Quarterly Report • Jul 30, 2024
Quarterly Report
Open in ViewerOpens in native device viewer

226853 ASCoT IR24 Cov v1.qxp_204543 ASCoT IR22 Cov RF 29/07/2024 09:44 Page 1
Half Yearly Report
30 June 2024
Aberforth Smaller Companies Trust plc ("the Company" or "ASCoT") is an investment trust. Its ordinary shares are listed on the premium segment of the Official List of the Financial Conduct Authority and traded on the London Stock Exchange. The Company has appointed Aberforth Partners LLP as the investment managers ("the Managers").
226853 ASCoT IR24 Cov v1.qxp_204543 ASCoT IR22 Cov RF 29/07/2024 09:44 Page 2
The investment objective of the Company is to achieve a net asset value total return (with dividends reinvested) greater than that of the Deutsche Numis Smaller Companies Index (excluding Investment Companies) ("DNSCI (XIC)") over the long term.
The Company aims to achieve its objective by investing in small UK quoted companies. The Company's Investment Policy is set out in its Annual Report.
| Financial Highlights |
1 |
|---|---|
| Chairman's Statement |
2 |
| Managers' Report |
5 |
| Investment Portfolio |
12 |
| Long Term Investment Record |
14 |
| Interim Management Report |
15 |
| Directors' Responsibility Statement |
15 |
| Income Statement |
16 |
| Reconciliation of Movements in Shareholders' Funds |
18 |
| Balance Sheet |
19 |
| Cash Flow Statement |
20 |
| Notes to the Financial Statements |
21 |
| Corporate Information |
Back Cover |
From 1 January 2024, the Numis Smaller Companies Index (excluding Investment Companies) was renamed the Deutsche Numis Smaller Companies Index (excluding Investment Companies).
All data throughout this Half Yearly Report are to, or as at, 30 June 2024 as applicable, unless otherwise stated.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 1
| Total Return Performance |
% |
|---|---|
| Share1,5 Net Asset Value per Ordinary |
13.1 |
| Deutsche Numis Smaller Companies Index (excluding Investment Companies)2,5 |
5.4 |
| Price3,5 Ordinary Share |
12.9 |
| 30 June 2024 |
31 December 2023 |
30 June 2023 |
|
|---|---|---|---|
| Shareholders' Funds4 |
£1,426m | £1,297m | £1,219m |
| Market Capitalisation5 |
£1,272m | £1,163m | £1,044m |
| Actual Gearing employed5 |
6.5% | 5.1% | 3.6% |
| Net Asset Value per Ordinary Share4 |
1,694.73p 1,536.73p |
1,438.50p | |
| Ordinary Share price5 |
1,512.00p | 1,378.00p | 1,232.00p |
| Ordinary Share discount5 |
10.8% | 10.3% | 14.4% |
| Cumulative Returns (%) Period to 30 June 2024 |
NAV1,5 | Index2,5 | Share Price5 |
|---|---|---|---|
| 1 Year |
21.9 | 14.5 | 27.6 |
| 3 Years |
8.9 | -1.0 | 8.9 |
| 5 Years |
44.1 | 26.1 | 45.6 |
| 10 Years |
84.7 | 70.9 | 93.4 |
| 15 Years |
390.9 | 346.5 | 406.6 |
| Since inception on 10 December 1990 |
4,383.3 | 2,126.9 | 4,069.0 |
1 Represents net asset value return with dividends reinvested.
2 Represents the return on the DNSCI (XIC) with dividends reinvested. This index comprises the bottom 10% of all UK quoted companies by market value, which at 1 January 2024 consisted of 353 companies, the largest market capitalisation of which was £1.7 billion and the aggregate market capitalisation of which was £143 billion.
3 Represents Ordinary Share price return with dividends reinvested.
4 UK GAAP Measure (refer to the glossary in the 2023 Annual Report).
5 Alternative Performance Measures (refer to the glossary in the 2023 Annual Report).
Past performance is not a guide to future performance. Stockmarket movements may cause the capital value of an investment and the income derived from it to go down as well as up and investors may get back less than they originally invested.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 2
ASCoT's net asset value total return in the six months to 30 June 2024 was +13.1%, while its share price total return was +12.9%. The difference between the two numbers reflected a slight widening of the discount of the share price to the net asset value per share. This was a particularly good performance for a six month period and compares well with the +5.4% total return from the benchmark index, the Deutsche Numis Smaller Companies Index (excluding investment companies (DNSCI (XIC)). Large UK companies, represented by the FTSE All-Share, recorded a +7.4% return.
So strong an investment performance was not the obvious outcome against a background of wars, elections and recessions, but markets move to their own beat. As 2023 drew to a close, valuations of small UK quoted companies were so low that it seemed something had to give. The immediate challenge to the despondency has come in the form of takeover activity. Bigger companies, overseas companies and private equity have spotted the opportunity in small UK quoted companies even as institutional and retail investors lose interest. The other important development has been a further decline in the inflation rate. This has inspired the market to look ahead to the prospect of lower interest rates and beyond that to an upturn in economic activity.
The Managers' Report explains how this investment environment has affected ASCoT's performance, as well as setting out the portfolio's positioning and valuation.
ASCoT enjoyed a very strong income performance in 2023. Dividend receipts from investee companies were the highest ever and one third above their 2019 level before the pandemic. For 2024, a modest decline in underlying dividend receipts (i.e. excluding special dividends) is currently expected. This reflects the recession in the second half of last year and weaker trading conditions encountered by investee companies.
Notwithstanding this cyclical weakness, the Board expects to be able to meet its ambition to grow ASCoT's 2024 full year dividend above the rate of inflation. We take confidence both from the Managers' dividend estimates and from ASCoT's healthy revenue reserves. These reserves amounted to 80.1p per Ordinary Share at the start of the year, equivalent to roughly 1.9 times last year's underlying dividend. On the basis of current forecasts, we do not anticipate using these reserves in respect of 2024.
