Interim Report • Apr 24, 2025
Interim Report
Open in ViewerOpens in native device viewer
First quarter 2025
| Q1 2025 |
Q1 2024 |
Δ % | R12M 2025 |
Full year 2024 |
|
|---|---|---|---|---|---|
| Volumes, '000 MT | 503 | 556 | -10 | 2,120 | 2,173 |
| Volumes excl. divested operation, '000 MT1) | 503 | 530 | -5 | 2,039 | 2,066 |
| Operating profit, SEK million | 1,261 | 1,254 | +1 | 4,903 | 4,896 |
| Operating profit excl. divested operation, SEK million1) | 1,261 | 1,244 | +1 | 4,829 | 4,812 |
| Operating profit per kilo, SEK | 2.51 | 2.26 | +11 | 2.31 | 2.25 |
| Operating profit per kilo excl. divested operation, SEK1) | 2.51 | 2.35 | +7 | 2.37 | 2.33 |
| Profit for the period, SEK million | 934 | 934 | +0 | 3,542 | 3,542 |
| Earnings per share, SEK | 3.59 | 3.59 | +0 | 13.62 | 13.62 |
| Cash flow from operating activities, SEK million | -492 | 717 | - | - | 2,352 |
| Return on Capital Employed (R12M), percent | 22.0 | 20.4 | +8 | 22.0 | 22.4 |
Rolling 12 months, '000 MT
1,500
1) Divestment of North American Foodservice site (Hillside) completed on December 31, 2024.


6,000

With the first quarter of 2025 behind us, and in an environment of ongoing volatility, we remain focused on executing our strategic priorities. We are concentrating on what we can control—optimizing our product mix, enhancing operational efficiency, and driving productivity improvements across the organization. At the same time, we continue to prioritize innovation and work even more closely with our customers to anticipate their needs and deliver solutions that create value.
In the first quarter, operating profit grew 1 percent compared to the corresponding quarter last year, despite declining volumes. The year-over-year development was driven by strong margin performance in both Food Ingredients and Chocolate & Confectionery Fats. At fixed foreign exchange rates operating profit increased by 5 percent.
Volumes, excluding the impact from the Hillside divestment, declined by 5 percent in the first quarter compared to the same period last year, and by 3 percent compared to the fourth quarter of last year.
Chocolate & Confectionery Fats grew volumes by 1 percent compared to Q4 2024. However, both Chocolate & Confectionery Fats and Food Ingredients faced soft endmarkets, resulting in a year-over-year decline. Volumes in Chocolate & Confectionery Fats were down 4 percent yearon-year, while Food Ingredients, excluding the Hillside divestment, declined by 7 percent. Technical Products & Feed volumes declined by 1 percent compared to the first quarter of 2024.
Profitability was strong, with operating profit per kilo reaching SEK 2.51 in the quarter. This marked an increase of 11 percent, or 16 percent at fixed currencies, compared to the first quarter of 2024. Excluding the effect of the Hillside divestment, operating profit per kilo increased by 7 percent. The improvement was partly driven by continued internal optimization, including productivity and procurement enhancements in our oil refining plants, and partly by better portfolio and price management, with continued higher sales of specialty solutions. Favorable market conditions for cocoa butter alternatives, as well as a positive product mix, further supported first-quarter profitability.
Operational cash flow amounted to negative SEK 492 million, impacted by rising costs of raw materials, as well as the previously communicated restructuring of two sourcing agreements.
Our decentralized business model with localized production continues to serve us well. It reduces complexity, shortens lead times, and reduces our exposure to cross-border disruptions. However, some raw materials, such as palm oil, are not grown in all regions and must be sourced internationally, which may involve tariffs that increase the cost of these materials.

