AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Fresenius SE & Co. KGaA

Quarterly Report Nov 3, 2022

166_10-q_2022-11-03_51fd66a5-84e0-49c4-aecd-ed12003ee0e4.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Q3 2022

QUARTERLY FINANCIAL REPORT

TABLE OF CONTENTS

  • 7 Healthcare industry 23 Rating
  • 9 Results of operations, financial position, assets and liabilities 24 Opportunities and risk report
  • 11 Reconciliation 28 Reconciliation tables
  • 12 Cash flow
  • 13 Asset and liability structure

14 Business segments

  • 9 Sales 24 Subsequent events 42 Notes
  • 10 Earnings 25 Outlook 2022
  • 12 Investments 32 Estimated COVID-19 effects 68 Financial Calendar

3 Fresenius Group figures at a glance 14 Fresenius Medical Care 33 Consolidated financial statements

  • 16 Fresenius Kabi 33 Consolidated statement of income
  • 18 Fresenius Helios 34 Consolidated statement of comprehensive income
  • 4 Shareholder information 20 Fresenius Vamed 35 Consolidated statement of financial position
  • 22 Employees 36 Consolidated statement of cash flows
  • 22 Changes to the Supervisory Board 38 Consolidated statement of changes in equity
  • 6 Management Report 22 Changes to the Management Board 40 Consolidated segment reporting first three quarters of 2022
  • 6 Strategy and goals 23 Research and development 41 Consolidated segment reporting third quarter of 2022

FRESENIUS GROUP FIGURES AT A GLANCE

Fresenius is a global healthcare group providing products and services for dialysis, hospitals, and outpatient medical care. In addition, Fresenius focuses on hospital operations. We also manage projects and provide services for hospitals and other healthcare facilities. In 2021, Group sales were €37.5 billion. As of September 30, 2022, more than 300,000 employees have dedicated themselves to the service of health in about 100 countries worldwide.

SALES AND EARNINGS

€ i
illio
n m
ns
Q3 /
202
2
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
022
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Sa
les
10,
45
9
12
%
5% 30,
197
10
%
4%
IT1
EB
949 -9% -17
%
2,
952
-4% -10
%
1,2
Ne
t in
com
e
37
1
-15
%
3
-22
%/
-19
%
1,
284
-5% 3
-10
%/
-8%

BALANCE SHEET

€ i
illio
n m
ns
Sep
. 30
, 20
22
Dec
. 31
, 20
21
Cha
nge
To
tal
ets
ass
80,
32
8
962
71,
12
%
4
Eq
uity
34,
156
29,
288
17
%
4
uity
tio
Eq
ra
42
.5%
40
.7%
1,5
Ne
t d
ebt
/E
BIT
DA
3.7
4
3.5
1

PROFITABILITY

Q3 /
202
2
Q3 /
202
1
Q1-
3/ 2
022
Q1-
3 /2
021
in1
EB
IT
ma
rg
9.1
%
11.
2%
9.8
%
11.
2%
1,2,6
Ret
uity
af
x (
RO
E)
ter
ta
urn
on
eq
8.4
%
9.8
%
1,6
Ret
tin
ts (
RO
OA
)
urn
on
op
era
g a
sse
5.7
%
6.5
%
1,6
Ret
in
ted
ita
l (R
OIC
)
urn
on
ves
ca
p
5.1
%
5.9
%

1 Before special items, Q1/22 restated following remeasurement Humacyte investment

2 Net income attributable to shareholders of Fresenius SE&Co. KGaA

3 Excluding Ivenix and mAbxience acquisition 4 Including noncontrolling interests

5 At LTM average exchange rates for both net debt and EBITDA; pro forma closed acquisitions /divestitures

6 2021: annual return FY/21

SHAREHOLDER INFORMATION

The ongoing war in Ukraine and related events continue to cause additional upward pressure on global inflation during the third quarter. Overall, the DAX lost 24% in the first nine months, while the Fresenius share closed 38% lower at €21.95.

KEY DATA OF THE FRESENIUS SHARE

Q1-
3/ 2
022
202
1
Gro
wth
of
(S
Nu
mb
sha
30
/D
31
)
er
res
ep.
ec.
563
237
277
,
,
55
8,
502
143
,
1%
n1
Sto
ck
han
tio
in €
ota
exc
ge
qu
Hig
h
37
.88
47
.44
-20
%
Low 21
.22
33
.45
-37
%
Per
iod
d q
ati
clo
sin
ric
e in

uot
-en
on
g p
21
.95
35
.40
-38
%
Ø T
ing
of
ing
rad
lum
e (
mb
sha
ad
da
)
r tr
vo
nu
er
res
pe
y
6,
1,
59
949
6
1,
40
5,
53
14
%
2 in
Ma
rke
ital
iza
tio
illio
n €
(S
30
/D
31
)
t ca
p
n
m
ep.
ec.
12,
363
19,
77
1
-37
%

1 Xetra closing price on the Frankfurt Stock Exchange

2 Total number of ordinary shares multiplied by the respective Xetra period-end quotation on the Frankfurt Stock Exchange

DEVELOPMENT IN THE THIRD QUARTER 2022

The war in Ukraine continues to cause tremendous human and economic suffering and aggravates inflationary pressures on the global economy. In addition, supply-demand imbalances, rising food and energy prices and broader price pressures are fueling global inflation, deteriorating uncertainty about the economic outlook.

Overall, current ECB forecasts assume an average annual real GDP growth rate of 3.1% in the euro zone. This equates to an increase of 0.3 percentage points compared to previous estimations. As of November 2, 2022 the ECB raises the key interest rate in the euro zone by a further 75 basis points to 2.0%.

The Federal Reserve's latest forecast projects the U.S. economy to grow by 1.7% in 2022. In September, the U.S. Federal Reserve raised its main interest rate by a further 75 basis points to 3.25%.

Within this economic environment, the DAX decreased by 24% in the first nine months of 2022 to 12,784 points. The Fresenius share lost 38% and closed at €21.95 on September 30, 2022.

SHAREHOLDER STRUCTURE BY INVESTORS

SHAREHOLDER STRUCTURE

The charts opposite show the shareholder structure at the end of the first half of 2022. The Else Kröner-Fresenius-Stiftung was the largest shareholder of Fresenius SE&Co. KGaA, with 26.96% of the shares. According to notifications pursuant to the German Securities Trading Act (WpHG), BlackRock, Inc. held below 5% and Harris Associates L.P. above 3% of the shares. For further information on notifications, please visit www.fresenius.com/shareholder-structure.

As of June 30, 2022, a shareholder survey identified the ownership of about 96% of our subscribed capital. A total of over 600 institutional investors held about 340 million shares or 60% (December 31, 2021: 61%) of the subscribed capital; 50.6 million (December 31, 2021: 48.1 million) shares were identified as retail holdings. Unchanged from the previous year, the 10 largest investors held about 20% of the share capital. Our shares were mostly held by investors in Germany, the United States, and the United Kingdom.

ANALYST RECOMMENDATIONS

The recommendations published by financial analysts are an important guide for institutional and private investors when making investment decisions. According to our survey, as of November 2, 2022, we were rated with 9 ''buy'', 9 ''hold'', and no ''sell'' recommendations. The list of banks that provide regular analyst coverage of Fresenius and their latest recommendations can be found at www.fresenius.com/analysts-and-consensus.

SUSTAINABILITY PROGRAM

For Fresenius, sustainability is an integral part of its business model. The company is working to establish global sustainability standards and continuously improve its own sustainability performance.

Fresenius has set a climate target for the Group complementing its existing sustainability targets and programs. The company aims to be climate neutral by 2040 and to reduce 50% of absolute scope 1 and scope 2 emissions by 2030 compared to 2020 levels. Fresenius will continuously assess scope 3 emission impacts for inclusion in our targets. Business segment specialists develop concepts and measures to achieve the climate target in a Group-wide project.

The Fresenius Group Sustainability Board (GSB) has held four meetings so far in 2022 to discuss the implementation of regulatory requirements, in particular the EU taxonomy and the Due Diligence Act, as well as the EU Corporate Sustainability Reporting Directive (CSRD). Furthermore, the quarterly reporting of the ESG KPIs included in the Management Board compensation system was advanced. The business segments have also begun conducting the first Group-wide employee engagement survey in Q3.

INTERIM MANAGEMENT REPORT

Fresenius with weak third quarter driven by ongoing challenging macroeconomic environment – FY/22 guidance revised – Charting a new course for Fresenius

  • ►Healthy organic sales growth and ongoing margin pressure
  • ► Fresenius Medical Care's business development impacted by delayed effects from improvements in North American Services business in challenging environment
  • ►Fresenius Kabi with healthy sales growth and sequential improvement
  • ►Fresenius Helios with strong organic sales growth, solid EBIT in line with usual third quarter seasonality
  • ►Fresenius Vamed impacted by macroeconomic headwinds and COVID-19

STRATEGY AND GOALS

Our goal is to expand Fresenius' position as a leading global provider of products, services, and therapies for critically and chronically ill people.

Fresenius develops innovative, affordable, and profitable medical solutions in line with megatrends of health and demographics. What drives us to achieve top performance every day is our mission: we improve people's lives by providing high-quality and affordable healthcare. Consequently, Fresenius' business decisions are guided by this mission. At the same time, we want to grow profitably and use our capital efficiently.

COST AND EFFICIENCY PROGRAM

In 2021, Fresenius initiated a cost and efficiency program to sustainably enhance profitability.

Through implementation of initiatives, Fresenius expects cost savings of at least €150 million p.a. after tax and minority interest in 2023. For the years thereafter, a further significant increase in sustainable cost savings is expected. The savings will be achieved by all four business segments and the corporate center.

Fresenius anticipates that achieving these sustainable efficiency improvements will require up-front expenses of more than €200 million in 2022 and further expenses of around €100 million in 2023, in each case after taxes and minority interest. No further significant expenses are expected thereafter. In line with previous practice, these expenses are classified as special items (see also reconciliation tables on page 28 onwards).

FME25

With a significantly simplified future structure of two global operating segments -- Care Enablement and Care Delivery -- Fresenius Medical Care orients its operating model along the relevant future value drivers.

Based on the implementation of the new global operating model, Fresenius Medical Care assumes to reduce its annual cost base by €500 million by the end of 2025.

Around 50% of these savings are expected to be realized by 2023. Around 80% of the anticipated one-time investments in FME25, amounting to approximately €450 ‒ 500 million, are expected to be made by the end of 2023. The investments will be treated as a special item.

VISION 2026

Fresenius Kabi has developed a strategic plan to transform the company for the next decade. By doing so, Fresenius Kabi enhances its presence and to spur growth, both in terms of top line and ultimately margin expansion. The strategy ''3+1'' identifies focus areas that are underpinned by structural growth drivers within the healthcare industry. Given the sustainable value potential and the company's already strong market position, Fresenius Kabi will continue to focus on products and services for critically and chronically ill patients. Within this clear direction, Fresenius Kabi has defined three growth vectors:

  • ►the broadening of our biopharmaceutical offering,
  • ►further roll-out of clinical nutrition,
  • ►expansion in the MedTech area.

The focus will be on further developing the portfolio to capitalize on key market and industry trends in order to capture future growth opportunities. In parallel, Fresenius Kabi will continue to build resilience in its volume-driven IV business.

Furthermore, Fresenius Kabi will improve its global competitiveness and the effectiveness of its organization; a first step was to align the organization with the product areas, in line with the growth strategy.

In the new organizational structure, the business units and the regions will be given more accountability to support Fresenius Kabi's growth targets. At the same time, the interfaces within the company will be streamlined to foster collaboration. The new organization was implemented as of January 2022.

HEALTHCARE INDUSTRY

The healthcare sector is one of the world's largest industries and we are convinced that it shows excellent growth opportunities.

The main growth factors are:

  • ►rising medical needs deriving from aging populations,
  • ► the growing number of chronically ill and multimorbid patients,
  • ►stronger demand for innovative products and therapies,
  • ►advances in medical technology,
  • ► the growing health consciousness, which increases the demand for healthcare services and facilities, and
  • ► the increasing demand for digital health services for patients.

In the emerging countries, additional drivers are:

  • ► expanding availability and correspondingly greater demand for basic healthcare, and
  • ► increasing national incomes and hence higher spending on healthcare.

Healthcare structures are being reviewed and cost-cutting potential identified in order to contain the steadily rising healthcare expenditures. However, such measures cannot compensate for the cost pressure. Market-based elements are increasingly being introduced into the healthcare system to create incentives for cost- and quality-conscious behavior. Overall treatment costs will be reduced through improved quality standards.

In addition, ever-greater importance is being placed on disease prevention and innovative reimbursement models linked to treatment quality standards.

In addition, increasing digitization in healthcare can contribute to improved cost efficiency and patient care.

The industry-specific framework for the operating business of the Fresenius Group remained essentially unchanged in the reporting period.

External factors

The COVID-19 pandemic has a significant impact on the economic environment of the Fresenius Group. We demonstrated our special responsibility as part of the healthcare system even under the difficult circumstances of the COVID-19 pandemic.

Russia's war against the Ukraine, will continue to have a significant negative impact on our net assets, financial position, and results of operations. While the direct and indirect impact of the war is difficult to predict at the present time, the current, significant macroeconomic inflationary environment, including materially increasing energy prices, has resulted in and could continue to lead to, amongst other consequences, material increases in costs for energy, supplies, and transportation. Furthermore, supply chain disruptions as well as labor shortages and related increases in labor costs present risks which adversely effect our business operations. Further explanations can be found in the opportunity and risk report.

The legal framework for the operating business of the Fresenius Group remained essentially unchanged. We carefully monitor and evaluate country-specific,

political, legal, and financial conditions.

2 The following description of sales relates to the respective external sales of the business segments. Consolidation effects and corporate entities are not taken into account.

Therefore, aggregation to total Group sales is not possible.

RESULTSOF OPERATIONS, FINANCIAL POSITION, ASSETS AND LIABILITIES

SALES

Group sales increased by 12% (5% in constant currency) to €10,459 million (Q3/ 21: €9,324 million). Organic growth was 4%. Acquisitions /divestitures contributed net 1% to growth. Currency translation increased sales growth by 7%. Excluding estimated COVID-19 effects1, Group sales growth would have been 4% to 5% in constant currency (Q3/ 21: 7% to 8%).

In Q1-3/ 22, Group sales increased by 10% (4% in constant currency) to €30,197 million (Q1-3 / 21: €27,554 million). Organic growth was 3%. Acquisitions /divestitures contributed net 1% to growth. Currency translation increased sales growth by 6%. Excluding estimated COVID-19 effects1, Group sales growth would have been 3% to 4% in constant currency (Q1-3/ 21: 5% to 6%).

SALES BY REGION

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
Cur
ren
cy
slat
ion
tran
effe
cts
Gro
wth
at
stan
t ra
tes
con
Org
anic
sale
h
owt
s gr
uisi
tion
Acq
s
Div
esti
/
ture
s
Oth
ers
% o
f to
tal
sale
s
eri
No
rth
Am
ca
226
4,
672
3,
15
%
16
%
-1% -2% 1% 0% 40
%
Eu
rop
e
4,
36
7
4,
098
7% 0% 7% 6% 1% 0% 42
%
ia-
ific
As
Pac
1,
097
986 11
%
7% 4% 4% 0% 0% 11
%
Lat
in A
ric
me
a
632 46
1
37
%
4% 33
%
29
%
4% 0% 6%
Afr
ica
137 107 28
%
0% 28
%
28
%
0% 0% 1%
To
tal
10,
9
45
9,
324
12
%
7% 5% 4% 1% 0% 100
%
€ i
illio
n m
ns
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
Cur
ren
cy
ion
tran
slat
effe
cts
Gro
wth
at
stan
t ra
tes
con
Org
anic
sale
h
owt
s gr
Acq
uisi
tion
s
Div
esti
/
ture
s
Oth
ers
% o
f to
tal
sale
s
No
rth
Am
eri
ca
11,
90
1
10,
60
1
12
%
12
%
0% -1% 1% 0% 40
%
Eu
rop
e
13,
178
12,
43
8
6% 0% 6% 5% 1% 0% 44
%
As
ia-
Pac
ific
3,
105
2,
867
8% 6% 2% 2% 0% 0% 10
%
Lat
in A
ric
me
a
1,
635
1,
33
6
22
%
4% 18
%
15
%
3% 0% 5%
Afr
ica
37
8
312 21
%
1% 20
%
20
%
0% 0% 1%
To
tal
30
197
,
27,
554
10
%
6% 4% 3% 1% 0% 100
%

SALES BY BUSINESS SEGMENT

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
Cur
ren
cy
ion
slat
tran
effe
cts
Gro
wth
at
stan
t ra
tes
con
Org
anic
sale
h
owt
s gr
Acq
uisi
tion
s
Div
esti
/
ture
s
Oth
ers
f to
% o
tal
s 2
sale
Fre
ius
sen
dic
al C
Me
are
096
5,
2
4,
44
15
%
12
%
3% 2% 1% 0% 48
%
Fre
ius
Ka
bi
sen
2,
07
1
1,
854
12
%
8% 4% 3% 1% 0% 20
%
ius
lios
Fre
He
sen
2,
829
2,
622
8% 1% 7% 6% 2% -1% 27
%
Fre
ius
Va
d
sen
me
572 51
6
11
%
1% 10
%
10
%
1% -1% 5%
To
tal
10,
45
9
9,
324
12
%
7% 5% 4% 1% 0% 100
%
€ i
illio
n m
ns
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
Cur
ren
cy
slat
ion
tran
effe
cts
Gro
wth
at
stan
t ra
tes
con
Org
anic
sale
h
owt
s gr
Acq
uisi
tion
s
Div
esti
/
ture
s
Oth
ers
% o
f to
tal
s 2
sale
Fre
ius
sen
Me
dic
al C
are
14,
40
1
12,
972
11
%
9% 2% 1% 1% 0% 47
%
Fre
ius
Ka
bi
sen
5,
814
5,
37
0
8% 6% 2% 2% 0% 0% 19
%
Fre
ius
He
lios
sen
8,
685
8,
009
8% 0% 8% 6% 2% 0% 29
%
Fre
ius
Va
d
sen
me
1,
647
1,
549
6% 0% 6% 6% 1% -1% 5%
To
tal
30
197
,
27,
554
10
%
6% 4% 3% 1% 0% 100
%

EARNINGS

EARNINGS

Group EBITDA before special items decreased by 2% (-10% in constant currency) to €1,662 million (Q3/ 212: €1,703 million). Reported Group EBITDA was €1,658 million (Q3/21: €1,667 million).

In Q1-3 / 22, Group EBITDA before special items remained nearly unchanged (-6% in constant currency) at €5,006 million (Q1-3 / 212: €5,008 million). Reported Group EBITDA was €4,781 million (Q1-3/ 21: €4,957 million).

Group EBIT before special items decreased by 9% (-17% in constant currency) to €949 million (Q3/ 212: €1,044 million). The decrease was mainly driven by higher labor costs at Fresenius Medical Care in the U.S., general cost inflation, revaluation of contract assets in the international service and project business at Fresenius Vamed as well as higher costs in the Corporate segment. The EBIT margin before special items was 9.1% (Q3/ 212: 11.2%). Reported Group EBIT was €887 million (Q3/ 21: €1,008 million).

In Q1-3/ 22, Group EBIT before special items decreased by 4% (-10% in constant currency) to €2,952 million (Q1-3 / 212: €3,086 million). The EBIT margin before special items was 9.8% (Q1-3/ 212: 11.2%). Reported Group EBIT was €2,634 million (Q1-3/ 21: €3,035 million).

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
Sa
les
10,
45
9
9,
324
12
%
30,
197
27,
554
10
%
Co
of
les
sts
sa
-7,
754
-6,
80
1
-14
%
256
-22
,
-19
955
,
-12
%
Gr
ofi
t
oss
pr
2,
705
2,
523
7% 7,
94
1
7,
59
9
5%
Se
llin
al a
nd
ad
mi
nis
tive
tra
g,
ge
ner
ex
pen
ses
-1,
610
-1,
30
0
-24
%
-4,
717
-3,
966
-19
%
Res
ch
and
de
vel
nt
ear
op
me
exp
ens
es
-20
9
-21
5
3% -59
0
-59
8
1%
tin
inc
Op
e (
EB
IT)
era
g
om
887 1,
008
-12
%
2,
634
3,
035
-13
%
Int
lt
st r
ere
esu
-14
1
6
-12
-12
%
-37
5
-38
4
2%
Fin
cia
l re
sul
t
an
-14
1
-12
6
-12
%
-37
5
-38
4
2%
inc
Inc
e b
efo
e t
om
re
om
axe
s
74
6
88
2
-15
%
2,
25
9
2,
65
1
-15
%
Inc
e ta
om
xes
-19
4
-20
1
3% -54
5
-59
1
8%
t in
Ne
com
e
55
1
68
1
-19
%
1,
714
2,
060
-17
%
olli
int
No
ntr
sts
nco
ng
ere
-23
0
-26
8
14
%
-59
7
-74
1
19
%
1,2
t in
ibu
ius
Ne
tab
le t
o F
SE
&C
KG
aA
ttr
com
e a
res
en
o.
37
1
435 -15
%
1,
284
1,
34
6
-5%
1
t in
ttri
ius
SE
&C
KG
Ne
but
ab
le t
o F
aA
com
e a
res
en
o.
32
1
41
3
-22
%
1,
117
1,
31
9
-15
%
1,2
rni
ina
Ea
ord
sha
(€)
ng
s p
er
ry
re
0.6
6
0.7
8
-15
%
2.2
9
2.4
1
-5%
1,2
Fu
lly
dil
d e
ing
ord
ina
sha
(€)
ute
arn
s p
er
ry
re
0.6
6
0.7
8
%
-15
2.2
9
2.4
1
-5%
1
rni
ina
Ea
ord
sha
(€)
ng
s p
er
ry
re
0.5
7
0.7
4
-22
%
1.9
9
2.3
6
-15
%
1
dil
ing
ina
Fu
lly
d e
ord
sha
(€)
ute
arn
s p
er
ry
re
0.5
7
0.7
4
-22
%
1.9
9
6
2.3
-15
%
Av
mb
of s
har
era
ge
nu
er
es
563
,23
7,2
77
558
,44
8,1
18
1% 560
,60
6,6
47
557
,92
0,1
23
0%
2
EB
ITD
A
1,
662
1,
703
-2% 5,
006
5,
008
0%
2
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
713 659 8% 2,
054
1,
922
7%
2
EB
IT
949 1,
044
-9% 2,
952
086
3,
-4%
2
EB
ITD
A m
in
arg
15.
9%
18.
3%
16.
6%
18.
2%
2
in
EB
IT
ma
rg
9.1
%
11.
2%
9.8
%
11.
2%

1 Net income attributable to shareholders of Fresenius SE&Co. KGaA

2 Before special items

2 Net income attributable to shareholders of Fresenius SE&Co. KGaA

4 For estimated COVID-19 effects please see table on page 32.

3 Excluding Ivenix and mAbxience acquisition

1 Before special items

Group net interest before special items was -€141 million (Q3/ 211: -€126 million) mainly due to currency translation effects and overall higher interest rates. Reported Group net interest decreased to -€141 million (Q3 / 21: -€126 million).

In Q1-3/22, Group net interest before special items improved to -€376 million (Q1-3/211: -€384 million). Reported Group net interest improved to -€375 million (Q1-3/21: -€384 million).

Group tax rate before special items was 25.0% (Q3/211: 22.9%) mainly due to an increase in the proportionate share of non-tax-deductible expenses compared to taxable income at Fresenius Medical Care. Reported Group tax rate was 26.1% (Q3/ 21: 22.8%).

In Q1-3/ 22, Group tax rate before special items was 23.5% (Q1-3/ 211: 22.4%) while the reported Group tax rate was 24.1% (Q1-3/ 21: 22.3%).

Noncontrolling interests before special items were -€235 million (Q3/ 211: -€273 million) of which 90% were attributable to the noncontrolling interests in Fresenius Medical Care. Reported noncontrolling interests were -€230 million (Q3/ 21: -€268 million).

In Q1-3/ 22, Noncontrolling interests before special items were -€686 million (Q1-3/ 211: -€751 million) of which 89% were attributable to the noncontrolling interests in Fresenius Medical Care. Reported noncontrolling interests were -€597 million (Q1-3/ 21: -€741 million).

Group net income2 before special items decreased by 15% (-22%/-19%3 in constant currency) to €371 million (Q3/ 211: €435 million). The decrease was mainly driven by higher labor costs at Fresenius Medical Care in the U.S., general cost inflation, revaluation of contract assets in the international service and project business at Fresenius Vamed as well as higher costs in the Corporate segment. Moreover, increased interest expenses and a higher tax rate had a negative effect on Group net income. Excluding estimated COVID-19 effects4, Group net income2 before special items was -26% to -22% in constant currency (Q3/ 21: 12% to 16%). Reported Group net income2 decreased to €321 million (Q3/ 21: €413 million).