The Board is pleased to announce an interim dividend of 13.60p per Ordinary Share. This is 5.0% higher than the previous year's 12.95p. As was the case last year, this rate of increase is set above the anticipated year end inflation rate, which is based on an average of forecasts aggregated by Bloomberg. Should these forecasts prove inaccurate, it would be the Board's intention to use the final dividend to meet the ambition to grow ASCoT's full year underlying dividend (i.e. excluding any special dividend declared) in real terms.
The interim dividend will be paid on 29 August 2024 to Shareholders on the register at the close of business on 9 August 2024. The ex-dividend date is 8 August 2024. The Company operates a Dividend Reinvestment Plan, details of which are available from Aberforth Partners LLP or on its website, www.aberforth.co.uk.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 3
ASCoT benefits from a £130m credit facility from The Royal Bank of Scotland International Limited, which runs to 15 June 2026. The facility is deployed tactically to take advantage of periods of equity market stress, with a view to increasing investment returns for Shareholders. ASCoT has been geared on four occasions over its 33 year history. The present opportunity arose amid the pandemic in 2020, since when gearing has enhanced returns. Because portfolio valuations remain depressed, the Board and Managers believe it appropriate that ASCoT remains geared. Influenced by the timing of M&A activity within the portfolio, the gearing ratio has varied through the first half of 2024. At 30 June 2024, £98m of the credit facility was deployed and the gearing ratio was 6.5%.
The Board believes that buy-backs provide an increase in liquidity at the margin for those Shareholders looking to crystallise their investment and, at the same time, deliver an economic uplift for those Shareholders wishing to remain invested in the Company.
In the six months to 30 June 2024, 275,000 shares were bought back and cancelled. The total value of these repurchases was £3.7m, on an average discount of 12%. Since 2008, ASCoT's share buy-backs have totalled £161m and added £24m of value to Shareholders.
All resolutions at the AGM held on 5 March 2024 were passed, including approval for the renewal of authority to buy back up to 14.99% of ASCoT's Ordinary Shares.
Financial markets are never boring. The revaluation of those companies enabling artificial intelligence (AI) has been extraordinary, exemplified by Nvidia as it vies to be the world's most valuable company. Its staggering ascent has been a challenge to the valuation of other companies and indeed asset classes. The effect has been akin to that of a black hole, sucking liquidity and interest away from other investment opportunities. Whether Nvidia and the others go on to justify investors' confidence remains to be seen – markets do tend to overshoot in both directions.
Small UK quoted companies are a case in point. At the end of 2023 the market was deeply despondent about their prospects. This left their valuations vulnerable to good news, or at least less bad news, which has come in the form of numerous bids for UK companies and improving inflation reports. It is most encouraging that ASCoT has taken advantage of this renewed interest in the asset class to start 2024 with good investment returns.
Of course, it would be unwise to expect the stockmarket to deliver the further reappraisal of smaller companies in an uninterrupted fashion. After all, a clear lesson from the last couple of years is the unpredictability of inflation data, which has affected monetary policy and economic
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 4
activity. To this we should add the on-going uncertainties at the political level. The decisive election outcome should improve perceptions of the UK, but the actions of the new government remain to be determined. Meanwhile, France's election highlights political strain within the EU and the American presidential election looms.
However, the Board remains optimistic about ASCoT's prospects for several reasons. Our discussions with the Managers and their reports make clear that ASCoT invests in good businesses – they are well run, they have strong balance sheets, and they grow their profits and dividends over time. Additionally, despite the improvement of the first half of the year, valuations remain attractive both in relation to history and to equities in a broader international context. Furthermore, the Managers are unwaveringly committed to their investment approach and value investment philosophy, a consistency which has served ASCoT well over its 33 years even as the markets ebb and flow.
Richard Davidson Chairman 26 July 2024 [email protected]
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 5
Over the six months to 30 June 2024, ASCoT's net asset value total return was +13.1%. This compares with a +5.4% return from ASCoT's benchmark, the DNSCI (XIC), and with a +7.4% return from large companies in the form of the FTSE All-Share.
This good start to 2024 has its roots in the very low valuations ascribed by the stockmarket to small UK quoted companies as 2023 drew to a close – with sentiment so negative, it was never going to take much to bring improved investment performance. The first half has indeed brought encouraging developments for the UK's economy, its politics and its stockmarket.
As equity investors mull this opportunity, the first half of 2024 brought clear evidence of how gaps between stockmarket valuations and companies' intrinsic value can be bridged – M&A activity continued at an elevated rate. Larger companies, overseas companies and private equity have identified the opportunity in depressed UK valuations and are emerging as the marginal buyers of UK equities.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 6
Over the six months, the investment universe saw agreed bids for seven companies announced and there were numerous approaches for other companies. Of the agreed deals, ASCoT had holdings in three, which together accounted for around one third of ASCoT's out-performance against the DNSCI (XIC) in the period. Throughout its history, ASCoT's performance tends to have benefited from M&A – part of the Managers' investment approach is to consider who might want to own a company if the stockmarket proves unwilling to value it appropriately. However, given how low valuations are at present, there is a heightened risk that companies are sold too cheaply. Some company boards, influenced by the pervasive gloom about the UK and sometimes encouraged by other Shareholders, have been too quick to yield to takeover interest.
Where takeover valuations fall short of their determination of intrinsic value, the Managers vote against the proposed deals or engage to seek improved terms from the acquirers. However, the chance of a better outcome for Shareholders is improved by timely consultation by boards of target companies before they agree to a deal. In order to engage constructively, the Managers are prepared to be taken inside for extended periods. To be clear, the purpose of these engagement efforts is not to protect the UK stockmarket but to improve investment results for ASCoT's Shareholders.
