Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AACL Interim / Quarterly Report 2021

Dec 30, 2021

52173_rns_2021-12-30_3212ee04-6096-4c13-8207-92b21aa4b45c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code:2630

1

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) AIR ASIA CO., LTD. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors' Review Report For the Six Months Ended June 30, 2021 and 2020

Address: No. 1050, Jichang Rd., Rende Dist., Tainan City, Taiwan, R.O.C. Telephone: (06)2681911

The independent auditors' review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors' review report and consolidated financial statements, the Chinese version shall prevail.

Table of contents

Contents Page
1.
Cover Page
1
2.
Table of Contents
2
3.
Independent Auditors' Review Report
3
4.
Consolidated Balance Sheets
5.
Consolidated Statement of Comprehensive Income
5
6.
Consolidated Statement of Changes in Equity
6
7.
Consolidated Statement of Cash Flows
7
8.
Notes to the Consolidated Financial Statements
(1)
Company history
8
(2)
Approval date and procedures of the consolidated financial statements
8
(3)
New standards, amendments and interpretations adopted
8~10
(4)
Summary of significant accounting policies
10~11
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
11~12
(6)
Explanation of significant accounts
12~33
(7)
Related-parties transactions
33~34
(8)
Pledged assets
34
(9)
Significant Commitments and Contingencies
34
(10)
Losses Due to Major Disasters
34
(11)
Subsequent Events
34
(12)
Others
35
(13)
Other disclosure items
(a)
Information on significant transactions
35~36
(b)
Information on investments
36
(c)
Information on investment in Mainland China
36
(d)
Major shareholders
36
(14)
Segment information
37

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of June 30, 2021 and 2020

AIR ASIA CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 2021, December 31, 2020, and June 30, 2020

(Expressed in Thousands of New Taiwan Dollars)

June 30, 2021 December 31, 2020 June 30, 2020 June 30, 2021 December 31, 2020 June 30, 2020
Assets
Current assets:
Amount % Amount % Amount % Liabilities and Equity
Current liabilities:
Amount % Amount % Amount %
1100 Cash and cash equivalents (note 6(a)) \$
309,654
7 158,454 4 303,763 6 2100 Short-term loans (notes 6(l) and 8) \$
580,000
12 380,000 9 760,000 16
1110 Financial assets at fair value through profit or loss- 2110 Short-term notes payable (note 6(k)) 749,358 16 649,770 15 529,866 11
1139 current (note 6(m))
Financial assets for hedging-current (notes 6(b))
654
373
-
-
210
-
-
-
-
-
-
-
2120 Financial liabilities at fair value through profit or loss-
current (note 6(m))
- - - - 750 -
1140 Contract assets-current (notes 6(t)) 863,095 18 730,523 17 520,436 11 2126 Financial liabilities for hedging-current (note 6(b)) 64 - - - - -
1170 Notes and trade receivables, net (notes 6(c)(t) and 7) 1,382,023 29 1,077,859 24 1,189,454 25 2130 Contract liabilities-current (note 6(t)) 5,036 - 6,633 - 12,520 -
1200 Other receivables (note 6(d)) 1,693 - 13,188 - 13,545 - 2170 Trade payables 375,819 8 281,090 6 316,320 7
130X Inventories (note 6(e)) 962,890 20 1,074,706 25 1,309,385 28 2200 Other payables (note 6(r)) 263,571 6 302,818 7 232,805 5
1410 Prepayments (note 6(f)) 78,907 2 86,240 2 94,843 2 2250 Provisions-current (note 6(n)) 25,329 - 21,432 - 24,994 1
1478 Refundable deposits-current (note 8) 84,216 2 131,606 3 170,454 4 2280 Lease liabilities-current (note 6(o)) 20,275 - 29,875 1 22,711 -
1479 Other current assets (note 8) 1,497 - 1,422 - 714 - 2320 Current portion of bonds payable and long-term loans 314,917 7 269,953 6 75,000 2
Total current assets 3,685,002 78 3,274,208 75 3,602,594 76 (notes 6(l)(m))
Non-current assets: 2399 Other current liabilities 10,835 - 7,517 - 14,643 -
1600 Property, plant and equipment (notes 6(g) and 8) 672,613 14 693,231 16 709,631 15 Total current liabilities 2,345,204 49 1,949,088 44 1,989,609 42
1755 Right-of-use assets (note 6(h)) 249,920 6 258,315 6 265,159 6 Non-Current liabilities:
1780 Intangible assets (note 6(i)) 5,848 - 5,148 - 7,596 - 2530 Bonds payable (note 6(m)) - - 286,877 7 478,389 10
1840 Deferred tax assets 62,157 1 69,409 2 57,394 1 2540 Long-term loans (notes 6(l)) 231,250 5 268,750 6 426,250 9
1955 Incremental costs of obtaining contracts-non-current 2570 Deferred tax liabilities 455 - 392 - - -
(note 6(t)) 14,407 - 20,895 - 26,281 - 2580 Lease liabilities-non-current (note 6(o)) 235,942 5 243,849 6 250,638 5
1990 Other non-current assets (notes 6(c)(g)(j) and 8) 45,053 1 64,141 1 76,667 2 Total non-current liabilities 467,647 10 799,868 19 1,155,277 24
Total non-current assets 1,049,998 22 1,111,139 25 1,142,728 24 Total liabilities 2,812,851 59 2,748,956 63 3,144,886 66
Equity attributable to owners of parent (notes
6(b)(m)(q)(r)):
Share capital:
3110 Common stock 1,444,657 31 1,311,710 30 1,201,200 25
3150 Stock dividends to be distributed 57,715 1 - - 110,510 3
3200 Capital surplus 235,410 5 162,544 3 162,544 3
Retained earnings:
3310 Legal reserve 123,822 3 119,583 3 119,583 3
3320 Special reserve 58 - - - - -
3350 Unappropriated retained earnings 60,352 1 42,612 1 6,554 -
184,232 4 162,195 4 126,137 3
3400 Other equity 135 - (58) - 45 -
Total equity 1,922,149 41 1,636,391 37 1,600,436 34
Total assets \$
4,735,000 100
4,385,347 100 4,745,322 100 Total liabilities and equity \$
4,735,000 100
4,385,347 100 4,745,322 100

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

AIR ASIA CO., LTD. AND SUBSIDIARIES

Consolidated Statement of Comprehensive Income

For the three months and six months ended June 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

For the three months ended For the six months ended
June 30, June 30,
2021 2020 2021 2020
Amount % Amount % Amount % Amount %
4000 Operating revenue (notes 6(t) and 7) \$
1,017,041
100 1,128,896 100 1,916,392 100 1,940,032 100
5000 Operating costs (notes 6(e)(o)(p)(t)(u), 7 and 12) 966,314 95 1,056,356 94 1,816,623 95 1,817,226 94
5900 Gross profit 50,727 5 72,540 6 99,769 5 122,806 6
6000 Operating expenses (notes 6(c)(o)(p)(u), 7 and 12):
6100 Selling expenses 13,929 1 12,822 1 28,048 1 26,154 1
6200 Administrative expenses (including covid-19-related rent
concessions of \$813, \$1,627, \$1,627 and \$1,627) 42,468 4 50,713 4 79,625 4 104,043 5
6450 Expected credit losses (gains) 601 - (305) - 1,189 - 582 -
56,998 5 63,230 5 108,862 5 130,779 6
6900 Operating income (loss) (6,271) - 9,310 1 (9,093) - (7,973) -
7000 Non-operating income and expenses (notes 6(m)(o)(v)):
7100 Interest income 118 - 344 - 230 - 615 -
7010 Other income (including covid-19-related government
grants of \$48,334, \$33,697, \$78,893 and \$33,697) 50,254 5 35,002 3 84,088 4 35,644 1
7020 Other gains and losses 1,065 - (2,058) - 5,418 - (4,744) -
7050 Interest expenses (6,736) (1) (7,182) (1) (13,301) (1) (14,775) (1)
44,701 4 26,106 2 76,435 3 16,740 -
7900 Profit before tax 38,430 4 35,416 3 67,342 3 8,767 -
7950 Less: income tax expenses (note 6(q)) 2,376 - 7,425 1 7,265 - 2,437 -
8200 Net profit 36,054 4 27,991 2 60,077 3 6,330 -
8300 Other comprehensive income (notes 6(b)(q)(r)):
8310 Components of other comprehensive income that will
not be reclassified to profit or loss
8317 Gains on hedging instruments 309 - - - 309 - - -
8349 Less:income tax related to components of other
comprehensive income that will not be reclassified to
profit or loss 61 - - - 61 - - -
248 - - - 248 - - -
8360 Components of other comprehensive income that will be
reclassified to profit or loss
8361 Exchange differences on translation of foreign financial
statements (75) - (67) - (69) - (40) -
8399 Less:income tax related to components of other
comprehensive income that will be reclassified to
profit or loss (15) - (13) - (14) - (8) -
(60) - (54) - (55) - (32) -
8300 Other comprehensive income, net 188 - (54) - 193 - (32) -
8500 Total comprehensive income \$
36,242
4 27,937 2 60,270 3 6,298
Profit, attributable to:
8610 Owners of parent \$
36,054
4 27,991 2 60,077 3 6,330
Comprehensive income attributable to:
8710 Owners of parent \$
36,242
4 27,937 2 60,270 3 6,298 -
Earnings per share (note 6(s)) (in New Taiwan dollars)
9750 Basic earnings per share \$ 0.27 0.21 0.45 0.05
9850 Diluted earnings per share \$ 0.24 0.18 0.40 0.05

