Quarterly Report • May 4, 2023
Quarterly Report
Open in ViewerOpens in native device viewer
First quarter 2023

| Q1 2023 |
Q1 2022 |
Δ% | R12M 2023 | Full year 2022 |
|
|---|---|---|---|---|---|
| Volumes, '000 MT | 541 | 575 | -6 | 2,225 | 2,259 |
| Operating profit, SEK million | 952 | 664 | +43 | 2,826 | 2,538 |
| Operating profit, excluding IAC, SEK million | 952 | 664 | +43 | 3,176 | 2,888 |
| Operating profit per kilo, SEK | 1.76 | 1.15 | +53 | 1.27 | 1.12 |
| Operating profit per kilo, excluding IAC, SEK | 1.76 | 1.15 | +53 | 1.43 | 1.28 |
| Profit for the period, SEK million | 662 | 492 | +35 | 1,950 | 1,780 |
| Profit for the period, excluding IAC, SEK million | 662 | 492 | +35 | 2,269 | 2,099 |
| Earnings per share, SEK | 2.55 | 1.89 | +35 | 7.50 | 6.84 |
| Earnings per share, excluding IAC, SEK | 2.55 | 1.89 | +35 | 8.73 | 8.07 |
| Return on Capital Employed (R12M), percent | 15.2 | 15.4 | -1 | 15.2 | 14.5 |
Items affecting comparability (IAC) for the full year 2022 related to the controlled exit from Russia (Q2 2022: negative SEK 350 million).
Rolling 12 months, '000 MT


I am pleased to confirm that we had a strong start to the year, with solid performance across all three business areas, including a strong cash flow and an improved Return on Capital Employed. Despite the ongoing challenges posed by the state of the global economy, we remain successful in delivering value to our customers.
As communicated on April 13, we achieved a first-quarter operating profit growth of 43 percent compared to the same period last year, driven by particularly strong performance in Food Ingredients and Chocolate & Confectionery Fats. The main growth drivers were continued focus on speciality solutions, productivity improvements and favorable yearover-year market conditions, including an improved ability to compensate for inflationary effects. Our team has worked intensively to maintain supply chain stability and ensure the timely delivery of products to our customers, another contributor to our continued improvement.
Volumes declined 6 percent year-over-year as expected due to our controlled exit from the Russian market and the optimization program in Bakery. Excluding Russia, volumes declined 3 percent in the first quarter compared to the first quarter of 2022.
We have continued to invest in innovation and codevelopment, focusing on new product development and solutions to ensure that we meet the evolving needs of our customers. One of AAKs strengths is our ability to understand the full ingredient matrix of foods and to use this expertise to co-develop plant-based oils and fats solutions with our customers.
The most recent milestone on our co-development journey was the inauguration of a plant-based Innovation Center of Excellence outside Amsterdam in March this year. The threestory state-of-the-art center showcases AAK's codevelopment process, including two pilot plants for plantbased meat and dairy, an application laboratory, codevelopment workspaces, a culinary kitchen, and sensory facilities, all under one AAK roof. The center allows customers to bring great-tasting plant-based foods to market faster and with confidence.