Over the six months to 30 June 2024, ASCoT's net asset value total return was +13.1% and the DNSCI (XIC)'s was +5.4%. An analysis of the difference between the two numbers is shown in the table below. The most significant influence on the performance attributable to the portfolio of investments was M&A activity: as noted above, the three companies that announced agreed bids in the period accounted for 240 basis points of relative performance.
| For the six months ended 30 June 2024 |
Basis points |
|---|---|
| Attributable to the portfolio of investments, based on mid prices |
|
| (after transaction costs of 8 basis points) |
746 |
| Movement in mid to bid price spread |
11 |
| Cash/gearing | 47 |
| Purchase of ordinary shares |
4 |
| Management fee |
(36) |
| Other expenses |
(3) |
| Total attribution based on bid prices |
769 |
Note: 100 basis points = 1%. Total Attribution is the difference between the total return of the NAV and the Benchmark Index (i.e. NAV = 13.12%; Benchmark Index = 5.43%; difference is 7.69% being 769 basis points).
The next table sets out a series of characteristics of both the portfolio and the DNSCI (XIC). The paragraphs that follow provide context and explanation for these characteristics and for ASCoT's performance in the first half of 2024.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 7
| Portfolio characteristics |
30 ASCoT |
June 2024 DNSCI (XIC) |
30 ASCoT |
June 2023 DNSCI(XIC) |
|---|---|---|---|---|
| Number of companies |
77 | 339 | 78 | 339 |
| Weighted average market capitalisation |
£624m | £986m | £528m | £945m |
| Weighting in "smaller small" companies* |
56% | 27% | 60% | 31% |
| Portfolio turnover over prior 12 months |
19% | N/A | 21% | N/A |
| Active share |
73% | N/A | 76% | N/A |
| Price earnings (PE) ratio (historical) |
10.2x | 13.5x | 7.1x | 10.8x |
| Dividend yield (historical) |
3.8% | 3.4% | 4.2% | 3.5% |
| Dividend cover (historical) |
2.6x | 2.2x | 3.4x | 2.6x |
*"Smaller small" companies are members of the DNSCI (XIC) that are not also members of the FTSE 250
The Managers' value investment style has been helpful to ASCoT's returns since the start of the pandemic rally in late 2020. Higher inflation and interest rates have contributed to a more favourable environment for the value investor. So far in 2024, the London Business School's analysis of style effects within the DNSCI (XIC) suggests little difference between the performances of the index's value and growth cohorts, with the latter very slightly ahead of the former. This would imply that style did not have a meaningful effect on ASCoT's relative returns in the six month period.
Size positioning relative to the DNSCI (XIC) was more helpful. ASCoT retains its higher exposure to "smaller small" companies. FTSE 250 stocks represent 73% of the total value of the DNSCI (XIC) but only 44% of ASCoT's portfolio. The Managers' preference for the smaller non FTSE 250 companies is motivated by their lower valuations. Over the six months to 30 June 2024, "smaller small" companies out-performed the FTSE 250, which indicates a boost to ASCoT's return from its size positioning.
The table below shows the balance sheet profile of the portfolio and of the Tracked Universe, which is a subset of the DNSCI (XIC). It comprises 227 companies, which the Managers follow closely and which together represent 98% by value of the total DNSCI (XIC) index.
| Weight in companies with: | Net cash | Net debt/EBITDA < 2x |
Net debt/EBITDA > 2x |
Other* |
|---|---|---|---|---|
| Portfolio: 2024 | 34% | 45% | 14% | 7% |
| Tracked universe: 2024 | 37% | 39% | 17% | 6% |
*Includes loss-makers and lenders
Notwithstanding the recession in the second half of 2023, small companies' balance sheets remain in good condition. The table above shows that over one third of both the investment universe and ASCoT's portfolio is represented by companies with net cash on their balance sheets. This resilience has allowed companies to continue to invest despite the tougher trading conditions. The ratio of capital expenditure to depreciation for companies with December year ends, which reported their 2023 results in the first quarter of 2024, was a healthy 1.2x. Balance sheet strength has also contributed to an upsurge in share buy-back activity. Fourteen of ASCoT's holdings repurchased shares in the first half of 2024, as boards sought to take advantage of depressed stockmarket valuations.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 8
The table below divides ASCoT's 77 holdings in categories that are determined by each company's most recent dividend action. The balance of the analysis is positive, with the most populated category being Increased Payers.
| Nil Payer |
Cutter | Unchanged Payer |
Increased Payer |
New/Returner |
|---|---|---|---|---|
| 14 | 15 | 12 | 34 | 2 |
The main change compared with twelve months ago is the higher number of Cutters. This reflects the recession and more challenging trading conditions in the second half of 2023. Consistent with this, it is likely that ASCoT's dividend income from its holdings will be lower in 2024 than it was in 2023. However, last year's dividend experience was extremely strong and so, on the basis of current estimates for the rest of the year, it is likely that the Board will be able to meet its dividend ambition and have the option to strengthen revenue reserves further.
The average historical yield of ASCoT's 77 holdings was 3.8% at 30 June 2024, which is down from 4.2% twelve months earlier. Dividend cover has declined from 3.4x to 2.6x. This is because dividends have proved more resilient than have profits through the recent downturn. Such resilience reflects the strong balance sheets previously described. It is also influenced by a general appreciation among investee company boards of the importance of dividends to their investors, particularly when broad interest in UK equities is at a low ebb.
At 30 June 2024, ASCoT's gearing ratio was 6.5%, up from 5.1% at the start of the year. The ratio has oscillated through the period with share price movements and as proceeds from holdings subject to takeovers have been received.
ASCoT employs gearing tactically to take advantage of periods of stress in financial markets. The current instance of gearing is the fourth since launch in 1990 and stems from the pandemic in 2020. Since then, gearing has enhanced investment returns, but valuations of smaller companies remain very attractive. As long as the opportunity embedded in these valuations remains, it is appropriate for ASCoT to be geared.
Active share is a measure of how different a portfolio is from an index. The ratio is calculated as half of the sum of the absolute differences between each stock's weighting in the index and its weighting in the portfolio. The higher a portfolio's active share, the higher its chance of performing differently from the index, for better or worse. The Managers target an active share ratio of at least 70% for ASCoT's portfolio compared with the DNSCI (XIC). At 30 June 2024, it stood at 73%.
