AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

AAK

Interim Report Jul 17, 2025

2874_ir_2025-07-17_46b5fc1d-046f-4362-afeb-2400fcb73cb2.pdf

Interim Report

Open in Viewer

Opens in native device viewer

Second quarter 2025

Interim report

Financial highlights

Q2 2025

  • Volumes declined by 2 percent to 490,000 MT (498,000), excluding the effect of the Hillside divestment. Including the impact of the divestment, volumes declined by 7 percent.
  • A one-time restructuring cost of SEK 250 million was recognized as an item affecting comparability (IAC) in relation to the previously announced cost performance program, Fit-to-Win. The restructuring cost was included under Group Functions.
  • Operating profit increased by 16percent, excluding items affecting comparability, the Hillside divestment and currency effects.
  • Profit for the period totaled SEK 851 million (809), excluding items affecting comparability.
  • Earnings per share equaled SEK 3.26 (3.11), excluding items affecting comparability.
  • Cash flow from operating activities amounted to SEK 524 million (1,002).
  • Return on Capital Employed (ROCE), R12M, was 21.9 percent (22.4 percent on December 31, 2024), excluding items affecting comparability.

Q1-Q2 2025

  • Volumes declined by 3 percent to 993,000 MT (1,028,000), excluding the effect of the Hillside divestment. Including the impact of the divestment, volumes declined by 8 percent.
  • Operating profit increased by 11percent, excluding items affecting comparability, the Hillside divestment and currency effects.
  • Profit for the period totaled SEK 1,785 million (1,743), excluding items affecting comparability.
  • Earnings per share equaled SEK 6.84 (6.71), excluding items affecting comparability.
  • Cash flow from operating activities amounted to SEK 32 million (1,719).
Q2
2025
Q2
2024
Δ % Q1-Q2
2025
Q1-Q2
2024
Δ % R12M
2025
Full year
2024
Volumes, '000 MT 490 525 -7 993 1,081 -8 2,085 2,173
Volumes excl. divested operation, '000 MT1) 490 498 -2 993 1,028 -3 2,031 2,066
Operating profit, SEK million 912 1,118 -18 2,173 2,372 -8 4,697 4,896
Operating profit excl. divested operation1) and
items affecting comparability2), SEK million
1,162 1,098 +6 2,423 2,342 +3 4,893 4,812
Operating profit per kilo, SEK 1.86 2.13 -13 2.19 2.19 +0 2.25 2.25
Operating profit per kilo excl. divested operation1)
and items affecting comparability2), SEK
2.37 2.20 +8 2.44 2.28 +7 2.41 2.33
Profit for the period, SEK million 643 809 -21 1,577 1,743 -10 3,376 3,542
Profit for the period excl. items affecting
comparability2)
, SEK million
851 809 +5 1,785 1,743 +2 3,541 3,542
Earnings per share, SEK 2.47 3.11 -21 6.06 6.71 -10 12.97 13.62
Earnings per share, excl. items affecting
comparability2)
, SEK
3.26 3.11 +5 6.84 6.71 +2 13.59 13.37
Cash flow from operating activities, SEK million 524 1,002 - 32 1,719 - - 2,352
Return on Capital Employed (R12M), percent 20.9 21.5 -0.6 p.p. 20.9 21.5 -0.6 p.p. 20.9 22.4
Return on Capital Employed excl. items affecting
comparability2) (R12M), percent
21.9 21.5 +0.4 p.p. 21.9 21.5 +0.4 p.p. 21.9 22.4

Rolling 12 months, '000 MT

1) Divestment of North American Foodservice site (Hillside) completed on December 31, 2024.

2) Includes a one-time restructuring cost of SEK 250 million, recognized in Q2 2025.

Strong growth in operating profit despite a slight decline in volumes

In the second quarter, we continued to successfully execute on our strategic priorities: improving our product mix, driving operational efficiency and productivity across the organization, despite a continued dynamic global environment. At the same time, we are accelerating innovation and strengthening collaboration with our customers to stay ahead of their needs and deliver solutions that drive value — efforts that also aim to offset the softer volume development currently impacting parts of both our business and the industry at large.

Business performance

Operating profit in the second quarter increased by 16 percent at fixed exchange rates. This excludes the year-over-year impact of the Hillside divestment, as well as the SEK 250 million one-time restructuring cost related to our cost performance program, 'Fit-to-Win'. The latter was announced in connection with the first quarter results.

The growth in the quarter was broad-based, with improvements across all three business areas, and was achieved despite a slight decline in volumes.

Overall, volumes declined by 2 percent in the second quarter compared to the same period last year, excluding the negative impact of the Hillside divestment. This was driven by a 7 percent decline in Chocolate & Confectionery Fats and a 3 percent decline in Food Ingredients. Technical Products & Feed grew by 18 percent year-over-year.

Profitability was strong, with operating profit per kilo, excluding the one-time restructuring cost, reaching SEK 2.37 in the quarter. This represented an increase of 8 percent — or 18 percent at fixed exchange rates — both excluding the Hillside divestment. The improvement was partly driven by continued internal optimization, including productivity and procurement enhancements at our oil refining plants, and partly by better portfolio and price management, with continued higher sales of specialty solutions. Favorable market conditions for cocoa butter alternatives, as well as a positive product mix, further supported second-quarter profitability.

Operational cash flow was positive at SEK 524 million, as the impact of raw material price changes tapered off.

Decentralized model mitigates trade volatility

The strength of our decentralized setup continues to be a key advantage in navigating a complex global landscape. By operating close to our customers, we reduce lead times, simplify logistics, and minimize our exposure to geopolitical and cross-border challenges. Still, for globally traded raw materials like palm oil, international sourcing remains necessary — and with that comes exposure to trade policy shifts.

