AI assistant
AACL — Interim / Quarterly Report 2021
Dec 30, 2021
52173_rns_2021-12-30_3212ee04-6096-4c13-8207-92b21aa4b45c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock Code:2630
1
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) AIR ASIA CO., LTD. AND SUBSIDIARIES
Consolidated Financial Statements
With Independent Auditors' Review Report For the Six Months Ended June 30, 2021 and 2020
Address: No. 1050, Jichang Rd., Rende Dist., Tainan City, Taiwan, R.O.C. Telephone: (06)2681911
The independent auditors' review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors' review report and consolidated financial statements, the Chinese version shall prevail.
Table of contents
| Contents | Page | |||||
|---|---|---|---|---|---|---|
| 1. Cover Page |
1 | |||||
| 2. Table of Contents |
2 | |||||
| 3. Independent Auditors' Review Report |
3 | |||||
| 4. Consolidated Balance Sheets |
||||||
| 5. Consolidated Statement of Comprehensive Income |
5 | |||||
| 6. Consolidated Statement of Changes in Equity |
6 | |||||
| 7. Consolidated Statement of Cash Flows |
7 | |||||
| 8. Notes to the Consolidated Financial Statements |
||||||
| (1) Company history |
8 | |||||
| (2) Approval date and procedures of the consolidated financial statements |
8 | |||||
| (3) New standards, amendments and interpretations adopted |
8~10 | |||||
| (4) Summary of significant accounting policies |
10~11 | |||||
| (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty |
11~12 | |||||
| (6) Explanation of significant accounts |
12~33 | |||||
| (7) Related-parties transactions |
33~34 | |||||
| (8) Pledged assets |
34 | |||||
| (9) Significant Commitments and Contingencies |
34 | |||||
| (10) Losses Due to Major Disasters |
34 | |||||
| (11) Subsequent Events |
34 | |||||
| (12) Others |
35 | |||||
| (13) Other disclosure items |
||||||
| (a) Information on significant transactions |
35~36 | |||||
| (b) Information on investments |
36 | |||||
| (c) Information on investment in Mainland China |
36 | |||||
| (d) Major shareholders |
36 | |||||
| (14) Segment information |
37 |


(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of June 30, 2021 and 2020
AIR ASIA CO., LTD. AND SUBSIDIARIES
Consolidated Balance Sheets
June 30, 2021, December 31, 2020, and June 30, 2020
(Expressed in Thousands of New Taiwan Dollars)
| June 30, 2021 | December 31, 2020 | June 30, 2020 | June 30, 2021 | December 31, 2020 | June 30, 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current assets: |
Amount | % | Amount | % | Amount | % | Liabilities and Equity Current liabilities: |
Amount | % | Amount | % | Amount | % | ||
| 1100 | Cash and cash equivalents (note 6(a)) | \$ 309,654 |
7 | 158,454 | 4 | 303,763 | 6 | 2100 | Short-term loans (notes 6(l) and 8) | \$ 580,000 |
12 | 380,000 | 9 | 760,000 | 16 |
| 1110 | Financial assets at fair value through profit or loss- | 2110 | Short-term notes payable (note 6(k)) | 749,358 | 16 | 649,770 | 15 | 529,866 | 11 | ||||||
| 1139 | current (note 6(m)) Financial assets for hedging-current (notes 6(b)) |
654 373 |
- - |
210 - |
- - |
- - |
- - |
2120 | Financial liabilities at fair value through profit or loss- current (note 6(m)) |
- | - | - | - | 750 | - |
| 1140 | Contract assets-current (notes 6(t)) | 863,095 | 18 | 730,523 | 17 | 520,436 | 11 | 2126 | Financial liabilities for hedging-current (note 6(b)) | 64 | - | - | - | - | - |
| 1170 | Notes and trade receivables, net (notes 6(c)(t) and 7) | 1,382,023 | 29 | 1,077,859 | 24 | 1,189,454 | 25 | 2130 | Contract liabilities-current (note 6(t)) | 5,036 | - | 6,633 | - | 12,520 | - |
| 1200 | Other receivables (note 6(d)) | 1,693 | - | 13,188 | - | 13,545 | - | 2170 | Trade payables | 375,819 | 8 | 281,090 | 6 | 316,320 | 7 |
| 130X | Inventories (note 6(e)) | 962,890 | 20 | 1,074,706 | 25 | 1,309,385 | 28 | 2200 | Other payables (note 6(r)) | 263,571 | 6 | 302,818 | 7 | 232,805 | 5 |
| 1410 | Prepayments (note 6(f)) | 78,907 | 2 | 86,240 | 2 | 94,843 | 2 | 2250 | Provisions-current (note 6(n)) | 25,329 | - | 21,432 | - | 24,994 | 1 |
| 1478 | Refundable deposits-current (note 8) | 84,216 | 2 | 131,606 | 3 | 170,454 | 4 | 2280 | Lease liabilities-current (note 6(o)) | 20,275 | - | 29,875 | 1 | 22,711 | - |
| 1479 | Other current assets (note 8) | 1,497 | - | 1,422 | - | 714 | - | 2320 | Current portion of bonds payable and long-term loans | 314,917 | 7 | 269,953 | 6 | 75,000 | 2 |
| Total current assets | 3,685,002 | 78 | 3,274,208 | 75 | 3,602,594 | 76 | (notes 6(l)(m)) | ||||||||
| Non-current assets: | 2399 | Other current liabilities | 10,835 | - | 7,517 | - | 14,643 | - | |||||||
| 1600 | Property, plant and equipment (notes 6(g) and 8) | 672,613 | 14 | 693,231 | 16 | 709,631 | 15 | Total current liabilities | 2,345,204 | 49 | 1,949,088 | 44 | 1,989,609 | 42 | |
| 1755 | Right-of-use assets (note 6(h)) | 249,920 | 6 | 258,315 | 6 | 265,159 | 6 | Non-Current liabilities: | |||||||
| 1780 | Intangible assets (note 6(i)) | 5,848 | - | 5,148 | - | 7,596 | - | 2530 | Bonds payable (note 6(m)) | - | - | 286,877 | 7 | 478,389 | 10 |
| 1840 | Deferred tax assets | 62,157 | 1 | 69,409 | 2 | 57,394 | 1 | 2540 | Long-term loans (notes 6(l)) | 231,250 | 5 | 268,750 | 6 | 426,250 | 9 |
| 1955 | Incremental costs of obtaining contracts-non-current | 2570 | Deferred tax liabilities | 455 | - | 392 | - | - | - | ||||||
| (note 6(t)) | 14,407 | - | 20,895 | - | 26,281 | - | 2580 | Lease liabilities-non-current (note 6(o)) | 235,942 | 5 | 243,849 | 6 | 250,638 | 5 | |
| 1990 | Other non-current assets (notes 6(c)(g)(j) and 8) | 45,053 | 1 | 64,141 | 1 | 76,667 | 2 | Total non-current liabilities | 467,647 | 10 | 799,868 | 19 | 1,155,277 | 24 | |
| Total non-current assets | 1,049,998 | 22 | 1,111,139 | 25 | 1,142,728 | 24 | Total liabilities | 2,812,851 | 59 | 2,748,956 | 63 | 3,144,886 | 66 | ||
| Equity attributable to owners of parent (notes 6(b)(m)(q)(r)): |
|||||||||||||||
| Share capital: | |||||||||||||||
| 3110 | Common stock | 1,444,657 | 31 | 1,311,710 | 30 | 1,201,200 | 25 | ||||||||
| 3150 | Stock dividends to be distributed | 57,715 | 1 | - | - | 110,510 | 3 | ||||||||
| 3200 | Capital surplus | 235,410 | 5 | 162,544 | 3 | 162,544 | 3 | ||||||||
| Retained earnings: | |||||||||||||||
| 3310 | Legal reserve | 123,822 | 3 | 119,583 | 3 | 119,583 | 3 | ||||||||
| 3320 | Special reserve | 58 | - | - | - | - | - | ||||||||
| 3350 | Unappropriated retained earnings | 60,352 | 1 | 42,612 | 1 | 6,554 | - | ||||||||
| 184,232 | 4 | 162,195 | 4 | 126,137 | 3 | ||||||||||
| 3400 | Other equity | 135 | - | (58) | - | 45 | - | ||||||||
| Total equity | 1,922,149 | 41 | 1,636,391 | 37 | 1,600,436 | 34 | |||||||||
| Total assets | \$ 4,735,000 100 |
4,385,347 100 | 4,745,322 100 | Total liabilities and equity | \$ 4,735,000 100 |
4,385,347 100 | 4,745,322 100 |
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
AIR ASIA CO., LTD. AND SUBSIDIARIES
Consolidated Statement of Comprehensive Income
For the three months and six months ended June 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| For the three months ended | For the six months ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| June 30, | June 30, | ||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||
| Amount | % | Amount | % | Amount | % | Amount | % | ||
| 4000 | Operating revenue (notes 6(t) and 7) | \$ 1,017,041 |
100 | 1,128,896 | 100 | 1,916,392 | 100 | 1,940,032 | 100 |
| 5000 | Operating costs (notes 6(e)(o)(p)(t)(u), 7 and 12) | 966,314 | 95 | 1,056,356 | 94 | 1,816,623 | 95 | 1,817,226 | 94 |
| 5900 | Gross profit | 50,727 | 5 | 72,540 | 6 | 99,769 | 5 | 122,806 | 6 |
| 6000 | Operating expenses (notes 6(c)(o)(p)(u), 7 and 12): | ||||||||
| 6100 | Selling expenses | 13,929 | 1 | 12,822 | 1 | 28,048 | 1 | 26,154 | 1 |
| 6200 | Administrative expenses (including covid-19-related rent | ||||||||
| concessions of \$813, \$1,627, \$1,627 and \$1,627) | 42,468 | 4 | 50,713 | 4 | 79,625 | 4 | 104,043 | 5 | |
| 6450 | Expected credit losses (gains) | 601 | - | (305) | - | 1,189 | - | 582 | - |
| 56,998 | 5 | 63,230 | 5 | 108,862 | 5 | 130,779 | 6 | ||
| 6900 | Operating income (loss) | (6,271) | - | 9,310 | 1 | (9,093) | - | (7,973) | - |
| 7000 | Non-operating income and expenses (notes 6(m)(o)(v)): | ||||||||
| 7100 | Interest income | 118 | - | 344 | - | 230 | - | 615 | - |
| 7010 | Other income (including covid-19-related government | ||||||||
| grants of \$48,334, \$33,697, \$78,893 and \$33,697) | 50,254 | 5 | 35,002 | 3 | 84,088 | 4 | 35,644 | 1 | |
