Investor Presentation • Nov 4, 2022
Investor Presentation
Open in ViewerOpens in native device viewer
Earnings Call.
November 4, 2022

| Operating performance fully in line with pre-crisis |
No larger value loss expected. | ||
|---|---|---|---|
| 1. Operating perfor mance |
expectations. Q3 stronger than Q2 & Q1. • 3.3% organic rent growth. |
4. | • No valuation uplift in Q3 as values moved largely sideways on limited transaction evidence. |
| • 2.1% vacancy rate (record low). Rent collection remains very high. • |
Valuation | Condo market more stable than multifamily homes, likely • driven by the larger transaction volume for condos. |
|
| • €1.98 Group FFO p.s. (+4.2%). |
Small fluctuations are not unusual and can always occur • not just on a single-market basis but also in a portfolio. |
||
| 2. Guidance 2022E confirmed |
2022E confirmed in spite of higher inflation, rates and energy crisis. Rental income, Adj. EBITDA & Group FFO unchanged. • • Organic rent growth 3.4%. Reduced recurring sales volume at increased margin. • • Reduced investment program. |
5. Robust 2023E guidance |
Robust 2023E guidance in spite of reduced portfolio volume and macro headwinds. • Increased top line and Adj. EBITDA reflect optimism on rent collection and limited inflation impact on earnings. • Group FFO slightly below 2022E as higher interest expenses and disposal taxes cannot be fully compensated. • Lower investment volume but higher organic rent growth. |
| 3. DW integration |
Deutsche Wohnen integration to deliver higher synergies. Integration process far advanced with final steps to be • completed by year-end; go live 01/2023. • Final synergy estimate confirmed €105m to be fully realized by 2024E, as announced, plus an additional €30m from bottom-up planning of value-add activities. |
6. Substantial FCF generation for delevering |
~€2.8bn free cash for 2023 expected already before potential proceeds from JV partnerships or a disposal of Deutsche Wohnen's Nursing Business. ~€1.3bn cash on hand estimated at YE2022. • • ~€1.5bn free cash flow from operating business and proceeds from non-core and MFH disposals (after dividend payments). |
| 2022-11-04 | 9M 2022 Earnings Call 4 |

| €m (unless indicated otherwise) | 9M 2022 | 9M 20212 | Delta | |
|---|---|---|---|---|
| Total Segment Revenue | 4,619.7 | 3,517.0 | +31.4% | |
| Adj. EBITDA Rental | 1,247.2 | 1,239.6 | +0.6% | |
| Adj. EBITDA Value-add | 115.9 | 115.6 | +0.3% | |
| Adj. EBITDA Recurring Sales | 104.3 | 105.5 | -1.1% | |
| Adj. EBITDA Development | 112.8 | 79.8 | +41.4% | |
| Adj. EBITDA Deutsche Wohnen | 529.9 | - | - | |
| Adj. EBITDA Total | 2,110.1 | 1,540.5 | +37.0% | |
| FFO interest expenses | -361.9 | -267.5 | +35.3% | |
| Current income taxes FFO | -97.3 | -58.2 | +67.2% | |
| Consolidation1 | -73.1 | -45.9 | +59.3% | |
| Group FFO | 1,577.8 | 1,168.9 | +35.0% | |
| of which non-controlling interests | 62.0 | 15.8 | >100% | |
| Group FFO after non-controlling interests |
1,515.8 | 1,153.1 | +31.5% | |
| 3 Number of shares (eop) |
795.8 | 613.8 | +29.7% | |
| NOSH)3 Group FFO p.s. (eop |
1.98 | 1.90 | +4.2% | |
| Group FFO p.s. (after non-controlling 3 interests) |
1.90 | 1.88 | +1.1% |
Absolute growth largely driven by DWNI contribution. Vonovia standalone +5.6%.
Pro forma combination of Adj. EBITDA Deutsche Wohnen and Adj. EBITDA Rental reflects substantial growth following completion of the integration.
Deutsche Wohnen and strong development contribution drive absolute EBITDA growth already prior to material synergy realization. Vonovia stand-alone €1,580.2 (+2.6%) despite ca. 4k fewer units.
Higher absolute volume as a result of DWNI acquisition.
Increase as a result of larger disposal volume.
Group FFO p.s. impacted by rights issue late in 2021.
1Based on new definition 2022 without elimination of IFRS 16 effects. Comprised intragroup profits of €-22.4m (9M 2021: €-27.2m), gross profit of development to hold of €-41.0m (9M 2021: €-44.3m). 2 Prior-year figures adjusted to new Adjusted EBITDA definition (excluding results from investments accounted for using the equity method). Adjustments: Adjusted EBITDA Total/GFFO 9M 2021: €0.4m. 3 9M 2021 TERP-adjusted (1.067) to reflect the impact of the 12/2021 subscription rights issue for the acquisition of Deutsche Wohnen.
Stable Rental Performance with Slightly Smaller Portfolio


1 Adj. EBITDA Operations margin (Adj. EBITDA Rental + Adj. EBITDA Value-add – intragroup profits) / Rental revenue. Margin 2019 and beyond includes positive impact from IFRS 16. Cost per unit is defined as (Rental revenue – EBITDA Operations + Maintenance) / average no. of units. 2 Prior-year figures adjusted to new Adjusted EBITDA definition (excluding results from investments accounted for using the equity method).
Operating KPIs Fully In Line with Expectations
Appendix 9M 2022 Results & Business Update



1 Vacancy rate incl. Deutsche Wohnen 2.1%.
Updates in Q3 2022

• Define the benchmark for the local comparable rental levels. As of July 1, 2022, Mietspiegel legislation requires all cities and towns with >50k inhabitants to publish a Mietspiegel.
Appendix 9M 2022 Results
& Business Update
1 Limiting factors can include: units are subsidized (Mietspiegel does not apply), units are vacant, lease agreement is younger than 15 months, maximum rent growth over three years ("Kappungsgrenze"; currently 15% or 20%) has already been achieved, rent level is already at or above Mietspiegel (recent new letting, modernization), modernization investment is planned or underway. 2 Simple average.
Synergy Realization Fully On Track with Additional Synergies Beyond 2024
Appendix 9M 2022 Results & Business Update

Higher Expenses Continued to Absorb Revenue Growth
Appendix 9M 2022 Results & Business Update
excl. DWNI
Internal and external revenue growth continues to be absorbed by additional costs resulting from a challenging environment:
Value-add business yet to be rolled out to Deutsche Wohnen portfolio.