In Q1-3/ 22, Group net income2 before special items decreased by 5% (-10%/-8%3 in constant currency) to €1,284 million (Q1-3 / 211: €1,346 million). Excluding estimated COVID-19 effects4, Group net income2 before special items was -15% to -11% in constant currency (Q1-3/21: 7% to 11%). Reported Group net income2 decreased to €1,117 million (Q1-3 / 21: €1,319 million).

Earnings per share2 before special items decreased by 15% (-22% in constant currency) to €0.66 (Q3/211: €0.78). Reported earnings per share2 were €0.57 (Q3/ 21: €0.74).

In Q1-3/ 22, earnings per share2 before special items decreased by 5% (-10% in constant currency) to €2.29 (Q1-3/211: €2.41). Reported earnings per share2 were €1.99 (Q1-3/ 21: €2.36).

RECONCILIATION

To present the underlying operational business performance and in order to compare the results with the scope of the guidance provided for fiscal year 2022, key figures are presented before special items.

Consolidated results for Q3 and Q1-3 / 2022 as well as Q3 and Q1-3/ 2021 include special items.

These concern:

  • ► revaluations of biosimilars contingent purchase price liabilities
  • ► expenses associated with the Fresenius cost and efficiency program (including costs related to FME25 program); cf. further explanations in the section ''Strategy and Goals'' on page 6
  • ►impacts related to the war in Ukraine
  • ►transaction costs mAbxience, Ivenix
  • ► hyperinflation Turkey: Due to the current significant inflation, the deterioration of the economic situation and foreign exchange controls in Turkey, IAS 29 ''Financial Reporting in Hyperinflationary Economies'' is applied for the interim reporting period. The corresponding effects on profit or loss have therefore been adjusted
  • ►retroactice duties
  • ►remeasurement Humacyte investment
  • ►Net Gain related to InterWell Health

The special items shown within the reconciliation tables are reported in the ''Corporate'' segment. For a detailed overview of special items please see the reconciliation tables from page 28 onwards.

Fresenius

1st -- 3rd Quarter and 3rd Quarter 2022 Quarterly Financial Report

INVESTMENTS

INVESTMENTS/ACQUISITIONS BY BUSINESS SEGMENT

Spending on property, plant and equipment was €416 million corresponding to 4% of sales (Q3/ 21: €449 million; 5% of sales). These investments served primarily for the modernization and expansion of dialysis clinics, production facilities as well as hospitals and day clinics.

In Q1-3/ 22, spending on property, plant and equipment was €1,173 million corresponding to 4% of sales (Q1-3/ 21: €1,342 million; 5% of sales).

Total acquisition spending was €502 million (Q3/ 21: €167 million), mainly for the majority stake in mAbxience by Fresenius Kabi.

In Q1-3/ 22, total acquisition spending was €955 million (Q1-3/ 21: €807 million).

CASH FLOW

Group operating cash flow increased to €1,256 million (Q3/ 21: €1,226 million) with a margin of 12.0% (Q3/ 21: 13.1%). Free cash flow before acquisitions and dividends increased to €876 million (Q3/ 21: €793 million). Free cash flow after acquisitions and dividends decreased to €388 million (Q3/ 21: €594 million).

In Q1-3/ 22, Group operating cash flow decreased to €2,374 million (Q1-3 / 21: €3,329 million) with a margin of 7.9% (Q1-3/ 21: 12.1%). Free cash flow before acquisitions and dividends decreased to €1,202 million (Q1-3/ 21: €1,986 million). Free cash flow after acquisitions and dividends decreased to -€406 million (Q1-3/ 21: €352 million).

€ i
illio
n m
ns
Q1-
3/ 2
022
Q1-
3 /2
021
The
f pr
rty,
reo
ope
plan
d
t an
ipm
ent
equ
The
f
reo
uisi
tion
acq
s
Gro
wth
f to
% o
tal
Fre
ius
M
ed
ica
l C
sen
are
63
1
954 49
5
136 -34
%
30
%
Fre
ius
Ka
bi
sen
1,
03
1
34
7
30
8
723 197
%
49
%
ius
lios
Fre
He
sen
41
1
779 33
0
81 -47
%
19
%
Fre
ius
Va
d
sen
me
46 58 31 15 -21
%
2%
Co
rat
rpo
e
9 11 9 -- -18
%
0%
To
tal
2,
128
2,
149
173
1,
955 -1% 100
%

CASH FLOW STATEMENT (SUMMARY)

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
Q1-
3 / 2
022
Q1-
3 /2
021
Gro
wth
t in
Ne
com
e
55
1
68
1
-19
%
1,
714
060
2,
-17
%
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
77
1
659 17
%
2,
147
1,
922
12
%
Ch
ork
ing
ital
d o
the
ang
e w
ca
p
an
rs
-66 -11
4
42
%
-1,
48
7
-65
3
-12
8%
Op
tin
Ca
flo
sh
era
g
w
256
1,
226
1,
2% 2,
374
3,
32
9
-29
%
Ca
ital
dit
et
p
ex
pen
ure
, n
-38
0
-43
3
12
%
-1,
172
-1,
343
13
%
Ca
flo
bef
isit
ion
div
ide
sh
nd
nd
w
ore
ac
qu
s a
s
876 793 10
%
1,
202
986
1,
-39
%
Ca
sh
d f
uis
itio
ns /
ds
fro
m d
ive
stit
use
or
acq
pro
cee
ure
s
-42
8
-12
4
-- -79
1
-64
3
-23
%
Div
ide
nds
id
pa
-60 -75 20
%
-81
7
-99
1
18
%
Fre
ash
flo
fte
uis
itio
d d
ivid
ds
e c
w a
r a
cq
ns
an
en
38
8
594 -35
%
-40
6
352 --
Ca
sh
vid
ed
by
/us
ed
for
fin
ing
tiv
itie
pro
anc
ac
s
-43
9
-49
2
11
%
-35
0
96 --
Eff
of
e in
cha
ch
sh
and
ect
tes
ex
nge
ra
on
ang
ca
h e
iva
len
ts
cas
qu
50 61 -18
%
120 128 -6%
Ne
ha
e i
ash
d c
ash
uiv
ale
t c
nts
ng
n c
an
eq
-1 163 -10
1%
-63
6
6
57
--

Group total assets increased by 12% (4% in constant currency) to €80,328 million (Dec. 31, 2021: €71,962 million) given currency translation effects, acquisitions and the expansion of business activities. Current assets increased by

11% (6% in constant currency) to €19,443 million (Dec. 31, 2021: €17,461 million), mainly driven by the increase of trade accounts receivables and inventories. Non-current assets increased by 12% (4% in constant currency) to €60,885 million (Dec. 31, 2021: €54,501 million).

ASSET AND LIABILITY STRUCTURE

Total shareholders' equity increased by 17% (6% in constant currency) to €34,156 million (Dec. 31, 2021: €29,288 million). The equity ratio was 42.5% (Dec. 31, 2021: 40.7%).

Group debt increased by 5% (1% in constant currency) at €28,607 million (Dec. 31, 2021: €27,155 million). Group net debt increased by 9% (4% in constant currency) to €26,479 million (Dec. 31, 2021: €24,391 million).

As of September 30, 2022, the net debt/EBITDA ratio was 3.74x1,2 (Dec. 31, 2021: 3.51x1,2) mainly driven by lower EBITDA contribution as well as acquisition spending. The net debt/EBITDA ratio as of September 30, 2022 excluding the closed acquisition of Ivenix and the completed acquisition of a majority stake in mAbxience was 3.64x1,2.

1 At LTM average exchange rates for both net debt and EBITDA; pro forma closed acquisitions /divestitures

2 Before special items

BALANCE SHEET

€ i
illio
n m
ns
Sep
. 30
, 20
22
Dec
. 31
, 20
21
Cha
nge
As
set
s
Cu
nt
ets
rre
ass
19,
443
17,
46
1
11
%
f tr
cei
the
ade
vab
les
nts
reo
ac
cou
re
7,
977
7,
045
13
%
the
f in
ies
tor
reo
ven
4,
999
4,
218
19
%
the
f ca
sh
and
sh
uiv
ale
nts
reo
ca
eq
2,
128
2,
764
-23
%
No
ent
set
n-c
urr
as
s
60,
885
50
54
1
,
12
%
the
f p
lan
nd
uip
ert
t a
nt
reo
rop
y, p
eq
me
13,
25
1
12,
569
5%
f g
wil
r in
ible
the
ood
l an
d o
the
tan
set
reo
g
as
s
37,
849
32,
774
15
%
the
f ri
ht-
of-
set
reo
g
use
-as
s
6,
37
6
6,
014
6%
To
tal
set
as
s
80,
32
8
962
71,
12
%
Lia
bil
itie
uit
nd
sha
reh
old
' eq
s a
ers
y
Lia
bil
itie
s
46
172
,
674
42
,
8%
the
f tr
ade
ble
nts
reo
ac
cou
pa
ya
1,
926
2,
039
-6%
f a
lia
bil
itie
the
ual
nd
oth
sho
rt-t
reo
ccr
s a
er
erm
s
11,
42
9
10,
594
8%
the
f d
ebt
reo
28,
607
27,
155
5%
the
f le
lia
bili
tie
reo
ase
s
7,
04
1
6,
59
0
7%
No
oll
ing
in
ntr
ter
est
nco
s
12,
774
10,
29
0
24
%
niu
uit
To
tal
Fr
s S
E&
Co
. K
Ga
A s
ha
reh
old
' eq
ese
ers
y
21,
382
18,
998
13
%
uit
To
tal
sh
ho
lde
rs'
are
eq
y
156
34
,
29,
28
8
17
%
To
tal
lia
bil
itie
nd
sha
reh
old
' eq
uit
s a
ers
y
80,
32
8
71,
962
12
%

BUSINESS SEGMENTS

FRESENIUS MEDICAL CARE

Fresenius Medical Care is the world's largest provider of products and services for individuals with renal diseases. As of September 30, 2022, Fresenius Medical Care was treating 344,593 patients in 4,153 dialysis clinics. Along with its core business, the Renal Care Continuum, the company focuses on expanding in complementary areas and in the field of critical care.

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Sa
les
5,
096
4,
44
1
15
%
3% 14,
40
1
12,
972
11
%
2%
A1
EB
ITD
914 916 0% -11
%
600
2,
610
2,
0% -8%
IT1
EB
47
0
513 -8% -18
%
1,
32
2
1,
42
3
-7% -14
%
1,2
t in
Ne
com
e
23
1
280 -17
%
-25
%
660 756 -13
%
-18
%
Em
loy
p
ees
(Se
30
/D
31
)
p.
ec.
130
295
,
130
25
1
,
0%
  • ► Business development continues to be strongly impacted by highly uncertain macroeconomic environment driving wage and general cost inflation in all reporting segments
  • ►Impacts of improvements in North American Health Care Services operations delayed
  • ►COVID-19-related excess mortality in line with expectations
  • ►Important step in value-based care achieved with closing of InterWell Health merger

Sales increased by 15% (3% in constant currency) to €5,096 million (Q3/ 21: €4,441 million). Organic growth was 2%. Currency translation increased sales growth by 12%.

In Q1-3/ 22, sales increased by 11% (2% in constant currency) to €14,401 million (Q1-3/ 21: €12,972 million). Organic growth was 1%. Currency translation increased sales growth by 9%.

EBIT decreased by 7% (-17% in constant currency) to €472 million (Q3/ 21: €505 million) resulting in a margin of 9.3% (Q3/ 21: 11.4%). EBIT before special items decreased by 8% (-18% in constant currency) to €470 million (Q3/ 21: €513 million), resulting in a margin1 of 9.2% (Q3/ 21: 11.6%). At constant currency, the decline was mainly due to higher labor costs as well as inflationary and supply chain cost increases. This was partially offset by €80 million (Q3 2021: €0.3 million) of Provider Relief Funding from the U.S. government to compensate for certain COVID-19-related costs.

In Q1-3/ 22, EBIT decreased by 17% (-24% in constant currency) to €1,160 million (Q1-3/ 21: €1,403 million) resulting in a margin of 8.1% (Q1-3/ 21: 10.8%). EBIT before special items decreased by 7% (-14% in constant currency) to €1,322 million (Q1-3/ 21: €1,423 million), resulting in a margin1 of 9.2% (Q1-3/ 21: 11.0%).

1 Before special items

2 Net income attributable to shareholders of Fresenius Medical Care AG&Co. KGaA

Net income1 decreased by 16% (-24% in constant currency) to €230 million (Q3/ 21: €273 million). Net income1 before special items decreased by 17% (-25% in constant currency) to €231 million (Q3/ 21: €280 million). Besides the above-mentioned effects on operating income, the constant currency decline was mainly due to an increase in the proportionate share of non-tax-deductible expenses compared to taxable income.

In Q1-3/ 22, net income1 decreased by 28% (-34% in constant currency) to €535 million (Q1-3/ 21: €741 million). Net income1 before special items decreased by 13% (-18% in constant currency) to €660 million (Q1-3/ 21: €756 million).

Operating cash flow was €658 million (Q3/21: €692 million) with a margin of 12.9% (Q3/21: 15.6%). The decrease was mainly due to lower net income.

In Q1-3/ 22, operating cash flow was €1,568 million (Q1- 3/21: €1,820 million) with a margin of 10.9% (Q1-3/21: 14.0%).

Based on the delayed impacts of improvements in North American Health Care Services operations, the continuously challenging and uncertain macroeconomic environment, and the results for the third quarter, which had a more pronounced support by one-time effects, Fresenius Medical Care, as a matter of caution, extends its 2022 guidance range for net income1,3 decline from a high-teens to a high-teens to mid-twenties percentage range. The Company confirms its target for revenue2 to grow at a low single digit percentage rate in full year 2022. Revenue and net income guidance are both on a constant currency basis and excluding special items4.

For further information, please see Fresenius Medical Care's press release at www.freseniusmedicalcare.com.

InterWell Health merger closed

With the closing of the three-way merger of Fresenius Health Partners, InterWell Health and Cricket Health, a premier value-based kidney care provider has been created in the U.S. This is an important step in the execution of Fresenius Medical Care's strategy. The new company operates under the InterWell Health brand and will be fully consolidated by Fresenius Medical Care as the majority owner. The closing of the merger resulted in a net gain of €56 million (on EBIT level) in the third quarter, which is treated as a special item.

1 Net income attributable to shareholders of Fresenius Medical Care AG&Co. KGaA

2 FY/21 base: €17,619 million

3 FY/21 base: €1,018 million, before special items; FY/22 before special items

4 These targets are based on the 2021 results excluding the costs related to FME25 of EUR 49 million (for Net Income). They are in constant currency and exclude special items. Special items include further costs related to FME25, the impact of the war in Ukraine, the impact of hyperinflation in Turkiye, the Humacyte investment remeasurement, the net gain related to InterWell Health and other effects that are unusual in nature and have not been foreseeable or not foreseeable in size or impact at the time of giving guidance.

FRESENIUS KABI

Fresenius Kabi offers intravenously administered generic drugs, clinical nutrition and infusion therapies for seriously and chronically ill patients in the hospital and outpatient environments. The company is also a leading supplier of medical devices and transfusion technology products. In the biosimilars business, Fresenius Kabi is developing products with a focus on oncology and autoimmune diseases.

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Sa
les
2,
07
1
1,
854
12
%
4% 5,
814
5,
37
0
8% 2%
A1
EB
ITD
39
7
414 -4% %
-14
172
1,
194
1,
-2% -10
%
IT1
EB
280 30
0
-7% 3
-11
%
844 874 -3% 3
-9%
1,2
t in
Ne
com
e
184 206 -11
%
-21
%
574 600 -4% -13
%
Em
loy
p
ees
(Se
30
/D
31
)
p.
ec.
42
257
,
41
39
7
,
2%
  • ►Solid organic sales growth in all three growth vectors against already strong Q3 / 21
  • ►Biopharmaceuticals continue strong trajectory in line with ambitious plan
  • ►Growth in Europe and rest of the world outweighing pressures in North America
  • ►Sequentially constant EBIT margin3 despite headwinds from cost increases

Sales increased by 12% (4% in constant currency) to €2,071 million (Q3/ 21: €1,854 million). Organic growth was 3%.

In Q1-3/ 22, sales increased by 8% (2% in constant currency) to €5,814 million (Q1-3 / 21: €5,370 million). Organic growth was 2%. Positive currency translation effects of 8% in Q3/ 22 and 6% in Q1-3/ 22 were mainly related to the U.S. dollar and Chinese yuan.

Sales in North America increased by 13% (organic growth: -2%) to €668 million (Q3/ 21: €589 million). The significant sales growth was mainly driven by positive currency effects while organic growth continued to be impacted by ongoing competitive pressure and supply chain challenges.

In Q1-3/ 22, sales in North America increased by 11% (organic growth: -1%) to €1,853 million (Q1-3/ 21: €1,669 million).

Sales in Europe increased by 8% (organic growth: 6%) to €669 million (Q3/ 21: €620 million) driven by a broadbased positive development, and biopharmaceuticals.

In Q1-3/ 22, sales in Europe increased by 5% (organic growth: 4%) to €1,967 million (Q1-3/ 21: €1,880 million).

Sales in Asia-Pacific increased by 4% (organic growth: -4%) to €467 million (Q3/21: €447 million). Organic growth was affected by price pressure from the NVBP (National Volume-Based Procurement) tenders in China.

1 Before special items

2 Net income attributable to shareholders of Fresenius SE&Co. KGaA

3 Excluding Ivenix and mAbxience acquisition

In Q1-3/ 22, sales in Asia-Pacific increased by 6% (organic growth: -2%) to €1,325 million (Q1-3/ 21: €1,248 million).

Sales in Latin America /Africa increased by 35% (organic growth: 27%) to €267 million (Q3/ 21: €198 million), due to a positive business development in both regions.

In Q1-3/ 22, sales in Latin America /Africa increased by 17% (organic growth: 11%) to €669 million (Q1-3/ 21: €573 million).

Sales in the Biopharmaceuticals business was €64 million.

In Q1-3/ 22, sales in the Biopharmaceuticals business was €116 million. EBIT1 decreased by 7% (-18%/-11%2 in constant currency) to €280 million (Q3/ 21: €300 million), mainly related to ongoing cost inflation, supply chain challenges as well as competitive pressure. EBIT margin1 was 13.5% (Q3/ 21: 16.2%). Excluding the acquisitions of Ivenix and the majority stake in mAbxience, the constant currency EBIT margin1 was sequentially stable at 14.6%2 in Q3/ 22 (Q2/ 22: 14.7%2) despite the mentioned headwinds.

In Q1-3/ 22, EBIT1 decreased by 3% (-12%/-9%2 in constant currency) to €844 million (Q1-3/ 21: €874 million) with an EBIT margin1 of 14.5%/15.0%2 (Q1-3/ 21: 16.3%). Net income1,3 decreased by 11% (-21% in constant currency) to €184 million (Q3/ 21: €206 million).

In Q1-3/ 22, net income1,3 decreased by 4% (-13% in constant currency) to €574 million (Q1-3/21: €600 million).

Operating cash flow decreased to €301 million (Q3/ 21: €393 million) with a margin of 14.5% (Q3/ 21: 21.2%), mainly driven by a working capital build-up from e.g. higher inventories.

In Q1-3/ 22, operating cash flow decreased to €543 million (Q1-3 / 21: €868 million) with a margin of 9.3% (Q1-3 / 21: 16.2%).

For FY/ 22, Fresenius Kabi confirms its outlook and expects organic sales4 growth in a low-single-digit percentage range. Constant currency EBIT5 is expected to decline in a high-single- to low-double-digit percentage range. Both sales and EBIT outlook include expected COVID-19 effects. The financial effects from the acquisitions of Ivenix and the majority stake in mAbxience remain excluded from guidance.

1 Before special items

2 Excluding Ivenix and mAbxience acquisition

3 Net income attributable to shareholders of Fresenius SE&Co. KGaA

5 FY/21 base: €1,153 million, before special items, FY/22 before special items, excluding Ivenix and mAbxience acquisitions

1st -- 3rd Quarter and 3rd Quarter 2022 Quarterly Financial Report

4 FY/21 base: €7,193 million

FRESENIUS HELIOS

Fresenius Helios is Europe's leading private hospital operator. The company comprises Helios Germany, Helios Spain and Helios Fertility. Helios Germany operates 87 hospitals, ~130 outpatient centers and 6 prevention centers. Helios Spain operates 50 hospitals, 101 outpatient centers and around 300 occupational risk prevention centers. In addition, the company is active in Latin America with 8 hospitals and as a provider of medical diagnostics. Helios Fertility offers a wide spectrum of state-of-the-art services in the field of fertility treatments.

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Sa
les
2,
829
2,
622
8% 7% 8,
685
8,
009
8% 8%
A1
EB
ITD
34
8
34
1
2% 1% 205
1,
134
1,
6% 6%
IT1
EB
222 222 0% -1% 83
1
788 5% 5%
1,2
t in
Ne
com
e
138 135 2% 1% 53
0
50
1
6% 5%
Em
loy
p
ees
(Se
30
/D
31
)
p.
ec.
125
977
,
123
484
,
2%
  • ► Fresenius Helios with strong organic sales growth; solid EBIT development in line with usual third quarter seasonality
  • ►Helios Germany with gradually improving admissions
  • ►Helios Spain with ongoing healthy activity levels
  • ►Helios Fertility with lower volumes driven by delayed treatments

Sales increased by 8% (7% in constant currency) to €2,829 million (Q3/ 21: €2,622 million). Organic growth was 6%. Acquisitions, mainly at Helios Fertility, contributed 2% to sales growth. Divestments reduced sales by 1%.

In Q1-3 / 22, sales increased by 8% (8% in constant currency) to €8,685 million (Q1-3 / 21: €8,009 million). Organic growth was 6%. Acquisitions contributed 2% to sales growth.

Sales of Helios Germany increased by 6% (organic growth: 5%) to €1,731 million (Q3/21: €1,640 million), mainly driven by gradually increasing admissions, which are however still below pre-pandemic levels. Acquisitions contributed 1% to sales growth.

In Q1-3/ 22, sales of Helios Germany increased by 6% (organic growth: 5%) to €5,272 million (Q1-3/ 21: €4,988 million). Acquisitions contributed 1% to sales growth.

Sales of Helios Spain increased by 10% (9% in constant currency) to €1,037 million (Q3/ 21: €941 million). Organic growth of 8% was driven by the continuous high level of treatment activity. The clinics in Latin America also showed a good performance. Acquisitions contributed 1% to sales growth.

In Q1-3/ 22, sales of Helios Spain increased by 10% (9% in constant currency) to €3,227 million (Q1-3/ 21: €2,937 million). Organic growth was 9%.

1 Before special items

2 Net income attributable to shareholders of Fresenius SE&Co. KGaA

Sales of the Helios Fertility were €62 million (Q3/ 21: €40 million).

In Q1-3 / 22, sales of the Helios Fertility were €184 million.

EBIT1 remained stable (-1% in constant currency) at €222 million (Q3/ 21: €222 million) with an EBIT margin1 of 7.8% (Q3/ 21: 8.5%).

In Q1-3/ 22, EBIT1 increased by 5% (5% in constant currency) to €831 million (Q1-3/ 21: 788 million) with an EBIT margin1 of 9.6% (Q1-3/ 21: 9.8%).

EBIT1 of Helios Germany increased by 1% to €141 million (Q3 / 21: €140 million) with an EBIT margin1 of 8.1% (Q3/ 21: 8.5%). The increase of costs from the use of external staff due to COVID-19 related staff absenteeism continued to weigh on profitability. Inflationary cost effects had only a small negative impact.

In Q1-3/ 22, EBIT1 of Helios Germany increased by 2% to €449 million (Q1-3/21: €442 million) with an EBIT margin1 of 8.5% (Q1-3/ 21: 8.9%).

EBIT1 of Helios Spain increased by 5% (3% in constant currency) to €83 million (Q3/ 21: €79 million) despite increased cost inflation. The EBIT margin1 was 8.0% (Q3/ 21: 8.4%).

In Q1-3/ 22, EBIT1 of Helios Spain increased by 9% (9% in constant currency) to €384 million (Q1-3/ 21: €352 million). The EBIT margin1 was 11.9% (Q1-3/ 21: 12.0%).

EBIT1 of Helios Fertility was €4 million with an EBIT margin1 of 6.5% (Q3/21: €9 million). Lower volumes by delayed treatments driven by macroeconomic environment. Prior year quarter was inflated by a positive special item.

In Q1-3/ 22, EBIT1 of Helios Fertility was €15 million (Q1-3/ 21: €14 million) with an EBIT margin1 of 8.2%.

Net income1,2 increased by 2% (1% in constant currency) to €138 million (Q3/ 21: €135 million).

In Q1-3/ 22, net income1,2 increased by 6% (5% in constant currency) to €530 million (Q1-3/21: €501 million).

Operating cash flow increased to €353 million (Q3/ 21: €157 million) with a margin of 12.5% (Q3/ 21: 6.0%) mainly due to an improved receivables management in Spain.

In Q1-3/ 22, operating cash flow decreased to €411 million (Q1-3 / 21: €595 million) with a margin of 4.7% (Q1-3 / 21: 7.4%).