Following the U.S. tariff changes announced in April, we can confirm that these have had no material impact on our second-quarter results. That said, the development has introduced a degree of uncertainty in the market. We continue to actively evaluate alternative sourcing options where we can ensure quality and reliability. Thanks to our

localized production and proactive sourcing approach, we do not anticipate any material impact on our business going forward, given the current status.

Progression towards the 2030 Aspiration

We are progressing according to plan with our cost performance program, Fit-to-Win, which was introduced at the Capital Markets Day in November 2024 and launched in connection with the first quarter report. Key initiatives are being implemented across the organization, with a focus on simplification, efficiency, and value creation.

As previously communicated, the program is expected to generate annual cost reduction of approximately SEK 300 million, with SEK 50 million anticipated already this year and full run-rate impact anticipated by mid-2026. A small part of the SEK 50 million was reflected in our second-quarter results, with a larger impact expected over the remainder of the year. A one-time restructuring cost of SEK 250 million was recognized in the quarter.

Concluding remarks

Looking ahead, we remain prudently optimistic about AAK's long-term potential and fully committed to delivering on our 2030 Aspiration. At the same time, we continue to monitor the evolving global trade landscape and softer demand in parts of our end markets, along with their potential impact on the remainder of 2025 and 2026. To help mitigate this, we are also actively working to initiate volume growth through stronger commercial execution and deeper customer engagement.

By maintaining focus and executing with discipline, we are confident in our ability to drive long-term value. As a key enabler of plant-based solutions, AAK is also well-positioned to support the transition toward a more sustainable food system — helping our customers to offer better, healthier, and more sustainable choices.

Johan Westman, President and CEO

AAK Group, Q2 2025

Volumes

Volumes totaled 490,000 MT (525,000), a decrease of 7 percent compared to last year. Volumes, excluding the impact of the Hillside divestment, declined by 2 percent.

Net sales

Sales reached SEK 11,300 million (11,033), an increase of 2 percent, including a negative currency translation effect of SEK 1,065 million. The increase in net sales was primarily driven by higher raw material prices and increased sales of specialty oils.

Operating profit

Operating profit, excluding items affecting comparability, totaled SEK 1,162 million (1,118), corresponding to an increase of 4 percent compared to the same quarter in 2024. Currency translation had a negative effect of SEK 109 million, of which SEK 72 million was related to Food Ingredients and SEK 37 million to Chocolate & Confectionery Fats. Operating profit, excluding items affecting comparability, at fixed foreign exchange rates increased by 14 percent.

Operating profit per kilo, excluding items affecting comparability, totaled SEK 2.37 (2.13), an increase of 11 percent. Currency translation had a negative effect of SEK 0.22 per kilo. At fixed foreign exchange rates, operating profit per kilo, excluding items affecting comparability, increased by 22 percent.

The improvement was partly driven by continued internal optimization, including productivity and procurement enhancements in our oil refining plants, and partly by better portfolio and price management, with continued higher sales of specialty solutions. Favorable market conditions for cocoa butter alternatives, as well as a positive product mix, further supported second quarter profitability.

Items affecting comparability

In connection with the first-quarter report, we announced the launch of a cost performance program aimed at generating annual savings of SEK 300 million. The program, named Fit-to-Win, resulted in an estimated non-recurring cost of SEK 250 million in the second quarter, impacting Group Functions.

Net financial costs and tax costs

Net financial costs totaled SEK 39 million (48). Financial costs decreased, mainly due to lower interest rate. Reported tax costs correspond to an average tax rate of 26 percent (24). The expenses reported as items affecting comparability could not yet be utilized as a tax credit in full. This increased the average tax rate by 2 percentage points compared to the underlying annual tax rate of 24 percent.

Earnings per share

Earnings per share equaled SEK 2.47 (3.11). Excluding items affecting comparability, earnings per share equaled SEK 3.26 (3.11).

Cash flow and investments

Operating cash flow, including changes in working capital, amounted to SEK 524 million (1,002). Cash flow from working capital amounted to negative SEK 155 million (negative 271), mainly due to negative cash flows from accounts receivable, inventory and other working capital, partially offset by a positive cash flow from accounts payable. The negative cash flow impact on accounts receivable was primarily driven by the increase in raw material prices.

Cash outflow from investment activities amounted to SEK 367 million (306). Capital expenditure primarily related to maintenance investments, productivity improvements, and capacity increases.

Return on Capital Employed (ROCE)

Calculated on a rolling 12-month basis, ROCE was 20.9 percent (22.4 on December 31, 2024). Excluding items affecting comparability, ROCE was 21.9 percent.

Financial position

The equity-to-asset ratio was 57 percent (59 percent on December 31, 2024). Net debt on June 30, 2025, totaled SEK 3,663 million (SEK 1,696 million on December 31, 2024). Net debt/EBITDA totaled 0.66 (0.29 as of December 31, 2024) and 0.63, excluding items affecting comparability.

On June 30, 2025, the Group had total credit facilities of SEK 7,857 million (8,388 as of December 31, 2024), of which SEK 6,556 million (6,765 as of December 31, 2024) was in committed credit facilities. Unused committed credit facilities on June 30, 2025 totaled SEK 2,390 million (4,929 as of December 31, 2024). Non-committed credit facilities totaled SEK 1,301 million (1,623 as of December 31, 2024), SEK 982 million (1,428 as of December 31, 2024) of which was unused.

Selected events

Annual General Meeting 2025

AAK's Annual General Meeting was held on May 8th in Malmö, Sweden, with shareholders representing 75 percent of the total votes.