| 7020 | Other gains and losses | 1,065 | - | (2,058) | - | 5,418 | - | (4,744) | - |
| 7050 | Interest expenses | (6,736) | (1) | (7,182) | (1) | (13,301) | (1) | (14,775) | (1) |
| 44,701 | 4 | 26,106 | 2 | 76,435 | 3 | 16,740 | - | ||
| 7900 | Profit before tax | 38,430 | 4 | 35,416 | 3 | 67,342 | 3 | 8,767 | - |
| 7950 | Less: income tax expenses (note 6(q)) | 2,376 | - | 7,425 | 1 | 7,265 | - | 2,437 | - |
| 8200 | Net profit | 36,054 | 4 | 27,991 | 2 | 60,077 | 3 | 6,330 | - |
| 8300 | Other comprehensive income (notes 6(b)(q)(r)): | ||||||||
| 8310 | Components of other comprehensive income that will | ||||||||
| not be reclassified to profit or loss | |||||||||
| 8317 | Gains on hedging instruments | 309 | - | - | - | 309 | - | - | - |
| 8349 | Less:income tax related to components of other | ||||||||
| comprehensive income that will not be reclassified to | |||||||||
| profit or loss | 61 | - | - | - | 61 | - | - | - | |
| 248 | - | - | - | 248 | - | - | - | ||
| 8360 | Components of other comprehensive income that will be | ||||||||
| reclassified to profit or loss | |||||||||
| 8361 | Exchange differences on translation of foreign financial | ||||||||
| statements | (75) | - | (67) | - | (69) | - | (40) | - | |
| 8399 | Less:income tax related to components of other | ||||||||
| comprehensive income that will be reclassified to | |||||||||
| profit or loss | (15) | - | (13) | - | (14) | - | (8) | - | |
| (60) | - | (54) | - | (55) | - | (32) | - | ||
| 8300 | Other comprehensive income, net | 188 | - | (54) | - | 193 | - | (32) | - |
| 8500 | Total comprehensive income | \$ 36,242 |
4 | 27,937 | 2 | 60,270 | 3 | 6,298 | |
| Profit, attributable to: | |||||||||
| 8610 | Owners of parent | \$ 36,054 |
4 | 27,991 | 2 | 60,077 | 3 | 6,330 | |
| Comprehensive income attributable to: | |||||||||
| 8710 | Owners of parent | \$ 36,242 |
4 | 27,937 | 2 | 60,270 | 3 | 6,298 | - |
| Earnings per share (note 6(s)) (in New Taiwan dollars) | |||||||||
| 9750 | Basic earnings per share | \$ | 0.27 | 0.21 | 0.45 | 0.05 | |||
| 9850 | Diluted earnings per share | \$ | 0.24 | 0.18 | 0.40 | 0.05 |
6
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
AIR ASIA CO., LTD. AND SUBSIDIARIES Consolidated Statement of Changes in Equity For the six months ended June 30, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars)
| Equity attributable to owners of parent | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained earnings | Other equity | |||||||||
| Exchange | ||||||||||
| differences on translation of |
Gains on | |||||||||
| Stock dividend | Unappropriated | foreign financial | hedging | |||||||
| Common stock | to be distributed | Capital surplus | Legal reserve | Special reserve | retained earnings | statements | instruments | Total | Total equity | |
| Balance at January 1, 2020 | \$ 1,201,200 |
- | 273,054 | 118,606 | - | 10,811 | 77 | - | 77 | 1,603,748 |
| Net profit | - | - | - | - | - | 6,330 | - | - | - | 6,330 |
| Other comprehensive income | - | - | - | - | - | - | (32) | - | (32) | (32) |
| Total comprehensive income | - | - | - | - | - | 6,330 | (32) | - | (32) | 6,298 |
| Appropriation and distribution of retained earnings: | ||||||||||
| Legal reserve | - | - | - | 977 | - | (977) | - | - | - | - |
| Cash dividends | - | - | - | - | - | (9,610) | - | - | - | (9,610) |
| Stock dividends distributed from capital surplus | - | 110,510 | (110,510) | - | - | - | - | - | - | - |
| Balance at June 30, 2020 | \$ 1,201,200 |
110,510 | 162,544 | 119,583 | - | 6,554 | 45 | - | 45 | 1,600,436 |
| Balance at January 1,2021 | \$ 1,311,710 |
- | 162,544 | 119,583 | - | 42,612 | (58) | - | (58) | 1,636,391 |
| Net profit | - | - | - | - | - | 60,077 | - | - | - | 60,077 |
| Other comprehensive income | - | - | - | - | - | - | (55) | 248 | 193 | 193 |
| Total comprehensive income | - | - | - | - | - | 60,077 | (55) | 248 | 193 | 60,270 |
| Appropriation and distribution of retained earnings: | ||||||||||
| Legal reserve | - | - | - | 4,239 | - | (4,239) | - | - | - | - |
| Special reserve | - | - | - | - | 58 | (58) | - | - | - | - |
| Cash dividends | - | - | - | - | - | (19,676) | - | - | - | (19,676) |
| Stock dividends | - | 18,364 | - | - | - | (18,364) | - | - | - | - |
| Stock dividends distributed from capital surplus | - | 39,351 | (39,351) | - | - | - | - | - | - | - |
| Conversion of convertible bonds | 132,947 | - | 112,199 | - | - | - | - | - | - | 245,146 |
| Disgorgement | - | - | 18 | - | - | - | - | - | - | 18 |
| Balance at June 30, 2021 | \$ 1,444,657 |
57,715 | 235,410 | 123,822 | 58 | 60,352 | (113) | 248 | 135 | 1,922,149 |
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
AIR ASIA CO., LTD. AND SUBSIDIARIES
Consolidated Statement of Cash Flows
For the six months ended June 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| For the six months ended June 30, | ||
|---|---|---|
| 2021 | 2020 | |
| Cash flows from (used in) operating activities: | ||
| Profit before tax | \$ 67,342 |
8,767 |
| Adjustments: | ||
| Adjustments to reconcile profit: | ||
| Depreciation expenses | 39,723 | 39,550 |
| Amortization expenses | 2,035 | 2,555 |
| Expected credit losses | 1,189 | 582 |
| Gains on valuation of financial assets and liabilities at fair value through profit or loss | (538) | (720) |
| Interest expenses | 13,301 | 14,775 |
| Interest income | (230) | (615) |
| Property, plant and equipment transferred to operating costs Unrealized foreign exchange gains |
- (296) |
35 (52) |
| Total adjustments to reconcile profit Changes in operating assets and liabilities: |
55,184 | 56,110 |
| Changes in operating assets: | ||
| Increase in contract assets-current | (132,572) | (198,857) |
| Decrease (increase) in notes and trade receivables, net | (305,448) | 19,328 |
| Decrease in other receivables | 336 | 7,368 |
| Decrease in inventories | 111,816 | 204,927 |
| Decrease (increase) in prepayments | 644 | (60,481) |
| Decrease (increase) in other current assets | (1,412) | 774 |
| Decrease in incremental costs of obtaining contracts-non-current | 6,488 | 6,388 |
| Total changes in operating assets | (320,148) | (20,553) |
| Changes in operating liabilities: | ||
| Increase (decrease) in contract liabilities-current | (1,597) | 7,564 |
| Increase (decrease) in trade payables | 94,853 | (30,856) |
| Decrease in other payables | (58,911) | (35,563) |
| Increase (decrease) in provisions-current | 3,897 | (6,498) |
| Increase in other current liabilities | 3,318 | 8,128 |
| Decrease in net defined benefit liability-non-current | - | (11,059) |
| Total changes in operating liabilities | 41,560 | (68,284) |
| Net changes in operating assets and liabilities | (278,588) | (88,837) |
| Total adjustments | (223,404) | (32,727) |
| Cash used in operations | (156,062) | (23,960) |
| Interest received | 443 | 736 |
| Interest paid Income tax refund (paid) |
(9,942) 10,949 |
(11,409) (65) |
| Net cash used in operating activities | (154,612) | (34,698) |
| Cash flows from (used in) investing activities: | ||
| Decrease in other current assets | 1,337 | - |
| Decrease (increase) in refundable deposits | 76,942 | (41,064) |
| Acquisition of property, plant and equipment | (11,560) | (26,370) |
| Acquisition of intangible assets | (2,735) | (3,800) |
| Decrease (increase) in other non-current assets | (3,775) | 4,072 |
| Net cash generated from (used in) investing activities | 60,209 | (67,162) |
| Cash flows from (used in) financing activities: | ||
| Increase in short-term loans | 200,000 | 160,000 |
| Increase in short-term notes payable | 99,588 | 80,026 |
| Proceeds from long-term loans | - | 220,000 |
| Repayments of long-term loans | (37,500) | (198,750) |
| Payment of lease liabilities | (16,657) | (347) |
| Disgorgement | 18 | - |
| Net cash generated from financing activities | 245,449 | 260,929 |
| Effects of exchange rate changes on balance of cash held in foreign currencies Net increase in cash and cash equivalents |
154 151,200 |
(1,063) 158,006 |
| Cash and cash equivalents at the beginning of year | 158,454 | 145,757 |
| Cash and cash equivalents at end of year | \$ 309,654 |
303,763 |
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
AIR ASIA CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
June 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
AIR ASIA CO., LTD. (the " Company" ) was incorporated as a company limited by shares under the Company Act of the Republic of China (R.O.C.) on January 19, 1955. The Company's registered and operating address is No. 1050, Jichang Rd., Rende Dist., Tainan City, Taiwan, R.O.C.