The main influence on ASCoT's portfolio turnover in any period is usually the stockmarket's appetite for small UK quoted companies. If prices and valuations are rising, the upsides to the Managers' target prices are likely to be narrowing. All else being equal, this would encourage the rotation of ASCoT's capital from companies with lower upsides to those with higher upsides. The Managers' term this dynamic the "value roll" and it has made an important contribution to ASCoT's capital and income returns over the years. It follows that periods of higher portfolio turnover are often associated with strong returns for ASCoT.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 9
Over the twelve months to 30 June 2024, portfolio turnover, defined as the lower of purchases and sales divided by average portfolio value, was 19%. This is below the long term average of 34%. Notwithstanding ASCoT's positive return in the six month period, this suggests that there was less opportunity for "value roll" than usual. This is another symptom of the deep undervaluation of small UK quoted companies – if the stockmarket does not reflect their true value, there is every incentive to maintain the position.
The valuations of UK equities in general and small UK quoted companies in particular remain attractive. The Managers' Report published in January described how ASCoT benefited from three layers of valuation advantage: (1) the PE ratio of UK equities is lower than that of the rest of the world; (2) the PE of smaller companies is lower than that of large UK companies; (3) the PE ratio of ASCoT's portfolio is lower than that of small UK quoted companies. This triple discount was still in place at 30 June 2024, but, importantly, there are signs that a re-rating is under way.
The chart below depicts the historical PE ratio of ASCoT's portfolio. At the start of 2024, the PE was 7.9x, a rating consistent with recession. The previous three occasions on which the PE has reached this level have come with economic downturns: the early 1990s recession at the left of the chart, the global financial crisis in the middle and the pandemic recession in 2020. On each occasion, the de-rating of the portfolio's companies has been followed by a re-rating, as the stockmarket moves from worrying about falling earnings to enthusing about earnings recovery. The chart indicates that we are in the early stages of a similar recovery, with the average PE of the portfolio having risen to 10.2x at 30 June 2024.

Both the numerator and the denominator of the PE ratio contributed to its rise over the first six months of 2024. Share prices have risen even as earnings reported by companies have declined – data from London Business School suggest that small company profits declined by 8% in 2023. The stockmarket looks ahead and, gaining confidence from easing inflation and a likely peak in interest rates, is starting to anticipate a turn in the profits cycle. The opportunity for recovery in profits comes from both the impact of last year's recession and the pandemic's lingering effects, such as the extensive supply chain problems.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 10
As the chart suggests, there is scope for a further re-rating as profits recover. Of the three earlier recessions in ASCoT's lifetime, one – the early 1990s downturn – was caused by inflation and the monetary policy reaction. The table below shows how the recession played out and its impact on small UK quoted companies.
| 1990 | 1991 | 1992 | 1993 | Cumulative 1991-93 |
|
|---|---|---|---|---|---|
| context UK economic |
|||||
| GDP YoY |
+0.6% | -1.4% | +0.2% | +2.3% | +1.1% |
| CPI YoY |
+7.0% | +7.5% | +4.2% | +2.4% | +15.9% |
| Year end base rates |
13.9% | 10.4% | 6.9% | 5.4% | - |
| experience DNSCI (XIC)* |
|||||
| Year end PE ratio |
8.2x | 11.3x | 13.9x | 18.6x | - |
| Implied earnings growth |
+1.8% | -13.7% | -13.0% | +6.2% | -20.3% |
| Total return |
-23.5% | +18.9% | +7.1% | +41.5% | +80.2% |
*Taken or calculated from London Business School data
The table shows that small company share prices fell in 1990 as the market anticipated the recession in 1991 and two years of sharp declines in earnings. However, even as the profit downturn played out, share prices started to rise as the market was encouraged by lower interest rates to anticipate an upturn in earnings. That upturn duly arrived in 1993, which precipitated further share prices gains. Over the period, small company valuations took the strain as the year end PE ratio rose from 8.2x to 18.6x.
It is tempting to draw parallels between the early 1990s experience and the current situation. In 2022, the total return from small companies was -17.9% and the PE was 8.1x at the year end. In 2023, the recessionary conditions meant that earnings declined by 8.2%, but the total return from the asset class turned positive as the market started to anticipate recovery and took the year end PE ratio up to 12.8x. In 2024 so far, the total return has again been positive, even though earnings are likely to be flat to slightly down over the year as a whole. The market again seems enthused by the prospect of interest rate cuts, which in due course might bring an earnings recovery in 2025.
Clearly, much could change over coming months and there is no guarantee that the events of the early 1990s will be replicated. However, the experience then serves as a useful reminder of how the market gets to grips with inflection points in the economic cycle and looks through prevailing or near term gloom.
Around the world, financial markets remain focused on the US interest rate cycle. US economic data released through the first half of the year proved more robust than anticipated – disinflation is happening, but uncertainty about the future path of inflation remains higher than in the years before the pandemic. This has contributed to a delay to the first cut to US interest rates. Until the Federal Reserve moves, it is unlikely that other central banks will be able to ease monetary policy
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 11
in a meaningful fashion. Meanwhile, financial markets are also contending with elevated geopolitical risk. Russia's invasion of Ukraine continues, while Israel and Hamas remain in conflict. Elsewhere, the implications of recent elections and of those to come add to the uncertainty. An additional complication for markets has been the burgeoning fascination for AI. This promises significant productivity benefits for many companies in due course but benefits a very small number of stocks in the near term. Nvidia and its ilk have assumed truly incredible valuations and, with their apparent promise of secular and low risk growth, would appear to be sucking interest from other equities.
This has been an invidious backdrop for many asset classes, small UK quoted companies included. However, such conditions give rise to investment opportunities as the stockmarket inevitably overreacts in both directions. There are several strands to the investment opportunity in front of ASCoT today.
It is encouraging that these factors have begun to be recognised in stronger share prices and higher valuations over recent months. The path to a fuller and merited revaluation of the portfolio's holdings is unlikely to be smooth, but ASCoT is well placed to generate good medium and long term investment returns for its Shareholders.
