AI assistant
Aarvi Encon Limited — Investor Presentation 2021
Jun 7, 2021
62158_rns_2021-06-07_3249079a-d262-4a3f-9b85-cdf7333ae1f2.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [45 x 33] intentionally omitted <==
1
Company Overview
2
==> picture [242 x 101] intentionally omitted <==
-
Incorporated in 1987, Aarvi Encon pioneered the concept of Technical staffing services in India.
-
Starting from humble beginnings it is now one of the largest Technical staffing solutions company with more than 4,000 engineers/ technical personnel on payroll and working at the client location.
-
Aarvi is India’s leading technical staffing company, which specializes in providing expert engineering staffing solutions.
-
Services Offered include Deputation of Technical Staffing, Project Management, Construction supervision, Inspection Services, Pre-Commissioning & Commissioning Assistance and O&M Services.
-
Aarvi offers services that are highly effective and affordable, giving significant cost savings to clients.
-
The company has deployed over 30,000 personnel since inception and has a current deployed team strength of more than 4,000 professionals.
-
It has leveraged its track record in India to successfully expand its operations internationally, providing a wide range of engineering services on various international projects, particularly in the UAE, and Kingdom of Saudi Arabia.
-
The company has an esteemed clientele list including marquee names like, Larsen & Turbo Industries, Cairn, Reliance Industries Limited, Engineering India Limited, Indian Oil, Technip etc.
==> picture [45 x 33] intentionally omitted <==
Operational Revenue (INR Mn) &
==> picture [96 x 11] intentionally omitted <==
----- Start of picture text -----
EBITDA Margins (%)
----- End of picture text -----
==> picture [140 x 105] intentionally omitted <==
----- Start of picture text -----
2,181
2,060
2,018
1,735
5.65% 5.34% 4.76%
4.22%
FY18 FY19 FY20 FY21
----- End of picture text -----
Manpower Deputation
==> picture [138 x 117] intentionally omitted <==
----- Start of picture text -----
4,394
4,119
3,901
2,796
FY18 FY19 FY20 FY21
----- End of picture text -----
3
Business Overview
-
Aarvi provides engineers /designers/technicians right from conceptualization of the project to Design to Construction to Pre-commissioning & Commissioning to Operations and Maintenance of the plant.
-
It can also mobilize large manpower for shutdown assignment of 15 days to a few months
-
Aarvi has a large in-house database i.e. more than 700,000 resume data base and a very strong referral program to attract talent from the industry
-
Its recruiters are well trained and can identify the candidates meeting the client’s project requirements.
-
The company targets sectors like oil & gas, power, LNG, PNG, refinery, petrochemical, pipeline, wind power, solar power, offshore, E&P, infrastructure, ports & terminals, telecom, fertilizers, cement, automobile, metro & monorail, railway, metals and minerals, information technology.
==> picture [45 x 33] intentionally omitted <==
FY21 Business Mix
==> picture [116 x 108] intentionally omitted <==
----- Start of picture text -----
O&M
43%
Manpower
Outsourcing
57%
----- End of picture text -----
FY21 Industry Wise Revenue
Niche Area of Service
==> picture [470 x 129] intentionally omitted <==
----- Start of picture text -----
Manpower Outsourcing Operation and Maintenance
----- End of picture text -----
==> picture [191 x 149] intentionally omitted <==
----- Start of picture text -----
LPG/LNG, 4% Others, 5%
Power, 2%
Renewable, 5%
Chemicals, 6%
Oil & Gas, 37%
CGD, 6%
Pipelines, 3%
Refinery, 15%
Engineering, 17%
----- End of picture text -----
4
Financial Highlights
==> picture [45 x 33] intentionally omitted <==
Q4-FY21 Financial Performance (Consolidated):
==> picture [720 x 290] intentionally omitted <==
----- Start of picture text -----
Operational Income EBITDA EBITDA Margin Net Profit PAT Margin Diluted EPS
INR 570 Mn INR 23 Mn 4.04% INR 30 Mn 5.26% INR 2.05
FY21 Financial Performance (Consolidated):
Operational Income EBITDA EBITDA Margin Net Profit PAT Margin Diluted EPS
INR 2,018 Mn INR 96 Mn 4.76% INR 105 Mn 5.20% INR 7.08
----- End of picture text -----
5 Operational Highlights
==> picture [45 x 33] intentionally omitted <==
-
§ Added more than 15 new clients during the financial year
-
§ Won large and long-term contracts with companies like Nayara, BORL, IOCL, and Shell LNG.
-
§ To expand the network in eastern India, a branch was opened in Kolkata.
-
§ The formation of the subsidiary in Oman is nearing completion and is expected to be operational by Q2-FY22.