The consolidated financial statements comprise the Company and its subsidiaries (the "Group").
The Group's principal activities consist of maintenances, renovation, upgrades and integrated logistic support services for the aircraft and related components.
The Company listed their shares on the Taiwan Stock Exchange on 22 February 2018.
(2) Approval date and procedures of the consolidated financial statements:
The consolidated financial statements were authorized for issuance by the Board of the Company on August 3, 2021.
(3) New standards, amendments and interpretations adopted:
(a) The impact of the International Financial Reporting Standards ("IFRSs") endorsed by the Financial Supervisory Commission, R.O.C. ("FSC") which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:
- Amendments to IFRS 4 "Extension of the Temporary Exemption from Applying IFRS 9"
- Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 " Interest Rate Benchmark Reform—Phase 2"
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from April 1, 2021:
- Amendments to IFRS 16 "Covid-19-Related Rent Concessions beyond June 30, 2021"
- (b) The impact of IFRS issued by the FSC but not yet effective
The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:
- Amendments to IAS 16 "Property, Plant and Equipment—Proceeds before Intended Use"
-
Amendments to IAS 37 "Onerous Contracts—Cost of Fulfilling a Contract"
-
Annual Improvements to IFRS Standards 2018–2020
- Amendments to IFRS 3 "Reference to the Conceptual Framework"
- (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations |
Content of amendments | Effective date per IASB |
|---|---|---|
| Amendments to IAS 1 "Classification of Liabilities as Current or Non current" |
The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of balance sheet, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity. |
January 1, 2023 |
| Amendments to IAS 1 "Disclosure of Accounting Policies" |
The key amendments to IAS 1 include: requiring companies to disclose their material accounting policies rather than their significant accounting policies; clarifying that accounting policies related to immaterial transactions, other events or conditions are themselves immaterial and as such need not be disclosed; and clarifying that not all accounting policies that relate to material transactions, other events or conditions are themselves material to a company's financial statements. |
January 1, 2023 |
| Amendments to IAS 8 "Definition of Accounting Estimates" |
The amendments introduce a new definition for accounting estimates: clarifying that they are monetary amounts in the financial statements that are subject to measurement uncertainty. The amendments also clarify the relationship between accounting policies and accounting estimates by specifying that a company develops an accounting estimate to achieve the objective set out by an accounting policy. |
January 1, 2023 |
The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.
The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:
Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture"
- IFRS 17 " Insurance Contracts" and amendments to IFRS 17 " Insurance Contracts"
- Amendments to IAS 12 " Deferred Tax related to Assets and Liabilities arising from a Single Transaction"
(4) Summary of significant accounting policies:
(a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 "Interim Financial Reporting" which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.
Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.
(b) Basis of consolidation
- List of subsidiaries in the consolidated financial statements:
| Shareholding | |||||
|---|---|---|---|---|---|
| Name of | Principal | June 30, | December | June 30, | |
| investor | Name of subsidiary | activity | 2021 | 31, 2020 | 2020 |
| The Company | Air Asia Company Ltd. (USA) | Logistics Services | 100 % |
100 % |
100 % |
- List of subsidiaries which are not included in the consolidated financial statements: None.
(c) Derivative financial instruments and hedge accounting
The Group holds derivative financial instruments to hedge its foreign currency exposures. Derivatives are initially measured at fair value. Any attributable transaction costs thereof are recognized in profit or loss as incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are recognized in profit or loss in the statement of comprehensive income. When a derivative is designated as, and effective for, a hedging instrument, its timing of recognition in profit or loss is determined based on the nature of the hedging relationship. When the fair value of a derivative instrument is positive, it is classified as a financial asset, whereas when the fair value is negative, it is classified as a financial liability.
The Group designates certain derivative instruments as cash flow hedges. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges.
At inception of designated hedging relationships, the Group documents the risk management objective and strategy for undertaking the hedge. The Group also documents the economic relationship between the hedged item and the hedging instrument, including whether the changes in
cash flows of the hedged item and hedging instrument are expected to offset each other.
The effective portion of changes in the fair value of derivatives and other qualifying hedging instruments that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under ' other equity— gains (losses) on hedging instruments', limited to the cumulative change in fair value of the hedged item from inception of the hedge. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss.
Amounts previously recognized in other comprehensive income and accumulated in other equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss, in the same line as the recognized hedged item. However, when the hedged forecast transaction results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously recognized in other comprehensive income and accumulated in other equity are removed from other equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability. Furthermore, if the Group expects that some or all of the loss accumulated in other equity will not be recovered in the future, that amount is immediately reclassified to profit or loss.
The Group prospectively discontinues hedge accounting only when the hedging relationship ceases to meet the qualifying criteria; for instance, when the hedging instrument expires or is sold, terminated or exercised. When hedge accounting for cash flow hedges is discontinued, the amount that has been accumulated in other equity remains in equity until, for a hedge of a transaction resulting in the recognition of a non-financial item, it is included in the non-financial item's cost on its initial recognition or, for other cash flow hedges, it is reclassified to profit or loss in the same period or periods as the hedged expected future cash flows affect profit or loss. If the hedged future cash flows are no longer expected to occur, then the amounts that have been accumulated in other equity are immediately reclassified to profit or loss.
(d) Income taxes
The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.
Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period using the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period. However, if the effective annual tax rate is estimated, the income tax benefit is expected to be generated in the year, but it is net loss before tax for now, then the net loss before tax is multiplied by the effective tax rate, and the amount is recognized as deferred income tax benefit and deferred income tax assets.
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 "Interim Financial Reporting" and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2020.
(6) Explanation of significant accounts:
Except for the following disclosures, there were no material differences in the disclosures of significant accounts between the interim consolidated financial statements for the current period and the 2020 consolidated financial statements. Please refer to Note 6 of the 2020 annual consolidated financial statements.
(a) Cash and cash equivalents
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|
|---|---|---|---|
| Cash and cash on hand | \$ 3,008 |
3,062 | 3,162 |
| Demand deposits | 306,646 | 155,392 | 300,601 |
| Cash and cash equivalents in the consolidated statement of cash flows |
\$ 309,654 |
158,454 | 303,763 |
Please refer to note 6(w) for the exchange rate risk and sensitivity analysis of the financial assets.
(b) Financial instruments used for hedging
The details of financial assets and liabilities for hedging were as follows:
Cash flow hedge:
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|
|---|---|---|---|
| Financial assets for hedging-current: | |||
| Forward exchange contracts | \$ 373 |
- | - |
| Financial liabilities for hedging-current: | |||
| Forward exchange contracts | \$ 64 |
- | - |
- Cash flow hedge-forward exchange contracts
The Group's strategy is to use the forward exchange contracts to hedge its estimated foreign currency exposure in respect of forecasted purchases transactions. When actual purchase occurs, the amount accumulated in gains (losses) on the effective portion of cash flow hedge under other equity interest will be reclassified to non-current assets in the same period. The terms of forward foreign exchange contract are coordinated with the hedged item. The unexpired forward exchange contracts held by the Group were as follows:
| June 30, 2021 | ||||
|---|---|---|---|---|
| Contract Amount (in thousands) |
Currency | Maturity dates | Average strike price |
|
| Forward exchange purchased |
USD\$ 3,550 |
TWD to USD | 2021.7.14~2021.12.10 | USD27.529~27.92 |
There was no such transaction as of December 31 and June 30, 2020.
- The details arising from cash flow hedges for the three months and six months ended June 30, 2021, were as follows:
| April to | January to | |
|---|---|---|
| Account Item | June, 2021 | June, 2021 |
| Recognized in other comprehensive income during the period | \$ 248 |
248 |
There was no such transaction for the three months and six months ended June 30, 2020.
There was no ineffective portion of unsettled cash flow hedge recognized in profit or loss.