Aberforth Partners LLP Managers 26 July 2024
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 12
| No. 1 2 3 4 5 6 7 |
Company CMC Markets Wilmington Group Morgan Advanced Materials ZIGUP Just Group Bakkavor Group Internatonal Personal Finance 33,538 |
Valuation £'000 Net 52,598 48,348 42,293 40,565 36,939 36,619 |
% of Total Assets 3.7 3.4 3.0 2.8 2.6 2.6 2.3 |
Business Activity Financial derivatves trading platorm Business publishing & training Manufacture of carbon & ceramic materials Van rental Annuity provider Food manufacturer Home credit provider |
|---|---|---|---|---|
| 8 9 10 |
Vesuvius Centamin NCC Group |
33,163 32,718 31,332 |
2.3 2.3 2.2 |
Metal flow engineering Gold miner IT security |
| Top Ten Investments | 388,113 | 27.2 | ||
| 11 12 13 14 15 17 18 19 20 |
Mitchells & Butlers Avon Protecton Crest Nicholson C&C Group Conduit Holdings 16 Reach Robert Walters Quilter TI Fluid Systems Zegona Communicatons Top Twenty Investments |
31,219 30,843 30,418 28,642 27,839 27,468 26,785 26,430 25,554 25,256 668,567 |
2.2 2.2 2.1 2.0 1.9 1.9 1.9 1.9 1.8 1.8 46.9 |
Operator of restaurants, pubs & bars Military protecton products Housebuilding Brewer and drinks distributor Bermuda based (re)insurer UK newspaper publisher Recruitment Wealth Management Automotve parts manufacturer Telecommunicatons |
| 21 22 23 25 26 27 28 29 30 |
Rathbones Group Workspace Group Senior 24 XP Power Videndum Galliford Try Holdings FirstGroup Card Factory Foxtons Rank Group |
24,943 24,888 24,841 24,790 24,662 24,649 24,539 23,395 23,235 21,882 |
1.8 1.8 1.7 1.7 1.7 1.7 1.7 1.7 1.6 1.5 |
Private client fund manager Property - rental to small businesses Aerospace & automotve engineering Power Controls Photographic & broadcast accessories Building & infrastructure contractor Bus & rail operator Retailing - greetngs cards Estate Agent Mult-channel gaming operator |
| Top Thirty Investments | 910,391 | 63.8 |
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 13
| No. | Company | Valuation £'000 |
% of Total Net Assets |
Business Activity |
|---|---|---|---|---|
| 31 | Ricardo | 21,438 | 1.5 | Environmental & engineering consultng |
| 32 | Close Brothers Group | 19,553 | 1.4 | Bank, stockbroker & private client fund manager |
