,934,900 4 41,319 - 696,069 - 28,790 - 56,873,775 25 73,590,255 32 35,455,721 15 5,986,339 3 19,783,405 9 66,476,869 29 28,739,477 12 114,999,751 50 485,112 - 156,926,923 68 $ 230,517,178 100 |
2020 | ||
|---|---|---|---|---|
| Amount % $ 4,228,490 2 1,939,437 1 1,899,303 1 1,038,147 - 90,204 - 432,838 - 517,239 - 96,468 - 1,385,906 1 144,765 - 6,637 - 11,779,434 5 146,952,667 68 6,051,238 3 4,137,094 2 477,318 - 42,479,693 20 3,171 - 94,337 - 3,923,293 2 204,118,811 95 $ 215,898,245 100 $ 2,199,722 1 425,693 - 89,566 - 1,717,146 1 165,403 - 235,301 - 326,235 - 76,819 - 75,912 - 9,370,305 5 14,682,102 7 38,800,000 18 3,950,000 2 98,000 - 9,733,184 5 64,629 - 771,981 - 29,790 - 53,447,584 25 68,129,686 32 33,614,472 15 1,492,584 1 18,473,057 9 65,267,773 30 27,842,666 13 111,583,496 52 1,078,007 - 147,768,559 68 $ 215,898,245 100 |
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche auditors’ report dated March 31, 2022)
- 5 -
ASIA CEMENT CORPORATION
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| OPERATING REVENUE (Notes 23 and 30) OPERATING COSTS (Notes 11, 24 and 30) GROSS PROFIT UNREALIZED GAIN ON TRANSACTIONS WITH SUBSIDIARIES AND ASSOCIATES REALIZED GROSS PROFIT OPERATING EXPENSES Administrative expenses (Notes 24 and 30) Expected credit gain (Note 10) Total operating expenses OPERATING INCOME NON-OPERATING INCOME AND EXPENSES Interest income Other income (Note 24) Other gains and losses (Note 24) Finance costs (Note 24) Share of profit of subsidiaries and associates Total non-operating income and expenses PROFIT BEFORE INCOME TAX INCOME TAX EXPENSE (Note 25) NET INCOME FOR THE YEAR OTHER COMPREHENSIVE INCOME, NET Items that will not be reclassified subsequently to profit or loss: Unrealized gain (loss) on investments in equity instruments at fair value through other comprehensive income Remeasurement of defined benefit plans Share of other comprehensive income (loss) of subsidiaries and associates |
2021 Amount % $ 9,134,245 100 7,798,581 85 1,335,664 15 (812) - 1,334,852 15 639,345 7 (1,129) - 638,216 7 696,636 8 178,031 2 422,096 4 (514,986) (6) (393,005) (4) 15,221,784 167 14,913,920 163 15,610,556 171 542,335 6 15,068,221 165 135,036 1 153,653 2 741,179 8 1,029,868 11 |
2020 | ||
|---|---|---|---|---|
| Amount % $ 8,991,169 100 7,927,392 88 1,063,777 12 (2,479) - 1,061,298 12 554,056 6 (3,386) - 550,670 6 510,628 6 241,043 3 484,912 5 (299,831) (3) (365,013) (4) 14,891,791 165 14,952,902 166 15,463,530 172 753,044 9 14,710,486 163 (875,729) (10) (42,895) - (372,105) (4) (1,290,729) (14) |
(Continued)
- 6 -
ASIA CEMENT CORPORATION
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| Items that may be reclassified subsequently to profit or loss: Share of other comprehensive loss of subsidiaries and associates Other comprehensive loss for the year, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE YEAR EARNINGS PER SHARE (Note 26) Basic Diluted |
2021 Amount % $ (1,339,475) (14) (309,607) (3) $ 14,758,614 162 $ 4.70 $ 4.57 |
2020 | ||
|---|---|---|---|---|
| Amount % $ (164,177) (2) (1,454,906) (16) $ 13,255,580 147 $ 4.70 $ 4.41 |
||||
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche auditors’ report dated March 31, 2022)
(Concluded)
- 7 -
ASIA CEMENT CORPORATION
STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)
| BALANCE AT JANUARY 1, 2020 Appropriation of 2019 earnings Legal reserve Special reserve Cash dividends Net profit for the year ended December 31, 2020 Other comprehensive income (loss) for the year ended December 31, 2020, net of income tax Changes in capital surplus from investments in subsidiaries and associates accounted for using the equity method Actual acquisition of interests in subsidiaries Changes in percentage of ownership interests in subsidiaries Disposal of investments in equity instruments designated as at fair value through other comprehensive income by associates Other changes in equity from investments in subsidiaries and associates accounted for using the equity method BALANCE AT DECEMBER 31, 2020 Appropriation of 2020 earnings Legal reserve Special reserve Cash dividends Net profit for the year ended December 31, 2021 Other comprehensive income (loss) for the year ended December 31, 2021, net of income tax Convertible bonds converted to ordinary shares Changes in capital surplus from investments in subsidiaries and associates accounted for using the equity method Actual acquisition of interests in subsidiaries Disposal of investments in equity instruments designated as at fair value through other comprehensive income by associates Other changes in equity from investments in subsidiaries and associates accounted for using the equity method BALANCE AT DECEMBER 31, 2021 |
Share Capital Issued Shares Amount Capital Surplus 3,361,447 $ 33,614,472 $ 1,456,054 - - - - - - - - - - - - - - - - - 36,112 - - 418 - - - - - - - - - 3,361,447 33,614,472 1,492,584 - - - - - - - - - - - - - - - 184,125 1,841,249 4,496,893 - - (3,813 ) - - 675 - - - - - - 3,545,572 $ 35,455,721 $ 5,986,339 |
Retained Earnings | Unappropriated Earnings $ 27,373,840 (1,745,968 ) (804,347 ) (10,084,341 ) 14,710,486 (103,026 ) - (1,424,920 ) (20,704 ) 2,590 (60,944) 27,842,666 (1,310,348 ) (1,209,096 ) (11,933,138 ) 15,068,221 251,158 - - (14 ) 31,614 (1,586) $ 28,739,477 |
Other Equity | Total $ 2,432,477 - - - - (1,351,880 ) - - - (2,590 ) - 1,078,007 - - - - (560,765 ) - - - (31,614 ) (516) $ 485,112 |
Total Equity $ 146,067,358 - - (10,084,341 ) 14,710,486 (1,454,906 ) 36,112 (1,424,502 ) (20,704 ) - (60,944) 147,768,559 - - (11,933,138 ) 15,068,221 (309,607 ) 6,338,142 (3,813 ) 661 - (2,102) $ 156,926,923 |
||||
|---|---|---|---|---|---|---|---|---|---|---|
| Exchange Differences on Translating the Unrealized Gain (Loss) on Financial Assets Financial at Fair Value Statements of Through Other Foreign Comprehensive Operations Income $ (5,913,201 ) $ 7,908,323 - - - - - - - - (195,754 ) (1,491,574 ) - - - - - - - (2,590 ) - - (6,108,955 ) 6,414,159 - - - - - - - - (1,302,920 ) 545,523 - - - - - - - (31,614 ) - - $ (7,411,875) $ 6,928,068 |
Gain on Property Revaluation $ 385,214 - - - - 331,756 - - - - - 716,970 - - - - 194,724 - - - - (516) $ 911,178 |
Cash Flow Hedges $ 52,141 - - - - 3,692 - - - - - 55,833 - - - - 1,908 - - - - - $ 57,741 |
||||||||
| Legal Reserve Special Reserve $ 16,727,089 $ 64,463,426 1,745,968 - - 804,347 - - - - - - - - - - - - - - - - 18,473,057 65,267,773 1,310,348 - - 1,209,096 - - - - - - - - - - - - - - - - $ 19,783,405 $ 66,476,869 |
||||||||||
| Shares 3,361,447 - - - - - - - - - - 3,361,447 - - - - - 184,125 - - - - 3,545,572 |
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche auditors’ report dated March 31, 2022)
- 8 -
ASIA CEMENT CORPORATION
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Depreciation expenses Amortization expenses Expected credit loss reversed on trade receivables Net loss on fair value changes of financial assets and liabilities designated as at fair value through profit or loss Finance costs Interest income Dividend income Share of profit of subsidiaries and associates Loss (gain) on disposal of property, plant and equipment Unrealized gain on transactions with subsidiaries and associates Unrealized loss on foreign exchange Gain on changes in fair value of investment properties Changes in operating assets and liabilities: Notes receivable Trade receivables Other receivables Inventories Prepayments Other current assets Financial liabilities held for trading Net defined benefit assets Contract liabilities Accounts payable and accrued expenses Provisions Deferred revenue Cash generated from operations Interest received Dividends received Interest paid Income tax paid Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of financial assets at fair value through other comprehensive income Purchase of financial assets at amortized cost Proceeds from sale of financial assets at amortized cost Payments for property, plant and equipment Proceeds from disposal of property, plant and equipment Decrease in refundable deposits |
2021 $ 15,610,556 406,329 2,061 (1,129) 232,113 393,005 (178,031) (319,016) (15,221,784) 60 812 219,910 (413,800) 4,157 39,236 (16,537) 66,127 51,098 2,667 (678,950) (39,965) (2,516) 233,214 (7,157) (75,912) 306,548 184,813 6,983,669 (333,491) (556,509) 6,585,030 (5,340) (5,051,701) - (464,390) 33 19,459 |
2020 $ 15,463,530 476,738 2,155 (3,386) 64,714 365,013 (241,043) (316,139) (14,891,791) (509) 2,479 89,606 (363,140) (9,570) (1,550) (25,096) 156,566 (99,184) (403) - (37,541) 5,840 129,525 - (75,912) 690,902 245,536 6,780,804 (210,025) (562,772) 6,944,445 - - 695,706 (253,796) 525 567,920 (Continued) |
|---|---|---|
- 9 -
ASIA CEMENT CORPORATION
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)
| Payments for intangible assets Payments for investment properties Net cash (used in) generated from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase (decrease) in short-term bills payable Proceeds from issuance of bonds Repayments of bonds Proceeds from long-term borrowings Repayments of long-term borrowings Decrease in guarantee deposits received Repayment of the principal portion of lease liabilities Dividends paid Acquisition of additional interests in subsidiaries Net cash generated from (used in) financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN CURRENCIES NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR The accompanying notes are an integral part of the financial statements. (With Deloitte & Touche auditors’ report dated March 31, 2022) |
2021 $ (1,140) (3,245) (5,506,324) 11,820,000 6,300,000 (3,000,000) 9,640,000 (12,640,000) (1,000) (76,819) (11,933,944) (1,838) 106,399 (142,200) 1,042,905 4,228,490 $ 5,271,395 |
2020 $ (369) (2,343) 1,007,643 (8,560,000) 28,800,000 (3,000,000) 4,643,000 (12,488,000) - (82,282) (10,084,585) (5,390,490) (6,162,357) (36,980) 1,752,751 2,475,739 $ 4,228,490 (Concluded) |
|---|---|---|
- 10 -
NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
ASIA CEMENT CORPORATION
1. ORGANIZATION AND OPERATIONS
Asia Cement Corporation (the “Corporation”) was incorporated in March 1957. It manufactures and sells cement, clinker, cement-related products and ready-mixed concrete, and engages in leasing activities. The Corporation is also required to undertake reforestation activities in designated areas. The Corporation’s shares have been listed on the Taiwan Stock Exchange since June 1962.
In June 1992 and September 1996, certain shares of the Corporation were sold by Far Eastern New Century Corporation (FENC) in the form of global depositary shares (GDSs). Such GDSs have been quoted through the SEAQ system of the London Stock Exchange and traded through the portal system of the National Association of Securities Dealers, Inc.
On March 25, 2021, in order to reduce the related management costs, the Corporation’s board of directors resolved to terminate the GDSs program and to delist from the London Stock Exchange.
The financial statements are presented in the Corporation’s functional currency, the New Taiwan dollar.
2. APPROVAL OF FINANCIAL STATEMENTS
The financial statements were approved by the Corporation’s board of directors and authorized for issue on March 8, 2022.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
Except for the following, the initial application of the IFRSs endorsed and issued into effect by the FSC did not have any material impact on the Corporation’s accounting policies:
Amendment to IFRS 16 “Covid-19 - Related Rent Concessions beyond 30 June 2021”
The Corporation elected to apply the amendment that extends the availability of the practical expedient to lease payments due on or before June 30, 2022. Refer to Note 4 for the relevant accounting policies of the practical expedient.
The Corporation applies the amendments from January 1, 2021.
-
11 -
-
b. The IFRSs endorsed by the FSC for application starting from 2022
| New IFRSs “Annual Improvements to IFRS Standards 2018-2020” Amendments to IFRS 3 “Reference to the Conceptual Framework” Amendments to IAS 16 “Property, Plant and Equipment - Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a Contract” |
Effective Date Announced by IASB |
|---|---|
| January 1, 2022 (Note 1) January 1, 2022 (Note 2) January 1, 2022 (Note 3) January 1, 2022 (Note 4) |
-
Note 1: The amendments to IFRS 9 are applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” are applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” are applied retrospectively for annual reporting periods beginning on or after January 1, 2022.
-
Note 2: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.
-
Note 3: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
-
Note 4: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
As of the date the financial statements were authorized for issue, the Corporation assessed that the application of the above standards and interpretations did not have any material impact on the Corporation’s financial position and financial performance.
- c. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
| New IFRSs Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IFRS 17 “Initial Application of IFRS 9 and IFRS 17 - Comparative Information” Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 1 “Disclosure of Accounting Policies” Amendments to IAS 8 “Definition of Accounting Estimates” Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| To be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 (Note 2) January 1, 2023 (Note 3) January 1, 2023 (Note 4) |
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.
-
12 -
-
Note 3: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.
-
Note 4: Except for deferred taxes that will be recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments will be applied prospectively to transactions that occur on or after January 1, 2022.
As of the date the financial statements were authorized for issue, the Corporation is continuously assessing the possible impact that the application of the above standards and interpretations will have on the Corporation’s financial position and financial performance, and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- a. Statement of compliance
The parent company only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
- b. Basis of preparation
The parent company only financial statements have been prepared on the historical cost basis except for financial instruments, investment properties which are measured at fair value and net defined benefit assets which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
-
3) Level 3 inputs are unobservable inputs for an asset or liability.
When preparing its parent company only financial statements, the Corporation used equity method to account for its investment in subsidiaries and associates. In order for the amounts of the net profit for the year, other comprehensive income for the year and total equity in the parent company only financial statements to be the same as the amounts attributable to the owner of the Corporation in its consolidated financial statements, adjustments arising from the differences in accounting treatment between parent company only basis and consolidated basis were made to investments accounted for using the equity method, share of profit or loss of subsidiaries and associates, share of other comprehensive income or loss of subsidiaries and associates and related equity items, as appropriate, in the parent company only financial statements.
The properties were leased out to subsidiaries for their operations, and are classified as property plant and equipment in the consolidated financial statements. Under IFRSs, these properties are classified as investment properties in parent company only financial statements. In 2014, the subsequent fair value model.
- 13 -
In order for the amounts of the net profit for the year and total equity in the parent company only financial statements to be the same with the amounts attributable to the owners of the Corporation in its consolidated financial statements, the investment properties leased out to entities were measured at fair value model with the decrease in total equity and net profit for the year recorded in “investments accounted for using the equity method” and “share of profit or loss of subsidiaries and associates”.
- c. Classification of current and non-current assets and liabilities
Current assets include:
-
1) Assets held primarily for the purpose of trading;
-
2) Assets expected to be realized within 12 months after the reporting period; and
-
3) Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.
Current liabilities include:
-
1) Liabilities held primarily for the purpose of trading;
-
2) Liabilities due to be settled within 12 months after the reporting period, even if an agreement to refinance, or to reschedule payments, on a long-term basis is completed after the reporting period and before the parent company only financial statements are authorized for issue; and
-
3) Liabilities for which the Corporation does not have an unconditional right to defer settlement for at least 12 months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
Assets and liabilities that are not classified as current are classified as non-current.
- d. Foreign currencies
In preparing the parent company only financial statements, transactions in currencies other than the Corporation’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.
Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which cases, the exchange differences are also recognized directly in other comprehensive income.
Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.
- 14 -
For the purpose of presenting the parent company only financial statements, the assets and liabilities of the Corporation’s foreign operations (including subsidiaries and associates in other countries or those that use currencies which are different from the currency of the Corporation) are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income.
e. Inventories
Inventories consist of raw materials, supplies, finished goods and work-in-process and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at weighted-average cost on the balance sheet date.
f. Investment in subsidiaries
The Corporation uses the equity method to account for its investments in subsidiaries.
A subsidiary is an entity that is controlled by the Corporation.
Under the equity method, an investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Corporation’s share of profit or loss and other comprehensive income (loss) of the subsidiary. The Corporation also recognizes the changes in the Corporation’s share of equity of subsidiaries.
Changes in the Corporation’s ownership interest in a subsidiary that do not result in the Corporation losing control of the subsidiary are equity transactions. The Corporation recognizes directly in equity any difference between the carrying amount of the investment and the fair value of the consideration paid or received.
Any excess of the cost of acquisition over the Corporation’s share of net fair value of the identifiable assets and liabilities of a subsidiary at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Corporation’s share of net fair value of the identifiable assets and liabilities over the cost of acquisition is recognized immediately in profit or loss.
The Corporation assesses its investment for any impairment by comparing the carrying amount with the estimated recoverable amount as assessed based on the entire financial statements of the invested company. Impairment loss is recognized when the carrying amount exceeds the recoverable amount. If the recoverable amount of the investment subsequently increases, the Corporation recognizes the reversal of the impairment loss; the adjusted post-reversal carrying amount should not exceed the carrying amount that would have been recognized (net of amortization or depreciation) had no impairment loss been recognized in prior years. An impairment loss recognized on goodwill cannot be reversed in a subsequent period.
When the Corporation loses control of a subsidiary, it recognizes the investment retained in the former subsidiary at its fair value at the date when control is lost. The difference between the fair value of the retained investment plus any consideration received and the carrying amount of the previous investment at the date when control is lost is recognized as a gain or loss in profit or loss. Besides, the Corporation accounts for all amounts previously recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required if the Corporation had directly disposed of the related assets or liabilities.
- 15 -
Profits or losses resulting from downstream transactions are eliminated in full only in the parent company only financial statements. Profits and losses resulting from upstream transactions and transactions between subsidiaries are recognized only in the parent company only financial statements only to the extent of interests in the subsidiaries that are not related to the Corporation.
- g. Investment in associates
An associate is an entity over which the Corporation has significant influence and which is neither a subsidiary nor an interest in a joint venture.
The Corporation uses the equity method to account for its investments in associates.
Under the equity method, investments in an associate are initially recognized at cost and adjusted thereafter to recognize the Corporation’s share of profit or loss and other comprehensive income of the associate. The Corporation also recognizes the changes in the Corporation’s share of equity of associates.
Any excess of the cost of acquisition over the Corporation’s share of net fair value of the identifiable assets and liabilities of an associate at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Corporation’s share of net fair value of the identifiable assets and liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.
When the Corporation subscribes for additional new shares of an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Corporation’s proportionate interest in the associate. The Corporation records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus - changes in capital surplus from investments in associates accounted for using the equity method. If the Corporation’s ownership interest is reduced due to its additional subscription of the new shares of the associate, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate is reclassified to profit or loss on the same basis as would be required if the investee had directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for using the equity method is insufficient, the shortage is debited to retained earnings.
The entire carrying amount of an investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized is deducted from the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.
When the Corporation transacts with its associate, profits and losses resulting from the transactions with the associate are recognized in the parent company only financial statements only to the extent of unrelated parties’ interests in the associate.
The Corporation’s share of comprehensive income of associates is recognized using the treasury share method if there are reciprocal holdings between investors and investees. The reciprocally held shares of the Corporation are treated as treasury shares and are deducted from the outstanding shares in computing basic earnings per share.
- h. Property, plant and equipment
Property, plant and equipment are stated at cost, less accumulated depreciation and accumulated impairment loss. Major renewals and betterments are capitalized, while maintenance and repairs are expensed currently.
- 16 -
Properties in the course of construction are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for their intended use.
Except for freehold land which is not depreciated, the depreciation of property, plant and equipment is recognized using the fixed-percentage-on-declining-balance method or the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.
On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.
- i. Investment properties
Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties also include land held for a currently undetermined future use.
Freehold investment properties are initially measured at cost, including transaction costs, and are subsequently measured using the fair value model. Changes in the fair value of investment properties are included in profit or loss for the period in which they arise.
For a transfer from property, plant and equipment to investment property at the end of owner-occupation, any difference between the fair value and the carrying amount of the property at the date of transfer is recognized in other comprehensive income.
On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.
- j. Intangible assets
Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful life, residual value, and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.
On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
- k. Impairment of property, plant and equipment, right-of-use assets and intangible assets other than goodwill
At the end of each reporting period, the Corporation reviews the carrying amounts of its property, plant and equipment, right-of-use assets and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered any impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Corporation estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the smallest group of cash-generating units on a reasonable and consistent basis of allocation.
The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.
- 17 -
When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized on the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.
- l. Financial instruments
Financial assets and financial liabilities are recognized when the Corporation becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to an acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.
Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
- 1) Measurement category
Financial assets are classified into the following categories: financial assets at FVTPL, financial assets at amortized cost, and investments in equity instruments at FVTOCI.
a) Financial assets at FVTPL
Financial assets are classified as at FVTPL when such financial assets are mandatorily classified as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI and debt instruments that do not meet the amortized cost criteria or the FVTOCI criteria.
Financial assets at FVTPL are subsequently measured at fair value, and any dividends or interest earned on such financial assets are recognized in other income and interest income, respectively; any remeasurement gains or losses on such financial assets are recognized in other gains or losses. Fair value is determined in the manner described in Note 29.
- b) Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
-
i. The financial asset is held within a business model whose objective is to hold financial asset in order to collect contractual cash flows; and
-
ii. The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, trade receivables, notes receivable, other receivables and debt instruments at amortized cost, are measured at amortized cost, which is the gross carrying amount determined by the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
- 18 -
Interest income is calculated by applying the effective interest rate to the gross carrying amount of the financial asset.
Cash equivalents include time deposits, bonds sold under repurchase agreements and commercial papers with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.
c) Investments in equity instruments at FVTOCI
On initial recognition, the Corporation may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.
Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments, instead, they will be transferred to retained earnings.
Dividends on these investments in equity instruments are recognized in profit or loss when the Corporation’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.
- 2) Impairment of financial assets
The Corporation recognizes a loss allowance for expected credit losses (ECLs) on financial assets at amortized cost (including trade receivables) as well as finance lease receivables at the end of each reporting period.
The Corporation always recognizes lifetime ECLs for trade receivables. For all other financial instruments and finance lease receivables, the Corporation recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on the financial instrument has not increased significantly since initial recognition, the Corporation measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.
ECLs reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
Impairment loss on all financial instruments is recognized with a corresponding adjustment to their carrying amounts through a loss allowance account.
- 3) Derecognition of financial assets
The Corporation derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.
- 19 -
On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.
Financial liabilities
- 1) Subsequent measurement
Except the following situation, all financial liabilities are measured at amortized cost using the effective interest method:
Financial liabilities held for trading are stated at fair value, and any interest paid on such financial liabilities is recognized in finance costs; any remeasurement gains or losses on such financial liabilities are recognized in other gains or losses. Fair value is determined in the manner described in Note 29.
- 2) Derecognition of financial liabilities
The difference between the carrying amount of the financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
Convertible bonds
The component parts of convertible bonds issued by the Corporation are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
On initial recognition, the fair value of the liability component is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is recorded as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or upon the instrument’s maturity date. Any embedded derivative liability is measured at fair value.
The conversion option classified as equity is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognized and included in equity, net of income tax effects, and is not subsequently remeasured. In addition, the conversion option classified as equity will remain in equity until the conversion option is exercised; in which case, the balance recognized in equity will be transferred to capital surplus - share premiums. When the conversion option remains unexercised at maturity, the balance recognized in equity will be transferred to capital surplus - share premiums.
Transaction costs that relate to the issuance of the convertible notes are allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating to the liability component are included in the carrying amount of the liability component. Transaction costs relating to the equity component are recognized directly in equity.
Derivative financial instruments
The Corporation enters into cross-currency swap contracts to manage its exposure to interest rate and foreign exchange rate risks.
- 20 -
Derivatives are initially recognized at fair value at the date on which the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately. When the fair value of a derivative financial instrument is positive, the derivative is recognized as a financial asset; when the fair value of a derivative financial instrument is negative, the derivative is recognized as a financial liability.
Derivatives embedded in hybrid contracts that contain financial asset hosts that is within the scope of IFRS 9 are not separated; instead, the classification is determined in accordance with the entire hybrid contract. Derivatives embedded in non-derivative host contracts that are not financial assets that is within the scope of IFRS 9 (e.g. financial liabilities) are treated as separate derivatives when they meet the definition of a derivative; their risks and characteristics are not closely related to those of the host contracts; and the mixed contracts are not measured at FVTPL.
m. Provisions
Provisions are measured at the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows
n. Revenue recognition
The Corporation identifies the contract with the customers, identifies the performance obligations in the contract, allocates the transaction price to the performance obligations, and recognizes revenue when performance obligations are satisfied.
Revenue from the sale of goods mainly comes from sales of cement and clinker; sales are recognized as revenue when the goods are delivered to customers’ specified locations, which is the time the customer has full discretion over the manner of distribution and price to sell the goods, has the primary responsibility for sales to future customers and bears the risks of obsolescence. Trade receivables are recognized concurrently. The advance receipts before the delivery of goods are recognized as contract liabilities and reclassified to revenue after the goods are transferred to the customers.
o. Leases
At the inception of a contract, the Corporation assesses whether the contract is, or contains, a lease.
For a contract that contains a lease component and non-lease components, the Corporation allocates the consideration in the contract to each component on the basis of the relative stand-alone price and accounts for each component separately.
1) The Corporation as lessor
Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Under finance leases, the lease payments comprise fixed payments, variable lease payments which depend on an index or a rate, and residual value guarantees. The net investment in a lease is measured at (a) the present value of the sum of the lease payments receivable by a lessor and any unguaranteed residual value accrued to the lessor plus (b) initial direct costs and is presented as a finance lease receivable. Finance lease income is allocated to the relevant accounting periods so as to reflect a constant, periodic rate of return on the Corporation’s net investment outstanding in respect of leases.
- 21 -
Lease payments from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.
Variable lease payments that do not depend on an index or a rate are recognized as income in the periods in which they are incurred.
When a lease includes both land and building elements, the Corporation assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the lessee. The lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of a contract. If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.
2) The Corporation as lessee
The Corporation recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.
Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the balance sheets.
Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.
Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments and variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Corporation uses the lessee’s incremental borrowing rate.
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Corporation remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. For a lease modification that is not accounted for as a separate lease, the Corporation accounts for the remeasurement of the lease liability by (a) decreasing the carrying amount of the right-of-use asset of lease modifications that decreased the scope of the lease, and recognizing in profit or loss any gain or loss on the partial or full termination of the lease; (b) making a corresponding adjustment to the right-of-use asset of all other lease modifications. Lease liabilities are presented on a separate line in the balance sheets.
- 22 -
The Corporation negotiates with the lessor for rent concessions as a direct consequence of the Covid-19 to change the lease payments originally due by June 30, 2022, that results in the revised consideration for the lease substantially the same as, or less than, the consideration for the lease immediately preceding the change. There is no substantive change to other terms and conditions. The Corporation elects to apply the practical expedient to all of these rent concessions and, therefore, does not assess whether the rent concessions are lease modifications. Instead, the Corporation recognizes the reduction in lease payment in profit or loss as a deduction of expenses of variable lease payments, in the period in which the events or conditions that trigger the concession occur, and makes a corresponding adjustment to the lease liability.
Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.
p. Employee benefits
1) Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.
2) Retirement benefits
Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.
Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost, past service cost, as well as gains and losses on settlements) and net interest on the net defined benefit liabilities (assets) are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit liabilities (assets) represent the actual deficit (surplus) in the Corporation’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.
3) Termination benefits
A liability for a termination benefit is recognized at the earlier of when the Corporation can no longer withdraw the offer of the termination benefit and when the Corporation recognizes any related restructuring costs.
q. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
1) Current tax
Income tax payable (refundable) is based on taxable profit (loss) for the year determined according to the applicable tax laws of each tax jurisdiction.
According to the Income Tax Act in the ROC, an additional tax on unappropriated earnings is provided for in the year the shareholders approve to retain earnings.
- 23 -
Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.
- 2) Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the parent company only financial statements and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Corporation is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Corporation expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. If investment properties measured using the fair value model are non-depreciable assets, or are held under a business model whose objective is not to consume substantially all of the economic benefits embodied in the assets over time, the carrying amounts of such assets are presumed to be recovered entirely through sale.
- 3) Current tax and deferred tax for the year
Current tax and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income, in which case, the current tax and deferred tax are also recognized in other comprehensive income, respectively.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Corporation’s accounting policies, management is required to make judgments, estimations and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
- 24 -
The Corporation considers the recent development of the COVID-19 pandemic in Taiwan and its economic environment implications when making its critical accounting estimates in cash flow projections, growth rate, discount rate, profitability, etc. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.
Key Sources of Estimation Uncertainty
Fair value measurements and valuation process of investment properties
If the Corporation’s investment properties measured at fair value have no quoted prices in active markets, the Corporation determines whether to engage third party qualified appraisers for the application of appropriate valuation techniques for fair value measurements in accordance with related regulations or professional standards. The engaged appraisers measure the fair value of investment properties through the income approach and the land development analysis approach, and would determine appropriate inputs by reference to the existing lease contract, rentals of similar properties in the vicinity of the Corporation’s investment properties, domestic macroeconomic prospects, local land use, and market rates. If the actual changes of inputs in the future differ from expectations, the fair value might vary accordingly.
Information about the valuation techniques and inputs used in determining the fair value of investment properties is disclosed in Note 15.
6. CASH AND CASH EQUIVALENTS
| Checking accounts and demand deposits Petty cash Cash on hand Cash equivalents (investments with original maturities of 3 months or less) Time deposits Repurchase agreements collateralized by bonds |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2021 $ 2,099,414 815 323 2,630,007 540,836 $ 5,271,395 |
2020 $ 1,951,736 815 331 1,281,913 993,695 $ 4,228,490 |
The market rate intervals of time deposits and repurchase agreements collateralized by bonds at the end of the reporting period were as follows:
| Time deposits Repurchase agreements collateralized by bonds |
**December 31 ** |
|---|---|
| 2021 2020 0.30%-2.80% 2.32%-2.91% 0.31%-0.33% 0.42%-0.55% |
As of December 31, 2021 and 2020, time deposits with original maturities of more than 3 months in the amounts of $5,736,062 thousand and $1,038,147 thousand, respectively, are classified as financial assets at amortized cost. Repurchase agreements collateralized by bonds with original maturities of more than 3 months in the amount of $280,793 thousand are also classified as financial assets at amortized cost in the balance sheets as of December 31, 2021. Refer to Note 9 for the details.
- 25 -
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS - CURRENT
| Financial assets at FVTPL Financial assets mandatorily classified as at FVTPL Derivative financial assets (not under hedge accounting) Bond options (Note 19) Non-derivative financial assets Beneficiary certificates Listed shares Financial liabilities at FVTPL Financial liabilities held for trading Derivative financial liabilities (not under hedge accounting) Cross-currency swap contracts |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 466 371,600 1,534,207 $ 1,906,273 $ - |
2020 $ 94,743 273,100 1,571,594 $ 1,939,437 $ 425,693 |
The Corporation entered into cross-currency swap contracts to manage exposures to exchange rate fluctuations. The Corporation’s financial hedging strategy is to avoid most of the cash flow risk exposure. As of December 31, 2020, outstanding cross-currency swap contracts not under hedge accounting were as follows:
| Notional Amount | Range of Interest | ||
|---|---|---|---|
| (In Thousands) | Maturity Date | Range of Interest Rates Paid | Rates Received |
| US$215,000 | 2021.9.15 | - | 2.68%-2.80% |
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
| Domestic investments Listed shares Unlisted shares Foreign investments Unlisted shares |
**December 31 ** | **December 31 ** | **December 31 ** | **December 31 ** | |
|---|---|---|---|---|---|
| 2021 Current Non-current $ 2,004,820 $ 5,067,444 - 726,663 2,004,820 5,794,107 - 291,990 $ 2,004,820 $ 6,086,097 |
2020 | ||||
| Current $ 2,004,820 - 2,004,820 - $ 2,004,820 |
Current $ 1,899,303 - 1,899,303 - $ 1,899,303 |
Non-current $ 5,177,016 591,992 5,769,008 282,230 $ 6,051,238 |
These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Corporation’s strategy of holding these investments for long-term purposes.
- 26 -
9. FINANCIAL ASSETS AT AMORTIZED COST
| Time deposits with original maturities of more than 3 months Repurchase agreements collateralized by bonds |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 5,736,062 280,793 $ 6,016,855 |
2020 $ 1,038,147 - $ 1,038,147 |
Based on the Corporation’s assessment, the credit risk of these financial assets is not expected to be high and has not increased since initial recognition.
10. TRADE RECEIVABLES
| At amortized cost Trade receivables - sales Operating lease receivable Less: Allowance for impairment loss - sales |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 832,176 80,821 (5,744) $ 907,253 |
2020 $ 906,585 50,365 (6,873) $ 950,077 |
Trade Receivables - Sales
The average credit period of receivables from sales of goods was 30-150 days. Specific customers with good credit records were given longer credit period occasionally.
The Corporation reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. The Corporation obtains sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults.
The Corporation measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to the past default records of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtor operates and an assessment of both the current as well as the forecast direction of economic conditions at the reporting date.
The Corporation writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery. For trade receivables that have been written off, the Corporation continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
- 27 -
December 31, 2021
Gross carrying amount Loss allowance (lifetime ECLs) Amortized cost December 31, 2020 Gross carrying amount Loss allowance (lifetime ECLs) Amortized cost |
Up to 90 Days $ 827,626 (5,698) $ 821,928 Up to 90 Days $ 855,918 - $ 855,918 |
91 to 180 Days $ 4,550 (46) $ 4,504 91 to 180 Days $ 18,486 (6,873) $ 11,613 |
181 to 365 Days $ - - $ - 181 to 365 Days $ 25,621 - $ 25,621 |
Over 365 Days $ - - $ - Over 365 Days $ 6,560 - $ 6,560 |
Total $ 832,176 (5,744) $ 826,432 Total $ 906,585 (6,873) $ 899,712 |
|---|---|---|---|---|---|
The above aging schedule was based on the invoice date.
The movements of the loss allowance of trade receivables were as follows:
| Balance at January 1 Add: Reversal of impairment losses recognized on receivables Balance at December 31 |
December | 31 | |
|---|---|---|---|
| 2021 $ 6,873 (1,129) $ 5,744 |
2020 $ 10,259 (3,386) $ 6,873 |
11. INVENTORIES
| Finished goods Work in progress Raw materials Supplies |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2021 $ 167,233 268,379 553,953 307,137 $ 1,296,702 |
2020 $ 177,397 343,894 524,093 340,522 $ 1,385,906 |
The cost of inventories recognized as cost of goods sold for the years ended December 31, 2021 and 2020 was $7,600,879 thousand and $7,736,880 thousand, respectively.
- 28 -
12. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Investments in subsidiaries Investments in associates Less: Effect of investment properties at fair value method a. Investments in subsidiaries Listed shares Asia Cement (China) Holdings Corp. (ACCHC) Unlisted shares Der Ching Investment Corp. (DCI) Chiahui Power Corp. (CHP) Asia Cement (Singapore) Pte. Ltd. (ACSPL) Asia Investment Corp. (AIC) Ya Tung Ready-Mixed Concrete Corp. (YTRMC) Yuan Long Stainless Steel Corp. (YLSS) Fu Ming Transport Corp. (FMT) Nan Hwa Cement Corp. (NHC) Yali Transport Corp. (YLT) Asia Engineering Enterprise Corp. (AEE) Ya Li Precast and Prestressed Concrete Industries Corp. (YLPPC) Sunrise Industrial Holdings Ltd. (SIHL) |
December 31 | December 31 | |
|---|---|---|---|
| 2021 2020 $ 94,158,708 $ 87,727,372 63,892,476 62,230,502 158,051,184 149,957,874 3,143,910 3,005,207 $ 154,907,274 $ 146,952,667 December 31 |
|||
| 2021 $ 50,282,807 14,857,396 10,682,130 5,188,855 4,878,212 3,454,523 2,292,526 1,571,941 319,916 271,289 183,476 123,131 52,506 43,875,901 $ 94,158,708 |
2020 $ 47,586,336 14,281,783 10,353,439 4,723,244 3,960,734 2,509,572 1,940,989 1,473,729 321,626 256,364 178,713 87,216 53,627 40,141,036 $ 87,727,372 |
At the end of the reporting period, the percentages of owners’ voting rights in subsidiaries held by the Corporation were as follows:
| Name of Subsidiary ACCHC DCI CHP ACSPL AIC YTRMC YLSS FMT NHC YLT AEE YLPPC SIHL |
**December 31 ** |
|---|---|
| 2021 2020 67.73% 67.73% 99.99% 99.99% 99.70% 99.69% 99.99% 99.96% 100.00% 100.00% 99.99% 99.99% 100.00% 100.00% 99.95% 99.95% 99.98% 99.98% 51.61% 51.61% 99.74% 99.74% 83.94% 83.92% 100.00% 100.00% |
- 29 -
From March to December 2021, the Corporation acquired non-controlling interests in its subsidiaries, including ACSPL, CHP, YTRMC, YLPPC, FMT and AEE; refer to Note 27 for the details.
From April to December 2020, the Corporation acquired non-controlling interests in subsidiaries, including CHP, YTRMC, DCI, FMT, NHC, AEE, YLT and YLPPC; refer to Note 27 for the details.
Fair values (Level 1) of investments in subsidiaries with available published price quotation are summarized as follows:
| Name of Subsidiary ACCHC Investment in associates Material associates Listed shares Far Eastern New Century Corporation (FENC) U-Ming Marine Transport Corp. (U-Ming) CSCGL Associates that are not individually material Unlisted shares Yuan Ding Leasing Corp. (YDC) Yue Yuan Investment Corp. (YYI) Oriental Securities Corp. (OSC) FEDS Development Ltd. (FEDSDL) Yuan Ding Leasing Corp. (YDLC) Everstrong Iron & Steel Foundry Ltd. (EISF) |
December 31 | December 31 | |
|---|---|---|---|
| 2021 2020 $ 18,597,288 $ 27,332,515 December 31 |
|||
| 2021 $ 37,915,642 10,075,328 7,100,277 55,091,247 3,095,471 2,584,547 2,016,395 640,234 377,521 87,061 8,801,229 $ 63,892,476 |
2020 $ 38,290,925 9,022,163 6,277,053 53,590,141 3,149,431 2,453,784 1,942,089 634,350 377,260 83,447 8,640,361 $ 62,230,502 |
b. Investment in associates
At the end of the reporting period, the percentages of owners’ voting rights in associates held by the Corporation were as follows:
| Name of Associate FENC U-Ming CSCGL YDC YYI OSC FEDSDL YDLC EISF |
December 31 |
|---|---|
| 2021 2020 23.77% 23.77% 39.25% 39.25% 7.62% 7.62% 35.50% 35.50% 29.92% 29.92% 18.93% 18.93% 25.00% 25.00% 43.60% 43.60% 40.40% 40.40% |
- 30 -
The Corporation is the single largest shareholder with 39.25% and 23.77% of the voting rights of associates U-Ming and FENC, respectively. Considering the size of the Corporation’s holding of voting rights relative to the size and dispersion of holdings of the other shareholders and the voting patterns at previous shareholders’ meetings, which indicate that other shareholders are not passive, the Corporation is not able to appoint more than half of the members of those charged with governance of U-Ming and FENC. Consequently, the Corporation considered and classified U-Ming and FENC as associates of the Corporation as it is merely able exercise significant influence over U-Ming and FENC.
As of December 31, 2021 and 2020, the information of associates was as follows:
- 1) Fair values (Level 1) of investments in associates with available published price quotation are summarized as follows:
| Name of Associate FENC U-Ming CSCGL |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2021 $ 37,277,719 $ 20,034,750 $ 2,289,044 |
2020 $ 36,832,422 $ 12,239,773 $ 2,212,530 |
- 2) The summarized financial information in respect of the Corporation’s material associates is set out below:
FENC:
| Current assets Non-current assets Current liabilities Non-current liabilities Equity Proportion of the Corporation’s ownership Equity attributable to the Corporation Cross shareholdings Carrying amount Operating revenue Net profit for the year Other comprehensive loss Total comprehensive income for the year Dividends received from FENC |
December 31 | December 31 | |
|---|---|---|---|
| 2021 2020 $ 33,457,578 $ 30,257,013 300,018,280 296,195,063 22,641,821 22,380,382 104,785,302 100,042,507 206,048,735 204,029,187 23.77% 23.77% 48,977,784 48,497,738 (11,062,142) (10,206,813) $ 37,915,642 $ 38,290,925 For the Year Ended December 31 |
|||
| 2021 $ 45,527,236 $ 9,684,584 (515,037) $ 9,169,547 $ 1,717,574 |
2020 $ 38,768,801 $ 8,062,699 (26,143) $ 8,036,556 $ 1,908,416 |
- 31 -
U-Ming:
| Current assets Non-current assets Current liabilities Non-current liabilities Equity Proportion of the Corporation’s ownership Equity attributable to the Corporation Unrealized gain or loss with associates Carrying amount Operating revenue Net profit for the year Other comprehensive loss Total comprehensive income (loss) for the year Dividends received from U-Ming CSCGL: Current assets Non-current assets Current liabilities Non-current liabilities Non-controlling interests Equity attributable to CSCGL Proportion of the Corporation’s ownership Equity attributable to the Corporation Goodwill Quarry right Carrying amount Operating revenue Net profit for the year Other comprehensive income Total comprehensive income for the year |
December 31 | December 31 | |
|---|---|---|---|
| 2021 2020 $ 2,156,201 $ 2,088,840 51,659,693 47,537,505 14,284,980 14,349,470 13,672,196 12,101,381 25,858,718 23,175,494 39.25% 39.25% 10,149,547 9,096,382 (74,219) (74,219) $ 10,075,328 $ 9,022,163 For the Year Ended December 31 |
|||
| 2021 2020 $ 1,660,430 $ 1,039,426 $ 4,892,584 $ 878,425 (1,194,945) (2,941,713) $ 3,697,639 $ (2,063,288) $ 398,041 $ 630,232 **December 31 ** |
|||
| 2021 2020 $ 33,743,814 $ 31,277,287 91,774,378 89,317,484 40,489,814 42,872,156 3,755,805 8,522,285 1,151,223 780,884 80,121,350 68,419,446 7.62% 7.62% 6,096,823 5,205,672 810,993 810,993 192,461 260,388 $ 7,100,277 $ 6,277,053 For the Year Ended December 31 |
|||
| 2021 $ 107,127,471 $ 12,575,968 48,130 $ 12,624,098 |
2020 $ 89,543,906 $ 14,034,527 93,155 $ 14,127,682 |
-
32 -
-
3) Aggregate information of associates that are not individually material
The Corporation’s share of: Profit for the year Other comprehensive income (loss) Total comprehensive income for the year |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2021 $ 229,178 164,361 $ 393,539 |
2020 $ 287,474 (122,696) $ 164,778 |
- 4) The amounts of investments in associates pledged as collateral for bank borrowings are disclosed in Note 31.
All the subsidiaries and associates are accounted for using the equity method.
The investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments for the years ended December 31, 2021 and 2020 were based on the subsidiaries’ and associates’ financial statements which have been audited for the same years.
Refer to Table 7 “Information on Investees” and Table 8 “Information on Investments in Mainland China” for the nature of activities, principal place of business and country of incorporation of the subsidiaries and associates.