6

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

AIR ASIA CO., LTD. AND SUBSIDIARIES Consolidated Statement of Changes in Equity For the six months ended June 30, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars)

Equity attributable to owners of parent
Retained earnings Other equity
Exchange
differences on
translation of
Gains on
Stock dividend Unappropriated foreign financial hedging
Common stock to be distributed Capital surplus Legal reserve Special reserve retained earnings statements instruments Total Total equity
Balance at January 1, 2020 \$
1,201,200
- 273,054 118,606 - 10,811 77 - 77 1,603,748
Net profit - - - - - 6,330 - - - 6,330
Other comprehensive income - - - - - - (32) - (32) (32)
Total comprehensive income - - - - - 6,330 (32) - (32) 6,298
Appropriation and distribution of retained earnings:
Legal reserve - - - 977 - (977) - - - -
Cash dividends - - - - - (9,610) - - - (9,610)
Stock dividends distributed from capital surplus - 110,510 (110,510) - - - - - - -
Balance at June 30, 2020 \$
1,201,200
110,510 162,544 119,583 - 6,554 45 - 45 1,600,436
Balance at January 1,2021 \$
1,311,710
- 162,544 119,583 - 42,612 (58) - (58) 1,636,391
Net profit - - - - - 60,077 - - - 60,077
Other comprehensive income - - - - - - (55) 248 193 193
Total comprehensive income - - - - - 60,077 (55) 248 193 60,270
Appropriation and distribution of retained earnings:
Legal reserve - - - 4,239 - (4,239) - - - -
Special reserve - - - - 58 (58) - - - -
Cash dividends - - - - - (19,676) - - - (19,676)
Stock dividends - 18,364 - - - (18,364) - - - -
Stock dividends distributed from capital surplus - 39,351 (39,351) - - - - - - -
Conversion of convertible bonds 132,947 - 112,199 - - - - - - 245,146
Disgorgement - - 18 - - - - - - 18
Balance at June 30, 2021 \$
1,444,657
57,715 235,410 123,822 58 60,352 (113) 248 135 1,922,149

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

AIR ASIA CO., LTD. AND SUBSIDIARIES

Consolidated Statement of Cash Flows

For the six months ended June 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

For the six months ended June 30,
2021 2020
Cash flows from (used in) operating activities:
Profit before tax \$
67,342
8,767
Adjustments:
Adjustments to reconcile profit:
Depreciation expenses 39,723 39,550
Amortization expenses 2,035 2,555
Expected credit losses 1,189 582
Gains on valuation of financial assets and liabilities at fair value through profit or loss (538) (720)
Interest expenses 13,301 14,775
Interest income (230) (615)
Property, plant and equipment transferred to operating costs
Unrealized foreign exchange gains
-
(296)
35
(52)
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
55,184 56,110
Changes in operating assets:
Increase in contract assets-current (132,572) (198,857)
Decrease (increase) in notes and trade receivables, net (305,448) 19,328
Decrease in other receivables 336 7,368
Decrease in inventories 111,816 204,927
Decrease (increase) in prepayments 644 (60,481)
Decrease (increase) in other current assets (1,412) 774
Decrease in incremental costs of obtaining contracts-non-current 6,488 6,388
Total changes in operating assets (320,148) (20,553)
Changes in operating liabilities:
Increase (decrease) in contract liabilities-current (1,597) 7,564
Increase (decrease) in trade payables 94,853 (30,856)
Decrease in other payables (58,911) (35,563)
Increase (decrease) in provisions-current 3,897 (6,498)
Increase in other current liabilities 3,318 8,128
Decrease in net defined benefit liability-non-current - (11,059)
Total changes in operating liabilities 41,560 (68,284)
Net changes in operating assets and liabilities (278,588) (88,837)
Total adjustments (223,404) (32,727)
Cash used in operations (156,062) (23,960)
Interest received 443 736
Interest paid
Income tax refund (paid)
(9,942)
10,949
(11,409)
(65)
Net cash used in operating activities (154,612) (34,698)
Cash flows from (used in) investing activities:
Decrease in other current assets 1,337 -
Decrease (increase) in refundable deposits 76,942 (41,064)
Acquisition of property, plant and equipment (11,560) (26,370)
Acquisition of intangible assets (2,735) (3,800)
Decrease (increase) in other non-current assets (3,775) 4,072
Net cash generated from (used in) investing activities 60,209 (67,162)
Cash flows from (used in) financing activities:
Increase in short-term loans 200,000 160,000
Increase in short-term notes payable 99,588 80,026
Proceeds from long-term loans - 220,000
Repayments of long-term loans (37,500) (198,750)
Payment of lease liabilities (16,657) (347)
Disgorgement 18 -
Net cash generated from financing activities 245,449 260,929
Effects of exchange rate changes on balance of cash held in foreign currencies
Net increase in cash and cash equivalents
154
151,200
(1,063)
158,006
Cash and cash equivalents at the beginning of year 158,454 145,757
Cash and cash equivalents at end of year \$
309,654
303,763

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

AIR ASIA CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

June 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

AIR ASIA CO., LTD. (the " Company" ) was incorporated as a company limited by shares under the Company Act of the Republic of China (R.O.C.) on January 19, 1955. The Company's registered and operating address is No. 1050, Jichang Rd., Rende Dist., Tainan City, Taiwan, R.O.C.

The consolidated financial statements comprise the Company and its subsidiaries (the "Group").

The Group's principal activities consist of maintenances, renovation, upgrades and integrated logistic support services for the aircraft and related components.

The Company listed their shares on the Taiwan Stock Exchange on 22 February 2018.

(2) Approval date and procedures of the consolidated financial statements:

The consolidated financial statements were authorized for issuance by the Board of the Company on August 3, 2021.

