AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

ABG Sundal Collier

Quarterly Report Oct 14, 2021

3518_rns_2021-10-14_072e832a-b7fa-4ef9-94f8-ef62f148c608.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Strongest ever Q3 with revenues of NOK

YTD revenues of NOK 2,108m, up 104% from

YTD diluted EPS of NOK 1.02 (0.32)

Solid and diversified pipeline heading into Q4

2021 Q3 INTERIM REPORT

CEO comments | Balanced business mix in best-ever Q3

Despite normally being the seasonally slowest quarter, Q3 2021 turned out to be yet another record-breaking quarter with revenues of NOK 561m (+55%). Following the summer holidays, there has been a high level of activity as we continue to grow our business across markets, products and sectors. Although ECM continues to be the strongest revenue contributor, we see strong growth both within DCM and M&A.

We are running a truly Nordic operation and have a constant focus on how to further improve our capacity to efficiently serve clients across borders. Our footprint and total expertise throughout our firm and our offices allow us to offer better advice and a broader set of options to our clients.

To meet our strategic ambitions and further build our capabilities to serve an expanded list of clients, we have continued to strengthen our organisation by recruiting and develop a number of top talents at all our Nordic offices, taking the total headcount to a new all-time high of 320.

On that note, I would like to extend a welcome to all graduates that have joined us from leading Nordic and international universities and business schools during the quarter. At ABGSC, you will work with the top management of Nordic corporates and some of the most sophisticated investors in the industry, while learning the craftsmanship under the guidance of highly experienced colleagues.

Continued solid activity

Having broken all historical revenue records in four successive quarters, we have taken L4Q revenues to the NOK 3bn mark. Despite executing transactions at a fast and even pace, we retain a solid and well diversified pipeline. We are humble about the importance of stable and open markets to our business on a quarter-to-quarter basis, but I believe we have built a resilient and sound business model that has the capacity to deliver robust and profitable growth in the longer term and across business cycles.

Jonas Ström, CEO

Key financial figures | YTD revenues doubled with L4Q run rate of NOK 3bn. Operational leverage with L4Q EPS of NOK 1.48 and YTD EPS up 219%

Macro and market backdrop | Tensions in the economic system and increased volatility have dampened developments in stock markets

  • Long-term interest rates have fluctuated through the year despite expectations of an increase
  • The S&P 500 Volatility Index (VIX) has increased above 20 during the third quarter, but is still at manageable level
  • S&P 500 up 2% and MSCI Nordic up 0.2% in the quarter

Capital market and M&A market perspectives | Slowdown within ECM and IPOs in particular in Q3, while DCM and M&A continues at high pace

  • Only a handful of Nordic IPOs completed during Q3 and several transactions being postponed
  • DCM markets continue to be vibrant in spite of more turbulent markets
  • M&A continuing to improve with several Nordic mega deals announced during the quarter

Source: Refinitiv, Stamdata, Mergermarket

1) Issuers listed on Nordic stock exchanges

  • 2) Corporate high y ield, Nordic issuers
  • 3) Nordic buy ers or sellers, announced transactions

1,687

Corporate Financing | Several private placements and high yield bond transactions concluded during the quarter

ECM –
SP
Undisclosed TMT
ECM –
PP
NOK 883m Transportation
ECM –
PP
NOK 550m Transportation
ECM –
PP
NOK 300m Consumer
ECM –
IPO
SEK 5.3bn Services
ECM –
SP
SEK 195m Consumer
ECM –
RI
SEK 127m Health Care
ECM –
PP
SEK 110m Financials
ECM –
PP
SEK 90m Consumer
DCM –
HY
EUR 235m +
EUR 80m
Renewables
DCM –
HY
USD 300m Energy
DCM –
HY
NOK 1.8bn TMT

M&A and Advisory | M&A segment continues to improve with multiple transactions closed and more in the making

Merger with SYSCO Undisclosed TMT
Sale of Nofitech
to Summa
Equity and Longship Fund II
Undisclosed Seafood
Sale of PatoGen
to Fürst
Medical Laboratory
Undisclosed Seafood
Acquisition of Solera
Beverage Group
NOK 1.1bn Consumer
Sale of HB-Care to Dantaxi
(owned by Triton)
Undisclosed Transportation
Sale of a minority stake and
partnership with FSN
Capital
Undisclosed Energy