We will continue to explore cost-efficient sourcing options where quality and supply reliability can be maintained. Thanks to our diversified model and proactive sourcing approach, we do not expect any material impact on our margins, and we remain committed to minimizing the impact on our customers wherever possible.
At our Capital Markets Day in November 2024, we shared our updated 2030 Aspiration and outlined opportunities to further align the organization and drive profitable growth. We highlighted "Cost performance" as a key strategic focus area, with continued emphasis on improving efficiency and unlocking value across the business.
As one of several tools to support our 2030 Aspiration – which includes, among other things, strengthened cost control – we are now launching a cost optimization program. The initiatives within this program are expected to generate annual savings of approximately SEK 300 million, with SEK 50 million expected in 2025 and full run-rate impact anticipated by mid-2026. These savings will be driven by organizational simplification, efficiency improvements, and targeted initiatives across key parts of the business. As part of this effort, a workforce reduction of up to 5 percent is expected, with the overall restructuring estimated to result in a onetime cost of between approximately SEK 200 to 250 million, to be realized in the second quarter this year.
Looking ahead, we remain prudently optimistic about AAK's long-term potential, and we are firmly committed to delivering on our 2030 Aspiration. At the same time, we remain attentive to the dynamic global trade environment and the softer sentiment in some of our end markets, along with their potential implications for the remainder of 2025. By staying focused on what we can control and executing with discipline, we are confident in our ability to continue creating long-term value.
Johan Westman, President and CEO
Volumes totaled 503,000 MT (556,000), a decrease of 10 percent compared to last year. Volumes, excluding the impact from the Hillside divestment, declined by 5 percent.
Sales reached SEK 11,743 million (11,118), an increase of 6 percent, including a negative currency translation effect of SEK 329 million. The increase in net sales was primarily driven by higher raw material prices and increased sales of specialty oils.
Operating profit totaled SEK 1,261 million (1,254), corresponding to an increase of 1 percent compared to the same quarter in 2024. Currency translation had a negative effect of SEK 57 million, of which SEK 34 million was related to Food Ingredients and SEK 23 million to Chocolate & Confectionery Fats. Operating profit at fixed foreign exchange rates increased by 5 percent.
Operating profit per kilo totaled SEK 2.51 (2.26), an increase of 11 percent. Currency translation had a negative effect of SEK 0.11 per kilo. At fixed foreign exchange rates, operating profit per kilo increased by 16 percent.
Excluding the effect of the Hillside divestment, operating profit per kilo increased by 7 percent. The improvement was partly driven by continued internal optimization, including productivity and procurement enhancements in our oil refining plants, and partly by better portfolio and price management, with continued higher sales of specialty solutions. Favorable market conditions for cocoa butter alternatives, as well as a positive product mix, further supported first-quarter profitability.
Net financial costs totaled SEK 45 million (23). Financial costs increased mainly due to reporting in hyperinflationary economies (IAS 29), partly offset by lower interest rate expenses. Reported tax costs correspond to an average tax rate of 23 percent (24).
Earnings per share equaled SEK 3.59 (3.59).
Operating cash flow, including changes in working capital, amounted to negative SEK 492 million (positive 717). Cash flow from working capital amounted to negative SEK 1,399 million (negative 729), mainly due to negative cash flows from accounts receivable and accounts payable, partially offset by a positive cash flow from inventory. The negative cash flow impact on accounts payable was primarily driven by the previously communicated restructuring of two sourcing agreements, while the impact on accounts receivable was due to the increase in raw material prices.
Cash outflow from investment activities amounted to SEK 272 million (264). Capital expenditure was primarily for maintenance investments, productivity improvements, and capacity increases.
Calculated on a rolling 12-month basis, Return on Capital Employed (ROCE) was 22.0 percent (22.4 on December 31, 2024).
The equity-to-asset ratio was 61 percent (59 percent on December 31, 2024). Net debt on March 31, 2025, totaled SEK 2,473 million (SEK 1,696 million on December 31, 2024). Net debt/EBITDA totaled 0.43 (0.29 as of December 31, 2024).
On March 31, 2025, the Group had total credit facilities of SEK 7,796 million (8,388 as of December 31, 2024), of which there were SEK 6,412 million (6,765 as of December 31, 2024) in committed credit facilities. Unused committed credit facilities on March 31, 2025 totaled SEK 4,427 million (4,929 as of December 31, 2024). Non-committed credit facilities totaled SEK 1,384 million (1,623 as of December 31, 2024), SEK 1,178 million (1,428 as of December 31, 2024) of which were unused.
The average number of employees on March 31, 2025, was 4,021 (3,992 as of December 31, 2024).

On April 10, AAK published its 2024 Annual and Sustainability reports, highlighting progress and performance across the business. The reports are available in both English and Swedish and can be found on our website.
Following the release for the 2024 reports, we have also invited our shareholders to attend the Annual General Meeting (AGM) on May 8, 2025, at 14:00 Central European Time. The AGM will be held at Clarion Hotel Malmö Live, Dag Hammarskjölds torg 2, in Malmö, Sweden.
This event offers an opportunity for shareholders to engage with the company's leadership and review the past year's performance.

We are pleased to announce that Marcel Mensink has been appointed President, Global Operations, effective June 1, 2025.
With experience in operations and supply chain management, Marcel has served as Chief Operating & Supply Chain Officer at Cloetta since 2017, leading procurement, manufacturing and supply chain operations. Prior to Cloetta, he spent nearly 20 years at Mars in various leadership roles, overseeing multiple plants and supply chains, and working in product management and R&D.
Marcel will be taking over from David Smith, who joined AAK in 2001 and is retiring after a long and successful career with the company. We thank David for his contributions and wish him all the best in his well-deserved retirement.

