AI assistant
Abliva — Interim / Quarterly Report 2018
Nov 22, 2018
3131_10-q_2018-11-22_83c7acde-dca7-47dd-97b4-381d73962c94.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim report January - September 2018
KL1333 approved for phase I clinical trial
Important events January-September 2018
- NeuroVive's genetic mitochondrial disease drug candidate KL1333 mechanism of action published in scientific journal
- NeuroVive receives positive FDA feedback on its NeuroSTAT TBI development plan
- NeuroVive's NVP015 program will be supported through award of major research grant to Children's Hospital of Philadelphia
- NeuroVive and Yungjin reports positive KL1333 phase I clinical study results
- KL1333 receives FDA Orphan Drug Designation for treatment of mitochondrial diseases.
- NeuroVive initiates collaboration with leading US TBI research organization TRACK-TBI
- NeuroVive out-licenses targeted LHON therapy to BridgeBio Pharma's new subsidiary Fortify Therapeutics.
- The company reported positive efficacy data in an experimental model, entailing a breakthrough for the NVP025 mitochondrial myopathy project.
- NeuroVive conducts a preferential rights issue.
Important events after the reporting period
- NeuroVive receives KL1333 clinical trial regulatory approval from the UK regulatory authority
- NeuroVive reports first NeuroSTAT clinical efficacy signal in TBI
- NeuroVive presents first preclinical NV354 efficacy results in a model for mitochondrial disease
- NeuroVive has been awarded SEK 1.5 million as a first tranche of total SEK 5 million in funding from Vinnova, Sweden's innovation agency, and the Swelife call, for intensified development in the NVP015 project, the goal of which is to advance the candidate compound NV354 to clinical studies.
Financials third quarter (July-September 2018)
- Net revenues: SEK 0 (0)
- Other operating income: SEK 0 (397,000)
- Loss before tax: SEK -14,982,000 (-13,179,000)
- Loss per share:* SEK -0.20 (-0.26)
- Diluted loss per share:** SEK -0.20 (-0.26)
Financials first nine months (January-September 2018)
- Net revenues: SEK 0 (27,000)
- Other operating income: SEK 1,452,000 (550,000)
- Loss before tax: SEK -53,516,000 (-56,824,000)
- Loss per share:* SEK -0.72 (-1.04)
- Diluted loss per share:** SEK -0.72 (-1.04)
- * Profit/loss for the period divided by average number of shares before dilution at the end of the period.
- ** Profit/loss for the period divided by average number of shares after dilution at the end of the period
Comments from CEO, Erik Kinnman
The third quarter of this year was yet another quarter with several significant advances for NeuroVive's research and development. In our traumatic brain injury program, we received positive results from biomarker measurements and in our KL1333 project, the UK Medicines and Healthcare Products Regulatory Agency (MHRA) approved our application for a Phase I clinical trial in patients and healthy volunteers. Another major success during the quarter was that our NVP015 project was accelerated by the award of a large research grant to the Children's Hospital of Philadelphia.
NeuroSTAT – encouraging results from biomarker measurements
Biomarkers in patient samples from the CHIC trial have been analyzed to determine endpoints for our clinical traumatic brain injury (TBI) program. The biomarkers, reflecting various aspects of the ongoing brain cell damage caused by TBI, were measured in the cerebrospinal fluid of patients with severe brain injuries. The results are highly positive and indicate that NeuroSTAT inhibits the secondary injury cascades resulting from brain trauma. The outcome of the trial further strengthens our positive view of NeuroSTAT's possibilities and we are now continuing to prepare for a larger Phase II efficacy trial.
KL1333 trial receives regulatory approval
The important KL1333 project for the treatment of mitochondrial genetic disorders took a major step forward when our application for a Phase I trial in patients and healthy volunteers was approved by the UK Medicines and Healthcare Products Regulatory Agency (MHRA). The trial will be conducted in the UK. The MHRA's approval is not only a key milestone, it is also a stamp of quality for the planning and design of our trial. The trial will bring us one step closer to our goal of developing a new therapy for patients with severe mitochondrial genetic disorders who currently lack treatment options.
NVP015 project supported by research grant to CHOP
Some more good news this quarter was that our academic partner, the Children's Hospital of Philadelphia (CHOP), was granted a three-year research grant of USD 4 million by the US Department of Defense Congressionally Directed Medical Research Program (CDMRP) for academic studies focusing on NV354, an alternative energy source for the treatment of mitochondrial genetic disorders. The aim of the development program is to select a candidate drug for an Investigational New Drug (IND) application to the US Food and Drug Administration. An approved IND application is an important process before initiating Phase I clinical trials in the US.
Intense business development
During the quarter, our business development was focused on three areas: continued intense efforts to identify a suitable partner for our liver fibrosis niched NASH project, financing of the NeuroSTAT project's planned Phase II trial and strengthened relationships with BridgeBio/Fortify in regard to the out-licensed NVP015 project, focused on targeted treatment of the eye disease Leber hereditary optic neuropathy (LHON). Overall, the third quarter of the year was positive for NeuroVive, with advanced positions in several key areas.
Financing for continued success
For NeuroVive, as for a majority of companies developing new drugs, financing of the business is constantly in focus. During the year we have conducted a successful rights issue, which provided the company with SEK 64.2 million after transaction costs. In addition, we have received minor external funding for individual projects and out-licensed chemistry from NVP015 for LHON.
For continued success in our clinical projects, we will need additional financing in the first half of 2019. The Board therefore actively works with various funding options.
Erik Kinnman
CEO, NeuroVive Pharmaceutical AB November 22, 2018
NeuroVive's research and development
NeuroVive's research and development
NeuroVive has a leading position in mitochondrial research and development. The company's objective is to design pharmaceuticals that preserve the integrity and function of mitochondria for indications where there is a great medical need. Drug development is a comprehensive and carefully regulated process. By working with different partners, NeuroVive strives to make this process as flexible, cost-effective and successful as possible.
Two principle paths
NeuroVive's aim is to help patients who currently have few or no treatment options. The company's business model consists of two parts: the first one involves the development of drugs for rare diseases, and the second one includes the development of mitochondrial drugs for commonly occurring diseases.
Development to the market. Development of drugs for rare diseases is done through preclinical and clinical development to market. NeuoVive's ambition is that these drugs shall be classified as orphan drugs.
Out-licensing in pre-clinical phase. For commonly occurring diseases with high commercial potential, where the clinical studies are very extensive and costly, NeuoVive's objective is to out-license the projects in late preclinical phase.
Value creation with limited cost and risk
The diversified project portfolio allows the company to take orphan drugs to the market comparatively quickly, and at a limited cost and risk. At the same time, innovation in common diseases can be industrialized and value created through out-licensing and partnerships.
NeuroVive's program for traumatic brain injury (TBI)
More than 50 million people suffer a traumatic brain injury each year. The global healthcare costs are estimated to 400 billion dollars.
NeuroVive's program for traumatic brain injury (TBI)
Traumatic brain injury (TBI) is caused by external force to the head resulting in immediate damage to nerve cells. The damage continues to worsen for several days after the acute trauma. The most common causes for TBI are trips and falls, traffic accidents, and assault and battery.1) With more than 50 million new cases occurring each year, TBI is estimated to cost the global economy nearly 400 billion dollars annually in direct and indirect healthcare costs.2) A large number of patients suffer moderate to severe functional disabilities requiring intensive care and various forms of support.
