Quarterly Report • Oct 24, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
Third quarter 2024
2.16 TR just journals IS BS 2409
| Q3 2024 |
Q3 2023 |
Δ % | Q1-Q3 2024 |
Q1-Q3 2023 |
Δ % | R12M 2024 |
Full year 2023 |
|
|---|---|---|---|---|---|---|---|---|
| Volumes, '000 MT | 551 | 529 | +4 | 1,632 | 1,575 | +4 | 2,180 | 2,123 |
| Operating profit, SEK million | 1,256 | 1,143 | +10 | 3,628 | 2,975 | +22 | 4,769 | 4,116 |
| Operating profit per kilo, SEK | 2.28 | 2.16 | +6 | 2.22 | 1.89 | +17 | 2.19 | 1.94 |
| Profit for the period, SEK million | 871 | 807 | +8 | 2,614 | 2,084 | +25 | 3,484 | 2,954 |
| Earnings per share, SEK | 3.35 | 3.10 | +8 | 10.05 | 8.02 | +25 | 13.38 | 11.35 |
| Cash flow from operating activities, SEK million | 515 | 1,214 | -58 | 2,234 | 3,961 | -44 | 3,587 | 5,314 |
| Return on Capital Employed (R12M), percent | 22.1 | 17.2 | +28 | 22.1 | 17.2 | +28 | 22.1 | 19.1 |


Following a strong first half, I am pleased to report continued momentum in the third quarter, delivering strong results despite tougher comparisons. We achieved year-over-year volume growth across all three business areas and sustained an operating profit per kilo above SEK 2, reaching one out of three pillars in our 2030 aspiration ahead of schedule. In light of this performance, we will be presenting a strategic update at the upcoming Capital Markets Day on November 26 in Karlshamn, Sweden.
Volumes increased by 4 percent, with all three business areas contributing. The growth was led by strong performance in Chocolate & Confectionery Fats, primarily driven by increased penetration of filling fats to regional customers.
Profitability, measured as operating profit per kilo, was strong and grew year-over-year, in both Chocolate & Confectionery Fats and Food Ingredients. Profitability in Technical Products & Feed improved compared to the second quarter this year but declined year-over-year. The strong profitability was mainly driven by our global optimization programs, including production process optimization and portfolio & price management, as well as operating leverage from increased volumes. Our third-quarter profitability was also supported by continued favorable market conditions in Chocolate & Confectionery Fats.
Driven by the improved profitability and increased volumes, operating profit grew 10 percent compared to the third quarter last year. At fixed foreign exchange rates, operating profit increased by 18 percent.
Operating cash flow was impacted by increased working capital, primarily driven by seasonal sourcing, rising raw material prices, and inventory buildup related to EUDR compliance.
As announced yesterday, AAK has entered into an agreement to divest its Foodservice facility in Hillside, NJ, USA. Although the standalone Hillside site will be sold, we are also making investments to enhance our European Foodservice structure, with a focus on reinforcing our already strong presence in the UK and Nordic regions.
A binding transaction agreement has been signed with Stratas Foods LLC, and the transaction is expected to be completed before the end of the year subject to customary closing conditions. Until completion, Hillside will continue to be reported as part of Food Ingredients. The transaction is expected to generate a one-time positive cash flow impact of approximately SEK 600 million at closing, with no anticipated material effect on the profit and loss statement. Hillside represents approximately 5 percent of AAK's total volumes and contributes around 1 percent to its operating profit. As a result, the divestment is expected to positively impact the group's operating profit per kilo by approximately 4 percent, all else being equal.

To future-proof and strengthen our remaining Foodservice operations in Europe, we are looking to invest in a new site to replace the existing facility in Dalby, Sweden. Additionally, we are modernizing our Hastings Foodservice site in the UK. The total capital investment for improving and expanding the European Foodservice business is approximately SEK 400 million, spread over 2025-2026.
As previously announced, we are pleased to invite investors, analysts, and media to our Capital Markets Day on November 26, 2024, in Karlshamn, Sweden. The event will begin at 9:00 AM CET with a site tour, followed by updates from members of the executive committee on AAK's strategy and 2030 aspiration.
We delivered a strong performance in the third quarter, continuing the momentum from earlier in the year, with organic volume growth and improved profitability. We remain committed to achieving an average operating profit growth of 10 percent over the long term, while being humble of the dynamic market conditions and the increasingly tough yearover-year comparisons we face. We remain focused on maintaining a balance between value and volume, and we approach the future with a prudently optimistic view.
Johan Westman, President and CEO
Volumes totaled 551,000 MT (529,000), an increase of 4 percent compared to last year.
Sales reached SEK 11,171 million (11,619), a decrease of 4 percent. The decrease was mainly driven by a negative currency translation effect of SEK 696 million, somewhat mitigated by the increase in volumes.
Operating profit totaled SEK 1,256 million (1,143), corresponding to an increase of 10 percent compared to the same quarter in 2023. The earnings growth was driven by strong operating profit in both Chocolate & Confectionary Fats and Food Ingredients. Currency translation had a negative effect of SEK 95 million, of which SEK 62 million was related to Food Ingredients and SEK 33 million to Chocolate & Confectionery Fats. Operating profit at fixed foreign exchange rates increased by 18 percent.
Operating profit per kilo totaled SEK 2.28 (2.16), an increase of 6 percent. Currency translation had a negative effect of SEK 0.17 per kilo. At fixed foreign exchange rates, operating profit per kilo increased by 13 percent. AAK achieved this growth mainly as a result of our global optimization programs, including production process optimization and portfolio & price management, as well as operational leverage from increased volumes. Third-quarter profitability was also supported by continued favorable market conditions in Chocolate & Confectionary Fats.