1 Distribution based on 2022 budget.
Lower Volumes But Continuously High Fair Value Step-up
Appendix 9M 2022 Results & Business Update

Historical Recurring Sales volumes and FV step-up1
| Recurring Sales Segment (€m) | 9M 2022 | 9M 2021 | Delta |
|---|---|---|---|
| Units sold | 1,711 | 2,367 | -27.7% |
| Revenue from recurring sales | 378.6 | 422.2 | -10.3% |
| Fair value | -263.1 | -302.7 | -13.1% |
| Adjusted result | 115.5 | 119.5 | -3.3% |
| Fair value step-up | 43.9% | 39.5% | +440bps |
| Selling costs | -11.2 | -14.0 | -20.0% |
| Adj. EBITDA Recurring Sales | 104.3 | 105.5 | -1.1% |
| Free Cash2 | 330.0 | 371.0 | -11.1% |
| Cash conversion3 | 87% | 88% | -100bps |
12018 onwards also including recurring sales in Austria. 2 Revenue minus selling costs minus taxes. 3 Free cash in relation to revenue.
Increased Volume and Healthy Gross Margins
Appendix 9M 2022 Results & Business Update

| Development Segment (€m) | 9M 2022 | 9M 2021 | Delta |
|---|---|---|---|
| Revenue from disposal of to-sell properties |
456.7 | 328.8 | +38.9% |
| Cost of Development to sell |
-362.9 | -270.3 | +34.3 |
| Gross profit Development to sell |
93.8 | 58.5 | +60.3% |
| Gross margin Development to sell | 20.5% | 17.8% | +270bps |
| Fair value Development to hold |
170.3 | 162.2 | +5.0% |
| Cost of Development to hold1 | -129.3 | -117.9 | +9.7% |
| Gross profit Development to hold |
41.0 | 44.3 | -7.4% |
| Gross margin Development to hold | 24.1% | 27.3% | -320bps |
| Rental revenue Development | 1.7 | 1.0 | +70.0% |
| Operating expenses Development | -23.7 | -24.0 | -1.3% |
| Adj. EBITDA Development | 112.8 | 79.8 | +41.4% |
Note: This segment includes the contribution of to sell and to hold constructions of new buildings. Not included is the construction of new apartments by adding floors to existing buildings. 1 Excluding €0.0m (9M 2021: €0.9m) capitalized interest.
Development to sell (by revenue)
| NTA (€m) (unless indicated otherwise) |
Sep. 30, 2022 | Dec. 31, 20211 | Delta |
|---|---|---|---|
| Total equity attributable to Vonovia shareholders | 34,076.6 €### |
32,896.7 | +3.6% |
| Deferred tax in relation to FV gains of investment properties2 | 17,449.3 | 18,438.4 | -5.4% |
| FV of financial instruments3 | -86.8 | 28.6 | - |
| Goodwill as per IFRS balance sheet | -1,529.9 | -2,484.1 | -38.4% |
| Intangibles as per IFRS balance sheet | -138.0 | -238.8 | -42.2% |
| NTA | 49,771.2 | 48,640.8 | +2.3% |
| NOSH (million) | 795.8 ### |
776.6 | +2.5% |
| NTA (€/share) | 62.54 | 62.63 | -0.2% |
1 2021 adjusted after finalization of PPA Deutsche Wohnen . 2 Hold portfolio only. 3Adjusted for effects from cross currency swaps.
Main particularities that provide stability for German resi market

• Diverse funding mix with no more than 11% of debt maturing annually.


| KPI / criteria | Current | June 30, 2022 | |
|---|---|---|---|
| Corporate rating (Scope) Outlook: stable |
A- | A | |
| Corporate rating (S&P) Outlook: positive | BBB+ | BBB+ | |
| Corporate rating (Moody's) Outlook: stable | Baa1 | A3 | |
| Fixed/hedged debt ratio |
96% | 96% | |
| Average cost of debt |
1.3% | 1.2% | |
| Weighted average maturity (years) | 7.5 | 7.7 |
1Incl. Inhaberschuldverschreibungen (bearer bonds). 2 Incl. Namensschuldverschreibungen (registered bonds) and Schuldscheindarlehen (promissory notes).
• ICR of at least >3.5%
Appendix 9M 2022 Results & Business Update
| LTV target: towards lower end of 40-45% range. • |
|
|---|---|
| ----------------------------------------------------- | -- |
| Net debt/EBITDA multiple €m (unless indicated otherwise) |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Net debt (average last five quarters) | 43,609.9 | 32,347.1 |
| Adj. EBITDA (LTM) | 2,838.5 | 2,269.3 |
| Net debt/EBITDA multiple | 15.4x | 14.3x |
| ICR €m (unless indicated otherwise) |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Adj. EBITDA (LTM) | 2.838.5 | 2,269.3 |
| Net Cash Interest (LTM) | 536.6 | 390.4 |
| ICR | 5.3x | 5.8x |
| LTV €m (unless indicated otherwise) |
Sep. 30, 2022 |
Dec. 31, 20211 |
Delta |
|---|---|---|---|
| Non-derivative financial liabilities | 45,644.2 | 47,229.5 | -3.4% |
| Foreign exchange rate effects | -71.3 | -36.1 | +97.5% |
| Cash and cash equivalents | -1,956.5 | -1,932.4 | +1.2% |
| Net debt | 43,616.4 | 45,261.0 | -3.6% |
| Sales receivables/prepayments | 74.7 | -69.9 | - |
| Adj. net debt | 43,691.1 | 45,191.1 | -3.3% |
| Fair value of real estate portfolio | 99,238.9 | 97,845.3 | +1.4% |
| Loans to companies holding immovable property and land |
889.1 | 1,042.1 | -14.7% |
| Shares in other real estate companies | 523.4 | 752.4 | -30.4% |
| Adj. fair value of real estate portfolio | 100,651.4 | 99,639.8 | +1.0% |
| LTV | 43.4% | 45.4% | -200bps |
1 2021 adjusted after finalization of PPA Deutsche Wohnen. Adj. EBITDA (LTM) as published.
| Secured financing expected to be rolled over. • |
|
|---|---|
| Bonds expected to be mostly retired with available liquidity and free • |
|
| cash flow generation from operating business and disposal proceeds. |
• Advanced discussions for sizeable secured financing.
Secured Bonds 2023 €1.5bn €2.7bn 2024 €1.1bn €2.5bn
Appendix 9M 2022 Results
& Business Update
Quarterly debt maturities for 2023 and 2024 (€m)

