AI assistant
ABACUS GROUP — Annual Report 2008
Sep 28, 2008
64280_rns_2008-09-28_24be3ef7-0e81-4aa6-b677-e60fe60d9836.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [538 x 736] intentionally omitted <==
annual fi nancial report 2008
Abacus Property Group
At 30 June 2008, the Abacus Property Group (APG) comprised the Abacus Trust (AT), the Abacus Income Trust (AIT), Abacus Group Holdings Limited (AHL) and Abacus Group Projects Limited (AGPL). A summary of the corporate structure is illustrated below.
AGHL has been identifi ed as the parent entity for the purpose of producing a consolidated fi nancial report for the APG. That is, The concise fi nancial report of AGHL services as a summary of the fi nancial performance and position of APG as a whole. It consolidates the fi nancial reports of AGHL, AT, AIT and AGPL and their controlled entities.
To comply with Australian reporting requirements, the concise fi nancial reports of AT, AIT and AGPL are also provided.
==> picture [336 x 296] intentionally omitted <==
----- Start of picture text -----
Abacus Group Holdings Limited
Abacus Trust
Abacus Income Trust
Abacus Group Projects Limited
----- End of picture text -----
Glossary
Contents
Abacus Abacus Funds Management Limited, the responsible entity of the trusts AGHL Abacus Group Holdings Limited AGPL Abacus Group Projects Limited AIT Abacus Income Trust APG Abacus Property Group AT Abacus Trust
01 Abacus Property Group 39 Abacus Trust 63 Abacus Income Trust 87 Abacus Group Projects Limited 109 Corporate Governance 111 ASX additional information
==> picture [77 x 369] intentionally omitted <==
abacus property group
Directory
Responsible Entity Abacus Funds Management Limited Level 34, Australia Square 264-278 George Street SYDNEY NSW 2000 Tel: (02) 9253 8600 Fax: (02) 9253 8616 Website: www.abacusproperty.com.au
Directors of Abacus Group Holdings Limited and the Responsible Entity John Thame, Chairman Frank Wolf, Managing Director William Bartlett David Bastian Dennis Bluth Malcolm Irving Len Lloyd
Company Secretary Ellis Varejes
Contents
-
02 Directors’ Report
-
17 Auditor’s Independence Declaration
-
18 Consolidated Income and Distribution Statements
-
19 Consolidated Balance Sheet
-
21 Consolidated Statement of Changes in Equity
Custodian
Perpetual Trustee Company Limited Level 12, Angel Place 123 Pitt Street SYDNEY NSW 2000
Auditor
Ernst & Young Ernst & Young Centre 680 George Street SYDNEY NSW 2000
-
22 Consolidated Cash Flow Statement
-
23 Notes to the Concise Financial Statements
-
37 Directors’ Declaration
-
38 Independent Auditor’s Report
Compliance Plan Auditor
Ernst & Young Ernst & Young Centre 680 George Street SYDNEY NSW 2000
Share Registry
Computershare Investor Services Pty Ltd Level 3, 60 Carrington Street SYDNEY NSW 2000 Tel: (02) 1800 635 323 Toll free Fax: (02) 8234 5050
The concise fi nancial report is an extract from the full fi nancial report for the year ended 30 June 2008. The fi nancial statements and specifi c disclosures included in the concise fi nancial report have been derived from the full fi nancial report. It is recommended that this Concise Annual Financial Report should be read in conjunction with the Concise Annual Financial Reports of Abacus Trust, Abacus Income Trust and Abacus Group Projects Limited for the year ended 30 June 2008. It is also recommended that the report be considered together with any public announcements made by the Abacus Property Group in accordance with its continuous disclosure obligations arising under the Corporations Act 2001.
1
annual fi nancial report / continued
directors’ report
30 JUNE 2008
The Directors present their report together with the consolidated fi nancial report of Abacus Group Holdings Limited and the auditor’s report thereon.
Abacus Group Holdings Limited (AGHL) has been identifi ed as the parent entity of the group referred to as the Abacus Property Group (APG or the Group). The consolidated fi nancial reports of Abacus Property Group for the year ended 30 June 2008 comprises the consolidated fi nancial reports of Abacus Group Holdings Limited and its controlled entities, Abacus Trust and its controlled entities, Abacus Group Projects Limited and its controlled entity and Abacus Income Trust and its controlled entities.
DIRECTORS
The Directors of Abacus Group Holdings Limited in offi ce during the fi nancial year and until the date of this report are as follows. Directors were in offi ce for this entire period unless otherwise stated.
CORPORATE STRUCTURE
The Group is comprised of Abacus Group Holdings Limited (AGHL), Abacus Trust (AT), Abacus Group Projects Limited (AGPL) and Abacus Income Trust (AIT). Shares in AGHL and AGPL and units in AT and AIT and have been stapled together so that none can be dealt with without the others. An APG security consists of one share in AGHL, one unit in AT, one share in AGPL and one unit in AIT. A transfer, issue or reorganisation of a share or unit in any of the component parts is accompanied by a transfer, issue or reorganisation of a share or unit in each of the other component parts.
AGHL and AGPL are companies that are incorporated and domiciled in Australia. AT and AIT are Australian registered managed investment schemes. Abacus Funds Management Limited (AFML), the Responsible Entity of AT and AIT, is incorporated and domiciled in Australia and is a wholly-owned subsidiary of AGHL.
OPERATING PROFIT
| John Thame | Chairman(Non-executive) |
|---|---|
| Frank Wolf | ManagingDirector |
| William Bartlett | Non-executive Director |
| David Bastian | Non-executive Director |
| Dennis Bluth Malcolm Irving Len Lloyd |
Non-executive Director Non-executive Director Executive Director |
The Group earned a net profi t attributable to members of $71.5 million for the year ended 30 June 2008 (June 2007: $118.8 million).
The Group earned a net ‘normalised’ profi t attributable to members (excluding net property, investments, derivative and employee entitlement fair value revaluations) of $92 million (June 2007: $79.8 million).
PRINCIPAL ACTIVITIES
The Group operates predominantly in Australia and its principal activities during the course sof the year ended 30 June 2008 included:
-
investment in commercial, retail and industrial properties;
-
property funds management;
-
property fi nance; and
-
participation in property joint ventures and developments.
2 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
DISTRIBUTIONS
Group distributions in respect of the year ended 30 June 2008 were $85 million (June 2007: $68.8 million), which is equivalent to 13.5 cents per stapled security (June 2007: 12.5 cents) paid and payable as follows:
| CENTS | $’000 | |
|---|---|---|
| Interim distributionpaid 8 November 2007 | 3.25 | 20,225 |
| Interim distributionpaid 7 February2008 | 3.25 | 20,466 |
| Interim distributionpaid 8 May2008 | 3.50 | 22,109 |
| Final distributionpaid 7 August 2008 | 3.50 | 22,183 |
| Total | 13.50 | 84,983 |
REVIEW OF OPERATIONS
APG’s normalised earnings grew by 15.3%, refl ecting the Group’s robust growth in core business income and activity. Normalised earnings per stapled security of 14.7 cents exceeded distributions per stapled security of 13.5 cents (inclusive of the 8% year on year growth in distributions). Revenue and net profi t decreased due principally to the impact of $15.6 million in net property devaluations in the year ended 30 June 2008 compared to $33.3 million in net property revaluations for the year ended 30 June 2007.
| 30 JUNE 2008 | 30 JUNE 2007 | % | |
|---|---|---|---|
| $’000 | $’000 | CHANGE | |
| Total income* | 138,423 | 181,804 | (23.9) |
| Pre-taxprof t | 69,392 | 124,923 | (44.5) |
| Netprof t after tax | 72,426 | 120,402 | (39.8) |
| Netprof t attributable to securityholders | 71,460 | 118,811 | (39.9) |
| Earningsper security (cents) | 11.42 | 21.48 | (46.8) |
| ‘Normalised earnings’per security (cents)** | 14.70 | 14.43 | 2 |
| Distributions per security (cents) | 13.50 | 12.50 | 8 |
[*] Total revenue plus realised gains on sale of investments plus unrealised revaluation gains/(losses) on properties/investments
[**] Normalised earnings is net profi t adjusted for AIFRS fair value adjustments (namely property revaluations, revaluations of derivatives and other fi nancial instruments and share based payments)
Net property devaluations did not have a material impact on APG’s fi nancial condition which remains robust.
| % | |||
|---|---|---|---|
| 30 JUNE 2008 | 30 JUNE 2007 | CHANGE | |
| Normalised earnings($’000) | 92,002 | 79,809 | 15.3 |
| Total assets($million) | 1,647 | 1,269 | 29.8 |
| Gearing (%) | 37.5 | 30.0 | 25.0 |
| Net assets($million) | 925 | 803.2 | 15.2 |
| Net tangible assets($million) | 883.9 | 762.2 | 16.0 |
| NTAper security ($) | 1.37 | 1.32 | 3.8 |
| Retained earnings($million) | 134.8 | 148.4 | (9.2) |
| Securities on issue(million) | 645.6 | 578.6 | 11.6 |
| Weighted average securities on issue (million) | 625.9 | 553.2 | 13.1 |
3
annual fi nancial report / continued
directors’ report
30 JUNE 2008
REVIEW OF OPERATIONS/CONTINUED
Business activities which contributed to the Group’s operating performance and fi nancial condition for the fi nancial year were:
Property
Total investment property assets at 30 June 2008 were $1,090 million (30 June 2007: $834 million). During the year the Group acquired 28 properties for approximately $327 million across a diverse range of sectors including commercial, retail, industrial and self storage.
Gains from the sale of four properties and strata suites increased Property’s contribution to the full year operating profi t by $9.4 million (2007: $13.3 million).
Rental income increased from $58 million in 2007 to $68 million due to a net increase in the property portfolio and net rental increases.
Funds Management
Gross assets under management (including APG assets) grew to $2.4 billion at 30 June 2008 (June 2007: $2.0 billion).
In July 2007 the $190 million Abacus Diversifi ed Income Fund II was launched to retail investors. The fund is an open-ended property fund investing in a diversifi ed portfolio of investment properties and other property-based assets and since the fund’s establishment it has acquired an additional fi ve properties for $48.9 million and sold one property with gross assets now approximating $219.1 million.
Two new Special Opportunity Funds were launched during the year including the Abacus Jigsaw Trust that invests in the Jigsaw child care centres and the Abacus Fern Bay Fund that invests in a retiree home park north of Newcastle in NSW.
Property Finance
Total property fi nance assets including accrued interest (and net of provisions) at 30 June 2008 were $144.7 million (30 June 2007: $120.5 million).
Revenue earned from interest and fees (net of provisions) totalled $13.2 million for the year (30 June 2007: $14.2 million).
Joint ventures and Developments
Investments managed within the Joint Ventures and Developments division comprise direct and indirect property investments and at 30 June 2008 totalled $77.3 million (30 June 2007: $70.2 million).
The joint venture investments are with experienced property investors and developers in New South Wales, Queensland and Victoria. These joint ventures enable the Group to participate in a range of property-related opportunities with industry leaders who have local knowledge and specialist property expertise.
During the year, the Group established Abacus Sanctuary Residences Pty Limited, a joint venture with Sanctuary Residences (Australia) Pty Limited, a specialist retirement living operator. This joint venture will own and develop specialist retirement living projects.
The Colemans Road project was settled in June 2008 and contributed $3.75 million in profi t to the Group.
Revenue in the form of equity accounted income, distributions and net fair value revaluations of listed securities and options contributed $3.8 million to the operating profi t (30 June 2007: $4 million).
REVIEW OF FINANCIAL CONDITION
During the year the following unlisted special opportunity funds were realised: Abacus Portfolio Services, Abacus Mariners Cove Equity Trust and Abacus Crows Nest Property Trust. The combined performance fees paid to Abacus upon realisation of these funds totalled $6.4 million and investors received an average return of 16.9%.
The Abacus Hospitality Fund released a new offer document in April increasing the unit price from $1.00 to $1.03 and increasing the annual distribution from 8.0 to 8.25 cents. The number of assets owned by the fund has increased from four to eight, with gross assets now totalling $340.4 million. The fund is now one of the top 10 hotel investors in Australia.
Funds management remained a material contributor to APG’s results with fees and other income totalling $43.8 million (30 June 2007: $38.2 million)
During the year ended 30 June 2008, the contributed equity of the Group increased by $123.1 million to $771.5 million compared to $648.4 million at 30 June 2007. Total equity increased by $121.8 million to $925 million at 30 June 2008 compared to $803.2 million at 30 June 2007 due principally to a $100 million capital raising on 25 July 2007.
Net tangible assets per security increased 3.7% to $1.37 at 30 June 2008 compared to $1.32 at 30 June 2007.
At 30 June 2008, existing bank loan facilities totalled approximately $755 million, of which $579 million was drawn. The weighted average maturity of its secured, non-recourse bank debt is 2.7 years. The Group manages interest rate exposure on debt facilities through the use of interest rate swap contracts. At 30 June 2008, 75.4% (2007: 71%) of total debt facilities were covered by interest rate swap
4 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
arrangements at an average interest rate (including bank margin) of 7.4% (2007: 7.03%) and an average term to maturity of 5.07 years (2007: 5.02 years).
The Group’s net debt gearing ratio (calculated as total interest bearing liabilities less cash assets divided by total assets less cash assets) was 37.5% at 30 June 2008 compared to 30.0% at 30 June 2007.
For the purposes of this report, the term ‘executive’ encompasses the Managing Director, senior executives, general managers and secretary of the parent and the Group.
DETAILS OF KEY MANAGEMENT PERSONNEL (INCLUDING THE FIVE HIGHEST PAID EXECUTIVES OF THE COMPANY AND THE GROUP).
i. Directors
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
The following signifi cant changes in the state of affairs of the Group occurred during the fi nancial year:
-
Retained earnings (including the impact of revaluations of investment properties and derivative fi nancial instruments) decreased $13.6 million to $134.8 million at 30 June 2008 compared to $148.4 million at 30 June 2007; and
-
Total equity increased by 15.2% from $803.2 million to $925 million at 30 June 2008 refl ecting the additional capital raised and net movements in retained earnings, increased distributions and net negative property revaluations during the year.
SIGNIFICANT EVENTS AFTER BALANCE DATE
Other than as disclosed already in this report, there has been no matter or circumstance that has arisen since the end of the fi nancial year that has signifi cantly affected, or may affect, the Group’s operations in future fi nancial periods, the results of those operations or the Group’s state of affairs in future fi nancial periods.
J. Thame Chairman (Non-executive) F. Wolf Managing Director W. Bartlett Director (Non-executive) D. Bastian Director (Non-executive) D. Bluth Director (Non-executive) M. Irving Director (Non-executive) L. Lloyd Executive Director ii. Executives R. de Aboitiz Chief Financial Offi cer T. Hardwick Director Funds Management J. L’Estrange General Manager Property Finance P. Strain Director Property E. Varejes Chief Operating Offi cer and Company Secretary
REMUNERATION AND NOMINATION COMMITTEE
LIKELY DEVELOPMENTS AND EXPECTED RESULTS
In the opinion of the Directors, disclosure of any further information on future developments and results than is already disclosed in this report or the fi nancial statements would be unreasonably prejudicial to the interests of the Group.
REMUNERATION REPORT (AUDITED)
This Remuneration Report outlines the director and executive remuneration arrangements of the company and the Group in accordance with the requirements of the Corporations Act 2001 and its Regulations. For the purposes of this report Key Management Personnel (KMP) of the Group are defi ned as those persons having authority and responsibility for planning, directing and controlling the major activities of the parent company and the Group, directly or indirectly, including any director (whether executive or otherwise) of the parent company, and includes the fi ve executives in the parent and the Group receiving the highest remuneration.
The Remuneration and Nomination Committee of the Board of Directors is responsible for determining and reviewing remuneration arrangements for the Board and executives.
The Remuneration and Nomination Committee assesses the appropriateness of the nature and amount of remuneration of executives on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefi t from the retention of a high quality, high performing Board and executive team.
5
annual fi nancial report / continued
directors’ report
30 JUNE 2008
REMUNERATION POLICY
The performance of the group depends upon the quality of its directors and executives. To prosper, the Group must attract, motivate and retain highly skilled directors and executives.
The Group’s policy is commensurate with our competitors and is critical to achieving the Group’s overall objective of producing superior performance and growth. The Group’s policy is designed to reward individual performance and closely align the interests of the Board and executives to those of shareholders through the use of short-term and long-term incentives. To this end, the Group embodies the following principles in its remuneration framework:
-
provide competitive rewards to attract high calibre executives;
-
link executive rewards to the Group’s performance and the creations of securityholder value;
-
have a reasonable portion of executive remuneration at risk; and
-
establish performance hurdles for variable executive remuneration.
Fees payable to non-executive directors are as follows:
| Board/Committee | ROLE | FEE | |
|---|---|---|---|
| Board | Chairman | $152,500 | |
| Board | Member | $57,500 | |
| Audit Committee | Chairman | $10,000 | |
| Audit Committee | Member | $5,000 | |
| Credit Committee Due Diligence Remuneration |
Member Member Member |
$4,800 $10,000 $5,000 |
|
| Abacus Storage Funds Management | |||
| Limited Board | Member | $7,500 |
The payment of additional fees for serving on a committee recognises the additional time commitment required by directors who serve on one or more sub-committees.
The non-executive directors do not receive retirement benefi ts. Nor do they participate in any incentive programs. The remuneration of non-executive directors for the years ended 30 June 2008 and 30 June 2007 is detailed in Table 1 of this report.
REMUNERATION STRUCTURE
In accordance with best practice corporate governance, the structure of non-executive director and executive remuneration is separate and distinct.
NON-EXECUTIVE DIRECTOR REMUNERATION
Objective
The Board seeks to set aggregate remuneration at a level that provides the Group with the ability to attract and retain directors of the highest calibre, while incurring a cost that is acceptable to securityholders.
Structure
The Constitution and the ASX Listing Rules specify that the aggregate remuneration of non-executive directors shall be determined from time to time by a general meeting. The latest determination was at the Annual General Meeting held on 14 November 2007 when securityholders approved an aggregate remuneration limit of $600,000 per year.
The aggregate remuneration limit and the fee structure is reviewed annually. The Board considers advice from an external consultant as well as the fees paid to non-executive directors of comparable groups when undertaking the annual review process.
EXECUTIVE REMUNERATION
Objective
The Group aims to reward executives with a level and mix of remuneration commensurate with their position and responsibilities within the Group so as to:
-
reward executives for Group, business unit and individual performance against targets set by reference to appropriate benchmarks;
-
align the interests of executives with those of securityholders; and
-
ensure total remuneration is competitive by market standards.
Structure
In determining the level and make-up of executive remuneration, the Remuneration Committee engages external consultants as needed to provide independent advice.
The Remuneration Committee has negotiated a detailed contract of employment with the Managing Director. Details of this contract are provided below.
6 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
Remuneration consists of the following key elements:
- fi xed remuneration (base salary, superannuation and non-monetary benefi ts).
The Board considers that performance linked objectives that have an operational and fi nancial impact focus are best suited to the outcomes desired by securityholders. Non-fi nancial measures are also taken into account.
-
variable remuneration
-
short term incentive (STI); and
-
long term incentive (LTI).
The proportion of fi xed remuneration and variable remuneration (potential short term and long term incentives) for each executive is set out in table 1.
FIXED REMUNERATION
Objective
Fixed remuneration is reviewed annually by the Remuneration Committee. The process consists of a review of Group, business unit and individual performance, relevant comparative remuneration in the market and internally and, where appropriate, external advice on policies and practices. The Committee has access to external advice independent of management.
Structure
Executives are given the opportunity to receive their fi xed (primary) remuneration in a variety of forms including cash and fringe benefi ts such as motor vehicles. It is intended that the manner of payment chosen will be optimal for the recipient without creating undue cost for the Group.
The fi xed remuneration component of executives is detailed in Table 1.
The aggregate of annual STI payments available for executives across the Group is subject to the approval of the Remuneration Committee. Payments made are delivered as a cash bonus in the following reporting period.
VARIABLE REMUNERATION – LONG TERM INCENTIVE (LTI)
Objective
The objective of the LTI plans is to reward executives in a manner that aligns remuneration with the creation of securityholder wealth. As such, LTI grants are only made to executives who are able to infl uence the generation of securityholder wealth and thus have an impact on the Group’s performance against the relevant long term performance hurdle.
The LTI plans in operation are described below:
(a) Executive Performance Award Plan (EPAP)
LTI grants to executives are delivered in the form of security options under the EPAP. Security options are granted to executives employed on the fi rst day of the relevant fi nancial year. The security options will vest over a period of 3 years subject to meeting performance hurdles, with no opportunity to retest. Executives are able to exercise the security options for up to 7 years after vesting before the options lapse.
Performance hurdle
VARIABLE REMUNERATION – SHORT TERM INCENTIVE (STI)
Objective
The objective of the STI program is to link the achievement of the Group’s operational targets with the remuneration received by the executives charged with meeting those targets.
Structure
Actual STI payments granted to the Managing Director depend on the extent to which the specifi c target for group fi nancial performance set at the beginning of the fi nancial year is met.
At the discretion of the Board, executives and senior managers may receive STI payments based on reference to a variety of measures, both fi nancial and non-fi nancial. These measures primarily include Group profi tability targets, returns to security holders and certain key performance indicators such as assets under management.
The Group uses a relative Total Securityholder Return (TSR) as the performance hurdle for the LTI plan. Relative TSR was selected as the LTI performance hurdle as it ensures an alignment between comparative securityholder return and reward for executives.
In assessing whether the performance hurdles for each grant have been met, the Group compares its TSR growth from the commencement of each grant and that of the pre-selected peer group.
The peer group chosen for comparison is the S&P ASX 200 A-REIT. This peer group refl ects the Group’s competitors for capital transactions and talent.
The Group’s performance against the hurdle is determined according to the Group’s ranking against the peer group TSR growth over the performance period.
7
annual fi nancial report / continued
directors’ report
30 JUNE 2008
The security options will vest in accordance with the table below:
| TSR target | PERCENTAGE OF SECURITY OPTIONS THAT VEST |
|---|---|
| Below the 50thpercentile | Nil |
| 50thpercentile 50th to 75th percentile |
50% Progressive scale of an additional 2% for each percentile increase |
| 75th percentile | 100% |
Where a participant ceases employment prior to the vesting of their security options, the security options are forfeited unless cessation of employment is due to redundancy by the Group, total and permanent disablement or death. In the event of a change of control the performance period end date will be brought forward to the date of the change of control and awards will vest immediately subject to performance over this shortened period. The Group prohibits executives from entering into arrangements to protect the value of unvested LTI awards. This includes entering into contracts to hedge their exposure to options or shares granted as part of their remuneration package. Adherence to this policy is monitored on an annual basis.
Tables 2 and 3 provides details of LTI options granted and the value of options granted during the year. No LTI options were exercised or lapsed during the year.
(b) Executive Security Loan Plan (ESLP)
Executives were offered limited recourse loans to acquire Group securities on market. The executive entered into a salary sacrifi ce arrangement under which base remuneration approximately equal to a notional interest amount on the loan is foregone by the executive. The interest rate for a fi nancial year is equivalent to the Group distribution rate for that year.
The loans are repayable on the earlier of the executive ceasing to be employed by the Group, the sale of the Group securities purchased under the Plan or the repayment date (30 June 2010). If the loans are not repaid or interest if payable is not paid the Group securities may be sold and the funds received applied to repay the loan and interest on the loan.
The securities acquired under the ESLP were purchased on market and are fully vested.
No loans were provided under the ESLP during the year (2007: $20,000,000 to twelve executives).
In addition, in the year ended 30 June 2006 a limited recourse loan of $2,496,822 was provided (as a pre-conditional key term of employment) to one executive to acquire Group securities on market. The Executive entered into a salary sacrifi ce arrangement under which remuneration approximately equal to a notional interest amount on the loan is foregone by the executive. The interest rate for the fi nancial year is 7.5%.
This loan is repayable on the same basis as applies under the ESLP.
The loans are accounted for in accordance with AASB 2 Share Based Payments, as follows:
-
The loans are not recorded on the balance sheet, as they are regarded as options.
-
The value of a loan is determined by an option valuation model calculation (Binominal Tree American put option model) and this amount is treated as an employee expense with a corresponding increase in reserves.
-
A repayment of the loan is treated as an increase to Contributed Equity.
LINK BETWEEN REMUNERATION POLICY AND THE GROUP’S PERFORMANCE
The graph below shows the performance of the Group (as measured by the Group’s TSR) and the comparison of the Group’s TSR to the median of the TSR for the peer group as detailed above.
APG and S&P/ASX 200 A-REIT Accumulation Index Total Return
==> picture [236 x 128] intentionally omitted <==
----- Start of picture text -----
180%
160%
140%
120%
100% S&P ASX200
80% APG
60%
40%
20%
0%
30/06/200230/12/200230/06/200330/12/200330/06/200430/12/200430/06/200530/12/200530/06/200630/12/200630/06/200730/12/200730/06/2008
----- End of picture text -----
8 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
In addition to TSR, the Group’s performance is refl ected in the following table:
| 30 JUNE 2004 | 30 JUNE 2005 | 30 JUNE 2006 | 30 JUNE 2007 | 30 JUNE 2008 | |
|---|---|---|---|---|---|
| Closingshareprice | $1.17 | $1.36 | $1.57 | $1.98 | $1.15 |
| Distributionspaid andproposed(cents) | 11.23 | 11.40 | 11.80 | 12.50 | 13.50 |
| Normalised earningsper security (cents) | 12.84 | 12.42 | 12.92 | 14.43 | 14.70 |
| Net tangible assets per security | $1.00 | $1.09 | $1.22 | $1.32 | $1.37 |
EMPLOYMENT CONTRACTS
Managing Director
The Managing Director, Dr Wolf, is employed under a rolling contract. The current employment contract commenced on 10 October 2002. Under the terms of the present contract:
-
Dr Wolf receives a base salary which is reviewed annually. He is entitled to participate in the LTI plans that are made available and to receive short-term incentive payments.
-
Dr Wolf may resign from his position and thus terminate this contract by giving 6 months written notice. On termination any unvested options will be forfeited and the loan under the Security Loan Plan will be repayable.
-
The Group may terminate this employment agreement by providing 12 months written notice or providing payment in lieu of the notice period (based on the fi xed component of Dr Wolf’s remuneration). On termination on notice by the Group, any LTI options that have vested or that will vest during the notice period will be released. LTI options that have not yet vested will be forfeited.
Other Executives
There are no formal service agreements with other executives. On termination on notice by the Group, any LTI options that have vested or that will vest during the notice period will be released. LTI options that have not yet vested will be forfeited and any loan under the ESLP will be repayable. The Group may terminate an executive’s service at any time without notice if serious misconduct has occurred. Where termination with cause occurs the executive is only entitled to remuneration up to the date of termination. On termination with cause any unvested options will immediately be forfeited.