Net financial costs totaled SEK 101 million (85). The financial costs increased due to reporting in hyperinflationary economies (IAS 29), partly offset by lower interest rates. Reported tax costs correspond to an average tax rate of 25 percent (24).
Earnings per share equaled SEK 3.35 (3.10).
Operating cash flow, including changes in working capital, amounted to SEK 515 million (1,214). Cash flow from working capital amounted to negative SEK 847 million (negative 25), mainly due to increased working capital, primarily driven by negative cash flows from inventory. The negative cash flow from inventory was a result of seasonal purchasing, rising raw material prices, and inventory buildup related to EUDR.
Cash outflow from investment activities amounted to SEK 311 million (270). Capital expenditure was primarily for maintenance investments, productivity improvements, and capacity increases.
Calculated on a rolling 12-month basis, Return on Capital Employed (ROCE) was 22.1 percent (19.1 on December 31, 2023).
The equity-to-asset ratio was 57 percent (56 percent on December 31, 2023). Net debt on September 30, 2024, totaled SEK 2,176 million (SEK 2,425 million on December 31, 2023). Net debt/EBITDA totaled 0.39 (0.49 as of December 31, 2023).
On September 30, 2024, the Group had total credit facilities of SEK 8,213 million (8,605 as of December 31, 2023), of which there were SEK 6,697 million (7,085 as of December 31, 2023) in committed credit facilities. Unused committed credit facilities on September 30, 2024, totaled SEK 5,653 million (5,559 as of December 31, 2023). Non-committed credit facilities totaled SEK 1,515 million (1,520 as of December 31, 2023), SEK 1,384 million (1,352 as of December 31, 2023) of which were unused.

Our CEO, Johan Westman, joined global leaders at the Sustainable Development Impact Meetings hosted by the World Economic Forum during the New York Climate Week in October.
The purpose was to engage in discussions on accelerating the shift toward sustainable food systems and reducing carbon emissions. We emphasized the importance of collaboration to drive sustainability and highlighted key initiatives, including decarbonizing supply chains, investing in regenerative agriculture, and supporting the flexitarian diet movement. This engagement marks a deeper involvement as AAK continues to explore opportunities to create meaningful, long-term positive impact.
We recently shared out latest insights on the evolving sunscreen market, which is being shaped by consumers' increased awareness of the need to safeguard their skin with effective protection. Consumers still experience barriers such as unpleasant textures, concerns over toxic ingredients, and the environmental impact of sunscreen.
AAK's LIPEX SheaSolve™ is a shea-derived ester that helps overcome some of these issues by offering a plant-based solution with a light texture, excellent dispersion of mineral filters, and high SPF without leaving a white cast. Read more on AAK.com.
AAK celebrated the completion of its 50th student project at the Process Development Lab in Arhus, Denmark, highlighting our collaboration with academia to drive innovation. Through partnerships with universities, and by offering student internships, we cultivate high-level R&D expertise and accelerate new technology and product development.
These collaborations enhance our understanding of complex processes while providing students with valuable industry experience. Notably, several former students have joined us as full-time employees. Additionally, we have been awarded public funding for research projects, further strengthening our innovation capabilities and academic partnerships.

AAK has continued to make progress in the sustainability of its global palm oil sourcing, with the proportion of verified deforestation-free palm oil rising from 83 percent in 2023 to 89 percent in the first half of 2024. This improvement reflects AAK's commitment to sustainable practices and biodiversity, especially given the evolving regulatory landscape.

A proposal has emerged to postpone the implementation of the EUDR by one year. Although no official decision has been made regarding this postponement, AAK recognizes that this last-minute proposal is unfortunate, as it penalizes those like AAK who were ready to implement in accordance with the previously announced timeline, adds uncertainty and may divert attention from the primary objective of stopping deforestation.
| Operating profit |
Q3 2024 |
Q3 2023 |
Δ % | Q1-Q3 2024 |
Q1-Q3 2023 |
Δ % | R12M 2024 |
Full year 2023 |
|
|---|---|---|---|---|---|---|---|---|---|
| +4% | Volumes, '000 MT | 348 | 343 | +1 | 1,038 | 1,014 | +2 | 1,388 | 1,364 |
| Operating profit per kilo +3% |
Net sales, SEK million | 7,081 | 7,713 | -8 | 21,303 | 23,076 | -8 | 28,118 | 29,891 |
| Operating profit, SEK million | 770 | 739 | +4 | 2,304 | 1,957 | +18 | 2,989 | 2,642 | |
| Operating profit per kilo, SEK | 2.21 | 2.15 | +3 | 2.22 | 1.93 | +15 | 2.15 | 1.94 |
Volumes increased by 1 percent compared to the same period in the previous year. The volume growth was primarily driven by Bakery and Foodservice, while Special Nutrition declined mainly due to challenges in China.
The growth in Bakery was primarily driven by strong performance in the Americas, followed by Europe, while Asia, the Middle East & Africa was roughly flat.
In Dairy, volume grew slightly, mainly driven by strong performance in the Americas, while both Europe and Asia, the Middle East & Africa declined.
Volume in Special Nutrition declined, driven by declines in Asia, the Middle East & Africa. This was due to continued challenges in the Chinese infant nutrition market.
Volumes in Foodservice grew, with solid performance in both Europe and the Americas.