| 33 34 |
XPS Pensions Group Sabre Insurance Group |
19,388 19,278 |
1.4 1.4 |
Pension Consultancy Car insurance |
| 35 | Jupiter Fund Management | 19,083 | 1.3 | Investment manager |
| 36 EnQuest | 18,982 | 1.3 | Oil & gas exploraton and producton | |
| 37 | Marstons | 18,899 | 1.3 | Pub operator |
| 38 | PageGroup | 18,806 | 1.3 | Recruitment |
| 39 | SIG | 18,430 | 1.3 | Specialist building products distributor |
| 40 | De La Rue | 18,347 | 1.3 | Bank note printer |
| Top Forty Investments | 1,102,595 | 77.3 | ||
| 41 | Castngs | 17,984 | 1.3 | Engineering - automotve castngs |
| 42 | Capital | 17,502 | 1.2 | Rental of drilling equipment |
| 43 | Helical | 17,451 | 1.2 | London property developer |
| 44 Eurocell | 17,432 | 1.2 | Manufacture of UPVC building products | |
| 45 | Hostelworld Group | 16,820 | 1.2 | Hostel booking platorm |
| 46 | Dowlais Group | 16,668 | 1.2 | Automotve parts manufacturer |
| 47 48 |
Smiths News MONY Group |
16,598 16,576 |
1.2 1.2 |
Newspaper distributon Price comparison websites |
| 49 | Hilton Food Group | 16,175 | 1.1 | Food manufacturer |
| 50 | TT Electronics | 14,837 | 1.0 | Sensors & other electronic components |
| Top Fifty Investments | 1,270,638 | 89.1 | ||
| Other Investments (27) | 248,584 | 17.4 | ||
| Total Investments | 1,519,222 | 106.5 | ||
| Net Liabilities | (93,285) | (6.5) | ||
| Total Net Assets | 1,425,937 | 100.0 |
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 14
| Period | NAV1 | Discrete Annual Returns (%) Index2 |
Share Price3 |
|---|---|---|---|
| 1 year to 30 June 2024 |
21.9 | 14.5 | 27.6 |
| 1 year to 30 June 2023 |
8.1 | 4.4 | 8.7 |
| 1 year to 30 June 2022 |
-17.3 | -17.2 | -21.4 |
| 1 year to 30 June 2021 |
76.3 | 49.8 | 70.8 |
| 1 year to 30 June 2020 |
-24.9 | -15.0 | -21.7 |
| 1 year to 30 June 2019 |
-10.7 | -5.4 | -11.1 |
| 1 year to 30 June 2018 |
10.0 | 7.6 | 15.7 |
| 1 year to 30 June 2017 |
35.7 | 29.1 | 41.4 |
| 1 year to 30 June 2016 |
-15.2 | -6.6 | -21.7 |
| 1 year to 30 June 2015 |
13.4 | 10.4 | 16.6 |
| Annualised Returns (%) | Cumulative Returns (%) | ||||||
|---|---|---|---|---|---|---|---|
| Periods to 30 June 2024 |
NAV1 | Index2 | Share Price3 |
NAV1 | Index2 | Share Price3 |
|
| 2 years |
14.8 | 9.3 | 17.7 | 31.7 | 19.6 | 38.6 | |
| 3 years |
2.9 | -0.3 | 2.9 | 8.9 | -1.0 | 8.9 | |
| 4 years |
17.7 | 10.4 | 16.8 | 91.9 | 48.3 | 86.0 | |
| 5 years |
7.6 | 4.7 | 7.8 | 44.1 | 26.1 | 45.6 | |
| 6 years |
4.3 | 3.0 | 4.4 | 28.7 | 19.3 | 29.4 | |
| 7 years |
5.1 | 3.6 | 5.9 | 41.5 | 28.4 | 49.8 | |
| 8 years |
8.5 | 6.5 | 9.8 | 92.1 | 65.8 | 111.8 | |
| 9 years |
5.6 | 5.0 | 5.8 | 62.9 | 54.9 | 65.9 | |
| 10 years |
6.3 | 5.5 | 6.8 | 84.7 | 70.9 | 93.4 | |
| 15 years |
11.2 | 10.5 | 11.4 | 390.9 | 346.5 | 406.6 | |
| 33.6 years from inception4 |
12.0 | 9.7 | 11.8 | 4,383.3 | 2,126.9 | 4,069.0 | |
1 Represents Net Asset Value return with dividends reinvested.
2 Represents capital appreciation/(depreciation) on the Deutsche Numis Smaller Companies Index (excluding Investment Companies) with dividends reinvested.
3 Represents Ordinary Share price return with dividends reinvested.
4 Inception date of the Company was 10 December 1990.
5 Alternative Performance Measures (refer to the glossary in the 2023 Annual Report).
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 15
A review of the half year and the outlook for the Company can be found in the Chairman's Statement and the Managers' Report.
The Directors have a process for identifying, evaluating and managing the principal and emerging risks faced by the Company. The Board believes that the Company has a relatively low risk profile in the context of the investment trust industry. This belief arises from the fact that the Company has a simple capital structure; invests only in small UK quoted companies; is not exposed to derivatives and does not presently intend any such exposure; and outsources all the main operational activities to recognised, well established firms.
The principal risks faced by the Company relate to investment strategy/performance, market risk, share price discount, gearing, reputational risk and regulatory risk. An explanation of these risks and how they are managed can be found in the Strategic Report contained within the 2023 Annual Report. These principal risks and uncertainties continue to apply as disclosed in the 2023 Annual Report and as updated by the Managers' Report in these interim statements.
The Directors are satisfied that the Company has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. The Company's assets comprise mainly readily realisable equity securities and funding flexibility can typically be achieved through the use of the Company's borrowing facilities. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
The Directors confirm that, to the best of their knowledge:
On behalf of the Board Richard Davidson 26 July 2024
For the six months ended 30 June 2024
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 16
| Six months ended | Six months ended | |||||
|---|---|---|---|---|---|---|
| 30 June 2024 | 30 June 2023 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Realised net gains on sales | – | 73,968 | 73,968 | – | 34,230 | 34,230 |
| Movement in fair value | – | 72,570 | 72,570 | – | (47,669) | (47,669) |
| Net gains/(losses) on investments | – | 146,538 | 146,538 | – | (13,439) | (13,439) |
| Investment income | 27,050 | – | 27,050 | 27,591 | – | 27,591 |
| Other income | 57 | – | 57 | 51 | – | 51 |
| Investment management fee (Note 2) | (1,770) | (2,950) | (4,720) | (1,685) | (2,809) | (4,494) |
| Portfolio transaction costs | – | (1,102) | (1,102) | – | (1,173) | (1,173) |
| Other expenses | (427) | – | (427) | (431) | – | (431) |
| Net return before finance costs and tax | 24,910 | 142,486 | 167,396 | 25,526 | (17,421) | 8,105 |
| Finance costs (Note 2) | (1,239) | (2,066) | (3,305) | (792) | (1,319) | (2,111) |
| Return on ordinary activities before tax | 23,671 | 140,420 | 164,091 | 24,734 | (18,740) | 5,994 |
| Tax on ordinary activities | – | – | – | (82) | – | (82) |
| Return attributable to equity shareholders | 23,671 | 140,420 | 164,091 | 24,652 | (18,740) | 5,912 |
| Returns per Ordinary Share (Note 4) | 28.12p 166.78p | 194.90p | 29.04p | (22.08)p | 6.96p |