NeuroSTAT – candidate drug in clinical phase II study
Treatment objective
The aim for NeuroStat is to prevent the emergence of neurological and functional secondary brain damage after a traumatic injury, and thereby establish a therapy that will lead to increased survival, improved quality of life and preserved neurological function.
Project status: clinical phase II
NeuroVive's candidate drug for TBI treatment, NeuroSTAT, has been evaluated in a Phase II clinical study (Copenhagen Head Injury Ciclosporin-CHIC) at Copenhagen University Hospital in Denmark. The study, which ended in May 2017, studied safety, tolerability and pharmacokinetics, i.e. the effect of two different doses of the active ingredient ciclosporin on circulation in the body and passage to the brain in patients with severe traumatic brain injury.
The protective effects in traumatic brain injury and the relationship between efficacy and drug concentrations in the brain, were also assessed in an experimental study at the University of Pennsylvania (Penn). The NeuroSTAT candidate drug has orphan drug designation in both Europe and the US.
Objectives for 2018
- Publication/presentation of results from the CHIC study and from the collaboration with Penn. ✓
- Results from evaluation of biomarkers prior to the upcoming NeuroSTAT development program. ✓
- Secure financing for upcoming Phase II efficacy study.
- Meeting with the FDA prior to development programs in the US. ✓
Third quarter news
• NeuroVive received positive FDA feedback on its NeuroSTAT TBI development plan
News after the end of the period
• NeuroVive reports first NeuroSTAT clinical efficacy signal in TBI
1) www.internetmedicin.se/page.aspx?id=1178
2) Maas A Et al. Traumatic brain injury: integrated approaches to improve prevention, clinical care, and research. The Lancet Neurology. 2017 Nov; 16(12):987.
NeuroVive's program for genetic mitochondrial diseases
Genetic mitochondrial diseases can lead to severe symptoms, such as mental retardation, dementia, deafness and blindness.
NeuroVive's program for genetic mitochondrial diseases
Genetic mitochondrial diseases are metabolic diseases that affect the ability of cells to convert energy. The disorders can manifest differently depending on the organs affected by the genetic defects and are viewed as syndromes. An estimated 12 in every 100,000 people suffer from a mitochondrial disease. Mitochondrial diseases often present in early childhood and lead to severe symptoms, such as mental retardation, heart failure and rhythm disturbances, dementia, movement disorders, stroke-like episodes, deafness, blindness, limited mobility of the eyes, vomiting and seizures.
KL1333 – candidate drug in clinical phase I
Treatment objective
KL1333 is a potent modulator of the cellular levels of NAD+, a central coenzyme in the cell's energy metabolism. KL1333 has in preclinical models been demonstrated to increase mitochondrial energy output, reduce lactate accumulation, diminish the formation of free radicals, and to have longterm beneficial effects on energy metabolism. The candidate drug is intended for oral treatment in primary genetic mitochondrial disorders such as MELAS, KSS, PEO, Pearson and MERRF.
The candidate drug in the KL1333 project has already been granted orphan drug designation in Europe and the United States, and there is also potential for obtaining orphan drug designation for the future drug candidates in the NVP015 and NVP025 projects. Orphan drug designation allows for a faster and less costly route to the market, as well as a higher market price for the drug.
Project status: clinical phase I
KL1333 is currently being evaluated in clinical phase I-studies and has been granted orphan drug designation in both the United States and Europe.
Original objectives for 2018
- Results from clinical single-dose Phase Ia study of KL1333 in South Korea, sponsored by Yungjin Pharm. ✓
- Start-up of NeuroVive's Phase Ib clinical study of KL1333 in Europe.
Updated objectives
• Start-up of NeuroVive's Phase Ib clinical study of KL1333 in Europe during the first six months of 2019 with further optimized bio-analysis methods.
Third quarter news
• KL1333 mechanism of action published in scientific journal
News after the end of the period
• NeuroVive receives KL1333 clinical trial regulatory approval from the UK regulatory authority
NVP025 – selection of lead candidate
Treatment objective
NVP025 is focused on chronic treatment of mitochondrial myopathies by utilizing a potent cyclophilin inhibitor from NeuroVive's Sangamide class of compounds. Mitochondrial myopathies manifest in the MELAS, PEO, KSS, and MERRF syndromes.
The goal is to develop a treatment that protects the mitochondria in the muscles from disturbed calcium handling and subsequent muscular dystrophy, thus preventing the muscle weakness associated with these diseases. In collaboration with the Karolinska Institute in Stockholm, NeuroVive has demonstrated that cyclophilin inhibitors can slow the disease progression and increase survival rates in an experimental mitochondrial myopathy model.
Project status: selection of lead candidate
The company will conduct follow-up dose-response studies in 2018 to be able to choose the optimized drug candidate and route of administration.
Original objectives for 2018
- Results from experimental studies of mitochondrial myopathies, carried out at the Karolinska Institute. ✓
- Selection of candidate compound.
Updated objectives
• Perform dose-response studies for selection of candidate substance and route of administration during 2019.
NVP015/NV354 – candidate drug in pre-clinical development
Treatment objective
One of the most common causes of mitochondrial diseases relates to Complex I dysfunction, i.e. when energy conversion in the first of the five protein complexes in the mitochondrion that are essential for effective energy conversion does not function normally. This is apparent in disorders including Leigh syndrome and MELAS, both of which are very serious diseases with symptoms such as muscle weakness, epileptic fits and other severe neurological manifestations. The NVP015 project is based on a NeuroVive innovation in which the body's own energy substrate, succinate, is made available in the cell via a prodrug technology. A prodrug is an inactive drug that is activated first when it enters the body by the transformation of its chemical structure.
Project status: pre-clinical development
Within the project a lead compound, NV354, has been selected for further development in the program based on tolerability, oral bioavailability, plasma stability and organ delivery, specifically to the brain.
Objectives for 2018
- Final results from the collaborative project with Dr. Marni Falk at CHOP for studies of NVP015 compounds in experimental disease models. ✓
- Initial results from CHOP studies of NeuroVive's NVP015 compounds as a therapeutic option for chemical threats. ✓
- Continued experimental in vivo efficacy studies of the selected NVP015 compound, NV354. ✓
Third quarter news
• NeuroVive's NVP015 program will be supported through award of major research grant to Children's Hospital of Philadelphia.
News after the end of the period
- NeuroVive presents first preclinical NV354 efficacy results in a model for mitochondrial disease.
- NeuroVive has been awarded SEK 1.5 million as a first tranche of total SEK 5 million in funding from Vinnova, Sweden's innovation agency, and the Swelife call, for intensified development in the NVP015 project, the goal of which is to advance the candidate compound NV354 to clinical studies.
Out-licensing of project for local treatment of LHON
On June 18, 2018, NeuroVive out-licensed molecules from NVP015 for a targeted treatment of Leber's Hereditary Optic Neuropathy (LHON) to BridgeBio Pharma's new subsidiary Fortify Therapeutics. Fortify'ambition is to further develop the in-licensed NVP015 chemistry in order to establish a therapy for LHON.
LHON is caused by mitochondrial DNA mutations in subunits of complex I, and affects primarily retinal cells and visual nerve, and results in severe vision loss. The disease predominantly affects young adult men between 20 to 40 years of age. The prevalence of LHON in Europe is between 1:30 000–1:50 000.