Net sales reached SEK 7,081 million (7,713), a decrease of 8 percent, including a negative currency translation effect of SEK 490 million.
Operating profit increased by 4 percent to SEK 770 million (739), including a negative currency translation effect of SEK 62 million. At fixed foreign exchange rates, operating profit increased by 13 percent.
Operating profit per kilo increased to SEK 2.21 (2.15), corresponding to 3 percent growth, with currencies having a negative effect of SEK 0.18 per kilo. The increase was primarily driven by Foodservice and Dairy, while Bakery was roughly flat. At fixed foreign exchange rates, operating profit per kilo increased by 11 percent.




Operating profit +20% Operating profit per kilo +7% Q3 2024 Q3 2023 Δ % Q1-Q3 2024 Q1-Q3 2023 Δ % R12M 2024 Full year 2023 Volumes, '000 MT 133 119 +12 388 350 +11 511 473 Net sales, SEK million 3,526 3,357 +5 10,355 10,262 +1 13,787 13,694 Operating profit, SEK million 525 438 +20 1,463 1,040 +41 1,944 1,521 Operating profit per kilo, SEK 3.95 3.68 +7 3.77 2.97 +27 3.80 3.22
Volumes increased by 12 percent compared to the same period last year. The strong volume growth came on top of soft development in the third quarter of last year and was further supported by favorable market conditions.
The growth was broad-based, with contributions from all three regions and across key product categories, with especially strong performance for spreads and fillings with regional customers.
Net sales for the business area reached SEK 3,526 million (3,357), a 5 percent increase, including a negative currency translation effect of SEK 206 million.
Operating profit reached SEK 525 million (438), an increase of 20 percent compared to the same quarter last year. Currency translation had a negative impact of SEK 33 million. At fixed foreign exchange rates, operating profit increased by 27 percent.
The operating profit per kilo was strong, increasing to SEK 3.95 (3.68), corresponding to 7 percent growth. Currency translation had a negative impact of SEK 0.25 per kilo. At fixed foreign exchange rates, operating profit per kilo increased by 14 percent.
The increase in operating profit per kilo was broad-based across regions and was further supported by favorable market conditions.




| Operating profit |
Q3 2024 |
Q3 2023 |
Δ % | Q1-Q3 2024 |
Q1-Q3 2023 |
Δ % | R12M 2024 |
Full year 2023 |
|
|---|---|---|---|---|---|---|---|---|---|
| -4% | Volumes, '000 MT | 70 | 67 | +4 | 206 | 211 | -2 | 281 | 286 |
| Operating profit per kilo -9% |
Net sales, SEK million | 564 | 549 | +3 | 1,664 | 1,855 | -10 | 2,252 | 2,443 |
| Operating profit, SEK million | 45 | 47 | -4 | 107 | 199 | -46 | 166 | 258 | |
| Operating profit per kilo, SEK | 0.64 | 0.70 | -9 | 0.52 | 0.94 | -45 | 0.59 | 0.90 |
Volumes grew by 4 percent compared to the same period in 2023. The growth was driven by Technical Products while Feed was roughly flat.
The absolute third-quarter volume performance for Technical Products & Feed was solid, returning to a normalized run rate after the production challenge experienced in the second quarter of 2024.
Net sales for the business area reached SEK 564 million, increasing by 3 percent compared to SEK 549 million during the third quarter of last year.
Technical Products & Feed - Operating profit
Operating profit totaled SEK 45 million (47), a 4 percent decrease compared to last year. The decline was due to weak demand in Technical Products and came despite a 4 percent volume growth.
As a result, the operating profit per kilo declined to SEK 0.64, down 9 percent.

Technical Products & Feed - Operating profit per kilo


Volumes totaled 1,632,000 MT (1,575,000), an increase of 4 percent compared to last year.
Sales reached SEK 33,322 million (35,193), a decrease of 5 percent. The decrease was driven by price adjustments due to lower raw material prices and a negative currency translation impact of SEK 925 million. This was partly offset by higher volumes, a favorable product mix via a continued focus on speciality solutions.
Operating profit totaled SEK 3,628 million (2,975), an increase of 22 percent compared to the corresponding period in 2023.
The growth in operating profit was driven by strong operating profit per kilo in Food Ingredients and Chocolate & Confectionery Fats.
The currency translation had a negative impact of SEK 149 million, of which SEK 82 million was related to Food Ingredients and SEK 67 million to Chocolate & Confectionery Fats. Operating profit at fixed foreign exchange rates increased by 27 percent.
Operating profit per kilo totaled SEK 2.22 (1.89), an increase of 17 percent. The currency translation impact was negative SEK 0.09. At fixed foreign exchange rates, operating profit per kilo increased by 22 percent. AAK achieved this growth mainly due to our global optimization programs, including production process optimization and portfolio & price management, as well as operational leverage from increased volumes. Profitability was also somewhat supported by continued favorable market conditions in Chocolate & Confectionery Fats.
Net financial cost totaled SEK 172 million (230). The financial cost decreased due to reduced debt level, partly offset by lower interest rates and reporting in hyperinflationary economies (IAS 29). Reported tax costs correspond to an average tax rate of 24 percent (24).
Earnings per share equaled SEK 10.05 (8.02).
Operating cash flow including changes in working capital amounted to SEK 2,234 million (3,961). Cash flow from working capital amounted to negative SEK 1.847 million (positive 1,416). The negative cash flow impact from changes in working capital was primarily driven by increases in inventory and accounts receivable, while accounts payable had a minor positive effect.