During the meeting, President and CEO Johan Westman highlighted key achievements from 2024 and reiterated the company's ongoing commitment to sustainability. To access the presentation and other AGM-related materials, please visit AAK.com.

AAK's CEO Johan Westman giving his presentation at the 2025 AGM.

PAI report 2025 released

AAK released its Principal Adverse Impacts (PAI) report for 2025, which enhances transparency and supports the investment community in assessing AAK from a sustainability perspective. The report describes AAK's ESG performance through a series of standardized metrics and is a valuable tool for investors to monitor the adverse impacts of their investments.

This is the third consecutive year AAK has published a PAI report, following positive feedback from investors. You can find the full PAI report on the AAK website.

Incident at Karlshamn facility

On the night of June 19th, a fire occurred at AAK's Karlshamn site, affecting two external tanks at the Fatty Acid Plant (nonfood production). The fire was swiftly extinguished and the situation was managed well. No injuries were reported, and the incident was contained to the insulation of the tanks.

All other operations at the facility remained unaffected, and production has continued since the fire was extinguished. The incident did not have a material impact on AAK's financial performance for the second quarter, and any disruption to volumes was limited. An investigation into the root cause is currently underway.

Nese Tagma appointed President Sourcing, Trading & Sustainability

We are pleased to share that Nese Tagma will join AAK as President of Sourcing, Trading & Sustainability in September 2025.

Nese brings extensive international experience from Cargill, where she most recently served as Managing Director Strategy & Innovation for the Global Edible Oils business. Prior to that, she was Managing Director for Edible Oils in Europe & Russia. Throughout her career, she has held senior roles across sourcing, trading, and general management in markets including France, Turkey, Romania, Belgium, and the Netherlands.

Nese will succeed Tim Stephenson, who is retiring after a long and successful career with AAK. We thank Tim for his outstanding contributions and wish him all the best in his well-deserved retirement.

Nese Tagma joins AAK as President Sourcing, Trading & Sustainability.

Food Ingredients, Q2 2025

Operating profit +1% Operating profit per kilo +13% Q2 2025 Q2 2024 Δ % Q1-Q2 2025 Q1-Q2 2024 Δ % R12M 2025 Full year 2024 Volumes, '000 MT 309 346 -11 606 690 -12 1,291 1,375 Volumes excl. divested operation, '000 MT1) 309 319 -3 606 637 -5 1,237 1,268 Net sales, SEK million 6,968 7,270 -4 14,041 14,222 -1 28,577 28,758 Net sales excl. divested operation, SEK million1) 6,968 6,818 +2 14,041 13,324 +5 27,698 26,981 Operating profit, SEK million 764 755 +1 1,533 1,534 -0 3,070 3,071 Operating profit excl. divested operation, SEK million1) 764 735 +4 1,533 1,504 +2 3,016 2,987 Operating profit per kilo, SEK 2.47 2.18 +13 2.53 2.22 +14 2.38 2.23 Operating profit per kilo excl. divested operation, SEK1) 2.47 2.30 +7 2.53 2.36 +7 2.44 2.36

1) Divestment of North American Foodservice site (Hillside) completed on December 31, 2024.

Volumes

Excluding the impact of the Hillside divestment, volumes decreased by 3 percent year-over-year. The decline was primarily driven by lower volumes in the Bakery segment. Including the divestment, reported volumes fell by 11 percent compared to the second quarter of 2024.

The decline in Bakery was primarily driven by lower volumes in the Americas, but also partly driven by the continued shift toward specialty solutions. Europe and Asia, the Middle East, & Africa also declined in the quarter, though to a lesser extent.

In Dairy, volumes grew, with growth across both the Americas and Europe, while Asia, the Middle East & Africa declined.

Special Nutrition declined compared to the second quarter of last year. The year-over-year decrease was broad-based across all three regions, with Europe accounting for the largest share of the decline.

Foodservice, excluding the impact of the Hillside divestment, grew slightly in the quarter.

Net sales

Net sales reached SEK 6,968 million (7,270), a decrease of 4 percent, including a negative currency translation effect of SEK 740 million. Net sales increased by 2 percent, excluding Hillside.

Operating profit

Operating profit, excluding the negative year-over-year effect of the Hillside divestment, increased by 4 percent to SEK 764 million (735), despite a negative currency translation effect of SEK 72 million. At fixed foreign exchange rates and excluding Hillside, operating profit increased by 14 percent.

Operating profit per kilo, excluding the Hillside divestment, increased to SEK 2.47 (2.30), up 7 percent, despite a currency headwind of SEK 0.23 per kilo. Including the 6 percentage points positive impact from the Hillside divestment, operating profit per kilo increased by 13 percent. At fixed exchange rates and excluding Hillside, operating profit per kilo grew by 18 percent.

Quarter Rolling 12 months

Chocolate & Confectionery Fats, Q2 2025

Operating
profit
Q2
2025
Q2
2024
Δ % Q1-Q2
2025
Q1-Q2
2024
Δ % R12M
2025
Full
year
2024
+4% Volumes, '000 MT 114 122 -7 242 255 -5 499 512
Net sales, SEK million 3,750 3,275 +15 7,758 6,829 +14 14,890 13,961
Operating profit
per kilo
Operating profit, SEK million 450 433 +4 973 938 +4 2,018 1,983
+11% Operating profit per kilo, SEK 3.95 3.55 +11 4.02 3.68 +9 4.04 3.87

Volumes

Volumes decreased by 7 percent year-over-year, following strong growth of 14 percent in the second quarter of 2024. While volumes were down versus last year, they remain 7 percent higher than in the second quarter of 2023.

