Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AC S.A. Interim / Quarterly Report 2024

May 9, 2024

5485_rns_2024-05-09_31fe4cd9-8f55-468c-984a-cc9e2f8d66d6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Interim report

For the three months ended 31 March 2024

CONTENTS

Consolidated management report
Financial and operational results 3
Alternative performance measures 5
Selected Financial Data 7
Condensed consolidated financial statements
Management responsibility statement 8
Condensed consolidated statement of comprehensive income 9
Condensed consolidated statement of financial position 10
Condensed consolidated statement of changes in equity 11
Condensed consolidated statement of cash flows 12
Notes to the Condensed consolidated financial statements 14

Consolidated management report

Financial and operational results

Financial and operational results

The following table sets forth the Company's results of operations derived from the Condensed consolidated financial statements:

(in thousand USD) For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Changes, %
Unaudited Unaudited
CONTINUING OPERATIONS
Revenue 59 200 41 960 41%
Gain from changes in fair value of biological assets and agricultural
produce, net
893 1 817 -51%
Cost of sales (47 343) (35 180) 35%
GROSS PROFIT 12 750 8 597 48%
Administrative expenses (2 675) (2 119) 26%
Selling and distribution expenses (10 329) (9 395) 10%
Other operating income 533 191 179%
Other operating expenses (447) (102) 338%
Write-offs of property, plant and equipment (1) (24) -94%
OPERATING PROFIT/(LOSS) (169) (2 852) -94%
Financial expenses, net (510) (353) 45%
Financial effect of lease of right-of-use assets (1 433) (1 312) 9%
Foreign currency exchange (loss)/gain, net (1 651) 409 -504%
PROFIT/(LOSS) BEFORE TAX FROM CONTINUING
OPERATIONS
(3 763) (4 108) -8%
Income tax expenses, net (44) 7 -727%
NET PROFIT/(LOSS) FOR THE PERIOD FROM
CONTINUING OPERATIONS
(3 807) (4 101) -7%
Normalised EBITDA 4 430 1 370 223%

The increase in normalised EBITDA in 1Q2024, as well as the decrease in net losses for the period, is due to increase in sales volumes.

Revenue

The Company's revenue from sales of finished products increased by 41% in 1Q2024 in comparison with previous period.

The following table sets forth the Company's sales revenue by products indicated:

(in thousand USD) For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Changes, %
Unaudited Unaudited
Corn 25 289 34 846 -27%
Sunflower 13 206 134 100%
Wheat 20 314 6 668 205%
Other 313 177 77%
59 122 41 825 41%

The most significant portion of the Company's revenue comes from selling corn, which represented 42,8% in 1Q2024 and 83,3% in 1Q2023 of total revenue.

The following table sets forth the volume of the Company's main crops and revenues generated from the sales of such crops:

For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Corn
Sales of produced corn (in tonnes) 175 563 171 211
Realization price (U.S. \$ per ton) 144 204
Revenue from produced corn (U.S. \$ in thousands) 25 289 34 846
Sunflower
Sales of produced sunflower (in tonnes) 38 899 357
Realization price (U.S. \$ per ton) 340 375
Revenue from produced sunflower (U.S. \$ in thousands) 13 206 134
Wheat
Sales of produced wheat (in tonnes) 123 234 30 382
Realization price (U.S. \$ per ton) 165 219
Revenue from produced wheat (U.S. \$ in thousands) 20 314 6 668
Other (produced only)
Total sales volume (in tonnes) 7 272 3 910
Total revenues (U.S. \$ in thousands) 313 177
Total sales volume (in tonnes) 344 968 205 860
Total revenue from sale of crops (U.S. \$ in thousands) 59 122 41 825

In 1Q2024, the company managed to increase the total amount of revenue only due to an increase in sales volumes, which overshadowed a significant decrease in prices.

Cost of sales

The Company's cost of sales changed to USD 47,3 million in current period from USD 35,2 million in previous period. The following table sets forth the principal components of the Company's cost of sales for the periods indicated:

(in thousand USD) For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Changes, %
Unaudited Unaudited
Raw materials (9 403) (21 970) -57%
Change in inventories and work-in-progress (26 421) 2 475 -1168%
Depreciation and amortization (4 376) (4 005) 9%
Wages and salaries of operating personnel and related charges (3 224) (2 696) 20%
Fuel and energy supply (2 683) (6 389) -58%
Third parties' services (807) (2 204) -63%
Rent (139) (185) -25%
Repairs and maintenance (173) (108) 60%
Taxes and other statutory charges (83) (85) -2%
Other expenses (34) (13) 165%
(47 343) (35 180) 35%

A 35% increase in cost of sales in 1Q2024 is consistent with an increase in sales by 41%.

Foreign currency exchange, net

As at 31 March 2024 Ukrainian Hryvnia devaluated against the USD compared 31 December 2023 by 3,3% (there was no changes in UAH/USD rate as at 31 March 2023 compared 31 December 2022), 4,4% of devaluation for the average rate 1Q2024/1Q2023 in comparison with 28,1% of devaluation for the average rate 1Q2023/1Q2022. During the 1Q2024 the Group recognised net foreign exchange loss in the amount of USD 1 651 thousand compared to USD 409 thousand of net gain in 1Q2023 (relates mostly to the revaluation of loans) in the Consolidated statement of comprehensive income.

Cash flows

The following table sets out a summary of the Company's cash flows for the periods indicated:

(in thousand USD) For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Changes, %
Unaudited Unaudited
Net cash flows from operating activities 16 356 (1 898) -962%
Net cash flows from investing activities (4 850) (21) 22994%
Net cash flows from financing activities (911) (6 448) -86%
Net increase in cash and cash equivalents 10 595 (8 367) -227%

The Company's net cash inflow from operating activities increased to USD 16,4 million in current period from USD 1,9 million of outflow in previous period. The increase in 1Q2024 was primarily attributable to increase in sales volume.

The Company's net cash outflow from investing activities increased to USD 4,9 million in 1Q2024 from USD 0,021 million in 1Q2023 which is in line with the Group's CAPEX program.

Net cash outflow from financing activities decreased to USD 0,9 million in current period compared to USD 6,4 million in previous period, reflecting the balance between funds raised and paid out.

Alternative performance measures

Certain measures were included in this report but they are not measures of performance under IFRS - Alternative performance measures (APM). Management believe that these APMs assist in providing additional useful information on the underlying trends, performance and position of the Group. APMs are used for performance analysis, planning, reporting.

Alternative performance measures are:

  • Normalised EBITDA
  • Debt
  • Net Borrowings
  • Current ratio
  • Interest coverage
  • Segment's results

Normalised EBITDA

Earnings before interest, taxes, depreciation and amortisation (EBITDA) is calculated as revenue less expenses, the latter excluding tax, interest, depreciation and amortisation. Being a proxy to the operating cash flow before working capital changes, EBITDA is widely used as an indicator of a company's ability to generate cash flows, as well as its ability to service debt. Consequently, the management EBITDA serves as a measure to estimate financial stability of the Company. Besides, excluding the effect of depreciation and amortisation along with cost of capital and taxation provides to external users another measures comparable to similar companies regardless of varying tax environments, capital structures or accounting policies regarding depreciation and amortization.

The Company calculates Normalised EBITDA by adjusting Net profit for the expense items that are deemed to be substantially beyond the control of management, as well as items believed to be non-recurring. The Normalised EBITDA for the periods presented is calculated based on historical information derived from the Consolidated financial statements.

The reconciliation to Normalised EBITDA for the period (from continuing operations) is presented as follows:

(in thousand USD) For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Changes, %
Unaudited Unaudited
CONTINUING OPERATIONS
Net profit/(loss) for the period (3 807) (4 101)
Financial expenses, net 510 353
Income tax expenses, net 44 (7)
Depreciation and amortization 4 598 4 198
Write-offs of property, plant and equipment 1 24
Financial effect of lease of right-of-use assets 1 433 1 312
Foreign currency exchange (loss)/gain, net 1 651 (409)
Normalised EBITDA 4 430 1 370 223%

The Group believes that these measures better reflect the Group core operating activities and provide both management and investors with information regarding operating performance, which is more useful for evaluating the financial position of the Group than traditional measures, to the exclusion of external factors unrelated to their performance.

Debt

Debt is defined as bank borrowings. The Group believes that Debt is commonly used by securities analysts, investors and other interested parties in the evaluation of a company's leverage.

Net Borrowings

Net borrowings is defined as bank borrowings (Debt) less cash and cash equivalents. The Group believes that Net borrowings is usually used in conjunction with Debt when assessing a company's leverage.

Current ratio

The current ratio is a liquidity ratio that measures a company's ability to pay short-term obligations. The ratio considers the weight of total current assets versus total current liabilities. It indicates the financial health of a company and how it can maximize the liquidity of its current assets to settle debt and payables.

Interest coverage

The interest coverage ratio measures the ability of a company to pay the interest on its outstanding debt. This measurement is used by creditors, lenders, and investors to determine the risk of lending funds to a company. The interest coverage ratio is calculated by dividing a company's earnings before interest and taxes (EBIT) by its interest expense during a given period.

Segment's results

The Group uses as a key measures of segment operating performance Gross income of the segment. Expenses and incomes that are not included in gross income are not allocated to each segment and are presented separately as unallocated. Actually indicators Operating income, Profit before tax and Net profit of a segment are Gross income of the segment.

Selected Financial Data

(in thousand USD, unless otherwise stated) For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
I. Revenue 59 200 41 960
II. Operating profit/(loss) (169) (2 852)
III. Profit/(loss) before income tax (3 763) (4 108)
IV. Net profit/(loss) (3 807) (4 101)
V. Net cash flow from operating activity 16 356 (1 898)
VI. Net cash flow from investing activity (4 850) (21)
VII. Net cash flow from financing activity (911) (6 448)
VIII. Total net cash flow 10 595 (8 367)
IX. Total assets 314 141 321 964
X. Share capital 62 62
XI. Total equity 133 835 146 238
XII. Non-current liabilities 117 820 116 865
XIII. Current liabilities 62 486 58 861
XIV. Weighted average number of shares 35 500 464 35 500 464
XV. Profit/(loss) per ordinary share (in USD) (0,11) (0,11)
XVI. Total equity per share (in USD) 3,77 4,12

Management Responsibility Statement

This statement is provided to confirm that, to the best of our knowledge, the Condensed consolidated financial statements for the three months ended 31 March 2024, and the comparable information, have been prepared in compliance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and as adopted by the European Union and give a true and fair view of the Group's assets, liabilities, financial position and profit or loss of IMC S.A. Group and the undertakings included in the consolidation taken as a whole and that the consolidated management report includes a fair review of the development and performance of the business and the position of IMC S.A. Group and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

On behalf of the Board of Directors:

Chief Executive Officer ALEX LISSITSA __signed______
Chief Financial Officer DMYTRO MARTYNIUK __signed______

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the three months ended 31 March 2024

(in thousand USD, unless otherwise stated)