Cash outflow from investment activities amounted to SEK 881 million (878), of which SEK 0 million (89) stemmed from acquisitions of operations. Capital expenditure was mostly spent on maintenance investments, productivity improvements, and capacity increases.
The average number of employees on September 30, 2024, was 4,206 (4,128 as of December 31, 2023).
No significant related party transactions have occurred during the quarter.
AAK's operations are constantly exposed to risks, threats, and external factors. Through a proactive approach to business intelligence, the company aims to anticipate changes in factors affecting operations. Plans and policies are adjusted continuously to counteract potential negative effects. Active risk management, such as hedging raw material prices and currencies, reduces the risks that the company faces.
Efficient risk management is an ongoing process conducted within the framework of business control and is part of the ongoing review and forward-looking assessment of operations.
AAK assumes that long-term risk exposure will not deviate from the inherent exposure associated with AAK's ongoing business operations.
AAK's Board of Directors and Executive Committee have, since the publication of the Annual Report 2023, reviewed the development of significant risks and uncertainties and can confirm that there have been no changes other than what has been commented on regarding market developments during 2023 and 2024.
For a more in-depth analysis of risks, please refer to AAK's Annual Report.
This interim report is prepared in accordance with IAS 34, Interim Financial Reporting, and applicable rules in the Swedish Annual Accounts Act. The accounting principles correspond to the principles applied in the preparation of the Annual Report 2023.
AAK presents APMs to reflect underlying business performance and to enhance comparability from period to period. APMs should not be considered as a substitute for measures of performance in accordance with the IFRS.
Definitions of Alternative Performance Measures can be found at www.aak.com under the Investor tab. For a reconciliation of Alternative Performance Measures, see pages 19–20.
For definitions, please see our Annual Report.
Divestment of North American Foodservice to Focus on Europe: AAK has agreed to sell its Foodservice facility in Hillside, New Jersey, while investing in strengthening its European Foodservice, particularly in the UK and Nordic regions.
AAK AB (publ.) is the Parent Company of the AAK Group. Its functions are primarily activities related to the development and administration of the Group.
The result for the Parent Company after financial items amounted to SEK 389 million (negative 268). Interestbearing liabilities minus cash and cash equivalents and interest-bearing assets totaled SEK 4,610 million (4,443 as of December 31, 2023). Investments in intangible and tangible assets amounted to SEK 61 million (18).
The Parent Company's balance sheet and income statement are shown on pages 21–22. There are no major changes in the Parent Company's balance sheet since year's end.
The Parent Company has prepared its financial reports in accordance with Chapter 9 of the Swedish Annual Accounts Act, Interim Report and RFR 2 Accounting for legal entities. The accounting principles correspond to the principles applied in the preparation of the Annual Report 2023.
Malmö, October 24, 2024
Johan Westman President and CEO
Carl Ahlgren Head of IR, Communication & Brand Mobile: +46 70 681 07 34 E-mail: [email protected]
AAK AB (publ.) is obliged to make this information public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, under the direction of the contact person set out above, at 8:30 CET on October 24, 2024.
AAK AB (publ.) Corp. id. 556669-2850
We have reviewed the condensed interim financial information (interim report) of AAK AB (publ.) as of 30 September 2024 and the nine-month period then ended, on pages 2-4 and 6-22. The Board of Directors and the Managing Director are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with International Standard on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and other generally accepted auditing practices and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company in accordance with the Annual Accounts Act.
Malmö, October 24, 2024 KPMG AB
Jonas Nihlberg Authorized Public Accountant

| Q3 | Q3 | Q1-Q3 | Q1-Q3 | Full year | |
|---|---|---|---|---|---|
| SEK million Net sales |
2024 11,171 |
2023 11,619 |
2024 33,322 |
2023 35,193 |
2023 46,028 |
| Other operating income | 33 | 65 | 106 | 163 | 225 |
| Total operating income | 11,204 | 11,684 | 33,428 | 35,356 | 46,253 |
| Change in inventories of finished goods and work in progress | 247 | -108 | -1 | -81 | -64 |
| Raw materials and consumables | -7,925 | -8,263 | -23,145 | -25,959 | -33,421 |
| Goods for resale | -204 | -199 | -562 | -561 | -811 |
| Other external expenses | -915 | -863 | -2,694 | -2,607 | -3,577 |
| Cost for remuneration to employees | -934 | -881 | -2,729 | -2,508 | -3,399 |
| Depreciation, amortization and impairment losses | -213 | -249 | -643 | -683 | -877 |
| Other operating expenses | -4 | 22 | -26 | 18 | 12 |
| Total operating expenses | -9,948 | -10,541 | -29,800 | -32,381 | -42,137 |
| Operating profit (EBIT) | 1,256 | 1,143 | 3,628 | 2,975 | 4,116 |
| Financial income | -14 | 22 | 62 | 59 | 83 |
| Financial expense | -87 | -107 | -234 | -289 | -375 |
| Total financial net | -101 | -85 | -172 | -230 | -292 |
| Profit before tax | 1,155 | 1,058 | 3,456 | 2,745 | 3,824 |
| Income tax | -284 | -251 | -842 | -661 | -870 |
| Profit for the period | 871 | 807 | 2,614 | 2,084 | 2,954 |
| Attributable to non-controlling interests | 2 | 2 | 4 | 4 | 8 |
| Attributable to the Parent Company's shareholders | 869 | 805 | 2,610 | 2,080 | 2,946 |
| Earnings per share before dilution, SEK1) | 3.35 | 3.10 | 10.05 | 8.02 | 11.35 |
| Earnings per share after dilution, SEK2) | 3.33 | 3.10 | 10.02 | 8.02 | 11.35 |
1) Earnings per share are calculated based on a weighted average number of outstanding shares.