(3) New standards, amendments and interpretations adopted:

(a) The impact of the International Financial Reporting Standards ("IFRSs") endorsed by the Financial Supervisory Commission, R.O.C. ("FSC") which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • Amendments to IFRS 4 "Extension of the Temporary Exemption from Applying IFRS 9"
  • Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 " Interest Rate Benchmark Reform—Phase 2"

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from April 1, 2021:

  • Amendments to IFRS 16 "Covid-19-Related Rent Concessions beyond June 30, 2021"
  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • Amendments to IAS 16 "Property, Plant and Equipment—Proceeds before Intended Use"
  • Amendments to IAS 37 "Onerous Contracts—Cost of Fulfilling a Contract"

  • Annual Improvements to IFRS Standards 2018–2020

  • Amendments to IFRS 3 "Reference to the Conceptual Framework"
  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Content of amendments Effective date
per IASB
Amendments to IAS
1 "Classification of
Liabilities as
Current or Non
current"
The amendments aim to promote consistency in applying the
requirements by helping companies determine whether, in the
statement of balance sheet, debt and other liabilities with an
uncertain settlement date should be classified as current (due
or potentially due to be settled within one year) or non-current.
The
amendments
include
clarifying
the
classification
requirements for debt a company might settle by converting it
into equity.
January 1, 2023
Amendments to IAS
1 "Disclosure of
Accounting
Policies"
The key amendments to IAS 1 include:

requiring companies to disclose their material accounting
policies rather than their significant accounting policies;

clarifying that accounting policies related to immaterial
transactions, other events or conditions are themselves
immaterial and as such need not be disclosed; and

clarifying that not all accounting policies that relate to
material transactions, other events or conditions are
themselves material to a company's financial statements.
January 1, 2023
Amendments to IAS
8 "Definition of
Accounting
Estimates"
The amendments introduce a new definition for accounting
estimates: clarifying that they are monetary amounts in the
financial
statements
that
are
subject
to
measurement
uncertainty.
The
amendments
also
clarify
the
relationship
between
accounting policies and accounting estimates by specifying
that a company develops an accounting estimate to achieve the
objective set out by an accounting policy.
January 1, 2023

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture"

  • IFRS 17 " Insurance Contracts" and amendments to IFRS 17 " Insurance Contracts"
  • Amendments to IAS 12 " Deferred Tax related to Assets and Liabilities arising from a Single Transaction"

(4) Summary of significant accounting policies:

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 "Interim Financial Reporting" which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.

(b) Basis of consolidation

  1. List of subsidiaries in the consolidated financial statements:
Shareholding
Name of Principal June 30, December June 30,
investor Name of subsidiary activity 2021 31, 2020 2020
The Company Air Asia Company Ltd. (USA) Logistics Services 100
%
100
%
100
%
  1. List of subsidiaries which are not included in the consolidated financial statements: None.

(c) Derivative financial instruments and hedge accounting

The Group holds derivative financial instruments to hedge its foreign currency exposures. Derivatives are initially measured at fair value. Any attributable transaction costs thereof are recognized in profit or loss as incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are recognized in profit or loss in the statement of comprehensive income. When a derivative is designated as, and effective for, a hedging instrument, its timing of recognition in profit or loss is determined based on the nature of the hedging relationship. When the fair value of a derivative instrument is positive, it is classified as a financial asset, whereas when the fair value is negative, it is classified as a financial liability.

The Group designates certain derivative instruments as cash flow hedges. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges.

At inception of designated hedging relationships, the Group documents the risk management objective and strategy for undertaking the hedge. The Group also documents the economic relationship between the hedged item and the hedging instrument, including whether the changes in

cash flows of the hedged item and hedging instrument are expected to offset each other.

The effective portion of changes in the fair value of derivatives and other qualifying hedging instruments that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under ' other equity— gains (losses) on hedging instruments', limited to the cumulative change in fair value of the hedged item from inception of the hedge. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss.

Amounts previously recognized in other comprehensive income and accumulated in other equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss, in the same line as the recognized hedged item. However, when the hedged forecast transaction results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously recognized in other comprehensive income and accumulated in other equity are removed from other equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability. Furthermore, if the Group expects that some or all of the loss accumulated in other equity will not be recovered in the future, that amount is immediately reclassified to profit or loss.

The Group prospectively discontinues hedge accounting only when the hedging relationship ceases to meet the qualifying criteria; for instance, when the hedging instrument expires or is sold, terminated or exercised. When hedge accounting for cash flow hedges is discontinued, the amount that has been accumulated in other equity remains in equity until, for a hedge of a transaction resulting in the recognition of a non-financial item, it is included in the non-financial item's cost on its initial recognition or, for other cash flow hedges, it is reclassified to profit or loss in the same period or periods as the hedged expected future cash flows affect profit or loss. If the hedged future cash flows are no longer expected to occur, then the amounts that have been accumulated in other equity are immediately reclassified to profit or loss.

(d) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period using the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period. However, if the effective annual tax rate is estimated, the income tax benefit is expected to be generated in the year, but it is net loss before tax for now, then the net loss before tax is multiplied by the effective tax rate, and the amount is recognized as deferred income tax benefit and deferred income tax assets.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 "Interim Financial Reporting" and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2020.

(6) Explanation of significant accounts:

Except for the following disclosures, there were no material differences in the disclosures of significant accounts between the interim consolidated financial statements for the current period and the 2020 consolidated financial statements. Please refer to Note 6 of the 2020 annual consolidated financial statements.

(a) Cash and cash equivalents

June 30,
2021
December 31,
2020
June 30,
2020
Cash and cash on hand \$
3,008
3,062 3,162
Demand deposits 306,646 155,392 300,601
Cash and cash equivalents in the consolidated
statement of cash flows
\$
309,654
158,454 303,763

Please refer to note 6(w) for the exchange rate risk and sensitivity analysis of the financial assets.

(b) Financial instruments used for hedging

The details of financial assets and liabilities for hedging were as follows:

Cash flow hedge:

June 30,
2021
December 31,
2020
June 30,
2020
Financial assets for hedging-current:
Forward exchange contracts \$
373
- -
Financial liabilities for hedging-current:
Forward exchange contracts \$
64
- -
  1. Cash flow hedge-forward exchange contracts

The Group's strategy is to use the forward exchange contracts to hedge its estimated foreign currency exposure in respect of forecasted purchases transactions. When actual purchase occurs, the amount accumulated in gains (losses) on the effective portion of cash flow hedge under other equity interest will be reclassified to non-current assets in the same period. The terms of forward foreign exchange contract are coordinated with the hedged item. The unexpired forward exchange contracts held by the Group were as follows:

June 30, 2021
Contract Amount
(in thousands)
Currency Maturity dates Average
strike price
Forward exchange
purchased
USD\$
3,550
TWD to USD 2021.7.14~2021.12.10 USD27.529~27.92

There was no such transaction as of December 31 and June 30, 2020.

  1. The details arising from cash flow hedges for the three months and six months ended June 30, 2021, were as follows:
April to January to
Account Item June, 2021 June, 2021
Recognized in other comprehensive income during the period \$
248
248

There was no such transaction for the three months and six months ended June 30, 2020.

There was no ineffective portion of unsettled cash flow hedge recognized in profit or loss.

(c) Notes, trade and overdue receivables

June 30,
2021
December 31,
2020
June 30,
2020
Notes receivable \$
68
- -
Trade receivables
(including from related parties)
1,398,855 1,093,570 1,205,673
Less:
Loss allowance
(16,900) (15,711) (16,219)
Subtotal 1,382,023 1,077,859 1,189,454
Overdue receivables
(recorded as other non
current assets) 28,641 28,641 32,013
Less:
Loss allowance
(28,641) (28,641) (32,013)
Subtotal - - -
Total \$
1,382,023
1,077,859 1,189,454

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes, trade and overdue receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information. If the receivables of government in group 1 will be collected based on the central government budget, the amount of the receivables will be regarded as not overdue with no impairment risk. The loss allowance provision was determined as follows:

June 30, 2021
Gross carrying
amount
Weighted-average
loss rate
Loss allowance
provision
Group 1
Current
\$
1,366,061
0.00% -
June 30, 2021
Gross carrying Weighted-average Loss allowance
amount loss rate provision
Group 2
Current \$
15,931
3.12% 497
1 to 90 days past due 31 27.16% 8
91 to 180 days past due
181 to 270 days past due
1,206
-
58.10%
79.71%
701
-
271 to 365 days past due - 100.00% -
More than 365 days past due 44,335 100.00% 44,335
\$
61,503
45,541
December 31, 2020
Gross carrying Weighted-average Loss allowance
amount loss rate provision
Group 1
Current \$
1,054,238
0.00% -
December 31, 2020
Gross carrying Weighted-average Loss allowance
amount loss rate provision
Group 2
Current
\$
23,479
2.45% 574
1 to 90 days past due 142 21.21% 30
91 to 180 days past due - 52.51% -
181 to 270 days past due 223 58.19% 130
271 to 365 days past due 2,515 79.70% 2,004
More than 365 days past due 41,614 100.00% 41,614
\$
67,973
44,352
June 30, 2020
Gross carrying Weighted-average Loss allowance
Group 1 amount loss rate provision
Current \$
1,147,786
0.00% -
June 30, 2020
Gross carrying Weighted-average Loss allowance
amount loss rate provision
Group 2
Current
\$
23,798
15.27% 3,634
1 to 90 days past due 16,563 18.53% 3,069
91 to 180 days past due 4,207 36.20% 1,523
181 to 270 days past due 6,553 47.28% 3,098
271 to 365 days past due 6,718 72.15% 4,847
More than 365 days past due 32,061 100.00% 32,061
\$
89,900
48,232

(Continued)

The movement in the allowance for notes, trade and overdue receivables was as follows:

For the six months ended June 30,
2021 2020
Balance at January 1 \$
44,352
47,650
Impairment losses recognized 1,189 582
Balance at June 30 \$
45,541
48,232

The aforementioned notes, trade and overdue receivables were not pledged as collateral or restricted in any way.