NeuroVive's program for NASH
The fatty liver disease NASH has a strong link to diabetes and obesity.
The global NASH market is expected to exceed 25 billion dollars 2026.
NeuroVive's program for NASH
Non-alcoholic fatty liver disease (NAFLD) affects 20-25 percent of the global population. When fat deposits in the liver are combined with inflammation and scar tissue (fibrosis), the disease has progressed to non-alcoholic steatohepatitis (NASH) – a condition that may lead to liver cirrhosis or hepatocellular carcinoma (liver cancer). An estimated 20 percent of people with NAFLD have NASH and there is a strong link between NASH and other metabolic syndromes such as diabetes and obesity. There are no approved drugs for treating NASH at the present time, but with forthcoming treatments, the NASH market is expected to exceed USD 25 billion, globally, by 2026.1)
NV556 – candidate drug in pre-clinical development
Treatment objective
NV556 is a candidate drug with a directly acting antifibrotic mechanism of action targeting NASH patients who have progressed from the initial metabolic stage characterized by fat storage and inflammation. NV556 is a potent cyclophilin inhibitor derived from NeuroVive's Sangamide class of compounds.
Project status: pre-clinical
As preclinical results have been analyzed it became clear that the greatest potential for the project is within the subgroup of NASH patients with liver fibrosis, meaning at a later stage of disease progression. This makes NV556 best suited as a complement to NASH therapy focused on the early metabolic stage of the disease. Furthermore, it provides an opportunity to develop projects targeting other types of fibrotic disease. The company has therefore reinforced the message about the liver fibrosis effect of NASH and the appropriate market segment, and it has partly redirected the out-licensing activities for NV556 aimed at reaching an agreement with a suitable partner for this niched NASH product.
Original objectives for 2018
• Out-licensing and/or partnering.
Updated objectives
• Out-licensing and/or partnership within liver fibrosis and NASH with an opportunity to expand treatment options to other types of fibrotic disease during the first six months of 2019.
1) Global Data, OpportunityAnalyzer: NASH – Opportunity Analysis and Forecasts to 2026
NVP022 – evaluation of model compounds
Treatment objective
NVP022 targets the metabolic components of NASH by using mild, liver-targeted protonophores to uncouple energy-linked functions and increase energy expenditure in the liver. This removes excess fat storage and thereby counteracts the pathophysiological processes in NASH.
Project status: evaluation of model compounds
NeuroVive has evaluated various substances within the project in 2018 and has selected a candidate substance, NV422, based on favorable pharmacokinetic capacity and good tolerability.
Objectives for 2018
- Proven effect of an NVP022 compound in a preclinical NASH model
- Selection of candidate compound ✓
- Initiation of out-licensing activities
With 780,000 new cases each year, Hepatocellular Carcinomar is the third most-deadly type of cancer worldwide. There is a major need for medical treatments to decrease side effects and increase the survival rate.
NeuroVive's program for liver cancer
Hepatocellular Carcinoma (HCC) is the sixth most common type of cancer, with about 780,000 new cases diagnosed annually, and the third most deadly type of cancer worldwide. In Europe, HCC is the 14th most common type of cancer, with 63,500 new cases diagnosed each year. While surgery, chemotherapy and radiotherapy are important starting points for the treatment of liver tumors, there is a major medical need for more and effective complementary medical treatments to decrease side effects and increase the survival rate for people with liver cancer.1) 2) 3) 4)
NVP024 – evaluation of model compounds
Treatment objective
NVP024 is focused on the anticancer properties of a sub-set of the company's sanglifehrin-based compounds. Together with international partners, NeuroVive's research team has demonstrated that these compounds show powerful anticancer effects in preclinical models of HCC.
Project status: evaluation of model compounds
Additional confirmatory tests are ongoing, for instance within the framework of a PhD project at Lund University, funded by the Foundation for Strategic Research.
Objectives for 2018
- Confirmatory tests in complementary preclinical experimental models.
- Initial results from the industrial PhD student collaboration with Lund University. ✓
2) Forner A, Llovet JM, Bruix J: Hepatocellular carcinoma. Lancet 379 (9822): 1245-55, 2012.
4) http://www.cancerresearchuk.org/health-professional/cancer-statistics/statistics-by-cancer-type/liver-cancer/incidence#heading-Nine
1) Altekruse SF, McGlynn KA, Reichman ME: Hepatocellular carcinoma incidence, mortality, and survival trends in the United States from 1975 to 2005. J Clin Oncol 27 (9):1485-91, 2009.
3) Sandhu DS1, Tharayil VS, Lai JP, Roberts LR. Treatment options for hepatocellular carcinoma. Expert Rev Gastroenterol Hepatol. 2008 Feb;2(1):81-92. doi:10.1586/17474124.2.1.81.
Financial information
Revenues
The consolidated turnover during the third quarter of 2018 was SEK 0 (0). Other operating revenues for the third quarter of 2018 were SEK 0 (397,000). The consolidated turnover for the first nine months was SEK 0 (27,000) and the operating revenues amounted SEK
1,452,000 (550,000). Other operating income includes research contributions from BridgeBio of SEK 876,000 and research contribution from Vinnova of 452,000 SEK.
Results of operations
The operating loss for the third quarter was SEK 15,075,000 (12,793,000). The operating loss for the first nine months was SEK 53,230,000 (56,168,000). The net loss before tax for the third quarter amounted to SEK 14,982,000 (13,179). The net loss before tax for the first nine months was SEK 53,516,000 (56,824,000).
The operating loss was affected by external expenses, which for the first nine months were SEK 41,437,000 (34,505,000). During the first nine months, expenses
related to development projects have affected the result with SEK 30,284,000 (22,827,000) whereof SEK 18,214,000 (11,779,000) relates to project in clinical phase. Personnel expenses during the first nine months amount to SEK 11,039,000 (9,968,000). Other operating expenses amount to, SEK 765,000 (11,117,000) and pertains to exchange-rate losses. Previous year SEK 10,981,000 related to disposal of subsidiary and the remaining portion of other operating expenses pertained to exchange-rate losses.
Financial position
The equity/assets ratio was 90 (94) percent as of 30 September 2018, and equity was SEK 116,510,000 (115,936,000) compared to beginning of the year. The equity includes funds from the in April completed rights issue, which provided the company with SEK 64,176,000 after deduction of issue costs and compensation for guarantee commitments of SEK 14,324,000. Cash and cash equivalents amounted to SEK 38,371,000 (35,436,000) as of 30 September 2018,
Cash flow and investments
Operating cash flow for the third quarter was SEK -12,536,000 (-14,929,000). Operating cash flow from the first nine months was SEK -52,075,000 (-48,192,000). The cash flow effect related to investments in intangibles equals SEK -2,645,000
an increase of SEK 9,379 from the beginning of the year. Total assets as of 30 September 2018 were SEK 129,692,000 (123,851,000).
The Group needs additional financing in the first half of 2019 to ensure continued operations. The Board has taken steps to ensure the business's need for funding are addressed and actively works with solutions to execute the company's communicated business plan.
(-3,250,000) for the first nine months. Cash flow for the third quarter equals SEK -13,524,000 (-11,866,000). Cash flow for the first nine months equals SEK 9,375,000 (-58,080,000).