2) Earnings per share are calculated based on a weighted average number of outstanding shares after dilution from outstanding subscription warrants.
| SEK million | Q3 2024 |
Q3 2023 |
Q1-Q3 2024 |
Q1-Q3 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Profit for the period | 871 | 807 | 2,614 | 2,084 | 2,954 |
| Other comprehensive income: Items that will not be reclassified to profit or loss |
|||||
| Remeasurements of post-employment benefit obligations | -31 | 17 | -34 | 17 | -11 |
| -31 | 17 | -34 | 17 | -11 | |
| Items that may subsequently be reclassified to profit or loss | |||||
| Translation differences | -722 | -47 | -345 | 960 | -146 |
| Fair-value changes in cash flow hedges | -4 | -3 | -11 | -6 | -12 |
| Tax related to fair-value changes in cash flow hedges | 1 | 0 | 2 | 1 | 3 |
| -725 | -50 | -354 | 955 | -155 | |
| Total other comprehensive income for the period | -756 | -33 | -388 | 972 | -166 |
| Total comprehensive income for the period | 115 | 774 | 2,226 | 3,056 | 2,788 |
| Attributable to non-controlling interests | 0 | 3 | 4 | 5 | 9 |
| Attributable to the Parent Company's shareholders | 115 | 771 | 2,222 | 3,051 | 2,779 |
| SEK million | 30.09.2024 | 30.09.2023 | 31.12.2023 |
|---|---|---|---|
| Assets | |||
| Goodwill | 2,762 | 2,839 | 2,712 |
| Other intangible assets | 304 | 311 | 290 |
| Property, plant and equipment | 7,765 | 7,602 | 7,493 |
| Right-of-use assets | 651 | 675 | 760 |
| Shares in associated companies | 12 | 20 | 13 |
| Financial assets | 84 | 88 | 79 |
| Deferred tax assets | 425 | 357 | 390 |
| Total non-current assets | 12,002 | 11,892 | 11,737 |
| Inventory | 9,967 | 8,851 | 8,656 |
| Accounts receivable | 5,851 | 6,121 | 5,312 |
| Current receivables | 2,931 | 3,140 | 3,343 |
| Cash and cash equivalents | 1,260 | 1,595 | 1,503 |
| Total current assets | 20,009 | 19,707 | 18,814 |
| Total assets | 32,011 | 31,599 | 30,551 |
| Equity and liabilities | |||
| Shareholders' equity | 18,342 | 17,373 | 17,117 |
| Non-controlling interests | 60 | 52 | 56 |
| Total equity including non-controlling interests | 18,402 | 17,425 | 17,173 |
| Liabilities to banks and credit institutions | 932 | 2,501 | 1,969 |
| Pension liabilities | 70 | 20 | 31 |
| Lease liabilities | 543 | 567 | 630 |
| Deferred tax liabilities | 651 | 589 | 656 |
| Other non-current liabilities | 470 | 319 | 455 |
| Total non-current liabilities | 2,666 | 3,996 | 3,741 |
| Liabilities to banks and credit institutions | 1,732 | 1,769 | 1,715 |
| Lease liabilities | 156 | 153 | 171 |
| Accounts payable | 3,972 | 3,915 | 3,804 |
| Other current liabilities | 5,083 | 4,341 | 3,947 |
| Total current liabilities | 10,943 | 10,178 | 9,637 |
| Total equity and liabilities | 32,011 | 31,599 | 30,551 |
| SEK million | Shareholders' equity |
Non-controlling interests |
Total equity incl. non-controlling interests |
|---|---|---|---|
| Opening balance January 1, 2024 | 17,117 | 56 | 17,173 |
| Profit for the period | 2,610 | 4 | 2,614 |
| Other comprehensive income | -388 | 0 | -388 |
| Total comprehensive income | 2,222 | 4 | 2,226 |
| Long-term incentive | -37 | - | -37 |
| Dividend | -960 | - | -960 |
| Closing balance September 30, 2024 | 18,342 | 60 | 18,402 |
| SEK million | Shareholders' equity |
Non-controlling interests |
Total equity incl. non-controlling interests |
|---|---|---|---|
| Opening balance January 1, 2023 | 15,036 | 47 | 15,083 |
| Profit for the period | 2,080 | 4 | 2,084 |
| Other comprehensive income | 971 | 1 | 972 |
| Total comprehensive income | 3,051 | 5 | 3,056 |
| Dividend | -714 | - | -714 |
| Closing balance September 30, 2023 | 17,373 | 52 | 17,425 |