Set to take effect later this year with an 18-month implementation period, the EU Deforestation Regulation is an effort to reduce the importation of products associated with deforestation and forest degradation to the European market. This regulation will apply to a range of products, including soy, palm oil, beef, leather and timber.
As a company with over two decades of experience in promoting sustainable supply chains, AAK has made significant progress in recent years toward achieving a 100 percent-verified deforestation-free and traceable global palm oil supply chain by 2025. As of last year, we reached 100 percent traceability to mill, 87 percent traceability to plantation and 71 percent verified deforestation-free within our palm supply chain.
While we support the legislative initiative, we have raised concerns about the risks associated with geolocation and the potential implications for implementation. Long-term, the development is a step in the right direction.
AAK started the year strong, and while some of the performance was driven by favorable market conditions, we remain prudently optimistic about the future, and we are well positioned to capitalize on new growth opportunities. We will continue to prioritize the health and safety of our employees, customers, and partners, while remaining committed to delivering long-term value to our shareholders.
Johan Westman, President and CEO
Volumes totaled 541,000 MT (575,000), a decrease by 6 percent compared to last year. Excluding the Russian market, volumes declined by 3 percent.
Sales reached SEK 12,345 million (11,239), an increase by 10 percent. The increase was driven by price adjustments due to increased raw material prices, a favorable product mix via a continued focus on speciality solutions, and a positive currency translation impact of SEK 713 million.
Operating profit totaled SEK 952 million (664), an increase of 43 percent compared to the corresponding quarter in 2022, largely driven by strong operating profit per kilo in Food Ingredients and Chocolate & Confectionery Fats. AAK achieved this growth via a continued focus on speciality solutions and productivity improvements. Additionally, the first-quarter operating profit benefitted from favorable yearover-year market conditions, including an improved ability to compensate for inflationary effects.
The currency translation had a positive impact of SEK 64 million, of which SEK 37 million related to Food Ingredients and SEK 27 million to Chocolate & Confectionery Fats. Operating profit at fixed foreign exchange rates increased by 34 percent.
Operating profit per kilo totaled SEK 1.76 (1.15), an increase of 53 percent. The currency translation impact was positive SEK 0.12. At fixed foreign exchange rates, operating profit per kilo increased by 43 percent.
Net financial cost totaled SEK 77 million (18). The financial cost increased due to increased financing of working capital, higher interest rates, and higher borrowing in high-interest countries. Reported tax costs correspond to an average tax rate of 24 percent (24).
Earnings per share equaled SEK 2.55 (1.89).
Operating cash flow including changes in working capital amounted to SEK 1,102 million (negative 1,150). Cash flow from working capital amounted to SEK 377 million (negative 2,004). Following the decrease in raw material prices during the second half of 2022, there was a positive cash flow from inventory and a smaller positive effect from accounts receivables, while accounts payables had a negative cash flow effect in the quarter.
Based on the duration of our contract portfolio, there is a time lag of 6–9 months until the cash flow effect from any raw material price volatility becomes visible.
Cash outflow from investment activities amounted to SEK 362 million (227), of which SEK 89 million (0) stemmed from acquisitions of operations. The acquisition of Arani Agro Oil, announced during the 2022 fiscal year, was completed in January 2023, and is included in AAK's financials from January 1, 2023, onward. Capital expenditure was mostly spent on maintenance investments, productivity improvements and capacity increases.
Calculated on a rolling 12-month basis, Return on Capital Employed (ROCE) was 15.2 percent (14.5 on December 31, 2022).
The equity-to-asset ratio was 50 percent (44 percent on December 31, 2022). Net debt on March 31, 2023, totaled SEK 4,968 million (SEK 5,707 million on December 31, 2022). Net debt / EBITDA totaled 1.36 (1.71 as of December 31, 2022).
On March 31, 2023, the Group had total credit facilities of SEK 10,162 million (9,806 as of December 31, 2022), of which there was SEK 8,425 million (8,366 as of December 31, 2021) in committed credit facilities. Unused committed credit facilities on March 31, 2023, totaled SEK 4,950 million (4,295 as of December 31, 2022). Non-committed credit facilities totaled SEK 1,736 million (1,440 as of December 31, 2022), SEK 1,465 million (976 as of December 31, 2022) of which were unused.
The average number of employees on March 31, 2023, was 3,990 (3,962 at December 31, 2022).
Overlooking the iconic Zaanse Schans area just outside of Amsterdam, AAK has built an Innovation Center of Excellence to develop plant-based foods. The three-story state-of-theart center in Zaandijk showcasing AAK's co-development process features two pilot plants for plant-based meat and dairy, an application laboratory, co-development workspaces, a culinary kitchen, and sensory facilities, all under one AAK roof. The center allows customers to bring great-tasting plant-based foods to market faster and with confidence.

AAK recently launched CEBES™ Choco 15, a solution for affordable premiumization, raising the bar on cocoa flavor. Affordable indulgence is essential in a recessionary environment. Consumers will still enjoy small treats and emphasize value for money, with taste remaining the primary criterion for consumers when making decisions on buying chocolate confectionery.
Our newly launched CEBES™ Choco 15 is the only compound on the market that allows up to 15 percent of cocoa ingredients. It is the right mixture of affordability and quality without trade-offs.

On April 4, we published the 2022 AAK Sustainability Report. The report demonstrates how sustainability is at the heart of our purpose, Making Better Happen™. For AAK, sustainability is a journey, not a destination, and we will continue to take new steps to improve from plant to brand.
We encourage each of you to take the time to review the report and familiarize yourselves with our accomplishments, successes, and opportunities to further improve. Consumers, customers, and investors are increasing their demand for transparency and sustainability. The front section covers the key highlights, the links between our sustainability work and our strategic direction and aspiration, and the key sustainability priorities across our value chain. The back section covers more detail and links to the different reporting requirements like GRI, TCFD, Sustainable development goals, and Taxonomy.