Brokerage and Research: Gaining market share in an active market

Comments

  • High secondary activity in the quarter across our organisation
  • Considerable block trading activity
  • Continued high pace of new client onboardings
  • Reintroduction of physical roadshows during the end of the quarter as Covid restrictions are eased
  • Selectively recruiting new talent to support continued growth

Operating costs | Stable non-compensation costs while compensation increases with profitability and headcount

  • Increased compensation costs driven by higher revenues and profitability
  • Headcount has increased by approx. 10%, reflecting our strategic decision to further expand the investment banking operation

Closing remarks

  • Best Q3 results ever, with LTM revenues of NOK 3bn
  • Growth in all markets, products and sectors
  • Solid and diversified pipeline heading into Q4 and 2022
  • Talent acquisition and development will continue to be a key priority

Financial statements and supplementary information

Consolidated income and cash flow statements

Condensed consolidated income statement (unaudited) Other comprehensive income
----------------------------------------------------- -- ----------------------------
NOKm Q3 2021 Q3 2020 YTD 2021 YTD 2020 2020
Corporate Financing 260.1 179.9 1,286.3 465.7 1,044.6
M&A and Advisory 141.7 81.8 369.2 205.6 380.9
Brokerage and Research 159.3 101.2 452.9 362.0 500.6
Total revenues 561.1 362.9 2,108.4 1,033.3 1,926.0
Personnel costs -309.2 -194.8 -1,128.9 -562.7 -994.1
Other operating costs -62.1 -55.7 -176.6 -178.3 -241.8
Depreciation -14.4 -13.6 -43.1 -41.1 -54.9
Total operating costs -385.7 -264.2 -1,348.6 -782.1 -1,290.8
Operating profit 175.5 98.7 759.8 251.2 635.3
Net interest -1.0 -1.6 -5.8 -3.3 -6.6
Associates -2.0 -1.5 -4.6 -5.3 -9.9
Other -1.2 0.3 -0.6 2.3 2.7
Net financial result -4.2 -2.8 -10.9 -6.4 -13.8
Profit before tax 171.3 95.9 748.9 244.9 621.4
Taxes -43.7 -23.5 -180.7 -62.8 -157.9
Net profit 127.5 72.4 568.2 182.0 463.6
Profit / loss to non-controlling interests 2.0 4.9 9.8 13.7 51.8
Profit / loss to owners of the parent 125.5 67.5 558.5 168.4 411.8
NOKm Q3 2021 Q3 2020 YTD 2021 YTD 2020 2020
Net profit 127.5 72.4 568.2 182.0 463.6
Items that may be reclassified to profit or loss
Exchange differences on translating foreign operations -0.6 -2.5 -1.8 31.6 6.6
Hedging of investment in foreign subsidiaries 2.0 3.3 2.5 -31.3 -6.8
Income tax relating to items that may be reclassified -0.5 -0.8 -0.6 7.8 1.7
Total other comprehensive income 0.9 0.0 0.1 8.1 1.5
Total comprehensive income for the period 128.5 72.4 568.3 190.2 465.0
Comprehensive income to non-controlling interests 2.0 4.9 9.8 13.7 51.8
Comprehensive income to owners of the parent 126.4 67.5 558.6 176.5 413.2
Condensed cash flow statement
NOKm Q3 2021 Q3 2020 YTD 2021 YTD 2020 2020
Cash and cash equivalents - opening balance 1,195.1 506.6 1,251.3 570.6 570.6
Net cash flow from operating activities 72.8 50.9 542.5 221.5 1,033.4
Net cash flow from investing activities -7.7 -5.3 -11.9 -68.0 -76.6
Net cash flow from financing activities -10.6 199.5 -532.2 27.6 -276.0
Net change in cash and cash equivalents 54.6 245.1 -1.6 181.0 680.7
Cash and cash equivalents - closing balance 1,249.7 751.7 1,249.7 751.7 1,251.3

Consolidated balance sheet

Consolidated balance sheet (unaudited)