Transactions with related parties
Transactions between the company and its subsidiaries, which are related parties to the company, have been eliminated on consolidation, and accordingly, no disclosures are made regarding these transactions. In addition to the Board fees and remuneration resulting from employment contracts, no related party transactions have taken place. The principles for these Board fees are stated in the Annual Report 2017. During the period, no compensation has been paid under the agreement, in relation to mitochondrial energy regulation projects, with the Research Group at Lund University, which includes CSO Eskil Elmér and CMO Magnus Hansson.
Segment information
Financial information reported to the chief operating decision maker (CEO) as the basis for allocating resources and judging the group's profit or loss is not
Financial instruments
NeuroVive holds unlisted securities. These assets should be measured at fair value and are classified as "financial assets measured at fair value through other comprehensive income."
The holding corresponds to 10% in one of NeuroVive's R&D partner companies. No information is available for measuring the holding at present value, and Neuro-Vive makes the assessment that there are no circumDisclosures regarding transactions between the group and other related parties are stated below.
| 1 Jan. 2018 | 1 Jan. 2017 | |
|---|---|---|
| (SEK 000) | 30 Sep. 2018 | 30 Sep. 2017 |
| Stanbridge bvba (owned by Gregory | ||
| Batcheller, until Nov 6, 2017, | ||
| Executive Chairman) | - | 560 |
| Total transactions with related | ||
| parties | - | 560 |
divided into different operating segments. Accordingly, the group consists of a single operating segment.
stances to indicate that fair value should deviate materially from cost. For this reason, the holding continues to be recognized at cost.
Other financial assets belong to the category "loan receivables and accounts receivable" which are valued at accrued acquisition value. The carrying amount of this category is estimated to correspond to fair value.
Human resources
The average number of employees of the group for the period January to September 2018 was 10 (10), of which 4 (5) are women.
Parental company
Company earnings after tax for the first nine months amounts to SEK -53,511,000 (-7,337,000). Most of the Group's operations are conducted within the parent
company. Accordingly, no further specific information regarding the parent company is presented.
Risks and uncertainty factors
A research company such as NeuroVive Pharmaceutical AB (publ) is subject to high operational and financial risks because the projects the company conducts are in different developmental phases, where a number of parameters influence the likelihood of commercial success. Briefly, operations are associated with risks relating to factors including drug development, competition, technological progress, patents, regulatory requirements, capital requirements, currencies and interest rates. The Board of Directors works continuously to secure the business operation's need for financing. A way to spread risks is to out-license projects directed towards larger indications already in the pre-clinical phase, while orphan indication projects are developed by the company up until market registration. During the current period, the Board has been actively working to ensure the business needs for financing. No other significant changes in relation to risk or uncertainties occurred during the current period.
In 2004, NeuroVive entered into a License Agreement with CicloMulsion AG under which NeuroVive licensed the rights to use and develop products based on a certain pharmaceutical technology.
In March 2013, CicloMulsion AG commenced an arbitration seeking declaratory relief aimed at establishing the company's rights to royalties, which CicloMulsion AG claims that NeuroVive is obliged to pay under the terms of the License Agreement. CicloMulsion AG also
made other claims in relation to NeuroVive's obligations under the License Agreement.
A partial award issued in 2016 was set aside by the Court of Appeal for Skåne and Blekinge with the exception of the question for which the Tribunal had reserved its decision. NeuroVive has appealed parts of the ruling to the Supreme Court. This proceeding is pending.
The former tribunal was replaced by a new tribunal following a request for the release of the arbitrators filed by CicloMulsion and the constitution of a new Arbitral Tribunal has been finalized. The scope and the timeline of the further proceeding is currently under discussion.
The ongoing dispute with CicloMulsion AG may result in future payment obligations, which could have a negative impact on the company's earnings and financial position. The Company has not reserved for any future payment obligations as the amount at this time cannot be calculated.
NeuroVive is not involved in any other disputes.
For more detail of risks and uncertainty factors, refer to the Statutory Administration Report in the Annual Report 2017 and the prospectus published 9 April 2018 for the preferential rights issue in April 2018.
Incentive programs/share warrants
Currently there is no incentive program.
Audit review
This Interim Report has been subject to review by the company's auditors in accordance with the Standard on Review Engagements (ISRE) 2410, Review of Interim
Auditor of the Entity.
Financial Information Performed by the Independent
Upcoming financial statements
Year-End Report 2018 21 February 2019 Interim Report Jan-Mar 2019 21 May 2019 Interim Report Jan-Jun 2019 21 August 2019 Interim Report Jan-Sep 2019 20 November 2019 Year-End Report 2019 19 February 2020 The interim reports and the Annual Year Report are available at www.neurovive.com
Annual General Meeting 2019
NeuroVives Annual General Meeting will be held at Medicon Village, Scheelevägen 2, in Lund on 25 April 2019 at 4 pm.
The Nomination Committee for the 2019 AGM comprises:
- Kristina Ingvar for Rothesay Limited/ John Fällström
- Michael Vickers for Maas Biolab LLC /Marcus Keep
- Fredrik Olsson for Baulos Capital Belgium SA
Principles of preparation of the Interim Report
NeuroVive prepares its consolidated accounts in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and interpretation statements from the IFRS Interpretations Committee, as endorsed by the EU for application within the EU. This Interim Report has been prepared in accordance with IAS 34 Interim Financial Reporting.
The parent company applies the Swedish Annual Accounts Act and RFR's (the Swedish Financial Reporting Board) recommendation RFR 2 Accounting for Legal Entities. Application of RFR 2 implies that, as far as possible, the parent company applies all IFRS endorsed by the EU within the limits of the Swedish Annual Accounts Act and the Swedish Pension Obligations Vesting Act, and considering the relationship between accounting and taxation.
The group and parent company have applied the same accounting principles as described in the Annual Report for 2017 on pages 54-67.
IFRS 9 Financial instruments specifies how an entity should classify, measure and recognize financial assets and financial liabilities. IFRS 9 introduces a new approach for recognizing credit losses based on expected credit losses, which may entail earlier recognition of credit losses. Considering that NeuroVive's revenue generation has been limited to date, the need for impairment is also limited and no quantitative impact has thus arisen. IFRS 9 also introduces new rules for hedge accounting. Since NeuroVive does not apply hedge accounting, the company is not affected by these changes.
Financial instruments are classified in accordance with IFRS 9, based on the company's business model. NeuroShareholders wishing to make proposals on the above matters can contact the Committee by email at: [email protected], or by post at: NeuroVive Pharmaceutical AB, FAO: Nomination Committee, Medicon Village, 223 81 Lund, Sweden.
In order for the Nomination Committee to consider the proposals received with due care, proposals should be received by the Nomination Committee by no later than 1 February 2019.
Vive classifies and measures its financial instruments based on the business model for managing the asset and the asset's contractual cash flow characteristics. On this basis, NeuroVive will continue to apply the previous method of classification, whereby all financial assets, with the exception of holdings in unlisted securities, are measured at amortized cost, in the category now known as "Financial assets measured at amortized cost." As in preceding years, the unlisted securities will be measured at fair value through other comprehensive income, and the new name of the category will be "Financial assets measured at fair value through other comprehensive income." As in preceding periods, all financial liabilities will be measured at amortized cost. IFRS 9 came into effect on January 1, 2018 and has not therefore had any quantitative impact on NeuroVive.