(c) Notes, trade and overdue receivables
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|
|---|---|---|---|
| Notes receivable | \$ 68 |
- | - |
| Trade receivables (including from related parties) |
1,398,855 | 1,093,570 | 1,205,673 |
| Less: Loss allowance |
(16,900) | (15,711) | (16,219) |
| Subtotal | 1,382,023 | 1,077,859 | 1,189,454 |
| Overdue receivables (recorded as other non |
|||
| current assets) | 28,641 | 28,641 | 32,013 |
| Less: Loss allowance |
(28,641) | (28,641) | (32,013) |
| Subtotal | - | - | - |
| Total | \$ 1,382,023 |
1,077,859 | 1,189,454 |
The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes, trade and overdue receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information. If the receivables of government in group 1 will be collected based on the central government budget, the amount of the receivables will be regarded as not overdue with no impairment risk. The loss allowance provision was determined as follows:
| June 30, 2021 | |||
|---|---|---|---|
| Gross carrying amount |
Weighted-average loss rate |
Loss allowance provision |
|
| Group 1 Current |
\$ 1,366,061 |
0.00% | - |
| June 30, 2021 | |||
|---|---|---|---|
| Gross carrying | Weighted-average | Loss allowance | |
| amount | loss rate | provision | |
| Group 2 | |||
| Current | \$ 15,931 |
3.12% | 497 |
| 1 to 90 days past due | 31 | 27.16% | 8 |
| 91 to 180 days past due 181 to 270 days past due |
1,206 - |
58.10% 79.71% |
701 - |
| 271 to 365 days past due | - | 100.00% | - |
| More than 365 days past due | 44,335 | 100.00% | 44,335 |
| \$ 61,503 |
45,541 | ||
| December 31, 2020 | |||
| Gross carrying | Weighted-average | Loss allowance | |
| amount | loss rate | provision | |
| Group 1 | |||
| Current | \$ 1,054,238 |
0.00% | - |
| December 31, 2020 | |||
| Gross carrying | Weighted-average | Loss allowance | |
| amount | loss rate | provision | |
| Group 2 Current |
\$ 23,479 |
2.45% | 574 |
| 1 to 90 days past due | 142 | 21.21% | 30 |
| 91 to 180 days past due | - | 52.51% | - |
| 181 to 270 days past due | 223 | 58.19% | 130 |
| 271 to 365 days past due | 2,515 | 79.70% | 2,004 |
| More than 365 days past due | 41,614 | 100.00% | 41,614 |
| \$ 67,973 |
44,352 | ||
| June 30, 2020 | |||
| Gross carrying | Weighted-average | Loss allowance | |
| Group 1 | amount | loss rate | provision |
| Current | \$ 1,147,786 |
0.00% | - |
| June 30, 2020 | |||
| Gross carrying | Weighted-average | Loss allowance | |
| amount | loss rate | provision | |
| Group 2 Current |
\$ 23,798 |
15.27% | 3,634 |
| 1 to 90 days past due | 16,563 | 18.53% | 3,069 |
| 91 to 180 days past due | 4,207 | 36.20% | 1,523 |
| 181 to 270 days past due | 6,553 | 47.28% | 3,098 |
| 271 to 365 days past due | 6,718 | 72.15% | 4,847 |
| More than 365 days past due | 32,061 | 100.00% | 32,061 |
| \$ 89,900 |
48,232 | ||
(Continued)
The movement in the allowance for notes, trade and overdue receivables was as follows:
| For the six months ended June 30, | ||
|---|---|---|
| 2021 | 2020 | |
| Balance at January 1 | \$ 44,352 |
47,650 |
| Impairment losses recognized | 1,189 | 582 |
| Balance at June 30 | \$ 45,541 |
48,232 |
The aforementioned notes, trade and overdue receivables were not pledged as collateral or restricted in any way.
(d) Other receivables
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|
|---|---|---|---|
| Other receivables—income taxes refund | \$ 252 |
11,198 | 11,145 |
| Others | 1,441 | 1,990 | 2,400 |
| Less: Loss allowance | - | - | - |
| \$ 1,693 |
13,188 | 13,545 |
For further credit risk information, please refers to note 6(w).
(e) Inventories
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|
|---|---|---|---|
| Repair materials and others | \$ 716,628 |
827,474 | 1,068,720 |
| Finished goods | 246,262 | 247,232 | 240,665 |
| \$ 962,890 |
1,074,706 | 1,309,385 |
The details of the cost of sales were as follows:
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
|
|---|---|---|---|---|
| Inventory that has been sold and | ||||
| service costs | \$ 910,575 |
1,010,535 | 1,685,810 | 1,751,248 |
| Unallocated production overheads | 41,771 | 33,306 | 88,512 | 71,145 |
| Write-down of inventories | ||||
| (reversal of write-downs) | 13,968 | 10,925 | 42,321 | (7,852) |
| Write-off for inventories scrapped | - | 1,594 | - | 2,693 |
| Gains on physical inventory | - | - | (20) | - |
| Revenue from sale of scraps | - | (4) | - | (8) |
| \$ 966,314 |
1,056,356 | 1,816,623 | 1,817,226 |
The inventories of the Group were not pledged as collateral or restricted in any way.
(f) Prepayments
The details of prepayments were as follows:
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|
|---|---|---|---|
| Prepayment for materials \$ |
45,044 | 59,744 | 72,294 |
| Prepayment of bank performance guarantee fees | 5,440 | 8,978 | 1,557 |
| Prepayment-other | 28,423 | 17,518 | 20,992 |
| \$ | 78,907 | 86,240 | 94,843 |
(g) Property, plant and equipment
The movement in cost, accumulated depreciation, and impairment loss of the property, plant and equipment was as follows:
| Land | Buildings and structures |
Machinery and equipment |
Office equipment |
Transportation equipment |
Construction in process and testing equipment |
Total | |
|---|---|---|---|---|---|---|---|
| Cost or deemed cost: | |||||||
| Balance at January 1, 2021 | \$ 255,076 |
658,546 | 664,028 | 52,252 | 93,530 | 7,550 | 1,730,982 |
| Additions | - | 1,210 | 8,504 | 1,846 | - | - | 11,560 |
| Disposals | - | - | (85) | (84) | - | - | (169) |
| Balance at June 30, 2021 | \$ 255,076 |
659,756 | 672,447 | 54,014 | 93,530 | 7,550 | 1,742,373 |
| Balance at January 1, 2020 | \$ 255,076 |
658,059 | 641,650 | 50,780 | 76,838 | 68 | 1,682,471 |
| Additions | - | 487 | 11,668 | 631 | 2,824 | 7,487 | 23,097 |
| Disposals | - | - | (1,513) | (76) | - | - | (1,589) |
| Reclassification | - | - | 1,264 | - | 13,869 | (35) | 15,098 (Note) |
| Balance at June 30, 2020 | \$ 255,076 |
658,546 | 653,069 | 51,335 | 93,531 | 7,520 | 1,719,077 |
| Accumulated depreciation and | |||||||
| impairment loss: | |||||||
| Balance at January 1, 2021 | \$ - |
405,240 | 533,200 | 44,687 | 54,624 | - | 1,037,751 |
| Depreciation | - | 10,040 | 17,350 | 1,873 | 2,915 | - | 32,178 |
| Disposals | - | - | (85) | (84) | - | - | (169) |
| Balance at June 30, 2021 | \$ - |
415,280 | 550,465 | 46,476 | 57,539 | - | 1,069,760 |
| Balance at January 1, 2020 | \$ - |
384,453 | 504,096 | 41,396 | 48,807 | - | 978,752 |
| Depreciation | - | 10,432 | 17,234 | 1,778 | 2,839 | - | 32,283 |
| Disposals | - | - | (1,513) | (76) | - | - | (1,589) |
| Balance at June 30, 2020 | \$ - |
394,885 | 519,817 | 43,098 | 51,646 | - | 1,009,446 |
| Carrying value: | |||||||
| Balance at January 1, 2021 | \$ 255,076 |
253,306 | 130,828 | 7,565 | 38,906 | 7,550 | 693,231 |
| Balance at June 30, 2021 | \$ 255,076 |
244,476 | 121,982 | 7,538 | 35,991 | 7,550 | 672,613 |
| Balance at January 1, 2020 | \$ 255,076 |
273,606 | 137,554 | 9,384 | 28,031 | 68 | 703,719 |
| Balance at June 30, 2020 | \$ 255,076 |
263,661 | 133,252 | 8,237 | 41,885 | 7,520 | 709,631 |
Note:The amount of \$15,133 transferred from other non-current assets-prepayment for equipment and the amount of \$35 transferred to operating costs.
Property, plant and equipment of the Group had been pledged as collateral or restricted, please refer to note 8.
(h) Right-of-use assets
The Group leases land, buildings and structures, machinery and transportation equipment. Information about leases for which the Group as a lessee is presented below:
| Land | Buildings and structures |
Machinery and equipment |
Transportation equipment |
Total | |
|---|---|---|---|---|---|
| Cost: | |||||
| Balance at January 1, 2021 | \$ 281,495 |
1,628 | 603 | 7,601 | 291,327 |
| Additions | - | - | - | 777 | 777 |
| Disposals | - | - | - | (557) | (557) |
| Balance at June 30, 2021 | \$ 281,495 |
1,628 | 603 | 7,821 | 291,547 |
| Balance at January 1, 2020 | \$ 281,495 |
- | 603 | 4,373 | 286,471 |
| Additions | - | 1,018 | - | 3,579 | 4,597 |
| Disposals | - | - | - | (1,034) | (1,034) |
| Balance at June 30, 2020 | \$ 281,495 |
1,018 | 603 | 6,918 | 290,034 |
| Accumulated depreciation and | |||||
| impairment loss: | |||||
| Balance at January 1, 2021 | \$ 29,631 |
520 | 369 | 2,492 | 33,012 |
| Depreciation | 7,408 | 342 | 100 | 1,322 | 9,172 |
| Disposals | - | - | - | (557) | (557) |
| Balance at June 30, 2021 | \$ 37,039 |
862 | 469 | 3,257 | 41,627 |
| Balance at January 1, 2020 | \$ 14,815 |
- | 168 | 2,032 | 17,015 |
| Depreciation | 7,408 | 178 | 100 | 1,208 | 8,894 |
| Disposals | - | - | - | (1,034) | (1,034) |
| Balance at June 30, 2020 | \$ 22,223 |
178 | 268 | 2,206 | 24,875 |
| Carrying value: | |||||
| Balance at June 30, 2021 | \$ 244,456 |
766 | 134 | 4,564 | 249,920 |
| Balance at June 30, 2020 | \$ 259,272 |
840 | 335 | 4,712 | 265,159 |
(i) Intangible assets
The details of intangible assets were as follows:
| Acquired special technology |
Software | Total | ||
|---|---|---|---|---|
| Carrying value: | ||||
| Balance at January 1, 2021 | \$ 4,373 |
775 | 5,148 | |
| Balance at June 30, 2021 | \$ 5,218 |
630 | 5,848 | |
| Balance at January 1, 2020 | \$ 5,174 |
1,177 | 6,351 | |
| Balance at June 30, 2020 | \$ 6,451 |
1,145 | 7,596 |
There were no significant additions, disposal, or recognition and reversal of impairment losses of intangible assets for the six months ended June 30, 2021 and 2020. Information on amortization for the period is disclosed in Note 12. For other relevant information, please refer to note 6(h) of the consolidated financial statements for the year ended December 31, 2020.