9
annual fi nancial report / continued
directors’ report
30 JUNE 2008
TABLE 1: REMUNERATION OF KEY MANAGEMENT PERSONNEL
| TABLE 1: REMUNERATION OF KEY MANAGEMENT PERSONNEL | ||
|---|---|---|
| 2008 SHORT-TERM |
POST EMPLOYMENT | SECURITY- BASED PAYMENT TOTAL % PERFORMANCE RELATED |
| SALARY & FEES CASH BONUS NON- MONETARY BENEFITS |
SUPER- ANNUATION ACCRUED LEAVE ENTITLEMENT |
OPTIONS |
| Non-executive directors | ||
| J Thame – Chairman 146,871 – – |
13,129 – |
– 160,000 – |
| W Bartlett 46,069 – – |
21,431 – |
– 67,500 – |
| D Bastian – – – |
84,800 – |
– 84,800 – |
| D Bluth – – – |
79,800 – |
– 79,800 – |
| M Irving 80,000 – – |
– – |
– 80,000 – |
| Sub-total non-executive directors 272,940 – – |
199,160 – |
– 472,100 – |
| Executive directors | ||
| F Wolf – ManagingDirector 1,100,000 650,000 – |
100,000 – |
311,859 2,161,859 44% |
| L Lloyd – Managing Director, PropertyServices 220,000 150,000 – |
100,000 – |
98,558 568,558 44% |
| Other keymanagementpersonnel | ||
| R de Aboitiz – Chief Financial Off cer 436,871 150,000 – |
13,129 – |
48,558 648,558 31% |
| T Hardwick – Director Funds Management 436,871 150,000 – |
13,129 – |
98,558 698,558 36% |
| J L’Estrange – General Manager PropertyFinance 386,871 150,000 – |
13,129 – |
98,558 648,558 38% |
| P Strain – Director Property* 252,189 150,000 |
47,811 – |
81,891 531,891 44% |
| E Varejes – Chief OperatingOff cer 382,500 150,000 – |
67,500 – |
98,558 698,558 36% |
| Sub-total executive KMP 3,215,302 1,550,000 – |
354,698 – |
836,540 5,956,540 |
| Total 3,488,242 1,550,000 – |
553,858 – |
836,540 6,428,640 |
- P. Strain did not meet the defi nition of a key management person under AASB 124 for the 2007 fi nancial year but is a key management person for 2008.
10 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
TABLE 1: REMUNERATION OF KEY MANAGEMENT PERSONNEL (CONT.)
| 2007 SHORT-TERM |
POST EMPLOYMENT | SECURITY- BASED PAYMENT TOTAL % PERFORMANCE RELATED |
|---|---|---|
| SALARY & FEES CASH BONUS NON- MONETARY BENEFITS |
SUPER- ANNUATION ACCRUED LEAVE ENTITLEMENT |
OPTIONS |
| Non-executive directors | ||
| J Thame – Chairman 73,702 – – |
86,298 – |
– 160,000 – |
| W Bartlett 1 25,274 – – |
– – |
– 25,274 – |
| D Bastian 2 18,300 – – |
35,000 – |
– 53,300 – |
| D Bluth 54,479 – – |
33,134 – |
– 87,613 – |
| P Green 3 14,788 – – |
1,462 – |
– 16,250 – |
| M Irving 80,000 – – |
– – |
– 80,000 – |
| Sub-total non-executive directors 266,543 – – |
155,894 – |
– 422,437 – |
| Executive directors | ||
| F Wolf – ManagingDirector 894,887 650,000 – |
105,113 – |
812,304 2,462,304 59% |
| D Bastian 4 60,000 – – |
90,000 295,026 |
– 445,026 – |
| L Lloyd – Managing Director, PropertyServices 132,549 125,000 – |
127,451 – |
230,628 615,628 58% |
| Other keymanagementpersonnel | ||
| R de Aboitiz – Chief Financial Off cer 5 305,382 100,000 – |
10,003 – |
150,524 565,909 44% |
| S O’Donoghue – Chief Financial Off cer 6 63,461 – – |
15,289 – |
– 78,750 – |
| T Hardwick – Director Funds Management 387,313 150,000 – |
12,687 – |
50,000 600,000 33% |
| J L’Estrange – Gen. Man. PropertyFinance 319,314 150,000 – |
30,686 – |
351,047 851,047 59% |
| E Varejes – Chief OperatingOff cer 327,500 150,000 – |
72,500 – |
351,047 901,047 56% |
| Sub-total executive KMP 2,490,406 1,325,000 – |
463,729 295,026 |
1,945,550 6,519,711 |
| Total KMP compensation 2,756,949 1,325,000 – |
619,623 295,026 |
1,945,550 6,942,148 |
| Othergroupexecutives | ||
| P Strain 217,314 150,000 – |
12,686 – |
183,857 563,857 59% |
[1] Appointed on 14/02/07
[2] Appointed as non-executive director on 14/11/06
[3] Resigned on 1/09/06
[4] Resigned as Managing Director on 30/09/06
[5] Appointed on 18/09/06
[6] Resigned on 18/09/06
11
annual fi nancial report / continued
directors’ report
30 JUNE 2008
TABLE 2: COMPENSATION OPTIONS: GRANTED AND VESTED DURING THE YEAR
Executive Performance Award Plan
The following options were issued under the Executive Performance Award Plan:
| GRANTED | TERMS & CONDITIONS FOR EACH GRANT |
|---|---|
| 30 JUNE 2008 NO. GRANT DATE |
FAIR VALUE PER OPTION AT GRANT DATE ($) (NOTE 24) EXERCISE PRICE PER OPTION ($) (NOTE 24) EXPIRY DATE FIRST EXERCISE DATE LAST EXERCISE DATE |
| Executive directors | |
| F Wolf 2,403,846 31/08/07 |
0.202 2.01 30/08/17 30/09/10 30/08/17 |
| L Lloyd 721,154 31/08/07 |
0.202 2.01 30/08/17 30/09/10 30/08/17 |
| Other keymanagementpersonnel | |
| R de Aboitiz 721,154 31/08/07 |
0.202 2.01 30/08/17 30/09/10 30/08/17 |
| T Hardwick 721,154 31/08/07 |
0.202 2.01 30/08/17 30/09/10 30/08/17 |
| J L’Estrange 721,154 31/08/07 |
0.202 2.01 30/08/17 30/09/10 30/08/17 |
| P Strain 721,154 31/08/07 |
0.202 2.01 30/08/17 30/09/10 30/08/17 |
| E Varejes 721,154 31/08/07 |
0.202 2.01 30/08/17 30/09/10 30/08/17 |
| GRANTED | TERMS & CONDITIONS FOR EACH GRANT |
|---|---|
| 30 JUNE 2007 NO. GRANT DATE |
FAIR VALUE PER OPTION AT GRANT DATE ($) (NOTE 24) EXERCISE PRICE PER OPTION ($) (NOTE 24) EXPIRY DATE FIRST EXERCISE DATE LAST EXERCISE DATE |
| Executive directors | |
| F Wolf 1,343,284 12/04/07 |
0.335 1.485 11/04/17 30/09/09 11/04/17 |
| L Lloyd 447,761 12/04/07 |
0.335 1.485 11/04/17 30/09/09 11/04/17 |
| Other keymanagementpersonnel | |
| T Hardwick 447,761 12/04/07 |
0.335 1.485 11/04/17 30/09/09 11/04/17 |
| J L’Estrange 447,761 12/04/07 |
0.335 1.485 11/04/17 30/09/09 11/04/17 |
| E Varejes 447,761 12/04/07 |
0.335 1.485 11/04/17 30/09/09 11/04/17 |
| Othergroupexecutives | |
| P Strain 298,507 12/04/07 |
0.335 1.485 11/04/17 30/09/09 11/04/17 |
12 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
Executive Security Loan Plan
No options were issued under the Executive Security Loan Plan during the year.
The following options were issued under the Executive Security Loan Plan in the year ended 30 June 2007:
| GRANTED | TERMS & CONDITIONS FOR EACH GRANT | VESTED | |
|---|---|---|---|
| 30 JUNE 2007 NO. GRANT DATE |
FAIR VALUE PER OPTION AT GRANT DATE ($) (NOTE 24) EXERCISE PRICE PER OPTION ($) (NOTE 24) EXPIRY DATE FIRST EXERCISE DATE |
LAST EXERCISE DATE |
NO. % |
| Executive directors | |||
| F Wolf 2,881,728 31/01/07 |
0.23 1.91 30/06/10 31/01/07 |
30/06/10 | 2,881,728 100% |
| L Lloyd 785,925 31/01/07 |
0.23 1.91 30/06/10 31/01/07 |
30/06/10 | 785,925 100% |
| Other key managementpersonnel |
|||
| R de Aboitiz 654,938 31/01/07 |
0.23 1.91 30/06/10 31/01/07 |
30/06/10 | 654,938 100% |
| J L’Estrange 1,309,875 31/01/07 |
0.23 1.91 30/06/10 31/01/07 |
30/06/10 | 1,309,875 100% |
| E Varejes 1,309,875 31/01/07 |
0.23 1.91 30/06/10 31/01/07 |
30/06/10 | 1,309,875 100% |
| Othergroupexecutives | |||
| P Strain 654,938 31/01/07 |
0.23 1.91 30/06/10 31/01/07 |
30/06/10 | 654,938 100% |
TABLE 3: OPTIONS GRANTED AS PART OF REMUNERATION
| REMUNERATION | ||||
|---|---|---|---|---|
| TOTAL VALUE OF | VALUE OF OPTIONS | VALUE OF OPTIONS | CONSISTING OF | |
| OPTIONS GRANTED | EXERCISED DURING | LAPSED DURING | OPTIONS FOR | |
| DURING THE YEAR | THE YEAR | THE YEAR | THE YEAR % | |
| F Wolf | 485,577 | – | – | 14 |
| L Lloyd | 145,673 | – | – | 17 |
| R de Aboitiz | 145,673 | – | – | 7 |
| T Hardwick | 145,673 | – | – | 14 |
| J L’Estrange | 145,673 | – | – | 15 |
| P Strain | 145,673 | – | – | 15 |
| E Varejes | 145,673 | – | – | 14 |
There were no alterations to the terms and conditions of options granted as remuneration since their grant date. There were no forfeitures during the period.
No options have been exercised.
13
annual fi nancial report / continued
directors’ report
30 JUNE 2008
INFORMATION ON DIRECTORS AND OFFICERS
The Directors and Company Secretary of AGHL, AFML (the Responsible Entity of AT and AIT) and AGPL, in offi ce during the fi nancial year and until the date of this report are as set out below, with qualifi cations, experience and special responsibilities.
John Thame AIBF, FCPA Mr Thame has over 30 years’ experience in the retail fi nancial services industry Chairman (non-executive) in senior management positions. His 26-year career with Advance Bank included Member of Remuneration and 10 years as Managing Director until the Bank’s merger with St George Bank Nomination Committee Limited in 1997. Mr Thame was Chairman (2004 to 2008) and a director (1997 Member of Audit Committee to 2008) of St George Bank Limited and St George Life Limited. He is also a director of Reckon Limited and The Village Building Co Limited (Group).
Frank Wolf PhD BA Hons Dr Wolf has over 20 years’ experience in the property and fi nancial Managing Director services industries, including involvement in retail, commercial, industrial Member of Credit Committee and hospitality-related assets in Australia, New Zealand and the United States. Dr Wolf has been instrumental in over $2 billion worth of property related transactions, corporate acquisitions and divestments and has fi nanced specialist property-based assets in retirement and hospitality sectors. Dr Wolf is the Chairman of FSP Group Pty Limited and a Director of Kingston Capital Limited (fi nancial planning groups). He is also a director of HGL Limited, a diversifi ed publicly listed investment company.
David Bastian CPA Mr Bastian has almost 40 years’ experience in the fi nancial services industry, in Non-executive Director particular in the packaging of commercial, retail and residential property projects Member of Credit Committee and was the Managing Director of the Group until September 2006. He was Member of Due Diligence Committee Managing Director of the Canberra Building Society for 20 years and an Executive Member of Remuneration and Director of Godfrey Pembroke Financial Services Pty Limited for 7 years. Nomination Committee
| Malcolm Irving AM,FCPA, SF Fin, BCom, Hon DLitt | Mr Irving has over 40 years’ experience in company management, including |
|---|---|
| Non-executive Director | 12 years as Managing Director of CIBC Australia Limited. He was a director |
| Chairman of Audit Committee | of Keycorp Limited (2001 to 2007). He is also a director of O’Connell Street |
| Member of Remuneration and | Associates Pty Ltd and Thales Australia Limited. |
| Nomination Committee | |
| Dennis Bluth LLM, LLB, BA, FAPI | Mr Bluth holds Bachelor of Arts, Bachelor of Law and Masters of Law degrees |
| Non-executive Director | and has practised as a solicitor for over 25 years, principally in the area of |
| Chairman of Credit Committee | property law. Mr Bluth is a partner of HWL Ebsworth, Lawyers and is a member |
| Chairman of Due Diligence Committee | of a number of Law Society and Law Council Committees. He is also a member |
| of the Australian Valuation and Professional Standards Board. | |
| William J Bartlett FCA, CPA, FCMA, CA(SA) | Mr Bartlett has strong accounting, f nancial and corporate credentials. During |
| Non-executive Director | his 23 year career with Ernst & Young, he held the roles of Chairman of |
| Chairman of Remuneration and | Worldwide Insurance Practice, National Director of Australian Financial Services |
| Nomination Committee | Practice and Chairman of the Client Service Board. Mr Bartlett is a director of |
| Member of Audit Committee | Suncorp-Metway Limited, GWA Limited, Reinsurance Group of America Inc and |
| RGA Reinsurance Company of Australia Limited. Mr Bartlett was a director of | |
| Retail Cube Limited (2004 to 2006) and Arana Therapeutics Limited (2004 to | |
| 2007). He is also a director of the Bradman Foundation and Museum. |
14 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
INFORMATION ON DIRECTORS AND OFFICERS/CONTINUED
Len Lloyd FAPI, WDA Mr Lloyd is a licensed Real Estate Agent and a registered Real Estate Valuer. Executive Director He has 40 years experience in the development, management and funding of commercial, retail and residential property. Mr Lloyd joined the Abacus Group in October 2000 and now holds the position of Managing Director of Abacus Property Services Pty Limited responsible for property administration and development opportunities in the Abacus portfolio. In previous positions Mr Lloyd held responsibility for the property portfolios of the Advance Bank and St George Bank and provided valuation and lending advice while with the Commonwealth Development Bank for 21 years.
| Ellis Varejes BCom, LLB | Mr Varejes has been the Company Secretary since September 2006. He has over |
|---|---|
| Company Secretary and | 25 years’ experience as a corporate lawyer in private practice. |
| Chief Operating Off cer |
The Directors and Offi cers were in offi ce from the beginning of the fi nancial year until the date of this report unless otherwise stated.
As at the date of this report, the relevant interests of the directors and specifi ed executives in the stapled securities of Abacus Property Group were as follows:
| of Abacus PropertyGroupwere as follows: | ||
|---|---|---|
| APG | NUMBER OF | |
| SECURITIES | OPTIONS OVER | |
| Directors | HELD | APG SECURITIES |
| J Thame | 55,378 | – |
| F Wolf | 9,718,341* | 3,747,130 |
| W Bartlett | 8,000 | – |
| D Bluth | 20,000 | – |
| D Bastian | 4,503,497 | – |
| M Irving | 35,387 | – |
| L Lloyd | 795,925* | 1,168,915 |
- The holdings of F Wolf and L Lloyd include securities acquired under the Executive Share Loan Plan that are treated as options.
DIRECTORS’ MEETINGS
The number of meetings of directors (including meetings of committees of directors) of Abacus Group Holdings Limited and Abacus Funds Management Limited, the manager of the Abacus Property Group, held during the year and the number of meetings attended by each director were as follows:
| of meetings attended by each director were as follows: | |
|---|---|
| BOARD AUDIT COMMITTEE DUE DIL COM |
IGENCE MITTEE NOMINATION & REMUNERATION COMMITTEE CREDIT COMMITTEE |
| HELD ATTENDED HELD ATTENDED HELD |
ATTENDED HELD ATTENDED HELD ATTENDED |
| J Thame 12 11 4 4 |
2 1 |
| F Wolf 12 11 |
17 17 |
| W Bartlett 12 12 4 3 |
2 2 |
| D Bastian 12 12 7 |
7 2 2 17 17 |
| D Bluth 12 12 7 |
7 17 17 |
| M Irving 12 11 4 3 |
2 2 |
| L Lloyd 12 11 |
15
annual fi nancial report / continued
directors’ report
30 JUNE 2008
INDEMNIFICATION AND INSURANCE OF DIRECTORS
AND OFFICERS
The Group has paid an insurance premium in respect of a contract insuring all directors, full time executive offi cers and secretary. The terms of this policy prohibit disclosure of the nature of the risks insured or the premium paid.
ENVIRONMENTAL REGULATION AND PERFORMANCE
The Group’s environmental responsibilities, such as waste removal and water treatment, have been managed in compliance with all applicable regulations and licence requirements and in accordance with industry standards. No breaches of requirements or any environmental issues have been discovered and brought to the board’s attention. There has been no known signifi cant breaches of any environmental requirements applicable to the Group.
NON-AUDIT SERVICES
The following non-audit services were provided by the Group’s auditor, Ernst & Young. The Directors are satisfi ed that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001 . The nature and scope of each type of non-audit service provided means that auditor independence was not compromised.
Ernst & Young received or are due to receive the following amounts for the provision of non-audit services:
| Tax related services | – | |
|---|---|---|
| Other assurance and compliance services | $80,600 | |
| $80,600 |
ROUNDING
STAPLED SECURITY OPTIONS
As at the date of this report, there were 12,701,136 unissued stapled securities under options issued under the Executive Performance Award Plan and 10,479,003 options arising from the purchase of stapled securities under the Executive Security Loan Plan. Refer to the remuneration report for further details of the options outstanding.
AUDITORS INDEPENDENCE DECLARATION
We have obtained an independence declaration from our auditor, Ernst & Young, and such declaration is shown on page 17.
The amounts contained in this report and in the annual fi nancial report have been rounded to the nearest $1,000 (where rounding is applicable) under the option available to the group under ASIC Class Order 98/100. The group is an entity to which the Class Order applies.
Signed in accordance with a resolution of the directors.
==> picture [122 x 59] intentionally omitted <==
==> picture [118 x 61] intentionally omitted <==
JOHN THAME Chairman
FRANK WOLF Managing Director
Sydney, 27 August 2008
16 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
■ Ernst & Young Centre ■ Tel 61 2 9248 5555 680 George Street Fax 61 2 9248 5959 Sydney NSW 2000 DX Sydney Stock Australia Exchange 10172 GPO Box 2646 Sydney NSW 2001
auditor’s independence declaration
TO THE DIRECTORS OF ABACUS GROUP HOLDINGS LIMITED
==> picture [494 x 579] intentionally omitted <==
17
annual fi nancial report / continued
consolidated income and distribution statements
YEAR ENDED 30 JUNE 2008
| CONSOLIDATED | |||
|---|---|---|---|
| 2008 | 2007 | ||
| NOTES | $’000 | $’000 | |
| Revenue | |||
| Rental income | 68,030 | 57,734 | |
| Storage-related income | 6,934 | – | |
| Hotel-related income | 1,472 | 9,272 | |
| Finance income | 4a | 16,442 | 15,372 |
| Funds management income | 4b | 43,859 | 38,230 |
| Share of prof t from equity accounted investments | 12,948 | 1,444 | |
| Income from distributions | 1,261 | 1,170 | |
| Other income | 1,000 | 840 | |
| Net realised gains on investments | 4c | 9,118 | 23,107 |
| Net unrealisedgains/(losses)on investments | 4d | (22,641) | 34,635 |
| Total Revenue and Other Income | 138,423 | 181,804 |
|
| Employee benef ts expense | 5a | (15,223) | (11,606) |
| Depreciation and amortisation expense | 5b | (2,104) | (5,010) |
| Finance costs | 5c | (38,420) | (21,909) |
| Other expenses | 5d | (13,284) | (18,356) |
| Prof t before tax | 69,392 | 124,923 | |
| Income tax benef t/(expense) | 3,034 | (4,521) | |
| Prof t after tax | 72,426 | 120,402 | |
| Prof t attributable to: | |||
| Equity holders of the parent entity | (8,750) | 629 | |
| Equity holders of other stapled entities (minority interest) | |||
| Abacus Trust | 55,490 | 89,122 | |
| Abacus Group Projects Limited | 1,935 | (415) | |
| Abacus Income Trust | 22,785 | 29,475 | |
| Stapled security holders | 71,460 | 118,811 | |
| Netprof t attributable to external minorityinterests | 966 | 1,591 | |
| Netprof t | 72,426 | 120,402 | |
| Basic earnings per stapled security (cents) | 7 | 11.42 | 21.48 |
| Diluted earnings per stapled security (cents) | 7 | 11.23 | 21.33 |
| Basic earnings per stapled security ex fair value adjustments* | 7 | 14.70 | 14.43 |
| Diluted earningsper stapled securityex fair value adjustments* | 7 | 14.45 | 14.33 |
| STATEMENT OF DISTRIBUTION | |||
| Net prof t/(loss) attributable to securityholders | 71,460 | 118,811 | |
| Net transfer of undistributed income from/(to)securityholders’ funds | 13,523 | (49,957) | |
| Distributionspaid andpayable | 6 | 84,983 | 68,854 |
| Distribution per stapled security (cents per security) | 6 | 13.50 | 12.50 |
| Weighted average number of securities(‘000) | 7 | 625,857 | 553,184 |
- Based on net profi t excluding AIFRS fair value adjustments (namely property revaluations, revaluations of derivatives and other fi nancial instruments and share based payments)
18 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
consolidated balance sheet
YEAR ENDED 30 JUNE 2008
| CONSOLIDATED | |||
|---|---|---|---|
| 2008 | 2007 | ||
| NOTES | $’000 | $’000 | |
| Current assets | |||
| Cash and cash equivalents | 46,777 | 19,068 | |
| Trade and other receivables | 26,154 | 65,322 | |
| Inventories | 9,848 | 13,359 | |
| Investment properties | 8a | 3,849 | 12,524 |
| Property loans and other f nancial assets | 157,278 | 256,236 | |
| Other | 1,905 | 1,806 | |
| Total current assets | 245,811 | 368,315 | |
| Non-current assets | |||
| Property, plant and equipment | 31,839 | 30,553 | |
| Investment properties | 8b | 928,591 | 660,536 |
| Property loans and other f nancial assets | 292,746 | 70,945 | |
| Equity accounted investments | 104,093 | 89,299 | |
| Deferred tax assets | 1,177 | 4,268 | |
| Intangible assets and goodwill | 41,139 | 40,977 | |
| Other | 1,797 | 4,510 | |
| Total non-current assets | 1,401,382 | 901,088 | |
| Total assets | 1,647,193 | 1,269,403 | |
| Current liabilities | |||
| Trade and other payables | 67,973 | 53,948 | |
| Interest-bearing loans and borrowings | 63,704 | 171,183 | |
| Income tax payable | – | 7,139 | |
| Other | 2,102 | 417 | |
| Total current liabilities | 133,779 | 232,687 | |
| Non-current liabilities | |||
| Interest-bearing loans and borrowings | 580,874 | 222,491 | |
| Deferred tax liabilities | 2,614 | 2,278 | |
| Other | 4,927 | 8,742 | |
| Total non-current liabilities | 588,415 | 233,511 | |
| Total liabilities | 722,194 | 466,198 | |
| Net assets | 924,999 | 803,205 | |
| Total equity | 924,999 | 803,205 |
19
annual fi nancial report / continued
consolidated balance sheet
YEAR ENDED 30 JUNE 2008
| CONSOLIDATED | |||
|---|---|---|---|
| 2008 | 2007 | ||
| NOTES | $’000 | $’000 | |
| Total equity attributable to members of AGHL: | |||
| Contributed equity | 31,761 | 24,684 | |
| Reserves | 830 | 2,703 | |
| Retained earnings | 3,671 | 10,532 | |
| 36,262 | 37,919 | ||
| Internal minorityinterest: | |||
| Total equity attributable to unitholders of AT: | |||
| Contributed equity | 595,512 | 504,561 | |
| Retained earnings | 86,326 | 98,260 | |
| 681,838 | 602,821 | ||
| Total equity attributable to members of AGPL: | |||
| Contributed equity | 7,259 | 6,240 | |
| Reserves | (483) | – | |
| Retained earnings | 619 | (1,043) | |
| 7,395 | 5,197 | ||
| Total equity attributable to unitholders of AIT: | |||
| Contributed equity | 136,970 | 112,956 | |
| Retained earnings | 44,226 | 40,615 | |
| 181,196 | 153,571 | ||
| Total equity attributable to external minority interest: | |||
| Contributed equity | 2,544 | 1,321 | |
| Retained earnings | 15,764 | 2,376 | |
| 18,308 | 3,697 | ||
| Total equity | 924,999 | 803,205 | |
| Equity | |||
| Contributed equity | 9 | 771,502 | 648,440 |
| Reserves | 347 | 2,703 | |
| Retained earnings/(accumulated losses) | 134,842 | 148,365 | |
| Total securityholders’ interest in equity | 906,691 | 799,508 | |
| Total external minorityinterest | 18,308 | 3,697 | |
| Total equity | 924,999 | 803,205 |
20 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
consolidated statement of changes in equity
YEAR ENDED 30 JUNE 2008
| Consolidated ISSUED CAPITAL $’000 ASSET REVALUATION RESERVE $’000 FOREIGN CURRENCY TRANSLATION $’000 EMPLOYEE EQUITY BENEFITS $’000 RETAINED EARNINGS $’000 |
MINORITY INTEREST $’000 TOTAL EQUITY $’000 |
|---|---|
| At 1 July 2007 648,440 – (165) 2,868 148,365 Foreign currency translation – – (3,394) Total income and expense for the year recognised directly in equity – – (3,394) – – Net income for theyear – – – – 71,460 |
3,697 803,205 (3,394) – (3,394) 966 72,426 |
| Total income for theyear – – (3,394) – 71,460 |
966 69,032 |
| Equity raisings 107,422 – – – – Issue Costs (1,976) – – – – Distribution reinvestment plan 17,616 – – – – Disposal of the Matson Resort – – – – – Acquired retained earnings on acquisition of U-Stow-It Holdings Limited – – – – – Distribution to securityholders – – – – (84,983) Share basedpayments – – – 1,038 – |
– 107,422 – (1,976) – 17,616 (702) (702) 14,599 14,599 (252) (85,235) – 1,038 |
| At 30 June 2008 771,502 – (3,559) 3,906 134,842 |
18,308 924,999 |
| At 1 July 2006 572,503 1,907 (229) – 96,626 Sale of property, plant and equipment – (1,907) – – 1,907 Tax on options taken directly to equity – – – – (821) Share of associate’s retained earnings – – – – 337 Foreign currency translation – – 64 – – Adjustment resulting from changes in associated entities – – – – 359 |
2,304 673,111 – – (198) (1,019) – 337 – 64 – 359 |
| Total income and expense for the year recognised directlyin equity – (1,907) 64 – 1,782 |
(198) (259) |
| Net income for theyear – – – – 118,811 |
1,591 120,402 |
| Total income for theyear – (1,907) 64 – 120,593 |
1,393 120,143 |
| Equity raisings 99,934 – – – – Issue costs (1,500) Treasury shares (22,497) – – – – Distribution to securityholders – – – – (68,854) Share basedpayments – – – 2,868 – |
– 99,934 (1,500) – (22,497) – (68,854) – 2,868 |
| At 30 June 2007 648,440 – (165) 2,868 148,365 |
3,697 803,205 |
21
annual fi nancial report / continued
YEAR ENDED 30 JUNE 2008
| CONSOLIDATED | ||
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| Cash f ows from operating activities | ||
| Income receipts | 169,152 | 101,918 |
| Interest received | 1,957 | 16,627 |
| Distributions received | 1,281 | 1,139 |
| Income tax (paid)/received | (6,795) | 806 |
| Borrowing costs paid | (38,939) | (28,306) |
| Operating payments | (49,947) | (16,914) |
| Net cash f ows from operatingactivities | 76,709 | 75,270 |
| Cash f ows from investing activities | ||
| Payments for investments and funds advanced | (336,703) | (333,953) |
| Proceeds from sale and settlement of investments and funds repaid | 204,446 | 298,279 |
| Advances to related entities | (66,664) | (141,458) |
| Disposal of property, plant and equipment | 16,549 | |
| Purchase of a controlled entity | (22,861) | – |
| Purchase of plant and equipment | (21,653) | (2,302) |
| Disposal of property, plant and equipment | 4,397 | 23,056 |
| Purchase of investment properties | (255,955) | (68,924) |
| Disposal of investment properties | 57,090 | 134,664 |
| Payment for other investments | (100) | (8,849) |
| Net cash f ows from/(used in)investingactivities | (421,454) | (99,487) |
| Cash f ows from f nancing activities | ||
| Proceeds from issue of stapled securities | 110,711 | 64,197 |
| Payment of f nance costs | (4,230) | (49) |
| Repayment of borrowings | (230,458) | (190,801) |
| Proceeds from borrowings | 555,962 | 215,906 |
| Distributionspaid | (59,045) | (66,075) |
| Net cash f ows from/(used in)f nancingactivities | 372,940 | 23,178 |
| Net increase/(decrease) in cash and cash equivalents | 28,195 | (1,039) |
| Net foreign exchange differences | (485) | – |
| Cash and cash equivalents at beginningofyear | 19,067 | 20,107 |
| Cash and cash equivalents at end of year | 46,777 | 19,068 |
22 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
30 JUNE 2008
1. CORPORATE INFORMATION
Abacus Property Group (APG or the Group) is comprised of Abacus Group Holdings Limited (AGHL), Abacus Trust (AT), Abacus Group Projects Limited (AGPL) and Abacus Income Trust (AIT). Shares in AGHL and AGPL and units in AT and AIT and have been stapled together so that neither can be dealt with without the other. The securities trade as one security on the Australian Stock Exchange (the ASX) under the code ABP.