NOKm 30/09/2021 30/09/2020 31/12/2020
Intangible assets 158.4 156.5 164.6
Financial non-current assets 77.4 85.3 77.4
Tangible assets 248.6 299.1 289.0
Total non-current assets 484.4 540.9 530.9
Receivables 5,245.2 4,762.4 1,622.8
Investments 73.9 248.8 65.1
Cash and bank deposits 1,249.7 751.7 1,251.3
Total current assets 6,568.7 5,762.9 2,939.2
Total assets 7,053.1 6,303.8 3,470.1
Paid-in capital 114.3 112.6 113.1
Retained earnings 924.7 613.3 780.9
Equity attributable to owners of the parent 1,039.0 725.8 893.9
Non controlling interests 12.3 53.6 89.9
Total equity 1,051.3 779.4 983.8
Long-term liabilities 234.4 265.0 256.4
Short-term interest bearing liabilities 0.0 223.0 0.0
Short-term liabilities 5,767.5 5,036.4 2,229.9
Total liabilities 6,001.9 5,524.4 2,486.3
Total equity and liabilities 7,053.1 6,303.8 3,470.1

Condensed statement of changes in equity

NOKm Q3 2021 Q3 2020 YTD 2021 YTD 2020 2020
Equity attributable to owners of the parent - opening balance 912.6 657.8 893.9 691.1 691.1
Comprehensive income to owners of the parent 126.4 67.5 558.6 176.5 413.2
Payment to shareholders 0.0 0.0 -471.5 -103.6 -183.6
New issuing of shares 0.0 0.0 0.0 0.0 0.0
Change in own shares -0.1 0.6 58.0 -38.2 -26.8
Equity attributable to owners of the parent - closing balance 1,039.0 725.8 1,039.0 725.8 893.9
Equity attributable to non-controlling interests - opening balance 10.3 48.6 89.9 62.2 62.2
Comprehensive income to non-controlling interests 2.0 4.9 9.8 13.7 51.8
Payment to shareholders 0.0 0.0 -87.4 -22.3 -24.1
Business combinations 0.0 0.0 0.0 0.0 0.0
Equity attributable to non-controlling interests - closing balance 12.3 53.6 12.3 53.6 89.9
Total equity - closing balance 1,051.3 779.4 1,051.3 779.4 983.8

Notes to the financial statements

1) Accounting principles

The quarterly report is prepared in accordance with IAS 34 Interim Financial Reporting and International Financial Reporting Standards (IFRS) published by the International Accounting Standards Board (IASB) and all interpretations from the Financial Reporting Interpretations Committee (IFRIC), which have been endorsed by the European Commission for adoption within the EU. The quarterly report is prepared using the same principles as those used for the 2020 annual report. The quarterly report is unaudited.

2) Judgments, estimates and assumptions

The preparation of condensed consolidated interim financial statements in accordance with IFRS and the application of the chosen accounting policies require management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on a continuous basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. When preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Group's accounting policies and the key sources of estimate uncertainty were the same as t hose that applied to the consolidated financial statements as of the period ending 31 December 2020.

3) Risk and uncertainty

As described in ABGSC's annual report, ABGSC's total risk exposure is analysed and evaluated at the group level. Risk evaluat ions are integrated in all business activities both at the group and business unit levels, increasing ABGSC's ability to take advantage of business opportunities. There has not been any significant change in the risk exposure or the risks and uncertainties described in the annual report.

4) Related parties

There have not been any changes or transactions with any related parties that significantly impact the Group's financial position or results for the period.

5) Segment information

The group segments its business primarily on a product level as this provides the best understanding of the Group's integrated operation. The Group does not allocate profits or split the balance sheet per product. Revenues are also split at an overall geographical level. Segment information is presented on other pages of this report, including on the historical quarterly summary pages.

Cost ratios

55% 56% 54% 52% 52% 54% 54% 2017 2018 2019 2020 L4Q 9M 20 9M 21

Cost per head (NOKm) Total compensation/revenue Non-compensation/revenue

Shareholder matters | Share count and shareholder structure

Share count
Q3
2020
Q4
2020
Q1
2021
Q2
2021
Q3
2021
Shares
(period
end)
outstanding
470
747
,
470
747
,
470
747
,
470
747
,
470
747
,
- Treasury
shares
(period
end)
29
364
,
26
940
,
26
870
,
18
288
,
18
063
,
+ Forward
outstanding
(period
end)
contracts
96
531
,
94
483
,
104
373
,
102
791
,
102
436
,
Diluted
shares
(period
end)
537
915
,
538
290
,
548
249
,
555
249
,
555
119
,
Shares
(average)
outstanding
470
747
,
470
747
,
470
747
,
470
747
,
470
747
,
- Treasury
shares
(average)
29
694
,
27
906
,
26
832
,
21
820
,
18
267
,
+ Forward
outstanding
(average)
contracts
97
178
,
95
292
,
96
645
,
103
661
,
102
751
,
Diluted
shares
(average)
538
231
,
538
134
,
540
560
,
552
588
,
555
231
,