13. PROPERTY, PLANT AND EQUIPMENT
Assets used by the Corporation
Cost Balance at January 1, 2021 Additions Disposals Transferred to investment properties Transferred to intangible assets Transferred from completed construction Balance at December 31, 2021 Accumulated depreciation and impairment Balance at January 1, 2021 Disposals Depreciation expense Balance at December 31, 2021 Carrying amounts at December 31, 2021 |
Land $ 2,779,389 - - - - - 2,779,389 - - - - $ 2,779,389 |
Buildings $ 4,214,252 1,689 (12,732 ) - - 1,478 4,204,687 3,755,648 (12,732 ) 49,484 3,792,400 $ 412,287 |
Equipment $ 16,784,054 5,448 (28,689 ) - - 5,238 16,766,051 16,575,771 (28,689 ) 60,557 16,607,639 $ 158,412 |
Other Equipment $ 5,978,108 119,247 (64,004 ) - - 92,005 6,125,356 5,542,235 (63,911 ) 193,518 5,671,842 $ 453,514 |
Property Under Construction Total $ 254,945 $ 30,010,748 417,544 543,928 - (105,425 ) (1,233 ) (1,233 ) (1,059 ) (1,059 ) (98,721 ) - 571,476 30,446,959 - 25,873,654 - (105,332 ) - 303,559 - 26,071,881 $ 571,476 $ 4,375,078 (Continued) |
|---|---|---|---|---|---|
- 33 -
Cost Balance at January 1, 2020 Additions Disposals Transferred from completed construction Balance at December 31, 2020 Accumulated depreciation and impairment Balance at January 1, 2020 Disposals Depreciation expense Balance at December 31, 2020 Carrying amounts at December 31, 2020 |
Land $ 2,779,088 301 - - 2,779,389 - - - - $ 2,779,389 |
Buildings $ 4,208,692 3,937 - 1,623 4,214,252 3,706,896 - 48,752 3,755,648 $ 458,604 |
Equipment $ 16,783,451 21,225 (42,899 ) 22,277 16,784,054 16,539,039 (42,899 ) 79,631 16,575,771 $ 208,283 |
Other Equipment $ 5,881,197 69,118 (42,863 ) 70,656 5,978,108 5,339,644 (42,847 ) 245,438 5,542,235 $ 435,873 |
Property Under Construction Total $ 167,439 $ 29,819,867 182,062 276,643 - (85,762 ) (94,556) - 254,945 30,010,748 - 25,585,579 - (85,746 ) - 373,821 - 25,873,654 $ 254,945 $ 4,137,094 (Concluded) |
|---|---|---|---|---|---|
No impairment assessment was performed for the year ended December 31, 2021 and 2020 as there was no indication of impairment.
As of December 31, 2021, the titles of land with carrying amount of $23,326 thousand were temporarily registered in the name of trustees who had either signed an agreement or had pledged the land to the Corporation or to the subsidiaries.
The above items of property, plant and equipment are depreciated on a fixed-percentage-ondeclining-balance basis or on a straight-line basis over the estimated useful life of the asset taken apart into major component elements:
Building Main buildings 15-55 years Other facilities 5-15 years Equipment 2-20 years Other equipment 3-15 years
Refer to Note 31 for the carrying amounts of property, plant and equipment pledged by the Corporation as collaterals for borrowings.
14. LEASE ARRANGEMENTS
- a. Right-of-use assets
| Carrying amounts Land Buildings Equipment |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 17,112 310,310 47,126 $ 374,548 |
2020 $ 21,499 349,193 106,626 $ 477,318 |
- 34 -
Additions to right-of-use assets Depreciation charge for right-of-use assets Land Buildings Equipment Lease liabilities Carrying amounts Current Non-current Range of discount rate for lease liabilities was as follows: |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2021 $ - $ 4,387 38,883 59,500 $ 102,770 December |
2020 $ 138,573 $ 4,396 38,885 59,636 $ 102,917 31 |
||
| 2021 $ 23,310 $ 41,319 |
2020 $ 76,819 $ 64,629 |
b. Lease liabilities
| Land Buildings Equipment |
December 31 |
|---|---|
| 2021 2020 1.30%-1.32% 1.30%-1.32% 1.30%-1.32% 1.30%-1.32% 1.30%-1.32% 1.30%-1.32% |
- c. Material lease-in activities and terms
The Corporation leases harbors, land, buildings and equipment for the use in business operations. Certain lease contracts specifies that lease payment will be adjusted on the basis of changes in market rental rates or announced land value prices. The Corporation does not have bargain purchase options to acquire the leasehold assets at the end of the lease terms.
d. Other lease information
Lease arrangements under operating leases for the leasing out of investment properties are set out in Note 15.
Expenses relating to short-term leases Expenses relating to low-value asset leases Total cash outflow for leases |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2021 $ 90,088 $ 51 $ 168,240 |
2020 $ 86,790 $ 52 $ 170,598 |
The Corporation has elected to apply the recognition exemption and, thus, did not recognize right-of-use assets and lease liabilities for leases that qualify as short-term leases or low-value asset leases.
- 35 -
15. INVESTMENT PROPERTIES
| Leased investment properties Undeveloped investment properties The movements of investment property were as follows: |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 36,932,429 5,965,542 $ 42,897,971 |
2020 $ 36,514,151 5,965,542 $ 42,479,693 |
| Leased | Undeveloped | Undeveloped | Undeveloped | |||
|---|---|---|---|---|---|---|
| Investment | Investment | |||||
| Property | Property | Total | ||||
| Balance at January 1, 2020 | $ | 36,082,384 | $ | 6,031,826 | $ 42,114,210 | |
| Changes in fair value of investment properties | 429,424 | (66,284) | 363,140 |
|||
| Additions | 2,343 |
- |
2,343 |
|||
| Balance at December 31, 2020 | $ 36,514,151 |
$ | 5,965,542 |
$ 42,479,693 | ||
| Balance at January 1, 2021 | $ | 36,514,151 | $ | 5,965,542 | $ 42,479,693 | |
| Changes in fair value of investment properties | 413,800 | - | 413,800 |
|||
| Additions | 3,245 | - | 3,245 |
|||
| Transferred from completed construction | 1,233 |
- |
1,233 |
|||
| Balance at December 31, 2021 | $ 36,932,429 |
$ | 5,965,542 |
$ 42,897,971 |
The investment properties for lease were as follows:
-
a. On January 1, 1998, the Corporation granted FEDSDL the right to construct a shopping center on a parcel of land it owned with an area of 6,976 square meters located in Lin-Ya, Kaohsiung. As consideration for the right to construct and the continued use of the land for fifty years, FEDSDL shall pay the following: (a) land use right in the amount of $1,073,000 thousand and (b) annual rental at 5% of the reference price of such land announced by the local government. The proceeds of the land use rights were recorded as long-term deferred revenue, and recognized as rental revenue on a periodic basis.
-
b. The Corporation and Far Eastern Resources Development Co. (FERD) equally owned a parcel of land located at Tun Hwa South Road, Taipei City. Under an agreement entered into with YDC, the Corporation and FERD had agreed on the following: (a) construction of a twin tower building (Taipei Metro) by YDC on the said land, (b) continued use of the land without additional compensation for 30 years starting from the date of the completion of the building. In view of the foregoing agreement, the Corporation recorded the 12% of the building construction cost or $1,402,753 thousand as building acquired and as long-term deferred revenue, and recognized as revenue on a periodic basis.
-
c. Others mainly included the following:
-
1) Land in Shu-Lin - leased to YLPPC;
-
2) Land in Taichung Guan-Lien Industrial Zone - leased to NHC;
-
3) Land and buildings in Lin-Ko, Taichung and Hsi-Chih - leased to YTRMC;
-
4) Asia-Cement Building - leased to FEDS;
-
36 -
-
5) Pao-Ching Building - leased to Sofiva Genomics;
-
6) Land and building in Chayi City;
-
7) Land and building in Hwalien - leased to YLT;
The lease terms of the abovementioned land and buildings are 1-10 years and the rents are paid monthly.
The Corporation’s undeveloped investment properties included a parcel of land located in Lin-Ya, Kaohsiung.
The fair values of investment properties were valued by independent qualified professional appraisers. According to local requirements, entities are required to have independent appraisal for the investment properties with individual carrying amount of $300 million or higher. The fair values of investment properties as of December 31, 2021 and 2020 were determined by qualified professional appraisers, Mr. Chang from Savills (Taiwan) Limited and Mr. Tsai and Ms. Hu from DTZ real estate appraisers firm on February 18, 2022 and March 2, 2021, respectively.
The fair value of investment properties was estimated using unobservable inputs (Level 3). The movements in the fair value were as follows:
| Leased | Undeveloped | Undeveloped | Undeveloped | ||||
|---|---|---|---|---|---|---|---|
| Investment | Investment | ||||||
| Property | Property | Total | |||||
| Balance at January 1, 2020 | $ 36,082,384 | $ | 6,031,826 |
$ 42,114,210 | |||
| Recognized in profit or loss (gain or loss from | |||||||
| changes in fair value of investment property) | 429,424 | (66,284) | 363,140 | ||||
| Purchases | 2,343 |
- |
2,343 | ||||
| Balance at December 31, 2020 | $ 36,514,151 |
$ | 5,965,542 |
$ 42,479,693 | |||
| Balance at January 1, 2021 | $ | 36,514,151 | $ | 5,965,542 | $ | 42,479,693 | |
| Recognized in profit or loss (gain or loss from | |||||||
| changes in fair value of investment property) | 413,800 | - | 413,800 | ||||
| Purchases | 3,245 | - | 3,245 | ||||
| Transfers into Level 3 | 1,233 |
- |
1,233 | ||||
| Balance at December 31, 2021 | $ 36,932,429 |
$ | 5,965,542 |
$ 42,897,971 |
The fair value measurement of undeveloped land located in Lin-Ya, Kaohsiung, was measured by land development analysis. The increase in estimated total selling price, the increase in rate of return, or the decrease in overall capital interest rate would result in an increase in the fair value. The significant assumptions used were as follows:
| Estimated total selling price Rate of return Overall capital interest rate |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 20,255,823 20% 5.19% |
2020 $ 19,492,803 22% 5.29% |
- 37 -
The total selling price is estimated on the basis of the most effective use of the land or property available for sale after development is completed, taking into account the related regulations, domestic macroeconomic prospects, local land use, and market rates.
The fair value of investment properties, except for undeveloped land, was measured using the income approach. The significant assumptions used were stated below. The increase in estimated future net cash inflows, or the decrease in discount rates would result in increase in the fair value.
| Expected future cash inflows Expected future cash outflows Expected future cash inflows, net Discount rate |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2021 $ 45,962,184 1,704,026 $ 44,258,158 1.97%-4.40% |
2020 $ 45,305,471 1,620,734 $ 43,684,737 1.98%-4.40% |
The above fair value measurement has taken into consideration the uncertainty on the volatility in the markets due to the evolution of the COVID-19 pandemic.
The market rentals in the area where the investment property is located were between $1 thousand and $5 thousand per ping (i.e., per 3.3 square meters).
The rental income generated for the years ended December 31, 2021 and 2020 was $424,301 thousand and $401,040 thousand, respectively.
The expected future cash inflows to be generated by investment properties include rental income, interest income on rental deposits and disposal value. The rental income was extrapolated using the Group’s current rental contract, regional and market quotation, taking into account the annual rental growth rate; the income analysis covers a 10-year period, the interest income on rental deposits was extrapolated using the interest rate for one-year central bank-announced demand deposit interest rate; the disposal value was determined using the direct capitalization method under the income approach. The expected future cash outflows to be incurred by investment properties include expenditure such as land value taxes, house taxes, insurance premium, management costs, maintenance costs and others. These expenditures were extrapolated on the basis of the current level of expenditure, taking into account the future adjustment to the government-announced land value, and the tax rate promulgated under the House Tax Act.
The discount rate was determined by reference to the interest rate for two-year time deposits as posted by Chunghwa Post Co., Ltd., plus 0.75%, or estimated income capitalization rate, whichever is higher, as well as any asset-specific risk premiums. As of December 31, 2021 and 2020, the risk premiums were 0.38%-2.80% and 0.39%-2.80%, respectively.
Refer to Note 31 for the carrying amount of investment properties pledged by the Corporation as collaterals for borrowings.
16. INTANGIBLE ASSETS
| Computer software | December | 31 | |
|---|---|---|---|
| 2021 $ 3,309 |
2020 $ 3,171 |
- 38 -
| Cost Balance at January 1, 2020 Additions Disposals Balance at December 31, 2020 Accumulated amortization and impairment Balance at January 1, 2020 Amortization expense Disposals Balance at December 31, 2020 Carrying amounts at December 31, 2020 Cost Balance at January 1, 2021 Additions Transferred from completed construction Disposals Balance at December 31, 2021 Accumulated amortization and impairment Balance at January 1, 2021 Amortization expense Disposals Balance at December 31, 2021 Carrying amounts at December 31, 2021 |
Computer Software $ 162,506 369 (54,871) 108,004 157,549 2,155 (54,871) 104,833 $ 3,171 $ 108,004 1,140 1,059 (487) 109,716 104,833 2,061 (487) 106,407 $ 3,309 |
|---|---|
The above items of intangible assets are amortized on a straight-line basis over the estimated useful life of the asset. The estimated useful life of computer software is from 2 to 5 years.
17. OTHER ASSETS - NON-CURRENT
| Net defined benefit assets (Note 21) Prepaid investments Refundable deposits Others |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 2,735,554 1,294,905 105,275 131 $ 4,135,865 |
2020 $ 2,503,523 1,294,905 124,734 131 $ 3,923,293 |
- 39 -
On March 23, 2017, the Corporation acquired 155 thousand issued shares of China Shanshui Investment Company Limited (CSI) in the amount of HK$577,662 thousand from six shareholders of CSI under a share purchase agreement. The Corporation already obtained the physical share certificates of the acquired shares of CSI. Pursuant to the Articles of Association of CSI, the share ownership can only be recorded on the register of shareholders if the board of directors of CSI approves the share transfer. The Corporation has submitted all necessary documents to CSI for registration of the share transfer, among which the registration of the shares of CSI acquired from two of the six shareholders were completed and the related prepaid investments in the balance sheets were therefore reclassified to financial assets at FVTOCI - non-current.
In addition, Chan Hongqing, a PRC individual, claimed that the shares of CSI which the Corporation acquired from the other four shareholders were pledged as collaterals under a loan contract signed with him on August 17, 2015 and thus applied for arbitration with China International Economic and Trade Arbitration Commission in Beijing. Later, according to an order of the High Court of Hong Kong announced on June 27, 2017, it requested the appointment of interim receivers in respect of the shares of CSI held by the four shareholders until the end of the arbitral proceedings. On May 17, 2018, the High Court of Hong Kong set aside the order before the final award of the arbitration. The arbitral proceeding was therefore withdrawn on June 12, 2018.
On October 2, 2018, Chan Hongqing applied to the High Court of Hong Kong for interlocutory relief in another proceedings against the Corporation to prohibit the Corporation and the four CSI shareholders from transferring and registering their CSI shares. The application for interlocutory relief was heard in the High Court of Hong Kong on April 3, 2019 and was dismissed by the High Court of Hong Kong on March 16, 2021. In view of this order, the registration of share transfer by CSI’s board of directors will no longer be restricted to the above-mentioned application for interlocutory relief. On March 30, 2021, Chan Hongqing filed an appeal against the order made by the High Court of Hong Kong. However, the appeal had been rejected by the High Court of Hong Kong on September 23, 2020. Later, Chan Hongqing filed another appeal to Court of Appeal of Hong Kong on October 7, 2020. Both parties have submitted outlines of their arguments to the court. As of the date of the issue of consolidated financial statements, the Court of Appeal of Hong Kong has not yet made a judgment on the appeal.
18. SHORT-TERM BILLS PAYABLE
| Commercial paper Less: Unamortized discounts on bills payable Interest rate |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 14,020,000 2,832 $ 14,017,168 0.30%-0.51% |
2020 $ 2,200,000 278 $ 2,199,722 0.27%-0.28% |
- 40 -
19. LONG-TERM LIABILITIES
| Bank loans Bonds Domestic bonds 1stunsecured bonds issued in 2016 1stunsecured bonds issued in 2019 2ndunsecured bonds issued in 2019 1stunsecured bonds issued in 2020 2ndunsecured bonds issued in 2020-A 2ndunsecured bonds issued in 2020-B 3rdunsecured bonds issued in 2020-A 3rdunsecured bonds issued in 2020-B 4thunsecured bonds issued in 2020-A 4thunsecured bonds issued in 2020-B 1st unsecured bonds issued in 2021 Overseas bonds 3rdEuro convertible bonds issued in 2018 Less: Current portion |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 950,000 - 6,500,000 3,500,000 7,700,000 2,800,000 2,700,000 4,000,000 2,200,000 4,100,000 5,300,000 6,300,000 45,100,000 31,854 46,081,854 - $ 46,081,854 |
2020 $ 3,950,000 3,000,000 6,500,000 3,500,000 7,700,000 2,800,000 2,700,000 4,000,000 2,200,000 4,100,000 5,300,000 - 41,800,000 6,370,305 52,120,305 9,370,305 $ 42,750,000 |
-
a. Bank loans are repayable in installments at varying amounts or in one lump-sum payment prior to March 15, 2023. The Corporation has signed long-term revolving credit facilities with banks. As of December 31, 2021 and 2020, interest rate intervals were 0.72% and 0.74%-1.65%, respectively.
-
b. Domestic bonds are repayable in installments at varying amounts or in one lump-sum on maturity prior to December 23, 2027. As of December 31, 2021 and 2020, interest rates were both 0.57%-0.88%.
-
c. In order to repay debt, save interest expenses, and strengthen the Corporation’s financial structure, on September 21, 2018, the Corporation issued 3rd US$215,000 thousand (equivalent to NT$6,620,710 thousand) zero coupon Euro convertible bonds due 2023.
The terms of the zero coupon Euro convertible bonds included the following:
1) Final redemption
Unless previously redeemed, repurchased and canceled, or converted, the Bonds will be redeemed on the maturity date at the settlement equivalent of 100.6% of the unpaid principal amount thereof.
-
2) The bonds are convertible into the Corporation’s common shares (“Shares”) at any time on or after December 21, 2018 and prior to the close of business on August 22, 2023. The initial conversion price was NT$42.24 per Share, determined on the basis of a fixed exchange rate of NT$30.794=US$1.00.
-
41 -
-
3) Redemption at the option of the Corporation
At any time on or after September 21, 2021, the Corporation may redeem the bonds in whole, or from time to time in part, at the early redemption amount, if the closing price of the Shares, translated into U.S. dollars at the prevailing rate, during a period of 30 consecutive trading days, is at least 130% of the quotient of the early redemption amount divided by the number of Shares to be issued upon conversion of US$200,000 principal amount of the bonds on the applicable trading day based on the conversion price then in effect, translated into U.S. dollars at a fixed exchange rate of NT$30.794=US$1.00. Notwithstanding the foregoing, at any time, the Corporation may redeem the bonds in whole, but not in part, at the early redemption amount in U.S. dollars if at least 90% in principal amount of the bonds has already been redeemed, repurchased and cancelled, or converted.
- 4) Redemption at the option of the bondholders
Unless previously redeemed, repurchased and cancelled or converted, each holder will have the right to require the Corporation to redeem in whole or in part of the bonds held by such holder on September 21, 2021 at a redemption price equal to the settlement equivalent of 101.81% of the principal amount in U.S. dollars. Any U.S. dollar denominated amount payable in respect of the bonds will be converted into NT dollars using a fixed exchange rate and then converted back to a U.S. dollar amount using the applicable prevailing rate at the time of redemption.
-
5) The conversion price shall be subject to adjustment when there is occurrence of, including (but not limited to), the following:
-
a) Declaration of dividend in Shares or free distribution or bonus issue of Shares.
-
b) Subdivision, consolidation and reclassification of Shares.
-
c) Rights issues to shareholders.
-
d) Employee share bonus.
-
e) Warrants issued to holders of Shares.
-
f) Issues of rights or warrants for equity-related securities to holders of Shares.
-
g) Capital distributions, other distributions to shareholders.
-
h) Issue of convertible or exchangeable securities other than to holders of Shares or on exercise of warrants.
-
i) Other issues of Shares.
-
j) Issue of equity related securities.
-
k) Capital reduction.
-
l) Tender or exchange offer.
-
m) Any other event or circumstance which would have an effect analogous to any of the events in a) to l) above. The conversion price was NT$34.65 as of December 31, 2021.
-
-
d. As of December 31, 2021, bondholders have converted the principal amount of US$213,940 thousand (equivalent to NT$6,588,068 thousand) of the 3[rd] Euro convertible bond into 184,125 thousand ordinary shares of the Corporation. After the conversion, the principal amount of the 3[rd] Euro convertible bond outstanding was US$1,060 thousand (equivalent to NT$32,642 thousand).
-
42 -
20. DEFERRED REVENUE
| Land use right Others Current Non-current |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 654,582 117,399 $ 771,981 $ 75,912 696,069 $ 771,981 |
2020 $ 722,667 125,226 $ 847,893 $ 75,912 771,981 $ 847,893 |
-
a. The deferred revenue on land use rights in Lin-Ya, Kaohsiung granted to FEDSDL (Note 15) is amortized to income over 50 years on a straight-line basis.
-
b. The deferred revenue on land use rights of Taipei Metro granted to YDC (Note 15) is amortized to income over 30 years on a straight-line basis.
21. RETIREMENT BENEFIT PLANS
a. Defined contribution plans
The Corporation adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at specified percentage of monthly salaries and wages.
b. Defined benefit plans
The defined benefit plan adopted by the Corporation in accordance with the Labor Standards Act is operated by the government. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the six months before retirement. The Corporation contributes amounts equal to 8% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Corporation assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Corporation is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Corporation has no right to influence the investment policy and strategy.