Net sales

Net sales for the business area reached SEK 3,750 million (3,275), a 15 percent increase, including a negative currency translation effect of SEK 325 million.

Operating profit

Operating profit reached SEK 450 million (433), an increase of 4 percent compared to the same quarter last year. Currency translation had a negative impact of SEK 37 million. At fixed foreign exchange rates, operating profit increased by 12 percent.

Operating profit per kilo was strong, increasing to SEK 3.95 (3.55). Currency translation had a negative impact of SEK 0.32 per kilo. At fixed foreign exchange rates, operating profit per kilo increased by 20 percent.

Chocolate & Confectionery Fats - Operating profit per kilo

Technical Products & Feed, Q2 2025

Operating profit +178% Operating profit per kilo +131% Q2 2025 Q2 2024 Δ % Q1-Q2 2025 Q1-Q2 2024 Δ % R12M 2025 Full year 2024 Volumes, '000 MT 67 57 +18 145 136 +7 295 286 Net sales, SEK million 582 488 +19 1,244 1,100 +13 2,477 2,333 Operating profit, SEK million 25 9 +178 77 62 +24 191 176 Operating profit per kilo, SEK 0.37 0.16 +131 0.53 0.46 +15 0.65 0.62

Volumes

Volumes in Technical Products & Feed grew by 18 percent compared to the same period in 2024, driven by higher sales in Feed, while Technical Products remained flat. The strong year-over-year growth reflects a low comparison base due to production disruptions following a maintenance stop last year.

Net sales

Net sales for the business area reached SEK 582 million, increasing by SEK 94 million compared to SEK 488 million during the second quarter of last year.

Interim report | Q4 2023

9

Operating profit

Operating profit totaled SEK 25 million (9), a 178 percent increase compared to last year.

The business area reported an operating profit per kilo of SEK 0.37 (0.16), an increase of 131 percent — reflecting the volume impact from last year's production disruption and the associated costs.

Technical Products & Feed - Operating profit per kilo

AAK Group, first six months 2025

Volumes

Volumes totaled 993,000 MT (1,081,000), a decrease of 8 percent compared to last year. Volumes, excluding the impact of the Hillside divestment, declined by 3 percent.

Net sales

Sales reached SEK 23,043 million (22,151), an increase of 4 percent, including a negative currency translation effect of SEK 1,394 million. The increase in net sales was primarily driven by higher raw material prices and increased sales of specialty oils.

Operating profit

Operating profit, excluding items affecting comparability, totaled SEK 2,423 million (2,372), an increase of 2 percent compared to the corresponding period in 2024. Currency translation had a negative effect of SEK 166 million, of which SEK 106 million was related to Food Ingredients and SEK 60 million to Chocolate & Confectionery Fats. Operating profit, excluding items affecting comparability, at fixed foreign exchange rates, increased by 9 percent.

The growth in operating profit was driven by strong operating profit per kilo in Food Ingredients and Chocolate & Confectionery Fats. AAK achieved this growth via a continued focus on speciality solutions, productivity improvements, and price management. The strong profitability was mainly driven by our global optimization programs, including production process optimization and portfolio & price management. The second quarter profitability was also somewhat supported by continued favorable market conditions.

Operating profit per kilo, excluding items affecting comparability, totaled SEK 2.44 (2.19), an increase of 11 percent. The currency translation impact was negative SEK 0.17 per kilo. At fixed foreign exchange rates, operating profit per kilo, excluding items affecting comparability, increased by 19 percent.

Items affecting comparability

In connection with the first-quarter report, we announced the launch of a cost performance program aimed at generating annual savings of SEK 300 million. The program, named Fitto-Win, resulted in an estimated non-recurring cost of SEK 250 million in the second quarter, impacting Group Functions.

Net financial cost and tax costs

Net financial cost totaled SEK 84 million (71). The financial cost increased due to reporting in hyperinflationary economies (IAS 29), partly offset by lower interest rates. Reported tax costs correspond to an average tax rate of 25 percent (24). The expenses reported as items affecting comparability could not yet be utilized as a tax credit in full. This increased the average tax rate by 1 percentage points compared to the underlying annual tax rate of 24 percent.

Earnings per share

Earnings per share equaled SEK 6.06 (6.71). Excluding items affecting comparability, earnings per share equaled SEK 6.84 (6.71).

Cash flow and investments

Operating cash flow including changes in working capital amounted to SEK 32 million (1,719). Cash flow from working capital amounted to negative SEK 1,554 million (negative 1,000). Due to the increase in raw material prices, there was a negative cash flow from accounts receivable. Cash flow from other working capital was negative. Inventory had a positive cash flow effect in the first six months of the year, mainly driven by lower inventory levels.

Cash outflow from investment activities amounted to SEK 639 million (570). Capital expenditure was mostly spent on maintenance investments, productivity improvements, and capacity increases.

Employees

The average number of employees on June 30, 2025, was 4,033 (3,992 as of December 31, 2024).

General information

Related parties

No significant related party transactions occurred during the quarter.

Risks and uncertainty factors

AAK's operations are constantly exposed to risks, threats, and external factors. Through a proactive approach to business intelligence, the company aims to anticipate changes in factors affecting operations. Plans and policies are continuously adjusted to counteract potential negative effects. Active risk management, such as hedging raw material prices and currencies, reduces the risks that the company faces.

Efficient risk management is an ongoing process conducted within the framework of business control and forms part of the ongoing review and forward-looking assessment of operations.

AAK assumes that long-term risk exposure will not deviate from the inherent exposure associated with AAK's ongoing business operations.