| Operating profit |
Q1 2023 |
Q1 2022 |
Δ % | R12M 2023 |
Full year 2022 |
|
|---|---|---|---|---|---|---|
| +58% | Volumes, '000 MT | 337 | 362 | -7 | 1,408 | 1,433 |
| Operating profit per kilo +70% |
Net sales, SEK million | 7,859 | 7,141 | +10 | 33,379 | 32,661 |
| Operating profit, SEK million | 582 | 369 | +58 | 1,929 | 1,716 | |
| Operating profit per kilo, SEK | 1.73 | 1.02 | +70 | 1.37 | 1.20 |
During the first quarter, volumes in Food Ingredients declined by 7 percent compared to the same period last year. The decline was largely due to the optimization program in Bakery and the controlled withdrawal from the Russian market. Excluding Russia, first quarter volumes in Food Ingredients declined by 5 percent.
In Bakery, reported volumes declined mainly due to the continued effort to optimize the business in Europe, with a continued prioritization of speciality and semi-speciality solutions. Additionally, volumes were negatively affected by our withdrawal from the Russian market.
Dairy volumes increased slightly in the quarter compared to the corresponding period of last year. The performance was mixed across regions, with growth in Europe while volumes in the Americas declined compared to last year.
Plant-based Foods increased slightly in the quarter, driven by plant-based dairy solutions.
Special Nutrition volumes were down year-over-year, with a decline in both semi-speciality and high-end speciality solutions. In Asia, volumes for the high-end specialitysolutions segment grew.
In Foodservice, volumes increased, mainly driven by North America, while volumes in Europe remained weak. Volumes in the segment remained below pre-pandemic levels.
Sales reached SEK 7,859 million (7,141), an increase of 10 percent or SEK 718 million. The increase was driven by a positive currency translation impact of SEK 500 million and price adjustments stemming from increased raw material prices.
Operating profit increased by 58 percent to SEK 582 million (369). The currency translation impact was positive and amounted to SEK 37 million. At fixed foreign exchange rates, operating profit increased by 48 percent.
The result was driven by our continued focus on speciality solutions, productivity improvements, as well as favorable market conditions, including an improved ability to compensate for inflationary effects. The strong operating profit growth for the business area was driven by Dairy, Bakery, and Special Nutrition, while Foodservice declined.
Operating profit per kilo increased to SEK 1.73 (1.02). The currency translation impact was positive SEK 0.11. At fixed foreign exchange rates, operating profit per kilo grew 59 percent.



* Operating profit and operating profit per kilo are excluding items affecting comparability.

| Operating profit |
Q1 2023 |
Q1 2022 |
Δ % | R12M 2023 |
Full year 2022 |
|
|---|---|---|---|---|---|---|
| +27% | Volumes, '000 MT | 124 | 137 | -9 | 508 | 521 |
| Operating profit per kilo +40% |
Net sales, SEK million | 3,735 | 3,407 | +10 | 15,141 | 14,813 |
| Operating profit, SEK million | 327 | 258 | +27 | 1,161 | 1,092 | |
| Operating profit per kilo, SEK | 2.64 | 1.88 | +40 | 2.29 | 2.10 |
Volumes during the first quarter decreased by 9 percent, mainly due to our withdrawal from the Russian market. Excluding Russia, volumes decreased by 3 percent compared to a strong first quarter last year.
Net sales for the business area reached SEK 3,735 million (3,407), a 10 percent increase. The growth was driven by price adjustments stemming from higher raw material prices, and a positive currency translation impact of SEK 213 million.
Operating profit reached SEK 327 million (258), an increase of 27 percent compared to the corresponding quarter last year. The currency translation impact was a positive SEK 27 million. At fixed foreign exchange rates, operating profit increased by 16 percent.

The increase in operating profit was broad based across all main geographies and driven by a continued focus on speciality solutions, productivity improvements as well as favorable market conditions and price management.
Operating profit per kilo increased and totaled SEK 2.64 (1.88). The currency translation impact was positive SEK 0.22. At fixed foreign exchange rates, operating profit per kilo increased by 29 percent.

* Operating profit and operating profit per kilo are excluding items affecting comparability.

| Operating profit |
Q1 2023 |
Q1 2022 |
Δ % | R12M 2023 | Full year 2022 |
|
|---|---|---|---|---|---|---|
| +33% | Volumes, '000 MT | 80 | 76 | +5 | 309 | 305 |
| Operating profit per kilo +26% |
Net sales, SEK million | 751 | 691 | +9 | 3,011 | 2,951 |
| Operating profit, SEK million | 108 | 81 | +33 | 330 | 303 | |
| Operating profit per kilo, SEK | 1.35 | 1.07 | +26 | 1.07 | 0.99 |
Volumes in the first quarter increased by 5 percent compared to the first quarter of last year. The increase was driven by strong performance in our Feed business.
In Technical products, volumes decreased, mainly driven by Natural Ingredients and Biofuels.
Net sales for the business area reached SEK 751 million, increasing by SEK 60 million compared to SEK 691 million during the first quarter of last year.
Operating profit totaled SEK 108 million (81), a 33 percent increase compared to last year. The improvement was driven by an increase in profitability within Natural Ingredients, which was supported by operational improvements and favorable market conditions. Market conditions in Feed were slightly more challenged, while the crush margin remained stable in the quarter.
The business area reported an operating profit per kilo of SEK 1.35 (1.07), an increase of 26 percent.