The fi nancial report of the Group for the year ended 30 June 2008 was authorised for issue in accordance with a resolution of the directors on 27 August 2008.
The nature of the operations and principal activities of the Group are described in the Directors’ Report.
The concise fi nancial report has also been prepared on an historical cost basis, except for investment properties and derivative fi nancial instruments which have been measured at fair value, interests in joint ventures which are accounted for using the equity method, and certain investments measured at net market value. The carrying values of recognised assets and liabilities that are covered by interest rate swap arrangements, are adjusted to record changes in the fair values attributable to the risks that are being covered by derivative fi nancial instruments.
The concise fi nancial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated under the option available to the Group under ASIC Class Order 98/100. The Group is an entity to which the class order applies.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(A) BASIS OF PREPARATION
The concise fi nancial report has been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standards.
The concise fi nancial report has been derived from the Annual Financial Report but does not include all notes of the type normally included within the annual fi nancial report and therefore cannot be expected to provide as full an understanding of the fi nancial performance, fi nancial position and fi nancing and investing activities of the Group as the full fi nancial report.
The concise fi nancial report should be read in conjunction with the Annual Financial Report of Abacus Trust, Abacus Group projects Limited and Abacus Income Trust. It is also recommended that the annual fi nancial report be considered together with any public announcements made by the Abacus Property Group during the year ended 30 June 2008 in accordance with the continuous disclosure obligations arising under the Corporations Act 2001 .
(B) STATEMENT OF COMPLIANCE
The concise fi nancial report complies with Australian Accounting Standards and International Financial Reporting Standards (IFRS), as issued by the IASB.
(C) NEW ACCOUNTING STANDARDS AND INTERPRETATIONS
Except for the amendments arising from AASB 2007-7: Amendments to Australian Accounting Standards arising from ED 151 and Other Amendments , which the Group has early adopted, Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet effective have not been adopted by the Group for the annual reporting period ended 30 June 2008. These are outlined in the table below.
23
annual fi nancial report / continued
| REFERENCE | SUMMARY | APPLICATION DATE OF STANDARD* |
IMPACT ON GROUP FINANCIAL REPORT | APPLICATION DATE FOR GROUP* |
|---|---|---|---|---|
| AASB 8 and AASB 2007-3 |
New standard replacing AASB114 Segment Reporting, which adopts a management reporting approach to segment reporting. |
1 January 2009 | AASB 8 is a disclosure standard so will have no direct impact on the amounts included in the Group’s f nancial statements although, it may directly impact the level at which goodwill is tested for impairment. In addition, the amendments may have an impact on the Group’s segment disclosures. |
1 July 2008 |
| AASB 101 and AASB 2007-8 |
Introduces a statement of comprehensive income. Other revisions include impacts on the presentation of items in the statement of changes in equity, new presentation requirements for restatements or reclassif cations of items in the f nancial statements, changes in the presentation requirements for dividends and changes to the titles of the f nancial statements. |
1 January 2009 | These amendments are only expected to affect the presentation of the Group’s f nancial report and will not have a direct impact on the measurement and recognition of amounts disclosed in the f nancial report. The Group has not determined at this stage whether to present a single statement of comprehensive income or two separate statements. |
1 July 2009 |
| AASB 2008-1 | The amendments clarify the def nition of ‘vesting conditions’, introducing the term ‘non- vesting conditions’ for conditions other than vesting conditions as specif cally def ned and prescribe the accounting treatment of an award that is effectively cancelled because a non-vesting condition is not satisf ed. |
1 January 2009 | The Group has share-based payment arrangements that may be affected by these amendments. However, the Group has not yet determined the extent of the impact, if any. |
1 July 2009 |
| AASB 2008-2 | The amendments provide a limited exception to the def nition of a liability so as to allow an entity that issues puttable f nancial instruments with certain specif ed features, to classify those instruments as equity rather than f nancial liabilities. |
1 January 2009 | These amendments are not expected to have any impact on the Group’s f nancial report as the Group does not have on issue or expect to issue any puttable f nancial instruments as def ned by the amendments. |
1 July 2009 |
| AASB 3 (revised) |
The revised standard introduces a number of changes to the accounting for business combinations, the most signif cant of which allows entities a choice for each business combination entered into – to measure a non-controlling interest (formerly a minority interest) in the acquiree either at its fair value or at its proportionate interest in the acquiree’s net assets. This choice will effectively result in recognising goodwill relating to 100% of the business (applying the fair value option) or recognising goodwill relating to the percentage interest acquired. The changes apply prospectively. |
1 July 2009 | The Group may enter into some business combinations during the next f nancial year and may therefore consider early adopting the revised standard. The Group has not yet assessed the impact of early adoption, including which accounting policy to adopt. |
1 July 2009 |
24 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
| REFERENCE | SUMMARY | APPLICATION DATE OF STANDARD* |
IMPACT ON GROUP FINANCIAL REPORT | APPLICATION DATE FOR GROUP* |
|---|---|---|---|---|
| AASB 8-3 | Amending standard issued as a consequence of revisions to AASB 3 and AASB 127. |
1 July 2009 | Refer to AASB 3 (revised) and AASB 127 (revised) above. |
1 July 2009 |
| Amendments to International Financial Reporting Standards |
The main amendments of relevance to Australian entities are those made to IAS 27 deleting the ‘cost method’ and requiring all dividends from subsidiary, jointly controlled entity or associate to be recognised in prof t or loss in an entity’s separate f nancial statements (i.e. parent company account). The distinction between pre- and post- acquisition prof ts is no longer required. However, the payment of such dividends requires the entity to consider whether there is an indicator of impairment. AASB 127 has also been amended to effectively allow the cost of an investment in a subsidiary, in limited reorganisations, to be based on the previous carrying amount of the subsidiary (i.e. share of equity) rather than its fair value. |
1 January 2009 | Recognising all dividends received from subsidiaries, jointly controlled entities and associates as income will likely give rise to greater income being recognised by the parent entity after adoption of these amendments. In addition, if the Group enters into any group reorganisation establishing new parent entities, an assessment will need to be made to determine if the reorganisation meets the conditions imposed to be effectively accounted for on a carry- over basis’ rather than at fair value. |
1 July 2009 |
| Amendments to International Financial Reporting Standards |
The improvements project is an annual project that provides a mechanism for making non-urgent, but necessary amendments to IFRSs. The IASB has separated the amendments into two parts: Part 1 deals with changes the IASG identif ed resulting in accounting changes; Part II deals with either terminology or editorial amendments that the IASB believes will have minimal impact. |
1 January 2009 except for amendments to IFRS 5, which are effective from 1 July 2009. |
The Group has not yet determined the extent of the impact of the amendments, if any. |
1 July 2009 |
- designates the beginning of the applicable annual reporting period
AASB 2007-2, AASB 2007-9, AASB 1004, AASB 1049, AASB 1050, AASB 1051, AASB 1052, IFRIC 15, AASB 2007-5, AASB 2007-6, AASB 123 and AASB Interpretation 4, 12, 13, 14, 129 and 1038 will have no application to the Group.
25
annual fi nancial report / continued
30 JUNE 2008
(D) BASIS OF CONSOLIDATION
The consolidated fi nancial statements comprise the fi nancial statements of AGHL and its subsidiaries, AT and its subsidiaries, AGPL and its subsidiaries, and AIT and its subsidiaries collectively referred to as the Group.
The concise fi nancial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies with adjustments made to bring into line any dissimilar accounting policies that may exist.
All intercompany balances and transactions, including unrealised profi ts from intra-group transactions, have been eliminated in full and subsidiaries are consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group. Where there is a loss of control of a subsidiary, the consolidated fi nancial statements include the results for the part of the reporting period during which the Group has control.
3. SEGMENT INFORMATION
The Group predominantly operates in Australia. The Group’s segment reporting format is business segments as its risks and rates of return can be readily identifi ed with the type of business and services provided.
Segment revenue, segment expense and segment result do not include transactions between business segments.
The Group’s primary business segments are Property, Funds Management, Property Finance and Joint Ventures and Developments. The Property division comprises the investment in and ownership of commercial, retail and industrial properties. The Funds Management division develops, originates and manages off balance sheet funds in addition to discharging the Group’s responsible entity obligations. Property Finance provides mortgage lending and related property fi nancing solutions. Joint Ventures and Developments is responsible for the Group’s investments in joint venture activities and in securities of other listed and unlisted property trusts.
The acquisition of subsidiaries is accounted for using the purchase method of accounting. The purchase method of accounting involves allocating the cost of the business combination to the fair value of the assets acquired and the liabilities and contingent liabilities assumed at the date of acquisition.
Minority interests represent those equity interests in Abacus Hobart Growth Trust, The Wollongong Property Trust, Abacus Independent Retail Property Trust and U-Stow-It Holdings Limited that are not held by the Group and are presented separately in the income statement and within equity in the consolidated balance sheet.
26 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
| FUNDS | PROPERTY | JOINT VENTURES & | |||
|---|---|---|---|---|---|
| PROPERTY | MANAGEMENT | FINANCE | DEVELOPMENTS | TOTAL | |
| Business segments | $’000 | $’000 | $’000 | $’000 | $’000 |
| Year ended 30 June 2008 | |||||
| Revenue | |||||
| Revenue from external customers | 81,916 | 43,859 | 13,169 | 11,045 | 149,989 |
| Realised gains on investments | 9,428 | – | – | (310) | 9,118 |
| Unrealisedgains/(losses)on investments | (15,656) | – | – | (6,985) | (22,641) |
| 75,688 | 43,859 | 13,169 | 3,750 | 136,466 | |
| Unallocated revenue | 1,957 | ||||
| Total consolidated revenue | 138,423 | ||||
| Result | |||||
| Segment result | 53,964 | 38,204 | 11,553 | 2,134 | 105,855 |
| Unallocated revenue | 1,957 | ||||
| Prof t/(loss) before tax and f nance costs (EBIT) | 107,812 | ||||
| Finance costs | (38,420) | ||||
| Prof t/(loss) before income tax and minority interest | 69,392 | ||||
| Income tax benef t | 3,034 | ||||
| Netprof t for theyear | 72,426 | ||||
| Assets | |||||
| Segment assets | 1,089,727 | 243,908 | 144,657 | 77,281 | 1,555,573 |
| Unallocated assets(a) | 91,620 | ||||
| Total assets | 1,647,193 | ||||
| Liabilities | |||||
| Segment liabilities | 44,024 | 7,890 | 430 | 10,937 | 63,281 |
| Unallocated liabilities(b) | 658,913 | ||||
| Total liabilities | 722,194 | ||||
| Other segment information: | |||||
| Depreciation and amortisation | 2,083 | 21 | – | – | 2,104 |
| Increase in fair value of investments | (15,656) | – | – | (6,985) | (22,641) |
| Cash f ow information | |||||
| Total – operating | 24,084 | 19,595 | 18,166 | 14,864 | 76,709 |
| Total – investing | (284,276) | (467) | (84,600) | (52,111) | (421,454) |
| Total – f nancing | 189,076 | – | 131,115 | 52,749 | 372,940 |
[(a)] Unallocated assets include goodwill, cash and other assets.
[(b)] Unallocated liabilities include interest-bearing liabilities, tax liabilities and other liabilities.
27
annual fi nancial report / continued
30 JUNE 2008
| FUNDS | PROPERTY | JOINT VENTURES & | |||
|---|---|---|---|---|---|
| PROPERTY | MANAGEMENT | FINANCE | DEVELOPMENTS | TOTAL | |
| Business segments | $’000 | $’000 | $’000 | $’000 | $’000 |
| Year ended 30 June 2007 | |||||
| Revenue | |||||
| Revenue from external customers | 67,006 | 38,230 | 14,226 | 2,614 | 122,076 |
| Realised gains on investments | 23,107 | – | – | – | 23,107 |
| Unrealisedgains on investments | 33,270 | – | – | 1,365 | 34,635 |
| 123,383 | 38,230 | 14,226 | 3,979 | 179,818 | |
| Unallocated revenue | 1,986 | ||||
| Total consolidated revenue | 181,804 | ||||
| Result | |||||
| Segment result | 100,918 | 29,605 | 12,285 | 2,038 | 144,846 |
| Unallocated revenue | 1,986 | ||||
| Prof t/(loss) before tax and f nance costs (EBIT) | 146,832 | ||||
| Finance costs | (21,909) | ||||
| Prof t/(loss) before income tax and minority interest | 124,923 | ||||
| Income tax expense | (4,521) | ||||
| Netprof t for theyear | 120,402 | ||||
| Assets | |||||
| Segment assets | 834,474 | 133,149 | 120,491 | 70,165 | 1,158,279 |
| Unallocated assets | 111,124 | ||||
| Total assets | 1,269,403 | ||||
| Liabilities | |||||
| Segment liabilities | 33,881 | 5,962 | 672 | 41 | 40,556 |
| Unallocated liabilities | 425,642 | ||||
| Total liabilities | 466,198 | ||||
| Other segment information: | |||||
| Depreciation and amortisation | 4,549 | 461 | – | – | 5,010 |
| Increase in fair value of investments | 33,270 | – | – | 1,365 | 34,635 |
| Cash f ow information | |||||
| Net cash f ow from operating activities | 29,244 | 9,779 | 29,730 | 6,517 | 75,270 |
| Net cash f ow from investing activities | 88,654 | (98,633) | (61,605) | (27,904) | (99,488) |
| Net cash f ow from f nancing activities | (5,475) | – | 24,154 | 4,500 | 23,179 |
28 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
4. REVENUE
| 4. REVENUE | ||
|---|---|---|
| CONSOLIDATED | ||
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Finance income | ||
| Interest and fee income on secured loans | 19,485 | 13,386 |
| Provision for doubtful debts | (5,000) | – |
| Bank interest | 1,957 | 1,986 |
| Total f nance income | 16,442 | 15,372 |
| (b) Funds Management Income | ||
| Asset management fees | 7,541 | 3,253 |
| Property management fees | 847 | 438 |
| Consulting and other income | 12,180 | 5,548 |
| Interest on loans to funds management entities | 13,924 | 7,803 |
| Sale of units in AHF* | – | 8,672 |
| Sale of the Rendezvous Hotel | – | 12,516 |
| Sale of units in Matson Hotel* | 9,367 | – |
| Total funds management income | 43,859 | 38,230 |
| (c) Net realised gains on disposal of: | ||
| Investment properties | 9,428 | 13,284 |
| Units in Abacus Miller Street Trust* | – | 9,823 |
| Listed securities | (310) | – |
| Total net realisedgains on investments | 9,118 | 23,107 |
| (d) Unrealised gains/(losses) on investments | ||
| Change in fair value of investment properties | (15,656) | 33,270 |
| Change in fair value ofpropertysecurities | (6,985) | 1,365 |
| Total unrealised gains on investments | (22,641) | 34,635 |
- Sale was to new fund managed by AFML
29
annual fi nancial report / continued
30 JUNE 2008
5. EXPENSES
| 5. EXPENSES | ||
|---|---|---|
| CONSOLIDATED | ||
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Employee benef ts expense | ||
| Wages and salaries | 12,726 | 8,465 |
| Share based payments | 1,038 | 2,868 |
| Other | 1,459 | 273 |
| Total employee benef ts expense | 15,223 | 11,606 |
| (b) Depreciation and amortisation expense | ||
| Depreciation of property, plant and equipment – hotels | 362 | 3,268 |
| Depreciation of property, plant and equipment – other | 309 | 429 |
| Amortisation of intangible assets | 56 | 119 |
| Amortisation – other | 1,377 | 1,194 |
| Total depreciation and amortisation expense | 2,104 | 5,010 |
| (c) Finance costs | ||
| Interest on loans | 40,086 | 23,839 |
| Holding costs – AHF and Rendezvous Hotel | – | 4,671 |
| Amortisation of f nance costs | 1,471 | 634 |
| Total f nance costs (on historical basis) | 41,557 | 29,144 |
| Unrealisedgains on interest rate swaps | (3,137) | (7,235) |
| Total f nance costs | 38,420 | 21,909 |
| (d) Other expenses | ||
| Property outgoings | 12,350 | 8,752 |
| Custody fees | 218 | 170 |
| Registry maintenance costs | 323 | 405 |
| Rental expenses | 735 | 420 |
| Other administrative expenses | (342) | 8,609 |
| Total other expenses | 13,284 | 18,356 |
30 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
6. DISTRIBUTIONS PAID AND PROPOSED
| 6. DISTRIBUTIONS PAID AND PROPOSED | ||
|---|---|---|
| CONSOLIDATED | ||
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Distributions paid during the year | ||
| Final distribution for f nancial year 30 June: | ||
| 3.00 cents per unit (2006: 3.00 cents) | 18,419 | 15,491 |
| Interim distributions paid during the year: | ||
| September: 3.25 cents per unit (2007: 3.00 cents) | 20,225 | 15,926 |
| December: 3.25 cents per unit (2007: 3.00 cents) | 20,466 | 16,013 |
| March: 3.5 centsper unit(2007: 3.25 cents) | 22,109 | 18,496 |
| 81,219 | 65,926 | |
| (b) Distributions proposed and recognised as a liability | ||
| Final distribution payable for the June quarter: | ||
| 3.5 centsper unit(2007: 3.25 cents) | 22,183 | 18,419 |
| The distributions were paid from the Abacus Trust and | ||
| Abacus Income Trust (which do not pay tax provided | ||
| they distribute all their taxable income) hence, there | ||
| were no franking credits attached. | ||
| (c) Franking credit balance | ||
| The amount of franking credits available for the | ||
| subsequent f nancial year are: | ||
| – franking account balance as at the end of the f nancial year at 30% (2007: 30%) | 11,244 | 6,329 |
| – franking credits that will arise from the receipt of dividends recognised as receivables | ||
| at the reporting date | 8 | 15 |
| – franking credits that will arise from the payment of income tax payable as at the end | ||
| of the f nancialyear | – | 4,900 |
| 11,252 | 11,244 |
31
annual fi nancial report / continued
30 JUNE 2008
7. EARNINGS PER STAPLED SECURITY
Attributable to Stapled Security holders of the Group
The following refl ects the income used in the basic and diluted earnings per stapled security computations.
| CONSOLIDATED | ||
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| Earnings used in calculating earnings per security: | ||
| Net prof t attributable to security holders | 71,460 | 118,811 |
| Netprof t attributable to stapled securityholders excludingfair value adjustments(1) | 92,002 | 79,810 |
| 2008 | 2007 | |
| ’000 | ’000 | |
| Weighted average number of stapled securities: | ||
| Weighted average number of stapled securities for basic earnings per share | 625,857 | 553,184 |
| Effect of dilution: | ||
| Stapled securityoptions | 10,479 | 3,703 |
| Weighted average number of stapled securities adjusted for the effect of dilution | 636,336 | 556,887 |
Options granted to employees (including key management personnel) are considered to be potential stapled securities and have been included in the determination of diluted earnings per stapled security to the extent they are dilutive. These options have not been included in the determination of basic earnings per stapled security.
[(1)] Fair value adjustments include property revaluations, revaluations of derivatives and other fi nancial instruments and share based payments.
32 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
8. INVESTMENT PROPERTIES
Investment properties are carried at the Directors’ determination of fair value and are based on independent valuations. The determination of fair value includes reference to the original acquisition cost together with capital expenditure since acquisition and either the latest full independent valuation or latest independent update. Total acquisition costs include incidental costs of acquisition such as property taxes on acquisition, legal and professional fees and other acquisition related costs.
Independent valuations of each investment property is conducted annually either in December or June of each year. This schedule was adopted in the current fi nancial year. Independent valuations are prepared using both the capitalisation of net income method and the discounting of future cashfl ows to their present value method. Capital expenditure since valuation may include purchases of sundry properties (and associated expenses of stamp duty, legal fees etc) and other capital refurbishment and repair expenditure.
| CONSOLIDATED | CONSOLIDATED | ||||
|---|---|---|---|---|---|
| COSTS INCL ALL | INDEPENDENT | ||||
| ACQUISITION | ADDITIONS | VALUATION | 2008 | 2007 | |
| Property | DATE | $’000 | DATE | $’000 | $’000 |
| (a) Current asset | |||||
| 109 Pitt Street,Sydney,NSW(i) | 22-Jun-99 | 3,849 | 30-Jun-06 | 3,849 | 12,524 |
| (b) Non-current assets | |||||
| 66 Christina Road, Villawood, NSW(iv) | 28-May-02 | 8,213 | 30-Jun-08 | 13,241 | 12,426 |
| CSIRO, Limestone Ave., Campbell, ACT(vi) | 21-Jun-02 | 12,686 | 30-Jun-08 | 20,000 | 20,000 |
| 4 Ray Road, Epping, NSW(v) | 30-Apr-97 | 27,043 | 30-Jun-08 | 52,100 | 54,500 |
| Ashf eld Mall, Ashf eld, NSW(iv) | 15-Sep-97 | 86,806 | 30-Jun-08 | 112,000 | 116,842 |
| 10-12 Pike Street, Rydalmere, NSW(vi) | 1-Oct-98 | 14,262 | 30-Jun-08 | 22,200 | 22,400 |
| Liverpool Plaza, Liverpool, NSW(iv) | 16-Aug-04 | 32,860 | 31-Dec-07 | 42,278 | 37,020 |
| Macquarie Street, Liverpool, NSW(iv) | 21-Sep-05 | 5,451 | 31-Dec-07 | 5,500 | 5,503 |
| Moore Street, Liverpool, NSW(iv) | 14-Oct-05 | 2,265 | 31-Dec-07 | 2,300 | 2,297 |
| Aspley Village Shopping Centre(iii) | 15-Feb-06 | 16,374 | 1-Feb-06 | – | 18,607 |
| Westpac House, Adelaide SA(iv) | 5-Oct-04 | 54,327 | 30-Jun-08 | 69,700 | 68,850 |
| Homemaker City, Moorabbin, NSW(iv) | 11-Aug-06 | 38,690 | 30-Jun-08 | 32,050 | 38,690 |
| 95 and 117 Mina Parade, Alderley, QLD | 14-Sep-07 | 20,971 | 16-Jul-07 | 22,133 | – |
| Cnr Main Street and Bellevue Drive and | |||||
| 169 Varsity Parade, Varsity Lakes, QLD(vii) | 17-Sep-07 | 24,042 | 30-Jun-08 | 22,760 | – |
| 16-18 and 17-21 Anzac Street, and 206-220 Hume | |||||
| Highway, Greenacre, NSW | 30-Nov-07 | 14,037 | 19-Sep-07 | 17,063 | – |
| 1769 Hume Highway, Campbellf eld(vii) | 12-Nov-07 | 18,538 | 30-Jun-08 | 17,665 | – |
| 12-14 Butler Road, Hurstville, NSW(v) | 31-May-07 | 18,714 | 30-Jun-08 | 17,395 | 18,714 |
| 27 Grant Street, Port Macquarie, NSW(vii) | 26-Jun-07 | 16,021 | 30-Jun-08 | 14,796 | 16,021 |
| 8 Sylvania Way, Lisarow, NSW(vi) | 23-Jul-07 | 10,510 | 30-Jun-08 | 9,505 | – |
| 198-206 St Johns Road, Glebe, NSW | 4-Oct-07 | 6,501 | 5-Sep-07 | 6,671 | – |
| 144-168 National Boulevarde, Campbellf eld | 9-Nov-07 | 21,668 | 28-Sep-07 | 21,268 | – |
| Lot 121, Orielton Road, Smeaton Grange | 22-Nov-07 | 10,198 | 12-Oct-07 | 10,010 | – |
| 23 Norton Street, Leichhardt, NSW | 22-Oct-07 | 9,062 | 30-Sep-07 | 8,894 | – |
| Townsville Storage facilities | 13-Sep-07 | 23,823 | 13-Sep-07 | 23,840 | – |
| Rocklea Storage facilities | 27-Mar-08 | 6,125 | 7-Jan-08 | 6,125 | – |
33
annual fi nancial report / continued
30 JUNE 2008
| CONSOLIDATED | CONSOLIDATED | ||||
|---|---|---|---|---|---|
| COSTS INCL ALL | INDEPENDENT | ||||
| ACQUISITION | ADDITIONS | VALUATION | 2008 | 2007 | |
| Property | DATE | $’000 | DATE | $’000 | $’000 |
| Salisbury Storage facilities | 27-Mar-08 | 3,589 | 7-Jan-08 | 3,599 | – |
| Hamilton Storage facilities | 10-Sep-07 | 6,878 | 10-Sep-07 | 6,150 | – |
| U-Stow-It Storage facilities | 23-Nov-07 | 52,400 | 30-Jun-08 | 54,845 | – |
| Allara | 31-Jan-08 | 56,157 | 27-Nov-07 | 56,157 | |
| 8 Station Street, Wollongong, NSW(vii) | 30-Jun-03 | 7,866 | 30-Jun-08 | 12,000 | 12,000 |
| 1-5 Lake Dingley, Melbourne | 28-May-03 | 11,956 | 30-Jun-06 | – | 13,300 |
| 367 Peel Street, Tamworth, NSW(iv) | 22-Feb-04 | 11,961 | 31-Dec-07 | 11,000 | 12,700 |
| 500 Princes Highway,Noble Park,VIC(ii) | 27-Nov-03 | 19,222 | 30-Jun-07 | – | 21,000 |
| 31-33 Windorah Avenue, Stafford, QLD(v) | 3-Nov-03 | 5,109 | 30-Jun-08 | 6,500 | 6,500 |
| Lennons Plaza, 66 Queen St., QLD(v) | 19-Dec-03 | 32,272 | 31-Dec-07 | 43,596 | 39,000 |
| 26 Savage Street and 681 Curtin Avenue, Pinkenba, QLD(v) | 23-Jan-04 | 5,040 | 30-Jun-08 | 13,300 | 12,000 |
| 671 Gympie Rd, Chermside, QLD(vii) | 17-Dec-04 | 4,722 | 30-Jun-08 | 6,050 | 5,877 |
| 9-14 Yates Street, Mawson Lakes, SA(v) | 7-Jun-05 | 6,857 | 31-Dec-07 | 5,750 | 5,700 |
| 36-52 National Blvd, Campbellf eld, VIC(v) | 18-Jul-05 | 8,832 | 30-Jun-08 | 10,200 | 10,300 |
| Gympie Market Place, Gympie(vii) | 7-Jun-04 | 7,340 | 30-Jun-08 | 9,000 | 9,000 |
| 29-47 and 18-20 Becker St, Cobar NSW(iv) | 5-Aug-04 | 1,174 | 30-Jun-07 | 2,000 | 1,950 |
| 50 Mostyn Street, Castlemaine, VIC(vii) | 11-May-05 | 8,092 | 30-Jun-08 | 10,800 | 10,200 |
| 29 Queen Street, North Bundaberg, QLD(v) | 18-Jul-05 | 15,536 | 30-Jun-08 | 15,000 | 15,537 |
| 93 Victoria Street, Eaglehawk, VIC(vii) | 29-Sep-05 | 6,150 | 30-Jun-08 | 7,200 | 6,900 |
| 12 Docker Street, Wangaratta, QLD(vii) | 31-Oct-05 | 2,965 | 30-Jun-08 | 3,200 | 3,100 |
| Kingscote Kangaroo Island, SA(iv) | 21-Dec-05 | 4,337 | 30-Jun-08 | 4,360 | 4,500 |
| 96-98 Victoria Street, St.George, QLD(ii) | 18-Aug-05 | 3,029 | 30-Jun-08 | 3,460 | 3,200 |
| 293-295 Grt Eastern Highway, Midland WA(iv) | 21-Jun-06 | 7,228 | 30-Jun-08 | 10,850 | 10,250 |
| Mt View Plaza, Kirwan, QLD(i) | 31-Aug-06 | 7,743 | 31-Dec-07 | 8,508 | 7,743 |
| Mid City Plaza, Maryborough, VIC | 29-Jun-07 | 4,802 | 30-Jun-08 | 4,400 | 4,802 |
| 41-49 George St., Gordonvale, QLD | 4-Mar-08 | 2,894 | 4-Mar-08 | 2,984 | – |
| 244-256 Liverpool Road, Ashf eld, NSW(iv) | 26-Mar-98 | 8,195 | 31-Dec-07 | 7,294 | 6,900 |
| Woodlands Drive, Braeside, VIC | 20-Dec-06 | 1,007 | 5-Dec-06 | 1,013 | 1,007 |
| 4-8 Jacobs Street, Bankstown(vi) | 2-Dec-02 | 5,161 | 31-Dec-07 | 5,851 | 5,200 |
| 20-28 Sir William Pickering Dv, Christchurch, NZ | 20-Jul-07 | 16,647 | 8-Jun-07 | 14,474 | – |
| 106 Nelson BayRoad,Fern Bay,NSW(viii) | 6-Feb-08 | 19,556 | 21-Nov-07 | 19,556 | – |
| Non-current – Investmentproperties | 928,591 | 660,536 | |||
| Total investment properties | 932,440 | 673,060 |
[(i)] As valued by Knight Frank Pty Limited
[(ii)] As valued by Colliers International Consultancy and Valuation Pty Ltd
[(iii)] As valued by Urbis Property Consultants
[(iv)] As valued by CB Richard Ellis Pty Ltd
[(v)] As valued by FPD Savills (NSW) Pty Limited
[(vi)] As valued by DTZ Australia
[(vii)] As valued by Landmark White
[(viii)] As valued by Robertson & Robertson
34 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
Notes:
-
(a) The value of properties not externally valued at 30 June 2008 may include capital expenditures after the last valuation date.