EcoVadis, a global sustainability assessment platform, ranked AAK's sustainability work in the top 6 percentile of the companies it rated in 2025. This is one percentage point higher than last year and puts AAK at the very top of the silver category, which includes companies in the top 6-15 percentile.
We also saw a year-on-year improvement in our scores from CDP, a global environmental disclosure and rating system. Our CDP scores increased across each of our three surveyed categories:
These improvements in our ratings validate the impact of our ESG initiatives, which have recently included increasing our percentage of VDF palm, reducing our operational carbon emissions, and connecting more than three-quarters of our Tier 1 raw material suppliers to the Sedex human rights due diligence platform.

Operating profit -1%
| Q1 2025 |
Q1 2024 |
Δ % | R12M 2025 |
Full year 2024 |
|
|---|---|---|---|---|---|
| Volumes, '000 MT | 297 | 344 | -14 | 1,328 | 1,375 |
| Volumes excl. divested operation, '000 MT1) | 297 | 318 | -7 | 1,247 | 1,268 |
| Net sales, SEK million | 7,073 | 6,952 | +2 | 28,879 | 28,758 |
| Net sales excl. divested operation, SEK million1) | 7,073 | 6,506 | +9 | 27,548 | 26,981 |
| Operating profit, SEK million | 769 | 779 | -1 | 3,061 | 3,071 |
| Operating profit excl. divested operation, SEK million1) | 769 | 769 | +0 | 2,987 | 2,987 |
| Operating profit per kilo, SEK | 2.59 | 2.26 | +15 | 2.30 | 2.23 |
| Operating profit per kilo excl. divested operation, SEK1) | 2.59 | 2.42 | +7 | 2.40 | 2.36 |
1) Divestment of North American Foodservice site (Hillside) completed on December 31, 2024.
Excluding the impact of the Hillside divestment, volumes decreased by 7 percent year-on-year. The decline was primarily driven by lower volumes in the Bakery segment and reduced sales of non-specialty oils. Including the divestment, volumes fell by 14 percent compared to the first quarter of 2024.
The decline in Bakery was primarily driven by decreased volumes in Asia, the Middle East & Africa and the Americas, while Europe recorded a slight increase.
In Dairy, volumes grew slightly, driven by the Americas, while Asia, the Middle East & Africa saw a decline. Europe also recorded a slight volume increase during the quarter.
Special Nutrition improved sequentially and grew compared to the fourth quarter of 2024 but declined compared to the first quarter of last year. The year-over-year decline was driven by Europe and Asia, the Middle East & and Africa, and was somewhat mitigated by growth in the Americas.

Foodservice, excluding the impact of the Hillside divestment, declined slightly in the quarter.
Net sales reached SEK 7,073 million (6,952), an increase of 2 percent, or SEK 121 million, including a negative currency translation effect of SEK 243 million.
Operating profit decreased by 1 percent to SEK 769 million (779), including a negative currency translation effect of SEK 34 million. At fixed foreign exchange rates and including Hillside, operating profit increased by 3 percent.
Operating profit per kilo increased to SEK 2.59 (2.26), an increase 15 percent despite a SEK 0.11 per kilo currency headwind. Hillside contributed 8 percentage points; excluding Hillside, the increase was 7 percent. At fixed currencies and including Hillside, operating profit per kilo increased by 19 percent.


Operating profit +4%
Operating profit per kilo +8%
| Q1 2025 |
Q1 2024 |
Δ % | R12M 2025 |
Full year 2024 |
|
|---|---|---|---|---|---|
| Volumes, '000 MT | 128 | 133 | -4 | 507 | 512 |
| Net sales, SEK million | 4,008 | 3,554 | +13 | 14,415 | 13,961 |
| Operating profit, SEK million | 523 | 505 | +4 | 2,001 | 1,983 |
| Operating profit per kilo, SEK | 4.09 | 3.80 | +8 | 3.95 | 3.87 |
Volumes decreased by 4 percent year-on-year but increased by 1 percent compared to the fourth quarter of 2024.
The year-over-year volume decline, following strong growth of 7 percent in the first quarter of 2024, was partly driven by softer end markets — particularly in the Americas and Asia, the Middle East & Africa. Despite the decline, volumes remained solid in absolute terms.
Volumes to global accounts declined, while performance with regional and local customers remained strong.
Net sales for the business area reached SEK 4,008 million (3,554), a 13 percent increase, including a negative currency translation effect of SEK 86 million.
Operating profit reached SEK 523 million (505), an increase of 4 percent compared to the same quarter last year. Currency translation had a negative impact of SEK 23 million. At fixed foreign exchange rates, operating profit increased by 8 percent.
Operating profit per kilo was strong, increasing to SEK 4.09 (3.80). Currency translation had a negative impact of SEK 0.18 per kilo. At fixed foreign exchange rates, operating profit per kilo increased by 12 percent.