-
§ The procedures for establishing an office in Indonesia has begun, and is expected to be operational by Q2-FY22
-
§ Appointed an advisor in the United Kingdom to build a business strategy for growing in that geography
-
§ The company is also in advance talks with agency agreement in Kuwait and Saudi Arabia
-
§ Also expecting growth coming from Infrastructure and manufacturing sectors
-
§ Received large IT refund for the financial years 2018 – 19 and 2019 – 20; Total IT Refund 20.28 Cr + Interest 1.70 Cr = Total Receipt 21.98 cr.
-
§ Surplus cash is intended to be used for inorganic expansions
6 Quarterly Financial Performance - Consolidated
==> picture [45 x 33] intentionally omitted <==
| Particulars (INR Mn) | Q4-FY21 | Q4-FY20 | Y-o-Y | Q3-FY21 | Q-o-Q |
|---|---|---|---|---|---|
| Operational Income | 570 | 687 | (17.0)% | 498 | 14.5% |
| Total Expenses | 547 | 644 | (15.1)% | 482 | 13.5% |
| EBITDA | 23 | 43 | (46.5)% | 16 | 43.8% |
| EBITDA Margins (%) | 4.04% | 6.26% | (222) Bps | 3.21 % | 83 Bps |
| Other Income | 6 | 1 | NA | 10 | (40.0)% |
| Depreciation | 2 | 3 | (33.3)% | 2 | NA |
| Finance Cost | 1 | 2 | (50.0)% | 1 | NA |
| PBT | 26 | 39 | (33.3)% | 23 | 13.0% |
| Tax | (4) | (2) | NA | (3) | NA |
| Profit After tax | 30 | 41 | (26.8)% | 26 | 15.4% |
| PAT Margins (%) | 5.26% | 5.97% | (71) Bps | 5.22 % | 4 Bps NA 23.1% |
| Other Comprehensive Income | 2 | 5 | (60.0)% | - | |
| Total Comprehensive Income | 32 | 46 | (30.4)% | 26 | |
| Diluted EPS (INR) | 2.05 | 2.75 | (25.5)% | 1.79 | 14.5% |
7
FY21 Consolidated Performance
==> picture [45 x 33] intentionally omitted <==
| Particulars (INR Mn) | FY21 | FY20 | Y-o-Y |
|---|---|---|---|
| Operational Income | 2,018 | 2,181 | (7.5)% |
| Total Expenses | 1,922 | 2,089 | (8.0)% |
| EBITDA | 96 | 92 | 4.3% |
| EBITDA Margins (%) | 4.76% | 4.22% | 54 Bps |
| Other Income | 23 | 6 | NA |
| Depreciation | 10 | 12 | (16.7)% |
| Finance Cost | 6 | 16 | (62.5)% |
| PBT | 103 | 70 | 47.1% |
| Tax | (2) | (2) | NA |
| Profit After tax | 105 | 72 | 45.8% |
| PAT Margins (%) | 5.20% | 3.30% | 190 Bps |
| Other Comprehensive Income | (3) | 7 | NA |
| Total Comprehensive Income | 102 | 79 | 29.1% |
| Diluted EPS (INR) | 7.08 | 4.86 | 45.7% |
8
Consolidated Income Statement
==> picture [45 x 33] intentionally omitted <==
| Particulars (INR Mn) | FY19 | FY20 | FY21 |
|---|---|---|---|
| Operational Income | 2,060 | 2,181 | 2,018 |
| Total Expenses | 1,950 | 2,089 | 1,922 |
| EBITDA | 110 | 92 | 96 |
| EBITDA Margins (%) | 5.34% | 4.22% | 4.76% |
| Other Income | 12 | 6 | 23 |
| Depreciation | 10 | 12 | 10 |
| Finance Cost | 11 | 16 | 6 |
| PBT | 101 | 70 | 103 |
| Tax | 15 | (2) | (2) |
| Profit After tax | 86 | 72 | 105 |
| PAT Margins (%) | 4.17% | 3.30% | 5.20% |
| Other Comprehensive Income | 3 | 7 | (3) |
| Total Comprehensive Income | 89 | 79 | 102 |
| Diluted EPS (INR) | 5.84 | 4.86 | 7.08 |
9 Consolidated Balance Sheet
==> picture [45 x 33] intentionally omitted <==
| Consolidated Balan | ce Shee | t | ||||
|---|---|---|---|---|---|---|
| Particulars(INR Mn) | FY20 | FY21 | Particulars(INR Mn) | FY20 | FY21 | |
| EQUITIES & LIABILITIES | ASSETS | |||||
| Shareholder Funds | 763 | 851 | Non-Current Assets | 472 | 330 | |
| (A)Share Capital | 148 | 148 | (A)Property,Plant and Equipment | 106 | 100 | |
| (B)Other Equity | 615 | 703 | (B)Goodwill on Consolidation | 2 | 2 | |
| Non-Current Liabilities | 19 | 16 | (C)Right of Use Asset | 6 | - | |
| (A)Financial Liabilities | (D)Other Intangible Assets | - | - | |||
| i. Borrowings | 1 | - | (E) Intangible Asset Under Development | 1 | 2 | |
| ii. Lease Liability | 5 | - | ||||
| iii. Others | 10 | 13 | (F)Financial Assets | - | ||
| (B)Provisions | - | - | i. Loans and Advances | 23 | 18 | |
| (C)Deferred Tax Liabilities | 3 | 3 | ii. Others | 91 | 132 | |