For FY/ 22, Fresenius Helios confirms its outlook and expects organic sales3 growth in a low- to mid-single-digit percentage range and constant currency EBIT4 growth in a mid-single-digit percentage range. Both sales and EBIT outlook include expected COVID-19 effects.

2 Net income attributable to shareholders of Fresenius SE&Co. KGaA

3 FY/21 base: €10,891 million

4 FY/21 base: €1,127 million, before special items, FY/22 before special items

FRESENIUS VAMED

Fresenius Vamed manages projects and provides services for hospitals and other healthcare facilities worldwide and is a leading post-acute care provider in Central Europe. The portfolio ranges along the entire value chain: from project development, planning, and turnkey construction, via maintenance and technical management, to total operational management.

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Sa
les
572 51
6
11
%
10
%
1,
647
1,
549
6% 6%
A1
EB
ITD
35 45 -22
%
-24
%
102 100 2% 0%
IT1
EB
10 23 %
-57
-61
%
29 35 %
-17
-20
%
1.2
Ne
t in
com
e
5 14 -64
%
-64
%
15 18 -17
%
-17
%
Em
loy
p
ees
(Se
30
/D
31
)
p
ec.
20,
017
19,
72
1
2%
  • ► Service business with solid top-line performance, but higher than estimated COVID-19 impact in rehabilitation business impacts earnings
  • ►Despite improved top-line development, macro challenges remain a headwind in the project business
  • ►Revaluation of contractual assets in the international service and project business weighed on EBIT development

Sales increased by 11% (10% in constant currency) to €572 million (Q3/ 21: €516 million). Organic growth was 10%.

In Q1-3/ 22, sales increased by 6% (6% in constant currency) to €1,647 million (Q1-3/ 21: €1,549 million). Organic growth was 6%.

Sales in the service business increased by 2% (1% in constant currency) to €418 million (Q3/ 21: €410 million) due to increasing rehabilitation treatments given fewer capacity restrictions.

Sales in the project business increased by 45% (45% in constant currency) to €154 million (Q3/ 21: €106 million.

In Q1-3/ 22, sales in the service business increased by 6% (5% in constant currency) to €1,240 million (Q1-3/ 21: €1,165 million).

Sales in the project business increased by 6% (6% in constant currency) to €407 million (Q1-3/21: €384 million).

EBIT1 decreased by 57% to €10 million (Q3/ 21: €23 million) with an EBIT margin1 of 1.7% (Q3/ 21: 4.5%)

driven by macroeconomic headwinds, ongoing COVID impacts, cost inflation as well as the revaluation of contractual assets in the international service and project business.

In Q1-3/ 22, EBIT1 decreased by 17% to €29 million (Q1-3 / 21: €35 million) with an EBIT margin1 of 1.8% (Q1-3 / 21: 2.3%).

Net income1,2 decreased by 64% to €5 million (Q3/ 21: €14 million).

In Q1-3/ 22, Net income1,2 decreased by 17% to €15 million (Q1-3/ 21: €18 million).

1 Before special items

2 Net income attributable to shareholders of VAMED AG

Order intake was €153 million (Q3 / 21: €120 million). In Q1-3/ 22 order intake was €669 million (Q1-3/ 21: €971 million). As of September 30, 2022, order backlog was at €3,726 million (December 31, 2021: €3,473 million).

Operating cash flow decreased to -€18 million (Q3/ 21: €9 million) with a margin of -3.1% (Q3/ 21: 1.7%), due to working capital build-ups.

In Q1-3/ 22, operating cash flow decreased to -€56 million (Q1-3 / 21: €23 million) with a margin of -3.4% (Q1-3 / 21: 1.5%).

Fresenius Vamed adjusts its outlook for FY/22 and now expects organic sales1 to grow in a mid-single digit percentage range (previously: high-single to low-double-digit percentage range). Constant currency EBIT2 is expected to be around €100 million (previously: return to absolute pre-COVID-19 levels (FY/ 19: €134 million)). Both sales and EBIT outlook include expected COVID-19 effects.

EMPLOYEES

As of September 30, 2022, the number of employees was 319,691 (Dec. 31, 2021: 316,078).

NUMBER OF EMPLOYEES

Nu
mb
of
loy
er
em
p
ees
Sep
. 30
, 202
2
Dec
. 31
, 202
1
Gro
wth
Fre
ius
M
ed
ica
l C
sen
are
130
295
,
130
25
1
,
0%
ius
bi
Fre
Ka
sen
42
257
,
41
39
7
,
2%
Fre
ius
He
lios
sen
125
977
,
123
484
,
2%
Fre
ius
Va
d
sen
me
20,
017
19,
72
1
2%
Co
rat
rpo
e
1,
145
225
1,
-7%
To
tal
31
9,
69
1
31
6,
078
1%

CHANGES TO THE SUPERVISORY BOARD

The Annual General Meeting of Fresenius SE&Co. KGaA elected Dr.Christoph Zindel (60), member of the Management Board of Siemens Healthineers since October 2019, to the Supervisory Board of Fresenius SE&Co. KGaA. Dr.Christoph Zindel is a member of the Audit Committee of the Supervisory Board.

As announced a year ago, Klaus-Peter Müller (77) stepped down from the Supervisory Board at the end of the Annual General Meeting and handed over the chairmanship of its Audit Committee to Susanne Zeidler (61).

CHANGES TO THE MANAGEMENT BOARD

Michael Sen (53) is Chief Executive Officer of Fresenius since October 1, 2022. He was appointed unanimously by the Supervisory Board of Fresenius Management SE to succeed Stephan Sturm (59), who left the company on good terms on September 30, 2022. Michael Sen will, in addition, continue to serve as CEO of Fresenius Kabi until a successor is decided for this position.

The Fresenius Management SE Supervisory Board has unanimously appointed Sara Hennicken (41) to the company's new Chief Financial Officer as of September 1, 2022. She succeeds Rachel Empey (45), who joined the Management Board of Fresenius as CFO on August 1, 2017 and left the company at her own request at the end of August.

Dr.Carla Kriwet (51) is the new CEO of Fresenius Medical Care. The Supervisory Board of Fresenius Medical Care Management AG unanimously appointed her to succeed Rice Powell (66), who in accordance with the company's age limit for Management Board members was stepping down after 10 years heading the company. Like Rice Powell, Dr.Carla Kriwet is also a member of the Management Board of Fresenius Management SE. Dr.Carla Kriwet joined Fresenius Medical Care as CEO on October 1, 2022, earlier than previously announced and Rice Powell stepped down as CEO effective September 30, 2022.

Additionally, Helen Giza, Chief Financial Officer of Fresenius Medical Care has entered a new five-year contract and, in addition to her current positions as Chief Financial Officer and Chief Transformation Officer of Fresenius Medical Care Management AG, has assumed the position of Deputy Chief Executive Officer of Fresenius Medical Care Management AG.

The CVs of the members of the Supervisory Board and the Management Board can be found on our website at https://www.fresenius.com/Corporate-Management.

RESEARCH AND DEVELOPMENT

Product and process development as well as the improvement of therapies are at the core of our growth strategy. Fresenius focuses its R&D efforts on its core competencies in the following areas:

  • ►Dialysis
  • ►Generic IV drugs
  • ►Biosimilars
  • ►Infusion and nutrition therapies
  • ►Medical devices

Apart from new products, we are concentrating on developing optimized or completely new therapies, treatment methods, and services.

RESEARCH AND DEVELOPMENT EXPENSES

BY BUSINESS SEGMENT

€ i
illio
n m
ns
Q1-
/2
3
022
Q1-
/2
3
021
Gro
wth
Fre
ius
M
ed
ica
l C
sen
are
1
166
153 8%
Fre
ius
Ka
bi
sen
21
42
3
44
-5%
Fre
ius
He
lios
sen
2 2 0%
ius
Fre
Va
d
sen
me
- - --
Co
rat
rpo
e
-2 0 --
To
tal
1
58
8
59
8
-2%

1 Before special items

RATING

Fresenius is covered by the rating agencies Moody's, Standard&Poor's and Fitch.

The following table shows the company rating of Fresenius SE&Co. KGaA:

Sta
nda
rd&
r's
Poo
's
Mo
ody
Fitc
h
Co
tin
mp
any
ra
g
BB
B
Baa
3
BB
B -
Ou
tlo
ok
ble
sta
ble
sta
ble
sta

OPPORTUNITIES AND RISK REPORT

Compared to the presentation in the consolidated financial statements and the management report as of December 31, 2021 applying Section 315e HGB in accordance with IFRS, there has been the following important developments in Fresenius' overall opportunities and risk situation until September 30, 2022.

Russia's war against the Ukraine, will continue to have a significant negative impact on our net assets, financial position, and results of operations. As a provider of life-sustaining medical products and healthcare services, we are continuing our activities in both, Russia, and Ukraine to the best of our ability despite the war and the restrictions resulting from the extensive economic sanctions imposed on Russia and Belarus by numerous governments. However, we cannot exclude that operations in Ukraine, Russia and Belarus are impacted by the destruction of assets, expropriation, or other regulatory actions.

In addition to such risks, considerable uncertainties are related to a further deterioration of the global macroeconomic outlook. While the direct and indirect impact of the war is difficult to predict at the present time, the current, significant macroeconomic inflationary environment, including materially increasing energy prices, has resulted in and could continue to lead to, amongst other consequences, material increases in costs for energy, supplies, and transportation.

Furthermore, supply chain disruptions as well as qualified labor shortages and related increases in labor costs

present risks which adversely effect our business operations. In order to limit these cost increases for Fresenius, we continuously analyze and use potential savings, for example in energy consumption. Thus, we examine the use of alternative energy sources in order to deploy them wherever possible.

The discontinuation of energy supplies from Russia increases these impacts and has additional material adverse effects on our business. An expansion of the war beyond the borders of Ukraine would bring further significant consequences for Europe as a whole.

Additionally, the Ukraine War has increased the risk of cyber security attacks against our systems and data.

Furthermore, our ability to access capital could be impacted by increased volatility and disruptions in the financing markets, and further rises in interest rates.

Overall, the abovementioned factors will have a negative impact on our net assets, financial position, and results of operations.

The global COVID-19 pandemic also continued to adversely affect our business in the first nine months of 2022. The further development of the worldwide situation in 2022 remains uncertain and depends on the extent to which further virus variants spread and on the governmental responses in the regions we operate in or source from. An unfavourable development may result in additional adverse effects on our financial results and our ability to achieve our Guidance.

In the ordinary course of Fresenius Group's operations, the Fresenius Group is subject to litigation, arbitration as well as external and internal investigations relating to various aspects of its business. The Fresenius Group regularly

analyses current information about such matters for probable losses and provides accruals for such matters, including estimated expenses for legal services, as appropriate. We report on legal proceedings on pages 60 to 61 in the Notes of this report.

SUBSEQUENT EVENTS

October 2022 was characterized worldwide by a regionally varying development of the COVID-19 pandemic with continuing high infection numbers and associated shortage of resources. The further development of the global situation and its impact on Fresenius remain uncertain.

Russia's ongoing war against Ukraine and the associated price increases, especially for energy, raw materials and transport, will continue to have a direct and indirect negative impact on the business activities of the Fresenius Group, which cannot be estimated at present.

The development of personnel costs and the disruption of supply chains also remain issues on a global level. Their impact on Fresenius will be continuously analyzed in detail.

Beyond that, there have been no significant changes in the industry environment since the end of the third quarter.

Also otherwise, there have been no further events with a significant impact on the net assets, financial position, and results of operations since the end of the third quarter of 2022.

OUTLOOK 2022

ASSUMPTIONS FOR GUIDANCE FY/22

For 2022 and beyond, Fresenius expects that the current challenging market environment and the global macro-economic headwinds will remain. In particular, the general cost inflation, labor shortages, meaningful uncertainty with regard to the future development of energy prices, burdens from supply chain disruptions and ongoing impacts of the COVID-19 pandemic are expected to continue. The guidance does not consider a significant disruption of gas or electricity supplies in Europe.

Fresenius will continue to closely monitor the potential further consequences of the overall heightened volatility and muted visibility, including balance sheet valuations.

The war in Ukraine is directly and indirectly affecting Fresenius Group operations. The direct adverse effects of the war amounted to €24 million at net income1 level of Fresenius Group in Q1-3/ 22 and are treated as a special item.

COVID-19 will continue to impact Fresenius Group operations in 2022. An unlikely but possible significant deterioration of the situation triggering containment measures that could have a significant and direct impact on the health care sector without any appropriate compensation is not reflected in the Group's FY/ 22 guidance.

For Fresenius Medical Care's contribution to the Group's financial figures, the assumptions for Fresenius Medical Care's FY/22 guidance are also fully applicable to Fresenius Group's FY/ 22 guidance.

All of these assumptions are subject to considerable uncertainty.

The acquisitions of Ivenix and of the majority stake in mAbxience as well as any further potential acquisitions remain excluded from guidance.

FRESENIUS GROUP

Since Fresenius Medical Care continues to operate in a challenging environment, the impacts of the Company's focused efforts to improve North American Health Care Services operations are delayed against previous assumptions. Therefore, Fresenius Medical Care now assumes lower contributions in the financial year 2022.

Consequently, Fresenius Medical Care now expects net income (attributable to shareholders of Fresenius Medical Care AG&Co. KGaA) for the financial year 2022 to decline in the high teens to mid-twenties percentage range. The Company continues to anticipate revenue to grow at a lowsingle digit percentage range in the financial year 2022. These targets are in constant currency and exclude special items.

All other business segments of the Fresenius Group, in particular Vamed, are also affected by a challenging overall economic environment. Thus, there are increased uncertainties, inflation-related cost increases, staff shortages, disruptions in supply chains, and increased energy costs. This has a direct impact on customer and patient behavior.

However, as a consequence of the development at Fresenius Medical Care, Fresenius Vamed, and in view of increasing indications of a persistent unfavorable development of these and other factors for the further course of the financial year, the Management Board has changed its risk assessment and consequently also adjusted the Group outlook for FY/22.

At constant currency, the Company now anticipates Group net income1,2 to decline around ten percent (previously: decline in a low-to-mid single-digit percentage range). Group sales3 in constant currency continue to be expected to grow in a low-to-mid single-digit percentage range.

SALES AND EARNINGS BY BUSINESS SEGMENT

In 2022, we expect sales and earnings development in our business segments as shown in the table on page 27.

COST AND EFFICIENCY PROGRAM

The Group's cost and efficiency program is running according to plan and Fresenius confirms its increased savings targets provided in February 2022 of at least €150 million p.a. after tax and minority interest in 2023. For the years thereafter, a further significant increase in sustainable cost savings is expected.

1 Net income attributable to shareholders of Fresenius SE&Co.KGaA

  • 2 FY/21 base: €1,867 million; before special items; FY/22: before special items
  • 3 FY/21 base: €37,520 million

EXPENSES

For 2022, we do not expect selling, general, and administrative expenses (before special items) as a percentage of consolidated net sales to change significantly compared to 2021 (2021: 14.1%).

LIQUIDITY AND CAPITAL MANAGEMENT

For 2022, we now expect an operating cash flow margin in the range of 8% to 10% (previously: in the range of 10% to 12%).

In addition, undrawn credit lines under syndicated or bilateral credit facilities from banks provide us with a sufficient financial headroom.

Financing activities in 2022 are largely geared to refinancing existing financial liabilities maturing in 2022 and 2023.

Without the closed acquisition of Ivenix and the completed acquisition of a majority stake in mAbxience as well as any further potential acquisitions, Fresenius expects the net debt/EBITDA1 ratio to be roughly on the same level as in Q3/ 22 (3.64x2) by the end of 2022 (December 31, 2021: 3.51x2).There are no significant changes in the financing strategy planned for 2022.

INVESTMENTS

In 2022, we now expect to invest about 5% (previously: about 6%) of sales in property, plant and equipment. About 45% of the capital expenditure planned will be invested at Fresenius Medical Care, about 23% at Fresenius Kabi, and around 27% at Fresenius Helios.

At Fresenius Medical Care, investments will primarily be used for the expansion of production capacity, optimizing production costs, and the establishment of new dialysis clinics.

Fresenius Kabi will primarily invest in expanding and maintaining production facilities, as well as in introducing new manufacturing technologies.

At Fresenius Helios, we will primarily invest in the new buildings, and in the modernizing and equipping of existing hospitals, newly acquired hospitals, and outpatient centers.

Fresenius Vamed primarily invests in modernization as well as equipment for existing post-acute care facilities.

With a share of around 60%, Europe is the regional focus of investment in the planning period. Around 30% of the investments are planned for North America and around 10% for Asia-Pacific, Latin America, and Africa. About 30% of total funds will be invested in Germany.

For 2022, we expect return on operating assets (ROOA) to decline by 80 to 100 basis points (previously: 50 to 80 basis points) compared with the prior-year figure (2021: 6.5%). Return on invested capital (ROIC) is expected to decline by 80 to 100 basis points (previously: 40 to 70 basis points; 2021: 5.9%).

CAPITAL STRUCTURE

For 2022, we do not expect the equity ratio to change significantly compared to 2021 (2021: 41%). Furthermore, we expect debt in relation to total assets to remain around the prior year's level (2021: 38%).

DIVIDEND

The dividend increases provided by Fresenius in the last 29 years show impressive continuity. Our dividend policy aims to align dividends with earnings-per-share growth (before special items). The payout ratio is expected to be in the range of approximately 20% to 25%. For 2022, our dividend will be based upon our final results, but we aim to keep our dividend at least constant.

1 At LTM average exchange rates for both net debt and EBITDA; pro forma closed acquisitions /divestitures; excluding further potential acquisitions; before special items; including lease liabilities

2 At LTM average exchange rates for both net debt and EBITDA; pro forma closed acquisitions /divestitures; before special items; including lease liabilities

GROUP FINANCIAL OUTLOOK 2022

Fisc
al y
202

ear
Tar
s 20
22²
get
(Fe
bru
202
2)
ary
Tar
s 20
22²
get
(adj
d Ju
ly 2
022
)
uste
Gui
dan
ce²
Sa
les
th
(in
)
sta
nt
gr
ow
con
cur
ren
cy
€3
520
7,
m
Mi
d s
ing
le-d
ig
it
th
tag
per
cen
e g
row
Gro
h i
low
id
wt
-to
n a
-m
sin
le-d
ig
it p
ent
g
erc
age
ra
nge
firm
ed
con
3 g
Ne
t in
th
(in
)
sta
nt
com
e
row
con
cur
ren
cy
€1
867
m
,
Low
sin
le-d
ig
it
g
th
tag
per
cen
e g
row
De
clin
e in
low
id
-to
a
-m
sin
le-d
ig
it p
ent
g
erc
age
ra
nge
De
clin
nd
ten
nt
e a
rou
pe
rce

1 Before special items, including COVID-19 effects

2 Before special items, including estimated COVID-19 effects

3 Net income attributable to shareholders of Fresenius SE&Co. KGaA

OUTLOOK 2022 BY BUSINESS SEGMENT

Fisc
al y
202

ear
Tar
s 20
22²
get
(Fe
bru
202
2)
ary
Tar
s 20
22²
get
(adj
d Ju
ly 2
022
)
uste
Gui
dan
ce²
3
Fre
ius
M
ed
ica
l C
sen
are
Sa
(in
les
th
)
sta
nt
gr
ow
con
cur
ren
cy
619
€1
7,
m
Low
id s
ing
le-d
ig
it
-to
-m
th
tag
per
cen
e g
row
Low
sin
le-d
ig
it
g
th
tag
per
cen
e g
row
firm
ed
con
4 g
Ne
t in
th
(in
)
sta
nt
com
e
row
con
cur
ren
cy
€1
018
m
,
Low
id
-to
-m
sin
ig
it
le-d
g
th
tag
per
cen
e g
row
clin
ig
De
nd
a h
h t
t a
e a
rou
een
s p
er
tag
cen
e r
ang
e
clin
e in
ig
De
th
e h
h t
s to
een
mid
ies
-tw
ent
nta
pe
rce
ge
ran
ge
ius
bi
Fre
Ka
sen
Sa
ic)
les
th
(or
gr
ow
gan
€7
193
m
,
Low
sin
le-d
ig
it
g
th
tag
per
cen
e g
row
firm
ed
con
firm
ed
con
EB
IT
h (
in c
)
wt
tan
t c
gro
ons
urr
enc
y
€1
153
m
,
De
clin
e in
hig
h s
ing
le-
to
low
do
ub
le-d
ig
it
tag
per
cen
e r
ang
e
firm
ed
con
firm
ed
con
Fre
ius
He
lios
sen
Sa
les
th
(or
ic)
gr
ow
gan
€1
0,
89
1 m
Low
id s
ing
le-d
ig
it
-to
-m
th
tag
per
cen
e g
row
firm
ed
con
firm
ed
con
EB
IT
h (
in c
)
wt
tan
t c
gro
ons
urr
enc
y
€1
127
m
,
Mi
d s
ing
le-d
ig
it
th
tag
per
cen
e g
row
firm
ed
con
firm
ed
con
Fre
ius
Va
d
sen
me
Sa
les
th
(or
ic)
gr
ow
gan
€2
297
m
,
Hig
h s
ing
le-
to
low
do
ub
le-d
ig
it
th
tag
per
cen
e g
row
firm
ed
con
Gro
h i
wt
n a
mid
-sin
le d
ig
it
g
tag
per
cen
e r
ang
e
EB
IT
€1
01
m
Ret
ing
ab
sol
to
ute
urn
-CO
VID
lev
els
pre
(20
19:
€1
34
m)
firm
ed
con
Aro
und
€1
00
mi
llio
n

1 Before special items, including COVID-19 effects

2 Before special items, including estimated COVID-19 effects

3 These targets are based on the 2021 results excluding the costs related to FME25 of EUR 49 million (for Net Income). They are in constant currency and exclude special items. Special items include further costs related to FME25, the impact of the war in Ukraine,

the impact of hyperinflation in Turkiye, the Humacyte investment remeasurement, the net gain related to InterWell Health and other effects that are unusual in nature and have not been foreseeable or not foreseeable in size or impact at the time of giving guidance.

4 Net income attributable to shareholders of Fresenius Medical Care AG&Co. KGaA

RECONCILIATION TABLES

RECONCILIATION FRESENIUS GROUP Q3 AND Q1-3

Gro
wth
rat
e
in c
tant
ons
Gro
wth
rat
e
in c
tant
ons
€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
rat
e
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
rat
e
cur
ren
cy
Sa
les
d
rte
re
po
10,
9
45
9,
324
12
%
5% 30
197
,
27,
554
10
%
4%
(af
eci
ite
)
EB
IT
ed
al
ort
ter
rep
sp
ms
887 1,
008
-12
%
-21
%
634
2,
3,
035
-13
%
-19
%
Rev
alu
ati
of
bi
osi
mi
lars
nti
rch
ice
lia
bil
itie
nt
ons
co
nge
pu
ase
pr
s
- - -2 -
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
97 36 21
1
51
Im
ela
ted
th
in
Uk
rai
ts r
to
pac
e w
ar
ne
4 - 44 -
Tra
ctio
Ab
xie
Ive
nix
ost
nsa
n c
s m
nce
,
15 - 22 -
Hy
inf
lati
Tu
rke
per
on
y
1 - 11 -
Ret
ctiv
e d
uti
roa
es
- - 9 -
inv
Re
Hu
ent
te
est
nt
me
asu
rem
ma
cy
me
1 - 79 -
Ne
t G
ain
late
d t
o I
rW
ell
He
alt
h
nte
re
-56 - -56 -
ial
ite
EB
IT
(be
for
)
e s
pec
ms
949 1,
044
-9% -17
%
2,
952
3,
086
-4% -10
%
t in
cia
l it
Ne
d (
aft
s)
ter
est
rte
re
po
er
spe
em
-14
1
-12
6
-12
%
-4% -37
5
-38
4
2% 8%
ati
of
bi
osi
mi
nti
ice
lia
bil
itie
Rev
alu
lars
rch
nt
ons
co
nge
pu
ase
pr
s
- - -1 -
Ne
t in
(b
efo
cia
l it
s)
ter
est
re
spe
em
-14
1
-12
6
-12
%
-4% -37
6
-38
4
2% 8%
Inc
ed
(af
eci
al
ite
)
e t
ort
ter
om
axe
s r
ep
sp
ms
-19
5
-20
1
3% 13
%
-54
5
-59
1
8% %
14
Rev
alu
ati
of
bi
osi
mi
lars
nti
rch
ice
lia
bil
itie
nt
ons
co
nge
pu
ase
pr
s
- - 1 -
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
-23 -9 -49 -14
Im
ela
ted
th
in
Uk
rai
ts r
to
pac
e w
ar
ne
0 - -4 -
ctio
xie
nix
Tra
Ab
Ive
ost
nsa
n c
s m
nce
,
-2 - -3 -
Hy
inf
lati
Tu
rke
per
on
y
0 - 0 -
Ret
ctiv
e d
uti
roa
es
- - -3 -
Re
Hu
inv
ent
te
est
nt
me
asu
rem
ma
cy
me
0 - -21 -
Ne
t G
ain
late
d t
o I
rW
ell
He
alt
h
nte
re
18 - 18 -
Inc
s (
bef
eci
al
ite
)
e t
om
axe
ore
sp
ms
-20
2
-21
0
4% 12
%
-60
6
-60
5
0% 6%
Gro
wth
rat
e
in c
tant
ons
Gro
wth
rat
e
in c
tant
ons
€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
rat
e
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
rat
e
cur
ren
cy
No
oll
ing
in
ed
(af
eci
al
ite
)
ntr
ter
est
ort
ter
nco
s r
ep
sp
ms
-23
0
-26
8
14
%
23
%
-59
7
-74
1
19
%
26
%
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
-27 -5 -53 -10
in
rai
Im
ela
ted
th
Uk
ts r
to
pac
e w
ar
ne
0 - -16 -
Tra
ctio
Ab
xie
Ive
nix
ost
nsa
n c
s m
nce
,
-2 - -2 -
Hy
inf
lati
Tu
rke
per
on
y
0 - -4 -
Re
Hu
inv
ent
te
est
nt
me
asu
rem
ma
cy
me
-2 - -40 -
Ne
t G
ain
late
d t
o I
rW
ell
He
alt
h
nte
re
26 - 26 -
No
oll
ing
in
s (
bef
eci
al
ite
)
ntr
ter
est
nco
ore
sp
ms
-23
5
-27
3
14
%
23
%
-68
6
-75
1
9% 16
%
1
t in
(af
eci
ite
)
Ne
ed
al
ort
ter
com
e r
ep
sp
ms
32
1
413 -22
%
-30
%
1,
117
1,
31
9
-15
%
-20
%
Rev
alu
ati
of
bi
osi
mi
lars
nti
rch
ice
lia
bil
itie
nt
ons
co
nge
pu
ase
pr
s
- - -2 -
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
47 22 109 27
Im
ela
ted
th
in
Uk
rai
ts r
to
pac
e w
ar
ne
4 - 24 -
Tra
ctio
Ab
xie
Ive
nix
ost
nsa
n c
s m
nce
,
11 - 17 -
inf
lati
Hy
Tu
rke
per
on
y
1 - 7 -
Ret
ctiv
e d
uti
roa
es
- - 6 -
Re
Hu
inv
ent
te
est
nt
me
asu
rem
ma
cy
me
-1 - 18 -
Ne
t G
ain
late
d t
o I
rW
ell
He
alt
h
nte
re
-12 - -12 -
1
t in
eci
ite
Ne
e (
bef
al
)
com
ore
sp
ms
37
1
435 -15
%
-22
%
1,
284
1,
34
6
-5% -10
%

The special items shown within the reconciliation tables are reported in the Corporate segment.