AAK's Board of Directors and Executive Committee have, since the publication of the Annual Report 2024, reviewed the development of significant risks and uncertainties and can confirm that there have been no changes other than what has been commented on regarding market developments during 2024 and 2025.

For a more in-depth analysis of risks, please refer to AAK's Annual Report.

Accounting policies in 2025

This interim report is prepared in accordance with IAS 34, Interim Financial Reporting, and applicable rules in the Swedish Annual Accounts Act. The accounting principles correspond to the principles applied in the preparation of the Annual Report 2024.

Alternative Performance Measures (APMs)

AAK presents APMs to reflect underlying business performance and enhance comparability from period to period. APMs should not be considered as substitutes for measures of performance in accordance with IFRS.

Definitions of Alternative Performance Measures can be found at www.aak.com under the Investor tab. For a reconciliation of Alternative Performance Measures, see pages 18–19.

Definitions

For definitions, please see our Annual Report.

Events after the reporting period

No events to be reported.

The Parent Company and Group Functions

AAK AB (publ.) is the Parent Company of the AAK Group. Its functions are primarily activities related to the development and administration of the Group.

Profit for the Parent Company after financial items amounted to negative SEK 158 million (negative 174). Interest-bearing liabilities minus cash and cash equivalents and interest-bearing assets totaled SEK 6,078 million (4,693 as of December 31, 2024). Investments in intangible and tangible assets amounted to SEK 22 million (34).

The Parent Company's balance sheet and income statement are shown on pages 21–22. There have been no major changes in the Parent Company's balance sheet since the year-end.

The Parent Company has prepared its financial reports in accordance with Chapter 9 of the Swedish Annual Accounts Act, Interim Report and RFR 2 Accounting for legal entities. The accounting principles correspond to the principles applied in the preparation of the Annual Report 2024.

Audit review

This report has not been reviewed by the company's auditors.

Malmö, July 17, 2025

Patrik Andersson Chairman of the Board

Board member Board member

Nils-Johan Andersson Märta Schörling Andreen

Board member Board member

Ian Roberts Fabienne Saadane-Oaks

David Alfredsson Lena Nilsson Trade union representative Trade union representative

For further information, please contact:

Carl Ahlgren Head of IR, Communication & Brand Mobile: +46 70 681 07 34 E-mail: [email protected]

AAK AB (publ.) is obliged to make this information public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, under the direction of the contact person set out above, at 8:30 CET on July 17, 2025.

Condensed income statement

SEK million Q2
2025
Q2
2024
Q1-Q2
2025
Q1-Q2
2024
Full year
2024
Net sales 11,300 11,033 23,043 22,151 45,052
Other operating income 59 30 142 73 176
Total operating income 11,359 11,063 23,185 22,224 45,228
Change in inventories of finished goods and work in progress 96 -225 98 -248 63
Raw materials and consumables -8,236 -7,495 -16,666 -15,220 -31,343
Goods for resale -183 -177 -334 -358 -776
Other external expenses -934 -906 -1,817 -1,779 -3,681
Cost for remuneration to employees -973 -929 -1,861 -1,795 -3,674
Depreciation, amortization and impairment losses -211 -218 -420 -430 -862
Other operating expenses -6 5 -12 -22 -59
Total operating expenses -10,447 -9,945 -21,012 -19,852 -40,332
Operating profit (EBIT) 912 1,118 2,173 2,372 4,896
Financial income 20 16 48 76 102
Financial expense -59 -64 -132 -147 -338
Total financial net -39 -48 -84 -71 -236
Profit before tax 873 1,070 2,089 2,301 4,660
Income tax -230 -261 -512 -558 -1,118
Profit for the period 643 809 1,577 1,743 3,542
Attributable to non-controlling interests 2 1 3 2 6
Attributable to the Parent Company's shareholders 641 808 1,574 1,741 3,536
Earnings per share before dilution, SEK1) 2.47 3.11 6.06 6.71 13.62
Earnings per share after dilution, SEK2) 2.46 3.10 6.04 6.69 13.57

1) Earnings per share are calculated based on a weighted average number of outstanding shares.

2) Earnings per share are calculated based on a weighted average number of outstanding shares after dilution from outstanding subscription warrants.

Comprehensive income

SEK million Q2
2025
Q2
2024
Q1-Q2
2025
Q1-Q2
2024
Full year
2024
Profit for the period 643 809 1,577 1,743 3,542
Other comprehensive income:
Items that will not be reclassified to profit or loss
Remeasurements of post-employment benefit obligations -1
-1
-1
-1
0
0
-3
-3
-32
-32
Items that are or may subsequently be reclassified to profit or loss
Translation differences -485 -622 -2,024 377 570
Translation differences reclassified to profit or loss - - - - -103
Fair-value changes in cash flow hedges - -4 - -7 -13
Tax related to fair-value changes in cash flow hedges - 1 - 1 3
-485 -625 -2,024 371 457
Total other comprehensive income for the period -486 -626 -2,024 368 425
Total comprehensive income for the period 157 183 -447 2,111 3,967
Attributable to non-controlling interests 2 3 4 4 6
Attributable to the Parent Company's shareholders 155 180 -451 2,107 3,961