(j) Other non-current assets
The details of other non-current assets were as follows:
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|
|---|---|---|---|
| Prepayment for equipment | \$ 1,869 |
697 | 4,752 |
| Refundable deposits-non-current | 26,699 | 56,251 | 62,878 |
| Other non-current assets-other | 16,485 | 7,193 | 9,037 |
| Overdue receivables | - | - | - |
| \$ 45,053 |
64,141 | 76,667 |
Refundable deposits-non-current of the Group had been pledged as collateral or restricted, please refer to note 8.
(k) Short-term notes payable
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|
|---|---|---|---|
| Commercial paper payable | \$ 749,358 |
649,770 | 529,866 |
For the six months ended June 30, 2021 and 2020, the Group had the additional short-term notes payable amounting to \$549,547 and \$559,942, respectively, with an interest rate of 0.938%~1% and 0.97%~1%, respectively, maturing in July to August, 2021 and May to July, 2020, respectively.
For the six months ended June 30, 2021 and 2020, the repayment amounted to \$449,959 and \$479,916, respectively.
(l) Short-term and long-term loans
The details of short-term and long-term loans were as follows:
| June 30, | December 31, | June 30, | |
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| Unsecured bank loans – NTD | \$ 580,000 |
380,000 | 760,000 |
| Long-term unsecured bank loans – NTD | 306,250 | 343,750 | 501,250 |
| Total | \$ 886,250 |
723,750 | 1,261,250 |
| Current | \$ 655,000 |
455,000 | 835,000 |
| Non-current | 231,250 | 268,750 | 426,250 |
| Total | \$ 886,250 |
723,750 | 1,261,250 |
| Unused short-term loans credit lines | \$ 560,000 |
760,000 | 380,000 |
| Unused long-term loans credit lines | \$ 200,000 |
200,000 | 130,000 |
| Range of short-term loans interest rates | 0.505%~1.0313% | 0.255%~0.885% | 0.25%~1% |
| Range of long-term loans interest rates | 1.25%~1.30% | 1.25%~1.30% | 1.25%~1.30% |
| Long-term loans due year | 2022~2024 | 2022~2024 | 2021~2024 |
For the six months ended June 30, 2021, the Group had not the additional long-term loans. For the six months ended June 30, 2020, the Group had the additional long-term loans amounting to \$220,000, with an interest rate of 1.25%~1.30%, maturing in July, 2021 to March, 2024.
For the six months ended June 30, 2021 and 2020, the repayment amounted to \$37,500 and \$198,750, respectively.
Assets pledged are disclosed in note 8.
(m) Bonds payable
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|||
|---|---|---|---|---|---|
| Total convertible corporate bonds issued | \$ | 500,000 | 500,000 | 500,000 | |
| Cumulative converted amount | (252,600) | - | - | ||
| Unamortized discounted corporate bonds payable | (7,483) | (18,170) | (21,611) | ||
| Corporate bonds issued balance at year-end | \$ | 239,917 | 481,830 | 478,389 | |
| Current | \$ | 239,917 | 194,953 | - | |
| Non-current | - | 286,877 | 478,389 | ||
| Total | \$ | 239,917 | 481,830 | 478,389 | |
| Embedded derivative – put and redeem options, included in financial liabilities (assets) at fair value through profit or loss Equity component – conversion options, included in capital surplus– conversion of convertible bonds |
\$ \$ |
(654) 11,232 |
(210) 22,358 |
750 22,358 |
|
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
||
| Embedded derivative – put and redeem options, included in gains on financial assets and liabilities at fair value through profit or loss |
\$ 748 |
1,730 | 538 | 720 | |
| Interest expense (effective interest rate of 1.28%~1.69%) |
\$ 1,597 |
1,712 | 3,327 | 3,417 |
Except for the following disclosures, there were no significant issues, repurchases and repayments of bonds payable for the six months ended June 30, 2021 and 2020. Please refer to Note 6(l) of the 2020 annual consolidated financial statements for other related information.
For the six months ended June 30, 2021, the relevant information about the convertible bonds issued by the Group were converted into common stock, please refer to note 6(r).
(n) Provisions
| June 30, 2021 | December 31, 2020 | June 30, 2020 | |
|---|---|---|---|
| Warranties | \$ 25,329 |
21,432 | 24,994 |
There were no significant changes in provisions for the six months ended June 30, 2021 and 2020. Please refer to Note 6(m) of the 2020 annual consolidated financial statements for other related information.
(o) Lease liabilities
The carrying value of lease liabilities was as follows:
| June 30, 2021 | December 31, 2020 | June 30, 2020 | |
|---|---|---|---|
| Current | \$ 20,275 |
29,875 | 22,711 |
| Non-current | 235,942 | 243,849 | 250,638 |
| \$ 256,217 |
273,724 | 273,349 |
For the maturity analysis, please refer to note 6(w).
The amounts recognized in profit or loss were as follows:
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
|||
|---|---|---|---|---|---|---|
| Interest on lease liabilities | \$ | 643 | 677 | 1,296 | 1,356 | |
| Expenses relating to short-term leases | \$ | 614 | 766 | 1,460 | 1,595 | |
| Expenses relating to leases of low-value assets, excluding short-term leases of |
||||||
| low-value assets | \$ | 32 | 35 | 65 | 75 | |
| Covid-19-related rent concessions | \$ | 813 | 1,627 | 1,627 | 1,627 |
The amounts recognized in the statement of cash flows for the Group was as follows:
| For the six months ended June 30, | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Total cash outflow for leases | \$ 19,478 |
3,373 |
1. Real estate leases
The Group leases land and buildings for its maintenance factory and office space, which lease terms of two to ten years.
- Other leases
The Group leases machinery and transportation equipment, with lease terms of two to three years.
The Group also leases land, business premises, staff dormitory and transportation equipment with contract terms of one to three years. These leases are short-term or leases of low-value items. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.
(p) Employee benefits
- Defined benefit plans
Because the Group has reached an agreement with the employees to close the post-service benefit plan, therefore, the Group does not have any obligation of the defined benefit retirement.
The expenses recognized in profit or loss for the Group were as follows:
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
|
|---|---|---|---|---|
| Operating cost | \$ - |
- | - | 36 |
| Administration expenses | - | - | - | 13 |
| Total | \$ - |
- | - | 49 |
2. Defined contribution plans
The Group's expenses under the pension plan cost to the Bureau of Labor Insurance for the three months and six months ended June 30, 2021 and 2020 were as follows:
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
|
|---|---|---|---|---|
| Operating cost | \$ 7,465 |
7,371 | 15,017 | 14,664 |
| Selling expenses | 480 | 504 | 967 | 1,029 |
| Administration expenses | 1,312 | 1,109 | 2,308 | 2,230 |
| Total | \$ 9,257 |
8,984 | 18,292 | 17,923 |
(q) Income taxes
- The components of income tax expenses were as follows:
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
|
|---|---|---|---|---|
| Current tax expenses | ||||
| Adjustment for prior periods \$ |
- | - | (1) | - |
| Deferred tax expenses | ||||
| Origination and reversal of temporary | ||||
| differences | 2,376 | 7,425 | 7,266 | 2,437 |
| Income tax expenses \$ |
2,376 | 7,425 | 7,265 | 2,437 |
The amounts of income tax expenses (benefit) recognized in other comprehensive income were as follows:
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
|
|---|---|---|---|---|
| Items that will not be reclassified subsequently to profit or loss: Gains on hedging instruments |
\$ 61 |
- | 61 | - |
| Items that may be reclassified subsequently to profit or loss: Exchange differences on translation of foreign financial statement |
\$ (15) |
(13) | (14) | (8) |
- The Company's income tax return for the year 2018 had been examined by the tax authorities.
(r) Capital and other equity
As of June 30, 2021, December 31 and June 30, 2020, the authorized common stock of the Company was \$1,800,000, \$1,800,000 and 1,300,000 respectively, comprising 180,000, 180,000 and 130,000 thousand shares, respectively, with a par value of \$10 per share. The issued shares were 131,171, 131,171 and 120,120 thousand shares. All the capitals were fully received.
Except for the following disclosure, there was no significant change in capital and other equity for the periods from January 1 to June 30, 2021 and 2020. For the related information, please refer to note 6(q) of the consolidated financial statements for the year ended December 31, 2020.
1. Common stock
On June 20, 2021, the electronic voting by shareholders resolved to issue 5,772 thousand new shares by its earnings and capital surplus in the amount of \$18,364 and \$39,351, respectively, with a par value of \$10 per share. The Company resolved the basis date of the increase capital to be after the reporting date, and the relevant registration procedures have not been completed as of the reporting date, so it was recorded as the stock dividends to be distributed.
On June 17, 2020, the shareholders' meeting resolved to issue 11,051 thousand new shares by its capital surplus in the amount of \$110,510, with a par value of \$10 per share. The Company resolved the basis date of the increase capital to be after the reporting date, and the relevant registration procedures have not been completed as of the reporting date, so it was recorded as the stock dividends to be distributed.
For the six months ended June 30, 2021, the convertible bonds issued by the Company amounting to \$132,947, were converted into 13,295 thousand shares of common stock. As of June 30, 2021, the related registration procedures have not been completed.
2. Capital surplus
The balance of capital surplus at the reporting date was as follows:
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|
|---|---|---|---|
| Additional paid-in capital | \$ 124,097 |
40,123 | 40,123 |
| Gain on disposal of assets | 100,063 | 100,063 | 100,063 |
| Conversion of convertible bonds | 11,232 | 22,358 | 22,358 |
| Other-disgorgement | 18 | - | - |
| \$ 235,410 |
162,544 | 162,544 |
The electronic voting by shareholders resolved on June 20, 2021 to issue new shares by its capital surplus in the amount of \$39,351 (NT\$ 0.3 per share).
The shareholders' meeting resolved on June 17, 2020 to issue new shares by its capital surplus in the amount of \$110,510 (NT\$ 0.92 per share).