Chocolate & Confectionery Fats - Operating profit



Operating profit -2%
Operating profit per kilo +0%
| Q1 2025 |
Q1 2024 |
Δ % | R12M 2025 |
Full year 2024 |
|
|---|---|---|---|---|---|
| Volumes, '000 MT | 78 | 79 | -1 | 285 | 286 |
| Net sales, SEK million | 662 | 612 | +8 | 2,383 | 2,333 |
| Operating profit, SEK million | 52 | 53 | -2 | 175 | 176 |
| Operating profit per kilo, SEK | 0.67 | 0.67 | +0 | 0.61 | 0.62 |
Volumes in the Technical Products & Feed business area declined by 1 percent compared to the corresponding period in 2024. Although both Feed and Technical Products recorded lower volumes during the quarter, the overall year-over-year decrease was primarily attributable to the Feed segment, which represents approximately 80 percent of the business area's total volumes.
Net sales for the business area reached SEK 662 million, increasing by SEK 50 million compared to SEK 612 million during the first quarter of last year.
Interim report | Q4 2023
Operating profit totaled SEK 52 million (53), a 2 percent decrease compared to last year.
Operating profit per kilo was on par with the first quarter of last year at SEK 0.67 per kilo.

Technical Products & Feed - Operating profit


No significant related party transactions occurred during the quarter.
AAK's operations are constantly exposed to risks, threats, and external factors. Through a proactive approach to business intelligence, the company aims to anticipate changes in factors affecting operations. Plans and policies are continuously adjusted to counteract potential negative effects. Active risk management, such as hedging raw material prices and currencies, reduces the risks that the company faces.
Efficient risk management is an ongoing process conducted within the framework of business control and forms part of the ongoing review and forward-looking assessment of operations.
AAK assumes that long-term risk exposure will not deviate from the inherent exposure associated with AAK's ongoing business operations.
AAK's Board of Directors and Executive Committee have, since the publication of the Annual Report 2024, reviewed the development of significant risks and uncertainties and can confirm that there have been no changes other than what has been commented on regarding market developments during 2024 and 2025.
For a more in-depth analysis of risks, please refer to AAK's Annual Report.
This interim report is prepared in accordance with IAS 34, Interim Financial Reporting, and applicable rules in the Swedish Annual Accounts Act. The accounting principles correspond to the principles applied in the preparation of the Annual Report 2024.
AAK presents APMs to reflect underlying business performance and enhance comparability from period to period. APMs should not be considered as substitutes for measures of performance in accordance with IFRS.
Definitions of Alternative Performance Measures can be found at www.aak.com under the Investor tab. For a reconciliation of Alternative Performance Measures, see pages 18–19.
For definitions, please see our Annual Report.
No events to be reported.
AAK AB (publ.) is the Parent Company of the AAK Group. Its functions are primarily activities related to the development and administration of the Group.
The result for the Parent Company after financial items amounted to negative SEK 64 million (negative 72). Interest-bearing liabilities minus cash and cash equivalents and interest-bearing assets totaled SEK 4,670 million (4,693 as of December 31, 2024). Investments in intangible and tangible assets amounted to SEK 11 million (45).
The Parent Company's balance sheet and income statement are shown on pages 20–21. There are no major changes in the Parent Company's balance sheet since the year-end.
The Parent Company has prepared its financial reports in accordance with Chapter 9 of the Swedish Annual Accounts Act, Interim Report and RFR 2 Accounting for legal entities. The accounting principles correspond to the principles applied in the preparation of the Annual Report 2024.
This report has not been reviewed by the company's auditors.
Malmö, April 24, 2025
Johan Westman President and CEO
E-mail: [email protected]
Auditor's review report
AAK AB (publ.) is obliged to make this information public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, under the direction of the contact person set out above, at 8:30 CET on April 24, 2025.