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
CONTINUING OPERATIONS
Revenue 6 59 200 41 960
Gain from changes in fair value of biological assets and agricultural produce, net 7 893 1 817
Cost of sales 8 (47 343) (35 180)
GROSS PROFIT 12 750 8 597
Administrative expenses 9 (2 675) (2 119)
Selling and distribution expenses 10 (10 329) (9 395)
Other operating income 11 533 191
Other operating expenses 12 (447) (102)
Write-offs of property, plant and equipment (1) (24)
OPERATING PROFIT/(LOSS) (169) (2 852)
Financial expenses, net 15 (510) (353)
Financial effect of lease of right-of-use assets 19 (1 433) (1 312)
Foreign currency exchange (loss)/gain, net 16 (1 651) 409
PROFIT/(LOSS) BEFORE TAX FROM CONTINUING OPERATIONS (3 763) (4 108)
Income tax expenses, net 17 (44) 7
NET PROFIT/(LOSS) FOR THE PERIOD FROM CONTINUING
OPERATIONS
(3 807) (4 101)
Net profit/(loss) for the period attributable to:
Owners of the parent company (3 744) (4 009)
Non-controlling interests (63) (92)
Weighted average number of shares 35 500 464 35 500 464
Basic profit/(loss) per ordinary share (in USD) (0,11) (0,11)
OTHER COMPREHENSIVE INCOME/(LOSS)
Items that may be reclassified to profit or loss:
Effect of foreign currency translation (4 097) -
Items that will no be reclassified to profit or loss:
Deferred tax charged directly to amortization of revaluation reserve 45 24
TOTAL OTHER COMPREHENSIVE INCOME/(LOSS) (4 052) 24
TOTAL COMPREHENSIVE PROFIT/(LOSS) (7 859) (4 077)
Comprehensive income/(loss) attributable to:
Owners of the parent company (7 850) (3 985)
Non-controlling interests (9) (92)

__________ signed ___________

Alex Lissitsa Chief Executive Officer Chief Financial Officer

_________ signed_ ____________

Dmytro Martyniuk

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 December 2023

(in thousand USD, unless otherwise stated)

Note 31 March 2024 31 December 2023 31 March 2023
Unaudited Audited Unaudited
ASSETS
Non-current assets
Property, plant and equipment 18 72 943 72 265 44 779
Right-of-use assets 19 105 529 106 975 117 366
Intangible assets 20 305 337 422
Prepayments for property, plant and equipment 244 342 59
Total non-current assets 179 021 179 919 162 626
Current assets
Inventories 21 79 837 89 508 110 458
Current biological assets 22 8 363 11 294 17 713
Trade accounts receivable, net 23 4 370 4 051 704
Prepayments and other current assets, net 24 16 298 11 023 13 928
Prepayments for income tax 261 211 38
Cash and cash equivalents 26 25 991 16 198 16 497
Total current assets 135 120 132 285 159 338
TOTAL ASSETS 314 141 312 204 321 964
LIABILITIES AND EQUITY
Equity attributable to the owners of parent company
Share capital 27 62 62 62
Share premium 27 37 425 37 425 37 425
Revaluation reserve 27 47 425 48 554 32 823
Retained earnings 235 090 237 660 253 383
Effect of foreign currency translation (185 382) (181 231) (176 767)
Total equity attributable to the owners of parent company 134 620 142 470 146 926
Non-controlling interests (785) (776) (688)
Total equity 133 835 141 694 146 238
Non-current liabilities
Deferred tax liabilities 17 2 309 2 434 1 942
Long-term loans and borrowings 28 15 909 902 3 408
Long-term lease liabilities as to right-of-use assets 19 99 602 99 188 111 515
Total non-current liabilities 117 820 102 524 116 865
Current liabilities
Current portion of long-term loans and borrowings 28 4 599 19 427 3 558
Current portion of long-term lease liabilities as to right-of-use assets 19 13 298 12 931 13 253
Short-term loans and borrowings 29 25 398 25 398 27 827
Trade accounts payable 30 11 057 2 312 8 090
Other current liabilities and accrued expenses 31 8 134 7 918 6 133
Total current liabilities 62 486 67 986 58 861
Total liabilities 180 306 170 510 175 726
TOTAL LIABILITIES AND EQUITY 314 141 312 204 321 964

________ signed__ ____________

Alex Lissitsa Chief Executive Officer Chief Financial Officer

Dmytro Martyniuk

__________ signed ____________

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 December 2023

(in thousand USD, unless otherwise stated)

Share
capital
Share
premium
Revaluation
reserve
Retained
earnings
Effect of
foreign
currency
translation
Total Non
controlling
interests
Total
equity
31 December 2022
(audited)
62 37 425 33 136 257 055 (176 767) 150 911 (596) 150 315
Сomprehensive
income/(loss) for
the period
Profit/(loss) for the
period
- - - (4 009) - (4 009) (92) (4 101)
Amortization of
revaluation reserve
Deferred tax charged
- - (337) 337 - - - -
directly to
amortization of
revaluation reserve
- - 24 - - 24 - 24
Total
comprehensive
profit/(loss)
- - (313) (3 672) - (3 985) (92) (4 077)
31 March 2023
(unaudited)
62 37 425 32 823 253 383 (176 767) 146 926 (688) 146 238
31 December 2023
(audited)
62 37 425 48 554 237 660 (181 231) 142 470 (776) 141 694
Сomprehensive
income/(loss) for
the period
Profit/(loss) for the
period
- - - (3 744) - (3 744) (63) (3 807)
Amortization of
revaluation reserve
Deferred tax charged
- - (1 174) 1 174 - - - -
directly to
amortization of
revaluation reserve
- - 45 - - 45 - 45
Other
comprehensive
income
- - - - (4 151) (4 151) 54 (4 097)
Total
comprehensive
profit/(loss)
- - (1 129) (2 570) (4 151) (7 850) (9) (7 859)
31 March 2024
(unaudited)
62 37 425 47 425 235 090 (185 382) 134 620 (785) 133 835

__________ signed ___________

Alex Lissitsa

Chief Executive Officer Chief Financial Officer

__________ signed ____________ Dmytro Martyniuk

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 December 2023

(in thousand USD, unless otherwise stated)

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
CASH FLOWS FROM OPERATING ACTIVITIES:
Profit/(loss) before tax from continuing operations (3 763) (4 108)
Adjusted to reconcile profit before tax with net cash used in operating activities:
Gain from changes in fair value of biological assets and agricultural produce, net 7 (893) (1 817)
Disposal of revaluation of biological assets and agricultural produce in the cost of
sales, net
8 4 215 15 934
Depreciation and amortization 13 4 598 4 198
Financial effect of lease of right-of-use assets 19 1 433 1 312
Interest expenses and other financial expenses 15 808 546
Foreign currency exchange loss/(gain), net 16 1 703 74
Loss/(gain) on disposal of property, plant and equipment 11 , 12 (188) (17)
Write-offs of property, plant and equipment 1 24
Gain on recovery of assets previously written off 11 (5) (42)
Interest income 15 (297) (192)
Accruals for unused vacations 357 324
Write-offs of VAT 12 5 7
Shortages and losses due to impairment of inventories 12 2 6
Income from write-offs of accounts payable 11 (14) (20)
(Gain)/loss on disposal of inventories 11 (2) -
Allowance for doubtful accounts receivable 12 3 1
Effect of modification of right-of-use assets 11 (234) (77)
Cash flows from operating activities before changes in working capital 7 729 16 153
Changes in trade accounts receivable (363) 7 488
Changes in prepayments and other current assets (5 486) (4 457)
Changes in inventories 1 824 (55 514)
Changes in current biological assets 4 532 31 844
Changes in trade accounts payable 9 061 5 233
Changes in other current liabilities and accrued expenses 78 (1 989)
Cash flows from operations 17 375 (1 242)
Interest paid on loans and borrowings (736) (465)
Interest paid on lease liabilities as to right-of-use assets (176) (153)
Income tax paid (107) (38)
Net cash flows from operating activities 16 356 (1 898)

__________ signed ____________

Alex Lissitsa Chief Executive Officer Chief Financial Officer

__________ signed ____________

Dmytro Martyniuk

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (continued)

For the year ended 31 December 2023

(in thousand USD, unless otherwise stated)

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment (5 147) (43)
Proceeds from disposal of property, plant and equipment 297 22
Net cash flows from investing activities (4 850) (21)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from long-term loans and borrowings 1 681 -
Proceeds from short-term loans and borrowings 6 671 -
Repayment of long-term loans and borrowings (1 502) (2 578)
Repayment of short-term loans and borrowings (6 671) (1 040)
Repayment of long-term and short-term lease liabilities as to right-of-use assets
(land)
(734) (2 479)
Repayment of long-term and short-term lease liabilities as to right-of-use assets
(other)
(356) (351)
Net cash flows from financing activities (911) (6 448)
NET CASH FLOWS 10 595 (8 367)
Cash and cash equivalents as at the beginning of the period 26 16 198 24 864
Effect of translation into presentation currency (802) -
Cash and cash equivalents as at the end of the period 26 25 991 16 497

__________ signed ____________

Alex Lissitsa Chief Executive Officer Chief Financial Officer

__________ signed ___________ Dmytro Martyniuk

1 Description of formation and business

IMC S.A. (the "Parent company") is a limited liability company registered under the laws of Luxembourg on 28 December 2010 for an unlimited period of time. IMC S.A. was formed to serve as the ultimate holding company of Unigrain Holding Limited and its subsidiaries. The registered address of IMC S.A. is L-1468, 16 rue Erasme, Luxembourg, Grand Duchy Luxembourg, its register number within the Registre de Commerce et des Sociétés du Luxembourg is RCS B157843.

IMC S.A. and its subsidiaries (the "Group" or the "IMC") is an integrated agricultural company in Ukraine. The main areas of the Group's activities are:

  • cultivation of grain and oilseeds crops;
  • storage of grain and oilseeds crops.

The Group is among Ukraine's top-10 agricultural producers. The grain and oilseeds crops produced by the Group are sold in both the Ukrainian and export markets.

All companies comprising the Group were under the control of the same beneficial owner Mr. Petrov O. as at all the reporting dates and have effectively operated as an operating group under common management.

The principal activities of the companies comprising the Group are as follows:

Registered Year Cumulative ownership ratio, %
Operating entity
Principal activity
established/
office
acquired
31 March 2024 31 March 2023
IMC S.A. Holding company Luxembourg 28.12.2010 100 100
Burat-Agro Ltd. Agricultural production Ukraine 31.12.2007 100 100
Burat Ltd. Grain elevator Ukraine 31.12.2007 -* 100
Chernihiv Industrial Milk
Company Ltd.
Agricultural and farming
production
Ukraine 31.12.2007 100 100
PrJSC Mlibor Grain elevator Ukraine 31.05.2008 74,41 74,41
Unigrain Holding Limited Subholding company Cyprus 02.06.2009 100 100
Aristo Eurotrading
Limited
Trading company British Virgin
Islands
30.08.2011 100 100
PrJSC "Vyryvske HPP" Grain elevator Ukraine 28.12.2011 80,61 80,61
PAC Slobozhanschina
Agro
Agricultural production Ukraine 26.06.2012 100 100
Agroprogress PE Agricultural production Ukraine 28.12.2012 100 100
Bobrovitsky Hlebzavod
Ltd
Bakery production Ukraine 28.12.2012 100 100
PrJSC "Bobrovitske HPP" Grain elevator Ukraine 28.12.2012 92,83 92,83
Negoce Agricole S.a r.l. Trading company Luxembourg 19.11.2013 100 100
AgroKIM Ltd. Agricultural production,
grain elevator
Ukraine 30.12.2013 100 100
Aristo Eurotrading HK
Limited
Trading company Hong Kong 21.06.2019 100 100

*In July 2023 Burat Ltd was joined to Burat-Agro Ltd.