The amounts included in the balance sheets in respect of the Corporation’s defined benefit plans were as follows:
| Present value of defined benefit obligation Fair value of plan assets Surplus Net defined benefit asset |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 709,990 (3,445,544) (2,735,554) $ (2,735,554) |
2020 $ 745,990 (3,249,513) (2,503,523) $ (2,503,523) |
- 43 -
Movements in net defined benefit assets were as follows:
| Present Value | Present Value | |||
|---|---|---|---|---|
| of | the Defined | Net Defined | ||
| Benefit | Fair Value of | Benefit | ||
| Obligation | the Plan Assets | Liability (Asset) | ||
| Balance at January 1, 2020 | $ | 803,450 |
$ (3,323,051) |
$ (2,519,601) |
| Service cost | ||||
| Current service cost | 5,761 | - | 5,761 | |
| Net interest expense (income) | 8,035 |
(33,231) |
(25,196) |
|
| Recognized in profit or loss | 13,796 |
(33,231) |
(19,435) |
|
| Remeasurement | ||||
| Return on plan assets (excluding amounts | ||||
| included in net interest) | - | 45,007 | 45,007 | |
| Actuarial loss - changes in financial | ||||
| assumptions | 14,579 | - | 14,579 | |
| Actuarial gain - experience adjustments | (5,967) |
- |
(5,967) |
|
| Recognized in other comprehensive income | 8,612 |
45,007 |
53,619 |
|
| Benefits paid | (79,868) |
61,762 |
(18,106) |
|
| Balance at December 31, 2020 | $ | 745,990 |
$ (3,249,513) |
$ (2,503,523) |
| Balance at January 1, 2021 | $ | 745,990 |
$ (3,249,513) |
$ (2,503,523) |
| Service cost | ||||
| Current service cost | 5,198 | - | 5,198 | |
| Net interest expense (income) | 5,595 |
(24,372) |
(18,777) |
|
| Recognized in profit or loss | 10,793 |
(24,372) |
(13,579) |
|
| Remeasurement | ||||
| Return on plan assets (excluding amounts | ||||
| included in net interest) | - | (199,113) | (199,113) |
|
| Actuarial loss - changes in financial | ||||
| assumptions | 34,583 | - | 34,583 | |
| Actuarial gain - experience adjustments | (27,536) |
- |
(27,536) |
|
| Recognized in other comprehensive income | 7,047 |
(199,113) |
(192,066) |
|
| Benefits paid | (51,523) | 27,455 |
(24,068) | |
| Others | (2,318) |
- |
(2,318) |
|
| Balance at December 31, 2021 | $ | 709,989 |
$ (3,445,543) |
$ (2,735,554) |
Through the defined benefit plans under the Labor Standards Act, the Corporation is exposed to the following risks:
-
1) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.
-
2) Interest risk: A decrease in the corporate bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.
-
3) Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.
-
44 -
The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:
| Discount rate Expected rate of salary increase |
**December 31 ** |
|---|---|
| 2021 2020 0.60% 0.75% 2.00% 2.00% |
If possible reasonable change in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:
| Discount rate 0.25% increase 0.25% decrease Expected rate of salary increase/decrease 1% increase 1% decrease |
December | 31 | |
|---|---|---|---|
| 2021 $ (13,742) $ 14,160 $ 57,542 $ (52,174) |
2020 $ (14,579) $ 15,036 $ 61,601 $ (55,610) |
The major categories of plan assets at the end of the reporting period are disclosed based on the information announced by the Bureau:
| Equity instruments Deposited in financial institutions Others |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2021 79.93 15.07 5.00 100.00 |
2020 83.77 10.87 5.36 100.00 |
The sensitivity analysis presented above may not be representative of the actual change in the present value of the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
| Expected contributions to the plan for the next year Average duration of the defined benefit obligation |
December | 31 | |
|---|---|---|---|
| 2021 $ - 8.5 years |
2020 $ - 8.9 years |
- 45 -
22. EQUITY
a. Share capital
| Number of shares authorized (in thousands) Shares authorized Number of shares issued and fully paid (in thousands) Shares issued |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2021 4,000,000 $ 40,000,000 3,545,572 $ 35,455,721 |
2020 4,000,000 $ 40,000,000 3,361,447 $ 33,614,472 |
Fully paid ordinary shares, which have a par value of $10, carry one vote per share and carry a right to dividends.
The total of 350,000 thousand and 10,000 thousand shares of the Corporation’s authorized shares are reserved for the issuance of convertible bonds and employee share option, respectively.
The change in the number of issued shares of the Corporation was due to the conversion of the convertible bonds.
b. Capital surplus
| May be used to offset a deficit, distributed as cash dividends, or transferred to share capital (1) Donation Conversion of bonds The difference between consideration received or paid and the carrying amount of the subsidiaries’ net assets during actual acquisition or disposal Change of capital surplus of subsidiaries and associates accounted for using the equity method (2) May be used to offset a deficit only Change of capital surplus of subsidiaries and associates accounted for using the equity method (3) May not be used for any purpose Share warrants Change of capital surplus of subsidiaries and associates accounted for using the equity method |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2021 $ 41,790 4,681,389 56,000 979,032 5,758,211 162,274 915 64,939 65,854 $ 5,986,339 |
2020 $ 41,790 - 55,325 992,530 1,089,645 128,456 185,411 89,072 274,483 $ 1,492,584 |
-
1) Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and to once a year).
-
46 -
-
2) Such capital surplus from the effect of changes in associate’s ownership interest in its subsidiary that resulted from actual acquisition and disposal of equity may be used to offset a deficit or distributed as cash dividends or share dividends under Article 241-1 of Company Act.
-
3) Such capital surplus from the effect of changes in associate’s ownership interest in its subsidiary that resulted from equity transactions other than actual acquisition and disposal may be used to offset a deficit under Article 239-1 of Company Act.
c. Retained earnings and dividends policy
Under the dividends policy as set forth in the Corporation’s Articles of Incorporation (the “Articles”), apart from paying all its income taxes in the case where there are net incomes at the end of the year, the Corporation shall make up for accumulated losses in past years. Where there is still balance, the Corporation shall set aside 10% of the sum of said profit in balance and the amount of profit (or loss) items adjusted to the current year’s undistributed earnings other than the said profit as legal reserve and a special reserve as required by law. Subject to certain business conditions under which the Corporation may retain a portion of the remaining balance, the Corporation may distribute to the shareholders the remainder together with undistributed profits from previous years in proportion to the number of the shares held by each shareholder as shareholders’ dividend. However, in the case of increase in the Corporation’s share capital, the shareholders’ dividend to be distributed to the shareholders of increased shares for the year shall be decided by the shareholders’ meeting. For the policies on distribution of employees’ compensation and remuneration of directors, refer to employees’ compensation and remuneration of directors in Note 24(f).
The distribution of shareholders’ dividend shall take into consideration the changes in the outlook of the Corporation’s businesses, the lifespan of the various products or services that have an impact on future capital needs and taxation. Shareholders’ dividend shall be distributed with the aim of maintaining stable shareholders’ dividend distributions. Save for the purposes of improving the financial structure, reinvestments, production expansion or other capital expenditures in which capital is required, when distributing shareholders’ dividend, the dividend payout ratio each fiscal year shall be no less than 50% of the final surplus which is the sum of after-tax profit of the fiscal year to withhold previous loss, if any, legal reserve and special reserve as required by law; the cash dividend shall not be less than 10% of the total shareholders’ dividend distributed in the same year.
These appropriations shall be resolved by the shareholders in the following year and given effect to in the financial statements of that year.
The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.
Pursuant to existing regulations, the Corporation is required to set aside an additional special reserve equivalent to the net debit balance of the other equity interests and the net increase arising from the fair value measurement of investment properties. Any special reserve appropriated may be reversed to the extent that the net debit balance reverses, the cumulative net increases in fair value decrease or on disposal of investment properties, and is thereafter distributed.
- 47 -
The appropriation of earnings and dividends per share for 2020 and 2019 were approved in the shareholders’ meetings on July 23, 2021 and June 23, 2020, respectively, were as follows:
Legal reserve Special reserve Cash dividends Cash dividends per share (NT$) |
Appropriation of Earnings | Appropriation of Earnings | Appropriation of Earnings |
|---|---|---|---|
| For the Year Ended December 31 | |||
| 2020 $ 1,310,348 $ 1,209,096 $ 11,933,138 $ 3.55(Note) |
2019 $ 1,745,968 $ 804,347 $ 10,084,341 $ 3.0 |
Note: Due to the conversion of the Corporation’s 3[rd] Euro convertible bond into ordinary shares, the number of outstanding ordinary shares increased accordingly. Therefore, the cash dividend was adjusted to NT$3.46283787 per ordinary share.
The appropriation of earnings for 2021 had been proposed by the Corporation’s board of directors on March 8, 2022. The proposed appropriation of earnings and dividend per share were as follows:
| Legal reserve Special reserve Cash dividends Cash dividends per share (NT$) |
For the Year Ended December 31, 2021 $ 1,534,939 $ 411,137 $ 12,054,945 $ 3.4 |
|---|---|
Assuming that the shares reciprocally held by associates were not treated as treasury shares and not deducted from the weighted average number of shares outstanding, the basic EPS would be NT$4.25 for the year ended December 31, 2021.
The appropriations of earnings for 2021 are subject to the resolution of the shareholders’ meeting to be held on June 29, 2022.
- d. Special reserve recognized at the date of transition
In the first-time adoption of IFRSs, the amounts of adjusted unrealized revaluation increments, cumulative translation adjustments and unappropriated earnings recognized from the investment properties of associates which used fair value as deemed cost were $10,715,430 thousand, $3,163,258 thousand and $52,494 thousand, respectively; the Corporation appropriated the amounts to special reserve.
In addition, on the initial application of the fair value model to investment properties, the Corporation appropriated to special reserve the amount of the net increase in fair value of investment properties and transferred it to retained earnings. Additional special reserve should be appropriated for subsequent net increases in fair value. The amount appropriated may be reversed to the extent that the cumulative net increases in fair value decrease or on the disposal of investment properties.
The Corporation and its associates used and disposed of some of the related assets; accordingly, special reserve reversed to unappropriated earnings amounted to $548,152 thousand as of December 31, 2021.
- 48 -
e. Other equity items
- 1) Exchange differences on translating the financial statements of foreign operations
Balance at January 1 Share of exchange difference of subsidiaries and associates accounted for using the equity method Balance at December 31 2) Unrealized gain (loss) on financial assets at FVTOCI |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2021 $ (6,108,955) (1,302,920) $ (7,411,875) |
2020 $ (5,913,201) (195,754) $ (6,108,955) |
Balance at January 1 Recognized for the year Unrealized gain (loss) of equity instruments Share from subsidiaries and associates accounted for using the equity method Equity instruments Debt instruments Cumulative unrealized loss of equity instruments transferred to retained earnings due to disposal Balance at December 31 3) Cash flow hedges Balance at January 1 Share of cash flow hedging reserve of subsidiaries and associates accounted for using the equity method Balance at December 31 4) Gains on property revaluation Balance at January 1 Share from subsidiaries and associates accounted for using the equity method Share from the disposal of associates accounted for using the equity method Balance at December 31 |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2021 2020 $ 6,414,159 $ 7,908,323 135,036 (875,729) 448,950 (643,730) (38,463) 27,885 (31,614) (2,590) $ 6,928,068 $ 6,414,159 **For the Year Ended December 31 ** |
|||
| 2021 $ 55,833 1,908 $ 57,741 For the Year Ended |
2020 $ 52,141 3,692 $ 55,833 December 31 |
||
| 2021 $ 716,970 194,724 (516) $ 911,178 |
2020 $ 385,214 331,756 - $ 716,970 |
- 49 -
23. OPERATING REVENUE AND COSTS
a. Detail of client revenues contract
Operating revenues Sales of goods Rental revenue Total operating revenue, net Operating costs Cost of goods sold Rental cost Total operating cost Gross profit Contract balances Contract liabilities |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2021 2020 $ 8,670,520 $ 8,562,701 463,725 428,468 9,134,245 8,991,169 7,600,879 7,736,880 197,702 190,512 7,798,581 7,927,392 $ 1,335,664 $ 1,063,777 For the Year Ended December 31 |
|||
| 2021 $ 87,050 |
2020 $ 89,566 |
- b. Contract balances
The changes in the balance of contract liabilities primarily resulted from the timing difference between the Corporation’s satisfaction of performance obligations and the respective customer’s payment.
24. NET PROFIT
Net profit was as follows:
- a. Other income
Dividends Others Other gains and losses Net loss on fair value changes of financial assets and liabilities designated as at fair value through profit or loss Gain on changes in fair value of investment properties Net foreign exchange losses Bank charges (Loss) gain on disposal of property, plant and equipment Miscellaneous expenses |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2021 $ 319,016 103,080 $ 422,096 **For the Year Ended ** |
2020 $ 316,139 168,773 $ 484,912 **December 31 ** |
||
| 2021 $ (232,113) 413,800 (137,364) (27,309) (60) (531,940) $ (514,986) |
2020 $ (64,714) 363,140 (137,178) (38,488) 509 (423,100) $ (299,831) |
-
b. Other gains and losses
-
50 -
c. Finance costs
Interest on bank loans Amortization of discount on bonds payable Interest on lease liabilities Other interest expenses Less: Amounts included in the cost of qualifying assets (capitalized interest) |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2021 $ 338,731 54,000 1,282 - (1,008) $ 393,005 |
2020 $ 274,340 89,497 1,474 1 (299) $ 365,013 |
Information about capitalized interest was as follows:
Capitalized interest Capitalization rate Depreciation and amortization An analysis of depreciation by function Operating costs Operating expenses Non-operating expenses An analysis of amortization by function Operating expenses |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2021 2020 $ 1,008 $ 299 0.653%-0.736% 0.652%-0.937% For the Year Ended December 31 |
|||
| 2021 $ 403,017 2,458 854 $ 406,329 $ 2,061 |
2020 $ 473,609 1,736 1,393 $ 476,738 $ 2,155 |
d. Depreciation and amortization
e. Employee benefits expense
Post-employment benefits (Note 21) Defined contribution plans Defined benefit plans Short-term benefits Salary Remuneration of directors Labor and health insurance Other employees-related expenses Total employee benefits expense |
For the Year Ended December 31, 2021 | For the Year Ended December 31, 2021 | ||
|---|---|---|---|---|
| Operating Costs $ 10,125 (8,012) 374,878 - 31,747 15,871 $ 424,609 |
Operating Expenses Non-operating Expenses $ 3,868 $ 403 (5,567) - 195,671 9,526 163,314 - 11,822 494 5,965 - $ 375,073 $ 10,423 |
Total $ 14,396 (13,579) 580,075 163,314 44,063 21,836 $ 810,105 |
- 51 -
Post-employment benefits (Note 21) Defined contribution plans Defined benefit plans Short-term benefits Salary Remuneration of directors Labor and health insurance Other employees-related expenses Total employee benefits expense |
For the Year Ended December 31, 2020 | For the Year Ended December 31, 2020 | ||
|---|---|---|---|---|
| Operating Costs $ 10,141 (11,503) 418,703 - 31,319 10,476 $ 459,136 |
Operating Expenses Non-operating Expenses $ 4,130 $ - (7,932) - 157,146 8,024 167,478 - 11,662 - 4,079 - $ 336,563 $ 8,024 |
Total $ 14,271 (19,435) 583,873 167,478 42,981 14,555 $ 803,723 |
-
1) For the years of 2021 and 2020, the Corporation had an average of 489 and 496 employees, respectively, which included 11 non-employee directors for both years.
-
2) The Corporation’s average labor cost were $1,353 thousand and $1,312 thousand, respectively, for the years ended 2021 and 2020. Average salary and bonus were $1,214 thousand and $1,204 thousand, respectively, for the years ended 2021 and 2020. The Corporation’s average salary and bonus increased by 0.8% year over year.
-
3) The Corporation did not have supervisors for the years ended December 31, 2021 and 2020.
-
4) The Corporation’s compensation policies of directors, managers and employees are as follows:
Directors
-
a) Executive directors may be paid according to the Articles, and shall be approved by the board of directors with reference to industry and peer standards. Every year, the annual performance evaluation is made based on individual performance and company performance, which is similar to senior managers.
-
b) Attendance fee paid to independent directors serving as members of the remuneration committee and audit committee is in the same standards of affiliated companies. Additional fee is paid to independent directors serving as convener of the remuneration committee and audit committee.
-
c) The Articles stipulates that the remuneration for directors shall not be more than 2.5% of profit of the current year. The directors' remuneration shall be distributed according to the following principles after the board of directors has considered the Corporation's operating performance and passed the distribution ratio amount:
-
i. The remuneration of directors is allocated first to the legal person. The legal person is then redistributed based on the director's role and performance to the directors.
-
ii. For a director who is a natural person, his contribution and professional field to the board of directors, remuneration committee and audit committee would be the reference standard of payment.
-
d) Performance evaluation and remuneration are reviewed by the remuneration committee and the board of directors at any time depending on actual operating conditions, industrial operating risks, trends, and laws.
-
52 -
Managers and employees
-
a) Based on the Corporation's remuneration policy, bonus and compensation are distributed mainly in consideration of the Corporation's overall operating performance and financial status as well as employees’ (including managers’) individual annual performance in order to plan a fair and reasonable remuneration system and incentive variable rewards. The Corporation also participates in salary surveys organized by professional consulting companies every year to review employee salaries in a timely manner and to grasp the market salary dynamics, and make appropriate salary adjustments or promotions based on individual performance results to actively retain outstanding talents.
-
b) The remuneration of managers comprises fixed salary, performance bonus and employees’ compensation. The Articles stipulates that if a profit is made in the year, 0.1% to 4% shall be set aside for employees’ compensation. The actual ratio and amount of the profit distributable as employees’ compensation shall also be determined by the remuneration committee and the board of directors, and a report of such distribution shall be submitted to the shareholders' meeting. The performance evaluation of managers will affect their employee compensation.
-
f. Employees’ compensation and remuneration of directors
According to the Articles, the Corporation accrued employees’ compensation and remuneration of directors at the rates between 0.1% and 4% and no higher than 2.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. The employees’ compensation and remuneration of directors for the years ended December 31, 2021 and 2020 which have been approved by the Corporation’s board of directors on March 8, 2022 and March 25, 2021, respectively, were as follows:
| Employees’ compensation Remuneration of directors |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2021 Cash Share $ 185,109 $ - 161,970 - |
2020 | |
| Cash Share $ 189,834 $ - 166,104 - |
If there is a change in the amounts after the annual financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
There is no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the financial statements for the years ended December 31, 2020 and 2019.
Information on the employees’ compensation and remuneration of directors resolved by the Corporation’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
- 53 -
25. INCOME TAXES RELATING TO CONTINUING OPERATIONS
a. Major components of tax expense recognized in profit or loss:
| b. c. |
For the Year Ended December 31 2021 2020 Current tax In respect of the current year $ 238,223 $ 327,289 Income tax on unappropriated earnings 7,873 264,949 Adjustments for prior years 82,430 (1,599) 328,526 590,639 Deferred tax In respect of the current year 213,809 162,405 Income tax expense recognized in profit or loss $ 542,335 $ 753,044 A reconciliation of accounting profit and income tax expenses is as follows: For the Year Ended December 31 2021 2020 Profit before tax from continuing operations $ 15,610,556 $ 15,463,530 Income tax expense calculated at the statutory rate $ 3,122,111 $ 3,092,706 Nondeductible expenses in determining taxable income 10,931 28,735 Tax-exempt income (1,975,951) (1,378,513) Unrecognized temporary differences (676,455) (1,205,813) Tax on changes in fair value of investment properties 101,646 70,441 Income tax on unappropriated earnings 7,873 264,949 Adjustments for prior years’ tax 82,430 (1,599) Tax credit - income from sources in mainland China (130,250) (117,862) Income tax expense recognized in profit or loss $ 542,335 $ 753,044 Income tax recognized in other comprehensive income For the Year Ended December 31 2021 2020 Deferred tax In respect of the current year: Remeasurement on defined benefit plans $ 38,413 $ 10,724 Current tax assets and liabilities December 31 2021 2020 Current tax liabilities Income tax payable $ 98,252 $ 326,235 |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|---|
| 2020 $ 327,289 264,949 (1,599) 590,639 162,405 $ 753,044 December 31 |
||||
| 2021 2020 $ 15,610,556 $ 15,463,530 $ 3,122,111 $ 3,092,706 10,931 28,735 (1,975,951) (1,378,513) (676,455) (1,205,813) 101,646 70,441 7,873 264,949 82,430 (1,599) (130,250) (117,862) $ 542,335 $ 753,044 For the Year Ended December 31 |
||||
| 2021 $ 38,413 December |
2020 $ 10,724 31 |
|||
| 2021 $ 98,252 |
2020 $ 326,235 |
- 54 -
d. Deferred tax assets and liabilities
The movements of deferred tax assets and deferred tax liabilities were as follows:
For the year ended December 31, 2021
| Deferred tax assets Temporary differences Other financial assets and liabilities Property, plant and equipment Others Deferred tax liabilities Temporary differences Investment properties Land value increment tax Unappropriated earnings of subsidiaries and associates Defined benefit obligation Property, plant and equipment Allowance for impairment loss |
Opening Balance Recognized in Profit or Loss Recognized in Other Comprehensive Income $ 86,311 $ (76,594) $ - 4,170 (937) - 3,856 27,025 - $ 94,337 $ (50,506) $ - $ 3,652,397 $ 101,646 $ - 3,427,438 - - 2,145,015 53,967 - 460,993 7,993 38,413 46,266 (744) - 1,075 441 - $ 9,733,184 $ 163,303 $ 38,413 |
Closing Balance $ 9,717 3,233 30,881 |
|---|---|---|
$ 43,831 |
||
$ 3,754,043 3,427,438 2,198,982 507,399 45,522 1,516 |
||
$ 9,934,900 |
For the year ended December 31, 2020
| Deferred tax assets Temporary differences Other financial assets and liabilities Property, plant and equipment Others Deferred tax liabilities Temporary differences Investment properties Land value increment tax Unappropriated earnings of subsidiaries and associates Defined benefit obligation Property, plant and equipment Allowance for impairment loss |
Opening Balance Recognized in Profit or Loss Recognized in Other Comprehensive Income $ 12,748 $ 73,563 $ - 1,167 3,003 - 2,548 1,308 - $ 16,463 $ 77,874 $ - $ 3,581,956 $ 70,441 $ - 3,427,438 - - 1,990,344 154,671 - 464,209 7,508 (10,724) 39,682 6,584 - - 1,075 - $ 9,503,629 $ 240,279 $ (10,724) |
Closing Balance $ 86,311 4,170 3,856 |
|---|---|---|
$ 94,337 |
||
$ 3,652,397 3,427,438 2,145,015 460,993 46,266 1,075 |
||
$ 9,733,184 |
-
55 -
-
e. The aggregate amount of temporary differences associated with investments for which deferred tax liabilities have not been recognized:
As of December 31, 2021 and 2020, the taxable temporary differences associated with investments in subsidiaries and associates for which no deferred tax liabilities have been recognized were $8,537,542 thousand and $7,974,005 thousand, respectively.
- f. The income tax returns through 2019 have been assessed by the tax authorities.