RECONCILIATION FRESENIUS MEDICAL CARE Q3 AND Q1-3

Gro
wth
rat
e
in c
Gro
wth
rat
e
in c
€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
rat
e
tant
ons
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
rat
e
tant
ons
cur
ren
cy
Sa
les
d
rte
re
po
096
5,
4,
44
1
15
%
3% 14,
40
1
12,
972
11
%
2%
eci
ite
EB
IT
ed
(af
al
)
ort
ter
rep
sp
ms
47
2
505 -7% -17
%
160
1,
1,
403
-17
%
-24
%
Co
late
d t
o F
ME
25
sts
re
pro
gra
m
53 8 109 20
Im
ela
ted
th
in
Uk
rai
ts r
to
pac
e w
ar
ne
0 - 24 -
Hy
inf
lati
Tu
rke
per
on
y
0 - 6 -
Re
Hu
inv
ent
te
est
nt
me
asu
rem
ma
cy
me
1 - 79 -
t G
ain
Ne
late
d t
o I
rW
ell
He
alt
h
nte
re
-56 - -56 -
EB
IT
(be
for
ial
ite
)
e s
pec
ms
47
0
513 -8% -18
%
1,
32
2
1,
423
-7% -14
%
1
Ne
t in
ed
(af
eci
al
ite
)
ort
ter
com
e r
ep
sp
ms
23
0
273 -16
%
-24
%
535 74
1
-28
%
-34
%
Co
late
d t
o F
ME
25
sts
re
pro
gra
m
38 7 78 15
in
rai
Im
ela
ted
th
Uk
ts r
to
pac
e w
ar
ne
0 - 21 -
Hy
inf
lati
Tu
rke
per
on
y
0 - 6 -
Re
Hu
inv
ent
te
est
nt
me
asu
rem
ma
cy
me
1 - 58 -
Ne
t G
ain
late
d t
o I
rW
ell
He
alt
h
nte
re
-38 - -38 -
1
t in
eci
ite
Ne
e (
bef
al
)
com
ore
sp
ms
23
1
28
0
-17
%
-25
%
660 756 -13
%
-18
%

The special items shown within the reconciliation tables are reported in the Corporate segment.

RECONCILIATION FRESENIUS KABI Q3 AND Q1-3

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Sa
les
d
rte
re
po
2,
07
1
854
1,
12
%
4% 814
5,
37
0
5,
8% 2%
ati
of
bi
osi
mi
nti
ice
lia
bil
itie
Rev
alu
lars
rch
nt
ons
co
nge
pu
ase
pr
s
- - -2 -
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
31 26 77 26
Im
ela
ted
th
in
Uk
rai
ts r
to
pac
e w
ar
ne
2 - 14 -
Tra
ctio
Ab
xie
Ive
nix
ost
nsa
n c
s m
nce
,
15 - 22 -
Hy
inf
lati
Tu
rke
per
on
y
1 - 5 -
(be
for
ial
ite
)
EB
IT
e s
pec
ms
28
0
30
0
-7% -18
%
844 874 -3% -12
%

The special items shown within the reconciliation tables are reported in the Corporate segment.

RECONCILIATION FRESENIUS HELIOS Q3 AND Q1-3

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Sa
les
d
rte
re
po
2,
829
622
2,
8% 7% 685
8,
8,
009
8% 8%
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
0 1 0 1
(be
for
ial
ite
)
EB
IT
e s
pec
ms
222 222 0% -1% 83
1
788 5% 5%

The special items shown within the reconciliation tables are reported in the Corporate segment.

RECONCILIATION FRESENIUS VAMED Q3 AND Q1-3

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Sa
les
d
rte
re
po
572 51
6
11
%
10
%
1,
647
1,
54
9
6% 6%
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
0 - 2 -
Im
ela
ted
th
in
Uk
rai
ts r
to
pac
e w
ar
ne
1 - 6 -
(be
for
ial
ite
)
EB
IT
e s
pec
ms
10 23 -57
%
-61
%
29 35 -17
%
-20
%

The special items shown within the reconciliation tables are reported in the Corporate segment.

RECONCILIATION FRESENIUS CORPORATE Q3 AND Q1-3

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
022
Q1-
3 /2
021
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
14 1 23 4
ctiv
uti
Ret
e d
roa
es
- - 9 -
EB
IT
(be
for
ial
ite
)
e s
pec
ms
-33 -14 -13
6%
-12
1%
-74 -34 -11
8%
-11
5%

The special items shown within the reconciliation tables are reported in the Corporate segment.

ESTIMATED COVID-19 EFFECTS Q3 AND Q1-3

Re
d g
rte
po
in
sta
con
inc
lud
ing
CO
th
rat
row
e
nt
cu
rre
ncy
VID
-19
-ef
fec
ts
Est
im
CO
VID
-19
in
sta
con
d
ate
im
t
pac
nt
cu
rre
ncy
Est
im
d g
th
ate
rat
row
e
in
sta
nt
con
cu
rre
ncy
lud
ing
CO
VID
-19
-ef
fec
ts
exc
€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Q3 /
202
2
Q3 /
202
1
Q3 /
202
2
Q3 /
202
1
Sa
les
5% 5% 1 t
o 0
%
-2
-3%
to
4 t
o 5
%
7 t
o 8
%
1
Ne
t in
e (
bef
eci
al i
s)
tem
com
ore
sp
-22
%
2% 4 t
o 0
%
-10
-1
4%
to
-26
-2
2%
to
12
16
%
to
Re
d g
rte
po
in
sta
con
inc
lud
ing
CO
th
rat
row
e
nt
cu
rre
ncy
VID
-19
-ef
fec
ts
Est
im
CO
VID
-19
in
sta
nt
con
d
ate
im
t
pac
cu
rre
ncy
Est
im
d g
th
ate
rat
row
e
in
sta
nt
con
cu
rre
ncy
lud
ing
CO
VID
-19
-ef
fec
ts
exc
€ i
illio
n m
ns
Q1-
3/ 2
022
Q1-
3 /2
021
Q1-
3/ 2
022
Q1-
3 /2
021
Q1-
3/ 2
022
Q1-
3 /2
021
Sa
les
4% 5% 1 t
o 0
%
0 t
1%
o -
3 t
o 4
%
o 6
5 t
%
1
Ne
t in
e (
bef
eci
al i
s)
tem
com
ore
sp
-10
%
6% 5 t
o 1
%
-1
-5%
to
-15
-1
1%
to
7 t
o 1
1%

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Q1
-- 3/
202
2
Q1 -
-3/
202
1
Sa
les
10,
45
9
9,
324
30,
197
27,
554
Co
f sa
les
st o
-7,
754
-6,
80
1
256
-22
,
-19
955
,
Gr
ofi
t
oss
pr
2,
705
2,
523
7,
94
1
7,
59
9
Se
llin
al a
nd
ad
mi
nis
tive
tra
g,
ge
ner
ex
pen
ses
-1,
609
-1,
30
0
-4,
717
-3,
966
Res
ch
and
de
vel
nt
ear
op
me
exp
ens
es
-20
9
-21
5
-59
0
-59
8
tin
inc
Op
e (
EB
IT)
era
g
om
887 1,
008
2,
634
3,
035
t in
Ne
ter
est
-14
1
6
-12
-37
5
-38
4
Inc
e b
efo
inc
e t
om
re
om
axe
s
746 882 2,
259
2,
65
1
Inc
e ta
om
xes
-19
5
-20
1
-54
5
-59
1
Ne
t in
com
e
55
1
68
1
1,
714
2,
060
No
olli
int
ntr
sts
nco
ng
ere
230 268 59
7
74
1
Ne
t in
ibu
tab
le t
ha
reh
old
of
Fr
niu
s S
E&
Co
. K
Ga
A
ttr
com
e a
o s
ers
ese
32
1
413 1,
117
31
9
1,
rni
in €
Ea
sha
ng
s p
er
re
0.5
7
0.7
4
1.9
9
6
2.3
Fu
lly
dil
d e
ing
sha
in €
ute
arn
s p
er
re
0.5
7
0.7
4
1.9
9
2.3
6

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

€ i
illio
n m
ns
Q3 /
202
2
Q3 /
202
1
Q1
-- 3/
202
2
Q1 -
-3/
202
1
t in
Ne
com
e
55
1
68
1
1,
714
060
2,
nsi
inc
Ot
he
he
e (
los
s)
r c
om
pre
ve
om
sit
ion
hic
ill
sif
ied
in
in
e i
Po
h w
be
las
ub
to
net
nt
s w
rec
com
n s
seq
ue
yea
rs
For
eig
nsl
ati
tra
n c
urr
enc
on
y
1,
529
42
1
3,
40
3
1,
03
1
Ca
sh
flow
he
dg
es
2 5 3 -2
FV
OC
I de
bt
ins
tru
nts
me
-14 -2 -47 -9
Inc
siti
hic
h w
ill b
ecl
ifie
d
e ta
om
xes
on
po
ons
w
e r
ass
6 -- 17 5
sit
ion
hic
ill
ssi
fie
d i
t in
e i
Po
h w
be
cla
ub
not
nto
nt
s w
re
ne
com
n s
seq
ue
yea
rs
Ac
ria
l ga
ins
(lo
s) o
n d
efi
ned
be
nef
it p
ion
lan
tua
sse
ens
p
s
105 -3 627 84
uity
inv
f O
CI
Eq
eth
od
har
est
m
ees
- s
e o
38 4 27 -46
FV
OC
I eq
uity
in
tm
ent
ves
s
9 -37 15 -12
Inc
siti
hic
h w
ill n
be
las
sifi
ed
e ta
ot
om
xes
on
po
ons
w
rec
-32 14 -18
8
-20
Ot
nsi
inc
he
he
net
r c
om
pre
ve
om
e,
643
1,
40
2
3,
857
1,
03
1
siv
e i
To
tal
reh
co
mp
en
nco
me
2,
194
1,
083
5,
57
1
3,
09
1
Co
siv
e i
tri
llin
int
reh
bu
tab
le t
at
tro
sts
mp
en
nco
me
o n
on
con
g
ere
970 6
49
2,
342
1,
27
0
Co
reh
siv
e i
tri
bu
tab
le t
ha
reh
old
of
Fr
niu
s S
E&
Co
. K
Ga
A
at
mp
en
nco
me
o s
ers
ese
1,
224
58
7
3,
229
1,
82
1

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

ASSETS

LIABILITIES

€ i
illio
n m
ns
Sep
ber
30
, 20
22
tem
Dec
ber
31,
202
1
em
Cas
h a
nd
h e
iva
len
ts
cas
qu
2,
128
2,
764
cei
Tra
de
d o
the
vab
les
les
llow
nts
acc
ou
an
r re
s a
anc
es
,
for
ted
ed
it lo
ex
pec
cr
sse
s
7,
977
7,
045
cei
le f
ies
Ac
vab
d lo
late
d p
nts
to
art
cou
re
rom
an
ans
re
169 147
Inv
ori
ent
es
4,
999
4,
218
Oth
t as
set
er
cur
ren
s
4,
170
3,
287
I. T
l cu
ota
nt
ets
rre
ass
19,
443
17,
46
1
Pro
lan
nd
uip
ty,
t a
nt
per
p
eq
me
13,
25
1
12,
569
Rig
of-
ht-
set
use
as
s
6,
6
37
6,
014
Go
odw
ill
33,
265
28,
943
Oth
int
ible
set
er
ang
as
s
4,
584
3,
83
1
Oth
ent
set
er
no
n-c
urr
as
s
2,
32
8
2,
286
De
fer
red
ta
xes
1,
08
1
858
II.
To
tal
ent
set
no
n-c
urr
as
s
60,
885
50
54
1
,
To
tal
set
as
s
80,
32
8
71,
962
€ i
illio
n m
ns
Sep
ber
30
, 20
22
tem
Dec
ber
31,
202
1
em
Tra
de
ble
nts
acc
ou
pa
ya
1,
926
2,
039
Sh
ble
late
d p
ies
ort
-te
nts
to
art
rm
ac
cou
pa
ya
re
71 92
Sh
ovi
sio
and
her
sh
lia
bil
itie
ort
-te
ot
ort
-te
rm
pr
ns
rm
s
9,
121
7,
915
Sh
de
bt
ort
-te
rm
608
1,
2,
84
1
Sh
de
bt f
late
d p
ies
ort
-te
art
rm
rom
re
11 8
Cu
rtio
f lo
m d
ebt
nt
ter
rre
po
n o
ng-
52
8
47
3
Cu
rtio
f le
lia
bil
itie
nt
rre
po
n o
ase
s
91
1
832
Cu
rtio
f b
ond
nt
rre
po
n o
s
30
8
618
Sh
lia
bil
itie
s fo
r in
ort
-te
e ta
rm
com
xes
37
8
244
lia
bil
itie
A.
To
tal
sh
ort
-te
rm
s
14,
862
15,
062
rtio
Lon
m d
ebt
les
ter
ent
g-
s c
urr
po
n
,
2,
343
2,
127
Lea
liab
ilit
ies
les
rtio
ent
se
s c
urr
po
n
,
6,
130
5,
758
Bo
nds
les
rtio
ent
s c
urr
po
n
,
16,
280
14,
016
Co
rtib
le b
ond
nve
s
48
8
48
2
Lon
vis
ion
nd
oth
lon
liab
ilit
ies
ter
ter
g-
m
pro
s a
er
g-
m
2,
792
1,
788
sio
iab
ilit
ies
Pen
n l
1,
124
675
1,
Lon
liab
ilit
ies
fo
r in
ter
e ta
g-
m
com
xes
269 25
1
De
fer
red
ta
xes
1,
884
1,
515
B.
To
tal
lo
lia
bil
itie
-te
ng
rm
s
31
31
0
,
27,
612
l lia
bil
itie
I. T
ota
s
46
172
,
42
674
,
ing
in
A.
No
oll
ntr
ter
est
nco
s
12,
774
10,
29
0
Su
bsc
rib
ed
ita
l
cap
563 55
8
Ca
ital
p
re
ser
ve
4,
31
9
026
4,
Oth
er
res
erv
es
14,
837
14,
860
Ac
ula
ted
her
reh
ive
in
e (
los
s)
ot
cum
co
mp
ens
com
1,
663
-44
6
' e
B.
To
tal
Fr
niu
s S
E&
Co
. K
Ga
A s
ha
reh
old
ity
ese
ers
qu
21,
382
18,
998
rs'
uit
II.
To
tal
sh
ho
lde
are
eq
y
34
156
,
29,
28
8
' eq
lia
bil
itie
uit
To
tal
nd
sha
reh
old
s a
ers
y
80,
32
8
962
71,

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

€ i
illio
n m
ns
Q1
-- 3/
202
2
Q1 -
-3/
202
1
tin
cti
vit
ies
Op
era
g a
Ne
t in
com
e
1,
714
2,
060
Ad
jus
nci
le n
inc
ash
d
tm
ent
s t
et
e t
o r
eco
om
o c
an
iva
vid
tin
cti
vit
ies
h e
len
ed
by
ts
cas
qu
pro
op
era
g a
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
2,
147
1,
922
Ch
e in
fer
de
red
ta
ang
xes
-10
5
-34
Ga
in o
ale
of
fix
ed
d o
f in
nd
div
itu
ets
tm
ent
est
n s
ass
an
ves
s a
res
-69 -26
s in
liab
ilit
ies
Ch
nd
of
set
et
nts
an
ge
as
s a
, n
am
ou
fro
bu
sin
uir
ed
dis
ed
of
m
ess
es
acq
or
pos
Tra
de
d o
the
cei
vab
les
nts
acc
ou
an
r re
-57
0
-30
0
Inv
ori
ent
es
-36
4
-18
0
Oth
nd
t a
ent
set
er
cur
ren
no
n-c
urr
as
s
-67
0
-21
7
cei
le f
ies
Ac
vab
/pa
ble
late
d p
nts
to
art
cou
re
rom
ya
re
-39 -32
Tra
de
ble
isio
and
her
sh
d lo
liab
ilit
ies
nts
ot
ort
-te
ter
acc
ou
pa
ya
, p
rov
ns
rm
an
ng-
m
210 44
Lia
bil
itie
s fo
r in
e ta
com
xes
120 92
Ne
ash
ide
d b
ing
tiv
itie
t c
rat
pr
ov
y o
pe
ac
s
2,
374
3,
32
9
ing
tiv
itie
Inv
est
ac
s
Pu
rch
of
lan
nd
ipm
ert
t a
ent
ase
pr
op
y, p
equ
and
ital
ize
d d
lop
nt
ts
ca
p
eve
me
cos
-1,
187
-1,
37
1
Pro
ds
fro
ale
f p
lan
nd
ipm
ert
t a
ent
cee
m s
s o
rop
y, p
equ
15 28
Ac
isit
ion
nd
inv
est
nts
qu
s a
me
and
rch
f in
ible
tan
set
pu
ase
s o
g
as
s
-92
7
-76
4
Pro
ds
fro
ale
of
in
nd
div
itu
tm
ent
est
cee
m s
ves
s a
res
136 121
in
inv
ing
tiv
itie
Ne
ash
ed
t c
est
us
ac
s
963
-1,
986
-1,

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

€ i
illio
n m
ns
Q1
-- 3/
202
2
Q1 -
-3/
202
1
Fin
cin
cti
vit
ies
an
g a
fro
Pro
ds
ho
de
bt
rt-t
cee
m s
erm
1,
49
7
2,
793
Re
of
sh
de
bt
nts
ort
-te
pay
me
rm
-2,
722
-55
1
Pro
ds
fro
lon
m d
ebt
ter
cee
m
g-
1,
55
7
50
1
Re
of
lo
m d
ebt
nts
ter
pay
me
ng-
-65
5
-3,
157
Re
of
lea
liab
ilit
ies
nts
pay
me
se
-71
6
-69
4
fro
iss
of
Pro
ds
he
bon
ds
m t
cee
uan
ce
1,
30
0
2,
714
Re
of
lia
bil
itie
s fr
bo
nds
nts
pay
me
om
-62
7
-1,
535
Pro
ds
fro
he
Ac
Re
cei
vab
le F
aci
lity
of
Fr
niu
s M
ed
ica
l C
m t
nts
cee
cou
ese
are
24 0
Pro
ds
fro
he
rcis
f st
ock
tio
m t
cee
exe
e o
op
ns
20 36
Div
ide
nds
id
pa
-81
7
-99
1
Ch
e in
olli
int
ntr
sts
et
ang
no
nco
ng
ere
, n
-28 -11
Ne
ash
ed
in
fin
cin
cti
vit
ies
t c
us
an
g a
-1,
167
-89
5
Eff
of
uiv
cha
ch
ash
d c
ash
ale
ect
ate
nts
ex
ng
e r
an
ge
s o
n c
an
eq
120 128
Ne
t d
e/
inc
in
h a
nd
h e
iva
len
ts
ecr
eas
rea
se
cas
cas
qu
-63
6
57
6
uiv
inn
ing
ing
rio
Ca
sh
d c
ash
ale
th
e b
of
th
d
nts
at
ort
an
eq
eg
e r
ep
pe
2,
764
1,
837
Ca
sh
d c
ash
uiv
ale
th
nd
of
the
rtin
eri
od
nts
at
an
eq
e e
re
po
g p
2,
128
2,
413

ADDITIONAL INFORMATION ON PAYMENTS

THAT ARE INCLUDED IN NET CASH PROVIDED BY OPERATING ACTIVITIES

€ i
illio
n m
ns
Q1
-- 3/
202
2
Q1 -
-3/
202
1
eiv
int
Rec
ed
st
ere
85 63
Pai
d i
nte
t
res
-42
3
-37
7
id
Inc
e ta
om
xes
pa
-57
7
-55
2

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

Su bsc
rib
ed
Ca
ital
p
Res
erv
es
Num
ber
of
ord
inar
y sh
are
s
in t
hou
d
san
Am
t
oun
€ in
tho
nds
usa
Am
t
oun
€ in
mi
llion
s
Cap
ital
rese
rve
€ in
mi
llion
s
Oth
er
rese
rves
€ in
mi
llion
s
As
of
De
be
r 3
202
0
1,
cem
55
7,
54
1
55
7,
54
1
55
7
3,
992
13,
535
Pro
ds
fro
he
rcis
f st
ock
tio
m t
cee
exe
e o
op
ns
913 913 1 31
Co
ati
tio
ela
ted
ck
to
sto
mp
ens
on
exp
ens
e r
op
ns
1
Div
ide
nds
id
pa
-49
1
Pu
rch
of
olli
int
ntr
sts
ase
no
nco
ng
ere
Put
tio
n l
iab
ilit
ies
op
-11
Co
reh
ive
in
e (
los
s)
mp
ens
com
Ne
t in
com
e
31
9
1,
Oth
hen
siv
e in
e (
los
s)
er
com
pre
com
Ca
sh
flow
he
dg
es
Ch
f F
VO
CI
uity
in
tm
ent
ang
e o
eq
ves
s
For
eig
nsl
ati
tra
n c
urr
enc
y
on
Ac
ria
l ga
ins
de
fin
ed
ben
efit
nsi
lan
tua
on
pe
on
p
s
Fai
lue
ch
r va
ang
es
Co
ive
in
reh
e (
los
s)
mp
ens
com
1,
31
9
As
of
Se
be
r 3
0,
202
1
tem
p
55
8,
454
55
8,
454
55
8
4,
024
14,
352
As
of
De
be
r 3
202
1,
1
cem
8,
502
55
8,
502
55
8
55
026
4,
860
14,
Pro
ds
fro
he
rcis
f st
ock
tio
m t
cee
exe
e o
op
ns
-- -- -- 6
Div
ide
nds
id
pa
-36
7
Scr
ip
div
ide
nd
4,
735
4,
735
5 142 -14
7
ctio
wit
llin
int
ith
Tra
h n
lo
of
l
tro
sts
out
tro
nsa
ns
on
con
g
ere
w
ss
con
145
No
olli
int
du
han
in
lida
tio
ntr
sts
e t
nco
ng
ere
o c
ges
co
nso
n g
rou
p
Put
tio
n l
iab
ilit
ies
op
-62
9
Tra
nsf
of
ula
tive
ins
/lo
f e
ity
inv
est
nts
er
cum
ga
sse
s o
qu
me
3
Co
reh
ive
in
e (
los
s)
mp
ens
com
t in
Ne
com
e
1,
117
Oth
hen
siv
e in
e (
los
s)
er
com
pre
com
Ca
sh
flow
he
dg
es
Ch
f F
VO
CI
uity
in
tm
ent
ang
e o
eq
ves
s
For
eig
nsl
ati
tra
n c
urr
enc
y
on
Ac
ria
l ga
ins
de
fin
ed
ben
efit
nsi
lan
tua
on
pe
on
p
s
Fai
lue
ch
r va
ang
es
Co
ive
in
reh
e (
los
s)
mp
ens
com
1,
117
As
of
Se
be
r 3
0,
202
2
tem
p
563
237
,
563
237
,
563 4,
31
9
14,
837