On 26 July 2024, the Board declared an interim dividend for the year ending 31 December 2024 of 13.60p per Ordinary Share (2023 – 12.95p), which will be paid on 29 August 2024.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 17
(continued)
| Year ended 31 December 2023 |
|||
|---|---|---|---|
| Revenue £'000 |
Capital £'000 |
Total £'000 |
|
| Realised net gains on sales | – | 59,725 | 59,725 |
| Movement in fair value | – | (1,293) | (1,293) |
| Net gains on investments | – | 58,432 | 58,432 |
| Investment income | 56,423 | – | 56,423 |
| Other income | 91 | – | 91 |
| Investment management fee (Note 2) | (3,350) | (5,583) | (8,933) |
| Portfolio transaction costs | – | (1,855) | (1,855) |
| Other expenses | (823) | – | (823) |
| Net return before finance costs and tax | 52,341 | 50,994 | 103,335 |
| Finance costs (Note 2) | (1,578) | (2,631) | (4,209) |
| Return on ordinary activities before tax | 50,763 | 48,363 | 99,126 |
| Tax on ordinary activities | (82) | – | (82) |
| Return attributable to equity shareholders | 50,681 | 48,363 | 99,044 |
| Returns per Ordinary Share (Note 4) | 59.79p | 57.05p | 116.84p |
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 18
| capital £'000 |
Capital Share redemption reserve £'000 |
Special reserve £'000 |
Capital reserve £'000 |
Revenue reserve £'000 |
Total £'000 |
|
|---|---|---|---|---|---|---|
| Balance as at 31 December 2023 | 844 | 144 | 38,840 | 1,158,046 | 99,353 1,297,227 | |
| Return on ordinary activities after tax | – | – | – | 140,420 | 23,671 | 164,091 |
| Equity dividends paid | – | – | – | – | (31,686) | (31,686) |
| Purchase of Ordinary Shares | (3) | 3 | (3,695) | – | – | (3,695) |
| Balance as at 30 June 2024 | 841 | 147 | 35,145 | 1,298,466 | 91,338 1,425,937 |
| Capital | ||||||
|---|---|---|---|---|---|---|
| Share redemption | Special | Capital | Revenue | |||
| capital | reserve | reserve | reserve | reserve | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Balance as at 31 December 2022 | 853 | 135 | 50,481 1,109,683 | 89,718 1,250,870 | ||
| Return on ordinary activities after tax | – | – | – | 48,363 | 50,681 | 99,044 |
| Equity dividends paid | – | – | – | – | (41,046) | (41,046) |
| Purchase of Ordinary Shares | (9) | 9 | (11,641) | – | – | (11,641) |
| Balance as at 31 December 2023 | 844 | 144 | 38,840 1,158,046 | 99,353 1,297,227 |
| Capital | ||||||
|---|---|---|---|---|---|---|
| Share redemption | Special | Capital | Revenue | |||
| capital | reserve | reserve | reserve | reserve | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Balance as at 31 December 2022 | 853 | 135 | 50,481 1,109,683 | 89,718 | 1,250,870 | |
| Return on ordinary activities after tax | – | – | – | (18,740) | 24,652 | 5,912 |
| Equity dividends paid | – | – | – | – | (30,084) | (30,084) |
| Purchase of Ordinary Shares | (6) | 6 | (7,501) | – | – | (7,501) |
| Balance as at 30 June 2023 | 847 | 141 | 42,980 1,090,943 | 84,286 1,219,197 |
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 14:30 Page 19
As at 30 June 2024
| 30 June | 31 December | 30 June | |
|---|---|---|---|
| 2024 | 2023 | 2023 | |
| £'000 | £'000 | £'000 | |
| Fixed assets | |||
| Investments at fair value through profit or loss (Note 5) | 1,519,222 | 1,363,980 | 1,262,992 |
| Current assets | |||
| Investment income receivable | 2,086 | 2,593 | 4,151 |
| Amounts due from brokers | 894 | – | 8,461 |
| Other debtors | 93 | 68 | 41 |
| Cash at bank | 5,691 | 2,734 | 10,710 |
| 8,764 | 5,395 | 23,363 | |
| (amounts falling due within one year) Creditors |
|||
| Amounts due to brokers | (3,892) | – | (2,096) |
| Other creditors | (282) | (305) | (252) |
| (4,174) | (305) | (2,348) | |
| Net current assets | 4,590 | 5,090 | 21,015 |
| Total assets less current liabilities | 1,523,812 | 1,369,070 | 1,284,007 |
| (amounts falling due after more than Creditors |
|||
| one year) | |||
| Bank debt facility | (97,875) | (71,843) | (64,810) |
| TOTAl NET ASSETS | 1,425,937 | 1,297,227 | 1,219,197 |
| CAPITAl AND RESERVES: EqUITy INTERESTS | |||
| Share Capital | |||
| Ordinary Shares | 841 | 844 | 847 |
| Reserves | |||
| Capital redemption reserve | 147 | 144 | 141 |
| Special reserve | 35,145 | 38,840 | 42,980 |
| Capital reserve | 1,298,466 | 1,158,046 | 1,090,943 |
| Revenue reserve | 91,338 | 99,353 | 84,286 |
| TOTAl SHAREHOlDERS' FUNDS | 1,425,937 | 1,297,227 | 1,219,197 |
| Net asset value per share (Note 6) | 1,694.73p | 1,536.73p | 1,438.50p |
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 20
| months Six ended June 30 2024 £'000 |
Six months ended 30 June 31 2023 £'000 |
Year ended December 2023 £'000 |
|
|---|---|---|---|
| Net cash inflow from operating activities | 22,441 | 20,586 | 46,160 |
| Investing activities Purchases of investments Sales of investments |
(163,680) 156,872 |
(127,971) 166,262 |
(255,193) 270,051 |
| Cash (outflow)/inflow from investing activities | (6,808) | 38,291 | 14,858 |
| Financing activities Purchases of Ordinary Shares Equity dividends paid Interest and fees paid Gross drawdowns of bank debt facilities (before any costs) Gross repayments of bank debt facilities (before any costs) |
(3,695) (31,686) (3,295) 56,000 (30,000) |
(7,501) (30,084) (2,250) 20,000 (30,000) |
(11,641) (41,046) (4,265) 52,000 (55,000) |
| Cash (outflow) from financing activities | (12,676) | (49,835) | (59,952) |
| Change in cash during the period | 2,957 | 9,042 | 1,066 |
| Cash at the start of the period Cash at the end of the period |
2,734 5,691 |
1,668 10,710 |
1,668 2,734 |
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 21
The financial statements have been prepared on a going concern basis and in accordance with the Financial Reporting Standard 104 and the AIC's Statement of Recommended Practice "Financial Statements of Investment Trust Companies and Venture Capital Trusts". The total column of the Income Statement is the profit and loss account of the Company. All revenue and capital items in the Income Statement are derived from continuing operations. No operations were acquired or discontinued in the period. The same accounting policies used for the year ended 31 December 2023 have been applied.
The Managers, Aberforth Partners LLP, receive an annual management fee, payable quarterly in advance, equal to 0.75% of net assets up to £1 billion, and 0.65% thereafter.