-
(b) The property at 109 Pitt Street is currently under refurbishment and has been subdivided into strata units. The retail component and the leasehold interest in the car park were sold in prior fi nancial years while the sale of the commercial units continues at 30 June 2008.
-
(c) The Abacus Income Trust owns 98.4% of the units in the Wollongong Property Trust which owns 8 Station Street, Wollongong.
-
(d) Property is owned by Abacus Independent Retail Proeprty Trust (AIRPT). Abacus Retail Property Trust, a wholly owned trust of Abacus Income Trust, owns 75% of the units in AIRPT.
-
(e) The Group acquired 58.07% interest in U-Stow-It Holdings Pty Limited in November 2007.
-
(f) The investment properties are used as security for secured bank debt.
RECONCILIATIONS
Reconciliation of the carrying amounts of investment properties at the beginning and end of the current and previous fi nancial year:
| CONSOLIDATED | ||
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| Investment properties | ||
| Carrying amount at beginning of the f nancial year | 673,060 | 600,567 |
| Additions and capital expenditure | 293,582 | 105,890 |
| Acquisition through business combinations | 54,846 | – |
| Net revaluation increments | (15,806) | 33,270 |
| Disposals/transfer | (73,242) | (66,667) |
| Carrying amount at end of the f nancial year | 932,440 | 673,060 |
35
annual fi nancial report / continued
30 JUNE 2008
9. CONTRIBUTED EQUITY
| CONSOLIDATED | ||
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Issued stapled securities | ||
| Stapled securities | 793,999 | 670,937 |
| – securities f nanced byAPG under the ESLP | (22,497) | (22,497) |
| Total contributed equity | 771,502 | 648,440 |
| (b) Movement in stapled securities on issue | ||
| CONSOLIDATED | ||
| STAPLED SECURITIES | ||
| NUMBER | VALUE | |
| ’000 | $’000 | |
| At 1 July 2007 | 578,633 | 648,440 |
| – security purchase plan | 3,991 | 7,422 |
| – institutional equity raising | 52,632 | 100,000 |
| – distribution reinvestment plan | 10,348 | 17,616 |
| – less transaction costs | – | (1,976) |
| At 30 June 2008 | 645,604 | 771,502 |
10. EVENTS AFTER THE BALANCE SHEET DATE
Other than as disclosed in this report and to the knowledge of directors, there has been no other matter or circumstance that has arisen since the end of the fi nancial year that has or may affect the Group’s operations in future fi nancial years, the results of those operations or the Group’s state of affairs in future fi nancial years.
36 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
directors’ declaration
In accordance with a resolution of the Directors, we state that:
-
(1) in the opinion of the Directors:
-
(a) the fi nancial statements, notes and the additional disclosures included in the directors’ report designated as audited, of the company and of the consolidated entity are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the company’s and consolidated entity’s fi nancial position as at 30 June 2008 and of their performance for the year ended on that date; and
-
(ii) complying with Accounting Standards and the Corporations Regulations 2001; and
-
-
(b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
-
(2) This declaration has been made after receiving the declarations required to be made to the directors in accordance with sections 295A of the Corporations Act 2001 for the fi nancial year ending 30 June 2008.
On behalf of the Board
==> picture [121 x 60] intentionally omitted <==
JOHN THAME Chairman
==> picture [118 x 61] intentionally omitted <==
FRANK WOLF Managing Director
Sydney, 27 August 2008
37
■ Ernst & Young Centre ■ Tel 61 2 9248 5555 680 George Street Fax 61 2 9248 5959 Sydney NSW 2000 DX Sydney Stock Australia Exchange 10172 GPO Box 2646 Sydney NSW 2001
independent auditor’s report
TO MEMBERS OF ABACUS GROUP HOLDINGS LIMITED
==> picture [475 x 428] intentionally omitted <==
==> picture [245 x 168] intentionally omitted <==
Liability limited by a scheme approved under Professional Standards Legislation.
38 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
Directory
Responsible Entity Abacus Funds Management Limited Level 34, Australia Square 264-278 George Street SYDNEY NSW 2000 Tel: (02) 9253 8600 Fax: (02) 9253 8616 Website: www.abacusproperty.com.au
Directors of Abacus Group Holdings Limited and the Responsible Entity John Thame, Chairman Frank Wolf, Managing Director William Bartlett David Bastian Dennis Bluth Malcolm Irving Len Lloyd
Company Secretary Ellis Varejes
Contents
-
40 Directors’ Report 44 Auditor’s Independence Declaration
-
45 Consolidated Income and Distribution Statements
-
46 Consolidated Balance Sheet
-
47 Consolidated Statement of Changes in Equity
Custodial
Perpetual Trustee Company Limited Level 12, Angel Place 123 Pitt Street SYDNEY NSW 2000
Auditor
Ernst & Young Ernst & Young Centre 680 George Street SYDNEY NSW 2000
-
48 Consolidated Cash Flow Statement
-
49 Notes to the Concise Financial Statements
-
60 Directors’ Declaration
-
61 Independent Auditor’s Report
Compliance Plan Auditor Ernst & Young Ernst & Young Centre 680 George Street SYDNEY NSW 2000
Share Registry
Computershare Investor Services Pty Ltd Level 3, 60 Carrington Street SYDNEY NSW 2000 Tel: (02) 1800 635 323 Toll free Fax: (02) 8234 5050
The concise fi nancial report is an extract from the full fi nancial report for the year ended 30 June 2008. The fi nancial statements and specifi c disclosures included in the concise fi nancial report have been derived from the full fi nancial report. It is recommended that this Concise Annual Financial Report should be read in conjunction with the Concise Annual Financial Reports of Abacus Property Group, Abacus Income Trust and Abacus Group Projects Limited for the year ended 30 June 2008. It is also recommended that the report be considered together with any public announcements made by the Abacus Property Group in accordance with its continuous disclosure obligations arising under the Corporations Act 2001.
39
annual fi nancial report / continued
directors’ report
30 JUNE 2008
The Directors of Abacus Funds Management Limited (AFML), the responsible entity of the Abacus Trust (AT or the Trust), present their report together with the consolidated fi nancial report of Abacus Trust and the auditor’s report thereon.
DIRECTORS
The Directors of AFML in offi ce during the fi nancial year and until the date of this report are as follows. Directors were in offi ce for this entire period unless otherwise stated.
| John Thame Frank Wolf |
Chairman(Non-executive) ManagingDirector |
|---|---|
| William Bartlett | Non-executive Director |
| David Bastian Dennis Bluth |
Non-executive Director Non-executive Director |
| Malcolm Irving | Non-executive Director |
| Len Lloyd | Executive Director |
As at the date of this report, the relevant interests of the directors and specifi ed executives in the stapled securities of Abacus Property Group were as follows:
| APG SECURITIES |
NUMBER OF OPTIONS OVER APG |
|
|---|---|---|
| Directors | HELD | SECURITIES |
| J Thame | 55,378 | – |
| F Wolf | 9,718,341* | 3,747,130 |
| W Bartlett D Bluth |
8,000 20,000 |
– – |
| D Bastian | 4,503,497 | – |
| M Irving L Lloyd |
35,387 795,925* |
– 1,168,915 |
PRINCIPAL ACTIVITIES
The Trust operates predominantly in Australia and its principal activities during the course of the year ended 30 June 2008 included:
-
investment in commercial, retail and industrial properties;
-
property fi nance; and
-
participation in property joint ventures
TRUST STRUCTURE
The Abacus Property Group is comprised of Abacus Group Holdings Limited (AGHL), Abacus Trust (AT), Abacus Group Projects Limited (AGPL) and Abacus Income Trust (AIT). Shares in AGHL and AGPL and units in AT and AIT have been stapled together so that none can be dealt with without the others. An APG security consists of one share in AGHL, one unit in AT, one share in AGPL and one unit in AIT. A transfer, issue or reorganisation of a share or unit in any of the component parts is accompanied by a transfer, issue or reorganisation of a share or unit in each of the other component parts.
AT is an Australian registered managed investment scheme. Abacus Funds Management Limited, the Responsible Entity of AT, is incorporated and domiciled in Australia and is a wholly-owned subsidiary of AGHL.
OPERATING PROFIT
The Trust earned a net profi t attributable to members of $54.34 million for the year ended 30 June 2008 (June 2007: $89.12 million).
The Trust earned a net ‘normalised’ profi t attributable to members (excluding net property, investments, derivative and employee entitlement fair value revaluations) of $72.19 million (June 2007: $64.39 million).
- The holdings of F Wolf and L Lloyd include securities acquired under the Executive Share Loan Plan that are treated as options.
40 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
DISTRIBUTIONS
Trust distributions in respect of the year ended 30 June 2008 were $67.42 million (June 2007: $58.56 million), which is equivalent to 10.54 cents per stapled security (June 2007: 10.61 cents) paid and payable as follows:
| CENTS | $’000 | |
|---|---|---|
| Interim distributionpaid 8th November 2007 | 3.25 | 20,622 |
| Interim distributionpaid 7th February2008 | 3.25 | 20,862 |
| Interim distributionpaid 7th May2008 | 3.50 | 22,521 |
| Final distributionpaid 7th August 2008 | 0.54 | 3,420 |
| Total | 10.54 | 67,425 |
REVIEW OF OPERATIONS
Net devaluations in investment properties of $20.59 million reduced AT’s revenues and net profi t for the year ended 30 June 2008. Normalised earnings per security were essentially unchanged as was distributions per security. As per prior years normalised earnings per security exceeded distributions per security:
| 30 JUNE 2008 | 30 JUNE 2007 | % | |
|---|---|---|---|
| $’000 | $’000 | CHANGE | |
| Total income | 100,258 | 116,377 | (13.9%) |
| Netprof t attributable to unit holders | 55,490 | 89,123 | (37.7%) |
| Earningsper security (cents) | 8.87 | 16.11 | (44.9%) |
| ‘Normalised earnings’per security (cents)** | 11.69 | 11.64 | (0.4%) |
| Distributions per security (cents) | 10.54 | 10.61 | (0.7%) |
** Normalised earnings is net profi t adjusted for AIFRS fair value adjustments (namely property revaluations, revaluations of derivatives and other fi nancial instruments and share based payments)
AT’s balance sheet grew due to a capital raising and asset acquisitions and its fi nancial condition remained robust during the year:
| % | |||
|---|---|---|---|
| 30 JUNE 2008 | 30 JUNE 2007 | CHANGE | |
| Total assets($million) | 1,219 | 966 | 26.2% |
| Gearing (%) | 30 | 28 | 3.6% |
| Net assets($million) | 682 | 620 | 10.0% |
| Net tangible assets($million) | 682 | 620 | 10.0% |
| NTAper security ($) | 1.06 | 1.07 | (1.9%) |
| Retained earnings($million) | 86 | 98 | (12.2%) |
| Units on issue(million) | 646 | 579 | 11.6% |
| Weighted average units on issue (million) | 636 | 557 | 14.2% |
41
annual fi nancial report / continued
directors’ report
30 JUNE 2008
Business activities which contributed to the Trust’s operating performance and fi nancial condition for the fi nancial year were:
UNITS ON ISSUE
At 30 June 2008, 645,604,240 units in AT were on issue (2007: 578,633,460). Units on issue increased net 66,970,780 during the year ended 30 June 2008.
Property
Total investment property assets at 30 June 2008 were $542 million (30 June 2007: $432million). During the year the Trust acquired 9 properties with an aggregate purchase price of more than $137 million, including 169 Varsity Parade, Varsity Lakes QLD, 95 and 117 Mina Parade, Alderly QLD, 16-18, 20-21 Anzac St and 206-220 Hume Highway, Greenacre NSW, 1769 Hume Highway, Campbellfi eld VIC, 8 Sylvania Way, Lisarow NSW, 198-206 St Johns Rd Glebe NSW, 23 Norton St, Leichhardt NSW, 144-168 National Boulevard, Campbellfi eld NSW and Lot 121 Orielton Rd, Smeaton Grange.
Revaluation of the property portfolio during the fi nancial year reduced the Trust’s assets by $21 million (2007: $20 million revaluation gain).
Rental income increased from $35 million in 2007 to $41 million for the year.
Property Finance
Total assets including accrued interest (net of provisions) at 30 June 2008 were $526 million (30 June 2007: $410.5 million).
Revenue earned from interest and fees (net of provisions) totalled $70.7 million for the year (30 June 2007: $48.7 million).
During the year ended 30 June 2008, the contributed equity of the Trust increased $75 million to $596 million compared to $521 million at 30 June 2007.
Total equity increased by $62 million to $682 million at 30 June 2008 compared to $620 million at 30 June 2007. Net tangible assets per security decreased 1.9% to $1.05 at 30 June 2008 compared to $1.07 at 30 June 2007.
At 30 June 2008, existing bank loan facilities totalled approximately $444 million, of which $339 million was drawn. The weighted average maturity of its secured, non-recourse bank debt is 2.4 years (2007: 3.5years). The Trust manages interest rate exposure on debt facilities through the use of interest rate swap contracts. At 30 June 2008, 88% (2007: 71%) of total debt facilities were covered by interest rate swap arrangements at an average interest rate (including bank margin) of 7.44% (2007: 6.29%) and an average term to maturity of 2.33 years (2007: 3.5 years).
FEES PAID TO THE RESPONSIBLE ENTITY AND ASSOCIATES AT paid a management fee of $8.3 million and property acquisition fee of $2.6 million out of scheme property to the responsible entity for the year ended 30 June 2008 (2007: management fee of $2 million and nil property acquisition fee). In addition, AT paid property management fees to an associate of the responsible entity, Abacus Property Services Pty Limited of $0.7 million for the year ended 30 June 2008 (2007: $0.5 million).
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
The following signifi cant changes in the state of affairs of the Trust occurred during the fi nancial year:
-
Retained earnings (including the impact of revaluations of investment properties and derivative fi nancial instruments) decreased by $14 million to $84 million at 30 June 2008 compared to $98 million at 30 June 2007; and
-
Total equity increased by 10% from $620 million to $682 million at 30 June 2008 refl ecting the additional capital raised, net of movements in retained earnings and revaluations during the year.
SIGNIFICANT EVENTS AFTER BALANCE DATE
Other than as disclosed already in this report, there has been no matter or circumstance that has arisen since the end of the fi nancial year that has signifi cantly affected, or may affect, the Trust’s operations in future fi nancial periods, the results of those operations or the Trust’s state of affairs in future fi nancial periods.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS
In the opinion of the Directors, disclosure of any further information on future developments and results than is already disclosed in this report or the fi nancial statements would be unreasonably prejudicial to the interests of the Trust.
The Trust’s net debt gearing ratio (calculated as total interest bearing liabilities less cash assets divided by total assets) was 30% at 30 June 2008 compared to 28% at 30 June 2007.
42 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
ENVIRONMENTAL REGULATION AND PERFORMANCE
The Trust’s environmental responsibilities, such as waste removal and water treatment, have been managed in compliance with all applicable regulations and licence requirements and in accordance with industry standards. No breaches of requirements or any environmental issues have been discovered and brought to the board’s attention. There has been no known signifi cant breaches of any environmental requirements applicable to the Trust.
AUDITORS INDEPENDENCE DECLARATION
We have obtained an independence declaration from our auditor, Ernst & Young, and such declaration is shown on page 44.
NON-AUDIT SERVICES
There were no non-audit services provided by the Trust’s auditor, Ernst & Young.
ROUNDING
The amounts contained in this report and in the annual fi nancial report have been rounded to the nearest $1,000 (where rounding is applicable) under the option available to the Trust under ASIC Class Order 98/100. The Trust is an entity to which the Class Order applies.
Signed in accordance with a resolution of the directors.
==> picture [125 x 59] intentionally omitted <==
==> picture [118 x 61] intentionally omitted <==
JOHN THAME Chairman
FRANK WOLF Managing Director
Sydney, 27 August 2008
43
■ Ernst & Young Centre ■ Tel 61 2 9248 5555 680 George Street Fax 61 2 9248 5959 Sydney NSW 2000 DX Sydney Stock Australia Exchange 10172 GPO Box 2646 Sydney NSW 2001
auditor’s independence declaration
TO THE DIRECTORS OF ABACUS FUNDS MANAGEMENT LIMITED AS THE RESPONSIBLE ENTITY FOR ABACUS TRUST
==> picture [507 x 428] intentionally omitted <==
Liability limited by a scheme approved under Professional Standards Legislation.
44 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
consolidated income and distribution statements
YEAR ENDED 30 JUNE 2008
| CONSOLIDATED | |||
|---|---|---|---|
| 2008 | 2007 | ||
| NOTES | $’000 | $’000 | |
| Revenue | |||
| Rental income | 40,695 | 35,366 | |
| Finance income | 4(a) | 71,742 | 49,570 |
| Share of prof t from equity accounted investments | 7,415 | 1,462 | |
| Other income | 1,000 | – | |
| Net realised gains on investments | 4(b) | – | 9,823 |
| Net unrealisedgains/(losses)on investments | 4(c) | (20,594) | 20,156 |
| Total Revenue and Other Income | 100,258 | 116,377 | |
| Depreciation and amortisation expense | 5(a) | (998) | (1,067) |
| Finance costs | 5(b) | (23,248) | (10,432) |
| Other expenses | 5(c) | (20,522) | (15,755) |
| Netprof t attributable to unitholders of Abacus Trust | 55,490 | 89,123 | |
| Basic earnings per stapled security (cents) | 8.87 | 16.11 | |
| Diluted earnings per stapled security (cents) | 8.72 | 16.00 | |
| Basic earnings per stapled security ex fair value adjustments* | 11.69 | 11.64 | |
| Diluted earnings per stapled security ex fair value adjustments* | 11.50 | 11.56 |
- Based on net profi t excluding AIFRS fair value adjustments (namely property revaluations, revaluations of derivatives and other fi nancial instruments and share based payments)
STATEMENT OF DISTRIBUTION
| Net prof t attributable to unitholders | 55,490 | 89,123 | |
|---|---|---|---|
| Net transfer of undistributed income from/(to)unitholders’ funds | 11,935 | (30,565) | |
| Distributionspaid andpayable | 6 | 67,425 | 58,558 |
| Distribution per unit (cents per unit) | 6 | 10.54 | 10.61 |
| Weighted average number of units (‘000) | 7 | 636,336 | 556,887 |
45
annual fi nancial report / continued
consolidated balance sheet
AS AT 30 JUNE 2008
| CONSOLIDATED | |||
|---|---|---|---|
| 2008 | 2007 | ||
| NOTES | $’000 | $’000 | |
| Current assets | |||
| Cash and cash equivalents | 30,914 | 884 | |
| Trade and other receivables | 2,998 | 50,169 | |
| Inventories | 2,728 | 2,728 | |
| Property loans and other f nancial assets | 434,141 | 392,382 | |
| Other | 637 | 734 | |
| Total current assets | 471,418 | 446,897 | |
| Non-current assets | |||
| Investment properties | 8 | 542,093 | 431,870 |
| Equity accounted investments | 92,947 | 59,201 | |
| Property loans and other f nancial assets | 111,434 | 23,245 | |
| Other | 1,530 | 4,174 | |
| Total non-current assets | 748,004 | 518,490 | |
| Total assets | 1,219,422 | 965,387 | |
| Current liabilities | |||
| Trade and other payables | 134,210 | 76,996 | |
| Interest-bearingloans and borrowings | 7,000 | 169,372 | |
| Total current liabilities | 141,210 | 246,368 | |
| Non-current liabilities | |||
| Interest-bearing loans and borrowings | 379,669 | 99,493 | |
| Other | 16,705 | – | |
| Total non-current liabilities | 396,374 | 99,493 | |
| Total liabilities | 537,584 | 345,861 | |
| Net assets | 681,838 | 619,526 | |
| Equity | |||
| Contributed equity | 9(a) | 595,512 | 521,265 |
| Retained earnings | 86,326 | 98,261 | |
| Total equity | 681,838 | 619,526 |
46 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
consolidated statement of changes in equity
YEAR ENDED 30 JUNE 2008
| ISSUED | RETAINED | TOTAL | |
|---|---|---|---|
| CAPITAL | EARNINGS | EQUITY | |
| $’000 | $’000 | $’000 | |
| At 1 July 2007 | 521,265 | 98,261 | 619,526 |
| Net income for theyear | – | 55,490 | 55,490 |
| Total income for the year | – | 55,490 | 55,490 |
| Equity raisings | 92,952 | – | 92,952 |
| Issue costs | (2,000) | – | (2,000) |
| Treasury units | (16,705) | – | (16,705) |
| Distribution to unitholders | – | (67,425) | (67,425) |
| At 30 June 2008 | 595,512 | 86,326 | 681,838 |
| At 1 July 2006 | 446,550 | 67,357 | 513,907 |
| Recognition of 30% swaprevaluation in AMSHT | – | 339 | 339 |
| Total income and expense for the year recognised directly in equity | – | 339 | 339 |
| Net income for theyear | – | 89,123 | 89,123 |
| Total income for the year | – | 89,462 | 89,462 |
| Equity raisings | 76,215 | – | 76,215 |
| Issue costs | (1,500) | – | (1,500) |
| Distribution to unitholders | – | (58,558) | (58,558) |
| At 30 June 2007 | 521,265 | 98,261 | 619,526 |
47
annual fi nancial report / continued
YEAR ENDED 30 JUNE 2008
| CONSOLIDATED | |||
|---|---|---|---|
| 2008 | 2007 | ||
| NOTES | $’000 | $’000 | |
| Cash f ows from operating activities | |||
| Income receipts | 79,406 | 24,079 | |
| Interest received | 1,047 | 11,728 | |
| Borrowing costs paid | (25,176) | (13,860) | |
| Operating payments | (24,814) | (3,230) | |
| Net cash f ows from operatingactivities | 10 | 30,463 | 18,717 |
| Cash f ows from investing activities | |||
| Payments for investments and funds advanced | (134,496) | (246,648) | |
| Proceeds from sale and settlement of | |||
| investments and funds repaid | 126,178 | 241,554 | |
| Purchase of investmentproperties | (127,913) | (50,492) | |
| Net cash f ows from/(used in)investingactivities | (136,231) | (55,586) | |
| Cash f ows from f nancing activities | |||
| Proceeds from issue of units | 79,978 | 43,071 | |
| Payment of f nance costs | (4,199) | (2,373) | |
| Repayment of borrowings | (226,818) | (84,000) | |
| Proceeds from borrowings | 345,844 | 135,285 | |
| Distributionspaid | (59,007) | (66,073) | |
| Net cash f ows from/(used in)f nancingactivities | 135,798 | 25,910 | |
| Net increase/(decrease) in cash and cash equivalents | 30,030 | (10,959) | |
| Cash and cash equivalents at beginningofyear | 884 | 11,843 | |
| Cash and cash equivalents at end of year | 10 | 30,914 | 884 |
48 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
30 JUNE 2008
1. TRUST INFORMATION
The concise fi nancial report of the Trust for the year ended 30 June 2008 was authorised for issue in accordance with a resolution of the directors on 27 August 2008.
AT is a registered managed investment scheme and is a component entity of the Abacus Property Group (APG) – which now comprises Abacus Group Holdings Limited (AGHL), Abacus Trust (AT), Abacus Income Trust (AIT) and Abacus Group Projects Limited (AGPL). The securities of each respective component trade as one security on the Australian Stock Exchange (the ASX) under the code ABP.
Units in AT and AIT and shares in AGHL and AGPL have been stapled together so that neither can be dealt with without the other. An APG security consists of one unit in AT, one unit in AIT, one share in AGHL and one share in AGPL. A transfer, issue or reorganisation of a unit or share in each of the other component parts is accompanied by a transfer, issue or reorganisation of a unit or share in each of the other component parts.
The nature of the operations and principal activities of the Trust are described in the Directors’ Report.