Ca. €2.8bn Free Cash Flow in 2023E

Note: Free cash flow generation excluding potential proceeds from JV partnerships or a disposal of Deutsche Wohnen's Nursing Business.
Appendix 9M 2022 Results & Business Update
Elevated Cost of Capital Lead to Slowdown in 2023E

Appendix 9M 2022 Results
& Business Update

1 Calculated as investment amount over GAV; 2022E & 2023E based on H1 2022 GAV.
0
500
2.000
2.500
| Previous Guidance | Final Guidance | |
|---|---|---|
| Total Segment Revenue (€m) |
6,200 - 6,400 |
6,200 - 6,400 |
| Rental Revenue (€m) |
3,100 - 3,200 |
3,100 – 3,200 |
| Organic rent growth (eop) | at least 3.3% | 3.4% |
| Recurring Sales (# of units) |
~3,300 | ~3,000 |
| FV step-up Recurring Sales | ~30% | >35% |
| Adj. EBITDA Total (€m) | 2,750 – 2,850 |
2,750 – 2,850 |
| Group FFO (€m) | 2,000 – 2,100 |
2,000 – 2,100 |
| Dividend | ~70% of Group FFO after non-controlling interests |
~70% of Group FFO after non-controlling interests |
| Investments (€m) | Portfolio Investments: 1,000 – 1,100 Space creation: 300 - 400 |
Portfolio Investments: 800 - 900 Space creation: ~500 |
| SPI1 | ~100% | >100% |
1 Excl. Deutsche Wohnen.
Guidance includes no assumptions for potential JV partnerships or a potential disposal of Deutsche Wohnen's Nursing Business.
| 20212 Actuals |
Final Guidance 2022 | Initial Guidance 2023 | |
|---|---|---|---|
| Total Segment Revenue (€m) |
5,180 | 6,200 - 6,400 |
6,800 – 7,400 |
| Rental Revenue (€m) |
2,569 | 3,100 – 3,200 |
3,150 – 3,250 |
| Organic rent growth (eop) | 3.2%1 | 3.4% (market ▲; invest-driven▼) |
Higher than 2022 |
| Recurring Sales (# of units) | 2,748 | ~3,000 | 3,000 – 3,500 |
| FV step-up Recurring Sales | 38.8% | >35% | ~25% |
| Adj. EBITDA Total (€m) | 2,254 | 2,750 – 2,850 |
2,800 – 2,900 |
| Group FFO (€m) | 1,694 | 2,000 – 2,100 |
Slightly below 2022 |
| Dividend | €1.66 | ~70% of Group FFO after non-controlling interests |
~70% of Group FFO after non-controlling interests |
| Investments (€m) | 1,398 | Portfolio Investments: 800 - 900 Space creation: ~500 |
Portfolio Investments: ~500 Space creation: ~350 |
| SPI3 | ~109% | >100% | ~100% |
1 3.8% including the one-off effect from reversal of unconstitutional Berlin rent freeze. 2 Prior-year figures adjusted to new Adjusted EBITDA definition (excluding results from investments accounted for using the equity method). 3 Excl. Deutsche Wohnen.

Operating business fully on track for 2022. High level of confidence also for 2023. Operating environment in our markets remains very favorable, particularly in terms of supply/demand imbalance and market rent growth momentum.
Financing conditions and low transaction volumes create an environment of high uncertainty.
Higher organic cash flow generation will provide increased flexibility as we expect visibility to improve in 2023.
Appendix 9M 2022 Results
& Business Update

| 25-26 | Regional Markets & Portfolio Clustering |
|---|---|
| 27 | Illustrative Mietspiegel Mechanics |
| 28 | Evolution of Fluctuation |
| 29 | Disposal Track Record |
| 30-35 | ESG |

