Investor Presentation • Nov 3, 2022
Investor Presentation
Open in ViewerOpens in native device viewer
3November 2022
› SPA signed with Vinci to sell IT Services for appr. EUR 400m (est.)
› Chip shortage impact:
*Adjusted EPS/share
Double digit growth in revenues and profit – H1 cash flow burdened by chip crisis but Q3 positive
*Adjusted EPS/share
| Mio EUR |
30 09 2022 |
31 12 2021 |
30 09 2022 |
31 12 2021 |
|
|---|---|---|---|---|---|
| NON-CURRENT ASSETS |
447 4 , |
519 0 , |
CAPITAL AND RESERVES |
442 8 , |
423 3 , |
| Fixed Assets |
409 9 , |
478 8 , |
Equity | 442 8 , |
423 3 , |
| as of , plant and Property equipment |
100 6 , |
132 5 , |
as of shares Treasury |
0 0 , |
-46 8 , |
| as of Goodwill |
181 4 , |
208 3 , |
NON-CURRENT LIABILITIES |
268 7 , |
348 2 , |
| Other Assets |
37 5 , |
40 2 , |
loans and borrowings Long-term |
196 2 , |
238 4 , |
| CURRENT ASSETS |
851 7 , |
833 2 , |
Other Liabilities Non-Current |
72 5 , |
109 8 , |
| Inventories | 242 7 , |
187 3 , |
CURRENT LIABILITIES |
587 7 , |
580 7 , |
| Trade receivables |
164 5 , |
232 5 , |
Trade payables |
196 2 , |
270 0 , |
| from Contract Assets Customers |
30 9 , |
32 8 , |
Liabilities from Contract Customers |
67 2 , |
85 0 , |
| Cash and cash equivalents |
118 7 , |
296 5 , |
Short-term loans and borrowings |
117 0 , |
72 3 , |
| Other receivables and prepayments |
75 4 , |
83 9 , |
Other Liabilities Current |
97 6 , |
153 4 , |
| classified held for sales assets as |
219 5 , |
0 0 , |
liabilities classified held for sale as |
109 7 , |
|
| Total Assets |
1 299 2 , |
1 352 1 , |
Total Liabilities & Equity |
1 299 2 , |
1 352 1 , |
| Mio EUR |
30 09 2022 |
31 12 2021 |
30 09 2022 |
31 12 2021 |
|
|---|---|---|---|---|---|
| NON-CURRENT ASSETS |
447 4 , |
519 0 , |
CAPITAL AND RESERVES |
442 8 , |
423 3 , |
| Fixed Assets |
409 9 , |
478 8 , |
Equity | 442 8 , |
423 3 , |
| as of , plant and Property equipment |
100 6 , |
132 5 , |
as of shares Treasury |
0 0 , |
-46 8 , |
| as of Goodwill |
181 4 , |
208 3 , |
NON-CURRENT LIABILITIES |
268 7 , |
348 2 , |
| Other Assets |
37 5 , |
40 2 , |
loans and borrowings Long-term |
196 2 , |
238 4 , |
| CURRENT ASSETS |
851 7 , |
833 2 , |
Other Liabilities Non-Current |
72 5 , |
109 8 , |
| Inventories | 242 7 , |
187 3 , |
CURRENT LIABILITIES |
587 7 , |
580 7 , |
| Trade receivables |
164 5 , |
232 5 , |
Trade payables |
196 2 , |
270 0 , |
| from Contract Assets Customers |
30 9 , |
32 8 , |
Liabilities from Contract Customers |
67 2 , |
85 0 , |
| Cash and cash equivalents |
118 7 , |
296 5 , |
Short-term loans and borrowings |
117 0 , |
72 3 , |
| Other receivables and prepayments |
Other Liabilities 75 4 83 9 Current , , |
97 6 , |
153 4 , |
||
| classified held for sales assets as |
219 5 , |
0 0 , |
liabilities classified held for sale as |
109 7 , |
|
| Total Assets |
1 299 2 , |
1 352 1 , |
Total Liabilities & Equity |
1 299 2 , |
1 352 1 , |
| Equity Ratio |
1% 34 , |
3% 31 , |
|||
| Total Cash (Cont Operations) Disc + |
162 3 , |
296 5 , |
Cash/Net Total Debt* Net |
-157 2 , |
-14 2 , |
| Working Capital excluding 15** IFRS |
251 4 , |
149 9 , |
* Definition Net Cash: Cash and cash equivalents less non-current and current financing liabilities (excl. liabilities from leasing according to IFRS 16)
** Definition Working Capital: Inventories plus trade receivables less trade payables (excl. IFRS 15 contract assets and liabilities)
› Thereof, EUR 260m at Closing (Dec), EUR 80m after audit (Mar/Apr 23), EUR 60m in escrow (EUR 40m/20m until Dec 23/Jun 24)