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

Ac
ula
ted
ot
cum
her
reh
co
mp
ens
ive
in
e (
los
s)
com
eig
For
n
cur
ren
cy
slat
ion
tran
€ in
mi
llion
s
Cas
h flo
w
hed
ges
€ in
mi
llion
s
Pen
sion
s
€ in
mi
llion
s
Equ
ity
inve
stm
ents
€ in
mi
llion
s
Fair
val
ue
cha
nge
s
€ in
mi
llion
s
Tot
al
Fre
ius
SE&
sen
Co.
KG
aA
rs'
sha
reh
olde
ity
equ
€ in
mi
llion
s
Non
trol
ling
con
inte
rest
s
€ in
mi
llion
s
Tot
al
rs'
sha
reh
olde
ity
equ
€ in
mi
llion
s
of
As
De
be
r 3
1,
202
0
cem
-70
4
-62 -40
5
9 27 16,
949
9,
074
26,
023
Pro
ds
fro
he
rcis
f st
ock
tio
m t
cee
exe
e o
op
ns
32 4 36
Co
ati
tio
ela
ted
ck
to
sto
mp
ens
on
exp
ens
e r
op
ns
1 -- 1
Div
ide
nds
id
pa
-49
1
-50
0
-99
1
Pu
rch
of
olli
int
ntr
sts
ase
no
nco
ng
ere
-- 61 61
Put
tio
n l
iab
ilit
ies
op
-11 -24 -35
Co
reh
ive
in
e (
los
s)
mp
ens
com
t in
Ne
com
e
1,
31
9
74
1
060
2,
Oth
hen
siv
e in
e (
los
s)
er
com
pre
com
Ca
sh
flow
he
dg
es
-1 -1 0 -1
Ch
f F
VO
CI
uity
in
tm
ent
ang
e o
eq
ves
s
-32 -32 21 -11
For
eig
nsl
atio
tra
n c
urr
enc
y
n
51
7
0 -4 1 1 515 51
9
1,
034
ria
ins
fin
efit
nsi
Ac
l ga
de
ed
ben
lan
tua
on
pe
on
p
s
38 38 25 63
Fai
lue
ch
r va
ang
es
-18 -18 -36 -54
Co
ive
in
reh
e (
los
s)
mp
ens
com
51
7
-1 34 -31 -17 1,
82
1
1,
270
3,
09
1
As
of
Se
be
r 3
0,
202
1
tem
p
-18
7
-63 -37
1
-22 10 18,
30
1
9,
885
28,
186
As
of
De
be
r 3
202
1,
1
cem
54 -66 -41
1
-42 19 18,
998
10,
29
0
29,
28
8
Pro
ds
fro
he
rcis
f st
ock
tio
m t
cee
exe
e o
op
ns
6 14 20
Div
ide
id
nds
pa
-36
7
-51
3
-88
0
Scr
ip
div
ide
nd
-- -- --
Tra
ctio
wit
h n
llin
int
ith
lo
of
l
tro
sts
out
tro
nsa
ns
on
con
g
ere
w
ss
con
145 36
9
514
No
olli
int
du
han
in
lida
tio
ntr
sts
e t
nco
ng
ere
o c
ges
co
nso
n g
rou
p
-- 609 609
Put
tio
n l
iab
ilit
ies
op
-62
9
-33
7
-96
6
Tra
nsf
of
ula
tive
ins
/lo
f e
ity
inv
est
nts
er
cum
ga
sse
s o
qu
me
-3 -- -- --
Co
reh
ive
in
e (
los
s)
mp
ens
com
t in
Ne
com
e
1,
117
59
7
1,
714
Oth
hen
siv
e in
e (
los
s)
er
com
pre
com
Ca
sh
flow
he
dg
es
1 1 1 2
Ch
f F
VO
CI
uity
in
tm
ent
ang
e o
eq
ves
s
9 9 6 15
For
eig
nsl
atio
tra
n c
urr
enc
y
n
1,
815
-1 -9 0 0 1,
805
1,
607
3,
41
2
ria
ins
fin
efit
nsi
Ac
l ga
de
ed
ben
lan
tua
on
pe
on
p
s
300 30
0
139 43
9
Fai
lue
ch
r va
ang
es
-3 -3 -8 -11
Co
reh
ive
in
e (
los
s)
mp
ens
com
1,
815
0 29
1
9 -3 3,
229
2,
34
2
5,
57
1
As
of
Se
be
r 3
0,
202
2
tem
p
1,
869
-66 -12
0
-36 16 21,
382
12,
774
34,
156

FRESENIUS SE&CO. KGAA CONSOLIDATED SEGMENT REPORTING FIRST THREE QUARTERS (UNAUDITED)

Fre
sen
ius
M
ed
ica
l C
are
Fre ius
Ka
sen
bi Fre ius
He
sen
lios Fre ius
Va
sen
d
me
Co
rat
rpo
e
Fre ius
Gr
sen
ou
p
by
bus
ine
€ i
illio
nt,
ss
seg
me
n m
ns
22
202
13
202
Gro
wth
24
202
15
202
Gro
wth
25
202
15
202
Gro
wth
26
202
202
1
Gro
wth
27
202
18
202
Gro
wth
202
2
202
1
Gro
wth
Sa
les
14,
40
1
12,
972
11
%
5,
814
5,
37
0
8% 685
8,
8,
009
8% 647
1,
1,
549
6% -35
0
6
-34
-1% 30,
197
27,
554
10
%
the
f co
ibu
tio
ntr
n t
reo
o
ida
sol
ted
les
con
sa
14,
353
12,
938
11
%
5,
760
5,
322
8% 8,
668
7,
990
8% 1,
41
6
1,
303
9% 0 1 -10
0%
30,
197
27,
554
10
%
the
f in
ale
ter
reo
com
pan
y s
s
48 34 41
%
54 48 13
%
17 19 -11
%
23
1
246 -6% -35
0
-34
7
-1% -- --
trib
uti
sol
ida
ted
les
to
con
on
con
sa
47
%
47
%
19
%
19
%
29
%
29
%
5% 5% 0% 0% 100
%
100
%
EB
ITD
A
2,
600
2,
610
0% 172
1,
194
1,
-2% 205
1,
134
1,
6% 102 100 2% -29
8
-81 -- 78
4,
1
957
4,
-4%
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
1,
278
1,
187
8% 32
8
32
0
3% 374 34
6
8% 73 65 12
%
94 4 -- 2,
147
1,
922
12
%
EB
IT
1,
32
2
1,
42
3
-7% 844 874 -3% 83
1
788 5% 29 35 -17
%
-39
2
-85 -- 634
2,
3,
035
-13
%
Ne
t in
ter
est
-21
7
-21
4
-2% -36 -48 25
%
-13
4
-13
6
1% -6 -7 14
%
18 21 -14
%
-37
5
-38
4
2%
Inc
e ta
om
xes
-27
9
-27
9
0% -18
2
-18
0
-1% -15
3
-13
9
-10
%
-5 -7 29
%
74 14 -- -54
5
-59
1
8%
Ne
t in
ttri
but
ab
le t
har
eho
lde
com
e a
o s
rs
of
Fre
ius
SE
&C
KG
aA
sen
o.
660 756 -13
%
574 600 -4% 53
0
50
1
6% 15 18 -17
%
-66
2
6
-55
-19
%
1,
117
1,
31
9
-15
%
Op
tin
flo
ash
era
g c
w
56
1,
8
1,
820
-14
%
543 868 -37
%
41
1
595 -31
%
-56 23 -- -92 23 -- 2,
374
3,
32
9
-29
%
Ca
sh
flow
be
for
isit
ion
e a
cqu
s
di
vid
and
end
s
1,
082
1,
259
-14
%
22
1
494 -55
%
84 254 -67
%
-84 -34 -14
7%
-10
1
13 -- 1,
202
986
1,
-39
%
1
To
tal
ets
ass
38,
40
6
34,
36
7
12
%
17,
747
698
14,
21
%
22,
059
20,
89
1
6% 3,
002
2,
795
7% -88
6
-78
9
-12
%
80,
32
8
962
71,
12
%
1
De
bt
13,
786
13,
32
0
3% 4,
53
1
4,
159
9% 8,
44
8
8,
059
5% 91
1
72
1
26
%
93
1
896 4% 28,
607
27,
155
5%
1
Oth
tin
liab
ilit
ies
er
op
era
g
6,
89
1
6,
199
11
%
4,
092
3,
250
26
%
620
3,
176
3,
14
%
1,
014
994 2% 64 385 -83
%
68
15,
1
14,
004
12
%
Ca
ital
dit
p
ex
pen
ure
, g
ros
s
49
5
58
8
-16
%
30
8
34
6
-11
%
33
0
34
1
-3% 31 57 -46
%
9 10 -10
%
1,
173
1,
342
-13
%
Ac
isit
ion
s /i
stm
ent
qu
s, g
ros
nve
s
136 36
6
-63
%
723 1 -- 81 43
8
-82
%
15 1 -- -- 1 -10
0%
955 807 18
%
Res
ch
and
de
vel
nt
ear
op
me
exp
ens
es
166 153 9% 42
2
44
3
-5% 2 2 0% -- -- 0 0 59
0
59
8
-1%
Em
loy
p
ees
1
ita
(pe
bal
hee
t d
)
ate
r c
ap
on
anc
e s
130
295
,
1
30,
25
1
0% 42
257
,
41
39
7
,
2% 1
25,
977
1
23,
484
2% 20,
017
19,
72
1
2% 1,
145
1,
225
-7% 69
3
19,
1
6,
31
078
1%
Key
fig
ure
s
EB
ITD
A m
in
arg
18.
1%
20
.1%
20
.2%
22
.2%
13.
9%
14.
2%
6.2
%
6.5
%
9
16.
6%
5
18.
2%
in
EB
IT
ma
rg
9.2
%
11.
0%
14.
5%
16.
3%
9.6
%
9.8
%
1.8
%
2.3
%
9
9.8
%
5
11.
2%
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
in
%
of
sal
es
8.9
%
9.1
%
5.6
%
6.0
%
4.3
%
4.3
%
4.4
%
4.2
%
7.1
%
7.0
%
Op
tin
ash
flo
w i
n %
of
les
era
g c
sa
10.
9%
14.
0%
9.3
%
16.
2%
4.7
%
7.4
%
-3.
4%
1.5
%
7.9
%
12.
1%
1
RO
OA
5.1
%
6.2
%
7.9
%
9.4
%
5.8
%
5.9
%
3.9
%
4.3
%
10
5.7
%
11
6.5
%

1 2021: December 31

2 Before costs related to FME25 program, impacts related to the war in Ukraine, hyperinflation Turkey, remeasurement Humacyte investment and net gain related to InterWell Health

3 Before costs related to FME25 program

4 Before revaluations of biosimilars contingent purchase price liabilities, expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix and hyperinflation Turkey

5 Before expenses associated with the Fresenius cost and efficiency program

6 Before expenses associated with the Fresenius cost and efficiency program and impacts related to the war in Ukraine

7 After revaluations of biosimilars contingent purchase price liabilities, expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix, hyperinflation Turkey, retroactive duties, remeasurement Humacyte investment and net gain related to InterWell Health

8 After expenses associated with the Fresenius cost and efficiency program

9 Before revaluations of biosimilars contingent purchase price liabilities, expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix, hyperinflation Turkey, retroactive duties, remeasurement Humacyte investment and net gain related to InterWell Health

10 The underlying pro forma EBIT does not include revaluations of biosimilars contingent purchase price liabilities, expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix, hyperinflation Turkey, retroactive duties, remeasurement Humacyte investment and net gain related to InterWell Health.

11 The underlying pro forma EBIT does not include revaluations of biosimilars contingent purchase price liabilities and expenses associated with the Fresenius cost and efficiency program.

The consolidated segment reporting is an integral part of the notes.

FRESENIUS SE&CO. KGAA CONSOLIDATED SEGMENT REPORTING THIRD QUARTER (UNAUDITED)

Fre
sen
ius
M
ed
ica
l C
are
Fre ius
Ka
sen
bi Fre ius
He
sen
lios Fre ius
Va
sen
me
d Co
rat
rpo
e
Fre ius
Gr
sen
ou
p
by
bus
ine
€ i
illio
nt,
ss
seg
me
n m
ns
21
202
12
202
Gro
wth
23
202
14
202
Gro
wth
24
202
14
202
Gro
wth
25
202
202
1
Gro
wth
26
202
17
202
Gro
wth
202
2
202
1
Gro
wth
Sa
les
5,
096
4,
44
2
15
%
2,
07
1
1,
854
12
%
2,
829
2,
622
8% 572 51
6
11
%
-10
9
-11
0
1% 10,
45
9
9,
324
12
%
f co
ibu
tio
the
ntr
n t
reo
o
sol
ida
ted
les
con
sa
5,
079
4,
43
1
15
%
2,
053
1,
838
12
%
2,
824
2,
615
8% 504 44
0
15
%
-1 0 10,
45
9
9,
324
12
%
the
f in
ale
ter
reo
com
pan
y s
s
17 11 55
%
18 16 13
%
5 7 -29
%
68 76 -11
%
-10
8
0
-11
2% -- --
trib
uti
sol
ida
ted
les
to
con
on
con
sa
48
%
47
%
20
%
20
%
27
%
28
%
5% 5% 0% 0% 100
%
100
%
EB
ITD
A
914 916 0% 39
7
414 -4% 34
8
34
1
2% 35 45 -22
%
-36 -49 27
%
658
1,
667
1,
-1%
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
444 40
3
10
%
117 114 3% 126 119 6% 25 22 14
%
59 1 -- 77
1
659 17
%
EB
IT
47
0
513 -8% 280 30
0
-7% 222 222 0% 10 23 -57
%
-95 -50 -90
%
887 1,
008
-12
%
Ne
t in
ter
est
-76 -69 -12
%
-16 -15 -7% -41 -47 13
%
-3 -3 0% -5 8 -16
3%
-14
1
-12
6
-12
%
Inc
e ta
om
xes
-10
8
-10
8
-2% -62 -62 0% -38 -37 -3% -1 -5 80
%
14 10 40
%
-19
5
-20
1
3%
t in
ttri
Ne
but
ab
le t
har
eho
lde
com
e a
o s
rs
of
Fre
ius
SE
&C
KG
aA
sen
o.
232 279 -17
%
184 206 -11
%
138 135 2% 5 14 -64
%
-23
8
-22
2
-7% 32
1
41
3
-22
%
Op
tin
ash
flo
era
g c
w
658 69
1
-5% 30
1
393 -23
%
353 157 125
%
-18 9 -- -38 -24 -58
%
1,
256
1,
226
2%
Ca
sh
flow
be
for
isit
ion
nd
e a
cqu
s a
div
ide
nds
50
1
51
0
-2% 183 265 -31
%
263 46 -- -28 -1 -- -43 -27 -59
%
876 793 10
%
Ca
ital
dit
p
ex
pen
ure
, g
ros
s
161 194 -18
%
122 130 -6% 117 111 5% 11 10 10
%
5 4 25
%
41
6
44
9
-7%
Ac
isit
ion
s /i
stm
ent
qu
s, g
ros
nve
s
-14 156 -10
9%
50
1
-- 6 9 -33
%
9 1 -- -- 1 -10
0%
502 167 --
Res
ch
and
de
vel
nt
ear
op
me
exp
ens
es
61 52 17
%
147 162 -9% 1 0 -- -- 0 1 -10
0%
209 215 -3%
Key
fig
ure
s
in
EB
ITD
A m
arg
17.
9%
20
.4%
19.
2%
22
.3%
12.
3%
13.
0%
6.1
%
8.7
%
8
15.
9%
4
18.
3%
EB
IT
in
ma
rg
9.2
%
11.
6%
13.
5%
16.
2%
7.8
%
8.5
%
1.7
%
4.5
%
8
9.1
%
4
11.
2%
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
in
%
of
sal
es
8.7
%
9.1
%
5.6
%
6.1
%
%
4.5
%
4.5
%
4.4
4.3
%
%
7.4
%
7.1
Op
tin
ash
flo
w i
n %
of
les
era
g c
sa
12.
9%
15.
6%
14.
5%
21
.2%
12.
5%
6.0
%
-3.
1%
1.7
%
12.
0%
13.
1%

1 Before costs related to FME25 program, impacts related to the war in Ukraine, hyperinflation Turkey and remeasurement Humacyte investment

2 Before costs related to FME25 program

3 Before expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix and hyperinflation Turkey

4 Before expenses associated with the Fresenius cost and efficiency program

5 Before expenses associated with the Fresenius cost and efficiency program and impacts related to the war in Ukraine

6 After expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix, hyperinflation Turkey, remeasurement Humacyte investment and net gain related to InterWell Health

7 After expenses associated with the Fresenius cost and efficiency program

8 Before expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix, hyperinflation Turkey, remeasurement Humacyte investment and net gain related to InterWell Health

The consolidated segment reporting is an integral part of the notes.

TABLE OF CONTENTS NOTES

  • 43 III. Summary of significant accounting policies 53 11. Goodwill 65 21. Supplementary information on the
  • 46 2. Acquisitions, divestitures and investments 57 14. Convertible bonds 66 23. Share-based compensation plans

  • 50 3. Special items

  • 50 4. Sales
  • 51 5. Research and development expenses
  • 51 6. Taxes
  • 51 7. Earnings per share

43 General Notes 52 Notes on the consolidated statement of financial position 60 Other notes

  • 43 1. Principles 52 8. Trade accounts and other receivables 60 18. Legal and regulatory matters

  • 57 15. Pensions and similar obligations 67 24. Subsequent events

  • 57 16. Noncontrolling interests 67 25. Corporate Governance
  • 50 Notes on the consolidated statement of income 58 17. Fresenius SE&Co. KGaA shareholders' equity

  • 43 I. Group structure 52 9. Inventories 62 19. Financial instruments

  • 43 II. Basis of presentation 52 10. Other current and non-current assets 65 20. Information on capital management
  • consolidated statement of cash flows 45 IV. Recent pronouncements, applied 54 12. Debt
  • 45 V. Recent pronouncements, not yet applied 56 13. Bonds 66 22. Notes on the consolidated segment reporting

GENERAL NOTES

1.PRINCIPLES

I.GROUP STRUCTURE

Fresenius is a global healthcare group with products and services for dialysis, hospitals and outpatient medical care. In addition, the Fresenius Group focuses on hospital operations and also manages projects and provides services for hospitals and other healthcare facilities worldwide. Besides the activities of the parent company Fresenius SE&Co. KGaA, Bad Homburg v. d. H., Germany, the operating activities are organized amongst the following legally independent business segments as of September 30, 2022:

  • ►Fresenius Medical Care
  • ►Fresenius Kabi
  • ►Fresenius Helios
  • ►Fresenius Vamed

The reporting and functional currency of the Fresenius Group is the euro. In order to improve the clarity of presentation, amounts are generally presented in million euros. Amounts less than €1 million, after rounding, are marked with ''0''.

II.BASIS OF PRESENTATION

Fresenius SE&Co. KGaA, as a stock exchange listed company with a domicile in a member state of the European Union (EU), fulfills its obligation to prepare and publish the consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU and applying Section 315e of the German Commercial Code (HGB).

The consolidated interim financial statements and accompanying condensed notes are prepared in accordance with the International Accounting Standard (IAS) 34. The primary financial statements are presented in the format consistent with the consolidated financial statements as of December 31, 2021. The consolidated interim financial statements have been prepared in accordance with the Standards and interpretations in effect on the reporting date, and endorsed in the EU, as issued by the International Accounting Standards Board (IASB) and the IFRS Interpretations Committee (IFRS IC).

The interim financial statements have been prepared in accordance with the same general accounting policies applied in the preparation of the consolidated financial statements as of December 31, 2021.

III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation

The condensed consolidated financial statements and interim management report for the first three quarters and the third quarter ended September 30, 2022 have not been audited nor reviewed and should be read in conjunction with the notes included and published in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS as adopted by the EU.

Except for the reported acquisitions (see note 2, Acquisitions, divestitures and investments), there have been no other material changes in the Fresenius Group's consolidation structure.

The consolidated financial statements for the first three quarters and the third quarter ended September 30, 2022 include all adjustments that, in the opinion of the Management Board, are of a normal and recurring nature and are necessary to provide a fair presentation of the assets and liabilities, financial position and results of operations of the Fresenius Group.

The results of operations for the first three quarters and the third quarter ended September 30, 2022 are not necessarily indicative of the results of operations for the fiscal year 2022.

Classifications

Comparative information for certain items have been reclassified to conform with current year's presentation.

Government grants and impacts of COVID-19 pandemic

In the first three quarters of 2022, the Fresenius Group received reimbursement payments and funding from various governments due to the COVID-19 pandemic. They have been accounted for in accordance with terms and regulations set forth in by the local laws and regulations.

In Germany, the hospitals of the Fresenius Group have received reimbursements and grants in the first three quarters of 2022 to compensate for COVID-19 related financial charges. In the first three quarters of 2022, the German hospitals of the Fresenius Group received total reimbursements and grants of €220 million (Q1-- 3/ 2021: €398 million), of which €195 million (Q1-- 3/ 2021: €369 million) were recorded in sales and €25 million (Q1-- 3/ 2021: €29 million) as grants in other operating income.

In the United States, Fresenius Medical Care North America received government grants from the U.S. government in the amount of €270 million (Q1-- 3/ 2021: €13 million). During the first three quarters of 2022, Fresenius Medical Care received an additional US\$234 million (€220 million) in U.S. Department of Health and Human Services funding available for healthcare providers affected by the COVID-19 pandemic. The remaining amount of government grants received recorded in deferred income was US\$9 million (€9 million) at September 30, 2022 and US\$62 million (€55 million) at December 31, 2021. The Fresenius Group

also recorded a contract liability for advance payments received under the Center for Medicare and Medicaid (CMS) Accelerated and Advance Payment program which is currently recorded within short-term provisions and other short-term liabilities. Contract liabilities related to the CMS Accelerated and Advance Payment program were US\$16 million (€16 million) and US\$443 million (€391 million) as of September 30, 2022 and December 31, 2021, respectively.

In addition to the programs above, the Fresenius Group also received grants and other reimbursements in the first three quarters of 2022 under various other programs from multiple governments around the world in the amount of €18 million (Q1-- 3/ 2021: €41 million).

Hyperinflationary accounting

Fresenius Group's subsidiaries operating in Argentina, Lebanon and Turkey apply IAS 29, Financial Reporting in Hyperinflationary Economies, due to inflation in those countries. For the first three quarters of 2022, the application of IAS 29 resulted in an effect on net income attributable to shareholders of Fresenius SE&Co. KGaA of -€31 million (Q1-- 3/ 2021: -€12 million). The hyperinflationary accounting effects of the initial application on the opening consolidated statement of financial position in the amount of €29 million are presented within accumulated other comprehensive income (loss) related to foreign currency translation, and ongoing re-translation effects of comparative amounts are recorded in other comprehensive income (loss) within the consolidated financial statements.

War in Ukraine

At the end of February 2022, Russia invaded Ukraine, triggering sanctions by various countries against Russia. The resulting uncertainties led to a further deterioration in the macroeconomic environment for the first three quarters of 2022, resulting in accelerating inflationary developments, significantly increased energy costs, supply chain disruptions and capital market volatility. These developments, combined with complications in the labor market in the United States faced by Fresenius Medical Care, created pressure on Fresenius Group's operations. The Fresenius Group continues to monitor the situation. As of September 30, 2022, the Fresenius Group's assets in Russia and Ukraine totaled less than 1% of Fresenius Group's total assets.

Use of estimates

The preparation of consolidated financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.

IV.RECENT PRONOUNCEMENTS, APPLIED

The Fresenius Group has prepared its consolidated financial statements at and for the six months ended September 30, 2022 in conformity with IFRS, as adopted by the EU, that must be applied for the interim periods starting on or after January 1, 2022.

For the first three quarters of 2022, there were no recently implemented accounting pronouncements that had a material effect on the Fresenius Group's consolidated financial statements.

V. RECENT PRONOUNCEMENTS, NOT YET APPLIED The IASB issued the following new standards relevant for the Fresenius Group's business:

In January 2020, the IASB issued Amendments to IAS 1, Classification of Liabilities as Current and Noncurrent. The amendments clarify under which circumstances debt and other liabilities with an uncertain settlement date should be classified as current or non-current. Among others, the amendments state that liabilities shall be classified depending on rights that exist at the end of the reporting period and define under which conditions liabilities might be settled by cash, other economic resources or equity. On July 15, 2020, the IASB deferred the effective date by one year to provide companies with more time to implement any classification changes resulting from the amendments. The amendments to IAS 1 are now effective

for fiscal years beginning on or after January 1, 2023. Earlier adoption is permitted. The Fresenius Group is currently evaluating the impact of the amendments to IAS 1 on the consolidated financial statements.