| SEK million | Q1 2025 |
Q1 2024 |
Full year 2024 |
|---|---|---|---|
| Net sales | 11,743 | 11,118 | 45,052 |
| Other operating income | 83 | 43 | 176 |
| Total operating income | 11,826 | 11,161 | 45,228 |
| Change in inventories of finished goods and work in progress | 2 | -23 | 63 |
| Raw materials and consumables | -8,430 | -7,725 | -31,343 |
| Goods for resale | -151 | -181 | -776 |
| Other external expenses | -883 | -873 | -3,681 |
| Cost for remuneration to employees | -888 | -866 | -3,674 |
| Depreciation, amortization and impairment losses | -209 | -212 | -862 |
| Other operating expenses | -6 | -27 | -59 |
| Total operating expenses | -10,565 | -9,907 | -40,332 |
| Operating profit (EBIT) | 1,261 | 1,254 | 4,896 |
| Financial income | 28 | 60 | 102 |
| Financial expense | -73 | -83 | -338 |
| Total financial net | -45 | -23 | -236 |
| Profit before tax | 1,216 | 1,231 | 4,660 |
| Income tax | -282 | -297 | -1,118 |
| Profit for the period | 934 | 934 | 3,542 |
| Attributable to non-controlling interests | 1 | 1 | 6 |
| Attributable to the Parent Company's shareholders | 933 | 933 | 3,536 |
| Earnings per share before dilution, SEK1) | 3.59 | 3.59 | 13.62 |
| Earnings per share after dilution, SEK2) | 3.58 | 3.59 | 13.57 |
1) Earnings per share are calculated based on a weighted average number of outstanding shares.
2) Earnings per share are calculated based on a weighted average number of outstanding shares after dilution from outstanding subscription warrants.
| SEK million | Q1 2025 |
Q1 2024 |
Full year 2024 |
|---|---|---|---|
| Profit for the period | 934 | 934 | 3,542 |
| Other comprehensive income: Items that will not be reclassified to profit or loss |
|||
| Remeasurements of post-employment benefit obligations | 1 | -2 | -32 |
| 1 | -2 | -32 | |
| Items that are or may subsequently be reclassified to profit or loss | |||
| Translation differences | -1,539 | 999 | 570 |
| Translation differences reclassified to profit or loss | - | - | -103 |
| Fair-value changes in cash flow hedges | - | -3 | -13 |
| Tax related to fair-value changes in cash flow hedges | - | 0 | 3 |
| -1,539 | 996 | 457 | |
| Total other comprehensive income for the period | -1,538 | 994 | 425 |
| Total comprehensive income for the period | -604 | 1,928 | 3,967 |
| Attributable to non-controlling interests | 2 | 1 | 6 |
| Attributable to the Parent Company's shareholders | -606 | 1,927 | 3,961 |
| SEK million | 31.03.2025 | 31.03.2024 | 31.12.2024 |
|---|---|---|---|
| Assets | |||
| Goodwill | 2,196 | 2,848 | 2,333 |
| Other intangible assets | 303 | 312 | 320 |
| Property, plant and equipment | 7,692 | 7,943 | 8,078 |
| Right-of-use assets | 459 | 753 | 516 |
| Shares in associated companies | 14 | 9 | 7 |
| Financial assets | 96 | 81 | 90 |
| Deferred tax assets | 375 | 438 | 400 |
| Total non-current assets | 11,135 | 12,384 | 11,744 |
| Inventory | 10,662 | 9,290 | 11,872 |
| Accounts receivables | 6,137 | 6,079 | 5,793 |
| Current receivables | 2,931 | 3,577 | 3,066 |
| Cash and cash equivalents | 1,223 | 1,357 | 1,911 |
| Total current assets | 20,953 | 20,303 | 22,642 |
| Total assets | 32,088 | 32,687 | 34,386 |
| Equity and liabilities | |||
| Shareholders' equity | 19,486 | 18,997 | 20,087 |
| Non-controlling interests | 64 | 57 | 62 |
| Total equity including non-controlling interests | 19,550 | 19,054 | 20,149 |
| Liabilities to banks and credit institutions | 885 | 1,971 | 949 |
| Pension liabilities | 82 | 32 | 82 |
| Lease liabilities | 370 | 629 | 411 |
| Deferred tax liabilities Other non-current liabilities |
521 444 |
688 456 |
621 470 |
| Total non-current liabilities | 2,302 | 3,776 | 2,533 |
| Liabilities to banks and credit institutions | 2,296 | 1,238 | 2,071 |
| Lease liabilities | 121 | 171 | 140 |
| Accounts payables | 3,265 | 3,804 | 4,121 |
| Other current liabilities | 4,554 | 4,644 | 5,372 |
| Total current liabilities | 10,236 | 9,857 | 11,704 |
| Total equity and liabilities | 32,088 | 32,687 | 34,386 |
| SEK million | Shareholders' equity |
Non-controlling interests |
Total equity incl. non-controlling interests |
|---|---|---|---|
| Opening balance January 1, 2025 | 20,087 | 62 | 20,149 |
| Profit for the period | 933 | 1 | 934 |
| Other comprehensive income | -1,539 | 1 | -1,538 |
| Total comprehensive income | -606 | 2 | -604 |
| Long-term incentive | 46 | - | 46 |
| Obligation for delivery of shares to LTI-program | -41 | - | -41 |
| Closing balance March 31, 2025 | 19,486 | 64 | 19,550 |
| SEK million | Shareholders' equity |
Non-controlling interests |
Total equity incl. non-controlling interests |
|---|---|---|---|
| Opening balance January 1, 2024 | 17,117 | 56 | 17,173 |
| Profit for the period | 933 | 1 | 934 |
| Other comprehensive income | 994 | 0 | 994 |
