Investor Presentation • Nov 10, 2022
Investor Presentation
Open in ViewerOpens in native device viewer

9M 2022 Results
Hamburg, 10 November 2022
Congestion is easing due to lower container throughput, but situation is far from being normal


2
Investing into terminal infrastructure has strong ties to many of the priorities in our Prepare For Tomorrow programme
1
2
3
Improve customer experience and reduce complexity
Segments & Experience
Network & Fleet
Hub & Transshipment Imbalance & Depots
Double efforts to become "Number One for Quality"
Revenue Management Delivering Operational Quality
Digitalization and Innovation Growth in Attractive Markets
Inland & Superior Landside Sustainability & Decarbonization
Investment in staff, sustainable assets and long-term competitiveness
People & Capabilities Larger & eco-friendly Vessels
Equipment & Container
IT and digital innovation
Build up infrastructure and adjacent services

RECENT TERMINAL PARTICIPATIONS OF HAPAG-LLOYD




Cont. Throughput1 ~3,500 k TEU
EBITDA2 USD ~115 m
>4,000

[TEU m]
7


[USD/TEU]1)


[TEU m, 7dma]
8


9
| OPERATIONAL KPIs | P&L EFFECTS | |||
|---|---|---|---|---|
| 8,987 Volume TTEU PY: 8,980 |
Transport volume remained at the previous year's level (0.1% YoY); higher volumes in Africa were offset by recent slowdown in demand especially on East-West trades |
Revenue USD m |
28,439 PY: 17,945 |
Revenue increased by USD +10.5 bn,… |
| Rate 2,938 USD/TEU PY: 1,818 |
Average freight rate increased by 62% YoY as recently declining spot rates were compensated by long-term contract rates |
EBITDA USD m |
16,649 PY: 8,163 |
…EBITDA by USD +8.5 bn and … |
| Bunker 755 USD/mt PY: 452 |
Average bunker consumption price increased by 303 USD/mt due to higher bunker market prices |
EAT USD m |
14,665 PY: 6,655 |
…net profit by USD +8.0 bn mainly due to higher freight rates |
| BALANCE SHEET1) | FINANCIAL KPIs | |||
| Assets 38,314 USD m PY: 30,236 |
Total assets increased by USD 8.1 bn vs. 31 Dec 2021 due to higher investments (incl. RoU additions), more cash and higher receivables |
FCF USD m |
14,283 PY: 6,597 |
Free Cash Flow generation turned out significantly higher than in the first nine months of 2021 |
| Fin. Debt 6,045 USD m PY: 6,222 |
Financial debt fell slightly as higher IFRS 16 lease liabilities were more than offset by redemption payments |
Leverage | <0x PY: <0x |
Net leverage remained unchanged due to strong result performance |

REVENUE [USD m] EBITDA [USD m]



10



11
TRANSPORT VOLUME DEVELOPMENT BY TRADE [TTEU]


12
FREIGHT RATE [USD/TEU] VS. BUNKER PRICE DEVELOPMENT [USD/MT]


13


14

Unused credit lines Cash and cash equivalents

15








16 Source: MDS Transmodal (various years), Clarksons (October 2022), Alphaliner (various issues), Drewry (3Q22 Forecaster) Note: Global Container Trade Growth: CTS data until 2021; average calculation based on Alphaliner, Clarksons, Seabury & Drewry for 2022e onwards

17
| FY 2021 |
FY 2022 Outlook |
|
|---|---|---|
| Transport volume | 11,872 TTEU | On previous year's level1 |
| Bunker con sumption price |
475 USD/mt | Increasing clearly |
| Freight rate | 2,003 USD/TEU | Increasing clearly |
| EBITDA | 12,842 USD m | USD 19.5 – 21.5 bn EUR 18.2 – 20.1 bn |
| EBIT | 11,111 USD m | USD 17.5 – 19.5 bn EUR 16.3 – 18.2 bn |

Focus on service quality and customer satisfaction
Continuously adapt to evolving market conditions
Focus on cost control and maintain a prudent financial policy
Invest in fleet to further increase efficiency and strengthen efforts on sustainability and decarbonization
Consider further selective investment opportunities and focus on terminal development strategy
Take care of our people and invest in their capabilities


19
20
| USD million |
30.9.2022 | 31.12.2021 |
|---|---|---|
| Assets | ||
| Non-current assets |
17,762.3 | 17,298.4 |
| of which fixed assets |
17,642.4 | 17,208.5 |
| Current assets |
20,551.8 | 12,937.1 |
| of which cash and cash equivalents |
14,762.0 | 8,741.4 |
| Total assets |
38,314.1 | 30,235.5 |
| Equity and liabilities |
||
| Equity | 26,564.3 | 18,292.2 |
| Borrowed capital |
11,749.8 | 11,943.3 |
| of which non-current liabilities |
4,748.2 | 5,199.7 |
| of which current liabilities |
7,001.6 | 6,743.6 |
| of which financial debt and lease liabilities |
6,044.6 | 6,221.7 |
| of which financial debt and lease liabilities non-current |
4,482.1 | 4,684.0 |
| of which financial debt and lease liabilities current |
1,562.5 | 1,537.7 |
| Total equity and liabilities |
38,314.1 | 30,235.5 |
| million USD |
30.9.2022 | 31.12.2021 | 30.9.2021 |
|---|---|---|---|
| Financial debt and lease liabilities |
6,044.6 | 6,221.7 | 6,388.8 |
| Cash and cash equivalents |
14,762.0 | 8,741.4 | 5,181.2 |
| Time deposit investments |
785.0 | – | – |
| Net debt |
–9,502.4 | –2,519.7 | 1,207.7 |
| Unused credit lines |
725.0 | 585.0 | 585.0 |
| Liquidity reserve |
15,487.0 | 9,326.4 | 5,766.2 |
| Equity | 26,564.3 | 18,292.2 | 14,178.8 |
| Gearing (net debt / equity) (%) |
-35.8 | -13.8 | 8.5 |
| EBITDA | 16,649.3 | 12,841.9 | 8,162.7 |
| Net debt EBITDA¹ to |
<0 | <0 | 0.1x |
| Equity ratio (%) |
69.3 | 60.5 | 54.9 |