(d) Other receivables

June 30,
2021
December 31,
2020
June 30,
2020
Other receivables—income taxes refund \$
252
11,198 11,145
Others 1,441 1,990 2,400
Less: Loss allowance - - -
\$
1,693
13,188 13,545

For further credit risk information, please refers to note 6(w).

(e) Inventories

June 30,
2021
December 31,
2020
June 30,
2020
Repair materials and others \$
716,628
827,474 1,068,720
Finished goods 246,262 247,232 240,665
\$
962,890
1,074,706 1,309,385

The details of the cost of sales were as follows:

April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Inventory that has been sold and
service costs \$
910,575
1,010,535 1,685,810 1,751,248
Unallocated production overheads 41,771 33,306 88,512 71,145
Write-down of inventories
(reversal of write-downs) 13,968 10,925 42,321 (7,852)
Write-off for inventories scrapped - 1,594 - 2,693
Gains on physical inventory - - (20) -
Revenue from sale of scraps - (4) - (8)
\$
966,314
1,056,356 1,816,623 1,817,226

The inventories of the Group were not pledged as collateral or restricted in any way.

(f) Prepayments

The details of prepayments were as follows:

June 30,
2021
December 31,
2020
June 30,
2020
Prepayment for materials
\$
45,044 59,744 72,294
Prepayment of bank performance guarantee fees 5,440 8,978 1,557
Prepayment-other 28,423 17,518 20,992
\$ 78,907 86,240 94,843

(g) Property, plant and equipment

The movement in cost, accumulated depreciation, and impairment loss of the property, plant and equipment was as follows:

Land Buildings
and
structures
Machinery
and
equipment
Office
equipment
Transportation
equipment
Construction
in process
and testing
equipment
Total
Cost or deemed cost:
Balance at January 1, 2021 \$
255,076
658,546 664,028 52,252 93,530 7,550 1,730,982
Additions - 1,210 8,504 1,846 - - 11,560
Disposals - - (85) (84) - - (169)
Balance at June 30, 2021 \$
255,076
659,756 672,447 54,014 93,530 7,550 1,742,373
Balance at January 1, 2020 \$
255,076
658,059 641,650 50,780 76,838 68 1,682,471
Additions - 487 11,668 631 2,824 7,487 23,097
Disposals - - (1,513) (76) - - (1,589)
Reclassification - - 1,264 - 13,869 (35) 15,098 (Note)
Balance at June 30, 2020 \$
255,076
658,546 653,069 51,335 93,531 7,520 1,719,077
Accumulated depreciation and
impairment loss:
Balance at January 1, 2021 \$
-
405,240 533,200 44,687 54,624 - 1,037,751
Depreciation - 10,040 17,350 1,873 2,915 - 32,178
Disposals - - (85) (84) - - (169)
Balance at June 30, 2021 \$
-
415,280 550,465 46,476 57,539 - 1,069,760
Balance at January 1, 2020 \$
-
384,453 504,096 41,396 48,807 - 978,752
Depreciation - 10,432 17,234 1,778 2,839 - 32,283
Disposals - - (1,513) (76) - - (1,589)
Balance at June 30, 2020 \$
-
394,885 519,817 43,098 51,646 - 1,009,446
Carrying value:
Balance at January 1, 2021 \$
255,076
253,306 130,828 7,565 38,906 7,550 693,231
Balance at June 30, 2021 \$
255,076
244,476 121,982 7,538 35,991 7,550 672,613
Balance at January 1, 2020 \$
255,076
273,606 137,554 9,384 28,031 68 703,719
Balance at June 30, 2020 \$
255,076
263,661 133,252 8,237 41,885 7,520 709,631

Note:The amount of \$15,133 transferred from other non-current assets-prepayment for equipment and the amount of \$35 transferred to operating costs.

Property, plant and equipment of the Group had been pledged as collateral or restricted, please refer to note 8.

(h) Right-of-use assets

The Group leases land, buildings and structures, machinery and transportation equipment. Information about leases for which the Group as a lessee is presented below:

Land Buildings and
structures
Machinery
and equipment
Transportation
equipment
Total
Cost:
Balance at January 1, 2021 \$
281,495
1,628 603 7,601 291,327
Additions - - - 777 777
Disposals - - - (557) (557)
Balance at June 30, 2021 \$
281,495
1,628 603 7,821 291,547
Balance at January 1, 2020 \$
281,495
- 603 4,373 286,471
Additions - 1,018 - 3,579 4,597
Disposals - - - (1,034) (1,034)
Balance at June 30, 2020 \$
281,495
1,018 603 6,918 290,034
Accumulated depreciation and
impairment loss:
Balance at January 1, 2021 \$
29,631
520 369 2,492 33,012
Depreciation 7,408 342 100 1,322 9,172
Disposals - - - (557) (557)
Balance at June 30, 2021 \$
37,039
862 469 3,257 41,627
Balance at January 1, 2020 \$
14,815
- 168 2,032 17,015
Depreciation 7,408 178 100 1,208 8,894
Disposals - - - (1,034) (1,034)
Balance at June 30, 2020 \$
22,223
178 268 2,206 24,875
Carrying value:
Balance at June 30, 2021 \$
244,456
766 134 4,564 249,920
Balance at June 30, 2020 \$
259,272
840 335 4,712 265,159

(i) Intangible assets

The details of intangible assets were as follows:

Acquired special
technology
Software Total
Carrying value:
Balance at January 1, 2021 \$
4,373
775 5,148
Balance at June 30, 2021 \$
5,218
630 5,848
Balance at January 1, 2020 \$
5,174
1,177 6,351
Balance at June 30, 2020 \$
6,451
1,145 7,596

There were no significant additions, disposal, or recognition and reversal of impairment losses of intangible assets for the six months ended June 30, 2021 and 2020. Information on amortization for the period is disclosed in Note 12. For other relevant information, please refer to note 6(h) of the consolidated financial statements for the year ended December 31, 2020.

(j) Other non-current assets

The details of other non-current assets were as follows:

June 30,
2021
December 31,
2020
June 30,
2020
Prepayment for equipment \$
1,869
697 4,752
Refundable deposits-non-current 26,699 56,251 62,878
Other non-current assets-other 16,485 7,193 9,037
Overdue receivables - - -
\$
45,053
64,141 76,667

Refundable deposits-non-current of the Group had been pledged as collateral or restricted, please refer to note 8.

(k) Short-term notes payable

June 30,
2021
December 31,
2020
June 30,
2020
Commercial paper payable \$
749,358
649,770 529,866

For the six months ended June 30, 2021 and 2020, the Group had the additional short-term notes payable amounting to \$549,547 and \$559,942, respectively, with an interest rate of 0.938%~1% and 0.97%~1%, respectively, maturing in July to August, 2021 and May to July, 2020, respectively.

For the six months ended June 30, 2021 and 2020, the repayment amounted to \$449,959 and \$479,916, respectively.