Quarter Rolling 12 months

Technical Products & Feed - Operating profit per kilo
* Operating profit and operating profit per kilo are excluding items affecting comparability.
Rolling 12 months, SEK million

No significant changes have taken place in relations or transactions with related parties since 2022.
AAK's operations are constantly exposed to risks, threats, and external factors. Through a proactive approach to business intelligence, the company aims to anticipate changes in factors affecting operations. Plans and policies are adjusted continuously to counteract potential negative effects. Active risk management, such as hedging raw material prices and currencies, reduces the risks that the company faces.
Efficient risk management is an ongoing process conducted within the framework of business control and is part of the ongoing review and forward-looking assessment of operations.
AAK's long-term risk exposure is assumed not to deviate from the inherent exposure associated with AAK's ongoing business operations.
AAK's Board of Directors and Executive Committee have, since the publication of the Annual Report 2022, reviewed the development of significant risks and uncertainties and can confirm that there have been no changes other than what has been commented on in respect of market developments during 2022 and 2023.
For a more in-depth analysis of risks, please refer to AAK's Annual Report.
This interim report is prepared in accordance with IAS 34, Interim Financial Reporting, and applicable rules in the Swedish Annual Accounts Act. The accounting principles correspond to the principles applied in the preparation of the Annual Report 2022.
AAK presents APMs to reflect underlying business performance and to enhance comparability from period to period. APMs should not be considered as a substitute for measures of performance in accordance with the IFRS.
Definitions of Alternative Performance Measures can be found at www.aak.com under the Investor tab. For reconciliation of Alternative Performance Measures, see pages 20–21.
For definitions, please see our Annual Report.
No events to be reported.
AAK AB (publ.) is the Parent Company of the AAK Group. Its functions are primarily activities related to the development and administration of the Group.
The result for the Parent Company after financial items amounted to negative SEK 72 million (negative 22). Interest-bearing liabilities minus cash and cash equivalents and interest-bearing assets totaled SEK 3,544 million (3,443 as of December 31, 2022). Investments in intangible and tangible assets amounted to SEK 2 million (0).
The Parent Company's balance sheet and income statement are shown on pages 22–23. There are no major changes in the Parent Company's balance sheet since year's end.
The Parent Company has prepared its financial reports in accordance with Chapter 9 of the Swedish Annual Accounts Act, Interim Report and RFR 2 Accounting for legal entities. The accounting principles correspond to the principles applied in the preparation of the Annual Report 2022.
This report has not been reviewed by the company's auditors.
Malmö, May 4, 2023
Johan Westman President and CEO
Mobile: +46 70 681 07 34 E-mail: [email protected]
This information is information that AAK AB (publ.) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out above, at 8:30 CET on May 4, 2023.
| Q1 | Q1 | Full year | |
|---|---|---|---|
| SEK million | 2023 | 2022 | 2022 |
| Net sales | 12,345 | 11,239 | 50,425 |
| Other operating income | 62 | 29 | 149 |
| Total operating income | 12,407 | 11,268 | 50,574 |
| Change in inventories of finished goods and work in progress | -41 | 74 | 201 |
| Raw materials and consumables | -9,293 | -8,867 | -39,777 |
| Goods for resale | -162 | -244 | -1,085 |
| Other external expenses | -914 | -717 | -3,401 |
| Cost for remuneration to employees | -816 | -654 | -2,958 |
| Depreciation, amortization and impairment losses | -228 | -188 | -799 |
| Other operating expenses | -1 | -8 | -217 |
| Total operating expenses | -11,455 | -10,604 | -48,036 |
| Operating profit (EBIT) | 952 | 664 | 2,538 |
| Financial income | 23 | 15 | 69 |
| Financial expense | -100 | -33 | -257 |
| Total financial net | -77 | -18 | -188 |
| Profit before tax | 875 | 646 | 2,350 |
| Income tax | -213 | -154 | -570 |
| Profit for the period | 662 | 492 | 1,780 |
| Attributable to non-controlling interests | 1 | 2 | 10 |
| Attributable to the Parent Company's shareholders | 661 | 490 | 1,770 |
| Earnings per share before dilution, SEK1) | 2.55 | 1.89 | 6.84 |
| Earnings per share after dilution, SEK2) | 2.55 | 1.89 | 6.84 |
1) Earnings per share are calculated based on a weighted average number of outstanding shares.