Shareholder structure

Shares
held
by
Directors
and
staff
Q3
2020
Q4
2020
Q1
2021
Q2
2021
Q3
2021
Shares
Staff
/
Shares
held
by
Directors
and
outstanding
20% 20% 20% 22% 22%
Shares
and
fwd
held
by
Directors
and
Staff
/
Diluted
shares
contracts
35% 35% 36% 37% 37%
Shareholders
by
(shares
outstanding)
country
Q3
2020
Q4
2020
Q1
2021
Q2
2021
Q3
2021
Norway 73% 71% 69% 67% 67%
Great
Britain
4% 4% 4% 4% 4%
USA 9% 9% 9% 11% 11%
Sweden 5% 7% 7% 8% 8%
Other 8% 9% 10% 10% 9%

Share transactions

During the quarter, ABGSC purchased 350k shares from retired partners at an average price of NOK 5.59 per share. ABGSC sold 220k shares on forward contracts to new partners. ABGSC also sold 575k treasury shares to partners as settlement of forward contracts previously entered into.

Shareholder information

For more information about the ABGSC share and its largest shareholders, please visit the Investor Relations section on the ABGSC website (www.abgsc.com).

Shareholder matters | ABGSC sold a total of 220k shares to new partners and repurchased 350k shares from leaving partners in Q3

The Board currently has a mandate from the shareholders to acquire a number of ABGSC shares corresponding to approximately 10% of the share capital. The one-year mandate is valid until the end of June 2022.

Expiry
year
(1
000)
Forward
contracts
,
price
Forward
average
2022 11
211
,
2
37
2023 10
715
,
3
53
2024 40
485
,
2
22
2025 27
841
,
1
44
2026 12
184
,
6
89
Total 102
436
,

As part of the partner share incentive programme, several partners in the firm have entered into forward contracts for the future delivery of shares. Under the programme, new and certain existing partners are given the opportunity to acquire restricted partner shares at market price, with a 15% price adjustment reflecting several restrictions with regards to the selling (or purchasing) of these shares.

The final settlement price will be adjusted to reflect any distribution to shareholders paid prior to settlement. The interest element in the forward contract will also lead to an adjustment of the settlement price in cases where the contract is settled prior to the original expiry date.

Shareholder matters | Distribution to shareholders

  • The Board is committed to returning excess capital to shareholders through cash and buy-backs of shares over time. Excess capital will be evaluated on a continuous basis, taking into consideration a number of factors, including market conditions, regulatory requirements, counterparty and market perceptions and the nature of our business
  • The Board has decided to revert to annual dividend payments, so there will not be any mid-year interim dividend in 2021

89%

128%

Capital and balance sheet summary | Highly liquid asset base and solid capitalisation with satisfactory buffers to regulatory requirement

▪ ABGSC is well capitalised with a core capital ratio of >1.6x the current regulatory minimum requirement and >2.5x the future requirement

  • Liquid balance sheet with limited proprietary trading activity and a modest and conservative security financing operation
  • Net working capital shall be close to neutral over time, but may be subject to short-term fluctuations1)
  • Cash & Bank includes collateral cash deposits (stock borrowing, clearing, etc.)