3. Retained earnings
The Company's Articles of Incorporation provide that the current net income, after deducting the previous years' losses, shall set aside 10% as legal reserve and special reserve according to the relevant laws and other regulations of R.O.C. Then the balance is added up with the accumulated retained earnings in the previous year. The distribution of the remaining portion, if any, will be proposed by the board of directors for approval in the board of directors meeting.
If dividend is distributed in issued new shares, shall be made in accordance with the provisions of Article 240 of the Company Law. If dividend is distributed in cash, the board of directors shall be attended by two-thirds of the total directors, and resolved by a majority votes at the board of directors, to distribute dividends and bonuses in whole or in part to be paid in cash, and report to the shareholders' meeting.
The amount of cash dividends (recorded as other payables) of appropriations of earnings for 2020 had been approved in the board meeting held on February 23, 2021. The amount of shares dividends of appropriations of earnings for 2020 had been resolved through the electronic voting by shareholders on June 20, 2021. The amount of cash dividends (recorded as other payables) of appropriations of earnings for 2019 had been approved in the board meeting held on March 26, 2020. These earnings were appropriated as follows:
| Unit per share: dollar | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| TWD/per share | Amount | TWD/per share | Amount | |
| Dividends distributed to ordinary shareholders |
||||
| Cash | \$ 0.15 |
19,676 | 0.08 | 9,610 |
| Shares | 0.14 | 18,364 | - | |
| Total | \$ | 38,040 | 9,610 |
- Other equity (net of tax)
| Exchange differences on translation of foreign financial statements |
Gains on hedging instruments |
Total | |
|---|---|---|---|
| Balance at January 1, 2021 | \$ (58) |
- | (58) |
| Exchange differences on foreign | |||
| operations | (55) | - | (55) |
| Changes in fair value of hedging | |||
| instrument | - | 248 | 248 |
| Balance at June 30, 2021 | \$ (113) |
248 | 135 |
| Balance at January 1, 2020 | \$ 77 |
- | 77 |
| Exchange differences on foreign | |||
| operations | (32) | - | (32) |
| Balance at June 30, 2020 | \$ 45 |
- | 45 |
(s) Earnings per share
For the three months and six months ended June 30, 2021 and 2020, the Company's earnings per share were calculated as follows:
| Unit of share: thousand | |||||||
|---|---|---|---|---|---|---|---|
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
||||
| Basic earnings per share | |||||||
| Profit attributable to common shareholders of | |||||||
| the Company | \$ 36,054 |
27,991 | 60,077 | 6,330 | |||
| Weighted-average number of shares | 134,240 | 131,171 | 132,714 | 131,171 | |||
| \$ 0.27 |
0.21 | 0.45 | 0.05 | ||||
| Diluted earnings per share | |||||||
| Profit attributable to common shareholders of | |||||||
| the Company | \$ 36,054 |
27,991 | 60,077 | 6,330 | |||
| Effect of dilutive ordinary shares: | |||||||
| Convertible bonds | 999 | 327 | 2,897 | - | |||
| Profit attributable to common shareholders of | |||||||
| the Company (diluted) | \$ 37,053 |
28,318 | 62,974 | 6,330 | |||
| Weighted-average number of shares | 134,240 | 131,171 | 132,714 | 131,171 | |||
| Effect of dilutive ordinary shares: | |||||||
| Remuneration to employees | 60 | 11 | 72 | 29 | |||
| Convertible bonds | 23,247 | 23,969 | 24,773 | - | |||
| Weighted-average number of shares (diluted) | 157,547 | 155,151 | 157,559 | 131,200 | |||
| \$ 0.24 |
0.18 | 0.40 | 0.05 |
For the six months ended June 30, 2020, there is an anti-diluted effect on convertible bonds.
On June 20, 2021, the electronic voting by shareholders resolved to issue 5,772 thousand new shares by its earnings and capital surplus in the amount of \$18,364 and \$39,351, respectively. If the capital increase occurs before the consolidated financial statements are authorized for issuance, the fictitious retrospective adjustment of earnings per share is as follows:
| January to | January to | |
|---|---|---|
| June, 2021 | June, 2020 | |
| Basic earnings per share | \$ 0.43 |
0.05 |
| Diluted earnings per share | \$ 0.39 |
0.05 |
(t) Revenue from contracts with customers
- Disaggregation of revenue
| April to | April to | January to | January to | |
|---|---|---|---|---|
| June, 2021 | June, 2020 | June, 2021 | June, 2020 | |
| Primary geographical markets | ||||
| Taiwan | \$ 935,105 |
1,009,093 | 1,746,950 | 1,751,081 |
| Asia | 62,363 | 42,722 | 113,920 | 53,270 |
| Other | 19,573 | 77,081 | 55,522 | 135,681 |
| \$ 1,017,041 |
1,128,896 | 1,916,392 | 1,940,032 | |
| Major services and timing of revenue recognition | ||||
| At a point in time | ||||
| Aircraft maintenance | \$ 123,659 |
110,430 | 218,324 | 190,737 |
| Repair supply pricing | 35,611 | 93,832 | 77,412 | 122,143 |
| Outsourced repair and air material transaction | 322,099 | 184,819 | 572,836 | 361,025 |
| Components maintenance | 139,836 | 404,890 | 167,476 | 747,205 |
| Subtotal | 621,205 | 793,971 | 1,036,048 | 1,421,110 |
| Over time | ||||
| Aircraft maintenance | 69,130 | 117,770 | 149,989 | 234,522 |
| Fleet maintenance | 102,999 | 38,235 | 208,862 | 105,150 |
| Components maintenance | 223,707 | 178,920 | 521,493 | 179,250 |
| Subtotal | 395,836 | 334,925 | 880,344 | 518,922 |
| Total | \$ 1,017,041 |
1,128,896 | 1,916,392 | 1,940,032 |
| 2. Contract balances | ||||
| June 30, | December | June 30, | ||
| 2021 | 31, 2020 | 2020 | ||
| Notes, trade and overdue receivables | \$ 1,427,564 |
1,122,211 | 1,237,686 | |
| Less: Loss allowance | (45,541) | (44,352) | (48,232) | |
| Total | \$ 1,382,023 |
1,077,859 | 1,189,454 | |
| Contract assets-Maintenance service | \$ 863,095 |
730,523 | 520,436 | |
| Contract liabilities-Maintenance service | \$ 5,036 |
6,633 | 12,520 |
For details on notes, trade and overdue receivables and allowance for impairment, please refer to note 6(c).
The amount of revenue recognized for the six months ended June 30, 2021 and 2020 that were included in the contract liability balance at the beginning of the period were \$5,276 and \$3,352, respectively.
The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received.
Due to the impact of covid-19, Korean and Southeast Asian airlines canceled the orders resulting in a decrease in the operating revenue of aircraft maintenance.
(Continued)
3. Assets recognized from costs to obtain a contract
| June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|
|---|---|---|---|
| Incremental costs of obtaining contracts- | |||
| non-current | \$ 59,317 |
59,317 | 58,315 |
| Less: accumulated amortization | (44,910) | (38,422) | (32,034) |
| Total | \$ 14,407 |
20,895 | 26,281 |
The related expenses of premium and stamp tax paid by the Group for the acquisition of the aircraft maintenance business are expected to be recoverable and therefore were recognized as assets and amortized over the contract period of the aircraft maintenance business. Amortization expenses of \$3,244, \$3,194, \$6,488 and \$6,388 were recognized for the three months and six months ended June 30, 2021 and 2020.
(u) Remunerations to employees
According to the Articles of Association, once the Company has annual profit, it should appropriate 1%~3% of the profit to its employees. When the Company still has an accumulated loss, the Company shall keep the profit for making up an accumulated loss.
The remunerations to employees amounted to \$771, \$179, \$1,381 and \$179 for the three-months and six-months ended June 30, 2021 and 2020, respectively. These amounts were calculated using the Company's net income before tax without the remunerations to employees for each period, multiplied by the proposed percentage which is stated under the Company's proposed Article of Incorporation. These remunerations were expensed under operating costs or expenses for each period. If there are any subsequent adjustments to the actual remuneration amounts after the annual shareholder' meeting, the adjustment will be regarded as changes in accounting estimates and will be reflected in profit or loss in the following year.
For the years ended December 31, 2020 and 2019, the remunerations to employees amounted to \$678 and \$1,212, respectively. The remuneration of employees has no differences between the estimated amounts and the amounts approved by the board of directors. The related information can be accessed through the Market Observation Post System.
(v) Non-operating income and expenses
1. Other income
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
|
|---|---|---|---|---|
| Government grants | \$ 48,334 |
33,697 | 78,893 | 33,697 |
| Rent income | 347 | 348 | 695 | 695 |
| Other income-others | 1,573 | 957 | 4,500 | 1,252 |
| \$ 50,254 |
35,002 | 84,088 | 35,644 |
The Group received a wage subsidy and working capital subsidy of \$78,893 and \$33,697 for the six months ended June 30, 2021 and 2020, respectively. This is a relief measure provided by the R.O.C government in response to the Covid-19 pandemic. The Group has the right to receive the grant because it has met the application requirements of the aforementioned wage subsidy and working (Continued)
capital subsidy relief measure. This grant was recognized in profit or loss under other income. As of June 30, 2021 and 2020, the receivables related to this grant was fully received.
2. Other gains and losses
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
|
|---|---|---|---|---|
| Foreign exchange gains, net | \$ 2,761 |
2,584 | 9,686 | 3,199 |
| Net gains on valuation of financial assets and liabilities at fair value |
||||
| through profit or loss | 748 | 1,730 | 538 | 720 |
| Handing fees | (2,432) | (2,033) | (4,794) | (4,139) |
| Others | (12) | (4,339) | (12) | (4,524) |
| \$ 1,065 |
(2,058) | 5,418 | (4,744) |
(w) Financial instruments
Except for the contention mentioned below, there was no significant change in the fair value of the Group's financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For related information, please refer to note 6(v) of the consolidated financial statements for the year ended December 31, 2020.