The concise fi nancial report should be read in conjunction with the Annual Financial Report of Abacus Property Group, Abacus Group Projects Limited and Abacus Income Trust. It is also recommended that the annual fi nancial report be considered together with any public announcements made by the Abacus Property Group during the year ended 30 June 2008 in accordance with the continuous disclosure obligations arising under the Corporations Act 2001 .
The concise fi nancial report has also been prepared on an historical cost basis, except for investment properties and derivative fi nancial instruments which have been measured at fair value, interests in joint ventures which are accounted for using the equity method, and certain investments measured at net market value. The carrying values of recognised assets and liabilities that are covered by interest rate swap arrangements, are adjusted to record changes in the fair values attributable to the risks that are being covered by
The concise fi nancial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated under the option available to the Group under ASIC Class Order 98/100. The Trust is an entity to which the class order applies.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(A) BASIS OF PREPARATION
The concise fi nancial report has been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standards.
The concise fi nancial report has been derived from the Annual Financial Report but does not include all notes of the type normally included within the annual fi nancial report and therefore cannot be expected to provide as full an understanding of the fi nancial performance, fi nancial position and fi nancing and investing activities of the Trust as the full fi nancial report.
(B) STATEMENT OF COMPLIANCE
The concise fi nancial report complies with Australian Accounting Standards and International Financial Reporting Standards (IFRS), as issued by the IASB.
(C) NEW ACCOUNTING STANDARDS AND INTERPRETATIONS
Except for the amendments arising from AASB 2007-7: Amendments to Australian Accounting Standards arising from ED 151 and Other Amendments , which the Trust has early adopted, Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet effective have not been adopted by the Trust for the annual reporting period ended 30 June 2008. These are outlined in the table below.
49
annual fi nancial report / continued
| REFERENCE | SUMMARY | APPLICATION DATE OF STANDARD* |
IMPACT ON GROUP FINANCIAL REPORT | APPLICATION DATE FOR TRUST* |
|---|---|---|---|---|
| AASB 8 and AASB 2007-3 |
New standard replacing AASB114 Segment Reporting, which adopts a management reporting approach to segment reporting. |
1 January 2009 | AASB 8 is a disclosure standard so will have no direct impact on the amounts included in the Trust f nancial statements although, it may directly impact the level at which goodwill is tested for impairment. In addition, the amendments may have an impact on the Trust’s segment disclosures. |
1 July 2008 |
| AASB 101 and AASB 2007-8 |
Introduces a statement of comprehensive income. Other revisions include impacts on the presentation of items in the statement of changes in equity, new presentation requirements for restatements or reclassif cations of items in the f nancial statements, changes in the presentation requirements for dividends and changes to the titles of the f nancial statements. |
1 January 2009 | These amendments are only expected to affect the presentation of the Trust f nancial report and will not have a direct impact on the measurement and recognition of amounts disclosed in the f nancial report. The Trust has not determined at this stage whether to present a single statement of comprehensive income or two separate statements. |
1 July 2009 |
| AASB 2008-1 | The amendments clarify the def nition of ‘vesting conditions’, introducing the term ‘non- vesting conditions’ for conditions other than vesting conditions as specif cally def ned and prescribe the accounting treatment of an award that is effectively cancelled because a non-vesting condition is not satisf ed. |
1 January 2009 | The Trust has share-based payment arrangements that may be affected by these amendments. However, the Trust has not yet determined the extent of the impact, if any. |
1 July 2009 |
| AASB 2008-2 | The amendments provide a limited exception to the def nition of a liability so as to allow an entity that issues puttable f nancial instruments with certain specif ed features, to classify those instruments as equity rather than f nancial liabilities. |
1 January 2009 | These amendments are not expected to have any impact on the Trust f nancial report as the Trust does not have on issue or expect to issue any puttable f nancial instruments as def ned by the amendments. |
1 July 2009 |
| AASB 3 (revised) |
The revised standard introduces a number of changes to the accounting for business combinations, the most signif cant of which allows entities a choice for each business combination entered into – to measure a non- controlling interest (formerly a minority interest) in the acquiree either at its fair value or at its proportionate interest in the acquiree’s net assets. This choice will effectively result in recognising goodwill relating to 100% of the business (applying the fair value option) or recognising goodwill relating to the percentage interest acquired. The changes apply prospectively. |
1 July 2009 | The Trust may enter into some business combinations during the next f nancial year and may therefore consider early adopting the revised standard. The Trust has not yet assessed the impact of early adoption, including which accounting policy to adopt. |
1 July 2009 |
50 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
| REFERENCE | SUMMARY | APPLICATION DATE OF STANDARD* |
IMPACT ON GROUP FINANCIAL REPORT | APPLICATION DATE FOR TRUST* |
|---|---|---|---|---|
| AASB 8-3 | Amending standard issued as a consequence of revisions to AASB 3 and AASB 127. |
1 July 2009 | Refer to AASB 3 (revised) and AASB 127 (revised) above. |
1 July 2009 |
| Amendments to International Financial Reporting Standards |
The main amendments of relevance to Australian entities are those made to IAS 27 deleting the ‘cost method’ and requiring all dividends from subsidiary, jointly controlled entity or associate to be recognised in prof t or loss in an entity’s separate f nancial statements (i.e. parent company account). The distinction between pre- and post- acquisition prof ts is no longer required. However, the payment of such dividends requires the entity to consider whether there is an indicator of impairment. AASB 127 has also been amended to effectively allow the cost of an investment in a subsidiary, in limited reorganisations, to be based on the previous carrying amount of the subsidiary (i.e. share of equity) rather than its fair value. |
1 January 2009 | Recognising all dividends received from subsidiaries, jointly controlled entities and associates as income will likely give rise to greater income being recognised by the parent entity after adoption of these amendments. In addition, if the Trust enters into any group reorganisation establishing new parent entities, an assessment will need to be made to determine if the reorganisation meets the conditions imposed to be effectively accounted for on a carry-over basis’ rather than at fair value. |
1 July 2009 |
| Amendments to International Financial Reporting Standards |
The improvements project is an annual project that provides a mechanism for making non-urgent, but necessary amendments to IFRSs. The IASB has separated the amendments into two parts: Part 1 deals with changes the IASG identif ed resulting in accounting changes; Part II deals with either terminology or editorial amendments that the IASB believes will have minimal impact. |
1 January 2009 except for amendments to IFRS 5, which are effective from 1 July 2009. |
The Trust has not yet determined the extent of the impact of the amendments, if any. |
1 July 2009 |
- designates the beginning of the applicable annual reporting period
AASB 2007-2, AASB 2007-9, AASB 1004, AASB 1049, AASB 1050, AASB 1051, AASB 1052, IFRIC 15, AASB 2007-5, AASB 2007-6, AASB 123 and AASB Interpretation 4, 12, 13, 14, 129 and 1038 will have no application to the Trust.
51
annual fi nancial report / continued
30 JUNE 2008
(D) BASIS OF CONSOLIDATION
The consolidated fi nancial statements comprise the fi nancial statements of AT and its subsidiaries.
The concise fi nancial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies with adjustments made to bring into line any dissimilar accounting policies that may exist.
All intercompany balances and transactions, including unrealised profi ts from intra-group transactions, have been eliminated in full and subsidiaries are consolidated from the date on which control is transferred to the Trust and cease to be consolidated from the date on which control is transferred out of the Trust. Where there is a loss of control of a subsidiary, the consolidated fi nancial statements include the results for the part of the reporting period during which the Trust has control.
3. SEGMENT INFORMATION
The Trust predominantly operates in Australia. The Trust’s segment reporting format is business segments as its risks and rates of return can be readily identifi ed with the type of business and services provided.
Segment revenue, segment expense and segment result do not include transactions between business segments.
The Trust’s primary business segments are Property and Property Finance. The Property division comprises the investment in and ownership of commercial, retail and industrial properties. Property Finance provides mortgage lending and related property fi nancing solutions. Other activities include equity accounted investments.
The acquisition of subsidiaries is accounted for using the purchase method of accounting. The purchase method of accounting involves allocating the cost of the business combination to the fair value of the assets acquired and the liabilities and contingent liabilities assumed at the date of acquisition.
52 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
30 JUNE 2008
| PROPERTY | ||||
|---|---|---|---|---|
| PROPERTY | FINANCE | OTHER | TOTAL | |
| Business segments | $’000 | $’000 | $’000 | $’000 |
| Year ended 30 June 2008 | ||||
| Revenue | ||||
| Revenue from external customers | 41,695 | 70,695 | 7,415 | 119,805 |
| Unrealisedgains/(losses)on investments | (20,594) | – | – | (20,594) |
| 21,101 | 70,695 | 7,415 | 99,211 | |
| Unallocated revenue | 1,047 | |||
| Total consolidated revenue | 100,258 | |||
| Result | ||||
| Segment result | 10,235 | 60,578 | 6,878 | 77,691 |
| Unallocated revenue | 1,047 | |||
| Prof t/(loss) before tax and | ||||
| f nance costs (EBIT) | 78,738 | |||
| Finance costs | (23,248) | |||
| Prof t/(loss) before income tax | 55,490 | |||
| Income tax expense | – | |||
| Netprof t for theyear | 55,490 | |||
| Assets | ||||
| Segment assets | 547,662 | 529,092 | 103,444 | 1,180,198 |
| Unallocated assets | 39,224 | |||
| Total assets | 1,219,422 | |||
| Liabilities | ||||
| Segment liabilities | 3,483 | 128,516 | – | 131,999 |
| Unallocated liabilities | 405,585 | |||
| Total liabilities | 537,584 | |||
| Other segment information: | ||||
| Depreciation and amortisation | 998 | – | – | 998 |
| Increase in fair value of investments | 20,594 | – | – | 20,594 |
| Cash f ow information | ||||
| Net cash f ow from operating activities | 25,632 | (3,362) | 8,193 | 30,463 |
| Net cash f ow from investing activities | (129,400) | 37,413 | (44,244) | (136,231) |
| Net cash f ow from f nancing activities | 49,612 | 81,919 | 4,267 | 135,798 |
[(a)] Unallocated assets include goodwill, cash and other assets.
[(b)] Unallocated liabilities include interest-bearing liabilities, tax liabilities and other liabilities.
53
annual fi nancial report / continued
30 JUNE 2008
| PROPERTY | ||||
|---|---|---|---|---|
| PROPERTY | FINANCE | OTHER | TOTAL | |
| Business segments | $’000 | $’000 | $’000 | $’000 |
| Year ended 30 June 2007 | ||||
| Revenue | ||||
| Revenue from external customers | 35,366 | 48,712 | 1,462 | 85,540 |
| Realised and unrealised gains on investments | 29,979 | – | – | 29,979 |
| Unallocated revenue | 858 | |||
| Total consolidated revenue | 116,377 | |||
| Result | ||||
| Segment results | 64,112 | 33,402 | 1,183 | 98,697 |
| Interest Income | 858 | |||
| Prof t/(loss) before f nance costs | 99,555 | |||
| Finance costs | (10,432) | |||
| Netprof t for theyear | 89,123 | |||
| Assets | ||||
| Segment assets | 513,285 | 413,284 | 39,021 | 965,590 |
| Total assets | 965,590 | |||
| Liabilities | ||||
| Segment liabilities | 78,927 | 299 | – | 79,226 |
| Interest bearingliabilities | 266,838 | |||
| Total liabilities | 346,064 | |||
| Other segment information: | ||||
| Capital expenditure | 6,930 | – | – | 6,930 |
| Depreciation and amortisation | 1,067 | – | – | 1,067 |
| Other non-cash expenses | 1,067 | – | – | 1,067 |
| Cashf ow | ||||
| Net cash f ow from operating activities | 6,385 | 10,870 | 1,462 | 18,717 |
| Net cash f ow from investing activities | (4,680) | (42,054) | (8,852) | (55,586) |
| Net cash f ow from f nancing activities | – | 25,910 | – | 25,910 |
54 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
| 4. REVENUE | ||
|---|---|---|
| CONSOLIDATED | ||
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Finance income | ||
| Interest and fee income on secured loans | 70,695 | 48,712 |
| Bank interest | 1,047 | 858 |
| Total f nance income | 71,742 | 49,570 |
| (b) Net realised gains on disposal of: | ||
| Sale of investment properties | – | 10,093 |
| Expenses on sale of investmentproperties | – | (270) |
| Total net realisedgains on investments | – | 9,823 |
| (c) Net Unrealised gains on investments | ||
| Change in fair value of investmentproperties | (20,594) | 20,156 |
| Total net unrealised gains/(loss) on investments | (20,594) | 20,156 |
| 5. EXPENSES | ||
| (a) Depreciation and amortisation expense | ||
| Amortisation of leasingincentives | 998 | 1,067 |
| Total depreciation and amortisation expense | 998 | 1,067 |
| (b) Finance costs | ||
| Interest on loans | 25,176 | 14,677 |
| Amortisation of f nance costs | 970 | 330 |
| Total f nance costs (on historical basis) | 26,146 | 15,007 |
| Unrealisedgains on interest rate swaps | (2,898) | (4,575) |
| Total f nance costs | 23,248 | 10,432 |
| (c) Other expenses | ||
| Property outgoings | 6,849 | 6,871 |
| Bad and doubtful debts | 5,000 | 3,000 |
| Auditor’s remuneration | 20 | 100 |
| Custody fees | 164 | 121 |
| Registry maintenance costs | – | 30 |
| Other | 8,489 | 5,633 |
| Total other expenses | 20,522 | 15,755 |
55
annual fi nancial report / continued
30 JUNE 2008
6. DISTRIBUTIONS PAID AND PROPOSED
| 6. DISTRIBUTIONS PAID AND PROPOSED | ||
|---|---|---|
| CONSOLIDATED | ||
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Distributions paid during the year | ||
| Final distribution for f nancial year 30 June: | ||
| 1.36 cents per unit (2006: 3.00 cents) | 7,844 | 15,491 |
| Interim distributions paid during the year: | ||
| September: 3.25 cents per unit (2007: 3.00 cents) | 20,622 | 15,973 |
| December: 3.25 cents per unit (2007: 3.00 cents) | 20,862 | 16,059 |
| March: 3.5 centsper unit(2007: 3.25 cents) | 22,521 | 18,681 |
| 71,849 | 66,204 | |
| (b) Distributions proposed and recognised as a liability | ||
| Final distribution payable for the June quarter: | ||
| 0.54 cents per unit (2007: 1.36 cents) | 3,420 | 7,844 |
The distributions were paid from the Abacus Trust and Abacus Income Trust (which do not pay tax provided they distribute all their taxable income) hence, there were no franking credits attached.
7. EARNINGS PER UNIT
Attributable to Unitholders of the Trust
The following refl ects the income used in the basic and diluted earnings per unit computation:
(a) Earnings used in calculating earnings per unit:
| (a) Earnings used in calculating earnings per unit: | ||
|---|---|---|
| Net prof t attributable to unitholders | 55,490 | 89,123 |
| Net prof t attributable to unitholders fair value adjustments(1) | 73,186 | 64,392 |
| (1)Fair value adjustments include property revaluations, revaluations of derivatives | ||
| and other f nancial instruments and share based payments. | ||
| 2008 | 2007 | |
| ’000 | ’000 | |
| (b) Weighted average number of units: | ||
| Weighted average number of units for basic earnings per share | 625,857 | 553,184 |
| Effect of dilution: | ||
| Stapled securityoptions | 10,479 | 3,703 |
| Weighted average number of units adjusted for the effect of dilution | 636,336 | 556,887 |
Options granted to employees (including key management personnel) are considered to be potential units and have been included in the determination of diluted earnings per stapled security to the extent they are dilutive. These options have not been included in the determination of basic earnings per stapled security.
56 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
8. INVESTMENT PROPERTIES
Investment properties are carried at the Directors’ determination of fair value and are based on independent valuations where appropriate. The determination of fair value includes reference to the original acquisition cost together with capital expenditure since acquisition and either the latest full independent valuation or latest independent update. Total acquisition costs include incidental costs of acquisition such as property taxes on acquisition, legal and professional fees and other acquisition related costs.
Independent valuations of each investment property is conducted annually either in December or June of each year. This schedule was adopted in the current fi nancial year. Independent valuations are prepared using both the capitalisation of net income method and the discounting of future cashfl ows to their present value method. Capital expenditure since valuation may include purchases of sundry properties (and associated expenses of stamp duty, legal fees etc) and other capital refurbishment and repair expenditure.
| CONSOLIDATED | CONSOLIDATED | ||||
|---|---|---|---|---|---|
| COSTS | |||||
| INCL ALL | INDEPENDENT | ||||
| ACQUISITION | ADDITIONS | VALUATION | 2008 | 2007 | |
| Property | DATE | $’000 | DATE | $’000 | $’000 |
| 66 Christina Road,Villawood,NSW(i) | 28-May-02 | 8,213 | 31-Dec-07 | 13,242 | 12,426 |
| Properties owned bytheparent entity,Abacus Trust | 13,242 | 12,426 | |||
| CSIRO, Limestone Ave., Campbell, ACT(vii) | 21-Jun-02 | 12,686 | 30-Jun-08 | 20,000 | 20,000 |
| 4 Ray Road, Epping, NSW(ii) | 30-Apr-97 | 27,043 | 30-Jun-08 | 52,100 | 54,500 |
| Ashf eld Mall, Ashf eld, NSW(v) | 15-Sep-97 | 86,806 | 30-Jun-08 | 112,000 | 116,842 |
| 10-12 Pike Street, Rydalmere, NSW(vii) | 1-Oct-98 | 14,262 | 30-Jun-08 | 22,200 | 22,400 |
| Liverpool Plaza, Liverpool, NSW(iv) | 16-Aug-04 | 32,860 | 31-Dec-07 | 42,278 | 37,020 |
| Macquarie Street, Liverpool, NSW(iii) | 21-Sep-05 | 5,451 | 31-Dec-07 | 5,500 | 5,503 |
| Moore Street, Liverpool, NSW(iii) | 14-Oct-05 | 2,265 | 31-Dec-07 | 2,300 | 2,297 |
| Aspley Village Shopping Centre(iii) | 15-Feb-06 | 16,374 | 30-Jun-07 | – | 18,607 |
| Westpac House, Adelaide SA(i)(50% interest) | 5-Oct-04 | 54,328 | 30-Jun-08 | 69,700 | 68,850 |
| 970 Nepean Highway, Moorabbin, NSW(viii) | 11-Aug-06 | 38,688 | 31-Dec-07 | 32,050 | 38,690 |
| 12-14 Butler Road, Hurstville(v) | 31-May-07 | 18,714 | 30-Jun-08 | 17,750 | 18,714 |
| 27 Grant Street, Port Macquarie(viii) | 26-Jun-07 | 16,021 | 30-Jun-08 | 15,100 | 16,021 |
| 8 Sylvania Way, Lisarow NSW(vii) | 23-Jul-07 | 10,510 | 31-Dec-07 | 9,700 | – |
| 198-206 St Johns Rd, Glebe NSW | 4-Oct-07 | 6,501 | 5-Sep-07 | 6,821 | – |
| 23 Norton St, Leichhardt NSW | 22-Oct-07 | 9,062 | 30-Sep-07 | 9,063 | – |
| 144-168 National Boulevard, Campbellf eld NSW | 9-Nov-07 | 21,668 | 30-Jun-08 | 21,668 | – |
| Lot 121 Orielton Rd, Smeaton Grange | 22-Nov-07 | 10,198 | 12-Oct-07 | 10,197 | – |
| 169 Varsity Parade, Varsity Lakes QLD(viii) | 17-Sep-07 | 24,042 | 30-Jun-08 | 23,000 | – |
| 95 and 117 Mina Parade, Alderly QLD | 14-Sep-07 | 20,971 | 9-Jul-07 | 22,342 | – |
| 16-18, 20-21 Anzac St and 206-220 Hume Highway, Greenacre NSW | 30-Nov-07 | 14,037 | 19-Sep-07 | 17,232 | – |
| 1769 Hume Highway,Campbellf eld VIC(vii) | 12-Nov-07 | 18,538 | 30-Jun-08 | 17,850 | – |
| Properties owned byAbacus Trust and its controlled entities | 542,093 | 431,870 |
57
annual fi nancial report / continued
30 JUNE 2008
Notes:
-
[(a)] The aggregated value at 30 June 2008 includes capital expenditures after the last valuation date.
-
[(i)] As valued by Knight Frank Pty Limited
[(ii)] As valued by Colliers International Consultancy and Valuation Pty Ltd
-
[(iii)] As valued by Urbis Property Consultants
-
[(iv)] As valued by CB Richard Ellis Pty Ltd
-
[(v)] As valued by FPD Savills (NSW) Pty Limited
[(vi)] As valued by Jeffrey Reid Flanagan
- [(vii)] As valued by DTZ
[(viii)] As valued by Landmarkwhite
RECONCILIATIONS
Reconciliation of the carrying amounts of investment properties at the beginning and end of the current and previous fi nancial year:
| CONSOLIDATED | CONSOLIDATED | |
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| Investment properties | ||
| Carrying amount at beginning of the f nancial year | 431,870 | 366,079 |
| Additions and capital expenditure | 130,817 | 85,635 |
| Net revaluation increments/(decrements) | (20,594) | 20,156 |
| Disposals | – | (40,000) |
| Carrying amount at end of the f nancial year | 542,093 | 431,870 |
58 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus trust
| 9. CONTRIBUTED EQUITY | ||
|---|---|---|
| CONSOLIDATED | ||
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Issued Units | ||
| Issued Capital | 611,936 | 535,690 |
| Finance and issue costs | (16,424) | (14,425) |
| Total contributed equity | 595,512 |
521,265 |
| (b) Movement in units on issue | ||
| CONSOLIDATED | ||
| UNITS | HELD | |
| NUMBER | VALUE | |
| ‘000 | $’000 | |
| At 1 July 2007 | 578,633 | 521,265 |
| – institutional equity raising | 52,632 | 74,453 |
| – distribution reinvestment plan | 10,348 | 12,973 |
| – security purchase plan | 3,991 | 5,526 |
| – less transaction costs | – | (2,000) |
| – securities f nanced byAPG under the ESLP | – | (16,705) |
| At 30 June 2008 | 645,604 | 595,512 |
10. EVENTS AFTER THE BALANCE SHEET DATE
Other than as disclosed in this report and to the knowledge of directors, there has been no other matter or circumstance that has arisen since the end of the fi nancial year that has or may affect the Trust’s operations in future fi nancial years, the results of those operations or the Trust’s state of affairs in future fi nancial years.
59
annual fi nancial report / continued
directors’ declaration
In accordance with a resolution of the Directors, we state that:
-
(1) In the opinion of the Directors:
-
(a) the concise fi nancial statements, notes and the additional disclosures included in the directors’ report designated as audited, of the company and of the consolidated entity are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the company’s and consolidated entity’s fi nancial position as at 30 June 2008 and of their performance for the year ended on that date; and
-
(ii) complying with Accounting Standards and the Corporations Regulations 2001; and there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
-
-
(2) This declaration has been made after receiving the declarations required to be made to the directors in accordance with sections 295A of the Corporations Act 2001 for the fi nancial year ending 30 June 2008
On behalf of the Board
==> picture [122 x 60] intentionally omitted <==
==> picture [119 x 61] intentionally omitted <==
JOHN THAME Chairman
FRANK WOLF Managing Director
Sydney, 27 August 2008
60 ABACUS ANNUAL FINANCIAL REPORT 2008
■ Ernst & Young Centre ■ Tel 61 2 9248 5555 680 George Street Fax 61 2 9248 5959 Sydney NSW 2000 DX Sydney Stock Australia Exchange 10172 GPO Box 2646 Sydney NSW 2001
independent auditor’s report
TO MEMBERS OF ABACUS TRUST
==> picture [492 x 428] intentionally omitted <==
Liability limited by a scheme approved under Professional Standards Legislation.
61
annual fi nancial report / continued
independent auditor’s report
TO MEMBERS OF ABACUS TRUST
==> picture [498 x 160] intentionally omitted <==
62 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
Directory
Responsible Entity Abacus Funds Management Limited Level 34, Australia Square 264-278 George Street SYDNEY NSW 2000 Tel: (02) 9253 8600 Fax: (02) 9253 8616 Website: www.abacusproperty.com.au
Directors of Abacus Funds Management Limited and the Responsible Entity John Thame, Chairman Frank Wolf, Managing Director William Bartlett David Bastian Dennis Bluth Malcolm Irving Len Lloyd
Company Secretary Ellis Varejes
Contents
-
64 Directors’ Report
-
68 Auditor’s Independence Declaration
-
69 Consolidated Income and Distribution Statements
-
70 Consolidated Balance Sheet
-
71 Consolidated Statement of Changes in Equity
Custodian
Perpetual Trustee Company Limited Level 12, Angel Place 123 Pitt Street SYDNEY NSW 2000
Auditor
Ernst & Young Ernst & Young Centre 680 George Street SYDNEY NSW 2000
-
72 Consolidated Cash Flow Statement
-
73 Notes to the Concise Financial Statements
-
84 Directors’ Declaration
-
85 Independent Auditor’s Report
Compliance Plan Auditor Ernst & Young Ernst & Young Centre 680 George Street SYDNEY NSW 2000
Share Registry Computershare Investor Services Pty Ltd Level 3, 60 Carrington Street SYDNEY NSW 2000 Tel: (02) 1800 635 323 Toll free Fax: (02) 8234 5050
The concise fi nancial report is an extract from the full fi nancial report for the year ended 30 June 2008. The fi nancial statements and specifi c disclosures included in the concise fi nancial report have been derived from the full fi nancial report. It is recommended that this Concise Annual Financial Report should be read in conjunction with the Concise Annual Financial Reports of Abacus Trust and Abacus Group Projects Limited for the year ended 30 June 2008. It is also recommended that the report be considered together with any public announcements made by the Abacus Property Group in accordance with its continuous disclosure obligations arising under the Corporations Act 2001.
63
annual fi nancial report / continued
directors’ report
30 JUNE 2008
The Directors of Abacus Funds Management Limited (AFML), the Responsible Entity of the Abacus Income Trust (AIT or the Trust) submit their report for the Trust for the year ended 30 June 2008 and the auditor’s report thereon.
DIRECTORS
The Directors of the Responsible Entity in offi ce during the fi nancial year and until the date of this report are as follows. Directors were in offi ce for this entire period unless otherwise stated.
| John Thame | Chairman(Non-executive) |
|---|---|
| Frank Wolf | ManagingDirector |
| William Bartlett | Non-executive Director |
| David Bastian | Non-executive Director |
| Dennis Bluth | Non-executive Director |
| Malcolm Irving | Non-executive Director |
| Len Lloyd | Executive Director |
As at the date of this report, the relevant interests of the directors and specifi ed executives in the stapled securities of Abacus Property Group were as follows:
| APG | NUMBER OF OPTIONS |
|
|---|---|---|
| Directors | SECURITIES HELD |
OVER APG SECURITIES |
| J Thame | 55,378 | – |
| F Wolf W Bartlett |
9,718,341* 8,000 |
3,747,130 – |
| D Bluth | 20,000 | – |
| D Bastian | 4,503,497 | – |
| M Irving | 35,387 | – |
| L Lloyd | 795,925* | 1,168,915 |
TRUST STRUCTURE
The Abacus Property Group (APG) is comprised of Abacus Group Holdings Limited (AGHL), Abacus Trust (AT), Abacus Group Projects Limited (AGPL) and Abacus Income Trust (AIT). Shares in AGHL and AGPL and units in AT and AIT have been stapled together so that none can be dealt with without the others. An APG security consists of one share in AGHL, one unit in AT, one share in AGPL and one unit in AIT. A transfer, issue or reorganisation of a share or unit in any of the component parts is accompanied by a transfer, issue or reorganisation of a share or unit in each of the other component parts.