| Total comprehensive income | 1,927 | 1 | 1,928 |
| Long-term incentive | 6 | - | 6 |
| Obligation for delivery of shares to LTI-program | -53 | - | -53 |
| Closing balance March 31, 2024 | 18,997 | 57 | 19,054 |
| SEK million | Q1 2025 |
Q1 2024 |
Full year 2024 |
|---|---|---|---|
| Operating activities | |||
| Operating profit | 1,261 | 1,254 | 4,896 |
| Depreciation, amortization and impairment losses Adjustment for other non-cash items |
209 -229 |
212 139 |
862 483 |
| Interest paid and received | -15 | -48 | -140 |
| Tax paid | -319 | -111 | -936 |
| Cash flow before changes in working capital | 907 | 1,446 | 5,165 |
| Changes in inventory | 321 | 245 | -2,409 |
| Changes in accounts receivables | -725 | -528 | -466 |
| Changes in accounts payables | -613 | -189 | 198 |
| Changes in other working capital items | -382 | -257 | -136 |
| Changes in working capital | -1,399 | -729 | -2,813 |
| Cash flow from operating activities | -492 | 717 | 2,352 |
| Investing activities | |||
| Acquisition of intangible assets and property, plant and equipment |
-272 | -264 | -1,245 |
| Proceeds from sale of operations and shares | - | - | 646 |
| Proceeds from sale of property, plant and equipment | 0 | 0 | 1 |
| Cash flow from investing activities | -272 | -264 | -598 |
| Financing activities | |||
| Changes in loans | 175 | -595 | -169 |
| Amortization of lease liabilities | -37 | -47 | -197 |
| Dividend paid | - | - | -960 |
| Cash flow from financing activities | 138 | -642 | -1,326 |
| Cash flow for the period | -626 | -189 | 428 |
| Cash and cash equivalents at start of period | 1,911 | 1,503 | 1,503 |
| Exchange rate difference for cash equivalents | -62 | 43 | -20 |
| Cash and cash equivalents at end of period | 1,223 | 1,357 | 1,911 |
| SEK million (unless otherwise stated) | Q1 2025 |
Q1 2024 |
Δ % | Full year 2024 |
|---|---|---|---|---|
| Income statement | ||||
| Volumes, '000 MT | 503 | 556 | -10 | 2,173 |
| Operating profit | 1,261 | 1,254 | +1 | 4,896 |
| Profit for the period | 934 | 934 | +0 | 3,542 |
| Financial position | ||||
| Total assets | 32,088 | 32,687 | -2 | 34,386 |
| Equity | 19,550 | 19,054 | +3 | 20,149 |
| Net working capital | 11,852 | 9,828 | +21 | 11,192 |
| Net debt | 2,473 | 2,014 | +23 | 1,696 |
| Cash flow | ||||
| Cash flow from operating activities | -492 | 717 | - | 2,352 |
| Cash flow from investing activities | -272 | -264 | - | -598 |
| Share data | ||||
| Number of shares, thousand | 259,559 | 259,559 | - | 259,559 |
| Earnings per share, SEK1) | 3.59 | 3.59 | +0 | 13.62 |
| Equity per share, SEK | 75.07 | 73.19 | +3 | 77.39 |
| Market value on closing date, SEK | 280.00 | 254.40 | +10 | 315.60 |
| Other key ratios | ||||
| Volume growth, percent | -10 | +3 | - | +2 |
| Operating profit per kilo, SEK | 2.51 | 2.26 | +11 | 2.25 |
| Return on Capital Employed (R12 months), percent | 22.0 | 20.4 | +8 | 22.4 |
| Net debt / EBITDA, multiple | 0.43 | 0.38 | +13 | 0.29 |
1) Earnings per share are calculated based on a weighted average number of outstanding shares.
| SEK million | 2024 Q1 |
Q2 | Q3 | Q4 | Full year |
2025 Q1 |
|---|---|---|---|---|---|---|
| Food Ingredients | 779 | 755 | 770 | 767 | 3,071 | 769 |
| Chocolate & Confectionery Fats | 505 | 433 | 525 | 520 | 1,983 | 523 |
| Technical Products & Feed | 53 | 9 | 45 | 69 | 176 | 52 |
| Group Functions | -83 | -79 | -84 | -88 | -334 | -83 |
| Operating profit AAK Group | 1,254 | 1,118 | 1,256 | 1,268 | 4,896 | 1,261 |
| Financial net | -23 | -48 | -101 | -64 | -236 | -45 |
| Profit before tax | 1,231 | 1,070 | 1,155 | 1,204 | 4,660 | 1,216 |
| SEK million | FI Q1 2025 |
CCF Q1 2025 |
TPF Q1 2025 |
Total Q1 2025 |
|---|---|---|---|---|
| Europe | 2,114 | 1,376 | 660 | 4,150 |
| North and South America | 3,783 | 1,764 | 0 | 5,547 |
| Asia | 1,086 | 784 | 2 | 1,872 |
| Other countries | 90 | 84 | 0 | 174 |
| Net sales | 7,073 | 4,008 | 662 | 11,743 |
| SEK million | FI Q1 2024 |
CCF Q1 2024 |
TPF Q1 2024 |
Total Q1 2024 |
|---|---|---|---|---|
| Europe | 2,366 | 1,290 | 609 | 4,265 |
| North and South America | 3,590 | 1,549 | 1 | 5,140 |
| Asia | 914 | 654 | 2 | 1,570 |
| Other countries | 82 | 61 | 0 | 143 |
| Net sales | 6,952 | 3,554 | 612 | 11,118 |
| SEK million | 31.03.2025 | 31.12.2024 | Hierarchy level |
|---|---|---|---|
| Assets at fair value through profit and loss | |||
| Currency derivatives | 303 | 300 | 2 |
| Sales and purchase contracts | 808 | 1,034 | 2 |
| Investment in unlisted shares | 7 | 7 | 3 |
| Investment in unlisted funds | 61 | 67 | 3 |
| Assets at amortized cost | |||
| Financial non-current assets | 6 | 6 | - |
| Accounts receivables | 6,137 | 5,793 | - |
| Financial current assets | 0 | 0 | - |
| Cash and cash equivalents | 1,223 | 1,911 | - |