(l) Short-term and long-term loans

The details of short-term and long-term loans were as follows:

June 30, December 31, June 30,
2021 2020 2020
Unsecured bank loans – NTD \$
580,000
380,000 760,000
Long-term unsecured bank loans – NTD 306,250 343,750 501,250
Total \$
886,250
723,750 1,261,250
Current \$
655,000
455,000 835,000
Non-current 231,250 268,750 426,250
Total \$
886,250
723,750 1,261,250
Unused short-term loans credit lines \$
560,000
760,000 380,000
Unused long-term loans credit lines \$
200,000
200,000 130,000
Range of short-term loans interest rates 0.505%~1.0313% 0.255%~0.885% 0.25%~1%
Range of long-term loans interest rates 1.25%~1.30% 1.25%~1.30% 1.25%~1.30%
Long-term loans due year 2022~2024 2022~2024 2021~2024

For the six months ended June 30, 2021, the Group had not the additional long-term loans. For the six months ended June 30, 2020, the Group had the additional long-term loans amounting to \$220,000, with an interest rate of 1.25%~1.30%, maturing in July, 2021 to March, 2024.

For the six months ended June 30, 2021 and 2020, the repayment amounted to \$37,500 and \$198,750, respectively.

Assets pledged are disclosed in note 8.

(m) Bonds payable

June 30,
2021
December 31,
2020
June 30,
2020
Total convertible corporate bonds issued \$ 500,000 500,000 500,000
Cumulative converted amount (252,600) - -
Unamortized discounted corporate bonds payable (7,483) (18,170) (21,611)
Corporate bonds issued balance at year-end \$ 239,917 481,830 478,389
Current \$ 239,917 194,953 -
Non-current - 286,877 478,389
Total \$ 239,917 481,830 478,389
Embedded derivative – put and redeem options, included in
financial liabilities (assets) at fair value through profit or loss
Equity component – conversion options, included in capital
surplus– conversion of convertible bonds
\$
\$
(654)
11,232
(210)
22,358
750
22,358
April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Embedded derivative – put and redeem options,
included in gains on financial assets and
liabilities at fair value through profit or loss
\$
748
1,730 538 720
Interest expense (effective interest rate of
1.28%~1.69%)
\$
1,597
1,712 3,327 3,417

Except for the following disclosures, there were no significant issues, repurchases and repayments of bonds payable for the six months ended June 30, 2021 and 2020. Please refer to Note 6(l) of the 2020 annual consolidated financial statements for other related information.

For the six months ended June 30, 2021, the relevant information about the convertible bonds issued by the Group were converted into common stock, please refer to note 6(r).

(n) Provisions

June 30, 2021 December 31, 2020 June 30, 2020
Warranties \$
25,329
21,432 24,994

There were no significant changes in provisions for the six months ended June 30, 2021 and 2020. Please refer to Note 6(m) of the 2020 annual consolidated financial statements for other related information.

(o) Lease liabilities

The carrying value of lease liabilities was as follows:

June 30, 2021 December 31, 2020 June 30, 2020
Current \$
20,275
29,875 22,711
Non-current 235,942 243,849 250,638
\$
256,217
273,724 273,349

For the maturity analysis, please refer to note 6(w).

The amounts recognized in profit or loss were as follows:

April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Interest on lease liabilities \$ 643 677 1,296 1,356
Expenses relating to short-term leases \$ 614 766 1,460 1,595
Expenses relating to leases of low-value
assets, excluding short-term leases of
low-value assets \$ 32 35 65 75
Covid-19-related rent concessions \$ 813 1,627 1,627 1,627

The amounts recognized in the statement of cash flows for the Group was as follows:

For the six months ended June 30,
2021 2020
Total cash outflow for leases \$
19,478
3,373

1. Real estate leases

The Group leases land and buildings for its maintenance factory and office space, which lease terms of two to ten years.

  1. Other leases

The Group leases machinery and transportation equipment, with lease terms of two to three years.

The Group also leases land, business premises, staff dormitory and transportation equipment with contract terms of one to three years. These leases are short-term or leases of low-value items. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.

(p) Employee benefits

  1. Defined benefit plans

Because the Group has reached an agreement with the employees to close the post-service benefit plan, therefore, the Group does not have any obligation of the defined benefit retirement.

The expenses recognized in profit or loss for the Group were as follows:

April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Operating cost \$
-
- - 36
Administration expenses - - - 13
Total \$
-
- - 49

2. Defined contribution plans

The Group's expenses under the pension plan cost to the Bureau of Labor Insurance for the three months and six months ended June 30, 2021 and 2020 were as follows:

April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Operating cost \$
7,465
7,371 15,017 14,664
Selling expenses 480 504 967 1,029
Administration expenses 1,312 1,109 2,308 2,230
Total \$
9,257
8,984 18,292 17,923

(q) Income taxes

  1. The components of income tax expenses were as follows:
April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Current tax expenses
Adjustment for prior periods
\$
- - (1) -
Deferred tax expenses
Origination and reversal of temporary
differences 2,376 7,425 7,266 2,437
Income tax expenses
\$
2,376 7,425 7,265 2,437

The amounts of income tax expenses (benefit) recognized in other comprehensive income were as follows:

April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Items that will not be reclassified
subsequently to profit or loss:
Gains on hedging instruments
\$
61
- 61 -
Items that may be reclassified
subsequently to profit or loss:
Exchange differences on translation of
foreign financial statement
\$
(15)
(13) (14) (8)
  1. The Company's income tax return for the year 2018 had been examined by the tax authorities.

(r) Capital and other equity

As of June 30, 2021, December 31 and June 30, 2020, the authorized common stock of the Company was \$1,800,000, \$1,800,000 and 1,300,000 respectively, comprising 180,000, 180,000 and 130,000 thousand shares, respectively, with a par value of \$10 per share. The issued shares were 131,171, 131,171 and 120,120 thousand shares. All the capitals were fully received.

Except for the following disclosure, there was no significant change in capital and other equity for the periods from January 1 to June 30, 2021 and 2020. For the related information, please refer to note 6(q) of the consolidated financial statements for the year ended December 31, 2020.

1. Common stock

On June 20, 2021, the electronic voting by shareholders resolved to issue 5,772 thousand new shares by its earnings and capital surplus in the amount of \$18,364 and \$39,351, respectively, with a par value of \$10 per share. The Company resolved the basis date of the increase capital to be after the reporting date, and the relevant registration procedures have not been completed as of the reporting date, so it was recorded as the stock dividends to be distributed.

On June 17, 2020, the shareholders' meeting resolved to issue 11,051 thousand new shares by its capital surplus in the amount of \$110,510, with a par value of \$10 per share. The Company resolved the basis date of the increase capital to be after the reporting date, and the relevant registration procedures have not been completed as of the reporting date, so it was recorded as the stock dividends to be distributed.

For the six months ended June 30, 2021, the convertible bonds issued by the Company amounting to \$132,947, were converted into 13,295 thousand shares of common stock. As of June 30, 2021, the related registration procedures have not been completed.

2. Capital surplus

The balance of capital surplus at the reporting date was as follows:

June 30,
2021
December 31,
2020
June 30,
2020
Additional paid-in capital \$
124,097
40,123 40,123
Gain on disposal of assets 100,063 100,063 100,063
Conversion of convertible bonds 11,232 22,358 22,358
Other-disgorgement 18 - -
\$
235,410
162,544 162,544

The electronic voting by shareholders resolved on June 20, 2021 to issue new shares by its capital surplus in the amount of \$39,351 (NT\$ 0.3 per share).

The shareholders' meeting resolved on June 17, 2020 to issue new shares by its capital surplus in the amount of \$110,510 (NT\$ 0.92 per share).

3. Retained earnings

The Company's Articles of Incorporation provide that the current net income, after deducting the previous years' losses, shall set aside 10% as legal reserve and special reserve according to the relevant laws and other regulations of R.O.C. Then the balance is added up with the accumulated retained earnings in the previous year. The distribution of the remaining portion, if any, will be proposed by the board of directors for approval in the board of directors meeting.

If dividend is distributed in issued new shares, shall be made in accordance with the provisions of Article 240 of the Company Law. If dividend is distributed in cash, the board of directors shall be attended by two-thirds of the total directors, and resolved by a majority votes at the board of directors, to distribute dividends and bonuses in whole or in part to be paid in cash, and report to the shareholders' meeting.