AIT is an Australian registered managed investment schemes. Abacus Funds Management Limited (AFML), the Responsible Entity of AT and AIT, is incorporated and domiciled in Australia and is a wholly owned subsidiary of AGHL.
OPERATING PROFIT
The Trust earned a net profi t attributable to members of $22.8 million for the year ended 30 June 2008 (June 2007: $29.5 million).
The Trust earned a net ‘normalised’ profi t attributable to members (excluding net property, investments, derivative and employee entitlement fair value revaluations) of $19.5 million (June 2007: $14.6 million).
DISTRIBUTIONS
AIT has a distribution of $19.2 million (3.50 cents per unit) declared and provided for in respect of the quarter ended 30 June 2008. AT funded all other distributions to APG security holders for the year ended 30 June 2008.
- The holdings of F Wolf and L Lloyd include securities acquired under the Executive Share Loan Plan that are treated as options.
PRINCIPAL ACTIVITIES
The Trust operates predominantly in Australia and its principal activities during the course of the year ended 30 June 2008 included:
-
investment in commercial, retail and industrial properties; and
-
property fi nance.
64 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
REVIEW OF OPERATIONS
AIT’s revenues, net profi t and normalised earnings per unit contracted as a result of asset revaluation being $10 million less than the prior year. Distributions per unit grew strongly in the year ended 30 June 2008:
| 30 JUNE 2008 | 30 JUNE 2007 | % | |
|---|---|---|---|
| $’000 | $’000 | CHANGE | |
| Total income* | 39,580 | 43,928 | -9.90% |
| Net prof t attributable to unitholders | 22,786 | 29,475 | -22.69% |
| Earnings per unit (cents) | 3.64c | 5.33c | -31.71% |
| ‘Normalised earnings’ per unit (cents)** | 3.11c | 2.64c | 17.80% |
| Distributions per unit (cents) | 3.50c | 1.89c | 85.19% |
- Total revenue plus realised gains on sale of investments plus unrealised revaluation gains/(losses) on properties/investments
** Normalised earnings is net profi t adjusted for AIFRS fair value adjustments (namely property revaluations, revaluations of derivatives and other fi nancial instruments)
Similarly the AIT’s fi nancial condition remained comparable to the prior year:
| % | |||
|---|---|---|---|
| 30 JUNE 2008 | 30 JUNE 2007 | CHANGE | |
| Total assets ($ million) | 354 | 313 | 13.10% |
| Gearing (%) | 40.66% | 42.94% | -5.31% |
| Net assets ($ million) | 183 | 160 | 14.38% |
| Net tangible assets ($ million) | 183 | 160 | 14.38% |
| NTA per security ($) | 0.29 | 0.28 | 3.57% |
| Retained earnings ($million) | 44 | 41 | 7.32% |
| Units on issue (million) | 645 | 579 | 11.40% |
| Weighted average units on issue (million) | 626 | 553 | 13.20% |
Business activities which contributed to the Trust’s operating performance and fi nancial condition for the fi nancial year were:
Property
Total investment property assets at 30 June 2008 were $190 million (30 June 2007 $216 million). During the year the Trust acquired a property in Gordonvale ($3 million) and undertook capital improvements in North Bundaberg project ($2 million).
Revaluation of the property portfolio during the fi nancial year contributed $3.5 million to the Trust’s assets (2007: $13.1 million)
Gains from sale of 3 properties (Matson, Dingley and Noble Park) increased operating profi t by $16.2 million (2007: $6.3 million).
Rental income decreased from $20 million (2007) to $17 million for the year due to a net reduction in the property portfolio.
65
annual fi nancial report / continued
directors’ report
30 JUNE 2008
REVIEW OF FINANCIAL CONDITION
During the year ended 30 June 2008, the contributed equity of the Trust increased $20 million to $137 million compared to $117 million at 30 June 2007 as a result of capital raising on 25 July 2007.
Net tangible assets per unit marginally increased 3.57% to $0.29 at 30 June 2008 compared to $0.28 at 30 June 2007.
At 30 June 2008, existing bank loan facilities totalled approximately $135 million, of which $108 million was drawn. The weighted average maturity of its secured, non-recourse bank debt is 2.62 (2007: 5.02). The Trust manages interest rate exposure on debt facilities through the use of interest rate swap contracts. At 30 June 2008, 66% (2007: 53%) of total debt facilities were covered by interest rate swap arrangements at an average interest rate (including bank margin) of 7.33% (2007: 6.38%) and an average term to maturity of 2.66 years (2007: 5.00).
The Trust’s net debt gearing ratio (calculated as total interest bearing liabilities less cash assets divided by the net of total asset and cash) was 40.66% at 30 June 2008 compared to 42.94% at 30 June 2007.
UNITS ON ISSUE
At 30 June 2008, 645,604,240 units in AIT were on issue (2007: 578,633,460).
FEES PAID TO THE RESPONSIBLE ENTITY AND ASSOCIATES
The AIT paid a management fee out of scheme property to the Responsible Entity of $3.4 million for the year ended 30 June 2008 (2007: $2.2 million). In addition, AIT paid property management fees to an associate of the Responsible Entity, Abacus Property Services Pty Limited of $0.3 million (2007: $0.4 million) for the year ended 30 June 2008.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
The following signifi cant changes in the state of affairs of the Trust occurred during the fi nancial year:
-
retained earnings (including the impact of revaluations of investment properties and derivative fi nancial instruments) increased $3 million to $44 million at 30 June 2008 compared to $41 million at 30 June 2007; and
-
total equity increased by 14.38% from $160 million to $183 million at 30 June 2008 refl ecting the additional capital raised, growth in retained earnings and net positive revaluations during the year.
SIGNIFICANT EVENTS AFTER BALANCE DATE
Other than as disclosed already in this report, there has been no matter or circumstance that has arisen since the end of the fi nancial year that has signifi cantly affected, or may affect, the Trust’s operations in future fi nancial periods, the results of those operations or the Trust’s state of affairs in future fi nancial periods.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS
In the opinion of the Directors, disclosure of any further information on future developments and results than is already disclosed in this report or the fi nancial statements would be unreasonably prejudicial to the interests of the Trust.
ENVIRONMENTAL REGULATION AND PERFORMANCE
The Trust’s environmental responsibilities, such as waste removal and water treatment, have been managed in compliance with all applicable regulations and licence requirements and in accordance with industry standards. No breaches of requirements or any environmental issues have been discovered and brought to the board’s attention. There has been no known signifi cant breach of any environmental requirements applicable to the Trust.
66 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
AUDITORS INDEPENDENCE DECLARATION
We have obtained an independence declaration from our auditor, Ernst & Young, and such declaration is shown on page 68.
ROUNDING
The amounts contained in this report and in the annual fi nancial report have been rounded to the nearest $1,000 (where rounding is applicable) under the option available to the Trust under ASIC Class Order 98/100. The Trust is an entity to which the Class Order applies.
Signed in accordance with a resolution of the directors.
==> picture [121 x 59] intentionally omitted <==
JOHN THAME Chairman Sydney, 27 August 2008
==> picture [118 x 60] intentionally omitted <==
FRANK WOLF Managing Director
67
annual fi nancial report / continued
auditor’s independence declaration
TO THE DIRECTORS OF ABACUS FUND MANAGEMENT LIMITED AS THE RESPONSIBLE ENTITY FOR ABACUS INCOME TRUST
==> picture [494 x 579] intentionally omitted <==
68 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
consolidated income and distribution statements
YEAR ENDED 30 JUNE 2008
| CONSOLIDATED | |||
|---|---|---|---|
| 2008 | 2007 | ||
| NOTES | $’000 | $’000 | |
| Revenue | |||
| Rental income | 17,150 | 20,387 | |
| Finance income | 4a | 2,726 | 4,173 |
| Income from distributions | – | – | |
| Net realised gains on investments | 4b | 6,995 | 2,985 |
| Net realised gain on property, plant and equipment | 4c | 9,252 | 3,269 |
| Net unrealisedgains on investments | 4d | 3,457 | 13,114 |
| Total Revenue and Other Income | 39,580 | 43,928 | |
| Depreciation and amortisation expense | (300) | (759) | |
| Finance costs | 4e | (9,613) | (7,630) |
| Other expenses | 4f | (7,060) | (4,320) |
| Net prof t | 22,607 | 31,219 | |
| Attributable to: | |||
| Minority interest | (179) | 1,744 | |
| Unitholders ofparent entity | 22,786 | 29,475 | |
| 22,607 | 31,219 | ||
| Basic earnings per unit (cents) | 3.64 | 5.33 | |
| Diluted earnings per unit (cents) | 3.58 | 5.29 | |
| Basic earnings per unit ex fair value adjustments* | 3.11 | 2.64 | |
| Diluted earnings per unit ex fair value adjustments* | 3.06 | 2.63 |
- Based on net profi t excluding AIFRS fair value adjustments (namely property revaluations, revaluations of derivatives and other fi nancial instruments and share based payments)
STATEMENT OF DISTRIBUTION
| Net prof t attributable to unitholders | 22,786 | 29,475 | |
|---|---|---|---|
| Net transfer of undistributed income(to)/from unitholders’ funds | (3,604) | (18,511) | |
| Distributionspaid andpayable | 5 | 19,182 | 10,964 |
| Distribution per unit (cents) | 3.50 | 1.89 | |
| Weighted average number of units (‘000) | 6 | 625,857 | 553,184 |
69
annual fi nancial report / continued
consolidated balance sheet
AS AT 30 JUNE 2008
| CONSOLIDATED | |||
|---|---|---|---|
| 2008 | 2007 | ||
| NOTES | $’000 | $’000 | |
| Current assets | |||
| Cash and cash equivalents | 3,453 | 4,208 | |
| Trade and other receivables | 114,208 | 46,516 | |
| Property loans and other f nancial assets | 43,280 | 27,273 | |
| Other | 584 | 641 | |
| Total current assets | 161,525 | 78,638 | |
| Non-current assets | |||
| Property, plant and equipment | – | 15,991 | |
| Investment properties | 7 | 190,158 | 215,558 |
| Property loans and other f nancial assets | 2,019 | 2,825 | |
| Other | 252 | 307 | |
| Total non-current assets | 192,429 | 234,681 | |
| Total assets | 353,954 | 313,319 | |
| Current liabilities | |||
| Trade and other payables | 24,715 | 16,302 | |
| Interest-bearingloans and borrowings | 4,987 | 32,171 | |
| Total current liabilities | 29,702 | 48,473 | |
| Non-current liabilities | |||
| Interest-bearingloans and borrowings | 140,963 | 104,756 | |
| Total non-current liabilities | 140,963 | 104,756 | |
| Total liabilities | 170,665 | 153,229 | |
| Net assets | 183,289 | 160,090 | |
| Equity | |||
| Contributed equity | 8a | 136,970 | 117,196 |
| Retained earnings | 44,219 | 40,615 | |
| Total unitholders’ interest in equity | 181,189 | 157,811 | |
| Total external minorityinterest | 2,100 | 2,279 | |
| Total equity | 183,289 | 160,090 |
70 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
consolidated statement of changes in equity
YEAR ENDED 30 JUNE 2008
| ASSET | |||||
|---|---|---|---|---|---|
| ISSUED | REVALUATION | RETAINED | MINORITY | TOTAL | |
| CAPITAL | RESERVE | EARNINGS | INTEREST | EQUITY | |
| $’000 | $’000 | $’000 | $’000 | $’000 | |
| At 1 July 2007 | 117,196 | – | 40,615 | 2,279 | 160,090 |
| Net income for theyear | – | – | 22,786 | (179) | 22,607 |
| Total income for the year | – | – | 22,786 | (179) | 22,607 |
| Equity raisings | 23,904 | – | – | – | 23,904 |
| Issue costs | 110 | 110 | |||
| Treasury units | (4,240) | – | – | – | (4,240) |
| Distribution to securityholders | – | – | (19,182) | – | (19,182) |
| At 30 June 2008 | 136,970 | – | 44,219 | 2,100 | 183,289 |
| At 1 July 2006 | 99,672 | 1,907 | 20,196 | 535 | 122,310 |
| Sale ofproperty, plant and equipment | – | (1,907) | 1,907 | – | – |
| Total income and expense for the year | |||||
| recognised directly in equity | – | (1,907) | 1,907 | – | – |
| Net income for theyear | – | – | 29,475 | 1,744 | 31,219 |
| Total income for the year | – | (1,907) | 31,382 | 1,744 | 31,219 |
| Equity raisings | 17,524 | – | – | – | 17,524 |
| Distribution to securityholders | – | – | (10,963) | – | (10,963) |
| At 30 June 2007 | 117,196 | – | 40,615 | 2,279 | 160,090 |
71
annual fi nancial report / continued
YEAR ENDED 30 JUNE 2008
| CONSOLIDATED | ||
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| Cash f ows from operating activities | ||
| Income receipts | 17,918 | 18,027 |
| Interest received | 233 | 4,042 |
| Borrowing costs paid | (6,916) | (8,321) |
| Operating payments | (10,509) | (2,405) |
| Net cash f ows from operatingactivities | 726 | 11,343 |
| Cash f ows from investing activities | ||
| Payments for investments and funds advanced | (13,807) | (7,134) |
| Proceeds from sale and settlement of investments and funds repaid | – | 11,000 |
| Advances to related entities | (62,366) | (43,329) |
| Disposal of property, plant and equipment | 16,549 | 17,735 |
| Purchase of investment properties | (5,512) | (19,113) |
| Disposal of investment properties | 43,050 | 23,575 |
| Payment for other investments | (4) | 3 |
| Net cash f ows from/(used in)investingactivities | (22,090) | (17,263) |
| Cash f ows from f nancing activities | ||
| Proceeds from issue of units | 23,905 | 17,524 |
| Payment of f nance costs | – | (432) |
| Repayment of borrowings | (1,742) | (35,245) |
| Proceeds from borrowings | 9,410 | 26,935 |
| Distributionspaid | (10,964) | (2) |
| Net cash f ows from/(used in)f nancingactivities | 20,609 | 8,780 |
| Net increase/(decrease) in cash and cash equivalents | (755) | 2,860 |
| Cash and cash equivalents at beginningofyear | 4,208 | 1,348 |
| Cash and cash equivalents at end of year | 3,453 | 4,208 |
72 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
30 JUNE 2008
1. TRUST INFORMATION
AIT is a registered managed investment scheme and is a component entity of the Abacus Property Group (APG) – which comprised of Abacus Group Holdings Limited (AGHL), Abacus Trust (AT), Abacus Group Projects Limited (AGPL) and Abacus Income Trust (AIT). Shares in AGHL and AGPL and units in AT and AIT and have been stapled together so that neither can be dealt with without the other. The securities trade as one security on the Australian Stock Exchange (the ASX) under the code ABP.
The nature of the operations and principal activities of the Trust are described in the Directors’ Report.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The concise fi nancial report has also been prepared on an historical cost basis, except for investment properties and derivative fi nancial instruments which have been measured at fair value, interests in joint ventures which are accounted for using the equity method, and certain investments measured at net market value. The carrying values of recognised assets and liabilities that are covered by interest rate swap arrangements, are adjusted to record changes in the fair values attributable to the risks that are being covered by
The concise fi nancial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated under the option available to the Trust under ASIC Class Order 98/100. The Trust is an entity to which the class order applies.
(A) BASIS OF PREPARATION
The concise fi nancial report has been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standards.
The concise fi nancial report has been derived from the Annual Financial Report but does not include all notes of the type normally included within the annual fi nancial report and therefore cannot be expected to provide as full an understanding of the fi nancial performance, fi nancial position and fi nancing and investing activities of the Group as the full fi nancial report.
The concise fi nancial report should be read in conjunction with the Annual Financial Report of Abacus Trust and Abacus Group Projects Limited. It is also recommended that the annual fi nancial report be considered together with any public announcements made by the Abacus Property Group during the year ended 30 June 2008 in accordance with the continuous disclosure obligations arising under the Corporations Act 2001 .
(B) STATEMENT OF COMPLIANCE
The concise fi nancial report complies with Australian Accounting Standards and International Financial Reporting Standards (IFRS), as issued by the IASB.
(C) NEW ACCOUNTING STANDARDS AND INTERPRETATIONS
Except for the amendments arising from AASB 2007-7: Amendments to Australian Accounting Standards arising from ED 151 and Other Amendments , which the Trust has early adopted, Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet effective have not been adopted by the Trust for the annual reporting period ended 30 June 2008. These are outlined in the table below.
73
annual fi nancial report / continued
| REFERENCE | SUMMARY | APPLICATION DATE OF STANDARD* |
IMPACT ON TRUST FINANCIAL REPORT | APPLICATION DATE FOR TRUST* |
|---|---|---|---|---|
| AASB 8 and AASB 2007-3 |
New standard replacing AASB114 Segment Reporting, which adopts a management reporting approach to segment reporting. |
1 January 2009 | AASB 8 is a disclosure standard so will have no direct impact on the amounts included in the Trust’s f nancial statements although, it may directly impact the level at which goodwill is tested for impairment. In addition, the amendments may have an impact on the Trust’s segment disclosures. |
1 July 2008 |
| AASB 101 and AASB 2007-8 |
Introduces a statement of comprehensive income. Other revisions include impacts on the presentation of items in the statement of changes in equity, new presentation requirements for restatements or reclassif cations of items in the f nancial statements, changes in the presentation requirements for dividends and changes to the titles of the f nancial statements. |
1 January 2009 | These amendments are only expected to affect the presentation of the Trust’s f nancial report and will not have a direct impact on the measurement and recognition of amounts disclosed in the f nancial report. The Trust has not determined at this stage whether to present a single statement of comprehensive income or two separate statements. |
1 July 2009 |
| AASB 2008-1 | The amendments clarify the def nition of ‘vesting conditions’, introducing the term ‘non- vesting conditions’ for conditions other than vesting conditions as specif cally def ned and prescribe the accounting treatment of an award that is effectively cancelled because a non-vesting condition is not satisf ed. |
1 January 2009 | The Trust has share-based payment arrangements that may be affected by these amendments. However, the Trust has not yet determined the extent of the impact, if any. |
1 July 2009 |
| AASB 2008-2 | The amendments provide a limited exception to the def nition of a liability so as to allow an entity that issues puttable f nancial instruments with certain specif ed features, to classify those instruments as equity rather than f nancial liabilities. |
1 January 2009 | These amendments are not expected to have any impact on the Trust’s f nancial report as the Trust does not have on issue or expect to issue any puttable f nancial instruments as def ned by the amendments. |
1 July 2009 |
| AASB 3 (revised) |
The revised standard introduces a number of changes to the accounting for business combinations, the most signif cant of which allows entities a choice for each business combination entered into – to measure a non- controlling interest (formerly a minority interest) in the acquiree either at its fair value or at its proportionate interest in the acquiree’s net assets. This choice will effectively result in recognising goodwill relating to 100% of the business (applying the fair value option) or recognising goodwill relating to the percentage interest acquired. The changes apply prospectively. |
1 July 2009 | The Trust may enter into some business combinations during the next f nancial year and may therefore consider early adopting the revised standard. The Trust has not yet assessed the impact of early adoption, including which accounting policy to adopt. |
1 July 2009 |
74 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
| REFERENCE | SUMMARY | APPLICATION DATE OF STANDARD* |
IMPACT ON TRUST FINANCIAL REPORT | APPLICATION DATE FOR TRUST* |
|---|---|---|---|---|
| AASB 8-3 | Amending standard issued as a consequence of revisions to AASB 3 and AASB 127. |
1 July 2009 | Refer to AASB 3 (revised) and AASB 127 (revised) above. |
1 July 2009 |
| Amendments to International Financial Reporting Standards |
The main amendments of relevance to Australian entities are those made to IAS 27 deleting the ‘cost method’ and requiring all dividends from subsidiary, jointly controlled entity or associate to be recognised in prof t or loss in an entity’s separate f nancial statements (i.e. parent company account). The distinction between pre- and post- acquisition prof ts is no longer required. However, the payment of such dividends requires the entity to consider whether there is an indicator of impairment. AASB 127 has also been amended to effectively allow the cost of an investment in a subsidiary, in limited reorganisations, to be based on the previous carrying amount of the subsidiary (i.e. share of equity) rather than its fair value. |
1 January 2009 | Recognising all dividends received from subsidiaries, jointly controlled entities and associates as income will likely give rise to greater income being recognised by the parent entity after adoption of these amendments. In addition, if the Trust enters into any trust reorganisation establishing new parent entities, an assessment will need to be made to determine if the reorganisation meets the conditions imposed to be effectively accounted for on a carry-over basis’ rather than at fair value. |
1 July 2009 |
| Amendments to International Financial Reporting Standards |
The improvements project is an annual project that provides a mechanism for making non-urgent, but necessary amendments to IFRSs. The IASB has separated the amendments into two parts: Part 1 deals with changes the IASG identif ed resulting in accounting changes; Part II deals with either terminology or editorial amendments that the IASB believes will have minimal impact. |
1 January 2009 except for amendments to IFRS 5, which are effective from 1 July 2009. |
The Trust has not yet determined the extent of the impact of the amendments, if any. |
1 July 2009 |
- designates the beginning of the applicable annual reporting period
AASB 2007-2, AASB 2007-9, AASB 1004, AASB 1049, AASB 1050, AASB 1051, AASB 1052, IFRIC 15, AASB 2007-5, AASB 2007-6, AASB 123 and AASB Interpretation 4, 12, 13, 14, 129 and 1038 will have no application to the Trust.
75
annual fi nancial report / continued
30 JUNE 2008
(D) BASIS OF CONSOLIDATION
The consolidated fi nancial statements comprise the fi nancial statements of AIT and its subsidiaries.
The concise fi nancial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies with adjustments made to bring into line any dissimilar accounting policies that may exist.
All intercompany balances and transactions, including unrealised profi ts from intra-trust transactions, have been eliminated in full and subsidiaries are consolidated from the date on which control is transferred to the Trust and cease to be consolidated from the date on which control is transferred out of the Trust. Where there is a loss of control of a subsidiary, the consolidated fi nancial statements include the results for the part of the reporting period during which the Trust has control.
3. SEGMENT INFORMATION
The Trust predominantly operates in Australia. The Trust’s segment reporting format is business segments as its risks and rates of return can be readily identifi ed with the type of business and services provided.
Segment revenue, segment expense and segment result do not include transactions between business segments.
The Trust’s primary business segments are Property and Property Finance. The Property division comprises the investment in and ownership of commercial, retail and industrial properties. Property Finance provides mortgage lending and related property fi nancing solutions.
The acquisition of subsidiaries is accounted for using the purchase method of accounting. The purchase method of accounting involves allocating the cost of the business combination to the fair value of the assets acquired and the liabilities and contingent liabilities assumed at the date of acquisition.
Minority interests represent those equity interests in The Wollongong Property Trust and Abacus Independent Retail Property Trust that are not held by the Trust and are presented separately in the income statement and within equity in the consolidated balance sheet.
76 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
| PROPERTY | |||
|---|---|---|---|
| PROPERTY | FINANCE | TOTAL | |
| Business segments | $’000 | $’000 | $’000 |
| Year ended 30 June 2008 | |||
| Revenue | |||
| Revenue from external customers | 17,150 | 2,726 | 19,876 |
| Realised gains on investments | 16,247 | – | 16,247 |
| Unrealisedgains on investments | 3,457 | – | 3,457 |
| Total consolidated revenue | 36,854 | 2,726 | 39,580 |
| Result | |||
| Segment result | 29,494 | 2,726 | 32,220 |
| Finance costs | (9,613) | ||
| Netprof t for theyear | 22,607 | ||
| Assets | |||
| Segment assets | 310,674 | 43,280 | 353,954 |
| Liabilities | |||
| Segment liabilities | 127,385 | 43,280 | 170,665 |
| Other segment information: | |||
| Depreciation and amortisation | 300 | – | 300 |
| Increase in fair value of investments | 3,457 | – | 3,457 |
| Cash f ow information | |||
| Net cash f ow from operating activities | 493 | 233 | 726 |
| Net cash f ow from investing activities | (8,283) | (13,807) | (22,090) |
| Net cash f ow from f nancing activities | 20,609 | – | 20,609 |
77
annual fi nancial report / continued
30 JUNE 2008
| PROPERTY | |||
|---|---|---|---|
| PROPERTY | FINANCE | TOTAL | |
| Business segments | $’000 | $’000 | $’000 |
| Year ended 30 June 2007 | |||
| Revenue | |||
| Revenue from external customers | 20,387 | 4,173 | 24,560 |
| Realised gains on investments | 6,254 | – | 6,254 |
| Unrealisedgains on investments | 13,114 | – | 13,114 |
| Total consolidated revenue | 39,755 | 4,173 | 43,928 |
| Result | |||
| Segment result | 35,738 | 3,111 | 38,849 |
| Finance costs | (7,630) | ||
| Netprof t for theyear | 31,219 | ||
| Assets | |||
| Segment assets | 283,221 | 30,098 | 313,319 |
| Liabilities | |||
| Segment liabilities | 123,131 | 30,098 | 153,229 |
| Other segment information: | |||
| Depreciation and amortisation | 759 | – | 759 |
| Increase in fair value of investments | 13,114 | – | 13,114 |
| Cash f ow information | |||
| Net cash f ow from operating activities | 7,549 | 3,794 | 11,343 |
| Net cash f ow from investing activities | (21,129) | 3,866 | (17,263) |
| Net cash f ow from f nancing activities | 8,780 | – | 8,780 |
78 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
| 4. REVENUE AND EXPENSES | ||
|---|---|---|
| CONSOLIDATED | ||
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Finance income | ||
| Interest and fee income on secured loans | 2,493 | 3,905 |
| Bank interest | 233 | 268 |
| Total f nance income | 2,726 | 4,173 |
| (b) Net realised gains on investments | ||
| Investment properties | 43,050 | 23,600 |
| Expenses on sale of investmentproperties | (36,055) | (20,615) |
| Total net realisedgains on investments | 6,995 | 2,985 |
| (c) Net realised gains on property, plant and equipment | ||
| Sale of property, plant and equipment | 16,549 | 18,148 |
| Expenses on sale ofproperty, plant and equipment | (7,297) | (14,879) |
| Total net realisedgains onproperty plant and equipment | 9,252 | 3,269 |
| (d) Net unrealised gains on investments | ||
| Change in fair value of investmentproperties | 3,457 | 13,114 |
| Total net unrealisedgains on investments | 3,457 | 13,114 |
| (e) Finance costs | ||
| Interest on loans | 9,121 | 9,285 |
| Amortisation of f nance costs | 329 | 77 |
| Total f nance costs (on historical basis) | 9,450 | 9,362 |
| Unrealised(gains)/losses on interest rate swaps | 163 | (1,732) |
| Total f nance costs | 9,613 | 7,630 |
| (f) Other expenses | ||
| Property outgoings | 3,248 | 1,841 |
| Audit fees | 32 | 118 |
| Custody fees | 49 | 43 |
| Management fees | 3,396 | 2,204 |
| Other administrative expenses | 335 | 114 |
| Total other expenses | 7,060 | 4,320 |
79
annual fi nancial report / continued
30 JUNE 2008
5. DISTRIBUTIONS PAID AND PROPOSED
| CONSOLIDATED | ||
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Distributions paid during the year | ||
| Final distribution for f nancial year 30 June: | ||
| 3.00 centsper unit(2006: nil) | – | 10,963 |
| – | 10,963 | |
| (b) Distributions proposed and recognised as a liability | ||
| Final distribution payable for the June quarter: | ||
| 3.5 cents per unit (2007: 3.25 cents) | 19,182 | 10,963 |
6. EARNINGS PER UNIT
The following refl ects the income used in the basic and diluted earnings per unit computations:
Earnings used in calculating earnings per unit:
| Earnings used in calculating earnings per unit: | ||
|---|---|---|
| Net prof t attributable to unitholders | 22,786 | 29,475 |
| Netprof t attributable to unitholders excludingfair value adjustments(1) | 19,492 | 14,628 |
| 2008 | 2007 | |
| ’000 | ’000 | |
| Weighted average number of units: | ||
| Weighted average number of units for basic earnings per unit | 625,857 | 553,184 |
| Effect of dilution: | ||
| Options | 10,479 | 3,703 |
| Weighted average number of units adjusted for the effect of dilution | 636,336 | 556,887 |
Options granted to employees (including key management personnel) are considered to be potential stapled securities and have been included in the determination of diluted earnings per stapled security to the extent they are dilutive. These options have not been included in the determination of basic earnings per stapled security.