2) Earnings per share are calculated based on a weighted average number of outstanding shares after dilution from outstanding subscription warrants.
| SEK million | Q1 2023 |
Q1 2022 |
Full year 2022 |
|---|---|---|---|
| Profit for the period | 662 | 492 | 1,780 |
| Items that will not be reclassified to profit or loss: | |||
| Remeasurements of post-employment benefit obligations | 0 | - | 149 |
| 0 | - | 149 | |
| Items that may subsequently be reclassified to profit or loss: | |||
| Translation differences | 175 | 410 | 1,460 |
| Fair-value changes in cash flow hedges | -3 | 11 | 20 |
| Tax related to fair-value changes in cash flow hedges | 1 | -2 | -4 |
| 173 | 419 | 1,476 | |
| Total comprehensive income for the period | 835 | 911 | 3,405 |
| Attributable to non-controlling interests | 1 | 2 | 16 |
| Attributable to the Parent Company's shareholders | 834 | 909 | 3,389 |
| SEK million | 31.03.2023 | 31.03.2022 | 31.12.2022 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Goodwill | 2,666 | 2,296 | 2,538 | ||
| Other intangible assets | 289 | 305 | 293 | ||
| Property, plant and equipment | 7,143 | 6,045 | 6,944 | ||
| Right-of-use assets | 651 | 581 | 685 | ||
| Shares in associated companies | 43 | 16 | 32 | ||
| Financial assets Deferred tax assets |
67 349 |
47 183 |
67 327 |
||
| Total non-current assets | 11,208 | 9,473 | 10,886 | ||
| Inventory | 9,759 | 10,056 | 11,174 | ||
| Accounts receivables | 6,531 | 5,914 | 6,635 | ||
| Current receivables | 3,193 | 4,053 | 3,780 | ||
| Cash and cash equivalents | 1,405 | 1,165 | 1,515 | ||
| Total current assets | 20,888 | 21,188 | 23,104 | ||
| Total assets | 32,096 | 30,661 | 33,990 | ||
| Equity and liabilities | |||||
| Shareholders' equity | 15,870 | 12,698 | 15,036 | ||
| Non-controlling interests | 48 | 50 | 47 | ||
| Total equity including non-controlling interests | 15,918 | 12,748 | 15,083 | ||
| Liabilities to banks and credit institutions | 3,019 | 1,571 | 3,526 | ||
| Pension liabilities | 53 | 274 | 58 | ||
| Lease liabilities | 538 | 485 | 562 | ||
| Deferred tax liabilities | 566 | 412 | 553 | ||
| Other non-current liabilities | 285 | 413 | 273 | ||
| Total non-current liabilities | 4,461 | 3,155 | 4,972 | ||
| Liabilities to banks and credit institutions | 2,716 | 3,967 | 2,997 | ||
| Lease liabilities | 153 | 124 | 162 | ||
| Accounts payables | 4,110 | 5,343 | 5,337 | ||
| Other current liabilities | 4,738 | 5,324 | 5,439 | ||
| Total current liabilities | 11,717 | 14,758 | 13,935 | ||
| Total equity and liabilities | 32,096 | 30,661 | 33,990 |
| SEK million | Shareholders' equity | Non-controlling interests |
Total equity incl. non controlling interests |
|---|---|---|---|
| Opening balance January 1, 2023 | 15,036 | 47 | 15,083 |
| Profit for the period | 661 | 1 | 662 |
| Other comprehensive income | 173 | 0 | 173 |
| Total comprehensive income | 834 | 1 | 835 |
| Closing balance March 31, 2023 | 15,870 | 48 | 15,918 |
| SEK million | Shareholders' equity | Non-controlling interests |
Total equity incl. non controlling interests |
|---|---|---|---|
| Opening balance January 1, 2022 | 11,783 | 48 | 11,831 |
| Profit for the period | 490 | 2 | 492 |
| Other comprehensive income | 419 | 0 | 419 |
| Total comprehensive income | 909 | 2 | 911 |
| New issue of shares | 6 | - | 6 |
| Closing balance March 31, 2022 | 12,698 | 50 | 12,748 |
| SEK million | Q1 2023 |
Q1 2022 |
Full year 2022 |
|---|---|---|---|
| Operating activities | |||
| Operating profit | 952 | 664 | 2,538 |
| Depreciation and amortization | 228 | 188 | 799 |
| Adjustment for other items not included in cash flow | -249 | 135 | 63 |
| Interest paid and received | -49 | -10 | -146 |
| Tax paid | -157 | -123 | -617 |
| Cash flow before changes in working capital | 725 | 854 | 2,637 |
| Changes in inventory | 1,514 | -809 | -1,427 |
| Changes in accounts receivables | 166 | -650 | -1,149 |
| Changes in accounts payables | -1,275 | -519 | -812 |
| Changes in other working capital items | -28 | -26 | 678 |
| Changes in working capital | 377 | -2,004 | -2,710 |
| Cash flow from operating activities | 1,102 | -1,150 | -73 |
| Investing activities | |||
| Acquisition of intangible assets and property, plant and equipment | -288 | -230 | -1,226 |
| Acquisition of operations and shares, net of cash acquired | -89 | - | -14 |
| Proceeds from sale of property, plant and equipment | 15 | 3 | 7 |
| Cash flow from investing activities | -362 | -227 | -1,233 |
| Financing activities | |||
| Changes in loans | -811 | 1,557 | 2,364 |
| Amortization of lease liabilities | -43 | -35 | -152 |
| New issue of shares | - | 6 | 147 |
| Subscription warrants | - | - | 80 |
| Dividend paid | - | - | -646 |
| Cash flow from financing activities | -854 | 1,528 | 1,793 |