In May 2017, the IASB issued IFRS 17, Insurance Contracts. In June 2020 and December 2021, further amendments were published. IFRS 17 establishes principles for the recognition, measurement, presentation and disclosure related to the issuance of insurance contracts. IFRS 17 replaces IFRS 4, Insurance Contracts, which was brought in as an interim standard in 2004. IFRS 4 permitted the use of national accounting standards for the accounting of insurance contracts under IFRS. As a result of the varied application for insurance contracts, there was a lack of comparability among peer groups. IFRS 17 eliminates this diversity in practice by requiring all insurance contracts to be accounted for using updated estimates and assumptions that reflect the timing of cash flows and any uncertainty relating to insurance contracts.

The Fresenius Group does not expect that IFRS 17 will have a material impact on its consolidated financial statements and will continue to assess the qualitative and quantitative impacts of the application of IFRS 17.

Based on an assessment performed during 2022, the Fresenius Group believes that the premium allocation approach under IFRS 17 is the most appropriate measurement model. On initial recognition of the liability for incurred claims, the estimation and valuation process remains unchanged as compared to the application of IFRS 4.

Regarding the measurement of the liability for the remaining coverage, the liability is equal to the premiums received less any insurance acquisition cash flows. The Fresenius Group does not consider the effects and time value of money when measuring the liability for the remaining coverage, as the related cash flow is expected to be paid or received in one year or less from the date the claims are incurred. The Fresenius Group will apply the modified retrospective approach at the transition. Insurance premium revenues are currently recognized based on the passage of time, therefore the pattern of revenue recognition will not change upon the application of IFRS 17.

On June 25, 2020, the IASB issued amendments to IFRS 17, which among others, defer the effective date to fiscal years beginning on or after January 1, 2023. Earlier adoption is permitted for entities that have also adopted IFRS 9, Financial Instruments, and IFRS 15, Revenue from Contracts with Customers.

The EU Commission's endorsement of the amendments to IAS 1 is still outstanding.

In the Fresenius Group's view, there are no other IFRS standards or interpretations not yet effective that would be expected to have a material impact on the consolidated financial statements.

2. ACQUISITIONS, DIVESTITURES AND INVESTMENTS

The Fresenius Group made acquisitions, investments and purchases of intangible assets of €955 million and €807 million in the first three quarters of 2022 and 2021, respectively. Of this amount, €927 million was paid in cash and €28 million was assumed obligations in the first three quarters of 2022.

FRESENIUS MEDICAL CARE

In the first three quarters of 2022, Fresenius Medical Care spent €136 million (Q1-- 3 / 2021: €366 million) on acquisitions, mainly on the purchase of dialysis clinics.

Acquisition InterWell Health

On August 24, 2022 (acquisition date), Fresenius Medical Care completed a business combination among Fresenius Health Partners, Inc. (FHP), the value-based care division of Fresenius Medical Care's wholly owned subsidiary Fresenius Medical Care Holdings, Inc., with InterWell Health LLC, a physician organization driving innovation in the kidney care space in the United States, and Cricket Health, Inc., a U.S. provider of value-based kidney care

with a patient engagement and data platform. The transaction was completed after regulatory approval was received in the United States and other customary closing conditions were satisfied. Upon completion of the transactions with noncontrolling shareholders and consummation of the business combination described below, Fresenius Medical Care held approximately 75% of the new company. The new company, InterWell Topco L.P. (NewCo), will operate under the InterWell Health brand and will target the management of care for more than 270,000 people with kidney disease.

Under the terms and conditions of this business combination, Cricket Health, Inc. contributed all of its net assets in exchange for approximately 17% of the equity interest in NewCo. The fair value of the consideration transferred by Fresenius Medical Care to Cricket Health, Inc. for a controlling interest in NewCo was US\$269 million (€271 million as of the acquisition date).

InterWell Health LLC also contributed all of its net assets in exchange for approximately 8% of the equity interest in NewCo. The fair value of the consideration transferred by Fresenius Medical Care to InterWell Health LLC for a controlling interest in NewCo was US\$137 million (€138 million as of the acquisition date). Prior to the transaction, Fresenius Medical Care owned approximately 46%

of InterWell Health LLC with a carrying value of US\$19 million (€19 million) and a fair value of US\$176 million (€176 million) as of the acquisition date. At the acquisition date, Fresenius Medical Care received approximately 7% equity in NewCo in exchange for its investment in InterWell Health, LLC. As a result of the transaction, Fresenius Medical Care recognized a remeasurement gain of US\$156 million (€147 million), which represented the difference between the fair value and the carrying value of its investment in InterWell Health LLC prior to the acquisition date, and a related currency translation adjustment reversal due to the disposal of its investment in InterWell Health LLC in the amount of €364 thousand. The remeasurement gain is recorded in the consolidated statement of income within selling, general and administrative expenses.

The contributions of the net assets of InterWell Health LLC and Cricket Health, Inc. were accounted for as a business combination in accordance with IFRS 3 in which Fresenius Medical Care was identified as the acquirer and InterWell Health LLC and Cricket Health, Inc. were identified as acquired companies. NewCo has been consolidated in Fresenius Medical Care's consolidated financial statements as of and for the reporting period ending September 30, 2022.

Fresenius Medical Care also contributed the business of FHP in exchange for approximately 68% of equity interest in NewCo. Since Fresenius Medical Care controlled FHP before the acquisition date and controls NewCo post-acquisition date, Fresenius Medical Care's contribution of FHP was accounted for as an equity transaction. Therefore, the net assets contributed were recorded at their respective carrying value at the acquisition date. Noncontrolling interest was recognized in the amount of US\$5 million (€5 million as of the acquisition date) and additional paid in capital of US\$401 million (€404 million as of the acquisition date) representing the difference between the carrying value and the fair value of the corresponding interests was recorded within the line item transactions with noncontrolling interests without loss of control in the consolidated statement of changes in shareholders' equity.

As a result of the transaction, Fresenius Medical Care recorded additional noncontrolling interests at fair value in the amount of US\$194 million (€195 million as of the acquisition date) using the full goodwill method within the line item noncontrolling interests due to changes in consolidation group in the consolidated statement of changes in shareholders' equity. A third party valuation advisor was engaged to assist Fresenius Medical Care in the estimation of the underlying fair value of the transaction and primarily

employed an income approach which was used in the calculation of consideration transferred to the acquirees as well as in the calculation of noncontrolling interests . In addition, Fresenius Medical Care also granted put options to noncontrolling shareholders with an estimated fair value of US\$577 million (€592 million) at September 30, 2022 (as of acquisition date: US\$604 million (€608 million)). The fair value was determined on the basis of independent valuations.

The following allocation of the purchase price is based upon information available to management as of September 30, 2022. Based on a preliminary allocation, the following assets, including goodwill (which will not be deductible for tax purposes), were acquired and liabilities were assumed as of the acquisition date:

US\$
in
mil
lion
s
in M
io €
Fai
alu
of
ire
d
ets
r v
es
ass
ac
qu
iab
ilit
ies
d l
ed
an
as
sum
Ca
sh
and
sh
iva
len
ts
ca
equ
57 58
Oth
ets
er
ass
3 3
Int
ible
set
ang
as
s
35 35
Go
ill
odw
703 708
Oth
liab
ilit
ies
er
-13 -13
De
fer
red
x l
iab
ilit
ies
ta
-9 -9
olli
int
No
ntr
sts
nco
ng
ere
-19
4
-19
5
sid
tio
Tra
nsf
ed
err
con
era
n
582 585
f fa
ir v
f
the
alu
reo
e o
sid
tio
sfe
d
n t
con
era
ran
rre
40
6
40
9
f fa
ir v
f p
iou
the
alu
sly
he
ld
reo
e o
rev
uity
eth
od
inv
in
est
nt
eq
m
me
Int
erW
ell
He
alt
h L
LC
176 176

Fresenius Medical Care is in the process of obtaining and evaluating the information necessary for the purchase price allocations, including, but not limited to, working capital, tax-related items and the final capital interest allocation. As such, the balances noted in the table above are provisional and subject to measurement period adjustments permitted under IFRS 3. Any adjustments to acquisition accounting, net of related income tax effects, will be recorded with a corresponding adjustment to goodwill within one year from the acquisition date.

As of the acquisition date, amortizable intangible assets, primarily a technology platform, in the amount of US\$35 million (€35 million) acquired in this transaction have weighted average useful lives of 12 years.

As of the acquisition date, goodwill in the amount of US\$703 million (€708 million) was recorded as part of the transaction and mainly represents anticipated synergies and future cash flows expected to be generated by NewCo. The entire amount of goodwill recorded as a result of this transaction was allocated to the North America cash generating unit.

Additionally, and as contemplated in the agreement, Fresenius Medical Care also transferred Acumen Physician Solutions, LLC (Acumen) to NewCo shortly after the acquisition date, and prior to September 30, 2022, with working capital in the amount of US\$2 million (€2 million as of the date of the transfer agreement). Since certain long-lived assets (mainly intangible assets) held by Acumen will be

utilized materially differently by NewCo, management performed an impairment assessment prior to the transfer, concluded that the assets were completely impaired and recorded an impairment charge in the North America Segment in the amount of US\$71 million before the transfer (€67 million). Fresenius Medical Care also incurred certain transaction-related costs of US\$25 million (€24 million). The expenses, along with the impairment charges were recognized in selling, general and administrative expenses in the consolidated statement of income.

From August 24, 2022 through September 30, 2022, the revenue contributed by the acquired companies (i.e. Cricket Health, Inc. and InterWell Health LLC) was not material. During this period, Fresenius Medical Care recognized a loss of €4 million from the acquired companies within its consolidated profit or loss.

FRESENIUS KABI

In the first three quarters of 2022, Fresenius Kabi spent €723 million (Q1-- 3 / 2021: €1 million) on acquisitions, mainly for the acquisition of a stake of 55% of mAbxience Holding S.L. and for the acquisition of 100% of the shares of Ivenix, Inc.

Acquisition mAbxience

On August 1, 2022, Fresenius Kabi closed the acquisition of a stake of 55% of mAbxience Holding S.L. (mAbxience), a leading international biopharmaceutical company, focused on the rapidly growing market for the development and manufacturing of biological drugs (biopharmaceuticals). The additional production capacities are expected to generate significant cost synergies in the longer term with regard to the company's own biosimilars portfolio. At the time of the acquisition, the company employed 734 staff and generated sales of €252 million in 2021. mAbxience has been consolidated since August 1, 2022.

The consideration transferred in the amount of €510 million is a combination of €498 million upfront payment, which was paid in cash upon closing, and performancebased payments expected for future years with a current fair value of €12 million. These are strictly tied to the achievement of development and operating targets. The contractual provisions also include a put/ call option scheme regarding the current owners' remaining shares in mAbxience (45%). The exercise price of the put/ call options is based on fair values estimated by means of independent valuations. The fair value recognized was determined using a discounted cash flow model. A corresponding liability of €464 million was accounted for in the consolidated statement of financial position under other longterm liabilities.

The transaction was accounted for as a business combination. Noncontrolling interests were recognized at fair value using the full goodwill method and reported within the noncontrolling interests due to changes in consolidation group in the consolidated statement of changes in equity.

The following table summarizes the present estimated fair values of assets acquired and liabilities assumed at the date of the acquisition. The allocation of the purchase price is based upon the best information available to management at present. Due to the relatively short time frame between closing of the acquisition and the date of the statement of financial position, certain information may be incomplete. Any adjustments to acquisition accounting, net of related income tax effects, will be recorded with a corresponding adjustment to goodwill.

€ in millions

Fai
alu
of
ire
d
ets
r v
es
ass
ac
qu
iab
ilit
ies
d l
ed
an
as
sum
Cas
h a
nd
h e
iva
len
ts
cas
qu
6
Tra
de
d o
the
cei
vab
les
nts
acc
ou
an
r re
25
ori
Inv
ent
es
90
Oth
t as
set
er
cur
ren
s
27
Pro
lan
nd
uip
ty,
t a
nt
per
p
eq
me
68
Int
ible
nd
oth
set
ets
ang
as
s a
er
ass
424
Go
odw
ill
45
2
ovi
sio
Tra
de
ble
ho
and
nts
rt-t
acc
ou
pa
ya
, s
erm
pr
ns
oth
sho
lia
bil
itie
rt-t
er
erm
s
-41
Oth
liab
ilit
ies
er
-12
4
No
olli
int
ntr
sts
nco
ng
ere
-41
7
nsf
sid
tio
Tra
ed
err
con
era
n
51
0

The goodwill in the amount of €452 million resulting from the acquisition is not deductible for tax purposes and is allocated to the four cash generating units of Fresenius Kabi according to the regional distribution of the acquired business.

Goodwill mainly represents the value of future opportunities arising from the acquisition of the biosimilars molecules and the related expansion of Fresenius Kabi's biosimilars platform as well as from expected cost synergies from the use of the acquired production capacities for the existing biosimilars portfolio.

Intangible assets mainly relate to the value of the acquired biosimilars molecules, some of which are still in development.

mAbxience has contributed €21 million to sales and -€8 million to the operating income (EBIT) of the Fresenius Group since August 1, 2022.

Acquisition Ivenix

On May 3, 2022, Fresenius Kabi closed the acquisition of 100% of the shares of Ivenix, Inc. (Ivenix), a specialized infusion therapy company. The cash purchase price is a combination of US\$240 million (€228 million) upfront payment and milestone payments in the lower three-digit million euro range, strictly linked to the achievement of commercial and operating targets.

The transaction was accounted for as a business combination.

Based on the preliminary purchase price allocation, a goodwill of US\$199 million (€188 million) and intangible assets in the amount of US\$180 million (€171 million) were recorded for the initial statement of financial position. Goodwill primarily represents the value of future opportunities arising from the additional growth potential, the profitability development planned as a result of the production shift, and the economies of scale and scope in infusion therapy.

Intangible assets mainly relate to the acquired technology.

FRESENIUS HELIOS

In the first three quarters of 2022, Fresenius Helios spent €81 million (Q1-- 3 / 2021: €438 million) on acquisitions, mainly for the purchase of an oncology clinic and an ophthalmology care center in Colombia as well as the acquisition of a clinic in Spain.

FRESENIUS VAMED

In the first three quarters of 2022, Fresenius Vamed spent €15 million (Q1-- 3 / 2021: €0 million) on acquisitions, mainly for the purchase of two rehabilitation clinics in Germany and one in the United Kingdom.

NOTES ON THE CONSOLIDATED STATEMENT OF INCOME

3.SPECIAL ITEMS

Net income attributable to shareholders of Fresenius SE&Co. KGaA for the first three quarters of 2022 in the amount of €1,117 million includes special items relating to the Fresenius cost and efficiency program (including the FME25 program), impacts related to the war in Ukraine, the remeasurement of the Humacyte investment, the net gain related to InterWell Health, transaction costs for mAbxience and Ivenix, hyperinflation Turkey, retroactive duties and the revaluation of biosimilars contingent purchase price liabilities.

The special items had the following impact on the consolidated statement of income of the first three quarters of 2022:

€ i
illio
n m
ns
EBI
T
Inte
rest
exp
ens
es
Net
inc
om
e
ibut
attr
able
to
sha
reh
olde
rs
of F
nius
rese
SE&
Co.
KG
aA
rni
s Q
Ea
1--
3/
202
2,
ng
eci
ite
bef
al
ore
sp
ms
2,
952
-37
6
1,
284
Ex
iate
d w
ith
the
pen
ses
as
soc
Fre
ius
nd
eff
icie
st a
sen
co
ncy
(in
clu
din
the
FM
E25
pro
gra
m
g
m)
pro
gra
-21
1
-- -10
9
Im
ela
ted
th
in
ts r
to
pac
e w
ar
rai
Uk
ne
-44 -- -24
Re
Hu
ent
te
me
asu
rem
ma
cy
inv
est
nt
me
-79 -- -18
Tra
ctio
Ab
xie
ost
nsa
n c
s m
nce
,
nix
Ive
-22 -- -17
Hy
inf
lati
Tu
rke
per
on
y
-11 -- -7
ctiv
uti
Ret
e d
roa
es
-9 -- -6
Rev
alu
ati
of
bi
osi
mi
lars
ons
tin
ice
rch
nt
con
ge
pu
ase
pr
liab
ilit
ies
2 1 2
ain
Ne
late
d t
o I
rW
ell
t g
nte
re
He
alt
h
56 -- 12
rni
s Q
rdi
Ea
1--
3/
202
2 a
ng
cco
ng
IFR
S
to
2,
634
-37
5
1,
117

Net income attributable to shareholders of Fresenius SE&Co. KGaA for the first three quarters of 2021 in the amount of €1,319 million included special items relating to the Fresenius cost and efficiency program (including the FME25 program).

The special items had the following impact on the consolidated statement of income of the first three quarters of 2021:

€ i
illio
n m
ns
EBI
T
Inte
rest
exp
ens
es
Net
inc
om
e
ibut
able
attr
to
sha
reh
olde
rs
of F
nius
rese
SE&
Co.
KG
aA
rni
s Q
Ea
1--
3/
202
1,
ng
bef
eci
al
ite
ore
sp
ms
3,
086
-38
4
1,
34
6
iate
ith
Ex
d w
the
pen
ses
as
soc
Fre
ius
nd
eff
icie
st a
sen
co
ncy
(in
clu
din
the
FM
E25
pro
gra
m
g
m)
-51 -27
pro
gra
Ea
rni
s Q
3/
202
rdi
1--
1 a
ng
cco
ng
IFR
S
to
3,
035
--
-38
4
1,
31
9

4.SALES

Sales by activity were as follows:

Fre
ius
sen
Med
ical
Ca
re
Fre
ius
sen
Kab
i
Fre
ius
sen
Hel
ios
Fre
ius
sen
Vam
ed
Cor
ate
por
Fre
ius
sen
Gro
up
13,
909
5,
756
8,
660
1,
41
3
0 29,
738
11,
106
60 8,
650
1,
033
0 20,
849
2,
803
5,
688
-- -- -- 8,
49
1
-- -- -- 38
0
-- 38
0
-- 8 10 -- -- 18
444 4 8 3 -- 45
9
14,
353
5,
760
8,
668
1,
41
6
0 30
197
,
Q
1--
3/
202
2
Q
1--
3/
202
1
€ i
illio
n m
ns
Fre
ius
sen
Med
ical
Ca
re
Fre
ius
sen
Kab
i
Fre
ius
sen
Hel
ios
Fre
ius
sen
Vam
ed
Cor
ate
por
Fre
ius
sen
Gro
up
Sa
les
fro
ith
ont
ts w
tom
m c
rac
cus
ers
12,
55
8
5,
32
0
7,
98
1
1,
30
0
1 27,
160
the
f sa
les
of
rvi
reo
se
ces
9,
963
57 972
7,
948 1 18,
94
1
the
f sa
les
of
od
nd
rel
d s
ice
uct
ate
reo
pr
s a
erv
s
2,
595
5,
255
-- -- -- 7,
850
the
f sa
les
fro
lon
du
ctio
ter
ont
ts
reo
m

m
pro
n c
rac
-- -- -- 352 -- 352
the
f fu
rth
sal
fro
ith
ont
ts w
tom
reo
er
es
m c
rac
cus
ers
-- 8 9 -- -- 17
Oth
sal
er
es
38
0
2 9 3 -- 394
Sa
les
12,
938
5,
322
7,
990
1,
303
1 27,
554

Other sales include sales from insurance and lease contracts.

5.RESEARCH AND DEVELOPMENT EXPENSES

Research and development expenses of €590 million (Q1-- 3 / 2021: €598 million) included expenditures for research and non-capitalizable development costs as well as regular depreciation and amortization expenses relating to capitalized development costs of €21 million (Q1 -- 3 / 2021: €16 million). The expenses for the further development of the biosimilars business included in the research and development expenses amounted to €114 million in the first three quarters of 2022 (Q1-- 3 / 2021: €123 million).

6.TAXES

During the first three quarters of 2022, there were no material changes relating to accruals for income taxes as well as recognized and accrued payments for interest and penalties. Further information can be found in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.

7.EARNINGS PER SHARE

The following table shows the earnings per share including and excluding the dilutive effect from stock options issued:

Q1
-- 3/
202
2
Q1 -
-3/
202
1
€ i
illi
Nu
rat
me
ors
n m
on
s
,
Ne
t in
ttri
but
ab
le t
com
e a
o
sha
reh
old
of
ers
Fre
ius
SE
&C
KG
aA
sen
o.
1,
117
1,
31
9
les
ffe
ct f
di
lut
ion
du
e to
s e
rom
Fre
ius
M
ed
ica
l C
sh
sen
are
are
s
-- 0
vai
Inc
lab
le t
om
e a
o
all
ord
ina
sha
ry
res
1,
117
1,
31
9
mi
in
of
De
mb
sha
nat
no
ors
nu
er
res
We
ig
hte
d a
mb
of
ver
age
nu
er
ina
ing
ord
sha
nd
tsta
ry
res
ou
56
606
647
0,
,
55
7,
920
123
,
Pot
iall
dil
utiv
ent
e
y
ina
ord
sha
ry
res
-- 128
220
,
We
ig
hte
d a
mb
of
ord
ina
ver
age
nu
er
ry
ing
ing
di
ion
sha
nd
lut
tsta
res
ou
as
sum
56
606
647
0,
,
55
8,
048
343
,
sic
rni
in €
Ba
sha
ea
ng
s p
er
re
1.9
9
6
2.3
Fu
lly
dil
d e
ing
sha
in €
ute
arn
s p
er
re
1.9
9
2.3
6

NOTES ON THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION

8.TRADE ACCOUNTS AND OTHER RECEIVABLES

As of September 30, 2022 and December 31, 2021, trade accounts and other receivables were as follows:

Se
be
tem
p
r 3
0,
202
2
De
ber
31
202
1
cem
,
€ i
illio
n m
ns
dit
the
reof
cre
imp
aire
d
dit
the
reof
cre
imp
aire
d
Tra
de
d o
the
cei
vab
les
nts
acc
ou
an
r re
8,
49
1
817 7,
494
69
1
les
llow
for
ted
ed
it lo
s a
anc
es
ex
pec
cr
sse
s
514 37
0
44
9
34
0
Tra
de
d o
the
cei
ble
nts
et
acc
ou
an
r re
va
s, n
977
7,
44
7
045
7,
35
1

Within trade accounts and other receivables (before allowances) as of September 30, 2022, €8,287 million (December 31, 2021: €7,378 million) relate to revenue from contracts with customers as defined by IFRS 15. This amount includes €512 million (December 31, 2021: €448 million) of allowances for expected credit losses. Further trade accounts and other receivables, net, relate to other sales.

9. INVENTORIES

As of September 30, 2022 and December 31, 2021, inventories consisted of the following:

€ i
illio
n m
ns
Sep
t. 3
0, 2
022
Dec
. 31
, 20
21
ria
Raw
ls a
nd
rch
d c
ate
ts
m
pu
ase
om
po
nen
1,
219
97
1
Wo
rk
in
pro
ces
s
533 44
0
Fin
ish
ed
ds
goo
3,
41
7
2,
96
1
les
s r
ese
rve
s
170 154
ori
Inv
ent
t
es,
ne
4,
999
4,
21
8

10. OTHER CURRENT AND NON-CURRENT ASSETS

At equity investments as of September 30, 2022 in the amount of €786 million (December 31, 2021: €804 million) mainly related to the equity method investee of Fresenius Medical Care named Vifor Fresenius Medical Care Renal Pharma Ltd. In the first three quarters of 2022, income of €47 million (Q1-- 3 / 2021: €71 million) resulting from this equity investment was included in selling, general and administrative expenses in the consolidated statement of income.

11.GOODWILL

The carrying amount of goodwill has developed as follows:

€ i
illio
n m
ns
Fre
ius
sen
Med
ical
Ca
re
Fre
ius
sen
Kab
i
Fre
ius
sen
Hel
ios
Fre
ius
sen
Vam
ed
Cor
ate
por
Fre
ius
sen
Gro
up
ing
Ca
of
Jan
1,
202
1
nt
rry
am
ou
as
ua
ry
12,
959
5,
058
8,
27
8
298 6 26,
59
9
Ad
dit
ion
s
444 -- 62
1
0 -- 065
1,
Dis
als
pos
-- -1 0 -- -- -1
eig
ati
For
nsl
tra
n c
urr
enc
y
on
958 6
31
4 2 -- 1,
280
Ca
ing
of
De
be
r 3
1,
202
1
nt
rry
am
ou
as
cem
14,
36
1
5,
373
8,
903
30
0
6 28,
943
Ad
dit
ion
s
684 639 152 13 -- 1,
48
8
Dis
als
pos
-- -- -2 -- -- -2
For
eig
nsl
ati
tra
n c
urr
enc
y
on
2,
142
669 25 -- -- 2,
836
Ca
ing
of
Se
be
r 3
0,
202
2
nt
tem
rry
am
ou
as
p
17,
187
6,
68
1
9,
078
313 6 265
33,

The increase of goodwill relates to the acquisitions from Fresenius Kabi (mainly mAbxience and Ivenix) and Fresenius Medical Care (mainly InterWell Health) as well as foreign currency translation.