[(1)] Fair value adjustments include property revaluations, revaluations of derivatives and other fi nancial instruments and share based payments.
80 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
7. INVESTMENT PROPERTIES
Investment properties are carried at the Directors’ determination of fair value and are based on independent valuations where appropriate. The determination of fair value includes reference to the original acquisition cost together with capital expenditure since acquisition and either the latest full independent valuation or latest independent update. Total acquisition costs include incidental costs of acquisition such as property taxes on acquisition, legal and professional fees and other acquisition related costs.
Independent valuations of each investment property is conducted annually either in December or June of each year. This schedule was adopted in the current fi nancial year. Independent valuations are prepared using both the capitalisation of net income method and the discounting of future cashfl ows to their present value method. Capital expenditure since valuation may include purchases of sundry properties (and associated expenses of stamp duty, legal fees etc) and other capital refurbishment and repair expenditure.
| and repair expenditure. | |||||
|---|---|---|---|---|---|
| CONSOLIDATED | |||||
| COSTS INCL ALL | INDEPENDENT | ||||
| ACQUISITION | ADDITIONS | VALUATION | 2008 | 2007 | |
| Property | DATE | $’000 | DATE | $’000 | $’000 |
| 8 Station Street, Wollongong, NSW(iv) | 30-Jun-03 | 7,866 | 30-Jun-08 | 12,000 | 12,000 |
| 1-5 Lake Dingley, Melbourne,VIC | 28-May-03 | 11,956 | 30-Jun-06 | – | 13,300 |
| 367 Peel Street, Tamworth, NSW(i) | 22-Feb-04 | 11,961 | 30-Jun-08 | 11,000 | 12,700 |
| 500 Princes Highway,Noble Park,VIC | 27-Nov-03 | 19,222 | 30-Jun-07 | – | 21,000 |
| 31-33 Windorah Avenue, Stafford, QLD(ii) | 3-Nov-03 | 5,109 | 30-Jun-08 | 6,500 | 6,500 |
| Lennons Plaza, 66 Queen St., QLD(ii) | 19-Dec-03 | 32,272 | 31-Dec-07 | 43,596 | 39,000 |
| 26 Savage Street and 681 Curtin Avenue, | |||||
| Pinkenba, QLD(ii) | 23-Jan-04 | 5,040 | 30-Jun-08 | 13,300 | 12,000 |
| 671 Gympie Rd, Chermside, QLD(iv) | 17-Dec-04 | 4,722 | 30-Jun-08 | 6,050 | 5,877 |
| 9-14 Yates Street, Mawson Lakes, SA(ii) | 7-Jun-05 | 6,857 | 31-Dec-07 | 5,750 | 5,700 |
| 36-52 National Blvd, Campbellf eld, VIC(ii) | 18-Jul-05 | 8,832 | 30-Jun-08 | 10,200 | 10,300 |
| Gympie Market Place, Gympie, QLD(iv) | 7-Jun-04 | 7,340 | 30-Jun-08 | 9,000 | 9,000 |
| 29-33 Marshall St, Cobar NSW(iv) | 5-Aug-04 | 1,713 | 30-Jun-08 | 2,000 | 1,950 |
| 50 Mostyn Street, Castlemaine, VIC(iv) | 11-May-05 | 8,092 | 30-Jun-08 | 10,800 | 10,200 |
| 29 Queen Street, North Bundaberg, QLD(ii) | 18-Jul-05 | 15,536 | 30-Jun-08 | 15,000 | 15,536 |
| 93 Victoria Street, Eaglehawk, VIC(iv) | 29-Sep-05 | 6,150 | 30-Jun-08 | 7,200 | 6,900 |
| 12 Docker Street, Wangaratta, QLD(vi) | 31-Oct-05 | 2,965 | 30-Jun-08 | 3,200 | 3,100 |
| Kingscote Kangaroo Island, SA(iv) | 21-Dec-05 | 4,337 | 30-Jun-08 | 4,360 | 4,500 |
| 96-98 Victoria Street, St.George, QLD(ii) | 18-Aug-05 | 3,030 | 30-Jun-08 | 3,460 | 3,200 |
| 293-295 Grt Eastern Highway, Midland WA(iii) | 21-Jun-06 | 7,228 | 30-Jun-08 | 10,850 | 10,250 |
| Mt View Plaza, Kirwan, QLD(v) | 31-Aug-06 | 7,743 | 31-Dec-07 | 8,508 | 7,743 |
| Mid City Plaza, Maryborough, VICº(iv) | 29-Jun-07 | 4,802 | 30-Jun-08 | 4,400 | 4,802 |
| 41-49 George St,Gordonvale,QLD | 4-Mar-08 | 2,984 | 4-Mar-08 | 2,984 | – |
| Properties owned by AIT and its controlled entities | 190,158 | 215,558 |
[(i)] As valued by CB Richard Ellis Pty Ltd
[(ii)] As valued by FPD Savills (NSW) Pty Limited
[(iii)] As valued by DTZ Australia
[(iv)] As valued by Landmarkwhite
[(v)] As valued by Knight Frank
81
annual fi nancial report / continued
30 JUNE 2008
Notes:
-
(a) The value of properties not externally valued at 30 June 2008 may include capital expenditures after the last valuation date.
-
(b) The Abacus Income Trust owns 98.4% of the units in the Wollongong Property Trust which owns 8 Station Street, Wollongong.
-
(c) Property is owned by Abacus Independent Retail Property Trust (AIRPT). Abacus Retail Property Trust, a wholly owned trust of Abacus Income Trust, owns 75% of the units in AIRPT.
-
(d) Properties undergoing major redevelopment were valued at cost including capitalised costs.
-
(e) Investment properties are used as security for secured bank debt.
RECONCILIATIONS
Reconciliation of the carrying amounts of investment properties at the beginning and end of the current and previous fi nancial year:
| CONSOLIDATED | ||
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| Investment properties | ||
| Carrying amount at beginning of the f nancial year | 215,558 | 204,132 |
| Additions and capital expenditures | 5,438 | 18,902 |
| Net revaluation increments | 3,457 | 13,114 |
| Disposals/transfer | (34,295) | (20,590) |
| Carrying amount at end of the f nancial year | 190,158 | 215,558 |
82 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus income trust
8. CONTRIBUTED EQUITY
| 8. CONTRIBUTED EQUITY | ||
|---|---|---|
| CONSOLIDATED | ||
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Issued units | ||
| Issued units | 146,421 | 122,517 |
| Finance and issue costs | (5,211) | (5,321) |
| Units f nanced byAPG under the ESLP | (4,240) | – |
| Total contributed equity | 136,970 | 117,196 |
(b) Movement in contributed equity for the year
| (b) Movement in contributed equity for the year | ||
|---|---|---|
| CONSOLIDATED | ||
| UNITS ISSUED | ||
| NUMBER | VALUE | |
| ‘000 | $‘000 | |
| At 1 July 2007 | 578,633 | 117,196 |
| – security purchase plan | 3,991 | 1,412 |
| – institutional equity raising | 52,632 | 19,025 |
| – distribution reinvestment plan | 10,348 | 3,467 |
| – transaction costs recovery | – | 110 |
| At 30 June 2008 | 645,604 | 141,210 |
| – Units f nanced byAPG under the ESLP | – | (4,240) |
| 645,604 | 136,970 |
9. EVENTS AFTER THE BALANCE SHEET DATE
Other than as disclosed in this report and to the knowledge of directors, there has been no other matter or circumstance that has arisen since the end of the fi nancial year that has or may affect the Trust’s operations in future fi nancial years, the results of those operations or the Trust’s state of affairs in future fi nancial years.
83
annual fi nancial report / continued
directors’ declaration
In accordance with a resolution of the Directors, we state that:
-
(1) In the opinion of the Directors:
-
(a) the concise fi nancial statements, notes and the additional disclosures included in the directors’ report designated as audited, of the company and of the consolidated entity are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the company’s and consolidated entity’s fi nancial position as at 30 June 2008 and of their performance for the year ended on that date; and
-
(ii) complying with Accounting Standards and the Corporations Regulations 2001; and
-
-
(b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
-
(2) This declaration has been made after receiving the declarations required to be made to the directors in accordance with sections 295A of the Corporations Act 2001 for the fi nancial year ended 30 June 2008.
On behalf of the Board
==> picture [122 x 60] intentionally omitted <==
JOHN THAME Chairman
==> picture [119 x 61] intentionally omitted <==
FRANK WOLF Managing Director
Sydney, 27 August 2008
84 ABACUS ANNUAL FINANCIAL REPORT 2008
■ Ernst & Young Centre ■ Tel 61 2 9248 5555 680 George Street Fax 61 2 9248 5959 Sydney NSW 2000 DX Sydney Stock Australia Exchange 10172 GPO Box 2646 Sydney NSW 2001
independent auditor’s report
TO THE MEMBERS OF ABACUS INCOME TRUST
==> picture [495 x 428] intentionally omitted <==
Liability limited by a scheme approved under Professional Standards Legislation.
85
annual fi nancial report / continued
==> picture [78 x 369] intentionally omitted <==
independent auditor’s report
TO THE MEMBERS OF ABACUS INCOME TRUST
==> picture [495 x 428] intentionally omitted <==
86 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus group projects limited
Directory
Abacus Group Projects Limited ABN: 11 104 066 104 Level 34, Australia Square 264-278 George Street SYDNEY NSW 2000 Tel: (02) 9253 8600 Fax: (02) 9253 8616 Website: www.abacusproperty.com.au
Directors of the Company John Thame, Chairman Frank Wolf, Managing Director William Bartlett David Bastian Dennis Bluth Malcolm Irving Len Lloyd
Company Secretary Ellis Varejes
Custodian
Perpetual Trustee Company Limited Level 12, Angel Place 123 Pitt Street SYDNEY NSW 2000
Auditor
Ernst & Young Ernst & Young Centre 680 George Street SYDNEY NSW 2000
Contents
-
88 Directors’ Report 91 Auditor’s Independence Declaration 92 Consolidated Income and Distribution Statements
-
93 Consolidated Balance Sheet
-
94 Consolidated Statement of Changes in Equity
-
95 Consolidated Cash Flow Statement
-
96 Notes to the Concise Financial Statements
-
106 Directors’ Declaration
-
107 Independent Auditor’s Report
Compliance Plan Auditor Ernst & Young Ernst & Young Centre 680 George Street SYDNEY NSW 2000
Share Registry Computershare Investor Services Pty Ltd Level 3, 60 Carrington Street SYDNEY NSW 2000 Tel: (02) 1800 635 323 Toll free Fax: (02) 8234 5050
The concise fi nancial report is an extract from the full fi nancial report for the year ended 30 June 2008. The fi nancial statements and specifi c disclosures included in the concise fi nancial report have been derived from the full fi nancial report. It is recommended that this Concise Annual Financial Report should be read in conjunction with the Concise Annual Financial Reports of Abacus Trust and Abacus Income Trust for the year ended 30 June 2008. It is also recommended that the report be considered together with any public announcements made by the Abacus Property Group in accordance with its continuous disclosure obligations arising under the Corporations Act 2001.
87
annual fi nancial report / continued
directors’ declaration
30 JUNE 2008
The Directors present their report together with the consolidated fi nancial report of Abacus Group Projects Limited (AGPL or the Company) and the auditor’s report thereon.
DIRECTORS
The Directors of Abacus Group Projects Limited in offi ce during the fi nancial year and until the date of this report are as follows. Directors were in offi ce for this entire period unless otherwise stated.
PRINCIPAL ACTIVITIES
The Company operates predominantly in Australia and its principal activities during the course of the year ended 30 June 2008 included:
-
investment in commercial, retail and industrial properties;
-
hotel operations management;
-
self-storage management;
-
funds management; and
-
investment.
| John Thame | Chairman(Non-executive) |
|---|---|
| Frank Wolf | ManagingDirector |
| William Bartlett | Non-executive Director |
| David Bastian | Non-executive Director |
| Dennis Bluth | Non-executive Director |
| Malcolm Irving | Non-executive Director |
| Len Lloyd | Executive Director |
As at the date of this report, the relevant interests of the directors and specifi ed executives in the stapled securities of Abacus Property Group were as follows:
| NUMBER OF | ||
|---|---|---|
| OPTIONS | ||
| APG SECURITIES | OVER APG | |
| Directors | HELD | SECURITIES |
| J Thame | 55,378 | – |
| F Wolf | 9,718,341* | 3,747,130 |
| W Bartlett | 8,000 | – |
| D Bluth | 20,000 | – |
| D Bastian | 4,503,497 | – |
| M Irving | 35,387 | – |
| L Lloyd | 795,925* | 1,168,915 |
- The holdings of F Wolf and L Lloyd include securities acquired under the Executive Share Loan Plan that are treated as options.
88 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus group projects limited
CORPORATE STRUCTURE
AGPL is a member of the Abacus Property Group (APG) which is comprised of Abacus Group Holdings Limited (AGHL), Abacus Trust (AT), Abacus Group Projects Limited (AGPL) and Abacus Income Trust (AIT). Shares in AGHL and AGPL and units in AT and AIT have been stapled together so that none can be dealt with without the others. An APG security consists of one share in AGHL, one unit in AT, one share in AGPL and one unit in AIT. A transfer, issue or reorganisation of a share or unit in any of the component parts is accompanied by a transfer, issue or reorganisation of a share or unit in each of the other component parts.
AGPL is a company incorporated and domiciled in Australia.
OPERATING PROFIT
The Company earned a net profi t attributable to members of $1.1 million for the year ended 30 June 2008 (June 2007: $0.4 million loss).
DIVIDENDS
There were no dividends paid by Abacus Group Projects Limited during the year ended 30 June 2008 (June 2007: nil).
REVIEW OF OPERATIONS
AGPL revenues, net profi t grew strongly in the year ended 30 June 2008:
Similarly the AGPL’s fi nancial condition also strengthened during the year:
| 30 JUNE | 30 JUNE | ||
|---|---|---|---|
| 2008 | 2007 | ||
| Total Assets($’000) Net Assets($’000) Net Tangible Assets($’000) |
188,106 31,817 28,834 |
9,598 6,095 5,180 |
|
| NTAper security ($) | 4.6 | 0.9 | |
| Securities on issue(million) Weighted average securities on issue (million) |
645.6 625.9 |
578.6 553.2 |
During the year, AGPL purchased a $6.1 million storage facility at 31 Ruakura Road, Hamilton, New Zealand and storage facilities at Townsville, Queensland for $33.6 million and acquired 58.07% of the shareholdings in U-Stow-It Holdings Limited which operates self-storage facilities in Canberra. In addition, AGPL purchased a $19.6 million home park village at 106 Nelson Bay Road, Fern Bay and a commercial building in 51 Allara Street in Canberra for $56.2 million. These acquisitions increased AGPL’s consolidated total assets to $188.6 million (June 30 2007 $9.6 million).
In December 2007, AGPL sold its interest in the hotel business which contributed a net gain of $0.12 million.
| 30 JUNE | 30 JUNE | |
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| Total revenue * | 11,786 | 12,040 |
| Pre-taxprof t | 3,741 | (45) |
| Netprof t | 2,922 | (543) |
| Earnings per security (cents) | 0.13 | (.08) |
- Total revenue plus realised gains on sale of investments plus unrealised revaluation gains on properties/investments
89
annual fi nancial report / continued
directors’ declaration
30 JUNE 2008
FEES PAID TO ABACUS FUNDS MANAGEMENT LIMITED AND ASSOCIATES
AGPL paid a management fee to Abacus Funds Management Limited (AFML) of $0.47 million (2007: $0.04 million) for the year ended 30 June 2008. In addition, AGPL paid property management fees to an associate company, Abacus Property Services Pty Limited of $0.125 million (2007: $0.06 million) for the year ended 30 June 2008.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS
In the opinion of the Directors, disclosure of any further information on future developments and results than is already disclosed in this report or the fi nancial statements would be unreasonably prejudicial to the interests of the Company.
ENVIRONMENTAL REGULATION AND PERFORMANCE
The Company’s environmental responsibilities, such as waste removal and water treatment, have been managed in compliance with all applicable regulations and licence requirements and in accordance with industry standards. No breaches of requirements or any environmental issues have been discovered and brought to the board’s attention. There has been no known signifi cant breaches of any environmental requirements applicable to the Company.
AUDITORS INDEPENDENCE DECLARATION
We have obtained an independence declaration from our auditor, Ernst & Young, and such declaration is shown on page 91.
ROUNDING
The amounts contained in this report and in the annual fi nancial report have been rounded to the nearest $1,000 (where rounding is applicable) under the option available to the Company under ASIC Class Order 98/100. The Company is an entity to which the Class Order applies.
Signed in accordance with a resolution of the directors.
==> picture [122 x 59] intentionally omitted <==
==> picture [118 x 61] intentionally omitted <==
JOHN THAME Chairman
FRANK WOLF Managing Director
Sydney, 27 August 2008
SIGNIFICANT EVENTS AFTER BALANCE DATE
Other than as disclosed already in this report, there has been no matter or circumstance that has arisen since the end of the fi nancial year that has signifi cantly affected, or may affect, the Company’s operations in future fi nancial periods, the results of those operations or the Company’s state of affairs in future fi nancial periods.
90 ABACUS ANNUAL FINANCIAL REPORT 2008
■ Ernst & Young Centre ■ Tel 61 2 9248 5555 680 George Street Fax 61 2 9248 5959 Sydney NSW 2000 DX Sydney Stock Australia Exchange 10172 GPO Box 2646 Sydney NSW 2001
auditor’s independence declaration
TO THE DIRECTORS OF ABACUS GROUP PROJECTS LIMITED
==> picture [495 x 428] intentionally omitted <==
Liability limited by a scheme approved under Professional Standards Legislation.
91
annual fi nancial report / continued
consolidated income and distribution statements
YEAR ENDED 30 JUNE 2008
| CONSOLIDATED | ||||
|---|---|---|---|---|
| 2008 | 2007 | |||
| NOTES | $’000 | $’000 | ||
| Continuing operations | ||||
| Revenue | ||||
| Rental income | 3,280 | – | ||
| Storage-related income | 6,914 | – | ||
| Funds management income | 420 | – | ||
| Finance income | 4a | 77 | – | |
| Income from distribution | – | – | ||
| Net realised gains on investment | 4b | 115 | – | |
| Net unrealisedgains on investment | 4c | 980 | – | |
| Total Revenue | 11,786 | – | ||
| Depreciation expense | 4d | (30) | – | |
| Finance costs | 4e | (5,523) | – | |
| Other expenses | 4f | (2,492) | (45) | |
| Prof t/(loss) from continuing operations before tax | 3,741 | (45) | ||
| Income tax benef t/(expense) | (1,149) | 13 | ||
| Prof t from/(loss)continuingoperations after tax | 2,592 | (32) | ||
| Discontinued operation | ||||
| Prof t/(loss)from discontinued operation after income tax | 330 | (511) | ||
| Netprof t | 2,922 | (543) | ||
| Attributable to: | ||||
| Minority interest | 1,786 | 128 | ||
| Member of theparent | 1,136 | (415) | ||
| Earnings per share for prof t/(loss) from continuing operations attributable | ||||
| to the ordinary shareholders of the company: | ||||
| Basic earnings per share (cents) | 0.13 | (0.08) | ||
| Diluted earnings per share (cents) | 0.13 | (0.07) | ||
| Basic earnings per share ex fair value adjustments* | (0.11) | (0.11) | ||
| Diluted earnings per share ex fair value adjustments* | (0.11) | (0.11) | ||
| Earnings per share for prof t/(loss) attributable to the ordinary | ||||
| shareholders of the company: | ||||
| Basic earnings per share (cents) | 0.18 | (0.08) | ||
| Diluted earnings per share (cents) | 0.18 | (0.07) | ||
| Basic earnings per share ex fair value adjustments* | (0.11) | (0.11) | ||
| Diluted earnings per share ex fair value adjustments* | (0.11) | (0.11) |
- Based on net profi t excluding AIFRS fair value adjustments (namely property revaluations, revaluations of derivatives and other fi nancial instruments and share based payments)
92 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus group projects limited
consolidated balance sheet
AS AT 30 JUNE 2008
| CONSOLIDATED | |||
|---|---|---|---|
| 2008 | 2007 | ||
| NOTES | $’000 | $’000 | |
| Current assets | |||
| Cash and cash equivalents | 2,257 | 2,031 | |
| Trade and other receivables | 464 | 4,585 | |
| Inventories | – | 125 | |
| Other | 355 | 64 | |
| Total current assets | 3,076 | 6,805 | |
| Non-current assets | |||
| Property, plant and equipment | 193 | 924 | |
| Investment properties | 6 | 170,273 | – |
| Investment in subsidiaries | – | – | |
| Property loan and other f nancial assets | 11,109 | – | |
| Deferred tax assets | 472 | 954 | |
| Intangible assets andgoodwill | 2,983 | 915 | |
| Total non-current assets | 185,030 | 2,793 | |
| Total assets | 188,106 | 9,598 | |
| Current liabilities | |||
| Trade and other payables | 5,926 | 3,155 | |
| Interest-bearing loans and borrowings | 41,812 | – | |
| Income tax payable | 222 | – | |
| Other | – | 139 | |
| Total current liabilities | 47,960 | 3,294 | |
| Non-current liabilities | |||
| Interest-bearing loans and borrowings | 101,410 | – | |
| Deferred tax liabilities | 6,835 | – | |
| Other | 84 | 209 | |
| Total non-current liabilities | 108,329 | 209 | |
| Total liabilities | 156,289 | 3,503 | |
| Net assets | 31,817 | 6,095 | |
| Equity | |||
| Contributed equity | 7 | 7,259 | 6,437 |
| Reserves | (483) | – | |
| Retained earnings/(accumulated losses) | 93 | (1,043) | |
| Total security holders’ interest in equity | 6,869 | 5,394 | |
| Total external minorityinterest | 24,948 | 701 | |
| Total equity | 31,817 | 6,095 |
93
annual fi nancial report / continued
consolidated statement of changes in equity
YEAR ENDED 30 JUNE 2008
| FOREIGN | |||||
|---|---|---|---|---|---|
| ISSUED | CURRENCY | RETAINED | MINORITY | TOTAL | |
| CAPITAL | TRANSLATION | EARNINGS | INTEREST | EQUITY | |
| $’000 | $’000 | $’000 | $’000 | $’000 | |
| At 1 July 2007 | 6,437 | – | (1,043) | 701 | 6,095 |
| Net income for theyear | – | – | 1,136 | 1,786 | 2,922 |
| Total income for the year | – | – | 1,136 | 1,786 | 2,922 |
| Equity raisings | 1,106 | – | – | – | 1,106 |
| Issue costs | (87) | – | – | – | (87) |
| Treasury shares | (197) | – | – | – | (197) |
| Disposal of interest in Matson Resort | – | – | – | (701) | (701) |
| Foreign currency translation | – | (483) | – | – | (483) |
| Interest in Abacus Ventures Trust | – | – | – | 8,827 | 8,827 |
| Interest on acquisition of U-Stow-It Holdings Limited | – | – | – | 14,335 | 14,335 |
| At 30 June 2008 | 7,259 | (483) | 93 | 24,948 | 31,817 |
| At 1 July 2006 | 5,557 | – | (628) | 829 | 5,758 |
| Net income for theyear | – | – | (415) | (128) | (543) |
| Total income for the year | – | – | (415) | (128) | (543) |
| Equityraisings | 880 | – | – | – | 880 |
| At 30 June 2007 | 6,437 | – | (1,043) | 701 | 6,095 |
94 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus group projects limited
YEAR ENDED 30 JUNE 2008
| CONSOLIDATED | ||
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| Cash f ows from operating activities | ||
| Income receipts | 15,958 | 3,934 |
| Interest received | 80 | 15 |
| Distributions received | – | 3 |
| Borrowing costs paid | (4,145) | – |
| Operating payments | (10,929) | (3,081) |
| Net cash f ows from/(used in)operatingactivities | 964 | 871 |
| Cash f ows from investing activities | ||
| Payments for investments and funds advanced | (10,478) | – |
| Advances from related entities | 6,627 | 36 |
| Purchase of a controlled entity | (22,861) | – |
| Purchase of plant and equipment | – | (119) |
| Disposal of property, plant and equipment | 926 | – |
| Purchase of investmentproperties | (107,228) | – |
| Net cash f ows from/(used in)investingactivities | (133,014) | (83) |
| Cash f ows from f nancing activities | ||
| Proceeds from issue of stapled securities | 1,106 | – |
| Proceeds from borrowings | 131,653 | – |
| Net cash f ows from/(used in)f nancingactivities | 132,759 | – |
| Net increase/(decrease) in cash and cash equivalents | 709 | 788 |
| Net foreign exchange differences | (483) | – |
| Cash and cash equivalents at beginningofyear | 2,031 | 1,243 |
| Cash and cash equivalents at end of year | 2,257 | 2,031 |
95
annual fi nancial report / continued
30 JUNE 2008
1. CORPORATE INFORMATION
Abacus Group Projects Limited (AGPL or the Company) is a member of Abacus Property Group (APG ) which is comprised of Abacus Group Holdings Limited (AGHL), Abacus Trust (AT), Abacus Group Projects Limited (AGPL) and Abacus Income Trust (AIT). Shares in AGHL and AGPL and units in AT and AIT and have been stapled together so that neither can be dealt with without the other. The securities trade as one security on the Australian Stock Exchange (the ASX) under the code ABP.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(A) BASIS OF PREPARATION
The concise fi nancial report has been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standards.
The concise fi nancial report has been derived from the Annual Financial Report but does not include all notes of the type normally included within the annual fi nancial report and therefore cannot be expected to provide as full an understanding of the fi nancial performance, fi nancial position and fi nancing and investing activities of the Company as the full fi nancial report.
The concise fi nancial report should be read in conjunction with the Annual Financial Report of Abacus Trust and Abacus Income Trust. It is also recommended that the annual fi nancial report be considered together with any public announcements made by the Abacus Property Group during the year ended 30 June 2008 in accordance with the continuous disclosure obligations arising under the Corporations Act 2001 .
The concise fi nancial report has also been prepared on an historical cost basis, except for investment properties and derivative fi nancial instruments which have been measured at fair value, interests in joint ventures which are accounted for using the equity method, and certain investments measured at net market value. The carrying values of recognised assets and liabilities that are covered by interest rate swap arrangements, are adjusted to record changes in the fair values attributable to the risks that are being covered by
The concise fi nancial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated under the option available to the Company under ASIC Class Order 98/100. The Company is an entity to which the class order applies.