Appendix 9M 2022 Results & Business Update
| Fair value1 | In-place rent | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Regional Markets (Sep. 30, 2022) |
(€m) | (€/sqm) | Residential units |
Vacancy (%) |
Total (p.a., €m) |
Residential (p.a., €m) |
Residential (€/sqm/ month) |
Organic rent growth (y-o-y, %) |
Multiple (in-place rent) |
Purchase power index (market data)2 |
Market rent increase forecast Valuation (% p.a.) |
Average rent growth (LTM, %) from Optimize Apartment |
| Berlin | 8,620 | 3,170 | 41,701 | 1.0 | 241 | 230 | 7.31 | 5.9 | 35.8 | 83.2 | 1.8 | 38.9 |
| Rhine Main Area (Frankfurt, Darmstadt, Wiesbaden) | 5,695 | 3,245 | 26,996 | 1.9 | 188 | 181 | 8.96 | 2.6 | 30.3 | 103.7 | 1.8 | 32.8 |
| Southern Ruhr Area (Dortmund, Essen, Bochum) | 5,686 | 2,110 | 42,995 | 2.5 | 217 | 211 | 6.80 | 3.7 | 26.3 | 89.3 | 1.4 | 29.3 |
| Rhineland (Cologne, Düsseldorf, Bonn) | 4,974 | 2,598 | 28,053 | 1.8 | 179 | 171 | 7.78 | 2.8 | 27.7 | 100.7 | 1.6 | 29.1 |
| Dresden | 4,824 | 2,096 | 38,599 | 2.4 | 179 | 169 | 6.55 | 2.4 | 26.9 | 84.3 | 1.6 | 21.4 |
| Hamburg | 3,913 | 3,060 | 19,700 | 1.1 | 120 | 115 | 7.83 | 3.5 | 32.6 | 97.6 | 1.6 | 35.5 |
| Kiel | 3,350 | 2,329 | 24,401 | 1.8 | 121 | 116 | 7.04 | 3.4 | 27.7 | 76.5 | 1.6 | 34.8 |
| Munich | 2,851 | 4,378 | 9,652 | 1.3 | 70 | 66 | 8.86 | 2.6 | 40.6 | 120.6 | 1.9 | 50.0 |
| Stuttgart | 2,598 | 2,989 | 13,590 | 1.7 | 89 | 86 | 8.56 | 3.2 | 29.3 | 103.4 | 1.8 | 30.7 |
| Hanover | 2,524 | 2,427 | 16,120 | 2.0 | 91 | 87 | 7.27 | 3.3 | 27.9 | 89.5 | 1.6 | 33.5 |
| Northern Ruhr Area (Duisburg, Gelsenkirchen) | 2,210 | 1,427 | 24,849 | 2.3 | 116 | 112 | 6.24 | 2.5 | 19.1 | 81.3 | 1.1 | 23.4 |
| Bremen | 1,624 | 2,219 | 11,738 | 2.2 | 56 | 54 | 6.46 | 3.9 | 28.8 | 83.6 | 1.6 | 27.4 |
| Leipzig | 1,305 | 2,163 | 8,859 | 3.2 | 46 | 43 | 6.47 | 2.9 | 28.5 | 77.3 | 1.6 | 21.5 |
| Westphalia (Münster, Osnabrück) | 1,297 | 2,078 | 9,444 | 1.7 | 51 | 50 | 6.87 | 3.4 | 25.4 | 90.0 | 1.5 | 27.2 |
| Freiburg | 793 | 2,852 | 4,029 | 1.2 | 27 | 27 | 8.15 | 2.9 | 28.9 | 86.2 | 1.6 | 35.7 |
| Other Strategic Locations | 3,656 | 2,137 | 26,489 | 2.3 | 150 | 146 | 7.40 | 3.1 | 24.3 | 1.5 | 31.9 | |
| Total Strategic Locations | 55,920 | 2,524 | 347,215 | 1.9 | 1,941 | 1,865 | 7.33 | 3.4 | 28.8 | 1.6 | 30.7 | |
| Non-Strategic Locations | 205 | 1,936 | 1,178 | 3.0 | 8 | 7 | 7.02 | 1.6 | 24.5 | 1.5 | 24.4 | |
| Deutsche Wohnen | 27,231 | 3,126 | 140,079 | 1.8 | 780 | 731 | 7.45 | 2.9 | 34.9 | 1.8 | ||
| Total Germany | 83,356 | 2,691 | 488,472 | 1.9 | 2,729 | 2,603 | 7.36 | 3.2 | 30.5 | 1.7 | 30.74 | |
| Vonovia Sweden3 | 7,280 | 2,380 | 39,411 | 3.1 | 350 | 325 | 9.93 | 3.0 | 20.8 | 1.7 | ||
| Austria3 Vonovia |
2,950 | 1,714 | 21,127 | 5.3 | 114 | 90 | 5.05 | 4.2 | 25.9 | 1.5 | ||
| TOTAL | 93,586 | 2,617 | 549,010 | 2.1 | 3,192 | 3,018 | 7.47 | 3.3 | 29.3 | 1.7 |
1 Fair values excluding €5.7bn for undeveloped land, inheritable building rights granted (€0.6bn), assets under construction (€1.2bn), development (€1.1bn), nursing and assisted living (€1.2bn) and other (€1.5bn). 2 Source: GfK (2022). Data refers to the specific cities indicated in the tables, weighted by the number of households where applicable. 3 Based on the country-specific definition. In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition. 4 Excl. Deutsche Wohnen.
Multiple Sales Channels - Proceeds Used for Organic Funding and Capital Reallocation
Appendix 9M 2022 Results & Business Update
| Sep. 30, 2022 | Resi units |
In-place rent (€m p.a.) |
In-place rent (€/sqm) |
Vacancy rate |
Fair value (€m) |
Fair value (€/sqm) |
Gross yield | Recurring Sales: Proceeds used mainly for ~29k units. Individual apartment sales |
|---|---|---|---|---|---|---|---|---|
| Strategic | 423,710 | 2,326 | 7.29 | 1.8% | 70,395 | 2,645 | 3.4% | organic Guidance FY2022: ~3,000 units funding of Guidance FY2023: 3,000 – 3,500 investment |
| Urban Quarters | 341,901 | 1,844 | 7.29 | 1.7% | 57,842 | 2,737 | 3.3% | units. program |
| Urban Clusters | 81,809 | 483 | 7.29 | 2.2% | 12,553 | 2,292 | 4.0% | |
| Recurring Sales |
29,389 | 170 | 7.25 | 2.7% | 5,478 | 2,665 | 3.3% | MFH Sales: New cluster with ~23k units |
| MFH Sales |
23,315 | 177 | 9.19 | 1.4% | 6,308 | 4,060 | 2.7% | (i) located outside of Urban Quarters (ii) with an in-place or target rent |
| Non Core | 12,058 | 56 | 6.30 | 3.8% | 1,175 | 1,555 | 5.0% | reflecting a gross yield of <3.5%. Proceeds used mainly Assets to be sold opportunistically. for |
| Germany | 488,472 | 2,729 | 7.36 | 1.9% | 83,356 | 2,691 | 3.4% | reallocation of capital |
| Sweden | 39,411 | 350 | 9.93 | 3.1% | 7,280 | 2,380 | 5.0% | |
| Austria | 21,127 | 114 | 5.05 | 5.3% | 2,950 | 1,714 | 4.1% | Non Core: ~12k units. Assets to be sold |
| Total | 549,010 | 3,192 | 7.47 | 2.1% | 93,586 | 2,617 | 3.5% | opportunistically. |
Mietspiegel Growth Follows Market Rent Growth With A Delay

1 Illustrative view to show general mechanics. Not accounting, inter alia, for selective/incomplete data set to determine the market rent level and ignoring restrictions from Kappungsgrenzen.
Appendix 9M 2022 Results
& Business Update

Appendix 9M 2022 Results
& Business Update
Vonovia Has Sold >110k apartments since the IPO
• Mostly non-core assets in challenging locations. • Total disposal volume in a magnitude of ca. two-thirds of portfolio size at the IPO. Number of units 30,000 40 5,000 10,000 15,000 25,000 50 20,000 60 10 20 30 6,870 2015 2016 3,677 2020 4,081 2013 2018 4,784 2014 2017 2019 2021 9M 2022 6,720 15,174 26,631 11,780 15,102 18,368 Fair value step-up (%)Recurring Sales Non-core FV step-up Recurring Sales FV step-up Non-core Gagfah acquisition Deutsche Wohnen acquisition
9M 2022 includes ca. 15k units sold to the City of Berlin at fair value.
Our Business Is Deeply Rooted in ESG
All of our actions have more than just an economic dimension and require adequate stakeholder reconciliation.