Condensed balance sheet

SEK million 30.06.2025 30.06.2024 31.12.2024
Assets
Goodwill 2,175 2,819 2,333
Other intangible assets 305 321 320
Property, plant and equipment 7,804 7,858 8,078
Right-of-use assets 451 658 516
Shares in associated companies 9 10 7
Financial assets 93 89 90
Deferred tax assets 441 426 400
Total non-current assets 11,278 12,181 11,744
Inventory 10,439 9,349 11,872
Accounts receivables 6,237 5,937 5,793
Current receivables 3,146 2,544 3,066
Cash and cash equivalents 1,283 1,583 1,911
Total current assets 21,105 19,413 22,642
Total assets 32,383 31,594 34,386
Equity and liabilities
Shareholders' equity 18,345 18,222 20,087
Non-controlling interests 66 60 62
Total equity including non-controlling interests 18,411 18,282 20,149
Liabilities to banks and credit institutions 881 949 949
Pension liabilities 80 32 82
Lease liabilities 371 549 411
Deferred tax liabilities 502 662 621
Other non-current liabilities 486 471 470
Total non-current liabilities 2,320 2,663 2,533
Liabilities to banks and credit institutions 3,593 2,270 2,071
Lease liabilities 110 155 140
Accounts payables 3,614 4,169 4,121
Other current liabilities 4,335 4,055 5,372
Total current liabilities 11,652 10,649 11,704
Total equity and liabilities 32,383 31,594 34,386

Condensed change in equity

2025

SEK million Shareholders'
equity
Non-controlling
interests
Total equity incl.
non-controlling
interests
Opening balance January 1, 2025 20,087 62 20,149
Profit for the period 1,574 3 1,577
Other comprehensive income -2,025 1 -2,024
Total comprehensive income -451 4 -447
Long-term incentive 60 - 60
Obligation for delivery of shares to LTI-program -53 - -53
Dividend -1,298 - -1,298
Closing balance June 30, 2025 18,345 66 18,411

2024

SEK million Shareholders'
equity
Non-controlling
interests
Total equity incl.
non-controlling
interests
Opening balance January 1, 2024 17,117 56 17,173
Profit for the period 1,741 2 1,743
Other comprehensive income 366 2 368
Total comprehensive income 2,107 4 2,111
Long-term incentive -11 - -11
Obligation for delivery of shares to LTI-program -31 - -31
Dividend -960 - -960
Closing balance June 30, 2024 18,222 60 18,282

Condensed cash flow statement

SEK million Q2
2025
Q2
2024
Q1-Q2
2025
Q1-Q2
2024
Full year
2024
Operating activities
Operating profit 912 1,118 2,173 2,372 4,896
Depreciation, amortization and impairment losses 211 218 420 430 862
Adjustment for other non-cash items -70 222 -299 361 483
Interest paid and received -29 -38 -44 -86 -140
Tax paid -345 -247 -664 -358 -936
Cash flow before changes in working capital 679 1,273 1,586 2,719 5,165
Changes in inventory -82 -484 239 -239 -2,409
Changes in accounts receivables -218 -29 -943 -557 -466
Changes in accounts payables 493 468 -120 279 198
Changes in other working capital items -348 -226 -730 -483 -136
Changes in working capital -155 -271 -1,554 -1,000 -2,813
Cash flow from operating activities 524 1,002 32 1,719 2,352
Investing activities
Acquisition of intangible assets and property, plant and
equipment
-367 -306 -639 -570 -1,245
Proceeds from sale of operations and shares - - - - 646
Proceeds from sale of property, plant and equipment 0 0 0 0 1
Cash flow from investing activities -367 -306 -639 -570 -598
Financing activities
Changes in loans 1,278 573 1,453 -22 -169
Amortization of lease liabilities
Dividend paid
-35
-1,298
-46
-960
-72
-1,298
-93
-960
-197
-960
Cash flow from financing activities -55 -433 83 -1,075 -1,326
Cash flow for the period 102 263 -524 74 428
Cash and cash equivalents at start of period 1,223 1,357 1,911 1,503 1,503
Exchange rate difference for cash equivalents -42 -37 -104 6 -20
Cash and cash equivalents at end of period 1,283 1,583 1,283 1,583 1,911

Key ratios

SEK million (unless otherwise stated) Q2
2025
Q2
2024
Δ % Q1-Q2
2025
Q1-Q2
2024
Δ % Full year
2024
Income statement
Volumes, '000 MT 490 525 -7 993 1,081 -8 2,173
Volumes excl. divested operation, '000 MT1) 490 498 -2 993 1,028 -3 2,066
Operating profit 912 1,118 -18 2,173 2,372 -8 4,896
Operating profit excl. divested operation1) and
items affecting comparability2)
1,162 1,098 +6 2,423 2,342 +3 4,812
Profit for the period 643 809 -21 1,577 1,743 -10 3,542
Profit for the period excl. items affecting
comparability2)
851 809 +5 1,785 1,743 +2 3,542
Financial position
Total assets 32,383 31,594 +2 32,383 31,594 +2 34,386
Equity 18,411 18,282 +1 18,411 18,282 +1 20,149
Net working capital 11,783 9,509 +24 11,783 9,509 +24 11,192
Net debt 3,663 2,275 +61 3,663 2,275 +61 1,696
Cash flow
Cash flow from operating activities 524 1,002 - 32 1,719 - 2,352
Cash flow from investing activities -367 -306 - -639 -570 - -598
Share data
Number of shares, thousand 259,559 259,559 - 259,55
9
259,559 - 259,559
Earnings per share, SEK3) 2.47 3.11 -21 6.06 6.71 -10 13.62
Earnings per share, excl. items affecting
comparability2)
, SEK3)
3.26 3.11 +5 6.84 6.71 +2 13.37
Equity per share, SEK 70.68 70.20 +1 70.68 70.20 +1 77.39
Market value per share on closing date, SEK 248.20 310.60 -20 248.20 310.60 -20 315.60
Other key ratios
Volume growth, percent -7 4 - -8 3 - +2
Operating profit per kilo, SEK 1.86 2.13 -13 2.19 2.19 +0 2.25
Operating profit per kilo excl. divested operation1)
and items affecting comparability2), SEK
2.37 2.20 +8 2.44 2.28 +7 2.33
Return on Capital Employed (R12 months), percent 20.9 21.5 -0.7 p.p. 20.9 21.5 -0.7 p.p. 22.4
Return on Capital Employed excl. items affecting
comparability2) (R12M), percent
21.9 21.5 +0.4 p.p. 21.9 21.5 +0.4 p.p. 22.4
Net debt / EBITDA, multiple 0.66 0.41 +61 0.66 0.41 +61 0.29
Net debt / EBITDA excl. items affecting
comparability2
, multiple
0.63 0.41 +54 0.63 0.41 +54 0.29

1) Divestment of North American Foodservice site (Hillside) completed on December 31, 2024.