No showstoppers for Closing – payment/cash expected end of December 2022
| in EUR m | S&T AG 2021 |
The new Kontron 2023* |
Comment |
|---|---|---|---|
| Company name | S&T AG | Kontron AG | Changed at AGM May 2022, S&T related to IT biz, Kontron to IoT products |
| Revenues | 1,342 | > 1,200 | 2023 after divesting EUR 395m IT service, 40m Russia |
| GM in % | 36% | > 40% | Change in product mix, will further increase margin after 2023 |
| Net profit | 48.3 (3.6%) | > 60 (5%) | Will increase 2023 vs 2021 despite divested IT services |
| Employees | 6,206 (Dec. 21) | 4,343 | Minus 1,640 "Focus", minus 380 Russia, before M&A |
| Revenue / FTE | 216 TEUR | 276 TEUR | |
| Equity ratio | 32% | > 45% | Increased cash and less total assets |
| Entities (as of operative) | 80 | 58 (32) | Less complex structure |
| Exposure CIS region | 7% CIS | < 3% | Not material anymore, East European activities within EU drastically reduced |
| IN TEUR | EBIT ADJUSTMENTS |
|---|---|
| 8,474 | STATED EBIT |
|---|---|
| -2374 | Side cost divestment IT services |
| -155 | FX losses |
| -782 | PPVs paid due to chip crisis and not recovered | ||
|---|---|---|---|
| ------ | -- | ------------------------------------------------ | -- |
| CONTINUED and DISCONTINUED OPERATION | ||||||
|---|---|---|---|---|---|---|
| REVENUES | IN TEUR | CASH | IN TEUR | INVENTORY | IN TEUR | |
| Q2 Total | 331,012 | Jun Total | 167,608 | Jun Total | 246,162 | |
| Q3 Cont. | 262,382 | Sep Cont. | 118,717 | Sep Cont. | 242,724 | |
| Q3 Discon. | 97,604 | Sep Discon. | 43,581 | Sep Discon. | 18,141 | |
| Q3 Total | 359,986 | Sep Total | 162,298 | Sep Total | 260,865 | |
| Jun prepaid | 13,923 | |||||
| Sep prepaid | 16,479 |
| IN TEUR | OP. CASH FLOW ADJUSTMENTS |
|---|---|
| 6,144 | STATED OP. CASH FLOW |
| 7,543 | Increase in A/R factored from 30.6.2022 to 30.09.2022 |
| -601 | ADJUSTED OP. CASH FLOW |
| ORGANIC GROWTH in TEUR |
Q3/21 | Q3/22 |
|---|---|---|
| Stated revenues | 237,351 | 262,382 |
| Divestment (Russia, MD) | 11,212 | |
| FX adjustment | -10,027 | |
| ORGANIC GROWTH | 11.1% |
| GEOGRAPHICAL SPLIT Q3/22 | ||
|---|---|---|
| (in %) | Revenue | EBITDA |
| Europe | 76.5% | 89.5% |
| North America | 13.3% | 4.2% |
| Asia | 7.0% | 10.4% |
| RUS/BY/MD | 3.2% | -4.1% |
› Russia, Belarus, Focus
First transaction H1/2023, Kontron intends to acquire min. EUR 250m in 2023 and 500m in 2023/2024
| GUIDANCE 2022 | continued | disc. operations |
|---|---|---|
| Revenue | EUR 1,100m | EUR 395m |
| EBITDA | EUR 111m | EUR 39m |
| Net profit | EUR 56m | |
| AGENDA 2025 | S&T 2021act |
New Kontron 2022fc |
New Kontron 2025p |
|---|---|---|---|
| Revenue | EUR 1,342m | EUR 1,100m | EUR 2,000m |
| EBITDA | EUR 126.3m | EUR 110m* | EUR 260m |
| Net Profit | EUR 48.3m | EUR 56m* | EUR 120m |
| * operative, no divestment profits incl. |
Vision 2030 – transformation to IoT aaS/SLAs will boost EBITDA above 15%
| 2020 | We decided to stop investments in Russia and CIS countries |
|---|---|
| Q2/2022 | We divested entities in Russia |
| Q3/2022 | We will divest Belarus and Moldova |
| FY 2022 | 14 CIS companies reduced to 2 Russian Engineers transferred to Europe or replaced in Europe |
| CIS Impacts |
⁻ Russian Revenues reduced by EUR 40m (est.) – Q3 11m ⁻ Russian profit reduced by EUR 6m (est.) – Q3 1.5m loss |