Today IMC is the vertically integrated and high-technology group of companies operating in Sumy, Poltava and Chernihiv region (northern and central Ukraine).

The Group controls 120,3 thousand ha (120,0 thousand ha under processing of high quality arable land). In 2023 the Group operates in two segments - crop farming and elevators and warehouses.

The financial year of the Group begins on 01 January of each year and terminates on 31 December of each year.

The Group's Consolidated financial statements are public and available at:

http://www.imcagro.com.ua/en/investor-relations/financial-reports.

Stock information about the Company (company code name on WSE: IMCOMPANY (LU0607203980)):

https://www.gpw.pl/company-factsheet?isin=LU0607203980

2 Basis of preparation of the consolidated financial statements

Statement of compliance

These Condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and as adopted by the European Union. These interim condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2023.

These Condensed consolidated interim financial statements are based on principal accounting policies and critical accounting estimates and judgments that are set out below. These accounting policies and assumptions have been applied consistently to all periods presented in these Condensed consolidated interim financial statements.

Companies comprising the Group which are incorporated in Ukraine maintain their accounting records in accordance with Ukrainian regulations. Ukrainian statutory accounting principles and procedures differ from those generally accepted under IFRS. Accordingly, the Condensed consolidated interim financial statements, which have been prepared from the Ukrainian statutory accounting records for the entities of the Group domiciled in Ukraine, reflect adjustments necessary for such financial statements to be presented in accordance with IFRS.

These Condensed consolidated interim financial statements as at 31 March 2024 prepared in compliance with IFRS as approved by the European Union are approved on behalf of the Group's Board of Directors on 9 May 2024.

Going concern

These Condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the disposal of assets and the settlement of liabilities in the normal course of business. The recoverability of Group's assets, as well as the future operations of the Group, may be significantly affected by the current and future economic environment. Management believes that Group has reliable access to sources of financing capable to support appropriate operating activity of Group entities. These Condensed consolidated financial statements do not include any adjustments should the Group be unable to continue as a going concern. For further information, relating to the going concern, see page 28.

Basis of measurement

The Condensed consolidated financial statements are prepared under historical cost basis except for the revalued amounts of property, plant and equipment, fair values of biological assets and agricultural produce.

Use of estimates

The preparation of these Condensed consolidated financial statements involves the use of reasonable accounting estimates and requires the Management to make judgments in applying the Group's accounting policies. These estimates and assumptions are based on Management's best knowledge of current events, historical experience and other factors that are believed to be reasonable. Note 4 contains areas, related to a high degree of importance or complexity in decision-making, or areas where assumptions and estimates are important for amounts of revenues, expenses, assets and liabilities and the disclosure of contingent liabilities at the end of the reporting period.

Foreign currency translation

The Group's management has decided to present and measure these Condensed consolidated financial statements in United States Dollars ("USD") for the purposes of convenience of users of these Condensed consolidated financial statements.

Functional and presentation currency

Items included in the financial statements of each of the Group's companies are measured using the currency of the primary economic environment in which the company operates ("the functional currency"). For the companies of the Group operating in Ukraine the Ukrainian Hryvna ("UAH") is the functional currency. For the companies operating in Cyprus and Luxembourg the functional currency is Euro ("EUR").

These Condensed consolidated financial statements are presented in the thousands of United States Dollars ("USD"), unless otherwise indicated.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded by the Group entities at their respective functional currency rates prevailing at the date of the transaction.

Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency spot rate of exchange ruling at the reporting date.

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined.

The principal exchange rates used in the preparation of these Condensed consolidated financial statements are as follows:

Currency 31 March 2024 Average for
1Q2024
31 December
2023
31 March 2023 Average for
1Q2023
31 December
2022
UAH/USD 39,2214 38,17271 37,9824 36,5686 36,5686 36,5686
EUR/USD 1,08 1,09 1,11 1,09 1,07 1,07

Translation into presentation currency

The results and financial position of all the Group entities (none of which has the currency of a hyper-inflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

  • assets and liabilities for each balance sheet presented are translated at the official rate at the date of the balance sheet;

  • income and expenses are translated at average exchange rate for the period, unless fluctuations in exchange rates during that period are significant, in which case income and expenses are translated at the rate on the dates of the transactions;

  • all the equity and provision items are translated at the rate on the dates of the transactions;

  • all resulting exchange differences are recognized as a separate component of other comprehensive income;

  • in the consolidated statement of cash flows cash balances at the beginning and end of each presented period are translated at rates prevailing at corresponding dates. All cash flows are translated at average exchange rates for the periods presented. Exchange differences arising from the translation are presented as the effect of translation into presentation currency.

Principles of consolidation

Subsidiaries

Subsidiaries are all entities over which the Group has the power to govern the financial and operating policies generally accompanying a shareholding of more than one-half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.

The acquisition method of accounting is used to account for the acquisition of subsidiaries. The consideration transferred is measured at the fair value of the assets given up, equity instruments issued and liabilities incurred or assumed at the date of acquisition, plus costs directly attributable to the acquisition. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured at their fair values at the acquisition date. The excess of the consideration transferred over the fair value of the Group's share of the identifiable net assets acquired is recorded as goodwill. If the

consideration transferred is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the consolidated statement of comprehensive income.

Inter-company transactions, balances and unrealized gains on transactions between Group companies are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

Financial statements of parent company and its subsidiaries, which are used while preparing the Condensed consolidated financial statements, are prepared as at the same date on the basis of consistent application of accounting policy for all companies of the Group.

3 Summary of material accounting policies

Property, plant and equipment

Property, plant and equipment are stated at their revalued amounts that are the fair value at the date of revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Any accumulated depreciation at the date of revaluation is restated proportionately with the change in the gross carrying amount of the asset so that the carrying amount of the asset after revaluation equals its revalued amount.

If there is no data about the market value of property, plant and equipment due to the nature of highly specialized machinery and equipment, such objects are evaluated according to acquisition expenses under present-day conditions, adjusted by an ageing percentage.

Property, plant and equipment of acquired subsidiaries are initially recognised at their fair value which is based on valuations performed by independent professionally appraisers.

Valuations are performed frequently enough to ensure that the fair value of a remeasured asset does not differ materially from its carrying amount as at reporting date.

Increases in the carrying amount arising on revaluation of property, plant and equipment are recognised in other comprehensive income and accumulated in equity under the line Revaluation reserve. Decreases in the carrying amount as a result of a revaluation are in profit or loss. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. Decrease related to previous increase of the same asset is recognized against other reserves directly in equity.

The revaluation surplus included in equity in respect of an item of property, plant and equipment is transferred directly to retained earnings as the asset is used by an entity (in the amount that is the difference between depreciation based on the revalued carrying amount of the asset and depreciation based on the asset's original cost) and when the asset is derecognized (in the full amount).

Subsequent major costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that these replacements will materially extend the life of property, plant and equipment or result in future economic benefits. The carrying amount of the replaced part is derecognized. All other day-to-day repairs and maintenance are charged to the consolidated statement of comprehensive income during the financial period in which they are incurred.

Property, plant and equipment or their essential component are written-off in a case of their disposal or if future economic benefits from use or disposal of such asset are not expected. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the other incomes (expenses) in the consolidated statement of comprehensive income when the asset is derecognized.

Depreciation of an asset begins when it is available for use, i.e., when it is in the location and condition necessary for it to be capable of operating in the manner intended by Management. Depreciation of an asset ceases when the asset is derecognized. Depreciation does not cease when the asset becomes idle or is retired from active use and held for disposal unless the asset is fully depreciated.

Depreciation on assets is calculated using the straight-line method to allocate their revalued amounts to their residual values over their estimated useful lives, as follows:

  • Buildings 15-55 years
  • Machinery 5-30 years
  • Motor vehicles 5-20 years
  • Other assets 5-20 years

The assets' residual values and useful lives are reviewed and adjusted, if appropriate, at each balance sheet date.

Land is not depreciated.

Construction in progress comprises costs directly related to the construction of property, plant and equipment, as well as the relevant variable and fixed overhead costs related to the construction. These assets are depreciated from the moment when they are ready for operation.

Intangible assets

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and any accumulated impairment losses.

Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the consolidated statement of comprehensive income in other income (expenses) when the asset is derecognized.

The Group determines whether the useful life of an intangible asset is finite or indefinite.

Useful life of intangible assets is indefinite if the Group suggests that the period during which it is expected that the object of intangible assets will generate net cash inflows to the organization has no foreseeable limit. Intangible assets with indefinite useful lives are not amortized, but reviewed for impairment.

Amortisation of intangible assets is charged to the consolidated statement of comprehensive income on a straight-line basis over the estimated useful lives of intangible assets from the date they are available for use. The following estimated useful lives, which are re-assessed annually, have been determined for classes of finite-lived intangible assets:

  • Land lease rights 5-15 years
  • Computer software 5 years

Impairment of property, plant and equipment and intangible assets

The carrying amounts of property, plant and equipment and intangible assets are reviewed at each balance sheet date to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated in order to determine the extent of the impairment loss, if any. Where it is impossible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of a cash-generating unit to which the asset belongs.

The recoverable amount is the higher of the fair value of an asset less costs to sell and its value in use. Value in use is the net present value of expected future cash flows, discounted on a pre-tax basis, using a rate that reflects current market assessments of the time value of money.

An impairment loss is recognized whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognized in the consolidated statement of comprehensive income.

A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset's recoverable amount since the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in the consolidated statement of comprehensive income unless the asset is carried at a revalued amount, in which case the reversal is treated as a revaluation increase.

Biological assets

The biological assets are classified as non-current and current depending on the expected pattern of consumption of the economic benefits embodied in the biological assets.

The Group distinguishes the category Current biological assets of plant-breeding.

The Group assesses a biological asset at initial recognition and at each balance sheet date at fair value less costs to sell, except for the cases where the fair value cannot be determined with reasonable assurance.

Gains or losses from movements in the fair value of biological assets less estimated selling and distribution expenses of the Group are recorded in the period they are incurred in the consolidated statement of comprehensive income as Gain (loss) from changes in fair value of biological assets and agricultural produce, net.

The Group capitalizes expenses between the reporting dates into the cost of biological assets.

  • Biological assets of plant-breeding The capitalized expenses include all the direct costs and overhead costs related to the farming division. Such costs may include the following costs: raw materials (seeds, mineral fertilizers, fuel and other materials), wages and salaries expenses of production personnel and related charges, amortization and depreciation, land lease expenses and other taxes, third parties' services and other expenses related to the cultivation and harvesting of biological assets of plant-breeding.