2) Includes a one-time restructuring cost of SEK 250 million, recognized in Q2 2025. The cost is related to the Cost Performance / Fit-to-Win program.

3) Earnings per share are calculated based on a weighted average number of outstanding shares.

Quarterly data by business area

Operating profit

SEK million 2024
Q1
Q2 Q3 Q4 Full
year
2025
Q1
Q2
Food Ingredients 779 755 770 767 3,071 769 764
Chocolate & Confectionery Fats 505 433 525 520 1,983 523 450
Technical Products & Feed 53 9 45 69 176 52 25
Group Functions -83 -79 -84 -88 -334 -83 -327
Operating profit AAK Group 1,254 1,118 1,256 1,268 4,896 1,261 912
Financial net -23 -48 -101 -64 -236 -45 -39
Profit before tax 1,231 1,070 1,155 1,204 4,660 1,216 873

Operating profit excl items affecting comparability

SEK million 2024
Q1
Q2 Q3 Q4 Full
year
2025
Q1
Q2
Food Ingredients 779 755 770 767 3,071 769 764
Chocolate & Confectionery Fats 505 433 525 520 1,983 523 450
Technical Products & Feed 53 9 45 69 176 52 25
Group Functions -83 -79 -84 -88 -334 -83 -77
Operating profit AAK Group 1,254 1,118 1,256 1,268 4,896 1,261 1,162
Financial net -23 -48 -101 -64 -236 -45 -39
Profit before tax 1,231 1,070 1,155 1,204 4,660 1,216 1,123

Net sales by market

2025

SEK million FI
Q2
2025
CCF
Q2
2025
TPF
Q2
2025
Total
Q2
2025
FI
Q1-Q2
2025
CCF
Q1-Q2
2025
TPF
Q1-Q2
2025
Total
Q1-Q2
2025
Europe 2,165 1,313 579 4,057 4,279 2,689 1,239 8,207
North and South America 3,659 1,744 1 5,404 7,442 3,508 1 10,951
Asia 1,002 608 2 1,612 2,088 1,392 4 3,484
Other countries 142 85 0 227 232 169 0 401
Net sales 6,968 3,750 582 11,300 14,041 7,758 1,244 23,043

2024

SEK million FI
Q2
2024
CCF
Q2
2024
TPF
Q2
2024
Total
Q2
2024
FI
Q1-Q2
2024
CCF
Q1-Q2
2024
TPF
Q1-Q2
2024
Total
Q1-Q2
2024
Europe 2,565 1,112 485 4,162 4,931 2,402 1,094 8,427
North and South America 3,678 1,490 0 5,168 7,268 3,039 1 10,308
Asia 928 627 3 1,558 1,842 1,281 5 3,128
Other countries 99 46 0 145 181 107 0 288
Net sales 7,270 3,275 488 11,033 14,222 6,829 1,100 22,151
SEK million 30.06.2025 31.12.2024 Hierarchy level
Assets at fair value through profit and loss
Currency derivatives 265 300 2
Sales and purchase contracts 922 1,034 2
Investment in unlisted shares 7 7 3
Investment in unlisted funds 60 67 3
Assets at amortized cost
Financial non-current assets 6 6 -
Accounts receivables 6,237 5,793 -
Financial current assets 34 0 -
Cash and cash equivalents 1,283 1,911 -
Total financial assets 8,814 9,118
Liabilities at fair value through profit and loss
Currency derivatives 390 240 2
Sales and purchase contracts 489 1,391 2
Liabilities at amortized cost
Liabilities to banks and credit institutions 4,474 3,020 -
Lease liabilities 481 551 -
Accounts payables 3,614 4,121 -
Other interest-bearing liabilities 10 11 -
Total financial liabilities 9,458 9,334

For information on the valuation techniques used by the Group in measuring the fair value of financial instruments, see note 3 in the Annual report 2024.

Alternative Performance Measures (APMs)

Organic volume growth

Q2 Q2 Q1-Q2 Q1-Q2 Full year
Percent 2025 2024 2025 2024 2024
Food Ingredients
Organic volume growth -3 4 -5 3 1
Acquisitions / divestments -8 - -7 - -
Volume growth -11 4 -12 3 1
Chocolate & Confectionery Fats
Organic volume growth -7 14 -5 10 8
Acquisitions / divestments - - - - -
Volume growth -7 14 -5 10 8
Technical Products & Feed
Organic volume growth 18 -11 7 -6 0
Acquisitions / divestments - - - - -
Volume growth 18 -11 7 -6 0
AAK Group
Organic volume growth -2 4 -3 3 2
Acquisitions / divestments -5 - -5 - -
Volume growth -7 4 -8 3 2

EBITDA

SEK million Q2
2025
Q2
2024
Q1-Q2
2025
Q1-Q2
2024
Full year
2024
Operating profit (EBIT) 912 1,118 2,173 2,372 4,896
Depreciation, amortization and impairment losses 211 218 420 430 862
EBITDA 1,123 1,336 2,593 2,802 5,758