| SEK million | Q3 2024 |
Q3 2023 |
Q1-Q3 2024 |
Q1-Q3 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Operating activities | |||||
| Operating profit | 1,256 | 1,143 | 3,628 | 2,975 | 4,116 |
| Depreciation, amortization and impairment losses | 213 | 249 | 643 | 683 | 877 |
| Adjustment for other non-cash items | 172 | 86 | 533 | -306 | -65 |
| Interest paid and received | -36 | -37 | -122 | -149 | -208 |
| Tax paid | -243 | -202 | -601 | -658 | -979 |
| Cash flow before changes in working capital | 1,362 | 1,239 | 4,081 | 2,545 | 3,741 |
| Changes in inventory | -729 | 595 | -968 | 2,734 | 2,463 |
| Changes in accounts receivable | -104 | -68 | -661 | 727 | 1,241 |
| Changes in accounts payable | -35 | -585 | 244 | -1,664 | -1,545 |
| Changes in other working capital items | 21 | 33 | -462 | -381 | -586 |
| Changes in working capital | -847 | -25 | -1,847 | 1,416 | 1,573 |
| Cash flow from operating activities | 515 | 1,214 | 2,234 | 3,961 | 5,314 |
| Investing activities | |||||
| Acquisition of intangible assets and property, plant and equipment |
-312 | -282 | -882 | -835 | -1,245 |
| Acquisition of operations and shares, net of cash acquired | - | - | - | -89 | -89 |
| Proceeds from sale of property, plant and equipment | 1 | 12 | 1 | 46 | 131 |
| Cash flow from investing activities | -311 | -270 | -881 | -878 | -1,203 |
| Financing activities | |||||
| Changes in loans | -441 | -775 | -462 | -2,178 | -3,166 |
| Amortization of lease liabilities | -43 | -47 | -136 | -135 | -181 |
| Dividend paid | - | - | -960 | -714 | -714 |
| Cash flow from financing activities | -484 | -822 | -1,558 | -3,027 | -4,061 |
| Cash flow for the period | -280 | 122 | -205 | 56 | 50 |
| Cash and cash equivalents at start of period | 1,583 | 1,485 | 1,503 | 1,515 | 1,515 |
| Exchange rate difference for cash equivalents | -43 | -12 | -38 | 24 | -62 |
| Cash and cash equivalents at end of period | 1,260 | 1,595 | 1,260 | 1,595 | 1,503 |
| SEK million (unless otherwise stated) | Q3 2024 |
Q3 2023 |
Δ % | Q1-Q3 2024 |
Q1-Q3 2023 |
Δ % | Full year 2023 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Volumes, '000 MT | 551 | 529 | +4 | 1,632 | 1,575 | +4 | 2,123 |
| Operating profit | 1,256 | 1,143 | +10 | 3,628 | 2,975 | +22 | 4,116 |
| Profit for the period | 871 | 807 | +8 | 2,614 | 2,084 | +25 | 2,954 |
| Financial position | |||||||
| Total assets | 32,011 | 31,599 | +1 | 32,011 | 31,599 | +1 | 30,551 |
| Equity | 18,402 | 17,425 | +6 | 18,402 | 17,425 | +6 | 17,173 |
| Net working capital | 9,697 | 9,852 | -2 | 9,697 | 9,852 | -2 | 8,971 |
| Net debt | 2,176 | 3,384 | -36 | 2,176 | 3,384 | -36 | 2,425 |
| Cash flow | |||||||
| Cash flow from operating activities | 515 | 1,214 | - | 2,234 | 3,961 | - | 5,314 |
| Cash flow from investing activities | -311 | -270 | - | -881 | -878 | - | -1,203 |
| Share data | |||||||
| Number of shares, thousand | 259,559 | 259,559 | +0 | 259,559 | 259,559 | +0 | 259,559 |
| Earnings per share, SEK1) | 3.35 | 3.10 | +8 | 10.05 | 8.02 | +25 | 11.35 |
| Equity per share, SEK | 70.67 | 66.93 | +6 | 70.67 | 66.93 | +6 | 65.95 |
| Market value on closing date, SEK | 333.00 | 197.00 | +69 | 333.00 | 197.00 | +69 | 224.80 |
| Other key ratios | |||||||
| Volume growth, percent | +4 | -5 | - | +4 | -7 | - | -6 |
| Operating profit per kilo, SEK | 2.28 | 2.16 | +6 | 2.22 | 1.89 | +17 | 1.94 |
| Return on Capital Employed (R12 months), percent | 22.1 | 17.2 | +28 | 22.1 | 17.2 | +28 | 19.1 |
| Net debt / EBITDA, multiple | 0.39 | 0.73 | -47 | 0.39 | 0.73 | -47 | 0.49 |
1) Earnings per share are calculated based on a weighted average number of outstanding shares.