| Total financial assets | 8,545 | 9,118 | |
| Liabilities at fair value through profit and loss | |||
| Currency derivatives | 249 | 240 | 2 |
| Sales and purchase contracts | 937 | 1,391 | 2 |
| Liabilities at amortized cost | |||
| Liabilities to banks and credit institutions | 3,181 | 3,020 | - |
| Lease liabilities | 491 | 551 | - |
| Accounts payables | 3,265 | 4,121 | - |
| Other interest-bearing liabilities | 10 | 11 | - |
| Total financial liabilities | 8,133 | 9,334 |
For information on the valuation techniques used by the Group in measuring the fair value of financial instruments, see note 3 in the Annual report 2024.
| Percent | Q1 2025 |
Q1 2024 |
Full year 2024 |
|---|---|---|---|
| Food Ingredients | |||
| Organic volume growth | -7 | 2 | 1 |
| Acquisitions / divestments | -7 | - | - |
| Volume growth | -14 | 2 | 1 |
| Chocolate & Confectionery Fats | |||
| Organic volume growth | -4 | 7 | 8 |
| Acquisitions / divestments | - | - | - |
| Volume growth | -4 | 7 | 8 |
| Technical Products & Feed | |||
| Organic volume growth | -1 | -1 | 0 |
| Acquisitions / divestments | - | - | - |
| Volume growth | -1 | -1 | 0 |
| AAK Group | |||
| Organic volume growth | -5 | 3 | 2 |
| Acquisitions / divestments | -5 | - | - |
| Volume growth | -10 | 3 | 2 |
| SEK million | Q1 2025 |
Q1 2024 |
Full year 2024 |
|---|---|---|---|
| Operating profit (EBIT) | 1,261 | 1,254 | 4,896 |
| Depreciation, amortization and impairment losses | 209 | 212 | 862 |
| EBITDA | 1,470 | 1,466 | 5,758 |
| SEK million | R12M 31.03.2025 |
R12M 31.12.2024 |
|---|---|---|
| Total assets | 32,553 | 32,246 |
| Cash and cash equivalents | -1,467 | -1,523 |
| Financial assets | -184 | -291 |
| Accounts payables | -3,866 | -3,974 |
| Other non-interest-bearing liabilities | -4,731 | -4,609 |
| Capital employed | 22,305 | 21,849 |
| Operating profit, excluding items affecting comparability | 4,903 | 4,896 |
| Return on Capital Employed (ROCE), percent | 22.0 | 22.4 |
| SEK million | 31.03.2025 | 31.12.2024 |
|---|---|---|
| Inventory | 10,662 | 11,872 |
| Accounts receivables | 6,137 | 5,793 |
| Other current receivables, non-interest-bearing | 2,861 | 3,007 |
| Accounts payables | -3,265 | -4,121 |
| Other current liabilities, non-interest-bearing | -4,543 | -5,359 |
| Net working capital | 11,852 | 11,192 |
| SEK million | 31.03.2025 | 31.12.2024 |
|---|---|---|
| Non-current interest-bearing receivables | 0 | 0 |
| Current interest-bearing receivables | 68 | 57 |
| Cash and cash equivalents | 1,223 | 1,911 |
| Pension liabilities | -82 | -82 |
| Lease liabilities | -491 | -551 |
| Non-current liabilities to banks and credit institutions | -885 | -949 |
| Current liabilities to banks and credit institutions | -2,296 | -2,071 |
| Other interest-bearing liabilities | -10 | -11 |
| Net debt | -2,473 | -1,696 |
| SEK million | 31.03.2025 | 31.12.2024 |
|---|---|---|
| Net debt | 2,473 | 1,696 |
| EBITDA (rolling 12 months) | 5,762 | 5,758 |
| Net debt / EBITDA, multiple | 0.43 | 0.29 |
| SEK million | 31.03.2025 | 31.12.2024 |
|---|---|---|
| Shareholders' equity | 19,486 | 20,087 |
| Non-controlling interests | 64 | 62 |
| Total equity including non-controlling interests | 19,550 | 20,149 |
| Total assets | 32,088 | 34,386 |
| Equity to assets ratio, percent | 60.9 | 58.6 |
| Q1 | Q1 | Full year 2024 |
|---|---|---|
| 127 | 121 | 420 |
| 127 | 121 | 420 |
| -95 | -82 | -415 |
| -52 | -49 | -206 |
| -3 | -3 | -13 |
| -150 | -134 | -634 |
| -23 | -13 | -214 |
| - | - | 210 |
| - | - | 1 |
| - | - | 659 |
| 0 | 0 | 2 |
| -41 | -59 | -249 |
| -41 | -59 | 623 |
| -64 | -72 | 409 |
| 15 | 15 | 1 |
| -49 | -57 | 410 |
| 2025 | 2024 |
AAK
| SEK million | 31.03.2025 | 31.12.2024 |
|---|---|---|
| Assets | ||
| Other intangible assets | 70 | 61 |
| Property, plant and equipment | 3 | 3 |
| Right-of-use assets | 21 | 18 |
| Financial assets | 9,915 | 9,916 |
| Deferred tax assets | 3 | 3 |
| Total non-current assets | 10,012 | 10,001 |
| Current receivables | 217 | 314 |
| Cash and cash equivalents | - | 0 |
| Total current assets | 217 | 314 |
| Total assets | 10,229 | 10,315 |
| Equity and liabilities | ||
| Shareholders' equity | 5,355 | 5,402 |
| Non-controlling interests | - | - |
| Total equity including non-controlling interests | 5,355 | 5,402 |
| Liabilities to banks and credit institutions | 500 | 526 |
| Lease liabilities | 15 | 13 |
| Other non-current liabilities | 26 | 33 |
| Total non-current liabilities | 541 | 572 |
| Liabilities to banks and credit institutions | 1,042 | 1,026 |
| Lease liabilities | 6 | 5 |
| Accounts payables | 24 | 31 |
| Other current liabilities | 3,261 | 3,279 |
| Total current liabilities | 4,333 | 4,341 |
| Total equity and liabilities | 10,229 | 10,315 |