| Cash flow for the period | -114 | 151 | 487 |
| Cash and cash equivalents at start of period | 1,515 | 1,001 | 1,001 |
| Exchange rate difference for cash equivalents | 4 | 13 | 27 |
| Cash and cash equivalents at end of period | 1,405 | 1,165 | 1,515 |
| SEK million (unless otherwise stated) | Q1 2023 |
Q1 2022 |
Δ % | Full year 2022 |
|---|---|---|---|---|
| Income statement | ||||
| Volumes, '000 MT | 541 | 575 | -6 | 2,259 |
| Operating profit | 952 | 664 | +43 | 2,538 |
| Operating profit excluding IAC | 952 | 664 | +43 | 2,888 |
| Profit for the period | 662 | 492 | +35 | 1,780 |
| Profit for the period excluding IAC | 662 | 492 | +35 | 2,099 |
| Financial position | ||||
| Total assets | 32,096 | 30,661 | +5 | 33,990 |
| Equity | 15,918 | 12,748 | +25 | 15,083 |
| Net working capital | 10,548 | 9,311 | +13 | 10,747 |
| Net debt | 4,968 | 5,206 | -5 | 5,707 |
| Cash flow | ||||
| Cash flow from operating activities | 1,102 | -1,150 | - | -73 |
| Cash flow from investing activities | -362 | -227 | - | -1,233 |
| Share data | ||||
| Number of shares, thousand | 259,559 | 258,551 | +0 | 259,559 |
| Earnings per share, SEK1) | 2.55 | 1.89 | +35 | 6.84 |
| Earnings per share, excluding IAC, SEK1) | 2.55 | 1.89 | +35 | 8.07 |
| Equity per share, SEK | 61.14 | 49.11 | +24 | 57.93 |
| Market value on closing date, SEK | 187.60 | 175.00 | +7 | 177.85 |
| Other key ratios | ||||
| Volume growth, percent | -6 | +1 | - | -2 |
| Operating profit per kilo, SEK | 1.76 | 1.15 | +53 | 1.12 |
| Operating profit per kilo, excluding IAC, SEK | 1.76 | 1.15 | +53 | 1.28 |
| Return on Capital Employed (R12 months), percent | 15.2 | 15.4 | -1 | 14.5 |
| Net debt / EBITDA, multiple | 1.36 | 1.64 | -17 | 1.71 |
1) Earnings per share are calculated based on a weighted average number of outstanding shares.
| 2022 | 2023 | |||||
|---|---|---|---|---|---|---|
| SEK million Food Ingredients |
Q1 369 |
Q2 342 |
Q3 476 |
Q4 465 |
Full year 1,652 |
Q1 582 |
| Chocolate & Confectionery Fats | 258 | -70 | 310 | 308 | 806 | 327 |
| Technical Products & Feed | 81 | 46 | 76 | 100 | 303 | 108 |
| Group Functions | -44 | -44 | -40 | -95 | -223 | -65 |
| Operating profit AAK Group | 664 | 274 | 822 | 778 | 2,538 | 952 |
| Financial net | -18 | -6 | -19 | -145 | -188 | -77 |
| Profit before tax | 646 | 268 | 803 | 633 | 2,350 | 875 |
| 2022 | 2023 | |||||
|---|---|---|---|---|---|---|
| SEK million | Q1 | Q2 | Q3 | Q4 | Full year | Q1 |
| Food Ingredients | 369 | 406 | 476 | 465 | 1,716 | 582 |
| Chocolate & Confectionery Fats | 258 | 216 | 310 | 308 | 1,092 | 327 |
| Technical Products & Feed | 81 | 46 | 76 | 100 | 303 | 108 |
| Group Functions | -44 | -44 | -40 | -95 | -223 | -65 |
| Operating profit AAK Group | 664 | 624 | 822 | 778 | 2,888 | 952 |
| Financial net | -18 | -6 | -19 | -145 | -188 | -77 |
| Profit before tax | 646 | 618 | 803 | 633 | 2,700 | 875 |
| SEK million | FI Q1 2023 |
CCF Q1 2023 |
TPF Q1 2023 |
Total Q1 2023 |
|---|---|---|---|---|
| Europe | 2,911 | 1,299 | 751 | 4,961 |
| North and South America | 3,875 | 1,684 | 0 | 5,559 |
| Asia | 924 | 697 | 0 | 1,621 |
| Other countries | 149 | 55 | 0 | 204 |
| Net sales | 7,859 | 3,735 | 751 | 12,345 |
| SEK million | FI Q1 2022 |
CCF Q1 2022 |
TPF Q1 2022 |
Total Q1 2022 |
|---|---|---|---|---|
| Europe | 2,718 | 1,554 | 691 | 4,963 |
| North and South America | 3,555 | 1,355 | 0 | 4,910 |
| Asia | 789 | 420 | 0 | 1,209 |
| Other countries | 79 | 78 | 0 | 157 |
| Net sales | 7,141 | 3,407 | 691 | 11,239 |
| SEK million | 31.03.2023 | 31.12.2022 | Hierarchy level |
|---|---|---|---|
| Assets at fair value through profit and loss | |||
| Currency derivatives | 292 | 164 | 2 |
| Sales and purchase contracts | 1,269 | 2,199 | 2 |
| Investment in unlisted shares | 7 | 7 | 3 |
| Investment in unlisted funds | 43 | 43 | 3 |
| Derivatives used in cash flow hedges | |||
| Interest rate swaps | 22 | 25 | 2 |
| Assets at amortized cost | |||
| Financial non-current assets | 7 | 7 | - |
| Accounts receivables | 6,531 | 6,635 | - |
| Financial current assets | 107 | 85 | - |
| Cash and cash equivalents | 1,405 | 1,515 | - |
| Total financial assets | 9,683 | 10,680 | |
| Liabilities at fair value through profit and loss | |||
| Currency derivatives | 416 | 294 | 2 |
| Sales and purchase contracts | 411 | 1,140 | 2 |
| Liabilities at amortized cost | |||
| Liabilities to banks and credit institutions | 5,735 | 6,523 | - |
| Lease liabilities | 691 | 724 | - |
| Accounts payables | 4,110 | 5,337 | - |
| Other interest-bearing liabilities | 12 | 12 | - |
| Total financial liabilities | 11,375 | 14,030 | |
| Percent | Q1 2023 |
Q1 2022 |
Full year 2022 |
|---|---|---|---|
| Food Ingredients | |||
| Organic volume growth | -7 | 2 | -3 |