Appendix 9M 2022 Results
& Business Update
Three Dominant Megatrends in Residential Real Estate
Appendix 9M 2022 Results & Business Update



Sources: United Nations, European Union.
2015 2050E

Continue deep renovation.
Replace conventional heating with hybrid systems and heat pumps.
PV on all suitable roofs.
Own local heating networks in Urban Quarters powered with renewable energy.
Transformation of the energy sector towards carbonfree district heating and green electricity.
1 Includes scopes 1 & 2 as well as scope 3.3 "Fuel- and energy-related activities upstream;" referring to German building stock excl. Deutsche Wohnen. Development of energy sector according to Scenario Agora Energiewende KNDE 20245; For comparison: CRREM pathway MFH 1.5° DE 2045=5.4kg CO2e/sqm per year (07/2021); Climate pathway development supported by Fraunhofer ISE. Per-sqm values based on rental area, not total floor space.
1
2
3

Appendix 9M 2022 Results & Business Update
Vonovia Has a Meaningful Impact on 8 SDGs

Appendix 9M 2022 Results
& Business Update
ESG Ratings and Indices

ESG Indices
Vonovia is a constituent of various ESG indices, including the following: DAX 50 ESG, STOXX Global ESG Leaders, EURO STOXX ESG Leaders 50, Dow Jones Sustainability Index Europe.
Appendix 9M 2022 Results & Business Update
AGM, Supervisory Board, Management Board


Jürgen Fitschen (Chairman)