The expenses on works connected with preparation of the lands for future harvest are included into the Inventories as work-inprogress. After works on seeding on these lands the cost of field preparation is reclassified to biological assets held at fair value.

Agricultural produce

The Group classifies the harvested product of the biological assets as agricultural produce. Agricultural produce is measured at its fair value less costs to sell at the point of harvest. The difference between the cost and fair value less costs to sell at the point of harvest of harvested agricultural produce is recognized in the consolidated statement of comprehensive income as Gain (loss) from changes in fair value of biological assets and agricultural produce, net.

After the initial recognising as at the date of harvesting agricultural produce is treated as inventories. Agricultural produce measurement as at the date of harvest becomes inventories' cost to account.

Inventories

Inventories are measured at the lower of cost and net realizable value.

The cost of inventories comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.

The cost of agriculture produce is its fair value less costs to sell at the point of harvesting.

The cost of work in progress and finished goods includes costs of direct materials and labor and other direct productions costs and related production overheads (based on normal operating capacity). Costs are capitalized in work in progress for preparing and treating land prior to seeding in the next period. Work in progress is transferred to biological assets once the land is seeded.

The cost of inventories is assigned by using FIFO method.

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.

The Group periodically analyses inventories to determine whether they are damaged, obsolete or slow-moving or if their net realizable value has declined, and makes an allowance for such inventories. If such situation occurred, the sum remissive the cost of inventories should be reflected as a part of other expenses in consolidated statement of comprehensive income.

Financial instruments

Financial assets and financial liabilities are regognised in the Group's consolidated statement of financial position when the Group becomes a party to the contractual provisions of the instrument.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets or financial liabilities (other than financial assets or financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition for the items not measured at Fair Value through Profit or Loss (FVTPL). Transaction costs that are directly attributable to the acquisition or issue of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

Financial assets

All regular way purchases or sales of financial assets are recognized on a trade date basis.

All recognized financial assets are measured subsequently in their entirety at their amortised cost or fair value, depending on the classification of the financial assets.

The Group's financial assets include cash and cash equivalents, trade receivables and other receivables and are classified as Financial assets at amortised cost.

The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period. The amortised cost of a financial asset is the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus the cumulative amortization using the effective interest method of any difference between that initial amount and the maturity amount, adjusted for any loss allowance. The gross carrying amount of a financial asset is the amortised cost of a financial asset before adjusting for any loss allowance.

The Group recognises a loss allowance for expected credit losses on financial assets and updates the allowance at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument. The expected credit losses are estimated using a provision matrix based on the Group's historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate. The expected credit loss is estimated as the difference between all contractual cash flows that are due to the Group in accordance with the contract and all the cash flows that the Group expects to receive, discounted at the original effective interest rate.

The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. On derecognition of financial asset measured at amortised cost, the difference between the asset's carrying amount and the sum of the consideration received and receivable is recognised in consolidated statement of comprehensive income.

Financial liabilities

All financial liabilities are measured subsequently at amortised cost using the effective interest method or at fair value through profit or loss.

The Group's financial liabilities include trade payables and other payables, loans and borrowings, which are classified as Financial liabilities at amortised cost.

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expenses over the relevant period. The effective interest rate is the rate that exactly discount estimated future cash payments (including all fees and points or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the amortised cost of a financial liability.

The Group derecognises a financial liability only when the Group's obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognized and the sum of the consideration paid and payable is recognised in consolidated statement of comprehensive income.

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in consolidated statement of comprehensive income.

Prepayments and other non-financial assets

Prepayments are reflected at nominal value less VAT and accumulated impairment losses, other non-financial assets are reflected at nominal value less accumulated impairment losses.

Prepayments are classified as non-current assets when the goods or services relating to the prepayment are expected to be obtained after one year, or when the prepayment relates to an asset which will itself be classified as non-current upon initial recognition.

If there is an indication that the assets, goods or services relating to a prepayment will not be received, the carrying value of the prepayment is written down accordingly and a corresponding impairment loss is recognised as a part of other expenses in Consolidated statement of comprehensive income.

Cash and cash equivalents

Cash and cash equivalents include cash in bank and cash in hand, call deposits.

Leases

The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

Group as a lessee

The Group applies a single recognition and measurement approach for all leases, except for short-term leases and leases of lowvalue assets. The Group recognises lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets.

Right-of-use assets

The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received.

Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives of the assets.

If ownership of the leased asset transfers to the Group at the end of the lease term or the cost reflects the exercise of a purchase option, depreciation is calculated using the estimated useful life of the asset.

Lease liabilities

At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating the lease, if the lease term reflects the Group exercising the option to terminate. Variable lease payments that do not depend on an index or a rate are recognized as expenses (unless they are incurred to produce inventories) in the period in which the event or condition that triggers the payment occurs.

In calculating the present value of lease payments, the Group uses its incremental borrowing rate at the lease commencement date because the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments (e.g., changes to future payments resulting from a change in an index or rate used to determine such lease payments) or a change in the assessment of an option to purchase the underlying asset.

Short-term leases and leases of low-value assets

The Group applies the short-term lease recognition exemption to its short-term leases of property, plant and equipment (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). Lease payments on short-term leases and leases of low value assets are recognised as expense on a straight-line basis over the lease term.

Group as a lessor

Leases in which the Group does not transfer substantially all the risks and rewards incidental to ownership of an asset are classified as operating leases. Rental income arising is accounted for on a straight-line basis over the lease terms. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised over the lease term on the same basis as rental income. Contingent rents are recognized as revenue in the period in which they are earned.

Taxation

Income tax

Income tax expense represents the amount of the tax currently payable and deferred tax.

Income tax expenses are recorded as expenses or income in the consolidated statement of comprehensive income, except when they relate to items directly attributable to other comprehensive income (in which case the amount of tax is taken to other comprehensive income), or when they arise at initial recognition of company acquisition.

i. Current income tax

Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, by the reporting date, in the countries where the Group operates and generates taxable income.

ii. Deferred income tax

Deferred tax is provided using the liability method on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred tax liabilities are recognized for all taxable temporary differences, except:

  • where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss;

  • in respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized except:

  • where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss;

  • in respect of deductible temporary differences associated with investments in subsidiaries, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

Single tax 4th group (previously Fixed agricultural tax)

According to effective legislation, the Ukrainian consolidated companies of the Group involved in production, processing and sale of agricultural products may opt for paying single tax 4th group in lieu of income tax, land tax and some other local taxes if the revenues from sale of their own agricultural products constitute not less than 75% of their total (gross) revenues. The single tax 4th group is assessed at 0,95% on the deemed value of the land plots owned or leased by the entity (0,95% in 2023). As at 31 March 2024, 5 of the companies comprising the Group were elected to pay single tax 4th group (2024: 5).

Value added tax (VAT)

VAT output equals to the total amount of VAT collected within a reporting period, and arises on the earlier of the date of shipping goods to a customer or the date of receiving payment from the customer. VAT input is the amount that a taxpayer is entitled to offset against his VAT liability in a reporting period. Rights to VAT input arise on the earlier of the date of payment to the supplier or the date goods are received.

Revenue, expenses and assets are recognized less VAT amount, except cases, when VAT arising on purchases of assets or services, is not recoverable by tax authority; in this case VAT is recognized as part of purchase costs or part of item of expenses respectively. Net amount of VAT, recoverable by tax authority or paid, is included into accounts receivable and payable, reflected in consolidated statement of financial position.

Other taxes payable Other taxes payable comprise liabilities for taxes other than above, accrued in accordance with legislation enacted or substantively enacted by the end of the reporting period.

Revenue recognition

Revenue is recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. A five-step model is established to account for revenue from contracts with customers.

The Group performed an analysis of five-step model as follows:

  • the Group concludes contract with the customers in written form, where the parties and each party's rights are mentioned, all conditions relating goods or services, payments and delivery are described.

  • the Group is in the business of crops cultivation, dairy farming and providing storage and processing services. Crops and services are sold on their own in separate identified contracts with customers. So the sale of crops and dairy farming products or providing of services is the only performance obligation in contracts with customers.

  • the Group receives only short-term advances from its clients and they are presented as a part of Other current liabilities and accrued expenses. The contracts do not contain any variable considerations or warranty obligations. The transaction price is clearly stated in the contract.

  • finished products and services transferred to customers at a point in time.

Therefore, the Group recognizes revenue as follows:

Sales of goods

Revenue from sales of goods is recognised when a performance obligation is satisfied or when the customer obtains control of the goods. If the Group agrees to transport goods to a specified location, revenue is recognised when the goods are passed to the customer at the destination point. The Group uses standardised INCOTERMS which define the point of risks and reward transfers.

Rendering of services

Revenue from rendering services is recognized at the moment of transfer to the customer control over the product or service.

Government grants

Governmet grants are recognized where there is reasonable assurance that the grant will be received and all attached conditions will be complied with. When the grant relates to an expense item, it is recognized as income on systematic basis over the periods that the related costs, for which it is intended to compensate, are expensed. When the grant related to an asset, it is recognized as income in equal amounts over the expected useful life of the related asset.

Provisions

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

Contingent assets and liabilities

Contingent liabilities are not recognized in the Condensed consolidated financial statements. The Group discloses information about contingent liabilities in the Notes to the Condensed consolidated financial statements if any, except for the cases where fulfillment of contingent liabilities is unlikely; because of the remoteness of the event (possible repayment period is more than 12 months).

The Group constantly analyzes contingent liabilities to determine the possibility of their repayment. If the repayment of a liability, which was previously characterized as contingent, becomes probable, the Group records the provision for the period in which repayment of the obligation has become probable.

Contingent assets are not recognized in the Condensed consolidated financial statements, but disclosed in the Notes where there is a reasonable possibility of future economic benefits.

Share capital

Ordinary shares issued are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction. Any excess of the fair value of consideration received over the par value of shares issued is presented in Condensed consolidated financial statements as Share premium.

Dividends

Dividends are recognized as a liability and deducted from shareholders' equity at the balance sheet date only if they are declared before or on the balance sheet date. Dividends are disclosed when they are proposed before the balance sheet date or proposed or declared after the balance sheet date but before the Condensed consolidated financial statements are authorized for issue.

Share based payment

Management Incentive Plan defined an option for a Management to purchase the Group's new shares under the subscription price. The issue of these new shares has an impact on Equity – it increases the line Share capital in the amount of subscription and the line Share premium in the amount that quoted share price exceeds subscription price. The expenses arising from sharebased payment transactions are recognized as services received and included in Wages and salaries and related charges of administrative personnel of the period in a full amount.

Earnings per share

Earnings per share are determined by dividing the net profit or loss attributable to the owners of Parent company by the weighted average number of shares outstanding during the reporting period.

Income from the exchange of property certificates

When the items of property, plant and equipment are acquired in exchange for non-cash asset (property certificate), the initial value of such assets is estimated at fair value. The difference between the price paid for property certificates and the fair value of received items of property, plant and equipment is recognized as income in the period of the exchange operation.

Borrowing costs

Borrowing costs consist of interest and other costs that the Group incurs in connection with the borrowing of funds.

Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the respective assets. Investment income resulting from temporary investment of received borrowing costs, until their expensing for the purchase of capital construction objects, shall be deducted from the cost of raising borrowing costs that may be capitalized.