Historical figures | Key financials in last nine quarters

Income statement
NOKm Q3
2019
Q4
2019
Q1
2020
Q2
2020
Q3
2020
Q4
2020
Q1
2021
Q2
2021
Q3
2021
Revenues 271 504 263 408 363 893 738 809 561
Operating
costs
-219 -335 -226 -291 -264 -509 -464 -499 -386
Operating
profit
52 169 36 116 99 384 274 310 175
Net
financial
result
-3 -2 0 -4 -3 -7 -4 -2 -4
Profit
before
tax
49 167 37 112 96 377 270 308 171
Taxes -11 -40 -11 -29 -24 -95 -63 -74 -44
Non-controlling
interests
-2 -20 -1 -8 -5 -38 1 -9 -2
Net
profit
36 107 25 76 67 243 208 225 126
Balance sheet
NOKm Q3
2019
Q4
2019
Q1
2020
Q2
2020
Q3
2020
Q4
2020
Q1
2021
Q2
2021
Q3
2021
Total
non-current assets
285 285 557 546 541 531 493 494 484
Receivables 2,943 1,356 4,841 4,238 4,762 1,623 5,828 6,278 5,245
Investments 105 59 102 78 249 65 37 52 74
Cash
and
bank
deposits
566 571 780 507 752 1,251 940 1,195 1,250
Total
current assets
3,614 1,986 5,723 4,822 5,763 2,939 6,805 7,526 6,569
Total
assets
3,899 2,271 6,280 5,368 6,304 3,470 7,298 8,019 7,053
Equity
attributable
to owners of
the
parent
657 691 676 658 726 894 1,084 913 1,039
Non-controlling
interests
46 62 63 49 54 90 88 10 12
Total
equity
703 753 739 706 779 984 1,173 923 1,051
Long-term
liabilities
119 66 277 263 265 256 235 238 234
Short-term
interest
bearing
liabilities
246 0 212 14 223 0 0 0 0
Short-term
liabilities
2,831 1,452 5,053 4,385 5,036 2,230 5,890 6,859 5,767
Total
liabilities
3,196 1,518 5,541 4,662 5,524 2,486 6,125 7,097 6,002
Total
equity
and
liabilities
3,899 2,271 6,280 5,368 6,304 3,470 7,298 8,019 7,053

Historical figures | Segment revenues in last nine quarters

Segment revenues

NOKm Q3
2019
Q4
2019
Q1
2020
Q2
2020
Q3
2020
Q4
2020
Q1
2021
Q2
2021
Q3
2021
Corporate
Financing
96 213 50 236 180 579 492 534 260
M&A
and
Advisory
81 170 78 46 82 175 90 137 142
Brokerage
and
Research
94 121 134 126 101 139 156 138 159
Group 271 504 263 408 363 893 738 809 561
NOKm Q3
2019
Q4
2019
Q1
2020
Q2
2020
Q3
2020
Q4
2020
Q1
2021
Q2
2021
Q3
2021
Norway 96 272 136 211 168 524 343 375 246
Sweden 119 161 85 132 133 224 287 312 208
Denmark 24 32 8 10 23 37 21 52 55
International 31 39 34 54 39 108 87 70 51
Group 271 504 263 408 363 893 738 809 561

Historical figures | Key figures in last nine quarters

Key figures
NOK Q3
2019
Q4
2019
Q1
2020
Q2
2020
Q3
2020
Q4
2020
Q1
2021
Q2
2021
Q3
2021
Headcount
(average)
280 275 275 278 287 298 301 307 315
Revenues
per head
(average)
0.97 1.83 0.95 1.46 1.27 2.99 2.45 2.63 1.78
Operating
costs per head
(average)
-0.78 -1.21 -0.82 -1.05 -0.92 -1.70 -1.54 -1.62 -1.23
Operating
cost /
Revenues
81% 66% 86% 72% 73% 57% 63% 62% 69%
Total
compensation
/
Revenues
55% 50% 57% 54% 54% 48% 54% 52% 55%
Operating
margin
%
19% 34% 14% 28% 27% 43% 37% 38% 31%
Return
on Equity
(annualised)
23% 35% 15% 45% 39% 56% 84% 90% 86%
Shares
outstanding
(period
end)
470,747 470,747 470,747 470,747 470,747 470,747 470,747 470,747 470,747
Treasury
shares
(period
end)
-14,996 -14,023 -32,534 -30,219 -29,364 -26,940 -26,870 -18,288 -18,063
Forward
contracts outstanding
(period
end)
75,211 75,611 99,801 97,836 96,531 94,483 104,373 102,791 102,436
Diluted
shares
(period
end)
530,963 532,335 538,015 538,365 537,915 538,290 548,249 555,249 555,119
Earnings
per share
(basic)
0.08 0.24 0.06 0.17 0.15 0.55 0.47 0.50 0.28
Earnings
per share
(diluted)
0.07 0.21 0.05 0.14 0.13 0.45 0.39 0.41 0.23
Book
value
per share
(basic)
1.44 1.51 1.54 1.49 1.64 2.01 2.44 2.02 2.30
Book
value
per share
(diluted)
1.75 1.79 1.86 1.77 1.89 2.17 2.62 2.12 2.35
Total
capital
adequacy
2,972 3,196 3,546 2,958 3,294 3,386 3,892 4,323 4,043
Core
capital
391 504 450 462 386 441 431 503 506
Total
capital
adequacy
ratio
13% 16% 13% 16% 12% 13% 11% 12% 13%
Minimum
requirement
coverage ratio
1.6x 2.0x 1.6x 2.0x 1.5x 1.6x 1.4x 1.5x 1.6x