12.DEBT

SHORT-TERM DEBT

As of September 30, 2022 and December 31, 2021, short-term debt consisted of the following:

Bo
ok
val
ue
€ i
illio
n m
ns
Sep
ber
30
, 20
22
tem
Dec
ber
31,
202
1
em
Fre
ius
SE
&C
KG
aA
Co
ial
Pap
sen
o.
mm
erc
er
625 1,
056
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
Co
ial
Pap
sen
are
o.
mm
erc
er
2
41
715
Oth
sho
de
bt
rt­t
er
erm
57
1
1,
070
Sh
de
bt
ort
-te
rm
608
1,
2,
84
1

LONG-TERM DEBT

As of September 30, 2022 and December 31, 2021, long-term debt net of debt issuance costs consisted

of the following:

Bo
ok
val
ue
€ i
illio
n m
ns
Sep
tem
ber
30
, 20
22
Dec
ber
31,
202
1
em
Sch
uld
sch
ein
Lo
ans
59
6
1,
1,
757
Loa
n f
th
e E
n I
Ba
nk
stm
ent
rom
uro
pea
nve
40
0
--
cei
aci
lity
of
niu
ica
l C
Ac
Re
vab
le F
Fr
s M
ed
nts
cou
ese
are
26 --
Oth
er
849 843
Su
bto
tal
2,
87
1
2,
600
les
rtio
ent
s c
urr
po
n
52
8
3
47
rtio
Lo
de
bt,
le
-te
nt
ng
rm
ss
cu
rre
po
n
2,
343
2,
127

Schuldschein Loans

As of September 30, 2022 and December 31, 2021, Schuldschein Loans of the Fresenius Group net of debt issuance costs consisted of the following:

Bo
ok
€ i
n m
val
ue
illio
ns
Not
iona
l am
t
oun
Mat
urit
y
Inte
rest
rat
e
fixe
d/
riab
le
va
Sep
t. 3
0, 2
022
Dec
. 31
, 20
21
Fre
ius
SE
&C
KG
aA
20
17
/20
22
sen
o.
€3
72
mi
llio
n
Jan
. 31
202
2
,
0.9
3%
/ va
ria
ble
-- 372
Fre
ius
SE
&C
KG
aA
20
/20
22
15
sen
o.
€2
illio
1 m
n
Ap
ril
202
2
7,
1.6
1%
-- 21
Fre
ius
SE
&C
KG
aA
20
19
/20
23
sen
o.
€3
78
mi
llio
n
Se
t. 2
5,
202
3
p
0.5
5%
/ va
ria
ble
37
8
37
8
ius
SE
&C
KG
Fre
aA
20
17
/20
24
sen
o.
mi
llio
€4
21
n
Jan
. 31
202
4
,
ria
1.4
0%
/ va
ble
42
1
42
1
Fre
ius
SE
&C
KG
aA
20
19
/20
26
sen
o.
€2
38
mi
llio
n
Se
t. 2
3,
202
6
p
0.8
5%
/ va
ria
ble
238 238
Fre
ius
SE
&C
KG
aA
20
17
/20
27
sen
o.
€2
07
mi
llio
n
Jan
. 29
202
7
,
1.9
6%
/ va
ria
ble
206 206
Fre
ius
SE
&C
KG
aA
20
19
/20
29
sen
o.
€8
illio
4 m
n
Se
t. 2
202
9
4,
p
0%
1.1
84 84
Fre
ius
US
Fi
II,
Inc
. 20
16
/20
23
sen
nan
ce
\$
US
43
mi
llio
n
Ma
rch
10
202
3
,
3.1
2%
44 37
ius
ica
l C
AG
&C
KG
Fre
M
ed
aA
202
2/2
027
sen
are
o.
illio
€2
5 m
n
Feb
. 14
202
7
,
iab
le
var
25 --
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
202
2/2
029
sen
are
o.
€2
00
mi
llio
n
Feb
. 14
202
9
,
iab
le
var
200 --
Sc
in
hu
lds
che
Loa
ns
6
1,
59
1,
757

On February 14, 2022, Fresenius Medical Care AG&Co. KGaA issued €225 million of Schuldschein Loans in two tranches at variable interest rates with maturities of five and seven years. The proceeds were used for general corporate purposes including refinancing of existing financial liabilities.

As of September 30, 2022, the Schuldschein Loan of Fresenius US Finance II, Inc. in the amount of US\$43 million due on March 10, 2023 and the Schuldschein Loan of Fresenius SE&Co. KGaA in the amount of €378 million due on September 25, 2023, are shown as current portion of long-term debt in the consolidated statement of financial position.

Loan from the European Investment Bank

On January 31, 2022, Fresenius SE&Co. KGaA drew a loan from the European Investment Bank in the amount of €400 million with variable interest rates which is due on December 15, 2025.

CREDIT LINES AND OTHER SOURCES OF LIQUIDITY The syndicated credit facilities of Fresenius SE&Co. KGaA and Fresenius Medical Care AG&Co. KGaA in the amount of €2.0 billion each which were entered into in July 2021 serve as backup line. On June 8, 2022, both syndicated credit facilities were amended and extended to extend the

term by one year and replace U.S. dollar LIBOR as the reference rate with the Term Secured Overnight Financing Rate. They were undrawn as of September 30, 2022. In addition, further bilateral facilities are available to the Fresenius Group which have not been utilized, or have only been utilized in part, as of the reporting date.

At September 30, 2022, the available borrowing capacity resulting from unutilized credit facilities was approximately €6.2 billion. Thereof, €4.0 billion accounted for syndicated credit facilities and approximately €2.2 billion for bilateral facilities with commercial banks.

13.BONDS

As of September 30, 2022 and December 31, 2021, bonds of the Fresenius Group net of debt issuance costs consisted of the following:

Bo
ok
val
€ i
illio
n m
ue
ns
Not
iona
l am
t
oun
Mat
urit
y
Inte
rest
rat
e
Sep
ber
30
, 20
22
tem
Dec
ber
31,
202
1
em
Fre
ius
Fi
Ire
lan
d P
LC
20
17
/20
24
sen
nan
ce
€7
00
mi
llio
n
Jan
. 30
202
4
,
1.5
0%
699 699
ius
Fi
LC
Fre
Ire
lan
d P
202
1/2
025
sen
nan
ce
mi
llio
€5
00
n
Oc
t. 1
202
5
,
0.0
0%
49
7
49
7
Fre
ius
Fi
Ire
lan
d P
LC
20
17
/20
27
sen
nan
ce
€7
00
mi
llio
n
Feb
. 1,
20
27
2.1
25
%
696 695
Fre
ius
Fi
Ire
lan
d P
LC
202
1/2
028
sen
nan
ce
€5
00
mi
llio
n
Oc
t. 1
202
8
,
0.5
0%
49
7
49
7
Fre
ius
Fi
Ire
lan
d P
LC
202
1/2
03
1
sen
nan
ce
€5
00
mi
llio
n
Oc
t. 1
203
1
,
0.8
75
%
49
5
494
Fre
ius
Fi
Ire
lan
d P
LC
20
17
/20
32
sen
nan
ce
€5
00
mi
llio
n
Jan
. 30
203
2
,
3.0
0%
49
6
49
6
Fre
ius
SE
&C
KG
aA
20
/20
24
14
sen
o.
€4
50
mi
llio
n
Feb
20
24
. 1,
4.0
0%
0
45
9
44
Fre
ius
SE
&C
KG
aA
20
19
/20
25
sen
o.
€5
00
mi
llio
n
Feb
. 15
202
5
,
1.8
75
%
49
8
49
7
ius
SE
&C
KG
Fre
aA
20
22
/20
25
sen
o.
mi
llio
€7
50
n
Ma
24,
20
25
y
1.8
75
%
745 --
Fre
ius
SE
&C
KG
aA
20
20
/20
26
sen
o.
€5
00
mi
llio
n
Se
28,
20
26
p.
0.3
75
%
49
6
49
5
Fre
ius
SE
&C
KG
aA
20
20
/20
27
sen
o.
€7
50
mi
llio
n
Oc
t. 8
202
7
,
1.6
25
%
743 742
Fre
ius
SE
&C
KG
aA
20
20
/20
28
sen
o.
€7
50
mi
llio
n
Jan
202
8
. 15
,
0.7
5%
745 745
Fre
ius
SE
&C
KG
aA
20
19
/20
29
sen
o.
€5
00
mi
llio
n
Feb
. 15
202
9
,
2.8
75
%
49
6
49
5
Fre
ius
SE
&C
KG
aA
20
22
/20
30
sen
o.
€5
50
mi
llio
n
Ma
24,
20
30
y
2.8
75
%
545 --
Fre
ius
SE
&C
KG
aA
20
20
/20
33
sen
o.
€5
00
mi
llio
n
Jan
. 28
203
3
,
1.1
25
%
49
7
49
7
ius
US
Fi
Fre
II,
Inc
. 20
15
/20
23
sen
nan
ce
\$
US
illio
30
0 m
n
Jan
. 15
202
3
,
4.5
0%
30
8
265
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
20
19
/20
23
sen
are
o.
€6
50
mi
llio
n
No
v. 2
9,
202
3
0.2
5%
649 649
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
20
18
/20
25
sen
are
o.
€5
00
mi
llio
n
Jul
11,
20
25
y
1.5
0%
49
8
49
8
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
202
0/2
026
sen
are
o.
€5
00
mi
llio
n
Ma
29,
20
26
y
1.0
0%
49
7
49
6
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
20
19
/20
26
sen
are
o.
€6
00
mi
llio
n
No
v. 3
0,
202
6
0.6
25
%
59
6
595
ius
ica
l C
AG
&C
KG
Fre
M
ed
aA
202
2/2
027
sen
are
o.
mi
llio
€7
50
n
Se
20,
20
27
p.
3.8
75
%
745 --
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
20
19
/20
29
sen
are
o.
€5
00
mi
llio
n
No
v. 2
9,
202
9
1.2
5%
49
8
49
7
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
202
0/2
030
sen
are
o.
€7
50
mi
llio
n
Ma
29,
20
30
y
1.5
0%
746 746
Fre
ius
M
ed
ica
l C
US
Fi
II,
Inc
. 20
12
/20
22
sen
are
nan
ce
\$
US
700
illio
m
n
Jan
. 31
202
2
,
5.8
%
75
-- 618
Fre
ius
M
ed
ica
l C
US
Fi
II,
Inc
. 20
14
/20
24
sen
are
nan
ce
\$
US
40
0 m
illio
n
Oc
t. 1
5,
202
4
4.7
5%
40
9
352
Fre
ius
M
ed
ica
l C
US
Fi
III,
In
c. 2
019
/20
29
sen
are
nan
ce
\$
US
500
illio
m
n
Jun
202
9
e 1
5,
3.7
5%
505 434
Fre
ius
M
ed
ica
l C
US
Fi
III,
In
c. 2
020
/20
31
sen
are
nan
ce
\$
US
1,
000
illio
m
n
Feb
. 16
203
1
,
2.3
75
%
1,
018
875
ius
ica
l C
US
Fi
Fre
M
ed
III,
In
c. 2
02
1/2
026
sen
are
nan
ce
\$
US
illio
850
m
n
De
c. 1
202
6
,
1.8
75
%
865 744
Fre
ius
M
ed
ica
l C
US
Fi
III,
In
c. 2
02
1/2
03
1
sen
are
nan
ce
\$
US
650
illio
m
n
De
c. 1
203
1
,
3.0
0%
659 56
7
Bo
nd
s
16,
58
8
14,
634

On September 20, 2022, Fresenius Medical Care AG&Co. KGaA placed bonds with an aggregate volume of €750 million with a maturity of five years.

On May 24, 2022, Fresenius SE&Co. KGaA placed bonds with an aggregate volume of €1,300 million. The bonds consist of two tranches with maturities of three and eight years.

As of September 30, 2022, the bonds issued by Fresenius US Finance II, Inc. in the amount of US\$300 million, which are due on January 15, 2023, are shown as current portion of bonds in the consolidated statement of financial position.

14.CONVERTIBLE BONDS

As of September 30, 2022 and December 31, 2021, the convertible bonds of the Fresenius Group net of debt issuance costs consisted of the following:

Bo
ok
€ i
n m
val
ue
illio
ns
iona
Not
l am
t
oun
urit
Mat
y
Cou
pon
Cur
t
ren
ion
pric
con
vers
e
Sep
tem
ber
30
, 20
22
Dec
ber
31,
202
1
em
ius
SE
&C
KG
Fre
aA
20
17
/20
24
sen
o.
mi
llio
€5
00
n
Jan
. 31
202
4
,
0.0
00
%
€1
04
.28
35
48
8
48
2
rtib
Co
le b
ds
nve
on
48
8
48
2

The fair value of the derivative embedded in the convertible bonds of Fresenius SE&Co. KGaA was €13 thousand and €70 thousand at September 30, 2022 and December 31, 2021, respectively. Fresenius SE&Co. KGaA purchased stock options (call options) with a corresponding fair value to hedge future fair value fluctuations of this derivative.

Potential conversions are always cash-settled. Any increase of Fresenius' share price above the conversion price would be offset by a corresponding value increase of the call options.

15.PENSIONS AND SIMILAR OBLIGATIONS

Long-term pension liabilities decreased by €551 million from €1,675 million at December 31, 2021 to €1,124 million at September 30, 2022. This is mainly attributable to adjustments to the discount rate, which resulted in an actuarial gain of the same amount to be recognized in other comprehensive income (loss). For the German "Versorgungsordnung der Fresenius-Unternehmen", which accounts for the substantial portion of the pension liabilities at approximately 80%, a discount rate of 4.20% was applied as of September 30, 2022 (December 31, 2021: 1.40%).

16.NONCONTROLLING INTERESTS

As of September 30, 2022 and December 31, 2021, noncontrolling interests in the Fresenius Group were as follows:

€ i
illio
n m
ns
Sep
t. 3
0, 2
022
Dec
. 31
, 20
21
No
olli
int
in
ntr
sts
nco
ng
ere
ius
ica
l C
AG
&C
KG
Fre
M
ed
aA
sen
are
o.
10,
209
609
8,
No
olli
int
ntr
sts
nco
ng
ere
in V
tie
haf
AM
ED
Ak
sel
lsc
t
nge
85 88
No
olli
int
ntr
sts
nco
ng
ere
in t
ine
he
bus
nts
ss
seg
me
Fre
ius
M
ed
ica
l C
sen
are
1,
684
1,
280
Fre
ius
Ka
bi
sen
61
1
161
Fre
ius
He
lios
sen
166 134
Fre
ius
Va
d
sen
me
19 18
ing
in
To
tal
oll
ntr
ter
est
no
nco
s
12,
774
10,
29
0

Noncontrolling interests changed as follows:

€ i
illio
n m
ns
Q1
-- 3/
202
2
No
oll
ing
in
f D
mb
31,
20
21
ntr
ter
est
nco
s a
s o
ece
er
10,
29
0
No
olli
int
in
ofit
ntr
sts
nco
ng
ere
pr
59
7
of
ing
in
Pu
rch
oll
ntr
ter
est
ase
no
nco
s
609
Sto
ck
tio
op
ns
14
Div
ide
nd
nts
pay
me
-51
3
Sh
bu
bac
k p
of
are
rog
ram
y-
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
sen
are
o.
36
9
Cu
ef
fec
nd
oth
cha
ts a
rre
ncy
er
nge
s
40
8
1,
ing
in
No
oll
f S
be
r 3
0,
202
2
ntr
ter
est
tem
nco
s a
s o
ep
12,
774

The increase of noncontrolling interests of Fresenius Medical Care mainly relates to currency translation and the InterWell Health acquisition.

The increase of noncontrolling interests of Fresenius Kabi mainly results from the acquisition of a stake of 55% of mAbxience.

17. FRESENIUS SE&CO. KGAA SHAREHOLDERS' EQUITY

SUBSCRIBED CAPITAL

As of January 1, 2022, the subscribed capital of Fresenius SE&Co. KGaA consisted of 558,502,143 bearer ordinary shares.

On June 9, 2022, Fresenius SE&Co. KGaA successfully completed a capital increase in kind with subscription rights in return for the contribution of dividend entitlements as part of the share dividend. In connection with the capital increase, 4,735,134 new bearer ordinary shares were issued and the subscribed capital was increased by €4,735,134 to €563,237,277. The new shares will have full dividend entitlement for the fiscal year 2022; they are admitted to trading on the stock exchange.

During the first three quarters of 2022, no stock options were exercised. Consequently, as of September 30, 2022, the subscribed capital of Fresenius SE&Co. KGaA consisted of 563,237,277 bearer ordinary shares. The shares are issued as non-par value shares. The proportionate amount of the subscribed capital is €1.00 per share.

AUTHORIZED CAPITAL

By resolution of the Annual General Meeting on May 13, 2022, the previous Authorized Capital I was revoked and a new Authorized Capital I (2022) was created.

Accordingly, the general partner, Fresenius Management SE, is authorized, with the approval of the Supervisory Board, until May 12, 2027, to increase Fresenius SE& Co. KGaA 's share capital (subscribed capital) by a total amount of up to €125,000,000 through a single or multiple issues of new bearer ordinary shares against cash contributions and/or contributions in kind (Authorized Capital I (2022)). The number of shares must increase in the same proportion as the subscribed capital. In principle, shareholders must be granted a subscription right . In defined cases, the general partner is authorized, with the consent of the Supervisory Board, to decide on the exclusion of the shareholders' subscription right (e.g. to eliminate fractional amounts). For cash contributions, the authorization can only be exercised if the issue price is not significantly below the stock exchange price of the already listed shares at the time the issue price is fixed with final effect by the general partner. Furthermore, in case of a capital increase against cash contributions, the proportionate amount of the shares issued with exclusion of subscription rights may not

exceed 10% of the subscribed capital. An exclusion of subscription rights in the context of the use of other authorizations concerning the issuance or the sale of the shares of Fresenius SE&Co. KGaA or the issuance of rights which authorize or bind to the subscription of shares of Fresenius SE&Co. KGaA has to be taken into consideration during the duration of the Authorized Capital until its utilization. In the case of a subscription in kind, the subscription right can be excluded only in order to acquire a company, parts of a company or a participation in a company.

The authorizations granted concerning the exclusion of subscription rights can be used by Fresenius Management SE only to such extent that the proportional amount of the total number of shares issued with exclusion of the subscription rights does not exceed 10% of the subscribed capital. An exclusion of subscription rights in the context of the use of other authorizations concerning the issuance or the sale of the shares of Fresenius SE&Co. KGaA or the issuance of rights which authorize or bind to the subscription of shares of Fresenius SE&Co. KGaA has to be taken into consideration during the duration of the Authorized Capital until its utilization.

The changes to the Authorized Capital I became effective upon registration with the commercial register on July 5, 2022.

CONDITIONAL CAPITAL

In order to fulfill the subscription rights under the current stock option plan 2013 of Fresenius SE&Co. KGaA, Conditional Capital IV exists (see note 23, Share-based compensation plans). Another Conditional Capital III exists for the authorization to issue option bearer bonds and / or convertible bonds.

This authorization from May 18, 2018 was revoked by resolution of the Annual General Meeting of Fresenius SE&Co. KGaA on May 13, 2022 and replaced by an identical new Conditional Capital III with a five-year term.

Accordingly, the general partner is authorized, with the approval of the Supervisory Board, until May 12, 2027, to issue option bearer bonds and/ or convertible bearer bonds, once or several times, for a total nominal amount of up to €2.5 billion. To fulfill the granted subscription rights, the subscribed capital of Fresenius SE&Co. KGaA is increased conditionally by up to €48,971,202 through issuing of up to 48,971,202 new bearer ordinary shares. The conditional capital increase shall only be implemented to the extent that the holders of cash issued convertible bonds or of

cash issued warrants from option bonds exercise their conversion or option rights and as long as no other forms of settlement are used. The new bearer ordinary shares shall participate in the profits from the start of the fiscal year in which they are issued.

The new Conditional Capital III became effective upon registration with the commercial register on July 5, 2022.

The Conditional Capital did not change in the first three quarters of 2022. It was composed as follows as of September 30, 2022:

in € ina
Ord
ry sha
res
Co
nd
itio
nal
Ca
ital
I F
ius
AG
p
res
en
Sto
ck
Op
tio
n P
lan
20
03
(ex
ire
d)
p
4,
735
083
,
Co
nd
itio
nal
Ca
ital
II
Fre
ius
SE
p
sen
Sto
ck
Op
tio
n P
lan
20
08
(ex
ire
d)
p
3,
45
2,
937
Co
nd
itio
nal
Ca
ital
III
tio
n b
bo
nds
p
op
ear
er
rtib
and
/or
le b
ds
co
nve
on
48
97
1,
202
,
Co
nd
itio
nal
Ca
ital
IV
Fr
niu
s S
E&
Co
. K
Ga
A
p
ese
Sto
ck
Op
tio
n P
lan
20
13
22,
824
857
,
To
tal
Co
nd
itio
nal
Ca
ita
l as
of
Se
ber
30
202
2
tem
p
p
,
79,
984
079
,

CAPITAL RESERVES

Capital reserves are comprised of the premium paid on the issue of shares and the exercise of stock options (additional paid-in capital).

In the first half of 2022, the capital reserves increased by €142 million in connection with the capital increase of the subscribed capital. The accrued expenses in an amount of €0.8 million were charged against the capital reserves.

DIVIDENDS

Under the German Stock Corporation Act (AktG), the amount of dividends available for distribution to shareholders is based upon the unconsolidated retained earnings of Fresenius SE&Co. KGaA as reported in its statement of financial position determined in accordance with the German Commercial Code (HGB).

In May 2022, a dividend of €0.92 per bearer ordinary share was approved by Fresenius SE&Co. KGaA's shareholders at the Annual General Meeting. The total dividend was €514 million. The shareholders had the opportunity to exchange a portion of the dividend (Dividend Option Portion) for Fresenius SE&Co. KGaA shares. In June 2022, €147 million in dividend entitlements for new shares were distributed from authorized capital and therefore not substituted for cash. The remaining portion of the dividend in the amount of €367 million was paid in cash in June 2022.

OTHER NOTES

18.LEGAL AND REGULATORY MATTERS

The Fresenius Group is routinely involved in claims, lawsuits, regulatory and tax audits, investigations and other legal matters arising, for the most part, in the ordinary course of its business of providing healthcare services and products. Legal matters that the Fresenius Group currently deems to be material or noteworthy are described below. The Fresenius Group records its litigation reserves for certain legal proceedings and regulatory matters to the extent that the Fresenius Group determines an unfavorable outcome is probable and the amount of loss can be reasonably estimated. For the other matters described below, the Fresenius Group believes that the loss is not probable and/ or the loss or range of possible losses cannot be reasonably estimated at this time. The outcome of litigation and other legal matters is always difficult to predict accurately and outcomes that are not consistent with Fresenius Group's view of the merits can occur. The Fresenius Group believes that it has valid defenses to the legal matters pending against it and is defending itself vigorously. Nevertheless, it is possible that the resolution of one or more of the legal matters currently pending or threatened could have a material adverse effect on its business, results of operations and financial condition.

Further information regarding legal disputes, court proceedings and investigations can be found in detail in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS. In the following, only changes as far as content or wording are concerned during the first three quarters ended September 30, 2022 compared to the information provided in the consolidated financial statements are described. These changes should be read in conjunction with the overall information in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS; defined terms or abbreviations having the same meaning as in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.

INTERNAL REVIEW /FCPA COMPLIANCE

Due in part to COVID-19 pandemic restrictions, the monitorship program faced certain delays, but FMC-AG&Co. KGaA is working to complete all its obligations under the resolution with the United States Department of Justice (DOJ) and the Securities and Exchange Commission (SEC) and expects the certification decision of the monitor by the end of 2022 and, if that decision is to certify, the formalization and publication of the end of the monitorship by the end of the first quarter of 2023.

CIVIL COMPLAINT ''HAWAII''

On June 7, 2022, Fresenius Medical Care Holdings, Inc. (FMCH) and Hawaii entered into an agreement under which FMCH paid US\$13 million (€12 million) in restitution and interest and all claims, counterclaims, and cross-claims raised by or against FMCH in any part of the litigation were extinguished.

SUBPOENAS ''COLORADO AND NEW YORK''

FMCH cooperated in the Denver USAO investigation, which FMCH understands had concluded on or before June 1, 2022.

SUBPOENA ''FRESENIUS VASCULAR CARE'' (AAC) FMCH cooperated in the Brooklyn investigation, which was understood to be separate and distinct from settlements entered in 2015 in Connecticut, Florida and Rhode Island of allegations against American Access Care LLC (AAC) following FMCH's 2011 acquisition of AAC.

On July 12, 2022, after the Court denied the USAO's motions to renew the sealing of the relators' complaint, the USAO filed a complaint-in-intervention. United States ex rel. Pepe and Sherman v. Fresenius Vascular Care, Inc. et al, 1:14-cv-3505. The United States' and relators' complaints allege that the defendants billed and received government payment for surgery that was not medically necessary. FMCH expects to defend the allegations asserted in the litigation now proceeding.