1. Credit risk
(i) Credit risk exposure
The carrying amount of financial assets and contract assets represents the maximum amount exposed to credit risk.
(ii) Concentration of credit risk
As of June 30, 2021, December 31 and June 30, 2020, a few customers of the Group accounted for 88%, 76% and 82%, respectively, of accounts receivable. As of the end of the reporting period, the Group did not suffer any significant credit risk losses due to these customers. The Group periodically evaluates customers' financial position and the possibility of recovery of receivables in order to reduce credit risk.
(iii) Credit risk exposure of receivables and other financial assets at amortized cost
For credit risk exposure on notes, trade and overdue receivables, and the details on loss allowance provision, please refer to note 6(c).
Other financial assets at amortized cost include other receivables and refundable deposit. There was no loss allowance recognized or reversed for the six months ended June 30, 2021 and 2020. All of these financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected credit losses.
2. Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| amount cash flows June 30, 2021 Non-derivative financial liabilities With floating interest rates \$ 886,250 894,319 661,188 176,515 56,616 - With fixed interest rates 989,275 999,834 999,834 - - - Non-interest-bearing liabilities 639,390 639,390 639,390 - - - Lease liabilities 256,217 281,760 27,315 18,177 49,120 187,148 Derivative financial liabilities Forward exchange contracts: Outflow 64 30,712 30,712 - - - Inflow - (30,648) (30,648) - - - \$ 2,771,196 2,815,367 2,327,791 194,692 105,736 187,148 December 31, 2020 Non-derivative financial liabilities With floating interest rates \$ 732,750 741,939 469,652 177,623 94,664 - With fixed interest rates 1,131,600 1,154,765 851,001 303,764 - - Non-interest-bearing liabilities 583,908 583,908 583,908 - - - Lease liabilities 273,724 299,235 35,547 18,806 49,598 195,284 \$ 2,721,982 2,779,847 1,940,108 500,193 144,262 195,284 June 30, 2020 Non-derivative financial liabilities With floating interest rates \$ 1,261,250 1,274,746 842,302 149,231 283,213 - With fixed interest rates 1,008,255 1,034,765 530,000 504,765 - - Non-interest-bearing liabilities 549,125 549,125 549,125 - - - Lease liabilities 273,349 298,656 26,946 18,301 49,988 203,421 Derivative financial liabilities Embedded derivative 750 750 750 - - - \$ 3,092,729 3,158,042 1,949,123 672,297 333,201 203,421 |
Carrying | Contractual | Within | Over | |||
|---|---|---|---|---|---|---|---|
| 1 year | 1-2 years | 2-5 years | 5 years | ||||
The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
3. Market risk
(i) Currency risk
The Group's significant exposure to foreign currency risk was as follows:
| June 30, 2021 | December 31, 2020 | June 30, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Foreign currency |
Exchange rate |
NTD | Foreign currency |
Exchange rate |
NTD | Foreign currency |
Exchange rate |
NTD | |
| Financial assets | |||||||||
| Monetary items | |||||||||
| USD | \$ 1,859 |
27.86 | 51,786 | 1,963 | 28.48 | 55,897 | 4,736 | 29.63 | 140,335 |
| Non-monetary items | |||||||||
| USD | 3,550 | 27.86 | 98,903 | - | - | - | - | - | - |
| Financial liabilities | |||||||||
| Monetary items | |||||||||
| USD | 7,852 | 27.86 | 218,755 | 6,808 | 28.48 | 193,897 | 4,494 | 29.63 | 133,157 |
The Group' s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, trade receivable, and trade and other payables that are denominated in foreign currency.
When the exchange rate of the NTD versus the USD increases or decreases by 1%, given no changes in other factors, profit after tax will increase or decrease by \$1,336 and \$57, respectively, and the equity will increase or decrease by \$2 and \$0 due to cash flow hedges, respectively. This analysis was performed on a consistent basis for both periods.
Exchange gains or losses (including realized and unrealized) that resulted from monetary items translated to the functional currency were as follows:
| January to June, 2021 | January to June, 2020 | |||
|---|---|---|---|---|
| Exchange | Exchange | |||
| gain (loss) | Average rate | gain (loss) | Average rate | |
| NTD | \$ 9,686 |
- | 3,199 | - |
(ii) Interest rate analysis
Please refer to the notes on liquidity risk management and interest rate exposure of the Group's financial assets and liabilities.
The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 1% when reporting to management internally, which also represents the Group management's assessment of the reasonably possible interest rate change.
If the interest rate had increased or decreased by 1%, the Group' s net profit would have decreased or increased by \$3,545 and \$5,045 for the six months ended June 30, 2021 and 2020, respectively, with all other variable factors remaining constant. This is mainly due to the
Group's borrowing at floating rates.
(i) Fair value hierarchy
The carrying amount and fair value of the Group's financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:
| June 30, 2021 | |||||
|---|---|---|---|---|---|
| Carrying | Fair Value | ||||
| amount | Level 1 | Level 2 | Level 3 | Total | |
| Financial assets at fair value through profit or | |||||
| loss | |||||
| Financial assets designated at fair value | |||||
| through profit or loss | \$ 654 |
- | 654 | - | 654 |
| Financial assets for hedging | \$ 373 |
- | 373 | - | 373 |
| Financial assets measured at amortized cost | |||||
| Cash and cash equivalents | \$ 309,654 |
- | - | - | - |
| Notes and trade receivables | 1,382,023 | - | - | - | - |
| Other receivables | 1,441 | - | - | - | - |
| Refundable deposits-current | 84,216 | - | - | - | - |
| Refundable deposits-non-current (recorded as | |||||
| other non-current assets) | 26,699 | - | - | - | - |
| \$1,804,033 | |||||
| Financial liabilities for hedging | \$ 64 |
- | 64 | - | 64 |
| Financial liabilities measured at amortized cost | |||||
| Short-term loans | \$ 580,000 |
- | - | - | - |
| Short-term notes payable | 749,358 | - | - | - | - |
| Payables | 639,390 | - | - | - | - |
| Bonds payable (included in current portion) | 239,917 | - | 244,038 | - | 244,038 |
| Long-term loans (included in current portion) | 306,250 | - | - | - | - |
| Lease liabilities | 256,217 | - | - | - | - |
| \$2,771,132 | |||||
| December 31, 2020 | |||||
| Carrying | Fair Value | ||||
| amount | Level 1 | Level 2 | Level 3 | Total | |
| Financial assets at fair value through profit or | |||||
| loss | |||||
| Financial assets designated at fair value | |||||
| through profit or loss | \$ 210 |
- | 210 | - | 210 |
4. Fair value of financial instruments
| December 31, 2020 | |||||
|---|---|---|---|---|---|
| Carrying | Fair Value | ||||
| amount | Level 1 | Level 2 | Level 3 | Total | |
| Financial assets measured at amortized cost | |||||
| Cash and cash equivalents | \$ 158,454 |
- | - | - | - |
| Notes and trade receivables | 1,077,859 | - | - | - | - |
| Other receivables | 1,990 | - | - | - | - |
| Refundable deposits-current | 131,606 | - | - | - | - |
| Restricted deposit (recorded as other current | |||||
| assets) | 1,337 | - | - | - | - |
| Refundable deposits-non-current (recorded as | |||||
| other non-current assets) | 56,251 | - | - | - | - |
| \$1,427,497 | |||||
| Financial liabilities measured at amortized cost | |||||
| Short-term loans | \$ 380,000 |
- | - | - | - |
| Short-term notes payable | 649,770 | - | - | - | - |
| Payables | 583,908 | - | - | - | - |
| Bonds payable (included in current portion) | 481,830 | - | 493,140 | - | 493,140 |
| Long-term loans (included in current portion) | 343,750 | - | - | - | - |
| Lease liabilities | 273,724 | - | - | - | - |
| \$2,712,982 | |||||
| June 30, 2020 | |||||
| Carrying | Fair Value | ||||
| amount | Level 1 | Level 2 | Level 3 | Total | |
| Financial assets measured at amortized cost | |||||
| Cash and cash equivalents | \$ 303,763 |
- | - | - | - |
| Notes and trade receivables | 1,189,454 | - | - | - | - |
| Other receivables | 2,400 | - | - | - | - |
| Refundable deposits-current | 170,454 | - | - | - | - |
| Refundable deposits-non-current (recorded as | |||||
| other non-current assets) | 62,878 | - | - | - | - |
| \$1,728,949 | |||||
| Financial liabilities at fair value through profit or loss |
|||||
| Financial liabilities designated at fair value | |||||
| through profit or loss | \$ 750 |
- | 750 | - | 750 |
| Financial liabilities measured at amortized cost | |||||
| Short-term loans | \$ 760,000 |
- | - | - | - |
| Short-term notes payable | 529,866 | - | - | - | - |
| Payables | 549,125 | - | - | - | - |
| Bonds payable | 478,389 | - | 488,710 | - | 488,710 |
| Long-term loans (included in current portion) | 501,250 | - | - | - | - |
| Lease liabilities | 273,349 | - | - | - | - |
| \$3,091,979 |
The table above analyzes financial instruments carried at fair value by the levels in the fair value hierarchy. The different levels have been defined as follows:
-Level 1: quoted prices (unadjusted) in active markets for identified assets or liabilities.
- -Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
- Level 3: inputs for the assets or liability that are not based on observable market data (unobservable inputs).
There was no reclassification of levels during the six months ended June 30, 2021 and 2020.
(ii) Valuation techniques for financial instruments not measured at fair value
Financial liabilities measured at amortized cost
If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.
The valuations of the liability part of the convertible bonds issued by the Group are valued by discounted cash flows.