(B) STATEMENT OF COMPLIANCE
The concise fi nancial report complies with Australian Accounting Standards and International Financial Reporting Standards (IFRS), as issued by the IASB.
(C) NEW ACCOUNTING STANDARDS AND INTERPRETATIONS
Except for the amendments arising from AASB 2007-7: Amendments to Australian Accounting Standards arising from ED 151 and Other Amendments , which the Company has early adopted, Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet effective have not been adopted by the Company for the annual reporting period ended 30 June 2008. These are outlined in the table below.
96 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus group projects limited
| REFERENCE | SUMMARY | APPLICATION DATE OF STANDARD* |
IMPACT ON COMPANY FINANCIAL REPORT | APPLICATION DATE OF COMPANY* |
|---|---|---|---|---|
| AASB 8 and AASB 2007-3 |
New standard replacing AASB114 Segment Reporting, which adopts a management reporting approach to segment reporting. |
1 January 2009 | AASB 8 is a disclosure standard so will have no direct impact on the amounts included in the Company’s f nancial statements although, it may directly impact the level at which goodwill is tested for impairment. In addition, the amendments may have an impact on the Company’s segment disclosures. |
1 July 2008 |
| AASB 101 and AASB 2007-8 |
Introduces a statement of comprehensive income. Other revisions include impacts on the presentation of items in the statement of changes in equity, new presentation requirements for restatements or reclassif cations of items in the f nancial statements, changes in the presentation requirements for dividends and changes to the titles of the f nancial statements. |
1 January 2009 | These amendments are only expected to affect the presentation of the Company’s f nancial report and will not have a direct impact on the measurement and recognition of amounts disclosed in the f nancial report. The Company has not determined at this stage whether to present a single statement of comprehensive income or two separate statements. |
1 July 2009 |
| AASB 2008-1 | The amendments clarify the def nition of ‘vesting conditions’, introducing the term ‘non- vesting conditions’ for conditions other than vesting conditions as specif cally def ned and prescribe the accounting treatment of an award that is effectively cancelled because a non-vesting condition is not satisf ed. |
1 January 2009 | The Company has share-based payment arrangements that may be affected by these amendments. However, the Company has not yet determined the extent of the impact, if any. |
1 July 2009 |
| AASB 2008-2 | The amendments provide a limited exception to the def nition of a liability so as to allow an entity that issues puttable f nancial instruments with certain specif ed features, to classify those instruments as equity rather than f nancial liabilities. |
1 January 2009 | These amendments are not expected to have any impact on the Company’s f nancial report as the Company does not have on issue or expect to issue any puttable f nancial instruments as def ned by the amendments. |
1 July 2009 |
| AASB 3 (revised) |
The revised standard introduces a number of changes to the accounting for business combinations, the most signif cant of which allows entities a choice for each business combination entered into – to measure a non- controlling interest (formerly a minority interest) in the acquiree either at its fair value or at its proportionate interest in the acquiree’s net assets. This choice will effectively result in recognising goodwill relating to 100% of the business (applying the fair value option) or recognising goodwill relating to the percentage interest acquired. The changes apply prospectively. |
1 July 2009 | The Company may enter into some business combinations during the next f nancial year and may therefore consider early adopting the revised standard. The Company has not yet assessed the impact of early adoption, including which accounting policy to adopt. |
1 July 2009 |
| AASB 8-3 | Amending standard issued as a consequence of revisions to AASB 3 and AASB 127. |
1 July 2009 | Refer to AASB 3 (revised) and AASB 127 (revised) above. |
1 July 2009 |
97
annual fi nancial report / continued
| REFERENCE | SUMMARY | APPLICATION DATE OF STANDARD* |
IMPACT ON COMPANY FINANCIAL REPORT | APPLICATION DATE OF COMPANY* |
|---|---|---|---|---|
| Amendments to International Financial Reporting Standards |
The main amendments of relevance to Australian entities are those made to IAS 27 deleting the ‘cost method’ and requiring all dividends from subsidiary, jointly controlled entity or associate to be recognised in prof t or loss in an entity’s separate f nancial statements (i.e. parent company account). The distinction between pre- and post- acquisition prof ts is no longer required. However, the payment of such dividends requires the entity to consider whether there is an indicator of impairment. AASB 127 has also been amended to effectively allow the cost of an investment in a subsidiary, in limited reorganisations, to be based on the previous carrying amount of the subsidiary (i.e. share of equity) rather than its fair value. |
1 January 2009 | Recognising all dividends received from subsidiaries, jointly controlled entities and associates as income will likely give rise to greater income being recognised by the parent entity after adoption of these amendments. In addition, if the Company enters into any Company reorganisation establishing new parent entities, an assessment will need to be made to determine if the reorganisation meets the conditions imposed to be effectively accounted for on a carry- over basis’ rather than at fair value. |
1 July 2009 |
| Amendments to International Financial Reporting Standards |
The improvements project is an annual project that provides a mechanism for making non-urgent, but necessary amendments to IFRSs. The IASB has separated the amendments into two parts: Part 1 deals with changes the IASG identif ed resulting in accounting changes; Part II deals with either terminology or editorial amendments that the IASB believes will have minimal impact. |
1 January 2009 except for amendments to IFRS 5, which are effective from 1 July 2009. |
The Company has not yet determined the extent of the impact of the amendments, if any. |
1 July 2009 |
- designates the beginning of the applicable annual reporting period
AASB 2007-2, AASB 2007-9, AASB 1004, AASB 1049, AASB 1050, AASB 1051, AASB 1052, IFRIC 15, AASB 2007-5, AASB 2007-6, AASB 123 and AASB Interpretation 4, 12, 13, 14, 129 and 1038 will have no application to the Company.
(D) BASIS OF CONSOLIDATION
The consolidated fi nancial statements comprise the fi nancial statements of AGPL and its subsidiaries.
The concise fi nancial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies with adjustments made to bring into line any dissimilar accounting policies that may exist.
All intercompany balances and transactions, including unrealised profi ts from intra-Company transactions, have been eliminated in full and subsidiaries are consolidated from the date on which control is transferred to the Company and cease to be consolidated from the date on which control is transferred out of the Company. Where there is a loss of control of a subsidiary, the consolidated fi nancial statements include the results for the part of the reporting period during which the Company has control.
The acquisition of subsidiaries is accounted for using the purchase method of accounting. The purchase method of accounting involves allocating the cost of the business combination to the fair value of the assets acquired and the liabilities and contingent liabilities assumed at the date of acquisition.
Minority interests represent those equity interests in Abacus Ventures Trust, Abacus Villages Trust, Abacus Allara Trust and U-Stow-It Holdings Limited that are not held by the Company and are presented separately in the income statement and within equity in the consolidated balance sheet.
98 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus group projects limited
3. SEGMENT INFORMATION
The Company predominantly operates in Australia. The Company’s segment reporting format is business segments as its risks and rates of return can be readily identifi ed with the type of business and services provided.
Segment revenue, segment expense and segment result do not include transactions between business segments.
The Company’s primary business segments are Property, Funds management, Investment, Hotel and Self-storage management. The Property division comprises the investment in and ownership of commercial, retail and industrial properties.
| CONTINUING OPERATIONS | DISCONTINUING OPERATION |
|---|---|
| Business segments PROPERTY $’000 FUNDS MANAGEMENT $’000 INVESTMENT INCOME $’000 STORAGE RELATED INCOME $’000 TOTAL $’000 |
HOTEL OPERATIONS $’000 TOTAL OPERATIONS $’000 |
| Year ended 30 June 2008 Revenue Revenue from external customers 3,357 420 – 6,914 10,691 Unrealised gains (loss) on investments – – – 980 980 Realisedgains(loss)on investments – – 115 – 115 |
6089 16,780 – 115 |
| Total consolidated revenue and other income 3,357 420 115 7,894 11,786 |
6,089 16,895 |
| Result Segment result 2,705 420 115 6,024 9,264 Finance costs (5,523) |
472 9,736 (5,523) |
| Prof t/(loss) before income tax and minorityinterest 3,741 |
4,213 |
| Assets Segment assets 77,735 7,970 – 102,401 188,106 |
188,106 |
| Total assets | 188,106 |
| Liabilities Segment liabilities 76,635 7,808 – 71,846 156,289 |
156,289 |
| Total liabilities | 156,289 |
| Other segment information: Depreciation and amortisation 30 30 Increase in fair value of investments 980 980 Cash f ow information Net cash f ow from operating activities 405 420 (40) 179 964 Net cash f ow from investing activities (119,690) – 927 (14,251) (133,014) Net cash f ow from f nancing activities 82,463 – – 50,296 132,759 |
99
annual fi nancial report / continued
30 JUNE 2008
| CONTINUING OPERATIONS | DISCONTINUING OPERATION |
|---|---|
| Business segments PROPERTY $’000 FUNDS MANAGEMENT $’000 INVESTMENT INCOME $’000 STORAGE RELATED INCOME $’000 TOTAL $’000 |
HOTEL OPERATIONS $’000 TOTAL OPERATIONS $’000 |
| Year ended 30 June 2007 Revenue Revenue from external customers – – – – |
12,040 12,040 |
| Total consolidated revenue and other income – – – |
12,040 12,040 |
| Result Segment result – – – – – |
(1,054) (1,054) |
| Prof t/(loss) before income tax and minorityinterest – |
(1,054) |
| Assets Segment assets – – – – – |
9,598 9,598 |
| Total assets | 9,598 |
| Liabilities Segment liabilities – – – – – |
3,503 3,503 |
| Total liabilities | 3,503 |
| Other segment information: Depreciation and amortisation Cash f ow information Net cash f ow from operating activities Net cash f ow from investing activities |
185 185 871 871 (83) (83) |
100 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus group projects limited
4. REVENUE AND EXPENSES
| 4. REVENUE AND EXPENSES | |||
|---|---|---|---|
| CONSOLIDATED | |||
| 2008 | 2007 | ||
| $’000 | $’000 | ||
| (a) Finance income | |||
| Bank interest | 77 | – | |
| Total f nance income | 77 | – | |
| (b) Net realised gains on disposal of: | |||
| Shares in Abacus Matson Holdings PtyLtd | 115 | – | |
| Total net realisedgains on investments | 115 | – | |
| (c) Unrealised gains on investments | |||
| Change in fair value of investmentproperties | 980 | – | |
| Total unrealisedgains on investments | 980 | – | |
| (d) Depreciation expense | |||
| Depreciation ofproperty, plant and equipment | 30 | – | |
| Total depreciation expense | 30 | – | |
| (e) Finance costs | |||
| Interest on loans | 6,211 | – | |
| Amortisation of f nance costs | 153 | – | |
| Total f nance costs (on historical basis) | 6,364 | – | |
| Unrealisedgains on interest rate swaps | (841) | – | |
| Total f nance costs | 5,523 | – | |
| (f) Other expenses | |||
| Property outgoings | 1,578 | – | |
| Other administrative expenses | 914 | 45 | |
| Total other expenses | 2,492 | 45 |
101
annual fi nancial report / continued
30 JUNE 2008
5. EARNINGS PER SHARE
The following refl ects the income used in the basic and diluted earnings per share computations:
| CONSOLIDATED | ||
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Earnings used in calculating earnings per shares: | ||
| Net prof t/(loss) from continuing operations attributed to ordinary shareholders | ||
| of the parent | 806 | (415) |
| Prof t attributable to discontinued operations | 330 | – |
| Netprof t/(loss)attributable to ordinaryshareholders of theparent | 1,136 | (415) |
| Net prof t/(loss) attributable to shareholders excluding fair value adjustments(1) | (678) | (415) |
| 2008 | 2007 | |
| ’000 | ’000 | |
| (b) Weighted average number of shares: | ||
| Weighted average number of shares for basic earnings per share | 625,857 | 553,184 |
| Effect of dilution: | ||
| Share options | 10,479 | 3,703 |
| Weighted average number of shares adjusted for the effect of dilution | 636,336 | 556,887 |
Options granted to employees (including key management personnel) are considered to be potential shares and have been included in the determination of diluted earnings per share to the extent they are dilutive. These options have not been included in the determination of basic earnings per share.
[(1)] Fair value adjustments include property revaluations, revaluations of derivatives and other fi nancial instruments and share based payments.
102 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus group projects limited
6. INVESTMENT PROPERTIES
Investment properties are carried at the Directors’ determination of fair value and are based on independent valuations where appropriate. The determination of fair value includes reference to the original acquisition cost together with capital expenditure since acquisition and either the latest full independent valuation or latest independent update. Total acquisition costs include incidental costs of acquisition such as property taxes on acquisition, legal and professional fees and other acquisition related costs.
Independent valuations of each investment property is conducted annually either in December or June of each year. This schedule was adopted in the current fi nancial year. Independent valuations are prepared using both the capitalisation of net income method and the discounting of future cashfl ows to their present value method. Capital expenditure since valuation may include purchases of sundry properties (and associated expenses of stamp duty, legal fees etc) and other capital refurbishment and repair expenditure.
| CONSOLIDATED | CONSOLIDATED | ||||
|---|---|---|---|---|---|
| COSTS INCL ALL | INDEPENDENT | ||||
| ACQUISITION | ADDITIONS | VALUATION | 2008 | 2007 | |
| Property | DATE | $’000 | DATE | $’000 | $’000 |
| Townsville Storage facilities(i) | 13-Sep-07 | 33,537 | 13-Sep-07 | 33,564 | – |
| Hamilton Storage facilities(ii) | 10-Sep-07 | 6,150 | 10-Sep-07 | 6,150 | – |
| U-Stow-It Storage facilities(iii) | 23-Nov-07 | 54,967 | 30-Jun-08 | 54,846 | – |
| 106 Nelson Bay Rd, Bayway Village(iv) | 6-Feb-08 | 19,800 | 21-Nov-07 | 19,556 | – |
| 51 Allara St,Canberra(v) | 31-Jan-08 | 56,158 | 27-Nov-07 | 56,157 | – |
| 170,273 | – |
[(i)] As valued by Blackwell Consulting
[(ii)] As valued by DTZ Australia
[(iii)] As valued by CB Richard Ellis Pty Ltd
[(iv)] As valued by Robertson & Robertson
[(v)] As valued by Knight Frank
Notes:
(a) The Group acquired 58.07% interest in U-Stow-It Holdings Pty Limited in November 2007.
(b) The investment properties are used as security for secured bank debt.
103
annual fi nancial report / continued
30 JUNE 2008
RECONCILIATIONS
Reconciliation of the carrying amounts of investment properties at the beginning and end of the current and previous fi nancial year:
| CONSOLIDATED | |||
|---|---|---|---|
| 2008 | 2007 | ||
| $’000 | $’000 | ||
| Investment properties | |||
| Carrying amount at beginning of the f nancial year | – | – | |
| Additions and capital expenditures | 115,427 | – | |
| Acquisition through business combinations | 53,866 | – | |
| Net revaluation increments | 980 | – | |
| Carrying amount at end of the f nancial year | 170,273 | – |
104 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus group projects limited
7. CONTRIBUTED EQUITY
| CONSOLIDATED | ||
|---|---|---|
| 2008 | 2007 | |
| $’000 | $’000 | |
| (a) Issued Shares | ||
| Issued Shares | 7,456 | 6,437 |
| – securities f nanced byAPG under the ESLP | (197) | – |
| Total contributed equity | 7,259 | 6,437 |
(b) Movement in stapled securities on issue
| (b) Movement in stapled securities on issue | ||
|---|---|---|
| CONSOLIDATED | ||
| STAPLED SECURITIES | ||
| NUMBER | VALUE | |
| ‘000 | $’000 | |
| At 1 July 2007 | 578,633 | 6,437 |
| – security purchase plan | 3,991 | 61 |
| – institutional equity raising | 52,632 | 825 |
| – distribution reinvestment plan | 10,348 | 220 |
| – less transaction cost | – | (87) |
| At 30 June 2008 | 645,604 | 7,456 |
| – securities f nanced byAPG under the ESLP | – | (197) |
| 645,604 | 7,259 |
8. EVENTS AFTER THE BALANCE SHEET DATE
Other than as disclosed in this report and to the knowledge of directors, there has been no other matter or circumstance that has arisen since the end of the fi nancial year that has or may affect the Company’s operations in future fi nancial years, the results of those operations or the Company’s state of affairs in future fi nancial years.
105
annual fi nancial report / continued
directors’ declaration
In accordance with a resolution of the Directors, we state that:
-
(1) in the opinion of the Directors:
-
(a) the concise fi nancial statements, notes and the additional disclosures included in the directors’ report designated as audited, of the company and of the consolidated entity are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the company’s and consolidated entity’s fi nancial position as at 30 June 2008 and of their performance for the year ended on that date; and
-
(ii) complying with Accounting Standards and the Corporations Regulations 2001; and
-
-
(b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
-
(2) This declaration has been made after receiving the declarations required to be made to the directors in accordance with sections 295A of the Corporations Act 2001 for the fi nancial year ended 30 June 2008.
On behalf of the Board
==> picture [122 x 60] intentionally omitted <==
JOHN THAME Chairman
==> picture [119 x 61] intentionally omitted <==
FRANK WOLF Managing Director
Sydney, 27 August 2008
106 ABACUS ANNUAL FINANCIAL REPORT 2008
■ Ernst & Young Centre ■ Tel 61 2 9248 5555 680 George Street Fax 61 2 9248 5959 Sydney NSW 2000 DX Sydney Stock Australia Exchange 10172 GPO Box 2646 Sydney NSW 2001
independent auditor’s report
TO THE MEMBERS OF ABACUS GROUP PROJECTS LIMITED
[insert Auditor’s report]
Liability limited by a scheme approved under Professional Standards Legislation.
107
annual fi nancial report / continued
independent auditor’s report
TO THE MEMBERS OF ABACUS GROUP PROJECTS LIMITED
==> picture [498 x 428] intentionally omitted <==
108 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
corporate governance report
This report sets out the Group’s position relating to each of the ASX Corporate Governance Council Principles of Good Corporate Governance during the year. Additional information, including charters and policies, is available through a dedicated corporate governance information section on the Abacus website at www.abacusproperty.com.au under ‘About Abacus’.
PRINCIPLE 1: LAY SOLID FOUNDATIONS FOR MANAGEMENT AND OVERSIGHT
The Board has adopted a charter that sets out the responsibilities reserved by the Board, those delegated to the Managing Director and those specifi c to the Chairman.
Nomination and Remuneration Committee
The Board has established a Nomination and Remuneration committee. The Committee’s charter sets its role, responsibilities and membership requirements. The members of the committee and their attendance at meetings are provided on page 21.
The Selection and Appointment of Non-Executive Directors policy sets out the procedures followed when considering the appointment of new directors.
PRINCIPLE 3: PROMOTE ETHICAL AND RESPONSIBLE DECISION-MAKING
Standards of ethical behaviour
PRINCIPLE 2: STRUCTURE THE BOARD TO ADD VALUE
Board size and composition
The board is comprised of two executive directors and fi ve non-executive directors. The majority of the Board (Messrs Thame, Bluth, Irving and Bartlett) are independent members. The board has determined that an independent director is one who is not:
-
a current executive or a substantial securityholder of the Group;
-
a director who has been employed in an executive capacity by the Group;
-
involved in material contractual relationships with the Group; or
-
a principal of a material adviser or material consultant to the Group.
Given the nature of the Group’s business and current stage of development, the Board considers its current composition provides the necessary skills and experience to ensure a proper understanding of, and competence to deal with, the current and emerging issues of the business to optimise the fi nancial performance of the Group and returns to securityholders. Details of the skills, experience and expertise of each director are set out on page 19.
Directors’ independent advice
Directors may seek independent professional advice on any matter connected with the performance of their duties. In such cases, the Group will reimburse the reasonable costs of such advice.
The Group’s Code of Conduct promotes ethical practices and responsible decision making by directors and employees. The Code deals with confi dentiality of information, protection of company assets, disclosure of potential confl icts of interest and compliance with laws and regulations.
Trading in Group securities
The Group policy restricts trading in Group securities by directors and employees. The policy sets out the periods in which trading in Group securities is permitted.
PRINCIPLE 4: SAFEGUARD INTEGRITY IN FINANCIAL REPORTING
Financial report accountability
The Managing Director and the Chief Financial offi cer provide a written assurance to the Board that the Group’s fi nancial reports present a true and fair view, in all material respects, of the Group’s fi nancial condition and operational results and are in accordance with relevant accounting standards.
Audit Committee
The Audit Committee comprises three independent nonexecutive directors and the chairman of the Committee is not the chairman of the Board. The members of the committee and their attendance at meetings are provided on page 21.
The Audit Committee has a formal charter which sets out its specifi c roles and responsibilities, and composition requirements.
The procedures for the selection and appointment of the external auditor are set out in the Audit Committee Charter.
109
annual fi nancial report / continued
corporate governance report
PRINCIPLE 5: MAKE TIMELY AND BALANCED DISCLOSURE
The Group has a policy and procedures designed to ensure compliance with ASX Listing Rule disclosure requirements. The Managing Director is responsible for ensuring that the Group complies with its disclosure obligations.
PRINCIPLE 8: ENCOURAGE ENHANCED PERFORMANCE
The Nomination and Remuneration Committee is responsible for assessing the processes for evaluating the performance of the Board and key executives.
PRINCIPLE 9: REMUNERATE FAIRLY AND RESPONSIBLY
PRINCIPLE 6: RESPECT THE RIGHTS OF SECURITYHOLDERS
The Group aims to keep securityholders informed of signifi cant developments and activities of the Group. The Group’s website is updated regularly and includes annual and half-yearly reports, distribution history and all other announcements lodged with the ASX.
In addition, the Group publishes a newsletter from time to time which updates investors and their advisers on the current activities of the Group.
External auditor
The external auditor attends the annual general meetings of the Group and is available to answer securityholder questions.
PRINCIPLE 7: RECOGNISE AND MANAGE RISK
The Business Risk Management Policy dealing with oversight and management of material business risks is set out in the corporate governance information section on the Abacus website at www.abacusproperty.com.au.
The Group’s remuneration policies including security-based payment plans and the remuneration of key management personnel are discussed in the Remuneration Report.
The members of the committee and their attendance at meetings are provided on page 21.
Non-executive directors are paid fees for their service and do not participate in other benefi ts which may be offered other than those which are statutory requirements.
PRINCIPLE 10: RECOGNISE THE LEGITIMATE INTERESTS OF STAKEHOLDERS
The Code of Conduct discussed under Principle 3 guides compliance with legal and ethical responsibilities and also sets a standard for employees and directors dealing with the Group’s obligations to external stakeholders.
During the year in consultation with an external consultant the Group’s risk management framework was updated. Under the compliance plan the responsible managers report regularly on the risks they manage and any emerging risks. The Audit Committee has responsibility for reviewing the Group’s risk management framework.
The Managing Director and Chief Financial Offi cer confi rm in writing to the Board that the fi nancial statements present a true and fair view and that this statement is based on a sound system of risk management and internal compliance. The statement also confi rms that these controls implement the policies adopted by the Board and that the Group’s risk and internal compliance controls are operating effi ciently and effectively in all material respects.
110 ABACUS ANNUAL FINANCIAL REPORT 2008
abacus property group
asx additional information
Abacus Property Group is made up of the Abacus Trust, Abacus Income Trust, Abacus Group Holdings Limited and Abacus Group Projects Limited. The responsible entity of the Abacus Trust and Abacus Income Trust is Abacus Funds Management Limited. Unless specifi ed otherwise, the following information is current as at 20 August 2008.
| Number of holders of ordinaryfully paid stapled securities | 9,059 |
|---|---|
| one vote per stapled | |
| Votingrights attached to ordinaryfully paid stapled securities | security |
| Number of holders holdingless than a marketableparcel of ordinaryfully paid stapled securities | 144 |
| Secretary, Abacus Funds Management Limited | |
| Secretary, Abacus Group Holdings Limited | Ellis Varejes |
| Secretary,Abacus GroupProjects Limited | |
| Registered off ce | Level 34, Australia Square |
| 264-278 George Street | |
| Sydney NSW 2000 | |
| 612 9253 8600 | |
| Abacus Funds Management Limited | |
| Abacus Group Holdings Limited | |
| Abacus GroupProjects Limited | |
| Registry | Computershare Investor |
| Services Pty Ltd | |
| GPO Box 7045 | |
| Sydney NSW 1115 | |
| 1300 855 080 | |
| Other stock exchanges on which Abacus PropertyGroupsecurities arequoted | none |
| Number and class of restricted securities or securities subject to voluntaryescrow that are on issue | none |
| There is no current on-market buy-back |
SUBSTANTIAL SECURITYHOLDER NOTIFICATIONS
| SUBSTANTIAL SECURITYHOLDER NOTIFICATIONS | |
|---|---|
| Securityholders | NUMBER OF SECURITIES |
| UBS Nominees PtyLimited | 46,014,131 |
| ING Australia Holdings Limited | 35,696,384 |
| Australia and New Zealand Banking Group Limited | 47,346,039 |
SECURITIES REGISTER
| SECURITIES REGISTER | |
|---|---|
| Number of Securities | NUMBER OF SECURITYHOLDERS |
| 1-1000 | 276 |
| 1,001-5000 | 1,003 |
| 5,001-10000 | 1,888 |
| 10,001-100000 | 5,652 |
| 100,001 – over | 240 |
111
annual fi nancial report / continued
asx additional information
TOP 20 LARGEST SECURITYHOLDINGS
| NUMBER OF | % ISSUED | ||
|---|---|---|---|
| Securityholders | SECURITIES | SECURITIES | |
| 1 | National Nominees Limited | 72,762,246 | 11.23% |
| 2 | HSBC CustodyNominees(Australia)Limited | 67,805,259 | 10.46% |
| 3 | J P Morgan Nominees Australia Limited | 67,255,797 | 10.38% |
| 4 | Australian Executor Trustees Limited | 22,783,538 | 3.52% |
| 5 | ANZ Nominees Limited | 18,925,925 | 2.92% |
| 6 | ANZ Nominees Limited | 18,351,968 | 2.83% |
| 7 | RBC Dexia Investor Services Australia Nominees PtyLtd | 15,726,881 | 2.43% |
| 8 | RBC Dexia Investor Services Australia Nominees PtyLtd | 14,650,822 | 2.26% |
| 9 | CiticorpNominees PtyLimited | 13,926,343 | 2.15% |
| 10 | AMP Life Limited | 13,689,857 | 2.11% |
| 11 | SuncorpCustodian Services PtyLimited | 12,593,346 | 1.94% |
| 12 | Netwealth Investments Limited | 11,686,484 | 1.80% |
| 13 | CiticorpNominees PtyLimited | 10,900,839 | 1.68% |
| 14 | Tricom Nominees PtyLtd | 10,479,000 | 1.62% |
| 15 | Cogent Nominees PtyLimited | 9,940,264 | 1.53% |
| 16 | Avanteos Investments Limited | 7,548,766 | 1.17% |
| 17 | Cogent Nominees PtyLimited | 5,744,520 | 0.89% |
| 18 | Avanteos Investments Limited | 5,345,446 | 0.83% |
| 19 | CiticorpNominees PtyLimited | 4,759,784 | 0.73% |
| 20 | Bond Street Custodians Limited | 4,543,868 | 0.70% |
112 ABACUS ANNUAL FINANCIAL REPORT 2008
Abacus Property Group
Level 34 Australia Square 264-278 George Street Sydney NSW 2000 T 612 9253 8600 F 612 9253 8616 E [email protected] www.abacusproperty.com.au
==> picture [236 x 736] intentionally omitted <==
www.abacusproperty.com.au