IFRS 15 "Revenue from contracts with customers". IFRS 15 treats how the accounting of revenues shall be made. Revenue shall according to IFRS 15 be accounted when the customer receives the control over the sold goods or service and the customer has opportunity to use the goods or services. The Group estimate that the new standard has no major impact on the financial statements, but will lead to increased disclosure requirements. IFRS 15 came into effect on January 1, 2018. Since the Group's inflows are still limited, the introduction has not resulted in any quantitative impact or need for additional disclosures on historical inflows.
IFRS 16, Lease Agreement, replaces IAS 17 and will apply as of January 1, 2019. The standard requires that assets and liabilities attributable to all leases, with some exceptions, be reported in the balance sheet. Evaluation and assessment of the consequences of the implementation has not yet been completed.
Consolidated Statement of Comprehensive Income
| 1 Jul, 2018 | 1 Jul, 2017 | 1 Jan, 2018 | 1 Jan, 2017 | 1 Jan, 2017 | ||
|---|---|---|---|---|---|---|
| (SEK 000) | Note | 30 Sep, 2018 | 30 Sep, 2017 | 30 Sep, 2018 | 30 Sep, 2017 | 31 Dec, 2017 |
| Net sales | - | - | - | 27 | 27 | |
| Other operating income | - | 397 | 1,452 | 550 | 248 | |
| - | 397 | 1,452 | 576 | 275 | ||
| Operating expenses | ||||||
| Other external expenses | -11,217 | -9,757 | -41,437 | -34,505 | -46,415 | |
| Personnel cost | -3,249 | -2,963 | -11,039 | -9,968 | -12,417 | |
| Depreciation and write-down of tangible and | ||||||
| intangible assets | -498 | -412 | -1,441 | -1,155 | -1,595 | |
| Other operating expenses | -111 | -57 | -765 | -11,117 | -10,936 | |
| -15,075 | -13,190 | -54,682 | -56,745 | -71,363 | ||
| Operating income | -15,075 | -12,793 | -53,230 | -56,168 | -71,088 | |
| Profit/loss from financial items | ||||||
| Result from shares in associated company | - | - | - | - | 56 | |
| Financial income | 94 | 11 | 320 | 121 | 65 | |
| Financial costs | -1 | -397 | -606 | -776 | -636 | |
| 93 | -386 | -286 | -655 | -515 | ||
| Profit/loss before tax | -14,982 | -13,179 | -53,516 | -56,824 | -71,603 | |
| Income tax | 2 | - | ||||
| Profit/loss for the period | -14,982 | -13,179 | -53,516 | -56,824 | -71,603 | |
| Other comprehensive income | ||||||
| Items that may be reclassified to profit or loss | ||||||
| Translation differences on foreign subsidiaries | 30 | 4 | 19 | 1 | ||
| Total comprehensive income for the period | -14,983 | -13,149 | -53,512 | -56,805 | -71,602 | |
| Loss for the period attributable to: | ||||||
| Parent company shareholders | -14,982 | -13,098 | -53,515 | -51,950 | -66,728 | |
| Non-controlling interests | - | -81 | -1 | -4,874 | -4,875 | |
| -14,982 | -13,179 | -53,516 | -56,824 | -71,603 | ||
| Total comprehensive income for the period | ||||||
| Parent company shareholders | -14,917 | -13,016 | -53,742 | -51,955 | -66,895 | |
| Non-controlling interests | -66 | -133 | 230 | -4,850 | -4,707 | |
| -14,983 | -13,149 | -53,512 | -56,805 | -71,602 | ||
| Earnings per share before and after dilution(SEK) | ||||||
| based on average number of shares | -0.20 | -0.26 | -0.72 | -1.04 | -1.33 |
Consolidated Statement of Financial Position
| (SEK 000) | Note | 30 Sep, 2018 | 30 Sep, 2017 | 31 Dec, 2017 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-current assets | ||||
| Intangible assets | 1 | |||
| Development costs | 51,941 | 51,941 | 51,941 | |
| Patents | 22,597 | 19,972 | 20,627 | |
| Other Intangible assets | 1,647 | 1,781 | 1,747 | |
| 76,185 | 73,694 | 74,315 | ||
| Tangible assets | ||||
| Equipment | 167 | 187 | 162 | |
| 167 | 187 | 162 | ||
| Financial assets | ||||
| Other long-term securities | 13,102 | 13,102 | 13,102 | |
| 13,102 | 13,102 | 13,102 | ||
| Total non-current assets | 89,454 | 86,983 | 87,579 | |
| Current assets | ||||
| Other receivables | 1,263 | 1,118 | 1,568 | |
| Prepaid expenses and accrued income | 604 | 314 | 1,967 | |
| Cash and cash equivalents | 38,371 | 35,436 | 28,992 | |
| 40,238 | 36,868 | 32,527 | ||
| TOTAL ASSETS | 129,692 | 123,851 | 120,106 | |
| EQUITY AND LIABILITIES | ||||
| Equity attributable to the shareholders of the parent company | ||||
| Share capital | 4,579 | 2,528 | 2,616 | |
| Additional paid in capital | 489,440 | 422,607 | 427,226 | |
| Translation reserve | 386 | 775 | 613 | |
| Retained earnings | -383,255 | -314,962 | -329,740 | |
| Total equity attributable to the shareholders of the parent | 111,149 | 110,948 | 100,716 | |
| Non-controlling interests | 5,361 | 4,988 | 5,131 | |
| Total equity | 116,510 | 115,936 | 105,846 | |
| Short-term liabilities | ||||
| Accounts payable | 3,698 | 2,336 | 7,525 | |
| Other liabilities | 852 | 847 | 863 | |
| Accrued expenses and deferred income | 8,632 | 4,732 | 5,871 | |
| 13,182 | 7,915 | 14,260 | ||
| Total liabilities | 13,182 | 7,915 | 14,260 | |
| TOTAL EQUITY AND LIABILITIES | 129,692 | 123,851 | 120,106 |
Consolidated Statement of Changes in Equity
| Equity attributable to the shareholders of the parent company | |||||||
|---|---|---|---|---|---|---|---|
| (SEK 000) | Additional | Non- | |||||
| Share- | paid in Translation | Retained | controlling | Total | |||
| capital | capital | reserve | earnings | Total | interests | equity | |
| Opening balance, 1 January 2018 | 2,616 | 427,226 | 613 | -329,740 | 100,716 | 5,131 | 105,846 |
| Comprehensive profit/loss for the period | |||||||
| Profit/loss for the period | - | - | -53,515 | -53,515 | -1 | -53,516 | |
| Other comprehensive income | |||||||
| Translation differences | - | - | -227 | - | -227 | 231 | 4 |
| Other comprehensive profit/loss for the | |||||||
| period, net after tax | - | - | -227 | - | -227 | 231 | 4 |
| Total comprehensive profit/loss | - | - | -227 | -53,515 | -53,742 | 230 | -53,512 |
| Transactions with shareholders | |||||||
| Rights Issue* | 1,963 | 62,214 | - | - | 64,176 | - | 64,176 |
| Total transactions with shareholders | 1,963 | 62,214 | - | - | 64,176 | - | 64,176 |
| Closing balance, 30 September 2018 | 4,579 | 489,440 | 386 | -383,255 | 111,149 | 5,361 | 116,510 |
| Opening balance, 1 January 2017 | 2,473 | 418,339 | 780 | -266,146 | 155,446 | 12,858 | 168,304 |
| Comprehensive profit/loss for the period | |||||||
| Profit/loss for the period | - | - | -51,950 | -51,950 | -4,874 | -56,824 | |