All other borrowing costs are expensed in the period they occur.

4 Critical accounting estimates and judgments

The preparation of the Group's Condensed consolidated financial statements requires Management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets, liabilities and the disclosure of contingent assets and liabilities at the end of the reporting period. However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods.

Used estimates and assumptions are reviewed by the Management of the Group on a continuous basis, by reference to past experiences, current trends and all available information that is relevant at the time of preparation of Condensed consolidated financial statements. Adjustments to accounting estimates are recognized in the period in which the estimate is revised if the change affects only that period or in the period of the revision and subsequent periods, if both periods are affected.

In the process of applying the Group's accounting policies, Management has made the following judgments, estimates and assumptions which have the most significant effect on the amounts reflected in the Condensed consolidated financial statements.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either in the principal market for the asset or liability, or in the absence of a principal market, in the most advantageous market for the asset or liability. The principal or the most advantageous market must be accessible to the Group.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

All assets and liabilities for which fair value is measured or disclosed in the Condensed consolidated financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

  • Level 1: Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
  • Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
  • Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

Fair value of property, plant and equipment

The Group engages an independent appraiser to determine the fair value of property, plant and equipment on a regular basis.

The assessment is conducted in accordance with International Valuation Standards for property. The assessment procedure is carried out for all groups of property, plant and equipment. The fair value of items of property, plant and equipment is estimated on the basis of comparative and cost plus approaches.

The comparative approach is based on an analysis of sales prices and offers of similar items of property, plant and equipment, taking into account the appropriate adjustments for differences between the objects of comparison and assessment item. Based on the application of this approach, the fair value of property, plant and equipment is determined on the basis of their market value.

The cost approach involves the definition of present value of costs of reconstruction or replacement of the assessment item with their further adjustment by the depreciation (impairment) amount. Based on the application of this approach, the fair value of certain items of property, plant and equipment is determined in the amount of the replacement of these items. The cost plus method is adjusted by the income method data, which is based on the discounted cash flow model.

This model is most sensitive to the discount rate, as well as to the expected cash flows and growth rates used for the extrapolation purposes. Judgments of the Group in determining the indices used in the appraisers' calculations may have a significant effect on the determination of fair value of property, plant and equipment, and hence on their carrying amount.

The fair value of property, plant and equipment of all the Group's companies has been measured as at 31 December 2023 by an independent appraiser LLC "Asset Expertise" (ODS Certificate No.548/2022 as of 14 November 2022 issued by State Property Fund of Ukraine).

Fair value of biological assets

Due to an absence of an active market for current biological assets of plants-breeding in Ukraine, to determine the fair value of these biological assets, the Group used the discounted value of net cash flows expected from assets as at reporting date. Discounted value of net cash flows is estimated at year-end based on the planted hectares and various assumptions, including estimated market price at the time of harvest, yield, costs to complete, costs to sell and discount rate.

Fair value of agricultural produce

The Group estimates the fair value of agricultural produce at the date of harvesting using the prices observed on the market from an independent source. Costs to sell at the point of harvest are estimated based on expected future selling costs that depend on conditions of sales agreements. The fair value less costs to sell becomes the carrying value of inventories at the date of harvesting.

Fair value of financial instruments

The fair value of financial assets and liabilities is determined by applying various valuation methodologies. Management uses its judgment to make assumptions based on market conditions existing at each balance sheet date. Where the fair values of financial assets and financial liabilities recorded in the consolidated statement of financial position cannot be derived from active markets, they are determined using valuation techniques including the discounted cash flows model. Management uses discounted cash flow analysis for various loans and receivables as well as debt instruments that are not traded in active markets. The effective interest rate is determined by reference to the interest rates of instruments available to the Group in active markets. In the absence of such instruments, the effective interest rate is determined by reference to the interest rates of active market instruments available adjusted for the Group's specific risk premium estimated by management.

Useful lives of property, plant and equipment

Items of property, plant and equipment owned by the Group are depreciated using the straight-line method over their useful lives, which are calculated in accordance with business plans and operating calculations of the Group's Management with respect to those assets.

The estimated useful life and residual value of non-current assets are influenced by the rate of exploitation of assets, servicing technologies, changes in legislation, unforeseen operational circumstances. The Group's management periodically reviews the applicable useful lives. This analysis is based on the current technical condition of assets and the expected period in which they will generate economic benefits to the Group.

Any of the above factors may affect the future rates of depreciation, as well as carrying and residual value of property, plant and equipment.

There were no changes in accounting estimates of remaining useful lives of items of property, plant and equipment during 1Q2024.

Impairment of property, plant and equipment and intangible assets

An impairment review is conducted at the balance sheet date. To test property, plant and equipment and intangible assets for impairment, the Group's business is treated as two cash generating units: farming division and storage and processing. The recoverable amount of the cash-generating unit is determined on the basis of value in use. The amount of value in use for the cash-generating unit is determined on the basis of the most recent budget estimates prepared by management and application of the income approach of valuation.

Inventories

As at the reporting date the Group assesses the need to reduce the carrying amount of inventories to their net realizable value. The measurement of impairment is based on the analysis of market prices for similar inventories existing at the reporting date and published in official sources. Such assessments can have a significant impact on the carrying amount of inventories.

Besides, at each balance sheet date, the Group assesses inventories for surplus and obsolescence and determines the allowance for obsolete and slow moving inventories. Changes in assessment can influence the amount of required allowance for obsolete and slow moving inventories either positively or negatively.

At the reporting date the item Work-in-progress includes expenses on works connected with preparation of the lands for the future harvest obtained from the biological assets of plant growing. The cost of work in progress includes costs of direct materials and labor and other direct productions costs and related production overheads (based on normal operating capacity). Costs allocation to Work-in-progress includes a number of judgments of management based on the recommendations of scientific sources and agronomic calculations of the internal services of the Group.

Inventories as at the year-end are an estimate resulting in a surplus/decrease in inventories when stock take is performed in subsequent year.

Inventory balances at the reporting dates are confirmed by inventories. But the amount of grain at the elevators and the method of its storage do not allow weighing of the whole grain at the time of the inventory. Therefore, enterprises use other methods for determining the amount of grain at the elevator.

The method consists in the following:

  • there is passport data of the volume of silo storage tanks
  • the commission inventories each tank and determines the volume filled with grain
  • there is an indicator "nature of grain", i.e. its weight in 1 liter
  • the volume of grain is multiplied by its nature and the amount of grain in kg is obtained

But in fact, deviations are possible due to permissible errors in grain moisture, which resulting in a surplus/decrease in inventories when stock take is performed in subsequent year during the cleaning of the elevator.

Provision for expected credit losses

The Group uses a provision matrix to calculate expected credit losses for financial assets. The provision rates are based on days past due for groupings of various customer segments that have similar loss patterns. The provision matrix is initially based on the Group's historical observed default rates. The Group will calibrate the matrix to adjust the historical credit loss experience with forward-looking information. At every reporting date, the historical observed default rates are updated and changes in the forwardlooking estimates are analysed.

Impairment of non-financial assets

Management assesses whether there are any indicators of possible impairment of non-financial assets at each reporting date. If any events or changes in circumstances indicate that the current value of the assets may not be recoverable or the assets, goods or services relating to a prepayment will not be received, the Group estimates the recoverable amount of assets. If there is objective evidence that the Group is not able to collect all amounts due to the original terms of the agreement, the corresponding amount of the asset is reduced directly by the impairment loss in the consolidated statement of comprehensive income. Subsequent and unforeseen changes in assumptions and estimates used in testing for impairment may lead to the result different from the one presented in the Condensed consolidated financial statements.

Taxation

The Group mostly operates in the Ukrainian tax jurisdiction. The Group's management must interpret and apply existing legislation to transactions with third parties and its own activities. Significant judgment is required in determining the provision for direct and indirect taxes. There are transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. The Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will affect the income tax and deferred tax provisions in the period in which such determination is made.

As a result of unstable economic situation in Ukraine, tax authorities in Ukraine pay more and more attention to the business cycles. In connection with it, tax laws in Ukraine are subject to frequent changes. Furthermore, there are cases of their inconsistent application, interpretation and execution. Non-compliance with laws and norms may lead to serious fines and penalties accruals.

Management at every reporting period reassessed the Group's uncertain tax positions. Liabilities are recorded for income tax positions that are determined by management as more likely than not to result in additional taxes being levied if the positions were to be challenged by the tax authorities. The assessment is based on the interpretation of tax laws that have been enacted or substantively enacted by the reporting period and any known Court or other rulings on such issues. Liabilities for penalties, interest and taxes other than on income are recognised based on management's best estimate of the expenditure required to settle the obligations at the reporting period.

The Group considers that it operates in compliance with tax laws of Ukraine.

The Group also operates in Luxembourg, Cyprus and British Virgin Islands tax juristactions and are in compliance with local tax laws.

Legal proceedings

The Group's Management makes significant assumptions in estimation and reflection of the risk of exposure to contingent liabilities related to current legal proceedings and other unliquidated claims, as well as other contingent liabilities. Management's judgments are required in assessing the possibility of a secured claim against the Group or material obligations, as well as in determining probable amounts of final payment or obligations. Due to the uncertainties inherent in the evaluation process, actual expenses may differ from the initial calculations.

These preliminary estimates are subject to changes as new information becomes available from the Group's internal specialists, if any, or from third parties, such as lawyers. Revisions of such estimates may have a significant impact on future operating results.

Operating environment and going concern

Operating environment

With a start of full-scale invasion of Ukraine by Russian Federation on 24 February 2022, the further stable development of Ukrainian economy became a challenge and the operating environment remains risky and with high levels of uncertainty.

In 1Q2024, consumer inflation amounted to 1.2% (according to the Ministry of Economy of Ukraine).

The Ukrainian economy experienced significant challenges and the government heavily relied on international financial support. The Ukrainian government received financing and donations from international organizations and various countries to support financial stability and to finance social related payments and military needs (International Monetary Fund, European Union, and directly from numerous countries).

Going concern

On 24 February 2022 the Russian Federation launched a full-scale military invasion of Ukraine, which not only affected the economic and social life of the country, but also posed a number of operational issues for the Company. At the time of publication of this Report the war is ongoing and the significant general uncertainties inherent to the continued war exist.

Management prepared its budget for the next 12 months based on the known facts and events, but there is a significant uncertainty over the future development of military invasion, its duration and impact on the Group. The following key assumptions were used for the forecasts: no further significant progression of russian troops into the territory of Ukraine that could severely affect the Group's assets; no critical assets preventing the Group to continue operations are damaged or located in the uncontrolled territories; remaining logistic routes will continue to be available; maintain minimum sales level to cover minimum operational expenses level and debt servicing; ability to run harvesting campaign.

Based on these forecasts, Management concluded that it is appropriate to prepare the Condensed consolidated interim financial statements on a going concern basis. However, due to the currently unpredictable effects of the ongoing War on the significant assumptions underlying forecasts, Management concluded that a material uncertainty exists, which may cast significant doubt about the Group's ability to continue as a going concern and, therefore, the Group may be unable to realize its assets and discharge its liabilities in the normal course of business.