| Acquisitions / divestments | - | - | - |
| Volume growth | -7 | 2 | -3 |
| Chocolate & Confectionery Fats | |||
| Organic volume growth | -9 | 5 | 0 |
| Acquisitions / divestments | - | - | - |
| Volume growth | -9 | 5 | 0 |
| Technical Products & Feed | |||
| Organic volume growth | 5 | -11 | -4 |
| Acquisitions / divestments | - | - | - |
| Volume growth | 5 | -11 | -4 |
| AAK Group | |||
| Organic volume growth | -6 | 1 | -2 |
| Acquisitions / divestments | - | - | - |
| Volume growth | -6 | 1 | -2 |
| SEK million | Q1 2023 |
Q1 2022 |
Full year 2022 |
|---|---|---|---|
| Operating profit (EBIT) | 952 | 664 | 2,538 |
| Depreciation and amortization | 228 | 188 | 799 |
| EBITDA | 1,180 | 852 | 3,337 |
| SEK million | Q1 2023 |
Q1 2022 |
Full year 2022 |
|---|---|---|---|
| Food Ingredients | |||
| Operating profit, excluding IAC | 582 | 369 | 1,716 |
| Exit Russia | - | - | -64 |
| Operating profit | 582 | 369 | 1,652 |
| Chocolate & Confectionery Fats | |||
| Operating profit, excluding IAC | 327 | 258 | 1,092 |
| Exit Russia | - | - | -286 |
| Operating profit | 327 | 258 | 806 |
| Technical Products & Feed | |||
| Operating profit, excluding IAC | 108 | 81 | 303 |
| Operating profit | 108 | 81 | 303 |
| AAK Group | |||
| Operating profit, excluding IAC | 952 | 664 | 2,888 |
| Exit Russia | - | - | -350 |
| Operating profit | 952 | 664 | 2,538 |
| SEK million | R12M 31.03.2023 |
R12M 31.12.2022 |
|---|---|---|
| Total assets | 33,069 | 32,083 |
| Cash and cash equivalents | -1,435 | -1,354 |
| Financial assets | -69 | -51 |
| Accounts payables | -5,474 | -5,791 |
| Other non-interest-bearing liabilities | -5,143 | -4,998 |
| Capital employed | 20,948 | 19,889 |
| Operating profit, excluding items affecting comparability | 3,176 | 2,888 |
| Return on Capital Employed (ROCE), percent | 15.2 | 14.5 |
| SEK million | 31.03.2023 | 31.12.2022 |
|---|---|---|
| Inventory | 9,759 | 11,174 |
| Accounts receivables | 6,531 | 6,635 |
| Other current receivables, non-interest-bearing | 3,075 | 3,686 |
| Accounts payables | -4,110 | -5,337 |
| Other current liabilities, non-interest-bearing | -4,707 | -5,411 |
| Net working capital | 10,548 | 10,747 |
| SEK million | 31.03.2023 | 31.12.2022 |
|---|---|---|
| Current interest-bearing receivables | 118 | 95 |
| Cash and cash equivalents | 1,405 | 1,515 |
| Pension liabilities | -53 | -58 |
| Lease liabilities | -691 | -724 |
| Non-current liabilities to banks and credit institutions | -3,019 | -3,526 |
| Current liabilities to banks and credit institutions | -2,716 | -2,997 |
| Other interest-bearing liabilities | -12 | -12 |
| Net debt | -4,968 | -5,707 |
| SEK million | 31.03.2023 | 31.12.2022 |
|---|---|---|
| Net debt | 4,968 | 5,707 |
| EBITDA (rolling 12 months) | 3,665 | 3,337 |
| Net debt / EBITDA, multiple | 1.36 | 1.71 |
| 31.03.2023 | 31.12.2022 |
|---|---|
| 15,870 | 15,036 |
| 48 | 47 |
| 15,918 | 15,083 |
| 32,096 | 33,990 |
| 49.6 | 44.4 |
| SEK million | Q1 2023 |
Q1 2022 |
Full year 2022 |
|---|---|---|---|
| Net sales | 44 | 32 | 160 |
| Total operating income | 44 | 32 | 160 |
| Other external expenses | -46 | -29 | -151 |
| Cost for remuneration to employees | -32 | -28 | -130 |
| Depreciation, amortization and impairment losses | -1 | -2 | -7 |
| Total operating expenses | -79 | -59 | -288 |
| Operating profit (EBIT) | -35 | -27 | -128 |
| Profit from interest in Group companies | - | - | 108 |
| Interest income and similar items | 0 | 11 | 20 |
| Interest expense and similar items | -37 | -6 | -63 |
| Total financial net | -37 | 5 | 65 |
| Profit before tax | -72 | -22 | -63 |
| Income tax | 15 | 4 | 0 |
| Profit for the period | -57 | -18 | -63 |
| SEK million | 31.03.2023 | 31.12.2022 |
|---|---|---|
| Assets | ||
| Other intangible assets | 10 | 8 |
| Property, plant and equipment | 1 | 1 |
| Right-of-use assets | 1 | 2 |
| Financial assets | 10,372 | 9,974 |
| Deferred tax assets | 3 | 3 |
| Total non-current assets | 10,387 | 9,988 |
| Current receivables | 539 | 493 |
| Cash and cash equivalents | 0 | 0 |
| Total current assets | 539 | 493 |
| Total assets | 10,926 | 10,481 |
| Equity and liabilities | ||
| Shareholders' equity | 6,754 | 6,811 |
| Non-controlling interests | - | - |
| Total equity including non-controlling interests | 6,754 | 6,811 |
| Liabilities to banks and credit institutions | 2,500 | 3,000 |
| Lease liabilities | 1 | 1 |
| Other non-current liabilities | 35 | 36 |
| Total non-current liabilities | 2,536 | 3,037 |
| Liabilities to banks and credit institutions | 1,500 | 500 |
| Lease liabilities | 1 | 2 |
| Accounts payables | 16 | 18 |
| Other current liabilities | 119 | 113 |
| Total current liabilities | 1,636 | 633 |
| Total equity and liabilities | 10,926 | 10,481 |
USD/ton