26. EARNINGS PER SHARE
Basic earnings per share Diluted earnings per share |
For | Unit: NT$ Per Share the Year Ended December 31 |
Unit: NT$ Per Share the Year Ended December 31 |
|---|---|---|---|
| 2021 $ 4.70 $ 4.57 |
2020 $ 4.70 $ 4.41 |
The earnings and weighted average number of ordinary shares outstanding used for the earnings per share computation were as follows:
Net Profit for the Year
Profit for the period attributable to owners of the Corporation Effect of potentially dilutive ordinary shares: Convertible bonds Earnings used in the computation of diluted earnings per share |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2021 $ 15,068,221 93,952 $ 15,162,173 |
2020 $ 14,710,486 (88,804) $ 14,621,682 |
Weighted average number of ordinary shares outstanding (in thousand shares):
Weighted average number of ordinary shares in computation of basic earnings per share Effect of potentially dilutive ordinary shares: Employees’ compensation Convertible bonds Weighted average number of ordinary shares used in the computation of diluted earnings per share |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2021 3,203,972 5,119 106,012 3,315,103 |
2020 3,129,384 5,931 178,408 3,313,723 |
The weighted average number of ordinary shares used in the computation of basic earnings per share is the weighted average outstanding shares after subtracting the shares of the Corporation held by the associates treated as treasury shares.
- 56 -
When an entity pays employee compensation that may be settled in shares or cash at the entity’s option, the entity shall presume that the employee compensation will be settled in shares, and the resulting potential shares shall be included in diluted earnings per share if the effect is dilutive. The number of shares is estimated by dividing the entire amount of the compensation by the closing price of the shares at the balance sheet date. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
27. ACQUISITION OR DISPOSAL OF SUBSIDIARIES - WITHOUT LOSS OF CONTROL
From March to December 2021 and from April to December 2020, the Corporation acquired additional non-controlling interests in subsidiaries, and increased its continuing interest in these subsidiaries; refer to Note 12 for the details.
In September 2020, the Corporation acquired 227,284 thousand ordinary shares of subsidiary CHP in the amount of $5,369,000 thousand from J-POWER INVESTMENT NETHERLANDS B.V. under a share purchase agreement. The transaction has been completed in November 2020 and, thus, increased the Corporation’s interest in CHP to 99.69%.
The above transactions were accounted for as equity transactions, since it did not have effect on the Corporation’s control over these subsidiaries; refer to Note 32 to the consolidated financial statements for the year ended December 31, 2021.
28. CAPITAL MANAGEMENT
The Corporation manages its capital to ensure that it will be able to continue as a going concern while maximizing the return to stakeholders through the optimization of the debt and equity balance.
The capital structure of the Corporation consists of net debt (borrowings offset by cash and cash equivalents) and equity of the Corporation (comprising issued capital, reserves, retained earnings, other equity).
The Corporation is not subject to any externally imposed capital requirements.
Key management personnel of the Corporation review the capital structure on an annual basis. As part of this review, the key management personnel consider the cost of capital and the risks associated with each class of capital. Based on recommendations of the key management personnel, in order to balance the overall capital structure, the Corporation may adjust the amount of dividends paid to shareholders and the amount of new debt issued or existing debt redeemed.
29. FINANCIAL INSTRUMENTS
a. Fair value of financial instruments not measured at fair value
December 31, 2021
| Carrying Amount Financial liabilities Financial liabilities measured at amortized cost Bonds payable (included current portion) $ 45,131,854 |
Fair Value |
|---|---|
| Level 1 Level 2 Level 3 Total $ 45,301,069 $ - $ - $ 45,301,069 |
- 57 -
December 31, 2020
| b. | Carrying Fair Value Amount Level 1 Level 2 Level 3 Financial liabilities Financial liabilities measured at amortized cost Bonds payable (included current portion) $ 48,170,305 $ 49,777,749 $ - $ - Fair values of financial instruments measured at fair value on a recurring basis 1) Fair value hierarchy December 31, 2021 Level 1 Level 2 Level 3 Financial assets at FVTPL Overseas listed shares $ 1,534,207 $ - $ - Beneficiary certificates 371,600 - - Bond options - - 466 $ 1,905,807 $ - $ 466 Financial assets at FVTOCI Investments in equity instruments at FVTOCI Domestic listed shares $ 7,072,264 $ - $ - Domestic unlisted shares - - 726,663 Overseas unlisted shares - - 291,990 $ 7,072,264 $ - $ 1,018,653 December 31, 2020 Level 1 Level 2 Level 3 Financial assets at FVTPL Overseas listed shares $ 1,571,594 $ - $ - Beneficiary certificates 273,100 - - Bond options - - 94,743 $ 1,844,694 $ - $ 94,743 |
Fair Value | |
|---|---|---|---|
| Total $ 49,777,749 Total $ 1,534,207 371,600 466 $ 1,906,273 $ 7,072,264 726,663 291,990 $ 8,090,917 Total $ 1,571,594 273,000 94,743 $ 1,939,437 (Continued) |
- 58 -
| Financial assets at FVTOCI Investments in equity instruments at FVTOCI Domestic listed shares Domestic unlisted shares Overseas unlisted shares Financial liabilities at FVTPL Cross-currency swap contracts |
Level 1 $ 7,076,319 - - $ 7,076,319 $ - |
Level 2 $ - - - $ - $ - |
Level 3 $ - 591,992 282,230 $ 874,222 $ 425,693 |
Total $ 7,076,319 591,992 282,230 $ 7,950,541 $ 425,693 (Concluded) |
|---|---|---|---|---|
There were no transfers between Levels 1 and 2 for the years ended December 31, 2021 and 2020.
2) Reconciliation of Level 3 fair value measurements of financial instruments
| Balance at January 1, 2021 Recognized in profit or loss Net loss on financial liabilities at FVTPL Recognized in other comprehensive income Unrealized gain on financial assets at FVTOCI Purchase Convertible bonds converted to ordinary shares Settlement Balance at December 31, 2021 |
Financial Assets at FVTPL Derivatives Financial Assets Financial Liabilities $ 94,743 $ (425,693) (39,968) (253,257) - - - - (54,309) - - 678,950 $ 466 $ - |
Financial Assets at FVTOCI Equity Instruments $ 874,222 - 139,091 5,340 - - $ 1,018,653 |
Total $ 543,272 (293,225) 139,091 5,340 (54,309) 678,950 $ 1,019,119 |
||
|---|---|---|---|---|---|
| Financial Assets $ 94,743 (39,968) - - (54,309) - $ 466 |
- 59 -
| Balance at January 1, 2020 Recognized in profit or loss Net gain (loss) on financial liabilities at FVTPL Recognized in other comprehensive income Unrealized loss on financial assets at FVTOCI Balance at December 31, 2020 |
Financial Assets at FVTPL Derivatives Financial Assets Financial Liabilities $ - $ (112,070) 94,743 (313,623) - - $ 94,743 $ (425,693) |
Financial Assets at FVTOCI Equity Instruments $ 1,074,717 - (200,495) $ 874,222 |
Total $ 962,647 (218,880) (200,495) $ 543,272 |
||
|---|---|---|---|---|---|
| Financial Assets $ - 94,743 - $ 94,743 |
-
3) Valuation techniques and inputs applied for Level 3 fair value measurement
-
a) The fair values of convertible bond options are determined using the information available from the counterparty for valuation based on the option pricing model. The option pricing model incorporates the present value techniques and reflects both the time value and the intrinsic value of options.
-
b) The fair value of cross currency swap contracts is determined using the information available from the counterparty for valuation. The counterparty measures the fair value of a cross currency swap contracts using the discounted cash flows model. Future cash flows are estimated based on observable forward exchange rates at balance sheet dates and contract forward rates and discounted at rates that reflect the credit risk of various counterparties.
-
c) The fair values of unlisted shares are determined by using the asset approach or the market approach. In the asset approach, the fair values are estimated by using the net asset value measured at fair value based on the unlisted investees’ latest financial statements, while taking into account the liquidity discount and non-controlling interest discount. In the market approach, the fair values are estimated based on the market transaction prices of comparable companies with similar industrial and business characteristics and liquidity discount are considered.
-
-
c. Categories of financial instruments
| Financial assets Financial assets at FVTPL Financial assets at amortized cost (1) Financial assets at FVTOCI Financial liabilities Financial liabilities at FVTPL Financial liabilities at amortized cost (2) |
December 31 2021 2020 $ 1,906,273 $ 1,939,437 12,387,773 6,403,386 8,090,917 7,950,541 - 425,693 62,265,050 56,202,576 |
|---|---|
-
60 -
-
1) The balances include financial assets at amortized cost, which comprise cash and cash equivalents, debt investments, notes receivable, trade receivables and other receivables.
-
2) The balances include financial liabilities at amortized cost, which comprise short-term bills payable, trade and other payables, bonds issued and long-term loans.
-
d. Financial risk management objectives and policies
The Corporation’s major financial instruments include equity and debt investments, trade receivables, trade payables, bonds payable, borrowings and lease liabilities. The Corporation’s corporate treasury function provides services to the business, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Corporation through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk and liquidity risk.
The Corporation mitigates the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives is governed by the Corporation’s policies approved by the board of directors, which provides written principles on foreign currency risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits is reviewed by the internal auditors on a continuous basis.
1) Market risk
The Corporation’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below). The Corporation enters into cross-currency swap contracts to mitigate its exposure to foreign currency risk and interest risk.
a) Foreign currency risk
The Corporation have foreign currency sales and purchases and foreign currency financing activities, which expose the Corporation to foreign currency risk.
The carrying amounts of the Corporation’s foreign currency denominated monetary assets and monetary liabilities and derivatives exposed to foreign currency risk at the end of the reporting period are set out in Note 34.
Sensitivity analysis
The Corporation was mainly exposed to the RMB and USD.
- 61 -
The following table details the Corporation’s sensitivity to a 5% increase and decrease in the functional currency against the relevant foreign currencies. The sensitivity rate of 5% is used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis included only outstanding foreign currency denominated monetary items less notional amounts of cross-currency swap. The analysis assumed a 5% change in foreign currency rates at the end of the reporting period. A positive number below indicates an increase in pre-tax profit assuming the New Taiwan dollars weakened by 5% against the relevant currency. For a 5% strengthening of New Taiwan dollars against the relevant currency, there would be an equal and opposite impact on pre-tax profit and the balances shown below would be negative.
| Increase (decrease) in pre-tax profit |
RMB Impact For the Year Ended December 31 2021 2020 $ 87,571 $ 86,023 |
USD Impact |
|---|---|---|
| For the Year Ended December 31 |
||
| 2021 2020 $ 465,092 $ 432,922 |
b) Interest rate risk
The Corporation is exposed to interest rate risk because the Corporation borrows funds at both fixed and floating interest rates. The risk is managed by the Corporation by maintaining an appropriate mix of fixed and floating rate borrowings and using cross-currency swap contracts.
The carrying amounts of the Corporation’s financial assets and financial liabilities with exposure to changes in interest rates at the end of the reporting period were as follows:
| Fair value interest rate risk Financial assets Financial liabilities Cash flow interest rate risk Financial assets Financial liabilities |
December 31 |
|---|---|
| 2021 2020 $ 9,214,261 $ 3,354,478 60,163,650 50,511,475 1,995,632 1,833,251 - 3,950,000 |
Sensitivity analysis
The sensitivity analysis below is based on the Corporation’s exposure to changes in interest rates of non-derivative instruments at the end of the reporting period.
If interest rates had been 0.01% higher/lower and all other variables were held constant, the Corporation’s pre-tax profit for the years ended December 31, 2021 and 2020 would have decreased/increased by $6 thousand and $658 thousand, respectively, mainly due to the Corporation’s exposure to changes in interest rates of its variable-rate bank borrowings and bank deposits.
- 62 -
c) Other price risk
The Corporation is exposed to price risk through its investments in listed equity securities and beneficiary certificates of funds.
Sensitivity analysis
The sensitivity analysis below is based on the exposure to investment position price risks at the end of the reporting period.
If investment position prices had been 1% higher/lower, pre-tax profit for the year ended December 31, 2021 and 2020 would have increased/decreased by $19,058 thousand and $18,447 thousand, respectively, as a result of the changes in fair value of financial assets at fair value through profit or loss, and the pre-tax other comprehensive income for the year ended December 31, 2021 and 2020 would have increased/decreased by $70,723 thousand and $70,763 thousand, respectively, as a result of the changes in fair value of financial assets at fair value through other comprehensive income.
2) Credit risk
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Corporation. As at the end of the reporting period, the Corporation’s maximum exposure to credit risk which would cause a financial loss to the Corporation due to the failure of counterparties to discharge an obligation and financial guarantees provided by the Corporation is equal to the carrying amount of the financial assets as stated in the balance sheets. The Corporation adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. The Corporation only transacts with entities that are rated the equivalent of investment grade and above. The Corporation uses publicly available financial information and its own trading records to rate its major customers. The Corporation’s exposure and the credit ratings of its counterparties are continuously monitored.
The counterparties in trade receivables consist of a large number of clients in different industries and regions. The Corporation evaluates clients’ financial condition continuously.
Credit risk represents the potential negative impact on the financial assets of the Corporation if counterparties or third parties breach the contracts. The Corporation evaluates credit risk exposure on contracts with positive carrying amounts. The Corporation evaluated the credit risk exposure as immaterial because all counterparties are reputable financial institutions and companies with good credit ratings.
3) Liquidity risk
The Corporation manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Corporation’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
-
63 -
-
a) Liquidity and interest rate tables for non-derivative financial liabilities
The following tables detail the Corporation’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Corporation can be required to pay. The tables included both interest and principal cash flows.
December 31, 2021
| On Demand or | On Demand or | On Demand or | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than | 3 | Months to | |||||||||||
| 1 | Month | 1-3 Months | 1 Year | 1-5 Years | 5+ Years | ||||||||
| Non-derivative financial liabilities | |||||||||||||
| Non-interest bearing | $ | 1,113,357 | $ | 439,762 | $ | 608,842 | $ | 2,034 | $ | 2,033 | |||
| Lease liabilities | 1,999 | 3,998 | 17,993 | 31,458 | 11,638 | ||||||||
| Variable interest rate liabilities | - | - | - | - | - | ||||||||
| Fixed interest rate liabilities | 12,318,130 |
1,699,038 |
- |
35,881,854 |
10,200,000 | ||||||||
| $ | 13,433,486 |
$ | 2,142,798 |
$ | 626,835 |
$ | 35,915,346 |
$ | 10,213,671 | ||||
| Additional information about | the maturity | analysis for lease liabilities | |||||||||||
| Less than | 1 | ||||||||||||
| Year | 1-5 Years | 5-10 Years | 10-15 Years | 15-20 Years | 20+ Years | ||||||||
| Lease liabilities |
$ 23,990 | $ 31,458 | $ 5,819 | $ 5,819 | $ | - | $ | - | |||||
| December 31, 2020 | |||||||||||||
| On Demand or | |||||||||||||
| Less than | 3 | Months to | |||||||||||
| 1 | Month | 1-3 Months | 1 Year | 1-5 Years | 5+ Years | ||||||||
| Non-derivative financial liabilities | |||||||||||||
| Non-interest bearing | $ | 990,062 | $ | 267,807 | $ | 617,083 | $ | 5,579 | $ | 2,018 | |||
| Lease liabilities | 6,508 | 13,017 | 58,576 | 54,284 | 12,802 | ||||||||
| Variable interest rate liabilities | - | - | - | 3,950,000 | - | ||||||||
| Fixed interest rate liabilities | 2,199,722 |
- |
9,370,305 |
28,600,000 |
10,200,000 | ||||||||
| $ | 3,196,292 |
$ | 280,824 |
$ | 10,045,964 |
$ | 32,609,863 |
$ | 10,214,820 | ||||
| Additional information about | the maturity | analysis for lease liabilities | |||||||||||
| Less than | 1 | ||||||||||||
| Year | 1-5 Years | 5-10 Years | 10-15 Years | 15-20 Years | 20+ Years | ||||||||
| Lease liabilities |
$ 78,101 | $ 54,284 | $ 5,819 | $ 5,819 | $ | 1,164 | $ | - |
The amounts above of variable interest rate non-derivative financial assets and liabilities are subject to change if actual variable interest rates differ from those estimates of interest rates at the end of the reporting period.
-
64 -
-
b) Liquidity and interest rate risk table for derivative financial liabilities
The following table details the Corporation’s liquidity analysis of its derivative financial instruments. The table is based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis. When the amount payable or receivable is not fixed, the amount disclosed is determined by reference to the projected interest rates as illustrated by the yield curves at the end of the reporting period.
December 31, 2020
| On Demand or Less than 1 Month 1-3 Months 3 Months to 1 Year Net settled Cross-currency swap contracts $ - $ (42,155) $ (86,183) |
1-5 Years $ - |
5+ Years $ - |
|---|---|---|
-
e. Transfers of financial assets. None.
-
f. Offsetting financial assets and financial liabilities. None.
-
g. Reclassifications. None.
30. TRANSACTIONS WITH RELATED PARTIES
Details of transactions between the Corporation and other related parties are disclosed below.
Transactions with related parties are conducted under normal terms.
Balances and transactions between the Corporation and single related party are disclosed separately except when the amount is less than 10% of the total balances or transactions; otherwise, the amounts are lumped together as others.
- a. Related party name and category
| Related Party Name FMT DCI YLPPC ACSPL NHC AEE AIC YTRMC ACCHC YLT Ya Sing Ready-Mixed Concrete Corp. (YSRMC) Fu Shan Mineral Stone Co., Ltd. (FSMS) |
Related Party Category |
|---|---|
| Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Sub-subsidiary Sub-subsidiary (Continued) |
- 65 -
Related Party Category
Related Party Name
Fu Da Transportation Corp. (FDT) Sub-subsidiary Jiangxi Yadong Cement Co., Ltd. (JYDC) Sub-subsidiary Kowloon Cement Corp. Ltd. (KCC) Sub-subsidiary Asia Oriental Concrete, LLC (AOC) Sub-subsidiary AC Leap Investment Ltd. Sub-subsidiary AC Mega Investment Ltd. Sub-subsidiary AC Mega II Investment Ltd. Sub-subsidiary AC Mega III Investment Ltd. Sub-subsidiary AC Mega IV Investment Ltd. Sub-subsidiary Asia Cement Explorer Investment Ltd. Sub-subsidiary Asia Cement Pioneer Investment Ltd. Sub-subsidiary Asia Cement Pioneer II Investment Ltd. Sub-subsidiary Asia Cement Pioneer III Investment Ltd. Sub-subsidiary Asia Cement Pioneer IV Investment Ltd. Sub-subsidiary FENC Associate U-Ming Associate EISF Associate OSC Associate FEDSDL Associate YDC Associate Pao-Good Industry Co., Ltd. (PGIC) Associate Shih Hsin Storage & Transportation Co., Ltd. (SHSTC) Associate Far EasTone Telecommunications Co., Ltd. Other Far Eastern Department Store Ltd. Other Chu Feng Power Corporation, Preparatory Office Other Oriental Union Chemical Corp. Other Far Eastern Memorial Foundation Other Far Eastern Medical Foundation Other New Century InfoComm Tech Co., Ltd. Other CHC Resources Corporation Other Far Eastern Resources Development Co. Other Far Eastern General Construction Inc. Other Far Eastern International Leasing Corporation Other U-Ming Transport (Singapore) Private Limited Other Ding Ding Hotel Co., Ltd. Other Ding & Ding Management Consultants Co., Ltd. Other Ya Tung Department Store Ltd. Other Far Eastern Apparel Co., Ltd. Other Far Eastern Leasing Corporation Other Far Eastern International Bank (FEIB) Other Far Eastern New Century (China) Corporation Other Yuan Ze University Other Chubei New Century Shopping Mall Co., Ltd. Other Oriental Institute of Technology Other YDT Technology International Co., Ltd. Other Far Eastern Ai Mai Co., Ltd. Other Far Eastern Technical Consultants Co., Ltd. Other Far Eastern Memorial Hospital Other Yuan Cheng Human Resources Consultant Corporation Other U-Ming Marine Transport (Hong Kong) Ltd. Other (Continued)
- 66 -
| Related Party Name Douglas Tong Hsu Peter Hsu Alice Hsu Nancy Hsu Raymond Hsu Hsu Shih Hsu Y.F. Chang Z.P. Chang Tsai Hsiung Chang Kun Yen Lee Richard Yang Frederica Yang Seng Chang Lin Chen Fong Cheng Chen Kun Chang Lu Hsing Fang Johnny Shih |
Related Party Category |
|---|---|
| Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance (Concluded) |
Note: Other related party relationships mainly include associates’ subsidiaries, legal person in which the chairman is the same as the Corporation’s chairman and the director is also the Corporation’s chairman.
- b. Operating transactions
Operating revenues Subsidiaries Associates Others Operating cost Subsidiaries Associates Others |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2021 $ 2,684,215 252,804 170,710 $ 3,107,729 $ 470,677 582,300 339,402 $ 1,392,379 |
2020 $ 2,526,833 253,236 161,441 $ 2,941,510 $ 480,048 606,277 236,747 $ 1,323,072 |
Receivables from related parties (including notes receivable, trade receivables and other receivables):
| Subsidiaries YTRMC Others Associates Others |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 449,255 127,025 576,280 11,462 68,150 $ 655,892 |
2020 $ 372,929 147,306 520,235 11,851 59,112 $ 591,198 |
- 67 -
The outstanding trade receivables from related parties are unsecured. For the years ended December 31, 2021 and 2020, no impairment losses were recognized for trade receivables from related parties.
Accounts payable and accrued expenses to related parties:
| Subsidiaries Associates Others |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2021 $ 65,324 110,691 10,128 $ 186,143 |
2020 $ 61,999 98,059 5,345 $ 165,403 |
The outstanding trade payables to related parties are unsecured.
Prepayments:
| Associates c. Transactions with FEIB Bank deposits (Note) Cross-currency swap contracts |
December 31 | December 31 | |
|---|---|---|---|
| 2021 2020 $ 15,000 $ 15,000 December 31 |
|||
| 2021 $ 2,733,598 $ - |
2020 $ 1,555,527 $ (26,854) |
As of December 31, 2020, the notional principal of the above outstanding cross-currency swap contracts was both US$15,000 thousand.
Note: The balances included amounts recognized as financial assets measured at amortized cost, and other non-current assets (refundable deposits).