5 New and amended standards and interpretations

Issued but not yet effective standards

At the date of authorization of these Condensed consolidated financial statements the following interpretations and amendments to the Standards, were in issue but not yet effective:

Standards and Interpretations Effective for annual period beginning on or after
IFRS 16 Leases (Amendment - Liability in a Sale and Leaseback) 1 January 2024
IAS 1 Presentation of Financial Statements (Amendment – Classification of Liabilities
as Current or Non-Current)
1 January 2024
IAS 1 Presentation of Financial Statements (Amendment – Non-current Liabilities with
Covenants)
1 January 2024
Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments
(Disclosures – Supplier Finance Arrangements)
1 January 2024
IAS 21 The Effects of Changes in Foreign Exchange Rates (Amendment – Lack of
Exchangeability)
1 January 2025

The management does not expect that the adoption of the Standards listed above will have a material impact on the Condensed consolidated financial statements of the Group in future periods.

6 Revenue

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Revenue from sales of finished products a 59 122 41 825
Revenue from services rendered b 78 135
59 200 41 960

Disaggregation of revenue from contracts with customers

The Group presented disaggregated revenue based on the type of finished products (a) and services provided to customers (b), the type of customers (c) and the timing of transfer of goods and services (d).

a) Revenue from sales of finished products was as follows:

For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Corn 25 289 34 846
Sunflower 13 206 134
Wheat 20 314 6 668
Other 313 177
59 122 41 825

b) Revenue from services rendered was as follows:

For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Transport 41 102
Storage 29 26
Other 8 7
78 135

c) Revenue by the type of customers was as follows:

For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Export 42 468 35 027
Domestic 16 732 6 933
59 200 41 960

d) All finished products and services transferred to customers at a point in time.

7 Gain from changes in fair value of biological assets and agricultural produce, net

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Agricultural produce 22 (994) (308)
Current biological assets 22 1 887 2 125
893 1 817

8 Cost of sales

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Raw materials a (9 403) (21 970)
Change in inventories and work-in-progress b (26 421) 2 475
Depreciation and amortization 13 (4 376) (4 005)
Wages and salaries of operating personnel and related charges 14 (3 224) (2 696)
Fuel and energy supply (2 683) (6 389)
Third parties' services (807) (2 204)
Rent (139) (185)
Repairs and maintenance (173) (108)
Taxes and other statutory charges (83) (85)
Other expenses (34) (13)
(47 343) (35 180)

a) Raw materials for the three months ended 31 March 2024 include disposal of the gain recorded on initial recognition of realized agriculture produce and biological assets in the amount of USD 4 215 thousand (USD 15 934 thousand for the three months ended 31 March 2023).

b) Change in inventories and work-in-progress comprises changes in work-in-progress, agricultural produce and current biological assets.

9 Administrative expenses

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Wages and salaries of administrative personnel and related charges 14 (2 153) (1 544)
Depreciation and amortisation 13 (123) (122)
Professional services a (111) (123)
Third parties' services (40) (65)
Bank services (54) (87)
Repairs and maintenance (48) (33)
Transport expenses (59) (65)
Other expenses (87) (80)
(2 675) (2 119)

10 Selling and distribution expenses

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Forwarding services (9 286) (9 145)
Delivery costs (888) (134)
Wages and salaries of sales personnel and related charges 14 (110) (56)
Depreciation 13 (12) (19)
Other expenses (33) (41)
(10 329) (9 395)

11 Other operating income

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Income from write-offs of accounts payable 14 20
Gain on recovery of assets previously written off 5 42
Gain on disposal of PPE 188 17
Gain on disposal of inventories 2 -
Effect of modification of right-of-use assets a 234 77
Other income 90 35
533 191

12 Other operating expenses

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Depreciation 13 (87) (52)
Charity (318) (8)
Wages and salaries of non-operating personnel and related charges 14 (2) (1)
Shortages and losses due to impairment of inventories (2) (6)
Write-offs of VAT (5) (7)
Allowance for doubtful accounts receivable 25 (3) (1)
Other expenses (30) (27)
(447) (102)

13 Depreciation and amortisation

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Depreciation
Cost of sales 8 (4 357) (3 977)
Administrative expenses 10 (121) (91)
Selling and distribution expenses 12 (12) (19)
Other operating expenses 9 (87) (52)
(4 577) (4 139)
Amortisation
Cost of sales 8 (19) (28)
Administrative expenses 10 (2) (31)
(21) (59)
(4 598) (4 198)

14 Wages and salaries expenses

For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Wages and salaries (4 631) (3 577)
Related charges (858) (720)
(5 489) (4 297)
The average number of employees, persons 1 740 1 691
Remuneration of management 370 270

The distribution of wages and salaries and related charges was as follows:

For the three months ended
31 March 2024
For the three months ended
31 March 2023
Note Wages and
salaries and
related charges,
thousand USD
Average
number of
employees,
persons
Wages and
salaries and
related charges,
thousand USD
Average
number of
employees,
persons
Unaudited Unaudited
Operating personnel 8 (3 224) 1 233 (2 696) 1 190
Administrative personnel 9 (2 153) 488 (1 544) 484
Sales personnel 10 (110) 17 (56) 15
Non-operating personnel 12 (2) 2 (1) 2
(5 489) 1 740 (4 297) 1 691

15 Financial expenses, net

For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Interest income on bank deposits 297 192
Interest expenses on loans and borrowings (753) (510)
Other expenses (54) (35)
(510) (353)

16 Foreign currency exchange gain/(loss), net

As at 31 March 2024 Ukrainian Hryvnia devaluated against the USD compared 31 December 2023 by 3,3% (there was no changes in UAH/USD rate as at 31 March 2023 compared 31 December 2022), 4,4% of devaluation for the average rate 1Q2024/1Q2023 in comparison with 28,1% of devaluation for the average rate 1Q2023/1Q2022. During the 1Q2024 the Group recognised net foreign exchange loss in the amount of USD 1 651 thousand compared to USD 409 thousand of net gain in 1Q2023 (relates mostly to the revaluation of loans) in the Consolidated statement of comprehensive income.

17 Income tax expenses and deferred tax liabilities

The corporate income tax rate for the three months ended 31 March 2024 was: 18% in Ukraine, 12,5% in Cyprus, 24,94% in Luxemburg.

The components of income tax expenses were as follows:

For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Current income tax (48) -
Deferred tax 4 7
(44) 7
Consolidated statement of other comprehensive income
Deferred tax related to item charged or credit directly to other
comprehensive income during year:
Net gain on revaluation of property, plant and equipment 45 24
The deferred tax liabilities were as follows: Property, plant
and equipment
31 December 2022 (audited) (1 973)
Income tax benefit (expenses) for the period recognized in profit or loss 7
Income tax benefit (expenses) for the period recognized in other comprehensive income 24
31 March 2023 (unaudited) (1 942)
31 December 2023 (audited) (2 434)
Income tax benefit (expenses) for the period recognized in profit or loss 4

Income tax benefit (expenses) for the period recognized in other comprehensive income 45 Effect of foreign currency translation 76 31 March 2024 (unaudited) (2 309)

No deferred tax asset has been set up on loss carry forwards of some enetities of the Group, as there are not sufficient profits foreseen on these entities to justify the set up of deferred tax assets.

18 Property, plant and equipment (PPE)

Land and
buildings
Machinery Motor
vehicles
Other Construction
in progress
Total
INITIAL COST
31 December 2022 (audited) 43 224 32 957 16 921 243 83 93 428
Additions 1 30 22 5 - 58
Disposals (636) (113) (45) (7) - (801)
31 March 2023 (unaudited) 42 589 32 874 16 898 241 83 92 685
31 December 2023 (audited) 91 931 63 910 35 122 233 160 191 356
Additions 2 1 838 3 309 - 57 5 206
Disposals (27) (1 881) (730) (4) - (2 642)
Effect from translation into
presentation currency
(2 901) (2 015) (1 179) (7) (9) (6 111)
31 March 2024 (unaudited) 89 005 61 852 36 522 222 208 187 809
ACCUMULATED
DEPRECIATION
31 December 2022 (audited) (15 582) (20 357) (11 322) (104) - (47 365)
Depreciation for the period (366) (558) (378) (9) - (1 311)
Disposals 615 106 44 5 - 770
31 March 2023 (unaudited) (15 333) (20 809) (11 656) (108) - (47 906)
31 December 2023 (audited) (57 271) (44 858) (16 832) (130) - (119 091)
Depreciation for the period (435) (932) (677) (9) - (2 053)
Disposals 26 1 857 644 4 - 2 531
Effect from translation into
presentation currency
1 818 1 393 532 4 - 3 747
31 March 2024 (unaudited) (55 862) (42 540) (16 333) (131) - (114 866)
Net book value
31 December 2022 (audited) 27 642 12 600 5 599 139 83 46 063
31 March 2023 (unaudited) 27 256 12 065 5 242 133 83 44 779
31 December 2023 (audited) 34 660 19 052 18 290 103 160 72 265
31 March 2024 (unaudited) 33 143 19 312 20 189 91 208 72 943

As at 31 December 2023 an independent valuation of the Group's land, buildings, Machinery and vehicles was performed in accordance with International Valuation Standards by an independent appraiser LLC "Asset Expertise" (ODS Certificate No. 548/2022 as of 14 November 2022 issued by State Property Fund of Ukraine).

19 Right-of-use assets

Amounts recognised in the consolidated statements of financial position:

31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Right-of-use assets
Land 104 301 105 840 115 114
Office 363 19 106
Machinery 865 1 116 2 146
105 529 106 975 117 366
Lease liabilities as to right-of-use assets
Long-term 99 602 99 188 111 515
Land 99 344 98 852 110 226
Office 258 - -
Machinery - 336 1 289
Current portion 13 298 12 931 13 253
Land 11 821 11 510 11 744
Office 121 27 144
Machinery 1 356 1 394 1 365
112 900 112 119 124 768

Amounts recognised in the consolidated statements of comprehensive income:

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Depreciation of right-of-use assets
Land 8 (2 273) (2 306)
Office 9 (29) (29)
Machinery 8 (222) (522)
(2 524) (2 857)
Financial effect of lease of right-of-use assets (1 433) (1 312)

If IFRS 16 was not applied, the amount of land rent expense to be accrued according to the terms of the lease agreements for the three months ended 31 March 2024 would be USD 3 311 thousand (USD 3 115 thousand for the three months ended 31 March 2023).