The amount of cash dividends (recorded as other payables) of appropriations of earnings for 2020 had been approved in the board meeting held on February 23, 2021. The amount of shares dividends of appropriations of earnings for 2020 had been resolved through the electronic voting by shareholders on June 20, 2021. The amount of cash dividends (recorded as other payables) of appropriations of earnings for 2019 had been approved in the board meeting held on March 26, 2020. These earnings were appropriated as follows:

Unit per share: dollar
2020 2019
TWD/per share Amount TWD/per share Amount
Dividends distributed to
ordinary shareholders
Cash \$
0.15
19,676 0.08 9,610
Shares 0.14 18,364 -
Total \$ 38,040 9,610
  1. Other equity (net of tax)
Exchange differences
on translation of
foreign financial
statements
Gains on hedging
instruments
Total
Balance at January 1, 2021 \$
(58)
- (58)
Exchange differences on foreign
operations (55) - (55)
Changes in fair value of hedging
instrument - 248 248
Balance at June 30, 2021 \$
(113)
248 135
Balance at January 1, 2020 \$
77
- 77
Exchange differences on foreign
operations (32) - (32)
Balance at June 30, 2020 \$
45
- 45

(s) Earnings per share

For the three months and six months ended June 30, 2021 and 2020, the Company's earnings per share were calculated as follows:

Unit of share: thousand
April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Basic earnings per share
Profit attributable to common shareholders of
the Company \$
36,054
27,991 60,077 6,330
Weighted-average number of shares 134,240 131,171 132,714 131,171
\$
0.27
0.21 0.45 0.05
Diluted earnings per share
Profit attributable to common shareholders of
the Company \$
36,054
27,991 60,077 6,330
Effect of dilutive ordinary shares:
Convertible bonds 999 327 2,897 -
Profit attributable to common shareholders of
the Company (diluted) \$
37,053
28,318 62,974 6,330
Weighted-average number of shares 134,240 131,171 132,714 131,171
Effect of dilutive ordinary shares:
Remuneration to employees 60 11 72 29
Convertible bonds 23,247 23,969 24,773 -
Weighted-average number of shares (diluted) 157,547 155,151 157,559 131,200
\$
0.24
0.18 0.40 0.05

For the six months ended June 30, 2020, there is an anti-diluted effect on convertible bonds.

On June 20, 2021, the electronic voting by shareholders resolved to issue 5,772 thousand new shares by its earnings and capital surplus in the amount of \$18,364 and \$39,351, respectively. If the capital increase occurs before the consolidated financial statements are authorized for issuance, the fictitious retrospective adjustment of earnings per share is as follows:

January to January to
June, 2021 June, 2020
Basic earnings per share \$
0.43
0.05
Diluted earnings per share \$
0.39
0.05

(t) Revenue from contracts with customers

  1. Disaggregation of revenue
April to April to January to January to
June, 2021 June, 2020 June, 2021 June, 2020
Primary geographical markets
Taiwan \$
935,105
1,009,093 1,746,950 1,751,081
Asia 62,363 42,722 113,920 53,270
Other 19,573 77,081 55,522 135,681
\$
1,017,041
1,128,896 1,916,392 1,940,032
Major services and timing of revenue recognition
At a point in time
Aircraft maintenance \$
123,659
110,430 218,324 190,737
Repair supply pricing 35,611 93,832 77,412 122,143
Outsourced repair and air material transaction 322,099 184,819 572,836 361,025
Components maintenance 139,836 404,890 167,476 747,205
Subtotal 621,205 793,971 1,036,048 1,421,110
Over time
Aircraft maintenance 69,130 117,770 149,989 234,522
Fleet maintenance 102,999 38,235 208,862 105,150
Components maintenance 223,707 178,920 521,493 179,250
Subtotal 395,836 334,925 880,344 518,922
Total \$
1,017,041
1,128,896 1,916,392 1,940,032
2. Contract balances
June 30, December June 30,
2021 31, 2020 2020
Notes, trade and overdue receivables \$
1,427,564
1,122,211 1,237,686
Less: Loss allowance (45,541) (44,352) (48,232)
Total \$
1,382,023
1,077,859 1,189,454
Contract assets-Maintenance service \$
863,095
730,523 520,436
Contract liabilities-Maintenance service \$
5,036
6,633 12,520

For details on notes, trade and overdue receivables and allowance for impairment, please refer to note 6(c).

The amount of revenue recognized for the six months ended June 30, 2021 and 2020 that were included in the contract liability balance at the beginning of the period were \$5,276 and \$3,352, respectively.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received.

Due to the impact of covid-19, Korean and Southeast Asian airlines canceled the orders resulting in a decrease in the operating revenue of aircraft maintenance.

(Continued)

3. Assets recognized from costs to obtain a contract

June 30,
2021
December 31,
2020
June 30,
2020
Incremental costs of obtaining contracts-
non-current \$
59,317
59,317 58,315
Less: accumulated amortization (44,910) (38,422) (32,034)
Total \$
14,407
20,895 26,281

The related expenses of premium and stamp tax paid by the Group for the acquisition of the aircraft maintenance business are expected to be recoverable and therefore were recognized as assets and amortized over the contract period of the aircraft maintenance business. Amortization expenses of \$3,244, \$3,194, \$6,488 and \$6,388 were recognized for the three months and six months ended June 30, 2021 and 2020.

(u) Remunerations to employees

According to the Articles of Association, once the Company has annual profit, it should appropriate 1%~3% of the profit to its employees. When the Company still has an accumulated loss, the Company shall keep the profit for making up an accumulated loss.

The remunerations to employees amounted to \$771, \$179, \$1,381 and \$179 for the three-months and six-months ended June 30, 2021 and 2020, respectively. These amounts were calculated using the Company's net income before tax without the remunerations to employees for each period, multiplied by the proposed percentage which is stated under the Company's proposed Article of Incorporation. These remunerations were expensed under operating costs or expenses for each period. If there are any subsequent adjustments to the actual remuneration amounts after the annual shareholder' meeting, the adjustment will be regarded as changes in accounting estimates and will be reflected in profit or loss in the following year.

For the years ended December 31, 2020 and 2019, the remunerations to employees amounted to \$678 and \$1,212, respectively. The remuneration of employees has no differences between the estimated amounts and the amounts approved by the board of directors. The related information can be accessed through the Market Observation Post System.

(v) Non-operating income and expenses

1. Other income

April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Government grants \$
48,334
33,697 78,893 33,697
Rent income 347 348 695 695
Other income-others 1,573 957 4,500 1,252
\$
50,254
35,002 84,088 35,644

The Group received a wage subsidy and working capital subsidy of \$78,893 and \$33,697 for the six months ended June 30, 2021 and 2020, respectively. This is a relief measure provided by the R.O.C government in response to the Covid-19 pandemic. The Group has the right to receive the grant because it has met the application requirements of the aforementioned wage subsidy and working (Continued)

capital subsidy relief measure. This grant was recognized in profit or loss under other income. As of June 30, 2021 and 2020, the receivables related to this grant was fully received.

2. Other gains and losses

April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Foreign exchange gains, net \$
2,761
2,584 9,686 3,199
Net gains on valuation of financial
assets and liabilities at fair value
through profit or loss 748 1,730 538 720
Handing fees (2,432) (2,033) (4,794) (4,139)
Others (12) (4,339) (12) (4,524)
\$
1,065
(2,058) 5,418 (4,744)

(w) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group's financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For related information, please refer to note 6(v) of the consolidated financial statements for the year ended December 31, 2020.

1. Credit risk

(i) Credit risk exposure

The carrying amount of financial assets and contract assets represents the maximum amount exposed to credit risk.

(ii) Concentration of credit risk

As of June 30, 2021, December 31 and June 30, 2020, a few customers of the Group accounted for 88%, 76% and 82%, respectively, of accounts receivable. As of the end of the reporting period, the Group did not suffer any significant credit risk losses due to these customers. The Group periodically evaluates customers' financial position and the possibility of recovery of receivables in order to reduce credit risk.