For information regarding cocoa and cocoa butter please refer to information at www.icco.org
AAK will host a conference call for investors, analysts and media on May 4, 2023, at 10 a.m. CET. The presentation can be followed via teleconference or webcast. Please visit www.aak.com for details.
The annual and quarterly reports are published on www.aak.com.
The Annual General Meeting will be held in Malmö, Sweden on May 4, 2023.
The interim report for the second quarter 2023 will be published on July 19, 2023.
The interim report for the third quarter 2023 will be published on October 25, 2023.
The interim report for the fourth quarter and year-end 2023 will be published on February 7, 2024
This report contains forward-looking statements. Such statements are subject to risks and uncertainties as various factors, many of which are beyond the control of AAK AB (publ.), may cause actual developments and results to differ materially from the expectations expressed in this report.
The report has been translated from Swedish. The Swedish text shall govern for all purposes and prevail in the event of any discrepancy between the versions.
Carl Ahlgren Head of IR and Corporate Communications Mobile: +46 706 81 07 34 E-mail: [email protected]
Everything AAK does is about Making Better Happen™. We specialize in plant-based oils and fats, the valueadding ingredients in many products people love to consume.
Interim report | Q1 2023
We make these products better tasting, healthier, and more sustainable. At the heart of AAK's offer is customer co-development, combining our desire to understand what Making Better Happen™ means for each customer with the unique flexibility of our production assets and deep knowledge of products and industries, including Chocolate & Confectionery, Bakery, Dairy, Plant-based Foods, Special Nutrition, Foodservice, and Personal Care.
Our 4,000 employees support our close collaboration with customers through 25 regional sales offices, 16 dedicated Customer Innovation Centers, and with the support of more than 20 production facilities.
Listed on Nasdaq Stockholm and headquartered in Malmö, Sweden, AAK has been Making Better Happen™ for 150 years.
25

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.