SUBPOENA ''NEW YORK'' (SHIEL)

On June 14, 2022, the Brooklyn USAO declined to intervene on two anonymous relator complaints that underlay the investigation. The relators, who remain anonymous, are proceeding with litigation at their own expense against both Shiel and FMCH entities, alleging that the defendants

wrongly caused government payers to pay for laboratory tests that were falsely or improperly invoiced and retaliated against relators for objecting to the alleged misconduct. Relator v. Shiel Medical Laboratory, 1:16-cv-01090 (E.D.N.Y. 2016); Relator v. Shiel Holdings, 1:17-cv-02732 (E.D.N.Y. 2017). FMCH will defend allegations directed against entities it controls .

VIFOR PATENT INFRINGEMENT FRESENIUS MEDICAL CARE (DELAWARE)

In relation to the remaining pending cases and the defendant Teva, trial took place for the first complaint between January 19 and 22, 2021. Another patent newly listed in the Orange Book was added to the second complaint on June 23, 2021. Trial was scheduled for the second complaint for late June 2022, but was cancelled on June 14, 2022. By final judgement dated August 25, 2022, the Court decided for the first complaint that the generic product proposed in Teva's ANDA infringes the patent claims subject to the complaint and that such patent claims are valid. Further, unless the order is overturned or the parties agree otherwise, the effective date of any final approval by the FDA for Teva's ANDA shall not be a date until the underlying patent, including any pediatric extension, expires. On September 21, 2022, Teva filed an appeal to the U.S. Court of Appeals for the Federal Circuit to contest the first instance court decision. Also on September 21, 2022, VFMCRP filed another complaint for patent infringement against Teva in the U.S. District Court for the District of Delaware (Case

No. 1:22-cv-01227-MN, third complaint) in response to the company's ANDA for generic versions of Velphoro® and on the basis of another newly listed patent in the Orange Book. On October 4, 2022, a motion to stay the proceedings of the second complaint until the appeal for the first complaint is resolved was granted by the first instance Court.

HBDI REQUEST

In February 2022, FMC-AG&Co. KGaA received a formal request for information from the Hessen Data Protection Authority (Hessischer Beauftragter für Datenschutz und Informationsfreiheit or HBDI). The information request relates to specific data processing functions of a few of FMC-AG&Co. KGaA's peritoneal dialysis devices. FMC-AG&Co. KGaA is committed to comply with the HBDI's request and cooperate with them, and it is working to provide the relevant information.

OSHA COMPLAINT

On March 20 and April 12, 2022, respectively, an attorney employed as general counsel for FMC-AG&Co. KGaA's North American division from 2013 to 2016 filed a complaint with the Occupational Safety and Health Administration (OSHA) under the Sarbanes-Oxley Act of 2002 and other anti-retaliation statutes, and a civil lawsuit in Suffolk County, Massachusetts seeking compensation for personnel management decisions allegedly adverse to him. OSHA Case No. 1-076-22-049; Kott v. National Medical Care, Inc., Case No. 22-802 (Superior Court, Suffolk County, Mass.)

The plaintiff alleges in support of his demands for compensation that he was transferred to a subordinate position in the global legal department, and subsequently terminated from employment as part of the FME25 reorganization, in retaliation for legal advice he provided with respect to a licensing agreement with DaVita relating to pharmaceutical operations and products. The DaVita licensing agreement expired by its terms in 2017.

As previously disclosed in FMC-AG&Co. KGaA's financial statements, the United States Department of Justice has reviewed multiple aspects of the DaVita contract in question, including those relevant to the plaintiff's allegations. No enforcement action has resulted against FMC-AG& Co. KGaA.

Other bases of retaliation alleged by the plaintiff implicate internal personnel and privacy protection concerns that do not impact ongoing operations, and on which FMC-AG&Co. KGaA does not comment.

GENERAL RISKS

On April 21, 2022, Fresenius Medical Care Holdings, Inc. (FMCH) paused shipping of new dialysis machines in the United States at the recommendation of the FDA following FMCH's voluntary report of a potential bio-compatibility concern. The concern arose from a component that was already scheduled to be replaced later in 2022. As of October 28, 2022, FMCH received clearance from the FDA encompassing the replacement component and resumed shipping machines.

19. FINANCIAL INSTRUMENTS

VALUATION OF FINANCIAL INSTRUMENTS

Carrying amounts of financial instruments

As of September 30, 2022 and December 31, 2021, the carrying amounts of financial instruments by item of the statement of financial position and structured according to categories were as follows:

Se
be
r 3
0,
202
2
tem
p
Re
lati
to
cat
ng
no
ego
ry
€ i
illio
n m
ns
Car
ryin
t
g am
oun
Am
orti
zed
t
cos
Fair
val
ue t
hro
ugh
pro
1
fit a
nd
loss
Fair
val
hro
ugh
ue t
oth
er
sive
hen
com
pre
me2
inco
Der
ivat
ives
igna
des
ted
ash
flo
as c
w
hed
gin
g
inst
ents
rum
at f
air
valu
e
Put
ion
opt
liab
ilitie
s
ed
mea
sur
at f
air
valu
e
Val
ion
uat
ing
ord
to
acc
IFR
S 1
6 fo
r
leas
ing
ivab
les
and
rece
liab
ilitie
s
Fin
cia
l as
set
an
s
Cas
h a
nd
h e
iva
len
ts
cas
qu
2,
128
1,
845
283
Tra
de
d o
the
cei
vab
les
les
llow
for
ted
edi
t lo
nts
acc
ou
an
r re
s a
anc
es
ex
pec
cr
sse
s
,
977
7,
792
7,
93 1 91
Ac
cei
vab
le f
d lo
late
d p
ies
nts
to
art
cou
re
rom
an
ans
re
169 169
3
Oth
fin
ial
ets
er
anc
ass
2,
978
2,
055
30
7
3
45
31 132
Fin
cia
l as
set
an
s
13,
252
11,
86
1
683 454 31 -- 223
Fin
cia
l li
ab
ilit
ies
an
Tra
de
ble
nts
acc
ou
pa
ya
1,
926
1,
926
Sh
ble
late
d p
ies
ort
-te
nts
to
art
rm
ac
cou
pa
ya
re
71 71
Sh
de
bt
ort
-te
rm
1,
608
1,
608
Sh
bt f
ies
de
late
d p
ort
-te
art
rm
rom
re
11 11
Lon
m d
ebt
ter
g-
2,
87
1
2,
87
1
Lea
liab
ilit
ies
se
7,
04
1
7,
04
1
Bo
nds
16,
58
8
16,
58
8
Co
rtib
le b
ond
nve
s
48
8
48
8
4
Oth
fin
ial
liab
ilit
ies
er
anc
802
5,
2,
89
1
718 18 2,
175
Fin
cia
l li
ab
ilit
ies
an
36
40
6
,
26,
454
718 -- 18 2,
175
7,
04
1

1 All included financial assets and liabilities are mandatorily measured at fair value through profit and loss according to IFRS 9.

2 The option to measure equity instruments at fair value through other comprehensive income has been exercised. The option has been used for €94 million other investments (included in other financial assets).

3 Other financial assets are included in the item other current and non-current assets in the consolidated statement of financial position.

4 Other financial liabilities are included in the items short-term provisions and other short-term liabilities and long-term provisions and other long-term liabilities in the consolidated statement of financial position.

De
ber
31
202
1
cem
,
lati
Re
to
cat
ng
no
ego
ry
€ i
illio
n m
ns
Car
ryin
t
g am
oun
Am
orti
zed
t
cos
Fair
val
hro
ugh
ue t
pro
1
fit a
nd
loss
Fair
val
hro
ugh
ue t
oth
er
hen
sive
com
pre
me2
inco
ivat
ives
Der
des
igna
ted
ash
flo
as c
w
hed
gin
g
inst
ents
rum
at f
air
valu
e
Put
ion
opt
liab
ilitie
s
ed
mea
sur
at f
air
valu
e
ion
Val
uat
ord
ing
to
acc
IFR
S 1
6 fo
r
leas
ing
ivab
les
and
rece
liab
ilitie
s
Fin
cia
l as
set
an
s
Cas
iva
h a
nd
h e
len
ts
cas
qu
764
2,
936
1,
828
Tra
de
d o
the
cei
vab
les
les
llow
for
ted
edi
t lo
nts
acc
ou
an
r re
s a
anc
es
ex
pec
cr
sse
s
,
7,
045
6,
822
108 34 81
cei
le f
ies
Ac
vab
d lo
late
d p
nts
to
art
cou
re
rom
an
ans
re
147 147
3
Oth
fin
ial
ets
er
anc
ass
2,
56
0
1,
667
342 41
2
8 131
Fin
cia
l as
set
an
s
12,
51
6
10,
572
1,
27
8
44
6
8 -- 212
Fin
cia
l li
ilit
ies
ab
an
Tra
de
ble
nts
acc
ou
pa
ya
2,
039
2,
039
Sh
ble
late
d p
ies
ort
-te
nts
to
art
rm
ac
cou
pa
ya
re
92 92
Sh
de
bt
ort
-te
rm
2,
84
1
2,
84
1
Sh
de
bt f
late
d p
ies
ort
-te
art
rm
rom
re
8 8
Lon
m d
ebt
ter
g-
2,
600
2,
600
liab
ilit
ies
Lea
se
6,
59
0
6,
59
0
Bo
nds
14,
634
14,
634
Co
rtib
le b
ond
nve
s
48
2
48
2
4
Oth
fin
ial
liab
ilit
ies
er
anc
4,
026
2,
40
7
55
7
18 1,
044
Fin
cia
l li
ilit
ies
ab
an
33
312
,
25,
103
55
7
-- 18 1,
044
6,
59
0

1 All included financial assets and liabilities are mandatorily measured at fair value through profit and loss according to IFRS 9.

2 The option to measure equity instruments at fair value through other comprehensive income has been exercised. The option has been used for €85 million other investments (included in other financial assets).

3 Other financial assets are included in the item other current and non-current assets in the consolidated statement of financial position.

4 Other financial liabilities are included in the items short-term provisions and other short-term liabilities and long-term provisions and other long-term liabilities in the consolidated statement of financial position.

Fair value of financial instruments

The following table shows the carrying amounts and the fair value hierarchy levels as of September 30, 2022 and December 31, 2021:

Se
be
r 3
tem
p
0,
202
2
De
ber
31
cem
202
1
,
Fai
alu
r v
e
Fai
lue
r va
€ i
illio
n m
ns
ryin
Car
g am
t
oun
Lev
el 1
Lev
el 2
Lev
el 3
Car
ryin
g amo
unt
Lev
el 1
Lev
el 2
Lev
el 3
Fin
cia
l as
set
an
s
1
Ca
sh
and
sh
iva
len
ts
ca
equ
283 283 828 828
1
cei
for
edi
Tra
de
d o
the
vab
les
les
llow
ted
t lo
nts
acc
ou
an
r re
s a
anc
es
ex
pec
cr
sse
s
,
94 94 142 142
1
Oth
fin
ial
ets
er
anc
ass
De
bt
ins
tru
nts
me
46
8
46
3
5 42
2
41
8
4
Eq
uity
in
tm
ent
ves
s
266 61 114 91 32
0
122 105 93
De
riva
tive
s d
esi
d a
ash
flo
w h
edg
ing
in
ate
str
ent
gn
s c
um
s
31 31 8 8
De
riva
tive
des
ign
d a
s h
edg
ing
in
ot
ate
str
ent
s n
um
s
26 26 12 12
Fin
cia
l li
ilit
ies
ab
an
Lon
m d
ebt
ter
g-
2,
87
1
2,
813
2,
600
2,
626
Bo
nds
16,
58
8
14,
574
14,
634
15,
20
1
Co
rtib
le b
ond
nve
s
48
8
9
47
48
2
49
9
1
Oth
fin
ial
liab
ilit
ies
er
anc
tio
iab
ilit
ies
Put
n l
op
2,
175
2,
175
1,
044
1,
044
Ac
ed
tin
din
for
isit
ion
t p
ent
uts
tan
cru
con
gen
aym
s o
g
ac
qu
s
680 680 52
8
52
8
De
riva
tive
s d
esi
d a
ash
flo
w h
edg
ing
in
ate
str
ent
gn
s c
um
s
18 18 18 18
De
riva
tive
des
ign
d a
s h
edg
ing
in
ot
ate
str
ent
s n
um
s
38 38 29 29

1 Fair value information is not provided for financial instruments, if the carrying amount is a reasonable estimate of the fair value due to the relatively short period of maturity of these instruments.

The increase of put option liabilities relates to the acquisition of mAbxience and InterWell Health. These put option liabilities are classified as level 3.

instruments and classification of fair value measurements according to the three-tier fair value hierarchy as well as explanations with regard to existing and expected risks

from financial instruments and hedging can be found in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.

Explanations regarding the significant methods and assumptions used to estimate the fair values of financial

The following table shows the changes of the fair values of financial instruments classified as level 3 in the first three quarters of 2022:

€ i
illio
n m
ns
ity i
Equ
stm
ents
nve
Acc
d co
ntin
t
rue
gen
and
ing
ts o
utst
pay
men
for
uisi
tion
acq
s
ion
liab
iliti
Put
opt
es
of
As
Ja
1,
202
2
nu
ary
93 52
8
1,
044
Ad
dit
ion
s
2 180 1,
102
Dis
als
pos
-- -27 -7
Ga
in/
los
ize
d i
rof
it o
r lo
s r
eco
gn
n p
ss
-11 -7 0
Ga
in/
los
ize
d i
ity
s r
eco
gn
n e
qu
-- -- -12
9
Cu
ef
fec
nd
oth
cha
ts a
rre
ncy
er
nge
s
7 6 165
As
of
Se
be
r 3
0,
202
2
tem
p
91 680 2,
175

20.INFORMATION ON CAPITAL MANAGEMENT

The Fresenius Group has a solid financial profile. As of September 30, 2022, the equity ratio was 42.5% and the debt ratio (debt/total assets) was 35.6%. As of September 30, 2022, the leverage ratio (before special items) on the basis of net debt/EBITDA, calculated on the basis of closing rates, was 3.86 (December 31, 2021: 3.55).

The aims of the capital management and further information can be found in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.

The Fresenius Group is covered by the rating agencies Moody's, Standard&Poor's and Fitch.

The following table shows the company rating of Fresenius SE&Co. KGaA:

Sep
t. 3
0, 2
022
Dec
. 31
, 20
21
r's
Sta
nda
rd&
Poo
Co
e C
red
it R
ati
rat
rpo
ng
BB
B
BB
B
Ou
tlo
ok
ble
sta
ble
sta
's
Mo
ody
Co
e C
it R
ati
red
rat
rpo
ng
Baa
3
Baa
3
Ou
tlo
ok
ble
sta
ble
sta
Fit
ch
Co
e C
red
it R
ati
rat
rpo
ng
BB
B-
BB
B
Ou
tlo
ok
ble
sta
ble
sta

21. SUPPLEMENTARY INFORMATION ON THE CONSOLIDATED STATEMENT OF CASH FLOWS

In June 2022, dividend entitlements of Fresenius SE&Co. KGaA's shareholders in the amount of €147 million were not serviced in cash, but substituted for new shares from authorized capital (see note 17, Fresenius SE&Co. KGaA shareholders' equity). The cash settlement of the dividend entitlements of Fresenius SE&Co. KGaA's shareholders amounted to €367 million and is shown within net cash used in financing activities.

Fresenius

1st -- 3rd Quarter and 3rd Quarter 2022 Quarterly Financial Report

22. NOTES ON THE CONSOLIDATED SEGMENT REPORTING

GENERAL

The consolidated segment reporting tables shown on pages 40 to 41 of this interim report are an integral part of the notes.

The Fresenius Group has identified the business segments Fresenius Medical Care, Fresenius Kabi, Fresenius Helios and Fresenius Vamed, which corresponds to the internal organizational and reporting structures (Management Approach) at September 30, 2022.

The column Corporate is comprised of the holding functions of Fresenius SE&Co. KGaA as well as Fresenius Digital Technology GmbH, which provides services in the field of information technology. Corporate includes intersegment consolidation adjustments as well as all special items (see note 3, Special items).

The business segments were identified in accordance with IFRS 8, Operating Segments, which defines the segment reporting requirements in the annual financial statements and interim reports with regard to the operating business, product and service businesses and regions. Further explanations with regard to the business segments can be found in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.

NOTES ON THE BUSINESS SEGMENTS

Explanations regarding the notes on the business segments can be found in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.

RECONCILIATION OF KEY FIGURES TO CONSOLIDATED EARNINGS

€ i
illio
n m
ns
Q1
-- 3/
202
2
Q1 -
-3/
202
1
To
tal
EB
IT
of
ing
ort
ent
rep
se
gm
s
3,
026
3,
120
Sp
eci
al i
tem
s
-37
4
-51
Ge
al c
te
ner
orp
ora
exp
ens
es
Co
e (
EB
IT)
rat
rpo
-18 -34
Gr
EB
IT
ou
p
2,
634
3,
035
Ne
t in
ter
est
-37
5
-38
4
inc
Inc
e b
efo
e t
om
re
om
axe
s
2,
259
65
2,
1

RECONCILIATION OF NET DEBT WITH THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION

€ i
illio
n m
ns
Sep
t. 3
0, 2
022
Dec
. 31
, 20
21
Sh
de
bt
ort
-te
rm
1,
608
2,
84
1
Sh
de
bt f
late
d p
ies
ort
-te
art
rm
rom
re
11 8
Cu
rtio
f lo
m d
ebt
nt
ter
rre
po
n o
ng-
52
8
47
3
Cu
rtio
f le
lia
bil
itie
nt
rre
po
n o
ase
s
91
1
832
Cu
rtio
f b
ond
nt
rre
po
n o
s
30
8
618
Lon
m d
ebt
les
rtio
ter
ent
g-
s c
urr
po
n
,
2,
343
2,
127
liab
ilit
ies
rtio
Lea
les
ent
se
s c
urr
po
n
,
6,
130
5,
758
Bo
nds
les
rtio
ent
s c
urr
po
n
,
16,
280
14,
016
Co
rtib
le b
ond
nve
s
48
8
48
2
De
bt
28,
607
27,
155
les
ash
d c
ash
uiv
ale
nts
s c
an
eq
2,
128
2,
764
Ne
t d
ebt
26,
9
47
24,
39
1

23.SHARE-BASED COMPENSATION PLANS

SHARE-BASED COMPENSATION PLANS OF FRESENIUS SE&CO. KGAA

As of September 30, 2022, Fresenius SE&Co. KGaA had two share-based compensation plans in place: the Fresenius SE&Co. KGaA Long Term Incentive Program 2013 (2013 LTIP) which is based on stock options and phantom stocks and the Long Term Incentive Plan 2018 (LTIP 2018) which is solely based on performance shares. Currently, solely LTIP 2018 can be used to grant performance shares.

Transactions during the first three quarters of 2022 On September 12, 2022, Fresenius SE&Co. KGaA awarded 1,509,617 performance shares under the LTIP 2018, the total fair value at the grant date being €40 million, including 328,818 performance shares or €9 million awarded to the members of the Management Board of Fresenius Management SE. The fair value per performance share at the grant date was €26.30.

During the first three quarters of 2022, no stock options were exercised.

At September 30, 2022, 3,669,714 stock options issued under the 2013 LTIP were outstanding and exercisable. The members of the Fresenius Management SE Management Board held 461,250 stock options. At September 30, 2022, the Management Board members of Fresenius Management SE held 744,095 performance shares and employees of Fresenius SE&Co. KGaA held 3,042,996 performance shares under the LTIP 2018.

SHARE-BASED COMPENSATION PLANS OF FRESENIUS MEDICAL CARE AG&CO. KGAA On July 25, 2022, 1,673,865 performance shares with a total fair value of €68 million were allocated under the Fresenius Medical Care AG&Co. KGaA Long-Term Incentive Plan 2022+. At the time of allocation, the fair value per performance share was €40.46.

On March 1, 2022, 220,311 performance shares with a total fair value of €12 million were allocated under the Management Board Long Term Incentive Plan 2020 to the members of the Management Board and to senior members of Fresenius Medical Care AG&Co. KGaA's managerial staff who serve on Fresenius Medical Care AG&Co. KGaA's Executive Committee (Executive Committee). Of this number, 160,668 performance shares with a total fair value of €8 million relate to members of the Management Board and 59,643 performance shares with a total fair value of €3 million relate to members of the Executive Committee. These amounts will be amortized over the three-year

vesting period. The weighted average fair value per performance share at the allocation date was €52.58.

During the first three quarters of 2022, 409,110 stock options were exercised. Fresenius Medical Care AG&Co. KGaA received cash of €20.4 million upon exercise of these stock options.

24.SUBSEQUENT EVENTS

October 2022 was characterized worldwide by a regionally varying development of the COVID-19 pandemic with continuing high infection numbers and associated shortage of resources. The further development of the global situation and its impact on Fresenius remain uncertain.

Russia's ongoing war against Ukraine and the associated price increases, especially for energy, raw materials, and transport, will continue to have a direct and indirect

negative impact on the business activities of the Fresenius Group, which cannot be estimated at present.

The development of personnel costs and the disruption of supply chains also remain issues on a global level. Their impact on Fresenius will be continuously analyzed in detail.

Beyond that, there have been no significant changes in the Fresenius Group's operating environment following the end of the first three quarters of 2022. No other events of material importance on the assets and liabilities, financial position, and results of operations of the Group have occurred following the end of the first three quarters of 2022.

25.CORPORATE GOVERNANCE

For each consolidated stock exchange listed entity, the declaration pursuant to Section 161 of the German Stock Corporation Act (Aktiengesetz) has been issued and made available to shareholders on the website of Fresenius SE&Co. KGaA (www.fresenius.com/corporate-governance), and of Fresenius Medical Care AG&Co. KGaA (www.freseniusmedicalcare.com).

FINANCIAL CALENDAR

Re
n F
Y/2
2
rt o
po
Co
nfe
cal
l,
Liv
ebc
ast
ren
ce
e w
Feb
22,
20
23
rua
ry
Re
n 1
20
23
rt o
st q
ter
po
uar
Co
nfe
cal
l,
Liv
ebc
ast
ren
ce
e w
Ma
9,
202
3
y
An
l G
ral
Me
eti
nua
ene
ng
Ma
17,
20
23
y
alf
Re
n 1
st h
202
3
rt o
po
Co
nfe
cal
l,
Liv
ebc
ast
ren
ce
e w
Au
st 2
202
3
gu
,
Re
- 3
rd
202
3
n 1
rt o
st -
art
po
qu
er
Co
nfe
cal
l,
Liv
ebc
ast
ren
ce
e w
No
ber
2,
202
3
vem

Subject to change

FRESENIUS SHARE/ADR

Or
din
sh
ary
are
AD
R
Sec
uri
tie
s id
ific
ati
57
8 5
60
ent
on
no.
CU
SIP
35
804
M1
05
Tic
ker
mb
ol
FR
E
sy
Tic
ker
mb
ol
sy
FS
NU
Y
ISI
N
DE
000
856
04
57
ISI
N
US
35
804
M1
053
Blo
ber
bo
l
FR
E G
R
om
g s
ym
Str
uct
ure
Sp
d L
l 1
AD
R
ons
ore
eve
Re
bo
l
FR
EG
.de
ute
rs s
ym
Rat
io
4 A
DR
har
1 s
e
=
Ma
in t
rad
ing
lo
ion
Fra
nkf
/ X
cat
urt
etr
a
Tra
din
latf
g p
orm
OT
C

CONTACT

Corporate Headquarters Else-Kröner-Straße 1 Bad Homburg v. d. H. Germany

Postal address Fresenius SE & Co. KGaA 61346 Bad Homburg v. d. H. Germany

Contact for shareholders Investor Relations & Sustainability Telephone: ++ 49 61 72 6 08-24 87 Telefax: ++ 49 61 72 6 08-24 88 E-Mail: [email protected]

Contact for journalists

Corporate Communications Telephone: ++ 49 61 72 6 08-23 02 Telefax: ++ 49 61 72 6 08-22 94 E-mail: [email protected]

Commercial Register: Bad Homburg v. d. H.; HRB 11852 Chairman of the Supervisory Board: Wolfgang Kirsch

General Partner: Fresenius Management SE Registered Office and Commercial Register: Bad Homburg v.d.H.; HRB 11673 Management Board: Michael Sen (President and CEO), Dr. Sebastian Biedenkopf, Dr. Francesco De Meo, Sara Hennicken, Dr. Carla Kriwet, Dr. Ernst Wastler Chairman of the Supervisory Board: Wolfgang Kirsch

For additional information on the performance indicators used please refer to our website https://www.fresenius.com/alternative-performance-measures.

Forward-looking statements:

This Quarterly Financial Report contains forward-looking statements. These statements represent assessments which we have made on the basis of the information available to us at the time. Should the assumptions on which the statements are based on not occur, or if risks should arise – as mentioned in the consolidated financial statements and the management report as of December 31, 2021 applying Section 315e HBG in accordance with IFRS and the SEC filings of Fresenius Medical Care AG & Co. KGaA – the actual results could differ materially from the results currently expected.

Talk to a Data Expert

Have a question? We'll get back to you promptly.