| SEK million | 2023 Q1 |
Q2 | Q3 | Q4 | Full year |
2024 Q1 |
Q2 | Q3 |
|---|---|---|---|---|---|---|---|---|
| Food Ingredients | 582 | 636 | 739 | 685 | 2,642 | 779 | 755 | 770 |
| Chocolate & Confectionery Fats | 327 | 275 | 438 | 481 | 1,521 | 505 | 433 | 525 |
| Technical Products & Feed | 108 | 44 | 47 | 59 | 258 | 53 | 9 | 45 |
| Group Functions | -65 | -75 | -81 | -84 | -305 | -83 | -79 | -84 |
| Operating profit AAK Group | 952 | 880 | 1,143 | 1,141 | 4,116 | 1,254 | 1,118 | 1,256 |
| Financial net | -77 | -68 | -85 | -62 | -292 | -23 | -48 | -101 |
| Profit before tax | 875 | 812 | 1,058 | 1,079 | 3,824 | 1,231 | 1,070 | 1,155 |
| SEK million | FI Q3 2024 |
CCF Q3 2024 |
TPF Q3 2024 |
Total Q3 2024 |
FI Q1-Q3 2024 |
CCF Q1-Q3 2024 |
TPF Q1-Q3 2024 |
Total Q1-Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Europe | 2,541 | 1,277 | 561 | 4,379 | 7,472 | 3,679 | 1,655 | 12,806 |
| North and South America | 3,503 | 1,452 | 0 | 4,955 | 10,771 | 4,491 | 1 | 15,263 |
| Asia | 965 | 752 | 3 | 1,720 | 2,807 | 2,033 | 8 | 4,848 |
| Other countries | 72 | 45 | 0 | 117 | 253 | 152 | 0 | 405 |
| Net sales | 7,081 | 3,526 | 564 | 11,171 | 21,303 | 10,355 | 1,664 | 33,322 |
| SEK million | FI Q3 2023 |
CCF Q3 2023 |
TPF Q3 2023 |
Total Q3 2023 |
FI Q1-Q3 2023 |
CCF Q1-Q3 2023 |
TPF Q1-Q3 2023 |
Total Q1-Q3 2023 |
|---|---|---|---|---|---|---|---|---|
| Europe | 2,856 | 1,233 | 549 | 4,638 | 8,568 | 3,556 | 1,855 | 13,979 |
| North and South America | 3,794 | 1,474 | 0 | 5,268 | 11,408 | 4,697 | 0 | 16,105 |
| Asia | 954 | 611 | 0 | 1,565 | 2,733 | 1,884 | 0 | 4,617 |
| Other countries | 109 | 39 | 0 | 148 | 367 | 125 | 0 | 492 |
| Net sales | 7,713 | 3,357 | 549 | 11,619 | 23,076 | 10,262 | 1,855 | 35,193 |
| SEK million | 30.09.2024 | 31.12.2023 | Hierarchy level |
|---|---|---|---|
| Assets at fair value through profit and loss | |||
| Currency derivatives | 233 | 358 | 2 |
| Sales and purchase contracts | 942 | 927 | 2 |
| Investment in unlisted shares | 7 | 7 | 3 |
| Investment in unlisted funds | 60 | 55 | 3 |
| Derivatives used in cash flow hedges | |||
| Interest rate swaps | 2 | 13 | 2 |
| Assets at amortized cost | |||
| Financial non-current assets | 16 | 11 | - |
| Accounts receivable | 5,851 | 5,312 | - |
| Financial current assets | 0 | 97 | - |
| Cash and cash equivalents | 1,260 | 1,503 | - |
| Total financial assets | 8,371 | 8,283 | |
| Liabilities at fair value through profit and loss | |||
| Currency derivatives | 206 | 389 | 2 |
| Sales and purchase contracts | 1,261 | 430 | 2 |
| Liabilities at amortized cost | |||
| Liabilities to banks and credit institutions | 2,664 | 3,684 | - |
| Lease liabilities | 699 | 801 | - |
| Accounts payable | 3,972 | 3,804 | - |
| Other interest-bearing liabilities | 11 | 11 | - |
| Total financial liabilities | 8,813 | 9,119 |
For information on the valuation techniques used by the Group in measuring the fair value of financial instruments, see note 3 in the Annual Report 2023.
| Percent | Q3 2024 |
Q3 2023 |
Q1-Q3 2024 |
Q1-Q3 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Food Ingredients | |||||
| Organic volume growth | 1 | -3 | 2 | -5 | -5 |
| Acquisitions / divestments | - | - | - | - | - |
| Volume growth | 1 | -3 | 2 | -5 | -5 |
| Chocolate & Confectionery Fats | |||||
| Organic volume growth | 12 | -11 | 11 | -12 | -9 |
| Acquisitions / divestments | - | - | - | - | - |
| Volume growth | 12 | -11 | 11 | -12 | -9 |
| Technical Products & Feed | |||||
| Organic volume growth | 4 | -8 | -2 | -4 | -6 |
| Acquisitions / divestments | - | - | - | - | - |
| Volume growth | 4 | -8 | -2 | -4 | -6 |
| AAK Group | |||||
| Organic volume growth | 4 | -5 | 4 | -7 | -6 |
| Acquisitions / divestments | - | - | - | - | - |
| Volume growth | 4 | -5 | 4 | -7 | -6 |
| SEK million | Q3 2024 |
Q3 2023 |
Q1-Q3 2024 |
Q1-Q3 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Operating profit (EBIT) | 1,256 | 1,143 | 3,628 | 2,975 | 4,116 |
| Depreciation, amortization and impairment losses | 213 | 249 | 643 | 683 | 877 |
| EBITDA | 1,469 | 1,392 | 4,271 | 3,658 | 4,993 |
| SEK million | R12M 30.09.2024 |
R12M 31.12.2023 |
|---|---|---|
| Total assets | 31,688 | 32,147 |
| Cash and cash equivalents | -1,460 | -1,500 |
| Financial assets | -288 | -213 |
| Accounts payable | -3,932 | -4,333 |
| Other non-interest-bearing liabilities | -4,403 | -4,566 |
| Capital employed | 21,605 | 21,535 |
| Operating profit, excluding items affecting comparability | 4,769 | 4,116 |
| Return on Capital Employed (ROCE), percent | 22.1 | 19.1 |
| SEK million | 30.09.2024 | 31.12.2023 |
|---|---|---|
| Inventory | 9,967 | 8,656 |
| Accounts receivable | 5,851 | 5,312 |
| Other current receivables, non-interest-bearing | 2,922 | 2,743 |
| Accounts payable | -3,972 | -3,804 |
| Other current liabilities, non-interest-bearing | -5,071 | -3,936 |
| Net working capital | 9,697 | 8,971 |
| SEK million | 30.09.2024 | 31.12.2023 |
|---|---|---|
| Non-current interest-bearing receivables | 0 | 0 |
| Current interest-bearing receivables | 8 | 599 |