(iii) Credit risk exposure of receivables and other financial assets at amortized cost

For credit risk exposure on notes, trade and overdue receivables, and the details on loss allowance provision, please refer to note 6(c).

Other financial assets at amortized cost include other receivables and refundable deposit. There was no loss allowance recognized or reversed for the six months ended June 30, 2021 and 2020. All of these financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected credit losses.

2. Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

amount
cash flows
June 30, 2021
Non-derivative financial
liabilities
With floating interest rates
\$
886,250
894,319
661,188
176,515
56,616
-
With fixed interest rates
989,275
999,834
999,834
-
-
-
Non-interest-bearing
liabilities
639,390
639,390
639,390
-
-
-
Lease liabilities
256,217
281,760
27,315
18,177
49,120
187,148
Derivative financial liabilities
Forward exchange contracts:
Outflow
64
30,712
30,712
-
-
-
Inflow
-
(30,648)
(30,648)
-
-
-
\$ 2,771,196
2,815,367
2,327,791
194,692
105,736
187,148
December 31, 2020
Non-derivative financial
liabilities
With floating interest rates
\$
732,750
741,939
469,652
177,623
94,664
-
With fixed interest rates
1,131,600
1,154,765
851,001
303,764
-
-
Non-interest-bearing
liabilities
583,908
583,908
583,908
-
-
-
Lease liabilities
273,724
299,235
35,547
18,806
49,598
195,284
\$ 2,721,982
2,779,847
1,940,108
500,193
144,262
195,284
June 30, 2020
Non-derivative financial
liabilities
With floating interest rates
\$ 1,261,250
1,274,746
842,302
149,231
283,213
-
With fixed interest rates
1,008,255
1,034,765
530,000
504,765
-
-
Non-interest-bearing
liabilities
549,125
549,125
549,125
-
-
-
Lease liabilities
273,349
298,656
26,946
18,301
49,988
203,421
Derivative financial liabilities
Embedded derivative
750
750
750
-
-
-
\$ 3,092,729
3,158,042
1,949,123
672,297
333,201
203,421
Carrying Contractual Within Over
1 year 1-2 years 2-5 years 5 years

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

3. Market risk

(i) Currency risk

The Group's significant exposure to foreign currency risk was as follows:

June 30, 2021 December 31, 2020 June 30, 2020
Foreign
currency
Exchange
rate
NTD Foreign
currency
Exchange
rate
NTD Foreign
currency
Exchange
rate
NTD
Financial assets
Monetary items
USD \$
1,859
27.86 51,786 1,963 28.48 55,897 4,736 29.63 140,335
Non-monetary items
USD 3,550 27.86 98,903 - - - - - -
Financial liabilities
Monetary items
USD 7,852 27.86 218,755 6,808 28.48 193,897 4,494 29.63 133,157

The Group' s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, trade receivable, and trade and other payables that are denominated in foreign currency.

When the exchange rate of the NTD versus the USD increases or decreases by 1%, given no changes in other factors, profit after tax will increase or decrease by \$1,336 and \$57, respectively, and the equity will increase or decrease by \$2 and \$0 due to cash flow hedges, respectively. This analysis was performed on a consistent basis for both periods.

Exchange gains or losses (including realized and unrealized) that resulted from monetary items translated to the functional currency were as follows:

January to June, 2021 January to June, 2020
Exchange Exchange
gain (loss) Average rate gain (loss) Average rate
NTD \$
9,686
- 3,199 -

(ii) Interest rate analysis

Please refer to the notes on liquidity risk management and interest rate exposure of the Group's financial assets and liabilities.

The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 1% when reporting to management internally, which also represents the Group management's assessment of the reasonably possible interest rate change.

If the interest rate had increased or decreased by 1%, the Group' s net profit would have decreased or increased by \$3,545 and \$5,045 for the six months ended June 30, 2021 and 2020, respectively, with all other variable factors remaining constant. This is mainly due to the

Group's borrowing at floating rates.

(i) Fair value hierarchy

The carrying amount and fair value of the Group's financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

June 30, 2021
Carrying Fair Value
amount Level 1 Level 2 Level 3 Total
Financial assets at fair value through profit or
loss
Financial assets designated at fair value
through profit or loss \$
654
- 654 - 654
Financial assets for hedging \$
373
- 373 - 373
Financial assets measured at amortized cost
Cash and cash equivalents \$
309,654
- - - -
Notes and trade receivables 1,382,023 - - - -
Other receivables 1,441 - - - -
Refundable deposits-current 84,216 - - - -
Refundable deposits-non-current (recorded as
other non-current assets) 26,699 - - - -
\$1,804,033
Financial liabilities for hedging \$
64
- 64 - 64
Financial liabilities measured at amortized cost
Short-term loans \$
580,000
- - - -
Short-term notes payable 749,358 - - - -
Payables 639,390 - - - -
Bonds payable (included in current portion) 239,917 - 244,038 - 244,038
Long-term loans (included in current portion) 306,250 - - - -
Lease liabilities 256,217 - - - -
\$2,771,132
December 31, 2020
Carrying Fair Value
amount Level 1 Level 2 Level 3 Total
Financial assets at fair value through profit or
loss
Financial assets designated at fair value
through profit or loss \$
210
- 210 - 210

4. Fair value of financial instruments

December 31, 2020
Carrying Fair Value
amount Level 1 Level 2 Level 3 Total
Financial assets measured at amortized cost
Cash and cash equivalents \$
158,454
- - - -
Notes and trade receivables 1,077,859 - - - -
Other receivables 1,990 - - - -
Refundable deposits-current 131,606 - - - -
Restricted deposit (recorded as other current
assets) 1,337 - - - -
Refundable deposits-non-current (recorded as
other non-current assets) 56,251 - - - -
\$1,427,497
Financial liabilities measured at amortized cost
Short-term loans \$
380,000
- - - -
Short-term notes payable 649,770 - - - -
Payables 583,908 - - - -
Bonds payable (included in current portion) 481,830 - 493,140 - 493,140
Long-term loans (included in current portion) 343,750 - - - -
Lease liabilities 273,724 - - - -
\$2,712,982
June 30, 2020
Carrying Fair Value
amount Level 1 Level 2 Level 3 Total
Financial assets measured at amortized cost
Cash and cash equivalents \$
303,763
- - - -
Notes and trade receivables 1,189,454 - - - -
Other receivables 2,400 - - - -
Refundable deposits-current 170,454 - - - -
Refundable deposits-non-current (recorded as
other non-current assets) 62,878 - - - -
\$1,728,949
Financial liabilities at fair value through
profit or loss
Financial liabilities designated at fair value
through profit or loss \$
750
- 750 - 750
Financial liabilities measured at amortized cost
Short-term loans \$
760,000
- - - -
Short-term notes payable 529,866 - - - -
Payables 549,125 - - - -
Bonds payable 478,389 - 488,710 - 488,710
Long-term loans (included in current portion) 501,250 - - - -
Lease liabilities 273,349 - - - -
\$3,091,979

The table above analyzes financial instruments carried at fair value by the levels in the fair value hierarchy. The different levels have been defined as follows:

-Level 1: quoted prices (unadjusted) in active markets for identified assets or liabilities.

  • -Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
  • Level 3: inputs for the assets or liability that are not based on observable market data (unobservable inputs).

There was no reclassification of levels during the six months ended June 30, 2021 and 2020.

(ii) Valuation techniques for financial instruments not measured at fair value

Financial liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

The valuations of the liability part of the convertible bonds issued by the Group are valued by discounted cash flows.

(iii) Valuation techniques for financial instruments measured at fair value

Derivative financial instruments

Measurement of the fair value of derivative instruments is based on the valuation techniques generally accepted by market participants such as the discounted cash flow or option pricing models. Put options and redeem options of the convertible bonds are valued by Binary Tree. Fair value of forward currency is usually determined by the forward currency exchange rate.

(x) Financial risk management

There were no significant changes in the Group's financial risk management and policies as disclosed in note 6(w) of the consolidated financial statements for the year ended December 31, 2020.