| Other comprehensive income | |||||||
| Translation differences | - | - | -5 | - | -5 | 24 | 19 |
| Other comprehensive profit/loss for the | |||||||
| period, net after tax | - | - | -5 | - | -5 | 24 | 19 |
| Total comprehensive profit/loss | - | - | -5 | -51,950 | -51,955 | -4,850 | -56,805 |
| Transactions with shareholders |
| 55 | - | - | 4,323 | |||
|---|---|---|---|---|---|---|
| - | 3,134 | 3,134 | -3,134 | - | ||
| 55 | 4,268 | - | 3,134 | 7,457 | -3,020 | 4,437 |
| 2,528 | 422,607 | 775 | -314,962 | 110,948 | 4,988 | 115,936 |
| 4,268 | 4,323 - |
| Opening balance, 1 January 2017 | 2,473 | 418,339 | 780 | -266,146 | 155,446 | 12,858 | 168,304 |
|---|---|---|---|---|---|---|---|
| Comprehensive profit/loss for the period | |||||||
| Profit/loss for the period | - | - | -66,728 | -66,728 | -4,875 | -71,603 | |
| Other comprehensive income | |||||||
| Translation differences | - | - | -167 | - | -167 | 168 | 1 |
| Other comprehensive profit/loss for the | |||||||
| period, net after tax | - | - | -167 | - | -167 | 168 | 1 |
| Total comprehensive profit/loss | - | - | -167 | -66,728 | -66,895 | -4,707 | -71,602 |
| Transactions with shareholders | |||||||
| Share issue | 143 | 8,887 | - | - | 9,030 | - | 9,030 |
| Shareholder contribution | - | - | - | - | - | 114 | 114 |
| Change of ownership in share issue | - | - | - | 3,134 | 3,134 | -3,134 | - |
| Total transactions with shareholders | 143 | 8,887 | - | 3,134 | 12,164 | -3,020 | 9,144 |
| Closing balance, 31 December 2017 | 2,616 | 427,226 | 613 | -329,740 | 100,716 | 5,131 | 105,846 |
*Total equity includes funds from the in April completed preferential rights issue with SEK 78,500,000 less transaction costs and compensation for guarantee commitments, SEK 14,326,000.
Consolidated Statement of Cash Flows
| (SEK 000) | 1 Jul, 2018 | 1 Jul, 2017 | 1 Jan, 2018 | 1 Jan, 2017 | 1 Jan, 2017 |
|---|---|---|---|---|---|
| 30 Sep, 2018 | 30 Sep, 2017 | 30 Sep, 2018 | 30 Sep, 2017 | 31 Dec, 2017 | |
| Cash flow from operating activities | |||||
| Operating income | -15,075 | -12,792 | -53,230 | -56,169 | -71,088 |
| Adjustments for non-cash items: | |||||
| Depreciation | 498 | 412 | 1,441 | 1,155 | 1,595 |
| Currency differences on intercompany items | - | -289 | - | -279 | -35 |
| Disposal of Business | - | - | - | 10,981 | 10,936 |
| Result from shares in associated company | - | - | 56 | ||
| Interest received | 94 | 11 | 320 | 121 | 65 |
| Interest paid | -0 | -397 | -606 | -776 | -149 |
| Net cash from operating activities before changes in | |||||
| working capital | -14,484 | -13,055 | -52,075 | -44,967 | -58,620 |
| Changes in working capital | |||||
| Increase/decrease of other current assets | 1,495 | 271 | 1,669 | 785 | -1,273 |
| Increase/decrease of other short-term liabilities | 453 | -2,145 | -1,669 | -4,010 | 1,769 |
| Changes in working capital | 1,948 | -1,875 | 0 | -3,225 | 496 |
| Cash flow from operating activities | -12,536 | -14,929 | -52,075 | -48,192 | -58,124 |
| Investing activities | |||||
| Acquisition of intangible assets | -944 | -1,222 | -2,645 | -3,250 | -4,204 |
| Acquisition of tangible assets | -45 | -82 | -40 | -40 | |
| Disposal business | - | - | - | -11,035 | -11,035 |
| Cash flow from investing activities | -989 | -1,222 | -2,727 | -14,325 | -15,279 |
| Financing activities | |||||
| New share issue | - | 4,171 | 64,176 | 4,323 | 9,031 |
| Shareholder contribution subsidary | - | 114 | - | 114 | 114 |
| Cash flow from financing activities | - | 4,285 | 64,176 | 4,437 | 9,145 |
| Cash flow for the period | -13,524 | -11,866 | 9,375 | -58,080 | -64,258 |
| Cash and cash equivalents at the beginning of the period | 51,896 | 46,984 | 28,992 | 93,251 | 93,251 |
| Effect of exchange rate changes on cash | -1 | 318 | 5 | 265 | - |
| Cash and cash equivalents at end of period | 38,371 | 35,436 | 38,371 | 35,436 | 28,992 |
Parent Company Income Statement
| (SEK 000) | 1 Jul, 2018 | 1 Jul, 2017 | 1 Jan, 2018 | 1 Jan, 2017 | 1 Jan, 2017 | |
|---|---|---|---|---|---|---|
| Note | 30 Sep, 2018 | 30 Sep, 2017 | 30 Sep, 2018 | 30 Sep, 2017 | 31 Dec, 2017 | |
| Net sales | - | - | - | 27 | 27 | |
| Other operating income | -0 | 397 | 1,452 | 550 | 248 | |
| -0 | 397 | 1,452 | 576 | 275 | ||
| Operating expenses | ||||||
| Other external expenses | -11,218 | -9,313 | -41,430 | -33,993 | -45,857 | |
| Personnel cost | -3,249 | -2,964 | -11,039 | -9,742 | -12,190 | |
| Depreciation and write-down of tangible and | ||||||
| intangible assets | -498 | -412 | -1,441 | -1,144 | -1,584 | |
| Other operating expenses | -110 | -35 | -765 | -141 | ||
| -15,076 | -12,723 | -54,675 | -45,020 | -59,631 | ||
| Operating income | -15,076 | -12,326 | -53,223 | -44,443 | -59,357 | |
| Profit/loss from financial items | ||||||
| Result from shares in group company | - | - | 7,652 | 7,652 | ||
| Result from shares in associated company | - | - | - | 56 | ||
| Interest income and other similar profit items | 94 | 5 | 314 | 85 | 29 | |
| Interest expenses and other similar loss items | - | -398 | -602 | -631 | -490 | |
| 94 | -393 | -288 | 7,106 | 7,247 | ||
| Profit/loss before tax | -14,982 | -12,719 | -53,511 | -37,337 | -52,109 | |
| Income tax | 2 | - | - | - | - | |
| Profit/loss for the period | -14,982 | -12,719 | -53,511 | -37,337 | -52,109 |
Statement of Comprehensive Income, Parent Company
| (SEK 000) | 1 Jul, 2018 | 1 Jul, 2017 | 1 Jan, 2018 | 1 Jan, 2017 | 1 Jan, 2017 | |
|---|---|---|---|---|---|---|
| Note | 30 Sep, 2018 | 30 Sep, 2017 | 30 Sep, 2018 | 30 Sep, 2017 | 31 Dec, 2017 | |
| Profit/loss for the period | -14,982 | -12,719 | -53,511 | -37,337 | -52,109 | |
| Other comprehensive income | - | - | - | - | - | |
| Total comprehensive profit/loss for the period | -14,982 | -12,719 | -53,511 | -37,337 | -52,109 |
Parent Company Balance Sheet
| (SEK 000) | Note | 30 Sep, 2018 | 30 Sep, 2017 | 31 Dec, 2017 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-current assets | ||||
| Intangible assets | 1 | |||
| Development costs | 51,706 | 51,706 | 51,706 | |
| Patents | 22,597 | 19,972 | 20,627 | |
| Other intangible assets | 1,647 | 1,781 | 1,747 | |
| 75,950 | 73,460 | 74,080 | ||
| Tangible assets | ||||
| Equipment | 167 | 187 | 162 | |
| 167 | 187 | 162 | ||
| Financial assets | ||||
| Other long-term placement | 13,101 | 13,102 | 13,102 | |