The investment management fee and finance costs of bank borrowings have been allocated 62.5% to capital reserve and 37.5% to revenue reserve, in line with the Board's expected long term split of returns, in the form of capital gains and income respectively, from the investment portfolio of the Company.
| months Six ended 2024 30 June £'000 |
Six months ended 30 June 2023 £'000 |
Year ended 31 December 2023 £'000 |
|
|---|---|---|---|
| Amounts recognised as distributions to equity holders in the period: |
|||
| Final dividend of 26.95p for the year ended 31 December 2022 |
– | 23,000 | 23,000 |
| Special dividend of 8.30p for the year ended 31 December 2022 |
– | 7,084 | 7,084 |
| Interim dividend of 12.95p for the year ended 31 December 2023 |
– | – | 10,962 |
| Final dividend of 28.55p for the year ended 31 December 2023 |
24,091 | – | – |
| Special dividend of 9.00p for the year ended 31 December 2023 |
7,595 | – | – |
| 31,686 | 30,084 | 41,046 |
The interim dividend for the year ending 31 December 2024 of 13.60p (2023 – 12.95p) will be paid on 29 August 2024 to shareholders on the register on 9 August 2024. The ex dividend date is 8 August 2024. The interim dividend has not been included as a liability in these financial statements.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 22
The returns per Ordinary Share are based on the following.
| 2024 30 June |
30 June 2023 |
31 December 2023 |
|
|---|---|---|---|
| Returns attributable to Ordinary Shareholders |
£164,091,000 | £5,912,000 | £99,044,000 |
| Weighted average number of shares in issue during the period |
84,192,569 | 84,888,578 | 84,766,084 |
| Return per Ordinary Share |
194.90p | 6.96p | 116.84p |
In accordance with FRS 102 and FRS 104, fair value measurements have been classified using the fair value hierarchy:
Level 1 - using unadjusted quoted prices for identical instruments in an active market;
Level 2 - using inputs, other than quoted prices included within Level 1, that are directly or indirectly observable (based on market data); and
Level 3 - using inputs that are unobservable (for which market data is unavailable).
| As at 30 June 2024 |
level 1 £'000 |
level 2 £'000 |
level 3 £'000 |
Total £'000 |
|---|---|---|---|---|
| listed equities |
1,519,222 | – | – | 1,519,222 |
| Unlisted equities |
– | – | – | – |
| Total financial asset investments |
1,519,222 | – | – | 1,519,222 |
| As at 31 December 2023 |
Level 1 £'000 |
Level 2 £'000 |
Level 3 £'000 |
Total £'000 |
| Listed equities |
1,363,980 | – | – | 1,363,980 |
| Unlisted equities |
– | – | – | – |
| Total financial asset investments |
1,363,980 | – | – | 1,363,980 |
| As at 30 June 2023 |
Level 1 £'000 |
Level 2 £'000 |
Level 3 £'000 |
Total £'000 |
| Listed equities |
1,262,992 | – | – | 1,262,992 |
| Unlisted equities |
– | – | – | – |
| Total financial asset investments |
1,262,992 | – | – | 1,262,992 |
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 23
The net assets and the net asset value per share attributable to the Ordinary Shares at each period end are calculated in accordance with their entitlements in the Articles of Association and were as follows.
| June 30 2024 |
31 December 2023 |
30 June 2023 |
|
|---|---|---|---|
| Net assets attributable |
£1,425,937,000 | £1,297,227,000 £1,219,197,000 | |
| Ordinary Shares in issue at end of period |
84,139,605 | 84,414,605 | 84,754,605 |
| Net Asset Value per Ordinary Share |
1,694.73p | 1,536.73p | 1,438.50p |
During the period, the Company bought back and cancelled 275,000 shares (2023: 590,000) at a cost of £3,695,000 (2023: £7,501,000). No shares have been bought back for cancellation between 1 July 2024 and 26 July 2024.
There have been no transactions with related parties during the first six months of the current financial year that have materially affected the financial position or the performance of the Company. Under UK accounting standards, the Directors have been identified as related parties and their fees and interests are disclosed in the 2023 Annual Report.
Alternative Performance Measures ("APMs") are measures that are not defined by FRS 102 and FRS 104. The Company believes that APMs, referred to within 'Financial Highlights' on page 1, provide Shareholders with important information on the Company and are appropriate for an investment trust. These APMs are also a component of reporting to the Board. A glossary of APMs can be found in the 2023 Annual Report.
The foregoing do not constitute statutory accounts of the Company (as defined in section 434(3) of the Companies Act 2006). The financial information for the year ended 31 December 2023 has been extracted from the statutory accounts, which have been filed with the Registrar of Companies. The Auditor issued an unqualified opinion on those accounts and did not make any statements under section 498(2) or (3) of the Companies Act 2006. All information shown for the six months to 30 June 2024 is unaudited.
Certain statements in this report are forward looking. By their nature, forward looking statements involve a number of risks, uncertainties or assumptions that could cause actual results or events to differ materially from those expressed or implied by those statements. Forward looking statements regarding past trends or activities should not be taken as representation that such trends or activities will continue in the future. Accordingly, undue reliance should not be placed on forward looking statements.
226853 ASCoT IR24 Txt v7.qxp_ASCoT IR24 29/07/2024 09:44 Page 24
226853 ASCoT IR24 Cov v1.qxp_204543 ASCoT IR22 Cov RF 29/07/2024 09:44 Page 3
226853 ASCoT IR24 Cov v1.qxp_204543 ASCoT IR22 Cov RF 29/07/2024 09:44 Page 4
Richard Davidson (Chairman) Jaz Bains Patricia Dimond Victoria Stewart Martin Warner
Aberforth Partners LLP 14 Melville Street Edinburgh EH3 7NS Tel: 0131 220 0733 [email protected] www.aberforth.co.uk
NatWest Trustee & Depositary Services Limited House A, Floor 0 Gogarburn 175 Glasgow Road Edinburgh EH12 1HQ
Link Group Central Square 29 Wellington Street Leeds LS1 4DL
Shareholder enquiries: Tel: 0871 664 0300 (Calls cost 12p per minute plus network extras) Email: [email protected] www.linkassetservices.com Shareholder Portal: www.signalshares.com
Bankers The Royal Bank of Scotland International Limited Level 3 440 Strand London WC2R 0QS
Johnston Carmichael LLP 7-11 Melville Street Edinburgh EH3 7PE
Dickson Minto WS 16 Charlotte Square Edinburgh EH2 4DF
14 Melville Street Edinburgh EH3 7NS
Registered in Scotland No: SC 126524
SEDOL: 0006655 Bloomberg : ASL LN Reuters: ASL.L GIIN: U6SSZS.99999.SL.826 LEI: 213800GZ9WC73A92Q326
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.