(iii) Valuation techniques for financial instruments measured at fair value
Derivative financial instruments
Measurement of the fair value of derivative instruments is based on the valuation techniques generally accepted by market participants such as the discounted cash flow or option pricing models. Put options and redeem options of the convertible bonds are valued by Binary Tree. Fair value of forward currency is usually determined by the forward currency exchange rate.
(x) Financial risk management
There were no significant changes in the Group's financial risk management and policies as disclosed in note 6(w) of the consolidated financial statements for the year ended December 31, 2020.
(y) Capital management
Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2020. Also, management believes that there were no significant changes in the Group's capital management information as disclosed for the year ended December 31, 2020. Please refer to note 6(x) of the consolidated financial statements for the year ended December 31, 2020 for further details.
(z) Investing and financing activities not affecting the current cash flow
The Group acquired right-of-use assets by leases in the six months ended June 30, 2021 and 2020, please refer to note 6(h).
The convertible bonds issued by the Group were converted into common stock in the six months ended June 30, 2021 and 2020, please refer to note 6(r).
Reconciliation of liabilities arising from financing activities was as follows:
| January 1, 2021 |
Cash flows | Non-cash changes |
June 30, 2021 |
|
|---|---|---|---|---|
| Short-term loans | \$ 380,000 |
200,000 | - | 580,000 |
| Short-term notes payable | 649,770 | 99,588 | - | 749,358 |
| Long-term loans (included in | ||||
| current portion) | 343,750 | (37,500) | - | 306,250 |
| Bonds payable (included in | ||||
| current portion) | 481,830 | - | (241,913) | 239,917 |
| Lease liabilities | 273,724 | (16,657) | (850) | 256,217 |
| Total liabilities from financing | ||||
| activities | \$ 2,129,074 |
245,431 | (242,763) | 2,131,742 |
| January 1, 2020 |
Cash flows | Non-cash changes |
June 30, 2020 |
|
| Short-term loans | \$ 600,000 |
160,000 | - | 760,000 |
| Short-term notes payable | 449,840 | 80,026 | - | 529,866 |
| Long-term loans (included in | ||||
| current portion) | 480,000 | 21,250 | - | 501,250 |
| Bonds payable | 474,972 | - | 3,417 | 478,389 |
| Lease liabilities | 270,726 | (347) | 2,970 | 273,349 |
| Total liabilities from financing activities |
\$ 2,275,538 |
260,929 | 6,387 | 2,542,854 |
(7) Related-parties transactions:
(a) Names and relationships with related parties
The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.
| Name of related |
party | Relationship with the Group |
|---|---|---|
| Apex Flight Academy | Substantive related party |
(b) Significant transactions with related parties
The amounts of significant sales by the Group to related parties were as follows:
| April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
||
|---|---|---|---|---|---|
| Other related parties | \$ 64 |
40 | 107 | 160 |
The sales price to the above related parties was determined through mutual agreement based on the market rates. The credit terms ranged from 15 to 60 days, the collection terms for related parties
approximated the market terms. As of June 30, 2021, December 31 and June 30, 2020, the receivables from related parties were \$32, \$19 and \$0, respectively, which recorded as trade receivables.
(c) Key management personnel compensation
Key management personnel compensation comprised:
| April to | April to | January to | January to | |
|---|---|---|---|---|
| June, 2021 | June, 2020 | June, 2021 | June, 2020 | |
| Short-term employee benefits | \$ 3,727 |
3,729 | 7,458 | 7,452 |
| Post-employment benefits | 152 | 152 | 304 | 3,139 |
| \$ 3,879 |
3,881 | 7,762 | 10,591 |
(8) Pledged assets
The carrying amounts of pledged assets were as follows:
| Pledged assets | Object | June 30, 2021 |
December 31, 2020 |
June 30, 2020 |
|---|---|---|---|---|
| Refundable deposits-current | Guarantee deposits and customs bond |
\$ 84,216 |
131,606 | 170,454 |
| Restricted deposit (Note1) | Guarantee deposits | - | 1,337 | - |
| Refundable deposits- non-current (Note2) |
Guarantee deposits | 26,699 | 56,251 | 62,878 |
| Land | Short-term loans | 255,076 | 255,076 | 255,076 |
| Buildings and structures | Short-term loans | 216,136 | 222,751 | 229,448 |
| \$ 582,127 |
667,021 | 717,856 |
Note 1: recorded as other current assets.
Note 2: recorded as other non-current assets.
(9) Significant Commitments and Contingencies
(a) Unrecognized contractual commitments
As of June 30, 2021, December 31 and June 30, 2020, the maintenance bond and customs bond offered by banks amounted to \$1,924,218, \$1,879,967 and \$1,768,752, respectively.
(b) Contingencies:None.
(10) Losses Due to Major Disasters:None.
(11) Subsequent Events:None.
(12) Others
(a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:
| For the three months ended June 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| By function By item |
Cost of Sale |
Operating Expense |
Total | Cost of Sale |
Operating Expense |
Total | ||
| Employee benefits | ||||||||
| Salary | 139,343 | 34,940 | 174,283 | 132,693 | 34,365 | 167,058 | ||
| Labor and health insurance | 13,754 | 2,753 | 16,507 | 12,849 | 2,763 | 15,612 | ||
| Pension | 7,465 | 1,792 | 9,257 | 7,371 | 1,613 | 8,984 | ||
| Others | 6,898 | 1,420 | 8,318 | 8,029 | 1,622 | 9,651 | ||
| Depreciation | 18,652 | 1,148 | 19,800 (Note) | 18,759 | 387 | 19,146 (Note) | ||
| Amortization | 972 | 136 | 1,108 | 1,806 | 33 | 1,839 |
| For the six months ended June 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| By function By item |
Cost of Sale |
Operating Expense |
Total | Cost of Sale |
Operating Expense |
Total | ||
| Employee benefits | ||||||||
| Salary | 278,408 | 66,123 | 344,531 | 265,195 | 73,303 | 338,498 | ||
| Labor and health insurance | 27,817 | 5,586 | 33,403 | 25,681 | 5,694 | 31,375 | ||
| Pension | 15,017 | 3,275 | 18,292 | 14,700 | 3,272 | 17,972 | ||
| Others | 15,421 | 2,841 | 18,262 | 18,022 | 3,152 | 21,174 | ||
| Depreciation | 37,435 | 2,288 | 39,723 (Note) | 37,254 | 2,296 | 39,550 (Note) | ||
| Amortization | 1,867 | 168 | 2,035 | 2,490 | 65 | 2,555 |
- Note:The covid-19-related rent concessions of \$813, \$1,627, \$1,627 and \$1,627 were recognized as deduction of depreciation expenses for the three months and six months ended June 30, 2021 and 2020, respectively.
- (b) Seasonality of operations
The Group's operations were not affected by seasonality or cyclicality factors.
(13) Other disclosure items
(a) Information on significant transactions:
The followings were the information on significant transactions required by the " Regulations Governing the Preparation of Financial Reports by Securities Issuers" for the Group for the six months ended June 30, 2021:
- (i) Lending to other parties:None.
- (ii) Guarantees and endorsements for other parties:None.
-
(iii) Information regarding securities held at the reporting date (subsidiaries, associates and joint ventures not included):None.
-
(iv) Information regarding purchase or sale of securities for the period exceeding 300 million or 20% of the Company's paid-in capital:None.
- (v) Information on acquisition of real estate with purchase amount exceeding 300 million or 20% of the Company's paid-in capital:None.
- (vi) Information regarding receivables from disposal of real estate exceeding 300 million or 20% of the Company's paid-in capital:None.
- (vii) Information regarding related-parties purchases and/or sales exceeding 100 million or 20% of the Company's paid-in capital:None.
- (viii) Information regarding receivables from related-parties exceeding 100 million or 20% of the Company's paid-in capital:None.
- (ix) Information regarding trading in derivative financial instruments:Please refer to notes 6(b)(m).
- (x) Significant transactions and business relationship between the parent company and its subsidiaries:None.
- (b) Information on investments:
The followings are the information on investees for the six months ended June 30, 2021 (excluding information on investees in Mainland China):
| Main | Original investment amount |
Balance as of June 30, 2021 | Net income | Investment | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Name of | Name of | businesses and | June 30, | December | Shares | Percentage of | Carrying | (loss) | income (loss) | |
| investor | investee | products | 2021 | 31, 2020 | (thousands) | ownership | value | of investee | recognized | Remark |
| The | Air Asia Company | Logistic service | 6,699 | 6,699 | 10 | 100 % | 3,072 | (44) | (44)(Note) | |
| Company | Ltd. (USA) |
Note: the transaction was eliminated in the preparation of consolidated financial statements.
- (c) Information on investment in Mainland China:None.
- (d) Major shareholders:
| Shareholding Shareholder's Name |
Shares | Percentage |
|---|---|---|
| Taiwan Aerospace Corporation | 92,156,523 | 64.57 % |
| Taiwan Sugar Corporation | 17,800,712 | 12.47 % |
Note1: The information on major shareholders, which is provided by the Taiwan Depository & Clearing Corporation, summarized the shareholders who held over 5% of total non-physical common stocks and preferred stocks (including treasury stocks)on the last business date of each quarter. The registered non-physical stocks may be different from the capital stocks
disclosed in the financial statement due to different calculation basis.
Note2:If shares are entrusted, the above information regarding such shares will be revealed by each trustors of individual trust account. The shareholders holding more than 10% of the total shares of the company should declare insider's equity according to Securities and Exchange Act. The numbers of the shares declared by the insider include the shares of the trust assets which the insider has discretion over use. For details of the insider's equity announcement please refer to the TWSE website.
(14) Segment information:
The Group is principally engaged in the maintenance of aircrafts and spare parts. The Group's decision makers assess the performance and allocate resources based on the overall financial statements. It is recognized that the Group is a single operating department. Financial segment information is consistent with the above financial information for the Group as a whole. The accounting policies of the operating segment are the same as those described in note 4.