| Shares in subsidiaries | 3 | 23,625 | 23,625 | 23,625 |
| 36,726 | 36,727 | 36,727 | ||
| Total non-current assets | 112,843 | 110,373 | 110,969 | |
| Current assets | ||||
| Short term receivables | ||||
| Receivables from group companies | - | - | - | |
| Other receivables | 1,260 | 1,115 | 1,566 | |
| Prepaid expenses and accrued income | 604 | 315 | 1,967 | |
| 1,864 | 1,430 | 3,533 | ||
| Cash and bank balances | 38,281 | 35,318 | 28,883 | |
| Total current assets | 40,145 | 36,747 | 32,416 | |
| TOTAL ASSETS | 152,988 | 147,120 | 143,385 | |
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Restricted equity | ||||
| Share capital | 4,579 | 2,528 | 2,616 | |
| Statutory reserve | 1,856 | 1,856 | 1,856 | |
| Development expenditure reserve | 10,610 | 10,779 | 10,610 | |
| 17,045 | 15,163 | 15,082 | ||
| Unrestricted equity | ||||
| Share premium reserve | 71,101 | 4,268 | 8,887 | |
| Retained earnings | 105,173 | 157,114 | 157,283 | |
| Profit/loss for the period | -53,511 | -37,337 | -52,109 | |
| 122,763 | 124,045 | 114,061 | ||
| Total equity | 139,808 | 139,208 | 129,143 | |
| Short-term liabilities | ||||
| Accounts payable | 3,698 | 2,336 | 7,525 | |
| Other liabilities | 852 | 847 | 863 | |
| Accrued expenses and deferred income | 8,630 13,180 |
4,729 7,912 |
5,854 14,242 |
|
| TOTAL EQUITY AND LIABILITIES | 152,988 | 147,120 | 143,386 |
Notes
Note 1 — Intangible assets
| (SEK 000) | Development costs | Patents | Other | Total |
|---|---|---|---|---|
| ACCUMULATED COST | ||||
| Opening balance 1 Jan. 2018 | 51,941 | 28,405 | 2,864 | 83,210 |
| Additions | - | 3,233 | - | 3,233 |
| Closing balance 30 Sep. 2018 | 51,941 | 31,638 | 2,864 | 86,443 |
| ACCUMULATED DEPRECIATION | ||||
| Opening balance 1 Jan. 2018 | - | -7,778 | -1,117 | -8,895 |
| Depreciation for the period | - | -1,263 | -100 | -1,363 |
| Closing balance 30 Sep. 2018 | - | -9,041 | -1,217 | -10,258 |
| Residual value 30 Sep. 2018 | 51,941 | 22,597 | 1,647 | 76,185 |
| (SEK 000) | Development costs | Patents | Other | Total |
|---|---|---|---|---|
| ACCUMULATED COST | ||||
| Opening balance 1 Jan. 2017 | 51,255 | 24,349 | 2,899 | 78,503 |
| Additions | 686 | 4,056 | - | 4,742 |
| Impaired value | - | - | -35 | -35 |
| Closing balance 31 Dec. 2017 | 51,941 | 28,405 | 2,864 | 83,210 |
| ACCUMULATED DEPRECIATION | ||||
| Opening balance 1 Jan. 2017 | - | -6,370 | -982 | -7,352 |
| Depreciation for the period | - | -1,408 | -135 | -1,543 |
| Closing balance 31 Dec. 2017 | - | -7,778 | -1,117 | -8,895 |
| Residual value 31 Dec. 2017 | 51,941 | 20,627 | 1,747 | 74,315 |
Note 2 – Tax
The group's total loss carry-forwards amount to SEK 428,981,000 as of 30 September 2018 (345,556,000). The parent company's total loss carry-forwards amount to SEK 402,798,000 as of 30 September 2018 (319,384,000). Because the company is loss making, management cannot judge when deductible loss carry-forwards will be utilized.
Note 3 – Shares and participations in group companies
These shares are the holding of 82.47% in the subsidiary NeuroVive Pharmaceutical Asia Ltd., domiciled in Hong Kong.
Interim report January - September 2018
Board of Directors' declaration
This Interim Report gives a true and fair view of the parent company and group's operations, financial position and results of operations, and states the significant risks and uncertainty factors facing the parent company and group companies.
Lund, Sweden, 22 November 2018
David Laskow-Pooley David Bejker Denise Goode Chairman of the Board Board member Board member
Jan Törnell Erik Kinnman
Board member Chief Executive Officer
This Interim Report is published in Swedish and English. In the event of any difference between the English version and the Swedish original, the Swedish version shall prevail.
For more information concerning this report, please contact CEO Erik Kinnman. Telephone: +46 (0)46-275 62 20
This information is information that NeuroVive Pharmaceutical AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out above, at 08:30 a.m. CET on 22 November 2018.
Auditor's review report
To the board of NeuroVive Pharmaceutical AB (publ) Corp.Id.No 556595-6538
Introduction
We have performed a review of the condensed interim financial statements (the interim report) for Neuro-Vive Pharmaceutical AB (publ) at September 30, 2018 and the nine months' period then ended. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
Scope of review
We conducted our review in accordance with the Standard on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the International Standards on Auditing and other generally accepted auditing practices.
The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim report, in all material aspects, is not prepared for the Group in accordance with IAS 34 and the Swedish Annual Accounts Act and for the Parent company in accordance with the Swedish Annual Accounts Act.
Information of particular importance
As described on page 10 under the financial position, the Group needs additional financing during the first half of 2019 to ensure continued operations. The Board of Directors has taken steps that these needs are addressed, and conducts active work with solutions to execute the company´s communicated business plan.
This special enlightenment does not affect our conclusion as stated above.
Helsingborg, November 22nd, 2018 Mazars SET Revisionsbyrå AB
Bengt Ekenberg Authorized Public Accountant
Interim report January - September 2018
NeuroVive is a leading company in mitochondrial medicine focusing on indications with great medical needs.
About NeuroVive
NeuroVive Pharmaceutical AB is a leader in mitochondrial medicine, with one project in clinical phase II development for the prevention of moderate to severe traumatic brain injury (NeuroSTAT®) and one project in clinical phase I (KL1333) for genetic mitochondrial diseases. The R&D portfolio also consists of projects for genetic mitochondrial disorders, cancer and NASH. The company advances drugs for rare diseases through clinical development into the market. For projects for common indications the goal is out-licensing in the preclinical phase. A subset of compounds under NeuroVive's NVP015 program has been licenced to Fortify Therapeutics, a BridgeBio company, for local treatment development of Leber's Hereditary Optic Neuropathy (LHON).