For information regarding cocoa and cocoa butter please refer to information at www.icco.org
AAK will host a conference call for investors and analysts on April 24, 2025, at 10 a.m. CET. The presentation can be followed via teleconference or webcast. Please visit www.aak.com for details.
The annual and quarterly reports are published on www.aak.com.
May 8, 2025: Annual General Meeting, Malmö
July 17, 2025: Q2 and six-month report for 2025
October 23, 2025: Q3 and nine-month report for 2025
February 5, 2026: Q4 and year-end report for 2025
This report contains forward-looking statements. Such statements are subject to risks and uncertainties since various factors, many of which are beyond the control of AAK AB (publ.), may cause actual developments and results to differ materially from the expectations expressed in this report.
The Swedish text shall govern for all purposes and prevail in the event of any discrepancy between the versions.
Carl Ahlgren Head of IR, Communication & Brand Mobile: +46 706 81 07 34 E-mail: [email protected]
we do Everything
is about
Everything AAK does is about Making Better Happen™. We specialize in plant-based oils and fats, the valueadding ingredients in many products people love to consume.
Interim report | Q1 2025
We make these products better tasting, healthier, and more sustainable. At the heart of AAK's offer is customer co-development, combining our desire to understand what Making Better Happen™ means for each customer with the unique flexibility of our production assets and deep knowledge of products and industries, including Chocolate & Confectionery, Bakery, Dairy, Plant-based Foods, Special Nutrition, Foodservice, and Personal Care.
Our approximately 4,000 employees enable close collaboration with customers across 25 regional sales offices, 16 dedicated Customer Innovation Centers, and 19 production facilities worldwide.
Listed on Nasdaq Stockholm and headquartered in Malmö, Sweden, AAK has been Making Better Happen™ for 150 years.
23

Explore more at www.aak.com
Have a question? We'll get back to you promptly.