- d. Remuneration of key management personnel
The amounts of the remuneration of directors and other key management personnel for the years ended December 31, 2021 and 2020 were as follows:
Short-term employee benefits Post-employment benefits |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2021 $ 216,268 864 $ 217,132 |
2020 $ 232,734 864 $ 233,598 |
The remuneration of directors and key executives is determined by the remuneration committee based on the performance of individuals and market trends.
-
68 -
-
e. Other transactions with related parties
-
1) Operating expense - rental
Associates Others |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2021 $ 44,945 4,816 $ 49,761 |
2020 $ 44,943 4,957 $ 49,900 |
- 2) Acquisitions of property, plant and equipment
Others |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2021 $ 2,317 |
2020 $ 877 |
-
3) Due to changes in circumstances, the Corporation’s donations to Yuan Ze University in 2010 and 2013 were not able to be proceeded and, thus, were returned and recognized in other income of $61,304 thousand and interest income of $3,248 thousand, respectively. Consequently, the Corporation proposed to transfer donation amounting to $64,552 thousand to Far Eastern Memorial Foundation to support its ”International Conference Center Project” and recognized the donation in miscellaneous expenses.
-
4) From March to December 2021, the Corporation acquired non-controlling interests in subsidiaries, including ACSPL, CHP, YTRMC, YLPPC, FMT and AEE, from related party in substance with a total amount of $1,682 thousand; refer to Note 12.
-
5) From April to December 2020, the Corporation acquired further interests in associate YYI and non-controlling interests in subsidiaries, including CHP, YTRMC, DCI, FMT, NHC, AEE, YLT and YLPPC, from related party in substance with a total amount of $21,415 thousand; refer to Note 12.
-
6) In July 2021, the Corporation subscribed for new shares of Ding Ding Hotel Co., Ltd. with a total amount of $5,340 thousand.
31. ASSETS PLEDGED AS COLLATERAL
The following assets are provided as collaterals for short-term and long-term bank borrowings:
| Investment properties Investments accounted for using the equity method Property, plant and equipment, net |
December 31 | December 31 | |
|---|---|---|---|
| 2021 $ 16,388,684 7,066,534 317,011 $ 23,772,229 |
2020 $ 16,300,384 6,948,790 329,862 $ 23,579,036 |
- 69 -
32. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
As of December 31, 2021, the Corporation had the following significant commitments and contingencies:
-
a. Unused letters of credit of US$1,299 thousand and RMB1,186 thousand.
-
b. Guarantee notes issued for related parties: refer to Table 2.
-
c. On December 4, 2015 and December 17, 2015, CSCGL, China Shanshui Cement Group (Hong Kong) Company Limited and China Pioneer Cement (Hong Kong) Company Limited (collectively referred as “Shanshui Cement Group”) commenced legal proceedings against the former directors of CSCGL in respect of the alleged dishonest breaches of fiduciary duty or alleged conspiracy to cause damages to CSCGL during their tenures. The proceedings arose from disputes between CSCGL’s present and former board of directors over the changes in management and the takeover of the headquarters of CSCGL. On April 7, 2016, the Corporation was added as the 10th defendant. The Corporation engaged lawyers to take legal actions in connection with the unqualified claim to defend its reputation and interests. The case was tried by the High Court of Hong Kong from April 19 to June 17, 2021, and the case is currently waiting for a judgment from the High Court of Hong Kong. As of the auditors’ review report date, the Corporation considered that it is premature to evaluate at this stage the possible outcome of the proceedings given that no judgment has been handed down by the court and therefore, did not recognize any contingent liabilities.
-
d. Tianrui Group Company Limited and Tianrui (International) Holding Company Limited (collectively referred as “Tianrui Group”), CSI and former directors of CSCGL, in breach of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, the Codes on Takeovers and Mergers and share Buy-backs issued by the Hong Kong Securities and Futures Commission and the fiduciary duties, have engaged in unfair prejudicial conducts in favor of Tianrui directly and indirectly through CSCGL which are detrimental to the interests of the shareholders including the Corporation. The Corporation filed a writ of summons to the High Court of Hong Kong in June 2017 and has been seeking legal advice in relation to the legal proceedings. As the respondents’ applications to strike out the petition for technical reasons, the Corporation amended the applications accordingly. As of the auditors’ report date, no further decision has been rendered yet.
-
e. On August 30, 2018, Tianrui (International) Holding Company Limited (“Tianrui”) presented a petition to the Grand Court of the Cayman Islands (the “Grand Court”) seeking to wind up CSCGL, and Tianrui further filed an application for the appointment of joint provisional liquidators (“JPLs”) over CSCGL, which was accepted by the Grand Court on September 4, 2018. On August 12, 2019, CSCGL had made applications to the Grand Court for the above-mentioned winding-up petition to be struck out and/or stayed. However, the Grand Court dismissed CSCGL’s applications according to the announcement dated April 7, 2020 at the news website of the Hong Kong Exchanges and Clearing Limited. Pursuant to the Grand Court’s decision, the winding up petition filed by Tianrui is considered a dispute between CSCGL’s shareholders and thus needs to be amended. The amendments shall include but are not limited to adding the Corporation as a defendant. Later, Tianrui filed an application with the Grand Court to amend its winding-up petition, and the Corporation was added as a defendant in the petition. By an order of the Grand Court announced on January 27, 2021, the Grand Court granted Tianrui’s amendments to the winding-up petition against CSCGL and added the Corporation as a defendant. On March 19, 2021, the Corporation received the legal documents from Tianrui and has appointed legal counsel in relation to the false accusation in order to preserve the Corporation’s reputation and interests. Since no further verdict has been rendered yet, the Corporation considered that it is premature to evaluate at this stage the possible outcome of the proceedings. Therefore, the Corporation assessed that the winding-up petition did not have any material impact on its investments in CSCGL.
-
70 -
33. OTHER ITEMS
Due to the impact of the COVID-19 pandemic, the Corporation considered the economic implications of the epidemic when making its critical accounting estimates based on the information available as of the balance sheet date; refer to Note 5. With this, the Corporation assessed that there are no doubts in the aspects of the Corporation’s ability to continue as a going concern, risk of asset impairment and financing activities as of the date the parent company only financial statements were authorized for issue. The Corporation will stay alert to the development and situation of the COVID-19 and will take necessary action to mitigate the business risk
34. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The significant financial assets and liabilities denominated in foreign currencies were as follows:
December 31, 2021
| Foreign | New Taiwan | |||
|---|---|---|---|---|
| Currency | Exchange Rate | Dollars | ||
| Financial assets | ||||
| Monetary items | ||||
| RMB | $ | 404,144 |
4.334 |
$ 1,751,560 |
| USD | 336,657 | 27.630 | 9,301,833 | |
| Non-monetary items | ||||
| HKD | 518,953 | 3.519 | 1,826,197 | |
| USD | 15,073 | 27.630 | 416,467 | |
| December 31, 2020 | ||||
| Foreign | New Taiwan | |||
| Currency | Exchange Rate | Dollars | ||
| Financial assets | ||||
| Monetary items | ||||
| RMB | $ | 394,860 |
4.357 |
$ 1,720,405 |
| USD | 89,553 | 28.430 | 2,545,992 | |
| Non-monetary items | ||||
| HKD | 508,873 | 3.643 | 1,853,824 | |
| USD | 3,333 | 28.430 | 94,757 | |
| Financial liabilities | ||||
| Non-monetary items | ||||
| USD | 14,973 | 28.430 | 425,682 |
For the years ended December 31, 2021 and 2020, the total amounts of realized and unrealized net foreign exchange losses were $137,364 thousand and $137,178 thousand, respectively. It is impractical to disclose net foreign exchange losses by each significant foreign currency because of the variety of the foreign currency transactions and functional currencies of the entities.
- 71 -
35. SEPARATELY DISCLOSED ITEMS
-
a. Information about significant transactions and investees:
-
1) Financing provided to others (Table 1)
-
2) Endorsements/guarantees provided (Table 2)
-
3) Marketable securities held (excluding investments in subsidiaries, associates and joint ventures) (Table 3)
-
4) Marketable securities acquired or disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital (Table 4)
-
5) Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital: None.
-
6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital: None.
-
7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital (Table 5)
-
8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital (Table 6)
-
9) Information on investees (Table 7)
-
10) Trading in derivative instruments (Note 7)
-
b. Information on investments in mainland China
-
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the year, repatriations of investment income, and limit on the amount of investment in the mainland China area (Table 8)
-
2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses (Table 8):
-
a) The amount and percentage of purchases and the balance and percentage of the related payables at the end of the year
-
b) The amount and percentage of sales and the balance and percentage of the related receivables at the end of the year
-
c) The amount of property transactions and the amount of the resultant gains or losses
-
d) The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the year and the purposes
-
e) The highest balance, the ending balance, the interest rate range, and total current period interest with respect to the financing of funds
-
-
72 -
-
f) Other transactions that have a material effect on the profit or loss for the year or on the financial position, such as the rendering or receipt of services
-
c. Information of major shareholders: list all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder (Table 9)
-
73 -
TABLE 1
ASIA CEMENT CORPORATION
FINANCING PROVIDED TO OTHERS YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Lender | Borrower | Financial Statement Account |
Related Parties |
Highest Balance for the Period |
Ending Balance (Note 2) |
Actual Borrowing Amount |
Interest Rate (Note 3) |
Nature of Financing | Business Transaction Amounts |
Reasons for Short-term Financing |
Allowance for Impairment Loss |
Collateral | Collateral | Financing Limit for Each Borrower (Note 1) |
Aggregate Financing Limits (Note 1) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 1 | OIHPL | ACCHC | Other receivables | Y | $ 192,703 | $ 190,680 | $ 190,680 | 3.01% | Necessary for short-term financing | $ - | Operating capital | $ - | - | $ - | 20% of net worth $11,653,929 |
50% of net worth $29,134,822 |
| 2 | OHC | SIYDCCL SLCL ACCHC |
Other receivables Other receivables Other receivables |
Y Y Y |
875,921 1,094,902 2,609,964 |
- - 2,600,184 |
- - - |
- - - |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
- - - |
Operating capital Operating capital Operating capital |
- - - |
- - - |
- - - |
20% of net worth $2,940,370 Same as above Same as above |
50% of net worth $7,350,924 Same as above Same as above |
| 3 | JYDC | SHYLCP YYDCCL TZOCCL ACCHC |
Other receivables Other receivables Other receivables Other receivables |
Y Y Y Y |
394,165 437,961 525,553 2,627,764 |
216,682 216,682 216,682 1,300,092 |
114,841 - - 1,300,092 |
3.80% - - 2.69% |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
- - - - |
Operating capital Operating capital Operating capital Operating capital |
- - - - |
- - - - |
- - - - |
20% of net worth $5,654,502 Same as above Same as above Same as above |
50% of net worth $14,136,255 Same as above Same as above Same as above |
| 4 | HYDCCL | WYXC HXMC WYCPCL SYCPCL ACCHC |
Other receivables Other receivables Other receivables Other receivables Other receivables |
Y Y Y Y Y |
87,592 43,796 87,592 87,592 1,870,474 |
86,673 - 86,673 - 1,863,465 |
- - - - 1,863,465 |
- - - - 2.69% |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
- - - - - |
Operating capital Operating capital Operating capital Operating capital Operating capital |
- - - - - |
- - - - - |
- - - - - |
20% of net worth $2,174,682 Same as above Same as above Same as above Same as above |
50% of net worth $5,436,706 Same as above Same as above Same as above Same as above |
| 5 | WYDC | WYCPCL SYCPCL ACCHC WYXC |
Other receivables Other receivables Other receivables Other receivables |
Y Y Y Y |
109,490 175,184 521,993 109,490 |
108,341 - 520,037 108,341 |
- - 520,037 - |
- - 2.69% - |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
- - - - |
Operating capital Operating capital Operating capital Operating capital |
- - - - |
- - - - |
- - - - |
20% of net worth $534,159 Same as above Same as above Same as above |
50% of net worth $1,335,397 Same as above Same as above Same as above |
| 6 | HGYDC | ACCHC | Other receivables | Y | 1,087,485 | 1,083,410 | 1,083,410 |
2.69% | Necessary for short-term financing | - | Operating capital | - |
- | - | 20% of net worth $1,262,670 |
50% of net worth $3,156,674 |
| 7 | SLCL | SLCCL | Other receivables | Y | 175,184 | 173,346 | 151,677 |
3.80% | Necessary for short-term financing | - | Operating capital | - |
- | - | 20% of net worth $1,544,891 |
50% of net worth $3,862,228 |
| 8 | SIYDCCL | SYCPCL ACCHC |
Other receivables Other receivables |
Y Y |
391,495 2,609,964 |
390,028 2,600,184 |
260,018 2,600,184 |
3.80% 2.69% |
Necessary for short-term financing Necessary for short-term financing |
- - |
Operating capital Operating capital |
- - |
- - |
- - |
20% of net worth $4,989,648 Same as above |
50% of net worth $12,474,120 Same as above |
Note 1: The net value was calculated based on audited financial statements as of December 31, 2021.
Note 2: The ending balance is the financing credit lines to the respective borrowers approved by the board of directors of lenders.
Note 3: The interest rate was for the year ended December 31, 2021.
Note 4: The foreign currency amounts are expressed in New Taiwan dollars at exchange rate as of December 31, 2021.
- 74 -
TABLE 2
ASIA CEMENT CORPORATION
ENDORSEMENTS/GUARANTEES PROVIDED YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorser/ Guarantor |
Endorsee/Guarantee | Endorsee/Guarantee | Limits on Each Endorsement/ Guarantee Given on Behalf of Each Party (Note 1) |
Maximum Amount Endorsed/ Guaranteed During the Period |
Outstanding Endorsement/ Guarantee at the End of the Period |
Actual Borrowing Amount |
Amount Endorsed/ Guaranteed by Collaterals |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit (Note 1) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship (Note 3) |
||||||||||||
| 0 | The Corporation | ACE ACP ACP II ACP III ACP IV AIC NHC DCI YTRMC ACL ACM ACM II ACM III ACM IV FSMS AEE YLPPC YSRMC |
b b b b b b b b b b b b b b b b b b |
50% of net worth ($78,463,462) Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above |
$ 834,000 1,112,000 973,000 834,000 834,000 24,531,250 1,174,850 22,958,950 1,000,000 973,000 973,000 834,000 834,000 973,000 30,000 350,000 497,642 150,000 |
$ 828,900 1,105,200 967,050 828,900 828,900 24,498,250 1,028,150 22,958,950 1,000,000 967,050 967,050 828,900 828,900 967,050 30,000 350,000 482,555 100,000 |
$ 828,900 552,600 552,600 828,900 690,750 11,060,000 279,000 9,410,000 - 552,600 552,600 552,600 552,600 552,600 30,000 244,000 192,100 - |
None None None None None None None None None None None None None None None None None None |
0.53 0.70 0.62 0.53 0.53 15.61 0.66 14.63 0.64 0.62 0.62 0.53 0.53 0.62 0.02 0.22 0.31 0.06 |
100% of net worth ($156,926,923) Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above Same as above |
Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y |
- - - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - - |
| 1 | DCI | FSMS | d | 50% of net worth ($7,428,847) |
100,000 | 100,000 |
30,000 |
None | 0.67 | 100% of net worth ($14,857,694) |
Y | - | - |
| 2 | YLSS | YLSS | d | 50% of net worth ($1,071,796) |
100,000 | 100,000 |
30,000 |
100,000 | 4.67 | 100% of net worth ($2,143,592) |
- | - | - |
| 3 | YTRMC | YSRMC | b | 50% of net worth ($1,729,074) |
48,747 | - |
- |
None | - | 100% of net worth ($3,458,148) |
Y | - | - |
| 4 | FDT | FMT | d | 50% of net worth ($454,660) |
2,000 | - |
- |
None | - | 100% of net worth ($909,320) |
- | - | - |
(Continued)
- 75 -
Note 1: The net value was calculated based on audited financial statements as of December 31, 2021.
-
Note 2: The foreign currency amounts are expressed in New Taiwan dollars at exchange rate as of December 31, 2021.
-
Note 3: The relationship between guarantor and guarantee are as follows:
-
a. A company with which the Corporation engages business.
-
b. A company in which the Corporation directly and indirectly holds more than 50% of the voting shares.
-
c. A company that directly and indirectly holds more than 50% of the voting shares in the Corporation.
-
d. A company in which the Corporation directly and indirectly holds more than 90% of the voting shares.
-
e. The Corporation fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.
-
f. All capital contributing shareholders make endorsements/guarantees for their jointly invested company in proportion to their shareholding percentages.
-
g. Companies in the same industry provide among themselves joint and several securities for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.