What is mitochondrial medicine?
Mitochondrial medicine is an area spanning from cell protection in acute and chronic medical conditions to the regulation of energy production and cancer development. Mitochondria are found inside the cells and can be considered as the cells' power plants. They give us the amount of energy we need to move, grow and think.
NeuroVive's project portfolio includes a large number of cyclophilin inhibitors that serve as organ protection by increasing the mitochondrial resistance to various types of stress and by reducing the development of fibrosis. NeuroVive is also working with several molecules in the project portfolio, focused on the regulation of mitochondrial energy production, in both genetic mitochondrial disorders and prevalent metabolic diseases such as NASH. NeuroVive also has a liver cancer project in which the company is working with a completely new treatment strategy for these types of diseases.
NeuroVive is listed on Nasdaq Stockholm, Sweden (ticker: NVP). The share is also traded on the OTCQX Best Market in the US (OTC: NEVPF).
NeuroVive Pharmaceutical AB (publ)
Medicon Village, SE-223 81 Lund Tel: +46 (0) 275 62 20 (switchboard) [email protected] www.neurovive.com
Glossary
Active compound. A pharmaceutical active ingredient in a pharmaceutical product.
Alpers Disease. Mitochondrial disease. Also known as Alpers-Huttenlocher's disease. Usually appear in children under four years of age, first as difficult-to-treat epilepsy followed by brain injury, and usually also affecting the liver, the gastrointestinal tract and the peripheral nerves. The disease is progressive and results in increasing dementia, visual impairments and paralysis. There is no cure, but treatment efforts are focused on relieving the symptoms, preventing medical complications and providing support.
Blood-brain barrier. The blood-brain barrier consists of very closely joined capillary walls in the blood vessels of the brain that reduce the availability of certain bloodborne substances to access brain tissue (nerve cells).
Candidate drug. A particular compound which is selected during the preclinical phase. The candidate drug is subsequently tested in humans in clinical studies.
Cell proliferation. When cells grow, and divide, i.e the number of cells are increased keeping the size of the cell intact. This results in an expansion of the tissue and consequently an increase of the size of the organ/tumor.
CHIC. Copenhagen Head Injury Ciclosporin study, phase IIa study of NeuroSTAT.
CHOP. The Children's Hospital of Philadelphia.
Ciclosporin. A natural active compound (cyclical molecule) produced by the fungus Tolypocladium inflatum. Ciclosporin is now produced by artificial or chemical methods. Ciclosporin is a well-known substance that has been demonstrated to potently protect brain in animal models of brain injury, where ciclosporin has transited the blood-brain barrier and entered the brain.
Clinical study. The examination of healthy or unhealthy humans to study the safety and efficacy of a pharmaceutical or treatment method. Clinical trials are divided into different phases, termed phase I, phase II, phase III. Phase II is usually divided into an early phase (phase IIa) and a later phase (phase IIb). See also "phase (I, II and III)".
COMP. EMA's Committee for Orphan Medicinal Products. CRO. Contract research organization.
Cyclophilin D. The mitochondria target of ciclosporin and other cyclophilin inhibtors present in virtually all cells of the body. EMA. The European Medicines Agency.
Energy metabolites. Digestion products from foodstuffs which reflects cell energy status and function of the mitochondria. Experimental model.A model of a disease or other injury to resemble a similar condition or disease in humans.
FDA. The United States Federal Food and Drug Administration. HCC. Hepatocellular carcinoma, liver cancer.
Indication. A disease condition requiring treatment, such as traumatic brain injury or fatty liver, NASH.
In vivo/in vitro. In vivo are scientific studies in animal models. In vitro are scientific studies carried out outside of the living body, for example in cells in test tubes.
KSS. Mitochondrial disease, Kearns-Sayre's syndrome. The disease debuts before the age of 20 and is characterized by eye related symptoms with pigment retention in the retina and paralysis of the outer eye muscles, as well as the effects on the cardiac retinal system and the cerebellum with disorders in the coordination of muscle movements (ataxia).
Leigh syndrome.
Leigh syndrome is a serious condition with characteristic changes to the brain that usually affects small children. This disease is caused by faults in energy-producing mitochondria and is also known as subacute (fast onset) necrotizing (tissue destroying) encephalomyopathy (a disease of the brain and muscles).
LHON. Mitochondrial disease, Leber Hereditary Optic Neuropathy. Affects the retina and the optic nerve, but in rare cases symptoms can be found in other parts of the central nervous system. There is no cure, but treatments are focused primarily on compensating for the visual impairment.
Liver fibrosis/cirrhosis. Liver fibrosis is the formation of fibrous tissue (scar tissue) in the liver as a result of, for example, infection. May lead to liver cirrhosis.
MELAS. MELAS is an acronym of mitochondrial encephalomyopathy (brain and muscle disease) with lactic acidosis (increased lactic acid levels in the blood) and strokelike episodes.
MERRF. Mitochondrial disease. The most prominent symptoms of MERRF (Myoclonic epilepsy with ragged-red fibers) are epilepsy, muscle twitches and difficulty coordinating muscle movements, but the disease affects many functions.
Mitochondria. That part of each cell that provides effective energy production in the form of conversion of oxygen and nutrients in the body into chemical energy.
Mitochondrial medicine. Field of research and development of pharmaceuticals that protect the mitochondria.
Mitochondrial myopathy. Genetic mitochondrial disease which affects the muscles.
NAFLD. Non-Alcoholic Fatty Liver Disease.
NASH. Non-alcoholic steatohepatitis, inflammatory fatty liver disease.
NIH. The National Institutes of Health, the American equivalent of the Swedish Research Council.
ODD. Orphan Drug Designation. Facilitates development and commercialization, and may, upon receiving marketing authorization, provide orphan drug status with seven or ten years of market exclusivity (in the US and Europe, respectively).
Pearson syndrome. Mitochondrial disease. Appears early, in infants, with symptoms from several different tissues, mainly from the bone marrow, resulting in severe blood deficiency, as well as from the pancreas. Children with Pearson's syndrome who survive past adolescence later in life develop Kearns-Sayre's syndrome or other types of mitochondrial diseases.
Penn. University of Pennsylvania.
PEO/CPEO. Mitochondrial disease. Progressive External Ophthalmoplegia/Chronic Progressive External Ophthalmoplegia.
Pharmacokinetics. Describes how the body affects a specific drug after administration.
Phase (I, II and III). The various stages of trials on the efficacy of a pharmaceutical in humans. See also "clinical trial." Phase I examines the safety on healthy human subjects, phase II examines efficacy in patients with the relevant disease and phase III is a large-scale trial that verifies previously achieved results. In the development of new pharmaceuticals, different doses are trialed and safety is evaluated in patients with relevant disease, phase II is often divided between phase IIa and phase IIb.
Preclinical. That stage of drug development that occurs before a candidate drug is trialed on humans.
Protonophores. Substance which carries protons across the mitochondrial membrane leading to increased energy expenditure.
Sangamides. Compound class of cyclophilin-D inhibitors. TBI. Traumatic Brain Injury. An injury to the brain where some nerve cells are subjected to immediate damage. The injury then continues to exacerbate several days after the incident, which significantly impacts the final extent of damage.
ToxPhos®. NeuroVive's registered trademark for the Company's mitochondrial toxicity test.