Following changes took place in the right-of-use assets:

Land Office Machinery Total
Net book value as at 31 December 2022 (audited) 116 165 135 2 668 118 968
Cost as at 31 December 2022 (audited) 135 591 336 9 274 145 201
Accumulated depreciation as at 31 December 2022 (audited) (19 426) (201) (6 606) (26 233)
Additions 2 479 - - 2 479
Depreciation (2 306) (29) (522) (2 857)
Disposals (1 224) - - (1 224)
Cost disposals (1 570) - - (1 570)
Accumulated depreciation disposals 346 - - 346
Cost as at 31 March 2023 (unaudited) 136 499 336 9 274 146 109
Accumulated depreciation as at 31 March 2023 (unaudited) (21 385) (230) (7 128) (28 743)
Net book value as at 31 March 2023 (unaudited) 115 114 106 2 146 117 366
Net book value as at 31 December 2023 (audited) 105 840 19 1 116 106 975
Cost as at 31 December 2023 (audited) 130 227 324 4 468 135 019
Accumulated depreciation as at 31 December 2023 (audited) (24 387) (305) (3 352) (28 044)
Additions 7 355 384 - 7 739
Depreciation (2 273) (29) (222) (2 524)
Disposals (3 229) - - (3 229)
Cost disposals (4 400) (322) - (4 722)
Accumulated depreciation disposals 1 171 322 - 1 493
Effect from translation into presentation currency (3 392) (11) (29) (3 432)
Cost as at 31 March 2024unaudited) 128 989 374 4 328 133 691
Accumulated depreciation as at 31 March 2024 (unaudited) (24 688) (11) (3 463) (28 162)
Net book value as at 31 March 2024 (unaudited) 104 301 363 865 105 529

The following changes took place in the lease liabilities as to right-to-use assets:

Land Office Machinery Total
Total lease liabilities as at 31 December 2022 (audited) 122 133 183 2 901 125 217
Non-current lease liabilites as at 31 December 2022 (audited) 108 301 26 1 565 109 892
Current lease liabilites as at 31 December 2022 (audited) 13 832 157 1 336 15 325
Additions 2 479 - - 2 479
Interest expenses 1 269 2 41 1 312
Payment of interests (131) (1) (20) (152)
Payment of lease liabilities (2 479) (19) (332) (2 830)
Disposals (1 301) - - (1 301)
Other changes - (21) 64 43
Non-current lease liabilites as at 31 March 2023 (unaudited) 110 226 - 1 289 111 515
Current lease liabilites as at 31 March 2023 (unaudited) 11 744 144 1 365 13 253
Total lease liabilities as at 31 March 2023 (unaudited) 121 970 144 2 654 124 768

Land Office Machinery Total
Total lease liabilities as at 31 December 2023 (audited) 110 362 27 1 730 112 119
Non-current lease liabilites as at 31 December 2023 (audited) 98 852 - 336 99 188
Current lease liabilites as at 31 December 2023 (audited) 11 510 27 1 394 12 931
Additions 7 355 384 - 7 739
Interest expenses 1 407 2 23 1 432
Payment of interests (155) (1) (20) (176)
Payment of lease liabilities (734) (19) (337) (1 090)
Disposals (3 465) - - (3 465)
Other changes - (4) 1 (3)
Effect from translation into presentation currency (3 605) (10) (41) (3 656)
Non-current lease liabilites as at 31 March 2024 (unaudited) 99 344 258 - 99 602
Current lease liabilites as at 31 March 2024 (unaudited) 11 821 121 1 356 13 298
Total lease liabilities as at 31 March 2024 (unaudited) 111 165 379 1 356 112 900

20 Intangible assets

Computer
software
Property
certificates
Land lease
rights
Total
INITIAL COST
31 December 2022 (audited) 61 165 7 050 7 276
31 March 2023 (unaudited) 61 165 7 050 7 276
31 December 2023 (audited) 58 159 6 788 7 005
Effect from translation into presentation currency (2) (5) (214) (221)
31 March 2024 (unaudited) 56 154 6 574 6 784
ACCUMULATED AMORTISATION
31 December 2022 (audited) (37) (4) (6 783) (6 824)
Amortisation for the period (2) - (28) (30)
31 March 2023 (unaudited) (39) (4) (6 811) (6 854)
31 December 2023 (audited) (43) (5) (6 620) (6 668)
Amortisation for the period (2) - (19) (21)
Effect from translation into presentation currency 1 1 208 210
31 March 2024 (unaudited) (44) (4) (6 431) (6 479)
NET BOOK VALUE
31 December 2022 (audited) 24 161 267 452
31 March 2023 (unaudited) 22 161 239 422
31 December 2023 (audited) 15 154 168 337
31 March 2024 (unaudited) 12 150 143 305

21 Inventories

Note 31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Agricultural produce a 37 286 75 025 69 016
Work-in-progress b 16 264 8 104 13 314
Agricultural materials 23 727 4 346 25 798
Spare parts 421 254 416
Fuel 1 381 1 327 1 487
Raw materials 321 285 307
Other inventories 437 167 120
79 837 89 508 110 458

As at 31 March 2024 cost value of inventories amounts to USD 74 830 thousand (USD 84 338 thousand as at 31 December 2023, USD 84 845 as ta 31 March 2023).

a) As at the reporting dates agricultural produce was presented as follows:

31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Corn 30 716 43 014 61 789
Wheat 5 680 20 504 7 037
Sunflower 782 11 365 -
Other 108 142 190
37 286 75 025 69 016

The fair value of agricultural produce was estimated based on market price as at date of harvest and is within level 2 of the fair value hierarchy.

b) Work-in-progress includes expenses on works connected with preparation of the lands for the future harvest obtained from the biological assets of plant growing. The cost of work in progress includes costs of direct materials and labor and other direct productions costs and related production overheads (based on normal operating capacity).

22 Current biological assets

31 March 2024 31 December 2023 31 March 2023
Unaudited Audited Unaudited
Plant-breeding Area, ha Book value Area, ha Book value Area, ha Book value
Wheat 20 300 8 363 20 301 2 952 32 866 17 464
Corn - - 7 340 8 342 403 249
20 300 8 363 27 641 11 294 33 269 17 713

Following changes took place in the current biological assets of plant-breeding:

Wheat Corn Total
31 December 2022 (audited) 9 910 37 522 47 432
Capitalized expenses (harvest 2022) - 3 258 3 258
Revaluation at fair value at the date of harvest (harvest 2022) - (308) (308)
Harvesting (harvest 2022) - (40 223) (40 223)
Capitalized expenses (harvest 2023) 5 429 - 5 429
Revalued at fair value (harvest 2023) 2 125 - 2 125
31 March 2023 (unaudited) 17 464 249 17 713
31 December 2023 (audited) 2 952 8 342 11 294
Capitalized expenses (harvest 2023) - 863 863
Revaluation at fair value at the date of harvest (harvest 2023) - (994) (994)
Harvesting (harvest 2023) - (8 170) (8 170)
Capitalized expenses (harvest 2024) 3 769 - 3 769
Revalued at fair value (harvest 2024) 1 887 - 1 887
Effect from translation into presentation currency (245) (41) (286)
31 March 2024 (unaudited) 8 363 - 8 363

Due to the absence of an active market, the fair value of biological assets is estimated by present valuing the net cash flows expected to be generated from the assets discounted at a current market-determined rate. The fair value of biological assets is determined by the Group's own agricultural and IFRS experts. The forecast indicators of crop yields used in assessing crops are determined on the basis of the current history of crop yields. The indicators of past periods are taken as a basis and are adjusted taking into account the state of crops, climatic conditions, varietal characteristics of the crop, soil fertility and the application of new technologies.

Biological assets of the Group are measured at fair value within Level 3 of the fair value hierarchy. There were no transfers between any levels during the 1Q2024 and 1Q2023.

Description Fair value
as at 31
March
2024
Valuation
technique
Unobservable inputs Range of
unobservable
inputs
Relationship of unobservable
inputs to fair value
Crops yield - tonnes
per hectare
6,3 The higher the crops yield, the
higher the fair value
Crops in
fields -
8 363
cash flows
Wheat
Discounted Crops price USD 125per
ton
The higher the market price, the
higher the fair value
Discount rate 31,87% The higher the discount rate, the
lower the fair value
Future production
cost
USD 255 per
ha
The higher the future production
cost, the lower the fair value

23 Trade accounts receivable, net

Note 31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Trade accounts receivable 4 381 4 061 743
Allowances for accounts receivable 25 (11) (10) (39)
4 370 4 051 704

24 Prepayments and other current assets, net

Note 31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Prepayments and other non-financial assets:
VAT for reimbursement 9 058 9 612 10 290
Advances to suppliers 6 631 800 3 271
Allowances for advances to suppliers 25 (40) (41) (26)
15 649 10 371 13 535
Other financial assets:
Non-bank accommodations interest free 238 244 314
Allowances for non-bank accommodations interest free 25 (4) (4) (4)
Other accounts receivable 450 448 124
Allowances for other accounts receivable 25 (35) (36) (41)
649 652 393
16 298 11 023 13 928

25 Changes in allowances made

Note 31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Allowances for trade accounts receivable 23 (11) (10) (39)
Allowances for advances to suppliers 24 (40) (41) (26)
Allowances for non-bank accommodations interest free 24 (4) (4) (4)
Allowances for other accounts receivable 24 (35) (36) (41)
Allowances for prepayments for property, plant and
equipment
(116) (119) (40)
(206) (210) (150)

The movements of the allowances were as follows:

Note For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
As at the beginning of the period (210) (179)
Accrual 12 (3) (1)
Use of allowances 3 1
Effect from translation into presentation currency 4 29
As at the end of the period (206) (150)

26 Cash and cash equivalents

Currency 31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Cash in bank and hand USD 3 378 6 075 6 471
Cash in bank and hand UAH 22 463 9 890 9 621
Cash in bank and hand EUR 100 178 346
Cash in bank and hand PLN 50 55 59
25 991 16 198 16 497

There were no restrictions on the use of cash and cash equivalents during the reporting periods.

Share capital

IMC S.A. has one class of ordinary shares. The number of authorized, issued and fully paid shares as at 31 March 2023 is 35 500 464 (as at 31 December 2023 and 31 March 2023 – 35 500 464). All shares have equal voting rights. Par value of one share is USD 0,00175 (EUR 0,00125).

31 March 2024
Unaudited
31 December 2023
Audited
31 March 2023
Unaudited
% Amount % Amount % Amount
AGROVALLEY LIMITED 76,14 48 76,14 48 76,14 48
Mr. Alex Lissitsa 5,55 3 5,55 3 5,55 3
Other shareholders (each one less than 5%
of the share capital)
18,31 11 18,31 11 18,31 11
100 62 100 62 100 62

A reconciliation of the number of shares outstanding at the beginning and at the end of the period:

Number of authorized, issued and fully paid shares For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
As at the beginning of the period 35 500 464 35 500 464
Changes for the period - -
As at the end of the period 35 500 464 35 500 464

Share premium

In 2011 IMC S.A. completed initial public offering of own shares on Warsaw Stock Exchange. Issue of share capital of IMC S.A. brought to the increase of share capital equaling to USD 10 thousand (EUR 8 thousand) and share premium in amount of USD 24 387 thousand (EUR 17 823 thousand).

In 2017 Management Incentive Plan was realized. Issue of new shares of IMC S.A. brought to the increase of share capital equaling to USD 3 thousand (EUR 3 thousand) and share premium in amount of USD 5 125 thousand (EUR 4 294 thousand).

In 2022 Management Incentive Plan was realized. Issue of new shares of IMC S.A. brought to the increase of share capital equaling to USD 3 thousand (EUR 3 thousand) and share premium in amount of USD 7 913 thousand (EUR 7 837 thousand).