(Concluded)
- 76 -
TABLE 3
ASIA CEMENT CORPORATION
MARKETABLE SECURITIES HELD DECEMBER 31, 2021
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2021 | December 31, 2021 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares or Units | Carrying Amount | Percentage of Ownership (%) |
Fair Value | |||||
| The Corporation DCI |
China Conch Venture Holding Deutsche Far Eastern DWS Taiwan Flagship Security Investment Trust Fund Far EasTone Far Eastern Department Stores Ltd. Oriental Union Chemical Corp. CHC Resources Corporation Far Eastern International Bank Taiwan Stock Exchange Corp. China Shanshui Investment Corp Kaohsiung Rapid Transit L’ Hotel de Chine Hotel Pan Asia Engineers & Constructors Corp. Ding Ding Hotel Corp. China Trade & Development Corp. Linkou Recreation Corporation Chang An Fund Taiwan Semiconductor Manufacturing Corp Yuanta/P-shares Taiwan Dividend Plus ETF ASE Technology Holding Co., Ltd. Chicony Electronics CO., Ltd Synnex Technology International Corporation Delta Electronics, Inc. BizLink Holding Inc. Yuanta Global NexGen Communication Innovative Technology ETF Yuanta Global NextGen Communications ETF |
- - The chairman of the investor is the chairman of the legal representative of the investee The investor and the investee have the same chairman The investor and the investee have the same chairman The investor is the corporate director of the investee The chairman of the investor is the vice-chairman of the investee - - - - The investor is the corporate supervisor of the investee The chairman of the investor is the chairman of the legal representative of the investee - - - - - - - - - - - - - |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
11,443,000 10,000,000 31,034,372 80,052,950 63,766,522 22,801,185 82,595,754 9,725,272 49,928 15,873,243 598,121 1,551,395 555,638 250,003 5 145,000 380,000 6,899,000 1,600,000 1,900,000 2,360,000 530,000 530,000 4,000,000 4,000,000 |
$ 1,534,208 371,600 2,004,820 1,717,136 1,428,370 1,034,034 887,904 590,032 291,990 69,812 30,097 22,138 10,681 3,902 - 4,011,598 233,700 231,668 170,400 156,370 156,232 145,750 138,330 134,360 131,840 |
0.63 - 0.95 5.65 7.20 9.17 2.35 1.16 4.99 5.70 0.20 1.36 0.53 0.38 0.50 - - - 0.04 0.25 0.14 0.02 0.39 - - |
$ 1,534,208 371,600 2,004,820 1,717,136 1,428,370 1,034,034 887,904 590,032 291,990 69,812 30,097 22,138 10,681 3,902 - 4,011,598 233,700 231,668 170,400 156,370 156,232 145,750 138,330 134,360 131,840 |
(Continued)
- 77 -
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2021 | December 31, 2021 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares or Units | Carrying Amount | Percentage of Ownership (%) |
Fair Value | |||||
| DCI NHC |
Chin-Poon Corporation Formosa Plastics Corporation Taiwan Cement Co., Ltd. Yuanta Taiwan High Dividend LowVolatility ETF Tong Hsing Electronic Industries, Ltd. Anhui Conch Cement Company Limited Polaris Taiwan Top 50 Tracker Fund TungThih Electronic Co., Ltd China Resources Cement Holdings Limited TCI Co., Ltd. Industrial and Commercial Bank of China, A share ChinaAMC CSI 300 Index ETF China Mobile Communications Corporation Hsing Ta Cement Co., Ltd. Chunghwa Picture Tubes, Ltd Far Eastern International Bank Mega Financial Holding Co., Ltd. Tripod Technology Corporation Far EasTone Oriental Union Chemical Corp. Far Eastern International Bank Far Eastern International Leasing Corporation Far Eastern Department Stores Ltd. Oriental Union Chemical Corp. CHC Resources Corporation Ding Ding Hotel Corp. Picvue Electronics Co., Ltd. Far EasTone |
- - - - - - - - - - - - - - - The chairman of the investor’s ultimate parent company is the vice-chairman of the investee - - The chairman of the investor’s ultimate parent company is the chairman of the legal representative of the investee The investor’s ultimate parent company and the investee have the same chairman The chairman of the investor’s ultimate parent company is the vice-chairman of the investee The investor is the corporate director of the investee The investor’s ultimate parent company and the investee have the same chairman The investor’s ultimate parent company and the investee have the same chairman The major shareholder of the investor is the corporate director of the investee The chairman of the investor’s ultimate parent company is the chairman of the legal representative of the investee - The chairman of the investor’s ultimate parent company is the chairman of the legal representative of the investee |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through profit or loss - current |
3,150,000 1,020,000 2,191,654 1,500,000 300,000 460,000 400,000 330,000 2,776,000 245,000 2,000,000 160,000 210,000 1,609,854 275,223 39,469,455 9,958,000 1,700,000 215,000 41,246 102,031,578 45,258,938 13,630,966 10,506,792 4,812,514 213,442 161,700 50,000 |
$ 115,605 106,080 105,199 64,155 89,250 63,050 58,200 57,750 57,538 51,083 40,130 34,661 34,585 33,485 - 424,297 354,007 211,650 13,889 924 1,096,839 602,813 292,384 235,352 218,248 4,103 - 3,230 |
0.79 0.02 0.03 - 0.17 0.01 - 0.39 0.04 0.21 - 0.06 - 0.47 - 1.12 0.07 0.32 0.01 0.00 2.90 10.14 0.96 1.19 1.94 0.21 0.06 - |
$ 115,605 106,080 105,199 64,155 89,250 63,050 58,200 57,750 57,538 51,083 40,130 34,661 34,585 33,485 - 424,297 354,007 211,650 13,889 924 1,096,839 602,813 292,384 235,352 218,248 4,103 - 3,230 |
Note 3 |
(Continued)
- 78 -
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2021 | December 31, 2021 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares or Units | Carrying Amount | Percentage of Ownership (%) |
Fair Value | |||||
| YTRMC FMT FDT AEE YLPPC AIC |
Far EasTone Everest Textile Co., Ltd. Oriental Union Chemical Corp. Yi Tong Fiber Co., Ltd. Far Eastern Department Store Ltd. Far Eastern International Bank Oriental Union Chemical Corp. Far Eastern Department Store Ltd. Ding & Ding Management Consultants Co., Ltd. Far EasTone Ding & Ding Management Consultants Co., Ltd. Far EasTone Yamay International Development Corp. Grand Power Fund Taiwan Semiconductor Manufacturing Corp. Yuanta/P-shares Taiwan Dividend Plus ETF Hon Hai Precision Industry Co., Ltd. ASE Technology Holding Co., Ltd. Chicony Electronics Co., Ltd. Synnex Technology International Corporation Delta Electronics, Inc. BizLink Holding Inc Yuanta Global NexGen Communication Innovative Technology ETF Yuanta Global NextGen Communications ETF Hsing Ta Cement Co., Ltd. |
The chairman of the investor’s ultimate parent company is the chairman of the legal representative of the investee The chairman of the investor’s major shareholder is the chairman of the legal representative of the investee The investor’s ultimate parent company and the investee have the same chairman - The investor’s ultimate parent company and the investee have the same chairman The chairman of the investor’s ultimate parent company is the vice-chairman of the investee The investor’s ultimate parent company and the investee have the same chairman The investor’s ultimate parent company and the investee have the same chairman The investor is the corporate supervisor of the investee The chairman of the investor’s ultimate parent company is the chairman of the legal representative of the investee The investor is the corporate director of the investee The chairman of the investor’s ultimate parent company is the chairman of the legal representative of the investee - - - - - - - - - - - - - |
Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
230,000 18,314,020 2,256,782 5,256,454 1,185,713 309,966 3,254,125 935,029 2,053,530 120,000 646,873 105,000 15 122,000 380,000 6,906,000 1,720,000 1,600,000 1,900,000 2,360,000 530,000 530,000 4,000,000 4,000,000 5,881,650 |
$ 14,858 176,364 50,552 41,691 25,434 3,332 72,892 20,056 8,376 7,752 900 6,783 - 3,373,489 233,700 231,903 178,880 170,400 156,370 156,232 145,750 138,330 134,360 131,840 122,338 |
- 2.64 0.25 5.94 0.08 0.01 0.37 0.07 16.00 - 5.04 - - - - - 0.01 0.04 0.25 0.14 0.02 0.39 - - 1.72 |
$ 14,858 176,364 50,552 41,691 25,434 3,332 72,892 20,056 8,376 7,752 900 6,783 - 3,373,489 233,700 231,903 178,880 170,400 156,370 156,232 145,750 138,330 134,360 131,840 122,338 |
(Continued)
- 79 -
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2021 | December 31, 2021 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares or Units | Carrying Amount | Percentage of Ownership (%) |
Fair Value | |||||
| AIC ACE ACP |
Chin-Poon Corporation Formosa Plastics Corporation Tong Hsing Electronic Industries, Ltd. China AMC CSI 300 Index ETF China Mobile Communications Corporation TCI Co., Ltd. Yuanta Taiwan High Dividend LowVolatility ETF China Construction Bank Corporation, A share Anhui Conch Cement Company Limited TungThih Electronic Co., Ltd. China Resources Cement Holdings Limited Nan Ya Plastics Corporation Tripod Technology Corporation Far EasTone Inventec Corporation China Life Insurance Company Limited, H share Far Eastern International Bank Ding Shen Investment Co., Ltd. Far Eastern Department Store Ltd. Oriental Union Chemical Corp. Hsin Nan Construction Co., Ltd. Fides Global Fund SPC-Innovation SP3 Grand Power Fund Noah Global SPC - Ark SP1 NOVA HORIZON CAPITAL SPC - CLEAN ENERGY SP1 Fides Global Fund SPC-Innovation SP3 Noah Global SPC - Ark SP1 NOVA HORIZON CAPITAL SPC - CLEAN ENERGY SP1 Cementon Micronesia L.L.C. |
- - - - - - - - - - - - - The chairman of the investor’s ultimate parent company is the chairman of the legal representative of the investee - - The chairman of the investor’s ultimate parent company is the vice-chairman of the investee The investor is the corporate director of the investee The investor’s ultimate parent company and the investee have the same chairman The investor’s ultimate parent company and the investee have the same chairman - - - - - - - - - |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - noncurrent |
3,150,000 1,020,000 300,000 380,000 448,000 330,000 1,500,000 2,500,000 460,000 330,000 2,776,000 3,286,000 1,700,000 1,426,303 2,882,000 600,000 141,518,058 40,328,640 11,361,972 1,552,156 2,696 10,000 9,960 10,000 10,000 10,000 10,000 10,000 100 |
$ 115,605 106,080 89,250 82,319 73,781 68,805 64,155 63,488 63,050 57,750 57,538 280,624 211,650 92,139 71,906 27,279 1,521,319 430,710 243,714 34,768 - 276,753 276,625 276,516 276,455 276,753 276,516 276,455 107,757 |
0.79 0.02 0.17 0.14 - 0.28 - - 0.01 0.39 0.04 0.04 0.32 0.04 0.08 - 4.03 18.00 0.80 0.18 - - - - - - - - 10.00 |
$ 115,605 106,080 89,250 82,319 73,781 68,805 64,155 63,488 63,050 57,750 57,538 280,624 211,650 92,139 71,906 27,279 1,521,319 430,710 243,714 34,768 - 276,753 276,625 276,516 276,455 276,753 276,516 276,455 107,757 |
(Continued)
- 80 -
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2021 | December 31, 2021 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares or Units | Carrying Amount | Percentage of Ownership (%) |
Fair Value | |||||
| ACP II ACP III ACP IV ACM ACM II ACM III ACM IV ACL |
Fides Global Fund SPC-Innovation SP3 Noah Global SPC - Ark SP1 NOVA HORIZON CAPITAL SPC - CLEAN ENERGY SP1 Fides Global Fund SPC-Innovation SP3 Grand Power Fund Noah Global SPC - Ark SP1 NOVA HORIZON CAPITAL SPC - CLEAN ENERGY SP1 Fides Global Fund SPC-Innovation SP3 Grand Power Fund Noah Global SPC - Ark SP1 NOVA HORIZON CAPITAL SPC - CLEAN ENERGY SP1 Fides Global Fund SPC-Innovation SP3 Noah Global SPC - Ark SP1 NOVA HORIZON CAPITAL SPC - CLEAN ENERGY SP1 Fides Global Fund SPC-Innovation SP3 Noah Global SPC - Ark SP1 NOVA HORIZON CAPITAL SPC - CLEAN ENERGY SP1 Fides Global Fund SPC-Innovation SP3 Noah Global SPC - Ark SP1 NOVA HORIZON CAPITAL SPC - CLEAN ENERGY SP1 Fides Global Fund SPC-Innovation SP3 Noah Global SPC - Ark SP1 NOVA HORIZON CAPITAL SPC - CLEAN ENERGY SP1 Fides Global Fund SPC-Innovation SP3 Noah Global SPC - Ark SP1 NOVA HORIZON CAPITAL SPC - CLEAN ENERGY SP1 |
- - - - - - - - - - - - - - - - - - - - - - - - - - |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
10,000 10,000 10,000 10,000 9,960 10,000 10,000 10,000 9,960 10,000 5,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 |
$ 276,753 276,516 276,455 276,753 276,625 276,516 276,455 276,753 276,625 276,516 138,227 276,753 276,516 276,455 276,753 276,516 276,455 276,753 276,516 276,455 276,753 276,516 276,455 276,753 276,516 276,455 |
- - - - - - - - - - - - - - - - - - - - - - - - - - |
$ 276,753 276,516 276,455 276,753 276,625 276,516 276,455 276,753 276,625 276,516 138,227 276,753 276,516 276,455 276,753 276,516 276,455 276,753 276,516 276,455 276,753 276,516 276,455 276,753 276,516 276,455 |
(Continued)
- 81 -
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2021 | December 31, 2021 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares or Units | Carrying Amount | Percentage of Ownership (%) |
Fair Value | |||||
| FSMS YLT YLSS KCC KCCL OCPL ACSPL ACCHC |
Stone Industry Resource System Corp Polaris Taiwan Top 50 Tracker Fund Far Eastern International Bank Far EasTone Far EasTone CSOP FTSE China A50 ETF Opas Fund Segregated Portfolio Tranche Allianz US High Yield Fund Hiap Hoe Ltd. Opas Fund Segregated Portfolio Tranche B United Emerging Markets Bond Funds United Growth Fund DBS Group Guocoland Ltd. Hong Leong Asia INTRACO Engro Corp Ltd. Opas Fund Segregated Portfolio Tranche B |
- - The chairman of the investor’s ultimate parent company is the vice-chairman of the investee The chairman of the investor’s ultimate parent company is the chairman of the legal representative of the investee The chairman of the investor’s ultimate parent company is the chairman of the legal representative of the investee - Related party in substance - - Related party in substance - - - - - - - Related party in substance |
Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - noncurrent Financial assets at fair value through other comprehensive income - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
10,000 350,000 3,163,230 71,099 130,000 300,000 1,606 97,741 44,260 6,660 3,232,758 745,068 34,396 26,666 20,000 46,875 2,000 7,308 |
$ 70 50,925 34,005 4,593 8,398 18,791 103,636 17,709 586 259,482 76,783 52,133 22,883 820 344 482 54 282,564 |
0.15 - 0.09 - - - - - - - - - - - - - - - |
$ 70 50,925 34,005 4,593 8,398 18,791 103,636 17,709 586 259,482 76,783 52,133 22,883 820 344 482 54 282,564 |
Note 1: Marketable securities in this table are shares, bonds, beneficiary certificates and securities derived from these items under IFRS 9 “Financial Instruments: Recognition and Measurement”.
Note 2: The carrying amounts of financial instruments measured at fair values are adjusted for fair value less accumulated impairment loss; the carrying amounts of financial instruments not measured at fair values are the original cost or amortized cost less accumulated impairment loss.
Note 3: 5,000 thousand shares ($107,250 thousand) of the securities are pledged as collaterals for bank loans of DCI.
(Concluded)
- 82 -
TABLE 4
ASIA CEMENT CORPORATION
MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2021
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Type and Name of Marketable Securities |
Financial Statement Account |
Counterparty | Relationship | Beginning Balance | Beginning Balance | Acquisition | Acquisition | Disposal | Disposal | Ending | Balance | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Carrying Amount |
Gain (Loss) on Disposal |
Shares/Units | Amount | |||||
| ACCHC | Note Receivables EastPatron Limited Marble Arch Industrial Limited Prime Harbour Holdings Limited Sino Horizon International Limited Wynn Fortune Global Limited |
Financial assets at amortized cost - current Same as above Same as above Same as above Same as above |
AMC Wanhai Securities Limited AMC Wanhai Securities Limited AMC Wanhai Securities Limited AMC Wanhai Securities Limited AMC Wanhai Securities Limited |
- - - - - |
700 (Note) 700 (Note) 790 (Note) 700 (Note) 790 (Note) |
$ 1,990,098 1,990,098 2,245,967 1,990,098 2,245,967 |
- - - - - |
$ - - - - - |
700 (Note) 700 (Note) 790 (Note) 700 (Note) 790 (Note) |
$ 1,955,730 1,955,730 2,212,366 1,978,186 2,212,366 |
$ 1,952,361 1,953,847 2,211,076 1,977,381 2,211,196 |
$ 3,369 1,883 1,290 805 1,170 |
- - - - - |
$ - - - - - |
Note: The price per subscription unit is US$100,000.
- 83 -
TABLE 5
ASIA CEMENT CORPORATION
TOTAL PURCHASE FROM OR SALE TO RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Purchasing or (Selling) Company Name |
Related Party | Relationship | Transaction Details | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts (Payable) or Receivable |
Notes/Accounts (Payable) or Receivable |
Note | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (Sale) | Amount | % to Total |
Payment Terms | Unit Price | Payment Terms | Ending Balance | % to Total |
||||
| The Corporation YTRMC ACSPL FMT NHC YLT YLPPC YSRMC FDT JYDC YYDCCL SIYDCCL WYDC |
YTRMC ACSPL U-Ming U-Ming Singapore YSRMC NHC YLT The Corporation CHC Resources Corporation Far Eastern General Construction Inc. Alliance Concrete Singapore Pte. Ltd. The Corporation FENC Air Liquide Far Eastern Co. The Corporation CHC Resources Corporation CHC Resources Corporation The Corporation Far Eastern General Construction Inc. The Corporation Oriental Petrochemical (Taiwan) Co., Ltd. Oriental Union Chemical Corp YYDCCL TZOCCL NYDC WYDC NYDC HGYDC JYLTC RYNM WAMTC NYLC HYDCCL JYDC WAMTC SLCL JYDC |
A subsidiary of the Corporation A subsidiary of the Corporation An investee accounted for by equity method A subsidiary of an investee accounted for by equity method A sub-subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation Parent company Other related party Other related party An investee accounted for by equity method Parent company An investee accounted for by equity method Other related party Parent company Other related party Other related party Parent company Other related party Parent company Other related party Other related party The same ultimate parent company The same ultimate parent company A subsidiary of the Corporation The same ultimate parent company A subsidiary of the Corporation The same ultimate parent company A subsidiary of the Corporation A subsidiary of the Corporation An investee accounted for by equity method A subsidiary of the Corporation The same ultimate parent company The same ultimate parent company An investee accounted for by equity method The same ultimate parent company The same ultimate parent company |
Sales Sales Sales freight expense Freight-in Sales Purchase Sales freight expense Purchase Purchase Sales Sales Purchase Sales Sales Sales Sales Sales Sales Sales Purchase Sales Sales Sales Sales Purchase Sales Sales Purchase Sales freight expense Sales Sales freight expense Purchase Sales Purchase Sales freight expense Sales Purchase |
$ (1,743,283) (611,164) 479,499 300,067 (236,760) 227,810 145,697 1,743,283 457,558 (331,964) (818,258) 611,164 (316,960) (158,166) (227,810) (109,540) (191,208) (145,697) (172,853) 236,760 (164,904) (114,825) (2,223,890) (1,385,707) 1,005,273 (728,150) (306,634) 276,708 240,155 (215,513) 121,754 121,279 (120,658) 2,223,890 104,299 (1,084,288) 728,150 |
(19) (7) 5 4 (3) 3 2 18 5 (3) (86) 68 (28) (14) (49) (23) (57) (43) (40) 23 (18) (12) (10) (6) 6 (3) (1) 2 1 (1) 1 1 (1) 77 3 (11) 65 |
Purchase 45 days after monthly closing Average 30 days Purchase 30 days after monthly closing Average 10 days Purchase 45 days after monthly closing Purchase 45 days after monthly closing Average 30 days Purchase 45 days after monthly closing Purchase 45 days after monthly closing Average 90 days Average 60 days Average 30 days Purchase 30 days after monthly closing Purchase 120 days after monthly closing Purchase 45 days after monthly closing Purchase 45 days after monthly closing Purchase 30 days after monthly closing Average 30 days Within 90 days Purchase 45 days after monthly closing Purchase 110 days after monthly closing Purchase 75 days after monthly closing Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 90 days Within 50 days Within 50 days Within 50 days Within 90 days Within 90 days Within 50 days |
$ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
$ 379,895 64,563 (69,740) - 34,186 (27,620) (24,177) (379,895) (57,158) 125,840 164,353 (64,563) 46,664 63,437 27,620 8,878 26,768 24,177 18,829 (34,186) 48,160 9,725 255,677 171,164 (143,090) 107,878 21,181 (116,606) (32,217) - (16,038) (11,878) 28,498 (255,677) (10,619) 32,155 (107,878) |
38 6 (3) - 3 (1) (1) (18) (3) 3 88 (49) 23 31 44 14 53 47 20 (25) 36 7 10 6 (11) 4 1 (9) (2) - (1) (1) 1 (88) (4) 2 (80) |
(Continued)
- 84 -
| Purchasing or (Selling) Company Name |
Related Party | Relationship | Transaction Details | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts (Payable) or Receivable |
Notes/Accounts (Payable) or Receivable |
Note | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (Sale) | Amount | % to **Total ** |
Payment Terms | Unit Price | Payment Terms | Ending Balance | % to **Total ** |
||||
| HYDCCL HGYDC TZOCCL SLCL NYDC JYLTC RYNM SYTCL NYLC |
HGYDC HXMC JYDC HYDCCL JYDC JYDC SIYDCCL SYTCL JYDC JYDC JYDC JYDC SLCL JYDC |
The same ultimate parent company An investee accounted for by equity method The same ultimate parent company The same ultimate parent company The same ultimate parent company The same ultimate parent company The same ultimate parent company The same ultimate parent company Parent company Parent company Parent company Parent company The same ultimate parent company Parent company |
Purchase Purchase Purchase Sales Sales Purchase Purchase Sales freight expense Sales Purchase Sales Purchase Sales Sales |
$ 594,164 153,074 120,658 (594,164) (276,708) 1,385,707 1,084,288 190,978 (1,005,273) 306,634 (240,155) 215,513 (190,978) (121,279) |
10 3 2 (15) (7) 97 24 3 (100) 33 (72) 96 (61) (19) |
Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 50 days Within 90 days Within 90 days Within 50 days Within 50 days Within 50 days Within 50 days Within 90 days Within 50 days |
$ - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - |
$ (8,362) (16,232) (28,498) 8,362 116,606 (171,164) (32,155) (13,333) 143,090 (21,181) 32,217 - 13,333 11,878 |
(3) (5) (9) 2 25 (95) (14) (6) 100 (62) 80 - 43 5 |
(Concluded)
- 85 -
TABLE 6
ASIA CEMENT CORPORATION
RECEIVABLES FROM RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Ending Balance | Turnover Rate |
Overdue | Overdue | Amounts Received in Subsequent Period |
Allowance for Impairment Loss |
|---|---|---|---|---|---|---|---|---|
| Amount | Action Taken | |||||||
| The Corporation ACSPL YTRMC JYDC NYDC HGYDC SIYDCCL HYDCCL JYDC HGYDC WYDC SIYDCCL ACIHPL SLCL JYDC |
YTRMC Alliance Concrete Singapore Pte. Ltd. Far Eastern General Construction Inc. YYDCCL TZOCCL WYDC JYDC JYDC ACCHC ACCHC ACCHC ACCHC ACCHC SYCPCL ACCHC SLCCL SHYLCP |
A subsidiary of the Corporation An investee accounted for by equity method Other related party The same ultimate parent company The same ultimate parent company The same ultimate parent company Parent company The same ultimate parent company Parent company Parent company Parent company Parent company Parent company The same ultimate parent company Parent company A subsidiary of the Corporation The same ultimate parent company |
$ 449,255 164,353 125,840 255,677 171,164 107,878 143,090 116,606 2,623,907 1,885,483 1,309,426 1,096,130 526,181 260,320 194,497 151,854 114,975 |
4.89 times 5.31 times 2.23 times 9.07 times 9.87 times 4.88 times 5.73 times 3.99 times Note Note Note Note Note Note Note Note Note |
$ - - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - |
$ 385,216 164,353 47,047 255,677 171,164 107,877 129,840 116,060 - - - - - - - - - |
$ - - - - - - - - - - - - - - - - - |
Note: The accounts receivable from financing.