| QoQ | YoY | |||||||
|---|---|---|---|---|---|---|---|---|
| million USD |
Q3 2022 |
Q2 2022 |
Q3 2021 |
Change | change | 9M 2022 |
9M 2021 |
Change |
| Revenue | 9,877.7 | 9,605 .7 |
7,393.9 | 2.8% | 33.6% | 28,439.5 | 17,945 .2 |
58 5% |
| Transport expenses –3 |
828 3 , |
–3 663 3 , |
–3 158 6 , |
4 5% |
21 2% |
– 10 804 7 , |
–8 895 0 , |
21 5% |
| Personnel expenses |
–224 5 |
–231 3 |
–206 2 |
–3 0% |
8 9% |
–691 5 |
–636 9 |
8 6% |
| Depreciation , amortisation and impairment |
–483 1 |
–507 1 |
–472 4 |
–4 7% |
2 3% |
–1 506 2 , |
–1 224 8 , |
23 0% |
| Other operating result |
–123 9 |
–143 1 |
–113 3 |
–13 5% |
9 3% |
–380 3 |
–272 0 |
39 8% |
| Operating result |
5 ,217.9 |
5 ,060.9 |
3,443.4 | 3.1% | 51 5% |
15 ,056 .8 |
6,916.5 | 117.7% |
| Share of profit of equity-accounted investees |
10 8 |
62 6 |
7 7 |
–82 7% |
41 7% |
86 3 |
21 9 |
n.m. |
| Result from investments |
–4 1 |
4 1 |
–0 5 |
n.m. | n.m. | 0 0 |
–0 5 |
n.m. |
| Earnings before interest and tax (EBIT) |
5 ,224.6 |
5 ,127.7 |
3,450 5 |
1.9% | 51 .4% |
15 ,143.2 |
6,937.9 | 118.3% |
| Interest result |
11 4 |
–39 1 |
–62 9 |
n.m. | n.m. | –81 6 |
–235 4 |
n.m. |
| Other financial items |
4 1 |
–284 2 |
1 5 |
n.m. | n.m. | –314 9 |
–0 7 |
n.m. |
| Income taxes |
–41 1 |
–22 2 |
–18 3 |
84 7% |
124 1% |
–82 0 |
–46 9 |
74 7% |
| Group profit / loss |
5 ,199.0 |
4,782.2 | 3,370.8 | 8.7% | 54 .2% |
14,664.7 | 6,654 .8 |
120.4% |


Note: Rounding differences may occur
22








| EUR Bond 2028 |
108 | |
|---|---|---|
| Listing | Open market of the Luxembourg Stock Exchange (Euro MTF) |
105 102 |
| Volume | EUR 300 m | 99 |
| ISIN / WKN | XS2326548562 | 96 |
| Maturity Date |
April 15, 2028 | 93 90 |
| Redemption Price |
as of 15 April 2024: 101.375% as of 15 April 2025: 100.688% as of 15 April 2026: 100% |
87 85.9 HL EUR 2.500% 2028 |
| Coupon | 2.500% | 84 Jan-21 Apr-21 Jul-21 Oct-21 Jan-22 Apr-22 Jul-22 Oct-22 Jan-23 |


Kühne Maritime GmbH / Kühne Holding AG CSAV Germany Container Holding GmbH HGV Hamburger Gesellschaft für Vermögens- und Beteiligungsmanagement mbH Qatar Holding Germany GmbH The Public Investment Fund on behalf of the Kingdom of Saudi Arabia Free Float

This presentation contains forward-looking statements that involve a number of risks and uncertainties. Such statements are based on a number of assumptions, estimates, projections or plans that are inherently subject to significant risks, as well as uncertainties and contingencies that are subject to change. Actual results can differ materially from those anticipated in the Company's forward-looking statements as a result of a variety of factors, many of which are beyond the control of the Company, including those set forth from time to time in the Company's press releases and reports and those set forth from time to time in the Company's analyst calls and discussions. We do not assume any obligation to update the forward-looking statements contained in this presentation.
This presentation does not constitute an offer to sell or a solicitation or offer to buy any securities of the Company, and no part of this presentation shall form the basis of or may be relied upon in connection with any offer or commitment whatsoever. This presentation is being presented solely for your information and is subject to change without notice.


Hapag-Lloyd Investor Relations Ballindamm 25 20095 Hamburg Tel: +49 (40) 3001-2896 [email protected] All publication documents can be found here: https://www.hapag-lloyd.com/en/ir.html
28
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.