Financial calendar

▪ Q4 2021 earnings release/preliminary full-year figures: 9 February 2022

Company overview

ABGSC enables businesses and capital to grow and perform

25 1) Source: Mergermarket (M&A). Pending and completed transactions with targets from Norway, Sweden or Denmark

2) Source: Refinitiv (ECM): Companies listed in Norway, Sweden or Denmark

3) Source: Stamdata (DCM). Non-Shipping related high yield issuers located in Norway, Sweden or Denmark and with documentation in Norway, Sweden or Denmark

Our vision is to be the most agile and respected Nordic investment bank

Norway

ABG Sundal Collier ASA Pb. 1444 Vika Munkedamsveien 45E 7th floor NO-0250 Oslo

Tel +47 22 01 60 00 Fax +47 22 01 60 60

Sweden

ABG Sundal Collier AB Box 7269 Regeringsgatan 25 8th floor SE-11153 Stockholm Tel +46 8 566 286 00 Fax +46 8 566 286 01

United Kingdom

ABG Sundal Collier Ltd. St Martin's Court 25 Newgate St 5th floor UK-EC4M 7EJ London Tel +44 207 905 5600

Fax +44 207 905 5601

Denmark

ABG Sundal Collier ASA Copenhagen Branch Forbindelsesvej 12 DK-2100 Copenhagen Ø

Tel +45 3546 3000 Fax +45 3546 3010

Germany

ABG Sundal Collier ASA Frankfurt Branch Schillerstrasse 2 5. Obergeschoss DE-60313 Frankfurt /Main

Tel +49 69 96 86 96 0 Fax +49 69 96 86 96 9

USA

ABG Sundal Collier Inc. 850 Third Avenue Suite 9-C US-10022 New York Tel +1 212 605 3800 Fax +1 212 605 3801

Singapore

ABG Sundal Collier Pte Ltd 10 Collyer Quay Ocean Financial Center #40-07, Singapore 049315

Tel +65 6808 6082

This material has been prepared by ABG Sundal Collier ASA, or an affiliate thereof ("ABGSC").

This material is for distribution only under such circumstances as may be permitted by applicable law. It has no regard to the specific investment objectives, financial situation or particular needs of any recipient. It is published solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or related financial instruments. No representation or warranty, either expressed or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein, nor is it intended to be a complete statement or summary of the securities, markets or developments referred to in the materials. It should not be regarded by recipients as a substitute for the exercise of their own judgement. Any opinions expressed in this material are subject to change without notice and may differ or be contrary to opinions expressed by other business areas or groups of ABGSC as a result of using different assumptions and criteria. ABGSC is under no obligation to update or keep current the information contained herein. ABGSC, its directors, officers and employees' or clients may have or have had interests or long or short positions in the securities or other financial instruments referred to herein and may at any time make purchases and/or sales in them as principal or agent. ABGSC may act or have acted as market-maker in the securities or other financial instruments discussed in this material. Furthermore, ABGSC may have or have had a relationship with or may provide or has provided investment banking, capital markets and/or other financial services to the relevant companies. Neither ABGSC nor any of its affiliates, nor any of ABGSC' or any of its affiliates, directors, employees or agents accepts any liability for any loss or damage arising out of the use of all or any part of this material.

© 2021 ABG Sundal Collier ASA. All rights reserved. ABG Sundal Collier ASA specifically prohibits the redistribution of this material and accepts no liability whatsoever for the actions of third parties in this respect.

Talk to a Data Expert

Have a question? We'll get back to you promptly.