Matthias Hünlein


Daniel Just

Hildegard Müller

Clara-Christina Streit
Dr. Ariane Reinhart

Dr. Ute Geipel-
Christian Ulbrich


CEO Rolf Buch

CFO Philip Grosse

CRO Arnd Fittkau


CTO Helene von Roeder
CDO Daniel Riedl


| Name | Tenor & Coupon | ISIN | Amount | Issue price | Price3 Current |
Yield3 | Coupon | Final Maturity Date | Moodys | Scope | S&P |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bond 018A (EMTN) | 4.75 years 3M EURIBOR+0.450% |
DE000A19X793 | EUR 600m | 100.00% | 99.960% | 1.832% | 0.793% hedged | 22-Dec-22 | NR | A- | BBB+ |
| Bond 022A (EMTN) | 3.5 years 0.125% | DE000A2R8NC5 | EUR 500m | 99.88% | 98.398% | 3.912% | 0.125% | 06-Apr-23 | NR | A- | BBB+ |
| Bond 019 (EMTN) | 5 years 0.875% | DE000A192ZH7 | EUR 500m | 99.44% | 97.989% | 4.162% | 0.875% | 03-Jul-23 | NR | A- | BBB+ |
| Bond 028A (EMTN) | 2 years 0.000% | DE000A3MP4S3 | EUR 500m | 100.48% | 97.030% | 3.859% | 0.000% | 01-Sep-23 | Baa1 | A- | BBB+ |
| Bond 004 (USD-Bond) | 10 years 5.000% | US25155FAB22 | USD 250m | 98.99% | 99.651% | 5.552% | 4.580%(2) | 02-Oct-23 | NR | A- | BBB+ |
| Bond 010C (EMTN) | 8 years 2.250% | DE000A18V146 | EUR 1,000m | 99.09% | 98.175% | 4.383% | 2.250% | 15-Dec-23 | NR | A- | BBB+ |
| Bond 017A (EMTN) | 6 years 0.750% | DE000A19UR61 | EUR 500m | 99.33% | 96.454% | 4.368% | 0.750% | 15-Jan-24 | NR | A- | BBB+ |
| Bond 023A (EMTN) | 4 years 1.625% | DE000A28VQC4 | EUR 500m | 99.83% | 96.974% | 4.469% | 1.625% | 07-Apr-24 | NR | A- | BBB+ |
| Bond 030A (EMTN) | 2 years 3mS+95bps | XS2368364522 | SEK 500m | 100.00% | 100.000% | 4.409% | 3mS+95bps | 08-Apr-24 | Baa1 | A- | BBB+ |
| Bond 027A (EMTN) | 3.25 years 0.000% | DE000A3E5MF0 | EUR 500m | 100.19% | 92.937% | 4.445% | 0.000% | 16-Sep-24 | Baa1 | A- | BBB+ |
| Bond 013 (EMTN) | 8 years 1.250% | DE000A189ZX0 | EUR 1,000m | 99.04% | 94.432% | 4.556% | 1.250% | 06-Dec-24 | NR | A- | BBB+ |
| Bond 009B (EMTN) | 10 years 1.500% | DE000A1ZY989 | EUR 500m | 98.46% | 94.499% | 4.192% | 1.500% | 31-Mar-25 | NR | A- | BBB+ |
| Bond B. 500-2-2 (DW) | 5 years 1.000% | DE000A289NE4 | EUR 95m | 98.91% | 93.314% | 4.315% | 1.000% | 30-Apr-25 | Baa1 | NR | BBB+ |
| Bond B. 500-2 (DW) | 5 years 1.000% | DE000A289NE4 | EUR 495m | 98.91% | 93.314% | 4.315% | 1.000% | 30-Apr-25 | Baa1 | NR | BBB+ |
| Bond 020 (EMTN) | 6.5 years 1.800% | DE000A2RWZZ6 | EUR 500m | 99.84% | 93.473% | 4.885% | 1.800% | 09-Jun-25 | NR | A- | BBB+ |
| Bond 015 (EMTN) | 8 years 1.125% | DE000A19NS93 | EUR 500m | 99.39% | 91.216% | 4.857% | 1.125% | 08-Sep-25 | NR | A- | BBB+ |
| Bond 028B (EMTN) | 4.25 years 0.000% | DE000A3MP4T1 | EUR 1,250m | 99.72% | 87.105% | 4.926% | 0.000% | 01-Dec-25 | Baa1 | A- | BBB+ |
| Bond 029A (EMTN) | 3.85 years 1.375% | DE000A3MQS56 | EUR 850m | 99.45% | 90.558% | 4.900% | 1.375% | 28-Jan-26 | Baa1 | A- | BBB+ |
| Bond 018B (EMTN) | 8 years 1.500% | DE000A19X8A4 | EUR 700m(1) | 101.12% | 90.034% | 5.060% | 1.500% | 22-Mar-26 | NR | A- | BBB+ |
| Bond 011B (EMTN) | 10 years 1.500% | DE000A182VT2 | EUR 500m | 99.17% | 89.407% | 5.129% | 1.500% | 10-Jun-26 | NR | A- | BBB+ |
| Bond 024A (EMTN) | 6 years 0.625% | DE000A28ZQP7 | EUR 750m | 99.68% | 86.169% | 5.117% | 0.625% | 09-Jul-26 | NR | A- | BBB+ |
| Bond 014B (EMTN) | 10 years 1.750% | DE000A19B8E2 | EUR 500m | 99.27% | 88.677% | 5.168% | 1.750% | 25-Jan-27 | NR | A- | BBB+ |
| Bond 030B (EMTN) | 5 years 3mS+140bps | XS2368364449 | SEK 750m | 100.00% | 100.000% | 4.767% | 3mS+140bps | 08-Apr-27 | Baa1 | A- | BBB+ |
| Bond 027B (EMTN) | 6 years 0.375% | DE000A3E5MG8 | EUR 1,000m | 99.947 | 81.335% | 5.327% | 0.375% | 16-Jun-27 | Baa1 | A- | BBB+ |
| Bond 022B (EMTN) | 8 years 0.625% | DE000A2R8ND3 | EUR 500m | 98.94% | 81.391% | 5.311% | 0.625% | 07-Oct-27 | NR | A- | BBB+ |
| Bond 017B (EMTN) | 10 years 1.500% | DE000A19UR79 | EUR 500m | 99.44% | 84.565% | 5.309% | 1.500% | 14-Jan-28 | NR | A- | BBB+ |
| Bond 029B (EMTN) | 6.25 years 1.875% | DE000A3MQS64 | EUR 800m | 99.11% | 84.891% | 5.308% | 1.875% | 28-Jun-28 | Baa1 | A- | BBB+ |
| Bond 028C (EMTN) | 7 years 0.250% | DE000A3MP4U9 | EUR 1,250m | 99.20% | 76.194% | 5.394% | 0.250% | 01-Sep-28 | Baa1 | A- | BBB+ |
| Bond 021A (EMTN) | 10 years 0.500% | DE000A2R7JD3 | EUR 500m | 98.97% | 73.441% | 5.475% | 0.500% | 14-Sep-29 | NR | A- | BBB+ |
| Bond 027C (EMTN) | 8.5 years 0.625% | DE000A3E5MH6 | EUR 1,000m | 99.61% | 72.620% | 5.564% | 0.625% | 14-Dec-29 | Baa1 | A- | BBB+ |
| Bond 018C (EMTN) | 12 years 2.125% | DE000A19X8B2 | EUR 500m | 98.97% | 81.209% | 5.750% | 2.125% | 22-Mar-30 | NR | A- | BBB+ |
| Bond 023B (EMTN) | 10 years 2.250% | DE000A28VQD2 | EUR 500m | 98.91% | 81.523% | 5.671% | 2.250% | 07-Apr-30 | NR | A- | BBB+ |
| Bond B. 500-3-2 (DW) | 10 years 1.500% | DE000A289NF1 | EUR 95m | 98.22% | 79.724% | 5.350% | 1.500% | 30-Apr-30 | Baa1 | NR | BBB+ |
| Bond B. 500-3 (DW) | 10 years 1.500% | DE000A289NF1 | EUR 492m | 98.21% | 79.724% | 5.350% | 1.500% | 30-Apr-30 | Baa1 | NR | BBB+ |
| Bond 024B (EMTN) | 10 years 1.000% | DE000A28ZQQ5 | EUR 750m | 99.19% | 73.115% | 5.668% | 1.000% | 09-Jul-30 | NR | A- | BBB+ |
| Bond 026 (EMTN) | 10 years 0.625% | DE000A3E5FR9 | EUR 600m | 99.76% | 68.641% | 5.511% | 0.625% | 24-Mar-31 | NR | A- | BBB+ |
| Bond 500_S1-T1 (DW) | 10 years 0.500% | DE000A3H25P4 | EUR 318m | 98.60% | 69.007% | 5.681% | 0.500% | 07-Apr-31 | NR | NR | BBB+ |
| Bond 029C (EMTN) | 10 years 2.375% | DE000A3MQS72 | EUR 850m | 99.00% | 78.835% | 5.394% | 2.375% | 25-Mar-32 | Baa1 | A- | BBB+ |
| Bond 028D (EMTN) | 11 years 0.750% | DE000A3MP4V7 | EUR 1,250m | 99.46% | 64.922% | 5.609% | 0.750% | 01-Sep-32 | Baa1 | A- | BBB+ |
| Bond 027D (EMTN) | 12 years 1.000% | DE000A3E5MJ2 | EUR 1,000m | 99.45% | 63.892% | 5.786% | 1.000% | 16-Jun-33 | Baa1 | A- | BBB+ |
| Bond 021B (EMTN) | 15 years 1.125% | DE000A2R7JE1 | EUR 500m | 99.82% | 61.546% | 5.881% | 1.125% | 14-Sep-34 | NR | A- | BBB+ |
| Bond 018D (EMTN) | 20 years 2.750% | DE000A19X8C0 | EUR 500m | 97.90% | 68.821% | 6.217% | 2.750% | 22-Mar-38 | NR | A- | BBB+ |
| Bond 022C (EMTN) | 20 years 1.625% | DE000A2R8NE1 | EUR 500m | 98.11% | 55.620% | 6.166% | 1.625% | 07-Oct-39 | NR | A- | BBB+ |
| Bond 025 (EMTN) | 20 years 1.000% | DE000A287179 | EUR 500m | 99.36% | 48.478% | 5.772% | 1.000% | 28-Jan-41 | NR | A- | BBB+ |
| Bond 500_S2-T1 (DW) | 20 years 1.300% | DE000A3H25Q2 | EUR 265m | 97.84% | 54.322% | 5.709% | 1.300% | 07-Apr-41 | NR | NR | BBB+ |
| Bond 027E (EMTN) | 20 years 1.500% | DE000A3E5MK0 | EUR 500m | 99.08% | 54.331% | 5.711% | 1.500% | 14-Jun-41 | Baa1 | A- | BBB+ |
| Bond 028E (EMTN) | 30 years 1.625% | DE000A3MP4W5 | EUR 750m | 97.90% | 46.489% | 5.348% | 1.625% | 01-Sep-51 | Baa1 | A- | BBB+ |
Overview includes publicly traded bonds of Vonovia and Deutsche Wohnen (excl. Inhaberschuldverschreibungen (bearer bonds), Namensschuldverschreibungen (registered bonds) and Schuldscheindarlehen (promissory notes). 1 Incl. Tab Bond EUR 200m, Issue date 06 Feb 2020. 2EUR equivalent coupon. 3 As of end of Oct. 2022.
Appendix 9M 2022 Results
& Business Update
Appendix 9M 2022 Results & Business Update
| Bond covenants | Required level | Current level (Sep. 30, 2022) |
Headroom1 |
|---|---|---|---|
| LTV (Total financial debt / total assets) |
<60% | 43.0% | On the current total financial debt level, fair values would have to drop >30% for the LTV to cross 60%. |
| Secured LTV (Secured debt / total assets) |
<45% | 12% | On the current secured debt volume, fair values would have to drop ~78% for the secured LTV to cross 45%. |
| ICR (LTM Adj. EBITDA / LTM net cash interest) |
>1.8x | 5.3x | On the current EBITDA level, interest expenses would have to increase 194% to ca. €1.6bn for the ICR to fall below 1.8x. |
| Unencumbered assets (Unencumbered assets / unsecured debt) |
>125% | 162% | On the current unsecured debt level, fair values would have to drop 26% for the unencumbered assets ratio to fall below 125%. |
1 Headroom calculations are based on sensitivities regarding changes in investment properties, not total assets, while all other variables are kept unchanged.
1Source: BBSR (https://gis.uba.de/maps/resources/apps/bbsr/index.html?lang=de)
Vonovia location High-influx cities ("Schwarmstädte"). For more information: https://investoren.vonovia.de/en/news-and-publications/reports-publications/;
Urban Areas with Long-term Supply/Demand Imbalance
Market view – growing and shrinking regions1