| (D)Other Non Current-Liabilities | - | - | (G)Deferred Tax Asset | 2 | 2 | |
| Current Liabilities | 398 | 335 | (H)Other Non-Current Assets | 241 | 74 | |
| (A)Financial Liabilities | Current Assets | 708 | 872 | |||
| i. Borrowings | 87 | 35 | (A)Financial Assets | |||
| ii. Lease Liability | 2 | - | i. Investments | 3 | 3 | |
| iii. Trade Payables | 95 | 54 | ii. Trade Receivable | 580 | 534 | |
| iv. Others | 141 | 172 | iii. Cash and Cash Equivalents | 49 | 164 | |
| (B)Other Current Liabilities | 72 | 74 | iv. Other Bank Balances | 16 | 72 | |
| (C)Provisions | 1 | - | v. Loans and Advances | 3 | 3 | |
| (D)Liabilities for Current Tax | - | - | vi. Others | 46 | 78 | |
| GRAND TOTAL - EQUITIES & LIABILITIES | 1,180 | 1,202 | (C)Other Current Assets | 11 | 18 | |
| GRAND TOTAL- ASSETS | 1,180 | 1,202 |
10 Key Metrics
==> picture [45 x 33] intentionally omitted <==
Operational Revenue (INR Mn)
==> picture [130 x 240] intentionally omitted <==
----- Start of picture text -----
2,181
2,060 2,018
1,735
FY18 FY19 FY20 FY21
Debt to Equity (x)
0.03 0.03
FY18 FY19 FY20 FY21
-0.08
-0.24
----- End of picture text -----
==> picture [397 x 335] intentionally omitted <==
----- Start of picture text -----
EBITDA (INR Mn and PAT (INR Mn) and PAT
EBITDA Margin (%) Margin (%)
5.65%
110 5.20%
4.76% 4.50% 105
4.17%
5.34%
98 4.22% 96 78 86 72 3.30%
92
FY18 FY19 FY20 FY21 FY18 FY19 FY20 FY21
Net worth (INR Mn) ROE and ROCE (%)
16.04%
851 15.24%
763 12.54%
702
621 10.90%
12.51% 12.30% 12.30%
9.36%
FY18 FY19 FY20 FY21 FY18 FY19 FY20 FY21
ROCE ROE
----- End of picture text -----
11
Capital Market Data
Share Price Data as on 31st March,2021
==> picture [600 x 180] intentionally omitted <==
----- Start of picture text -----
250% Share Price Data as on 31st March,2021
200% Aarvi Nifty
150%
100%
50%
0%
-50%
-100%
Apr/20 May/20 Jun/20 Jul/20 Aug/20 Sep/20 Oct/20 Nov/20 Dec/20 Jan/21 Feb/21 Mar/21
----- End of picture text -----
| Price Data ( 31st March, 2021) | |
|---|---|
| Face Value | 10.0 |
| Market Price | 51.7 |
| 52 Week H/L | 62.50/20.15 |
| Market Cap(Mn) | 764.33 |
| Equity Share Outstanding (Mn) | 14.7 |
| 1 Year Avg Trading Volume (‘000) | 11.83 |
Shareholding Pattern as on 31[st] March, 2021
==> picture [109 x 106] intentionally omitted <==
----- Start of picture text -----
Public
26.53%
Promoter
73.47%
----- End of picture text -----
==> picture [45 x 33] intentionally omitted <==
12 Disclaimer
==> picture [45 x 33] intentionally omitted <==
Aarvi Encon Limited
No representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of Aarvi Encon Limited, which are expressed in good faith and in their opinion reasonable, including those relating to the Company ʼ s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company ʼ s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments. This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from.
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.
Valorem Advisors Disclaimer:
Valorem Advisors is an Independent Investor Relations Management Service company. This Presentation has been prepared by Valorem Advisors based on information and data which the Company considers reliable, but Valorem Advisors and the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.
Valorem Advisors also hereby certifies that the directors or employees of Valorem Advisors do not own any stock in personal or company capacity of the Company under review.
For further details, please feel free to contact our Investor Relations Representatives:
==> picture [84 x 63] intentionally omitted <==
Mr. Anuj Sonpal Valorem Advisors Tel: +91-22-4903 9500 Email: [email protected]
13
==> picture [45 x 33] intentionally omitted <==
==> picture [720 x 329] intentionally omitted <==
----- Start of picture text -----
Thank
You
----- End of picture text -----