This document includes 'forward-looking statements'. Forward-looking statements are all statements, which do not describe facts of the past, but containing the words "believe", "estimate", "expect", "anticipate", "assume", "plan", "intend", "could", and words of similar meaning. These forward-looking statements are subject to inherent risks and uncertainties since they relate to future events and are based on current assumptions and estimates of Kontron AG, which might not occur at all or occur not as assumed. They therefore do not constitute a guarantee for the occurrence of future results or performances of Kontron AG. The actual financial position and the actual results of Kontron AG, as well as the overall economic development and the regulatory environment may differ materially from the expectations, which are assumed explicitly or implicitly in the forward-looking statements and do not comply to them. Analysts and investors, and any other person or entity that may need to take decisions or prepare or release opinions about the shares / securities issued by Kontron AG are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date of this document. Past performance cannot be relied upon as a guide to future performance.
Except as required by applicable law, Kontron AG undertakes no obligation to revise these forward-looking statements to reflect events and circumstances after the date of this presentation, including, without limitation, changes in Kontron's business or strategy or to reflect the occurrence of unanticipated events. The financial information and opinions contained in this document are unaudited and are subject to change without notice. This document contains summarized information or information that has not been audited. In this sense, this information is subject to, and must be read in conjunction with, all other publicly available information, including if it is necessary, any fuller disclosure document published by Kontron AG. None of the Company, its subsidiaries or affiliates or by any of its officers, directors, employees, advisors, representatives or agents shall be liable whatsoever for any loss however arising, directly or indirectly, from any use of this document its content or otherwise arising in connection with this document.
This document or any of the information contained herein do not constitute, form part of or shall be construed as an offer or invitation to purchase, subscribe, sale or exchange, nor a request for an offer of purchase, subscription, sale or exchange of shares / securities of Kontron AG, or any advice or recommendation with respect to such shares / securities. This document or a part of it shall not form the basis of or relied upon in connection with any contract or commitment whatsoever.
This document does not constitute an offer to purchase securities in the United States, Canada, Australia, South Africa and Japan. Securities, including the bond of Kontron AG may not be sold or offered for sale within the United States or to or for the account of / in favor of US citizens (as defined in Regulation S under the U.S. Securities Act of 1933 in the current version (the "Securities Act") unless they are registered under the regulations of the Securities Act or unless they are subject to an exemption from registration. Neither Kontron AG nor any other person intend to register the offer or a part thereof in the United States or to make a public offer of the securities in the United States.
Industriezeile 35
A-4020 Linz
www.kontron.ag
IR Contact:
+43 (1) 80191 - 1196
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.