Appendix 9M 2022 Results & Business Update
Shrinking (above average) Shrinking No clear direction Growing Growing (above average)
Resi Prices Have Been Moving Alongside Construction Prices for 50 Years

Sources: OECD: House price index. Federal Statistics Office: (a) Residential Construction Price Index ("Baupreisindex für Wohngebäude") and (b) Construction land price index ("Preisindex für Bauland").
Appendix 9M 2022 Results & Business Update
Market Comps and Implied Land Values Suggest Vonovia Valuation Is Conservative
Appendix 9M 2022 Results & Business Update
Vonovia's implied building values based on reported fair values and current equity valuation (€/sqm)

1 Source: Value Data Insights (formerly empirica-systeme), Q3 2022; 2 Assumption: 20% of sales price. 3 Mid-point of estimated €3.5k to €4.0k range. 4 Residual value of sales price minus est. developer margin minus est. construction costs. 5 Weighted average across the regions Berlin, Rhine Main, Southern Ruhr Area, Rhineland, Dresden, Hamburg, Stuttgart, Leipzig. 6 Implied fair value based on share price of €22 and LTV of 43.4%.
Data Points on Prices for Condos & New Constructions and Rent Levels
Appendix 9M 2022 Results & Business Update
Vonovia fair values versus prices for condos and new constructions (€/sqm)

Vonovia rental levels versus prices for condos and new constructions (€/sqm)

1 Market data is simple average of Dortmund and Essen. 2 Market data is simple average of Frankfurt and Wiesbaden. 3 Values and rents for Vonovia refer to average of that Regional Market. 4 Source: Value Data Insights (formerly empirica-systeme), Q3 2022.
Only Period of Slight Decline Came During High Vacancy Phase
Appendix 9M 2022 Results & Business Update

Sources: OECD for house prices and GdW (Association of German Housing Companies) for vacancy rate. There are no reliable national statistics on vacancy levels prior to 1991.
Household Sizes and Ownership Structure
The household growth is driven by various demographic and social trends including divorce rates, employment mobility etc.
Germany is the largest housing market in Europe with ~42m housing units, of which ~23m are rental units.


Sources: German Federal Statistics Office, GdW (German Association of Professional Homeowners). 2035E household numbers are based on trend scenario of the German Federal Statistics Office.
Gap May Become Even Larger
Appendix 9M 2022 Results
& Business Update

1 Source:https://apnews.com/article/europe-business-germany-immigration-migration-066b67d8f256f64f781793d9ea659c59. 2 Source: Federal Bureau for Political Education (www.bpb.de). 3Source: https://www.destatis.de/EN/Press/2022/10/PE22\_428\_12411.html;jsessionid=10C358679D8B80B402971A0B41362A93.live741.
Positive Fundamentals
Appendix 9M 2022 Results & Business Update

Annual Urban Population at Mid-Year (in million)


1 Source: United Nations. 2 Note: VNA 2010 – 2014 refers to Deutsche Annington Portfolio at the time; construction costs excluding land. The land value refers to the share of total fair value allocated to land. 3 Federal Statistics Office for actual completions; CDU/SPD government for 2018-2021 and current government coalition (SPD, Greens, FDP (Liberals)) for 2022-2025 target rate.
Positive Fundamentals
Appendix 9M 2022 Results & Business Update


Annual Urban Population at Mid-Year (in million)