| Cash and cash equivalents | 1,260 | 1,503 |
| Pension liabilities | -70 | -31 |
| Lease liabilities | -699 | -801 |
| Non-current liabilities to banks and credit institutions | -932 | -1,969 |
| Current liabilities to banks and credit institutions | -1,732 | -1,715 |
| Other interest-bearing liabilities | -11 | -11 |
| Net debt | -2,176 | -2,425 |
| SEK million | 30.09.2024 | 31.12.2023 |
|---|---|---|
| Net debt | 2,176 | 2,425 |
| EBITDA (rolling 12 months) | 5,606 | 4,993 |
| Net debt / EBITDA, multiple | 0.39 | 0.49 |
| SEK million | 30.09.2024 | 31.12.2023 |
|---|---|---|
| Shareholders' equity | 18,342 | 17,117 |
| Non-controlling interests | 60 | 56 |
| Total equity including non-controlling interests | 18,402 | 17,173 |
| Total assets | 32,011 | 30,551 |
| Equity to assets ratio, percent | 57.5 | 56.2 |
| SEK million | Q3 2024 |
Q3 2023 |
Q1-Q3 2024 |
Q1-Q3 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Net sales | 118 | 157 | 360 | 245 | 413 |
| Total operating income | 118 | 157 | 360 | 245 | 413 |
| Other external expenses | -96 | -130 | -279 | -252 | -341 |
| Cost for remuneration to employees | -47 | -50 | -149 | -114 | -153 |
| Depreciation, amortization and impairment losses | -3 | -3 | -10 | -7 | -10 |
| Total operating expenses | -146 | -183 | -438 | -373 | -504 |
| Operating profit (EBIT) | -28 | -26 | -78 | -128 | -91 |
| Profit from interest in Group companies | - | - | - | - | 213 |
| Dividend | - | - | 1 | - | - |
| Dividend from Group companies | 659 | - | 659 | - | - |
| Interest income and similar items | 2 | 0 | 2 | 1 | 0 |
| Interest expense and similar items | -70 | -57 | -195 | -141 | -205 |
| Total financial net | 591 | -57 | 467 | -140 | 8 |
| Profit before tax | 563 | -83 | 389 | -268 | -83 |
| Income tax | 19 | 15 | 53 | 53 | -18 |
| Profit for the period | 582 | -68 | 442 | -215 | -101 |
| SEK million | 30.09.2024 | 31.12.2023 |
|---|---|---|
| Assets | ||
| Other intangible assets | 79 | 24 |
| Property, plant and equipment | 2 | 3 |
| Right-of-use assets | 20 | 23 |
| Financial assets | 9,907 | 9,910 |
| Deferred tax assets | 2 | 2 |
| Total non-current assets | 10,010 | 9,962 |
| Current receivables Cash and cash equivalents |
210 0 |
682 0 |
| Total current assets | 210 | 682 |
| Total assets | 10,220 | 10,644 |
| Equity and liabilities | ||
| Shareholders' equity | 5,434 | 6,000 |
| Non-controlling interests | - | - |
| Total equity including non-controlling interests | 5,434 | 6,000 |
| Liabilities to banks and credit institutions | 500 | 1,500 |
| Lease liabilities | 14 | 17 |
| Other non-current liabilities | 20 | 27 |
| Total non-current liabilities | 534 | 1,544 |
| Liabilities to banks and credit institutions | 1,553 | 1,500 |
| Lease liabilities | 5 | 5 |
| Accounts payable | 17 | 19 |
| Other current liabilities | 2,677 | 1,576 |
| Total current liabilities | 4,252 | 3,100 |
| Total equity and liabilities | 10,220 | 10,644 |

For information regarding cocoa and cocoa butter please refer to information at www.icco.org
AAK will host a conference call for investors and analysts on October 24, 2024, at 10 a.m. CET. The presentation can be followed via teleconference or webcast. Please visit www.aak.com for details.
The annual and quarterly reports are published on www.aak.com.
February 5, 2025: Q4 and year-end report for 2024
April 24, 2025: Q1 and three-month report for 2025
May 8, 2025: Annual General Meeting, Malmö
July 17, 2025: Q2 and six-month report for 2025
October 23, 2025: Q3 and nine-month report for 2025
February 5, 2026: Q4 and year-end report for 2025
This report contains forward-looking statements. Such statements are subject to risks and uncertainties since various factors, many of which are beyond the control of AAK AB (publ.), may cause actual developments and results to differ materially from the expectations expressed in this report.
The Swedish text shall govern for all purposes and prevail in the event of any discrepancy between the versions.
Carl Ahlgren Head of IR, Communication & Brand Mobile: +46 706 81 07 34 E-mail: [email protected]
Everything AAK does is about Making Better Happen™. We specialize in plant-based oils and fats, the valueadding ingredients in many products people love to consume.
Interim report | Q3 2024
We make these products better tasting, healthier, and more sustainable. At the heart of AAK's offer is customer co-development, combining our desire to understand what Making Better Happen™ means for each customer with the unique flexibility of our production assets and deep knowledge of products and industries, including Chocolate & Confectionery, Bakery, Dairy, Plant-based Foods, Special Nutrition, Foodservice, and Personal Care.
Our dedicated team of over 4,000 employees support our close collaboration with customers through 25 regional sales offices, 16 dedicated Customer Innovation Centers, and with the support of around 20 production facilities.
Listed on Nasdaq Stockholm and headquartered in Malmö, Sweden, AAK has been Making Better Happen™ for 150 years.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.