- 86 -
TABLE 7
ASIA CEMENT CORPORATION
NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES ON WHICH THE CORPORATION EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA) FOR THE YEAR ENDED DECEMBER 31, 2021
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | Balance | as of December 31, 2021 | as of December 31, 2021 | Net Income (Loss) of the Investee |
Investment Income (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | December 31, 2020 | Shares | Percentage of Ownership |
Carrying Amount |
|||||||
| The Corporation DCI |
ACCHC FENC DCI CHP U-Ming CSCGL ACSPL AIC YDC YTRMC YYI YLSS OSC FMT FEDSDL YDLC NHC YLT AEE YLPPC EISF SIHL FEC FENC YDC CSCGL KCC Catalyst Tranche Three FSMS Catalyst Tranche Two Catalyst Tranche One U-Ming ACL |
Cayman Taiwan Taiwan Taiwan Taiwan Cayman Singapore Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan B.V.I. Taiwan Taiwan Taiwan Cayman Hong Kong B.V.I. Taiwan B.V.I. B.V.I. Taiwan B.V.I. |
Investment Textile Investment Power plant Marine transportation Investment Cement Investment Investment Ready-mixed concrete, cement - related products Investment Stainless steel Broker Transportation Retails Leasing Cement, granulated blast-furnace slag Transportation Engineering Cement - related products Iron and steel Investment Construction Textile Investment Investment Cement Investment Mining excavation, mineral processing and sales Investment Investment Marine transportation Investment |
$ 13,660,637 3,459,787 2,556,033 8,502,050 510,236 4,821,008 188,277 1,212,679 2,232,220 1,042,261 911,058 2,661,240 154,207 70,177 500,000 309,049 411,106 25,012 7,906 145,079 31,463 2,898 140,138 1,263,385 289,987 872,619 36,024 236,880 112,096 112,920 123,120 27,619 831,346 |
$ 13,660,637 3,459,787 2,556,033 8,501,564 510,236 4,821,008 186,958 1,212,679 2,232,220 1,042,260 911,058 2,661,240 154,207 70,174 500,000 309,049 411,106 25,012 7,895 145,061 31,463 2,898 140,138 1,263,385 289,987 872,619 36,024 123,960 112,096 - 123,120 27,619 553,246 |
1,061,209,202 1,272,277,085 699,853,425 568,307,076 331,701,152 331,878,315 10,499,432 322,729,001 178,707,648 199,991,832 155,000,823 200,000,000 136,713,259 29,553,934 53,250,000 34,640,189 26,138,828 5,160,754 8,093,680 16,264,709 3,199,823 90,000 127,471,221 82,812,887 72,989,438 56,297,000 1,127,000 8,000 1,294,270 4,000 4,000 468,486 28,500,000 |
67.73 23.77 99.99 99.70 39.25 7.62 99.99 100.00 35.50 99.99 29.92 100.00 18.93 99.95 25.00 43.60 99.98 51.61 99.74 83.94 40.40 100.00 33.76 1.55 14.50 1.29 49.00 25.00 99.56 25.00 25.00 0.06 100.00 |
$ 50,282,807 37,915,642 14,857,396 10,682,130 10,075,328 7,100,277 5,189,295 4,890,550 3,095,471 3,458,148 2,584,547 2,292,526 2,016,395 1,571,941 640,234 377,521 319,916 271,289 183,476 123,603 87,060 52,506 5,163,484 2,433,978 1,270,339 1,203,469 442,960 235,904 121,857 116,675 111,512 30,375 1,040,628 |
$ 7,671,037 9,684,584 1,124,160 1,046,477 4,892,584 12,065,305 574,930 891,548 (222,131) 1,226,966 744,713 359,381 294,562 307,096 73,257 20,500 56,926 58,328 60,392 43,563 24,027 (1,121) 1,046,486 9,684,584 (222,131) 12,065,305 23,511 425 (5,744) 25,833 (332) 4,892,584 88,895 |
$ 5,195,593 1,460,906 1,124,138 1,043,341 1,920,354 852,970 574,829 891,548 (86,360) 1,226,953 222,819 351,095 55,759 306,938 18,314 8,938 56,915 30,103 60,189 36,560 9,707 (1,121) Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable |
A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation |
(Continued)
- 87 -
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | Balance | as of December 31, 2021 | as of December 31, 2021 | Net Income (Loss) of the Investee |
Investment Income (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | December 31, 2020 | Shares | Percentage of Ownership |
Carrying Amount |
|||||||
| DCI NHC YTRMC FMT FDT AEE YLPPC AIC |
ACM ACM II ACM III ACM IV CSCGL PGIC FENC U-Ming YTV YSRMC AOG FDT FENC YDEC FENC U-Ming CSCGL ACCHC U-Ming YDEC YLPCIP AOG FENC CSCGL U-Ming EISF CHP FMT FDT FSMS AEE DCI NHC YSRMC |
B.V.I. B.V.I. B.V.I. B.V.I. Cayman Taiwan Taiwan Taiwan Vietnam Taiwan Guam Taiwan Taiwan Taiwan Taiwan Taiwan Cayman Cayman Taiwan Taiwan India Guam Taiwan Cayman Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan |
Investment Investment Investment Investment Investment Granulated blast-furnace slag Textile Marine transportation Ready-mixed concrete Ready-mixed concrete Investment Transportation Textile Retail Textile Marine transportation Investment Investment Marine transportation Retail Tunnel lining segments Investment Textile Investment Marine transportation Iron and steel Power plant Transportation Transportation Mining excavation, mineral processing and sales Engineering Investment Cement, granulated blast-furnace slag Ready-mixed concrete |
$ 810,431 546,917 546,917 762,554 282,957 36,771 15,240 1,027 201,823 69,955 236,240 30,894 28,773 160,424 31,322 1,891 266,942 50,541 38,931 20,776 8,338 66,816 405,473 556,895 77,446 15,649 376 176 110 119 116 76 78 37 |
$ 532,331 268,817 268,817 484,454 282,957 36,771 15,240 1,027 201,823 69,955 236,240 30,894 40,263 160,424 31,322 1,891 266,942 50,541 38,931 20,776 8,338 66,816 405,473 556,895 77,446 15,649 376 176 110 119 116 76 78 37 |
27,800,000 19,300,000 19,300,000 26,200,000 9,250,000 3,287,550 1,739,978 64,143 (Note) 6,995,000 (Note) 37,959,570 3,155,299 33,326,840 1,020,000 50,000 8,368,000 3,161,500 3,485,997 4,811,304 (Note) (Note) 15,430,293 31,528,000 7,796,914 660,000 45,568 5,000 9,717 5,000 6,000 6,346 5,000 5,000 |
100.00 100.00 100.00 100.00 0.21 31.00 0.03 0.01 100.00 69.95 95.04 99.94 0.06 26.95 0.02 0.01 0.19 0.20 0.41 3.89 99.99 4.96 0.29 0.72 0.92 8.33 0.01 0.02 0.03 0.38 0.07 - 0.02 0.05 |
$ 926,955 625,247 676,158 1,080,557 197,013 55,617 38,893 843 282,148 165,219 (18,432) 908,774 75,473 628,571 30,116 1,707 178,237 110,441 31,413 90,652 1,697 (962) 635,350 673,075 63,387 17,951 850 272 199 125 120 76 80 44 |
$ 75,476 38,448 44,022 93,334 12,065,305 20,551 9,684,584 4,892,584 6,204 111,603 (11,542) 146,757 9,684,584 131,827 9,684,584 4,892,584 12,065,305 7,671,037 4,892,584 131,827 - (11,542) 9,684,584 12,065,305 4,892,584 24,027 1,046,477 307,096 146,757 (5,744) 60,392 1,124,160 56,926 111,603 |
Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable |
A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation |
| (Continued) |
- 88 -
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | Balance | as of December 31, 2021 | as of December 31, 2021 | Net Income (Loss) of the Investee |
Investment Income (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | December 31, 2020 | Shares | Percentage of Ownership |
Carrying Amount |
|||||||
| AIC YLT ACE ACP ACP II ACP III ACP IV ACL ACM ACM II ACM III ACM IV KCC JFTL AOG ACSPL ACCHC |
YTRMC ACP. ACP II. ACP III ACP IV ACE U-Ming CSCGL Opas Fund Segregated Portfolio Company Drive Catalyst SPC CSCGL CSCGL CSCGL CSCGL CSCGL CSCGL CSCGL CSCGL CSCGL KCCL Join Fortune Trading Ltd. Profit Enterprises Int’l Ltd. Perez-Mtec-ACC, LLC Asia Oriental Concrete, LLC ACCHC Alliance Concrete Singapore Pte. Ltd. OCPL PIHPL |
Taiwan B.V.I. B.V.I. B.V.I. B.V.I. B.V.I. Taiwan Cayman Cayman Cayman Cayman Cayman Cayman Cayman Cayman Cayman Cayman Cayman Cayman Hong Kong B.V.I. Hong Kong Guam Guam Cayman Singapore Singapore B.V.I. |
Ready-mixed concrete, cement - related products Investment Investment Investment Investment Investment Marine transportation Investment Investment Investment Investment Investment Investment Investment Investment Investment Investment Investment Investment Ready-mixed concrete Investment Barge transportation Ready-mixed concrete Ready-mixed concrete Investment Ready-mixed concrete Ready-mixed concrete, leasing Investment |
$ 53 2,072,420 807,911 553,917 553,910 582,543 58,840 266,882 1,531 494 1,959,250 544,689 290,967 292,032 567,556 554,533 293,393 292,743 504,078 35 66,218 4,291 8,289 219,659 552,600 142,590 346,290 24,331,337 |
$ 53 1,794,320 529,811 275,817 275,810 304,443 58,840 266,882 1,531 494 1,959,250 544,689 290,967 292,032 567,556 554,533 293,393 292,743 504,078 36 68,552 22,222 8,529 226,019 568,600 150,290 364,990 25,035,828 |
7,268 68,550,000 27,800,000 19,300,000 19,110,000 20,215,000 6,348,103 7,480,000 33 33 107,536,000 36,865,000 14,790,000 18,514,000 35,569,000 30,251,000 16,058,000 18,477,000 37,410,000 10,000 2,427,307 6,100,000 (Note) (Note) 63,790,798 6,000,000 17,000,000 9,379,303 |
- 100.00 100.00 100.00 100.00 100.00 0.75 0.17 33.00 33.00 2.47 0.85 0.34 0.43 0.82 0.70 0.37 0.42 0.86 100.00 100.00 50.00 33.33 71.68 4.07 50.00 100.00 100.00 |
$ 53 2,642,204 1,072,944 598,911 676,521 444,204 301,057 159,383 1,498 467 2,301,001 790,022 316,576 397,915 762,205 649,210 344,032 393,730 800,750 168,471 4,180 4,303 40 (30,702) 3,021,571 445,899 244,832 83,270,068 |
$ 1,226,966 278,535 92,138 34,685 45,171 15,650 4,892,584 12,065,305 10 4 12,065,305 12,065,305 12,065,305 12,065,305 12,065,305 12,065,305 12,065,305 12,065,305 12,065,305 17,204 889 1,973 - (16,278) 7,671,037 406,473 3,596 8,178,776 |
Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable |
A subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation A subsidiary of the Corporation A sub-subsidiary of the Corporation A sub-subsidiary of the Corporation |
Note: This is not a company limited by shares.
(Concluded)
- 89 -
TABLE 8
ASIA CEMENT CORPORATION
INVESTMENT IN MAINLAND CHINA YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Main Businesses and Products | Paid-in Capital | Method of Investment (Note 2) |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2021 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2021 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Note 1) |
Carrying Amount as of December 31, 2021 |
Accumulated Repatriation of Investment Income as of December 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | |||||||||||
| SHYLCP JYDC WYDC SHYFCP OHC NYLC NYDC SIYDCCL CYCPCL JYLTC HYDCCL |
It manufactures and sells ready-mixed concrete and cement - related products It manufactures and sells cement, clinker and ready-mixed concrete (including cement - related products). It manufactures and sells cement, slag powder and slag cement. It manufactures and sells ready-mixed concrete and cement - related products Investment It manufactures and sells ready-mixed concrete and cement - related products It manufactures and sells cement, slag powder and slag cement. Cement, clinker, slag powder and ready-mixed concrete (including cement - related products) It manufactures and sells ready-mixed concrete and cement - related products Transportation Cement, clinker, slag powder and ready-mixed concrete (including cement - related products) |
US$15,000 (equivalent to NT$414,450 thousand) US$356,104 (equivalent to NT$9,839,154 thousand) US$36,140 (equivalent to NT$998,548 thousand) N/A US$204,191 (equivalent to NT$5,641,797 thousand) RMB60,000 (equivalent to NT$260,018 thousand) RMB90,000 (equivalent to NT$390,028 thousand) US$368,340 (equivalent to NT$10,177,234 thousand) US$4,100 (equivalent to NT$113,283 thousand) RMB12,500 (equivalent to NT$54,171 thousand) US$154,800 (equivalent to NT$4,277,124 thousand) |
(2) (2) (2) N/A (2) (2) (2) (2) (2) (2) (2) |
US$12,000 (equivalent to NT$331,560 thousand) US$143,817 (equivalent to NT$3,973,664 thousand) US$26,550 (equivalent to NT$733,577 thousand) US$1,270 (equivalent to NT$35,090 thousand) US$55,000 (equivalent to NT$1,519,650 thousand) - - US$94,594 (equivalent to NT$2,613,632 thousand) US$2,100 (equivalent to NT$58,023 thousand) - US$57,600 (equivalent to NT$1,591,488 thousand) |
$ - - - - - - - - - - - |
$ - - - - - - - - - - - |
US$12,000 (equivalent to NT$331,560 thousand) US$143,817 (equivalent to NT$3,973,664 thousand) US$26,550 (equivalent to NT$733,577 thousand) US$1,270 (equivalent to NT$35,090 thousand) US$55,000 (equivalent to NT$1,519,650 thousand) - - US$94,594 (equivalent to NT$2,613,632 thousand) US$2,100 (equivalent to NT$58,023 thousand) - US$57,600 (equivalent to NT$1,591,488 thousand) |
RMB2,112 (equivalent to NT$9,175 thousand) RMB1,021,767 (equivalent to NT$4,438,822 thousand) RMB(14,195) (equivalent to NT$(61,667) thousand) N/A RMB161,179 (equivalent to NT$700,203 thousand) RMB(21,266) (equivalent to NT$(92,385) thousand) RMB1,348 (equivalent to NT$5,856 thousand) RMB669,925 (equivalent to NT$2,910,328 thousand) RMB4,226 (equivalent to NT$18,359 thousand) RMB4,470 (equivalent to NT$19,419 thousand) RMB106,510 (equivalent to NT$462,707 thousand) |
72.00 68.40 72.00 N/A 72.00 68.40 52.20 72.00 72.00 70.12 72.00 |
RMB1,520 (equivalent to NT$6,603 thousand) RMB698,889 (equivalent to NT$3,036,156 thousand) RMB(10,220) (equivalent to NT$(44,398) thousand) N/A RMB116,049 (equivalent to NT$504,147 thousand) RMB(14,546) (equivalent to NT$(63,192) thousand) RMB704 (equivalent to NT$3,058 thousand) RMB482,346 (equivalent to NT$2,095,436 thousand) RMB3,043 (equivalent to NT$13,220 thousand) RMB3,135 (equivalent to NT$13,619 thousand) RMB76,687 (equivalent to NT$333,148 thousand) |
RMB9,117 (equivalent to NT$39,510 thousand) RMB4,462,391(equivale nt to NT$19,338,396 thousand) RMB443,731 (equivalent to NT$1,922,970 thousand) N/A RMB2,442,596 (equivalent to NT$10,585,332 thousand) RMB101,023 (equivalent to NT$437,797 thousand) RMB84,382 (equivalent to NT$365,681 thousand) RMB4,144,953 (equivalent to NT$17,962,734 thousand) RMB56,665 (equivalent to NT$245,566 thousand) RMB26,152 (equivalent to NT$113,333 thousand) RMB1,806,531 (equivalent to NT$7,828,855 thousand) |
US$800 (equivalent to NT$22,104 thousand) US$50,781 (equivalent to NT$1,403,079 thousand) RMB1,050,973 (equivalent to NT$4,554,539 thousand) US$4,469 (equivalent to NT$123,478 thousand) RMB3,533 (equivalent to NT$15,311 thousand) - US$809 (equivalent to NT$22,353 thousand) - - US$27,009 (equivalent to NT$746,259 thousand) RMB499,190 (equivalent to NT$2,163,310 thousand) US$77 (equivalent to NT$2,128 thousand) - US$12,990 (equivalent to NT$358,914 thousand) RMB221,904 (equivalent to NT$961,652 thousand) |
(Continued)
- 90 -
| Investee Company | Main Businesses and Products | Paid-in Capital | Method of Investment (Note 2) |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2021 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2021 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Note 1) |
Carrying Amount as of December 31, 2021 |
Accumulated Repatriation of Investment Income as of December 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | |||||||||||
| CYSPC SYCPCL SYTCL YYDCCL HGYDC HYTCL WYCPCL WYXC HZYCCL HXMC WAMTC TZOCCL SLCL SLCCL YDES |
Slag powder It manufactures and sells ready-mixed concrete and cement - related products Transportation Cement, slag powder and ready-mixed concrete (including cement - related products) Cement, clinker, slag powder and ready-mixed concrete (including cement - related products) Transportation It manufactures and sells ready-mixed concrete and cement - related products Cement, clinker, slag powder and ready-mixed concrete (including cement - related products) It manufactures and sells ready-mixed concrete and cement - related products Production and sales of limestone Marine transportation Cement - related products Cement, clinker, slag powder and ready-mixed concrete (including cement - related products) Cement - related products Wholesale of chemical products and machinery equipment, design and development of computer software and network technology |
N/A US$3,300 (equivalent to NT$91,179 thousand) US$3,500 (equivalent to NT$96,705 thousand) US$35,530 (equivalent to NT$981,694 thousand) US$86,170 (equivalent to NT$2,380,877 thousand) RMB13,000 (equivalent to NT$56,337 thousand) RMB60,000 (equivalent to NT$260,018 thousand) RMB90,000 (equivalent to NT$390,028 thousand) RMB30,000 (equivalent to NT$130,009 thousand) RMB10,000 (equivalent to NT$43,336 thousand) RMB35,500 (equivalent to NT$153,844 thousand) US$16,000 (equivalent to NT$442,080 thousand) RMB600,000 (equivalent to NT$2,600,184 thousand) RMB20,000 (equivalent to NT$86,673 thousand) RMB1,763,425 (equivalent to NT$7,642,049 thousand) |
N/A (2) (2) (2) (2) (2) (2) (2) (2) (2) (2) (2) (2) (2) (2) |
US$980 (equivalent to NT$27,077 thousand) US$2,970 (equivalent to NT$82,061 thousand) US$3,150 (equivalent to NT$87,035 thousand) US$15,849 (equivalent to NT$437,908 thousand) US$15,350 (equivalent to NT$424,121 thousand) - - - - - - - - - - |
$ - - - - - - - - - - - - - - - |
$ - - - - - - - - - - - - - - - |
US$980 (equivalent to NT$27,077 thousand) US$2,970 (equivalent to NT$82,061 thousand) US$3,150 (equivalent to NT$87,035 thousand) US$15,849 (equivalent to NT$437,908 thousand) US$15,350 (equivalent to NT$424,121 thousand) - - - - - - - - - - |
N/A RMB14,830 (equivalent to NT$64,425 thousand) RMB136 (equivalent to NT$591 thousand) RMB48,356 (equivalent to NT$210,071 thousand) RMB166,291 (equivalent to NT$722,411 thousand) RMB(565) (equivalent to NT$(2,455) thousand) RMB(33,727) (equivalent to NT$(146,519) thousand) RMB20,150 (equivalent to NT$87,537 thousand) RMB1,542 (equivalent to NT$6,699 thousand) RMB15,171 (equivalent to NT$65,907 thousand) RMB8,518 (equivalent to NT$37,004 thousand) RMB14,980 (equivalent to NT$65,077 thousand) RMB197,517 (equivalent to NT$858,065 thousand) RMB(1,695) (equivalent to NT$((7,364) thousand) RMB(41,754) (equivalent to NT$(181,390) thousand) |
N/A 72.00 72.00 72.00 72.00 72.00 72.00 64.79 28.80 28.80 34.20 72.00 72.00 72.00 28.80 |
N/A RMB10,678 (equivalent to NT$46,388 thousand) RMB98 (equivalent to NT$426 thousand) RMB34,817 (equivalent to NT$151,254 thousand) RMB119,730 (equivalent to NT$520,138 thousand) RMB(407) (equivalent to NT$(1,768) thousand) RMB(24,283) (equivalent to NT$(105,492) thousand) RMB12,598 (equivalent to NT$54,729 thousand) RMB444 (equivalent to NT$1,929 thousand) RMB4,207 (equivalent to NT$18,276 thousand) RMB3,121 (equivalent to NT$13,558 thousand) RMB10,246 (equivalent to NT$44,511 thousand) RMB140,212 (equivalent to NT$609,117 thousand) RMB(1,220) (equivalent to NT$(5,300) thousand) RMB(50,430) (equivalent to NT$(219,081) thousand) |
N/A RMB12,851 (equivalent to NT$55,692 thousand) RMB33,293 (equivalent to NT$144,280 thousand) RMB313,348 (equivalent to NT$1,357,937 thousand) RMB1,048,913 (equivalent to NT$4,545,611 thousand) RMB13,215 (equivalent to NT$57,269 thousand) RMB45,766 (equivalent to NT$198,333 thousand) RMB249,500 (equivalent to NT$1,081,243 thousand) RMB15,348 (equivalent to NT$66,513 thousand) RMB8,561 (equivalent to NT$37,100 thousand) RMB35,001 (equivalent to NT$151,682 thousand) RMB77,505 (equivalent to NT$335,879 thousand) RMB1,709,257 (equivalent to NT$7,407,305 thousand) RMB(17,441) (equivalent to NT$(75,583) thousand) RMB480,660 (equivalent to NT$2,083,007 thousand) |
- - US$992 (equivalent to NT$27,409 thousand) US$1,016 (equivalent to NT$28,072 thousand) RMB31,173 (equivalent to NT$135,093 thousand) US$1,837 (equivalent to NT$50,756 thousand) RMB132,908 (equivalent to NT$575,975 thousand) - - - - - - - - - - |
| (Continued) |
- 91 -
| Investee Company | Main Businesses and Products | Main Businesses and Products | Paid-in Capital | Method of Investment (Note 2) |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2021 |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2021 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2021 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Note 1) |
Carrying Amount as of December 31, 2021 |
Accumulated Repatriation of Investment Income as of December 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | |||||||||||||
| RYNM JRYNM |
Building materials, products and construction waste Mineral resource mining, port management, waterway general transportation and construction |
goods |
RMB2,000 (equivalent to NT$8,667 thousand) RMB10,000 (equivalent to NT$43,336 thousand) |
(2) (2) |
- - |
$ - - |
$ - - |
$ - - |
RMB104,166 (equivalent to NT$452,524 thousand) RMB(686) (equivalent to NT$(2,980) thousand) |
68.40 30.78 |
RMB71,249 (equivalent to NT$309,524 thousand) RMB(211) (equivalent to NT$(917) thousand) |
RMB75,878 (equivalent to NT$328,828 thousand) RMB2,867 (equivalent to NT$12,425 thousand) |
- - |
|
| Accumulated Outward Remittance for Investment in Mainland China as of December 31, 2021 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on the Amount of Investment Stipulated by Investment Commission, MOEA |
||||||||||||
| US$648,051 (Note 3) (equivalent to NT$17,905,649 thousand) |
US$2,284,279 (equivalent to NT$63,114,629 thousand) |
(Note 4) |
Note 1: The accrual is based on the financial statements audited by independent auditors.
Note 2: The investor companies were incorporated in Mainland China by a company (2) (ACCHC) which was incorporated in the area other than Taiwan and Mainland China in order to invest in Mainland China.
Note 3: As of December 31, 2021, accumulated investments in China Shanshui Cement Group Ltd, which is listed at HKEx, and China Shanshui Investment Company Limited were US$150,620 thousand and US$66,201 thousand, respectively, which were included in Accumulated Outward Remittance for Investment in Mainland China.
Note 4: The Corporation obtained certificate No. 10920439220 from Industrial Development Bureau, Ministry of Economic Affairs, according to the “Regulations Governing the Approval of Investment or Technical Cooperation in Mainland China”, the accumulation of fund is not limited.
Note 5: The foreign currency amounts of original investment amount and carrying amount are expressed in New Taiwan dollars at exchange rate as of December 31, 2021 the foreign currency amount of net income is expressed in New Taiwan dollars at average exchange rate for the year ended December 31, 2021.
(Concluded)
- 92 -
TABLE 9
ASIA CEMENT CORPORATION
INFORMATION OF MAJOR SHAREHOLDERS FOR THE YEAR ENDED DECEMBER 31, 2021
| Name of Major Shareholder | Shares | Shares |
|---|---|---|
| Number of Shares |
Percentage of Ownership (%) |
|
| FENC Far Eastern Medical Foundation |
750,511,324 181,566,797 |
21.16 5.12 |
Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Corporation as of the last business day for the current quarter. The share capital in the parent company only financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.
- 93 -