Return on Capital Employed (ROCE)

SEK million R12M
30.06.2025
R12M
31.12.2024
Total assets 32,500 32,246
Cash and cash equivalents -1,452 -1,523
Financial assets -68 -291
Accounts payables -3,829 -3,974
Other non-interest-bearing liabilities -4,554 -4,609
Capital employed 22,597 21,849
Operating profit, excluding items affecting comparability 4,947 4,896
Return on Capital Employed (ROCE), percent 21.9 22.4

Net working capital

SEK million 30.06.2025 31.12.2024
Inventory 10,439 11,872
Accounts receivables 6,237 5,793
Other current receivables, non-interest-bearing 3,046 3,007
Accounts payables -3,614 -4,121
Other current liabilities, non-interest-bearing -4,325 -5,359
Net working capital 11,783 11,192

Net debt

SEK million 30.06.2025 31.12.2024
Non-current interest-bearing receivables 0 0
Current interest-bearing receivables 99 57
Cash and cash equivalents 1,283 1,911
Pension liabilities -80 -82
Lease liabilities -481 -551
Non-current liabilities to banks and credit institutions -881 -949
Current liabilities to banks and credit institutions -3,593 -2,071
Other interest-bearing liabilities -10 -11
Net debt -3,663 -1,696

Net debt / EBITDA

SEK million 30.06.2025 31.12.2024
Net debt 3,663 1,696
EBITDA (rolling 12 months) 5,549 5,758
Net debt / EBITDA, multiple 0.66 0.29

Equity to assets ratio

SEK million 30.06.2025 31.12.2024
Shareholders' equity 18,345 20,087
Non-controlling interests 66 62
Total equity including non-controlling interests 18,411 20,149
Total assets 32,383 34,386
Equity to assets ratio, percent 56.9 58.6

Income statement – Parent Company

SEK million Q2
2025
Q2
2024
Q1-Q2
2025
Q1-Q2
2024
Full year
2024
Net sales 121 121 248 242 420
Total operating income 121 121 248 242 420
Other external expenses -116 -101 -211 -183 -415
Cost for remuneration to employees -53 -53 -105 -102 -206
Depreciation, amortization and impairment losses -3 -4 -6 -7 -13
Total operating expenses -172 -158 -322 -292 -634
Operating profit (EBIT) -51 -37 -74 -50 -214
Group contribution - - - - 210
Dividend 1 1 1 1 1
Dividend from Group companies - - - - 659
Interest income and similar items 0 0 0 0 2
Interest expense and similar items -44 -66 -85 -125 -249
Total financial net -43 -65 -84 -124 623
Profit before tax -94 -102 -158 -174 409
Income tax 17 19 32 34 1
Profit for the period -77 -83 -126 -140 410

Condensed balance sheet – Parent Company

SEK million 30.06.2025 31.12.2024
Assets
Other intangible assets 79 61
Property, plant and equipment 4 3
Right-of-use assets 20 18
Financial assets 9,913 9,916
Deferred tax assets 3 3
Total non-current assets 10,019 10,001
Current receivables 240 314
Cash and cash equivalents 0 0
Total current assets 240 314
Total assets 10,259 10,315
Equity and liabilities
Shareholders' equity 3,981 5,402
Non-controlling interests - -
Total equity including non-controlling interests 3,981 5,402
Liabilities to banks and credit institutions 500 526
Lease liabilities 14 13
Other non-current liabilities 28 33
Total non-current liabilities 542 572
Liabilities to banks and credit institutions 31 1,026
Lease liabilities 6 5
Accounts payables 21 31
Other current liabilities 5,678 3,279
Total current liabilities 5,736 4,341
Total equity and liabilities 10,259 10,315

Price trends in raw materials

For information regarding cocoa and cocoa butter please refer to information at www.icco.org

Additional information

Conference call

AAK will host a conference call for investors and analysts on July 17, 2025, at 10 a.m. CET. The presentation can be followed via teleconference or webcast. Please visit www.aak.com for details.

The annual and quarterly reports are published on www.aak.com.

Financial calendar

October 23, 2025: Q3 and nine-month report for 2025

February 5, 2026: Q4 and year-end report for 2025

Forward-looking statements

This report contains forward-looking statements. Such statements are subject to risks and uncertainties, as various factors, many of which are beyond the control of AAK AB (publ.), may cause actual developments and results to materially differ from the expectations expressed in this report.

Governing text

The Swedish text shall be governing for all purposes and take precedence in the event of any discrepancy between the versions.

Investor Relations contact

Carl Ahlgren Head of IR, Communication & Brand Mobile: +46 706 81 07 34 E-mail: [email protected]

we do Everything

is about

Making Better Happen

Everything AAK does is about Making Better Happen™. We specialize in plant-based oils and fats, the valueadding ingredients in many products that people love to consume.

We make these products better-tasting, healthier, and more sustainable. At the heart of AAK's offer is customer co-development, combining our desire to understand what Making Better Happen™ means for each customer with the unique flexibility of our production assets and deep knowledge of products and industries, including Chocolate & Confectionery, Bakery, Dairy, Plant-based Foods, Special Nutrition, Foodservice, and Personal Care.

Our approximately 4,000 employees enable close collaboration with customers across 25 regional sales offices, 16 dedicated Customer Innovation Centers, and 19 production facilities worldwide.

Listed on Nasdaq Stockholm and headquartered in Malmö, Sweden, AAK has been Making Better Happen™ for 150 years.

AAK

Explore more at www.aak.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.