1 Sources: United Nations. 2 Note: The land value refers to the share of total fair value allocated to land. Allocation between building and land in Sweden assumed to be similar to Germany. 3 Sources: Swedish National Board of Housing, Building and Planning, Statistics Sweden.
Total Performance since IPO

Source: Factset until end of February 2022, company data; VNA and DAX performance are total shareholder return (share price plus dividends reinvested); EuroStoxx50 and EPRA Europe are share price performance only.
& Business Update
Basic Data and NOSH Evolution
Appendix 9M 2022 Results & Business Update

| First day of trading | July 11, 2013 |
|---|---|
| No. of shares outstanding |
795.8 million |
| Free float |
88.9% |
| ISIN | DE000A1ML7J1 |
| Ticker symbol | VNA |
| Share class | Registered shares with no par value |
| Main listing | Frankfurt Stock Exchange |
| Market segment | Regulated Market, Prime Standard |
| Major indices | EURO STOXX 50, DAX, GPR 250 World, FTSE EPRA/NAREIT Europe, DAX 50 ESG, STOXX Global ESG Leaders EURO STOXX ESG Leaders 50, STOXX Europe ESG Leaders 50, Dow Jones Sustainability Index Europe |

https://investors.vonovia.de
Appendix 9M 2022 Results & Business Update
Rene Hoffmann (Head of IR) Primary contact for Sell side, Buy side +49 234 314 1629 [email protected]
Stefan Heinz (Primary contact for Sell side, Buy side) +49 234 314 2384 [email protected]
Oliver Larmann (Primary contact for private investors, AGM, regulators) +49 234 314 1609 [email protected]
General inquiries [email protected]
| Nov 4 | 9M 2022 Results |
|---|---|
| Nov 7-8 | Roadshow, London |
| Nov 9 | Roadshow, virtual |
| Nov 10 | Roadshow, Frankfurt |
| Nov 14-18 | Roadshow, Asia virtual |
| Nov 15-17 | Roadshow, Toronto, Chicago, and NYC |
| Nov 30 | UBS Global Real Estate Conference, London |
| Dec 1 | Societe Generale Flagship Event, Paris |
| Dec 8 | EPRA Corporate Access Day, London (IR only) |
| STIT | 10 |
|---|---|
| 411 1 P |
|
| T | 1 |

| Financial Calendar 2023 | |
|---|---|
| Nov 3 | 9M 2023 Results |
|---|---|
| Sep 28 | Vonovia Capital Markets Day |
| Sep 19 | Baader Investment Conference, Munich (IR only) |
| Sep 18 | Goldman Sachs and Berenberg German Corporate Conference, Munich |
| Sep 11-12 | BofA Conference, New York |
| Sep 5-7 | Commerzbank and ODDO BHF Conference, Frankfurt (IR only) |
| Aug 4 | H1 2023 Results |
| Jun 20 | Deutsche Bank German Corporate Conference, Frankfurt |
| Jun 6 | BNPP Exane CEO Conference, Paris |
| May 24 | Kempen European Property Seminar, Amsterdam |
| May 4 | Q1 2023 Results |
| Mar 23 | BofA EMEA Real Estate CEO Conference, London |
| Mar 17 | FY 2022 Results |
| Jan 17-18 | Kepler German Corporate Conference, Frankfurt |
| Jan 12 | Barclays European Real Estate Conference, London |
| Jan 10-11 | Commerzbank and ODDO German Investment Seminar, New York |
| Jan 5 | ODDO BHF Forum, Lyon (IR only) |
Dates are subject to change. The most up-to-date financial calendar is always available online.
This presentation has been specifically prepared by Vonovia SE and/or its affiliates (together, "Vonovia") for internal use. Consequently, it may not be sufficient or appropriate for the purpose for which a third party might use it.
This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national and international insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein.
This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of Vonovia ("forward-looking statements") which reflect various assumptions concerning anticipated results taken from Vonovia's current business plan or from public sources which have not been independently verified or assessed by Vonovia and which may or may not prove to be correct. Any forward-looking statements reflect current expectations based on the current business plan and various other assumptions and involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Any forward-looking statements only speak as at the date the presentation is provided to the recipient. It is up to the recipient of this presentation to make its own assessment of the validity of any forward-looking statements and assumptions and no liability is accepted by Vonovia in respect of the achievement of such forward-looking statements and assumptions.
Vonovia accepts no liability whatsoever to the extent permitted by applicable law for any direct, indirect or consequential loss or penalty arising from any use of this presentation, its contents or preparation or otherwise in connection with it.
No representation or warranty (whether express or implied) is given in respect of any information in this presentation or that this presentation is suitable for the recipient's purposes. The delivery of this presentation does not imply that the information herein is correct as at any time subsequent to the date hereof.
Vonovia has no obligation whatsoever to update or revise any of the information, forward-looking statements or the conclusions contained herein or to reflect new events or circumstances or to correct any inaccuracies which may become apparent subsequent to the date hereof.
This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any securities of the Company nor shall it or any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.
This presentation is neither an advertisement nor a prospectus and is made available on the express understanding that it does not contain all information that may be required to evaluate, and will not be used by the attendees/recipients in connection with, the purchase of or investment in any securities of the Company. This presentation is selective in nature and does not purport to contain all information that may be required to evaluate the Company and/or its securities. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or on its completeness, accuracy or fairness.
This presentation is not directed to or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.
Neither this presentation nor the information contained in it may be taken, transmitted or distributed directly or indirectly into or within the United States, its territories or possessions. This presentation is not an offer of securities for sale in the United States. The securities of the Company have not been and will not be registered under the US Securities Act of 1933, as amended (the "Securities Act") or with any securities regulatory authority of any state or other jurisdiction of the United States. Consequently, the securities of the Company may not be offered, sold, resold, transferred, delivered or distributed, directly or indirectly, into or within in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States unless registered under the Securities Act.
Tables and diagrams may include rounding effects.
Per share numbers for 2013-2014 are TERP.adjusted (TERP factor: 1.051). Subscription rights offering in 2015 due to Südewo acquisition.
Per share numbers for 2013-2020 are TERP adjusted (TERP factor: 1.067). Subscription rights offering in 2021 due to Deutsche Wohnen acquisition.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.