(y) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2020. Also, management believes that there were no significant changes in the Group's capital management information as disclosed for the year ended December 31, 2020. Please refer to note 6(x) of the consolidated financial statements for the year ended December 31, 2020 for further details.

(z) Investing and financing activities not affecting the current cash flow

The Group acquired right-of-use assets by leases in the six months ended June 30, 2021 and 2020, please refer to note 6(h).

The convertible bonds issued by the Group were converted into common stock in the six months ended June 30, 2021 and 2020, please refer to note 6(r).

Reconciliation of liabilities arising from financing activities was as follows:

January 1,
2021
Cash flows Non-cash
changes
June 30,
2021
Short-term loans \$
380,000
200,000 - 580,000
Short-term notes payable 649,770 99,588 - 749,358
Long-term loans (included in
current portion) 343,750 (37,500) - 306,250
Bonds payable (included in
current portion) 481,830 - (241,913) 239,917
Lease liabilities 273,724 (16,657) (850) 256,217
Total liabilities from financing
activities \$
2,129,074
245,431 (242,763) 2,131,742
January 1,
2020
Cash flows Non-cash
changes
June 30,
2020
Short-term loans \$
600,000
160,000 - 760,000
Short-term notes payable 449,840 80,026 - 529,866
Long-term loans (included in
current portion) 480,000 21,250 - 501,250
Bonds payable 474,972 - 3,417 478,389
Lease liabilities 270,726 (347) 2,970 273,349
Total liabilities from financing
activities
\$
2,275,538
260,929 6,387 2,542,854

(7) Related-parties transactions:

(a) Names and relationships with related parties

The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.

Name
of
related
party Relationship
with
the
Group
Apex Flight Academy Substantive related party

(b) Significant transactions with related parties

The amounts of significant sales by the Group to related parties were as follows:

April to
June, 2021
April to
June, 2020
January to
June, 2021
January to
June, 2020
Other related parties \$
64
40 107 160

The sales price to the above related parties was determined through mutual agreement based on the market rates. The credit terms ranged from 15 to 60 days, the collection terms for related parties

approximated the market terms. As of June 30, 2021, December 31 and June 30, 2020, the receivables from related parties were \$32, \$19 and \$0, respectively, which recorded as trade receivables.

(c) Key management personnel compensation

Key management personnel compensation comprised:

April to April to January to January to
June, 2021 June, 2020 June, 2021 June, 2020
Short-term employee benefits \$
3,727
3,729 7,458 7,452
Post-employment benefits 152 152 304 3,139
\$
3,879
3,881 7,762 10,591

(8) Pledged assets

The carrying amounts of pledged assets were as follows:

Pledged assets Object June 30,
2021
December
31, 2020
June 30,
2020
Refundable deposits-current Guarantee deposits and
customs bond
\$
84,216
131,606 170,454
Restricted deposit (Note1) Guarantee deposits - 1,337 -
Refundable deposits-
non-current (Note2)
Guarantee deposits 26,699 56,251 62,878
Land Short-term loans 255,076 255,076 255,076
Buildings and structures Short-term loans 216,136 222,751 229,448
\$
582,127
667,021 717,856

Note 1: recorded as other current assets.

Note 2: recorded as other non-current assets.

(9) Significant Commitments and Contingencies

(a) Unrecognized contractual commitments

As of June 30, 2021, December 31 and June 30, 2020, the maintenance bond and customs bond offered by banks amounted to \$1,924,218, \$1,879,967 and \$1,768,752, respectively.

(b) Contingencies:None.

(10) Losses Due to Major Disasters:None.

(11) Subsequent Events:None.

(12) Others

(a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:

For the three months ended June 30,
2021 2020
By function
By item
Cost of
Sale
Operating
Expense
Total Cost of
Sale
Operating
Expense
Total
Employee benefits
Salary 139,343 34,940 174,283 132,693 34,365 167,058
Labor and health insurance 13,754 2,753 16,507 12,849 2,763 15,612
Pension 7,465 1,792 9,257 7,371 1,613 8,984
Others 6,898 1,420 8,318 8,029 1,622 9,651
Depreciation 18,652 1,148 19,800 (Note) 18,759 387 19,146 (Note)
Amortization 972 136 1,108 1,806 33 1,839
For the six months ended June 30,
2021 2020
By function
By item
Cost of
Sale
Operating
Expense
Total Cost of
Sale
Operating
Expense
Total
Employee benefits
Salary 278,408 66,123 344,531 265,195 73,303 338,498
Labor and health insurance 27,817 5,586 33,403 25,681 5,694 31,375
Pension 15,017 3,275 18,292 14,700 3,272 17,972
Others 15,421 2,841 18,262 18,022 3,152 21,174
Depreciation 37,435 2,288 39,723 (Note) 37,254 2,296 39,550 (Note)
Amortization 1,867 168 2,035 2,490 65 2,555
  • Note:The covid-19-related rent concessions of \$813, \$1,627, \$1,627 and \$1,627 were recognized as deduction of depreciation expenses for the three months and six months ended June 30, 2021 and 2020, respectively.
  • (b) Seasonality of operations

The Group's operations were not affected by seasonality or cyclicality factors.

(13) Other disclosure items

(a) Information on significant transactions:

The followings were the information on significant transactions required by the " Regulations Governing the Preparation of Financial Reports by Securities Issuers" for the Group for the six months ended June 30, 2021:

  • (i) Lending to other parties:None.
  • (ii) Guarantees and endorsements for other parties:None.
  • (iii) Information regarding securities held at the reporting date (subsidiaries, associates and joint ventures not included):None.

  • (iv) Information regarding purchase or sale of securities for the period exceeding 300 million or 20% of the Company's paid-in capital:None.

  • (v) Information on acquisition of real estate with purchase amount exceeding 300 million or 20% of the Company's paid-in capital:None.
  • (vi) Information regarding receivables from disposal of real estate exceeding 300 million or 20% of the Company's paid-in capital:None.
  • (vii) Information regarding related-parties purchases and/or sales exceeding 100 million or 20% of the Company's paid-in capital:None.
  • (viii) Information regarding receivables from related-parties exceeding 100 million or 20% of the Company's paid-in capital:None.
  • (ix) Information regarding trading in derivative financial instruments:Please refer to notes 6(b)(m).
  • (x) Significant transactions and business relationship between the parent company and its subsidiaries:None.
  • (b) Information on investments:

The followings are the information on investees for the six months ended June 30, 2021 (excluding information on investees in Mainland China):

Main Original investment
amount
Balance as of June 30, 2021 Net income Investment
Name of Name of businesses and June 30, December Shares Percentage of Carrying (loss) income (loss)
investor investee products 2021 31, 2020 (thousands) ownership value of investee recognized Remark
The Air Asia Company Logistic service 6,699 6,699 10 100 % 3,072 (44) (44)(Note)
Company Ltd. (USA)

Note: the transaction was eliminated in the preparation of consolidated financial statements.

  • (c) Information on investment in Mainland China:None.
  • (d) Major shareholders:
Shareholding
Shareholder's Name
Shares Percentage
Taiwan Aerospace Corporation 92,156,523 64.57
%
Taiwan Sugar Corporation 17,800,712 12.47
%

Note1: The information on major shareholders, which is provided by the Taiwan Depository & Clearing Corporation, summarized the shareholders who held over 5% of total non-physical common stocks and preferred stocks (including treasury stocks)on the last business date of each quarter. The registered non-physical stocks may be different from the capital stocks

disclosed in the financial statement due to different calculation basis.

Note2:If shares are entrusted, the above information regarding such shares will be revealed by each trustors of individual trust account. The shareholders holding more than 10% of the total shares of the company should declare insider's equity according to Securities and Exchange Act. The numbers of the shares declared by the insider include the shares of the trust assets which the insider has discretion over use. For details of the insider's equity announcement please refer to the TWSE website.

(14) Segment information:

The Group is principally engaged in the maintenance of aircrafts and spare parts. The Group's decision makers assess the performance and allocate resources based on the overall financial statements. It is recognized that the Group is a single operating department. Financial segment information is consistent with the above financial information for the Group as a whole. The accounting policies of the operating segment are the same as those described in note 4.