Revaluation reserve

The fair value of Group's property, plant and equipment has been measured as at 31 December 2023, 2020, 2017, 2015, 2010, 2009 by an independent appraiser. The related revaluation surplus was recognized in equity:

  • as at 31 December 2009 USD 14 766 thousand (EUR 10 299 thousand) was initially recognized in equity;
  • as at 31 December 2010 USD 4 326 thousand (EUR 3 258 thousand) was additionally recognized as increase in revaluation reserve;
  • as at 31 December 2015 USD 40 390 thousand (EUR 36 967 thousand) was additionally recognized as increase in revaluation reserve;
  • as at 31 December 2017 USD 22 659 thousand (EUR 18 987 thousand) was additionally recognized as increase in revaluation reserve;
  • as at 31 December 2020 USD 5 265 thousand (EUR 4 285 thousand) was additionally recognized as increase in revaluation reserve.
  • as at 31 December 2023 USD 17 456 thousand (EUR 15 708 thousand) was additionally recognized as increase in revaluation reserve.

The revaluation surplus included in equity in respect of an item of property, plant and equipment is transferred directly to retained earnings as the asset is used by an entity (in the amount that is the difference between depreciation based on the revalued carrying amount of the asset and depreciation based on the asset's original cost) and when the asset is derecognized (in the full amount).

Effect of foreign currency translation

Effect of foreign currency translation comprises all foreign exchange differences arising from the translation of the financial statements into presentation currency.

Dividend policy

On 8 July 2016 the Board of Directors of IMC S.A. published its Dividend Policy: The Company intends to pay annual dividends starting from FY 2016 results provided that the Company succeeds to receive dividend payment waivers from its creditors.

On 27 September 2017 the Company paid the interim dividend to the Company's shareholders for an aggregate amount of EUR 1 658 900 (EUR 0.05 per share).

On 14 September 2018 the Company paid the interim dividend to the Company's shareholders for an aggregate amount of EUR 11 280 520 (EUR 0.34 per share).

On 29 August 2019 the Company paid the interim dividend to the Company's shareholders for an aggregate amount of EUR 14 930 100 (EUR 0.45 per share).

On 28 August 2020 the Company paid the interim dividend to the Company's shareholders for an aggregate amount of EUR 5 972 040 (EUR 0.18 per share).

On 03 June 2021 the Company paid the interim dividend to the Company's shareholders for an aggregate amount of EUR 20 570 360 (EUR 0.62 per share).

On 30 November 2021 the Company paid the interim dividend to the Company's shareholders for an aggregate amount of EUR 5 308 480 (EUR 0.16 per share).

Legal reserve

From the annual net profits of the Parent company, 5% have to be allocated to the legal reserve. This allocation shall cease to be required as soon and as long as such surplus reserve amounts to 10% of the capital. This reserve may not be distributed to the shareholders.

28 Long-term loans and borrowings

Currency 31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Secured
Long-term bank loans USD 20 508 20 329 6 966
Current portion of long-term bank loans USD (4 599) (19 427) (3 558)
Total long-term loans and borrowings 15 909 902 3 408

Essential terms of credit contracts

31 March 2024
Creditor Year of Currency Nominal
interest rate
Unaudited
maturity Long-term
liabilities
Including
current portion
Ukrainian bank 2026 USD 4,98% 600 586
Ukrainian bank 2026 USD 3,70% 1 025 615
Ukrainian bank 2026 USD 2,40% 1 782 713
Ukrainian bank 2028 USD 4,80% 873 210
Ukrainian bank 2028 USD 5,70% 1 547 371
Non-resident bank 2028 USD 1,00% 3 000 400
Non-resident bank 2028 USD 4%+SOFR 3M 10 000 1 333
Ukrainian bank 2029 USD 6,15% 1 681 371
20 508 4 599

31 December 2023
Creditor Year of Currency Nominal
interest rate
Audited
maturity Long-term
liabilities
Including
current portion
Ukrainian bank 2024 USD 4,90% 131 131
Ukrainian bank 2026 USD 4,98% 1 017 834
Ukrainian bank 2026 USD 3,70% 1 333 615
Ukrainian bank 2026 USD 2,40% 2 138 2 138
Ukrainian bank 2028 USD 4,80% 978 978
Ukrainian bank 2028 USD 5,70% 1 731 1 731
Non-resident bank 2028 USD 1,00% 3 000 3 000
Non-resident bank 2028 USD 4%+SOFR 3M 10 000 10 000
20 329 19 427
31 March 2023
Year of Nominal Unaudited
Creditor maturity Currency interest rate Long-term
liabilities
Including
current portion
Ukrainian bank 2023 USD 5,00% 126 126
Ukrainian bank 2024 USD 4,90% 490 490
Ukrainian bank 2026 USD 4,98% 1 781 1 180
Ukrainian bank 2026 USD 3,70% 1 897 872
Ukrainian bank 2026 USD 2,40% 2 672 890
6 966 3 558

Long-term loans outstanding were repayable as follows:

31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Within one year 4 599 19 427 3 558
In the second to fifth year inclusive 15 909 902 3 408
20 508 20 329 6 966

29 Short-term loans and borrowings

Currency 31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Secured
Short-term bank loans USD 25 398 25 398 26 915
Short-term bank loans UAH - - 912
25 398 25 398 27 827

Essential terms of credit contracts

Creditor Currency Nominal
interest rate
31 March
2024
Unaudited
Ukrainian bank USD 7,00% 7 898
Ukrainian bank USD 6,50% 6 500
Ukrainian bank USD 6,50% 5 000
Ukrainian bank USD 6,00% 5 000
Ukrainian bank USD 6,00% 1 000
25 398
Creditor Currency Nominal
interest rate
31 December
2023
Audited
Ukrainian bank USD 7,00% 7 898
Ukrainian bank USD 6,50% 6 500
Ukrainian bank USD 6,50% 5 000
Ukrainian bank USD 6,00% 5 000
Ukrainian bank USD 6,00% 1 000
25 398
Creditor Currency Nominal 31 March
2023
interest rate Unaudited
Ukrainian bank USD 7,00% 9 415
Ukrainian bank USD 5,60% 6 500
Ukrainian bank USD 5,60% 5 000
Ukrainian bank USD 2,90% 5 000
Ukrainian bank USD 2,90% 1 000
Ukrainian bank UAH 12,89% 912
27 827

30 Trade accounts payable

31 March
2024
Unaudited
31 December
2023
Audited
31 March
2023
Unaudited
Trade accounts payable 11 057 2 312 8 090

31 Other current liabilities and accrued expenses

31 March
2024
31 December
2023
31 March
2023
Unaudited Audited Unaudited
Other liabilities:
Advances from clients 4 250 3 759 3 703
Other accounts payable:
Wages, salaries and related charges payable 1 316 1 195 949
Accruals for unused vacations 1 208 1 355 1 008
Interest payable on bank loans 94 90 153
Accounts payable for non-current tangible assets 53 92 66
Accruals for audit services 95 122 109
Taxes payable 67 184 136
Other accounts payable 1 051 1 121 9
3 884 4 159 2 430
Total other current liabilities and accrued expenses 8 134 7 918 6 132

32 Related party disclosures

According to existing criteria of determination of related parties, the related parties of the Group are divided into the following categories:

a) Entities - related parties under common control with the Companies of the Group; b) Key management personnel.

The Group performs transactions with related parties in the ordinary course of business. During the reporting period the Group did not perform any related parties' transactions, except with key management personnel.

Remuneration of key management personnel was as follows:

For the three
months ended
31 March 2024
For the three
months ended
31 March 2023
Unaudited Unaudited
Wages and salaries 200 155
Directors fees 160 106
Related charges 9 9
369 270
The average number of employees, persons 6 6

33 Information on segments

A business segment is a separable component of a business entity that produces goods or provides services to individuals (or groups of related products or services) in a particular economic environment that is subject to risks and generates revenues other than risks and income of those components that are peculiar to other business segments.

For the purpose of Management, the Group is divided into the following business segments on the basis of produced goods and rendered services, and consists of the following 3 operating segments:

  • Crop farming a segment, which deals with cultivation and sale of such basic agricultural crops as corn and wheat;
  • Elevators and warehouses a segment which deals with storage and processing of agricultural produce.

Information on business segments for the three months ended 31 March 2024 (unaudited) was as follows:

Crop
farming
Elevators and
warehouses
Unallocated Total
Revenue 59 208 1 412 - 60 620
Intra-group elimination (86) (1 334) - (1 420)
Revenue from external buyers 59 122 78 - 59 200
Gain from changes in fair value of biological assets and
agricultural produce, net
893 - - 893
Cost of sales (47 292) (51) - (47 343)
Gross income 12 723 27 - 12 750
Administrative expenses - - (2 675) (2 675)
Selling and distribution expenses - - (10 329) (10 329)
Other operating income - - 533 533
Other operating expenses - - (447) (447)
Write-offs of property, plant and equipment - - (1) (1)
Operating income of a segment 12 723 27 (12 919) (169)
Financial expenses, net - - (510) (510)
Financial effect of lease of right-of-use assets - - (1 433) (1 433)
Foreign currency exchange (loss)/gain, net - - (1 651) (1 651)
Profit before tax 12 723 27 (16 513) (3 763)
Income tax expenses, net - - (44) (44)
Net profit 12 723 27 (16 557) (3 807)
Other segment information:
Depreciation and amortisation 3 965 633 - 4 598
Additions to non-current assets:
Property, plant and equipment 5 133 73 - 5 206
Right-of-use assets 7 739 - - 7 739

Information on business segments for the three months ended 31 March 2023 (unaudited) was as follows:

Crop
farming
Elevators and
warehouses
Unallocated Total
Revenue 56 745 2 658 - 59 403
Intra-group elimination (14 920) (2 523) - (17 443)
Revenue from external buyers 41 825 135 - 41 960
Gain from changes in fair value of biological assets and
agricultural produce, net
1 817 - - 1 817
Cost of sales (34 417) (763) - (35 180)
Gross income 9 225 (628) - 8 597
Administrative expenses - - (2 119) (2 119)
Selling and distribution expenses - - (9 395) (9 395)
Other operating income - - 191 191
Other operating expenses - - (102) (102)
Write-offs of property, plant and equipment - - (24) (24)
Operating income of a segment 9 225 (628) (11 449) (2 852)
Financial expenses, net - - (353) (353)
Financial effect of lease of right-of-use assets - - (1 312) (1 312)
Foreign currency exchange (loss)/gain, net - - 409 409
Profit before tax 9 225 (628) (12 705) (4 108)
Income tax expenses, net - - 7 7
Net profit 9 225 (628) (12 698) (4 101)
Other segment information:
Depreciation and amortisation 3 791 407 - 4 198
Additions to non-current assets:
Property, plant and equipment 31 27 - 58
Right-of-use assets 2 479 - - 2 479

34 Subsequent events

Conducting its normal operating activity, the Group considers important to highlight the following:

Loans and borrowings are received in the amount of USD 311 thousand.

Loans and borrowings and interests are repaid in the amount of USD 2 358 thousand.

VAT for reimbursement is received in the amount of USD 1 084 thousand.

There were no other material events after the end of the reporting date, which have a bearing on the understanding of the Condensed consolidated financial statements.