AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Accentro Real Estate AG

Quarterly Report Nov 30, 2022

12_10-q_2022-11-30_392e0752-498a-4aa1-a092-28de8cbc589d.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Key Figures

INCOME STATEMENT

TEUR

9 MONTH
2022
01/01/2022 –
30/09/2022
9 MONTH
2021
01/01/2021 –
31/09/2021
Group revenues 144,555 125,363
Gross profit (interim result) 35,392 33,455
EBIT * 9,565 31,035
EBIT margin 6.6% 24.8%
EBT – 4,610 14,349
Consolidated income – 7,078 9,647
Earnings per share (EUR) – 0.22 0.25

* including valuation result (2022: 0; 2021: EUR 16.3m)

OTHER KEY FIGURES

30/09/2022 31/12/2021
Shares outstanding 32,437,934 32,437,934
Market capitalisation (EUR) 68,768,420 214,090,364
Total portfolio (units) 5,248 4,861
Employees 123 101

BALANCE SHEET RATIOS

TEUR

30/09/2022 31/12/2021
Non-current assets 455,095 427,705
Current assets 433,145 485,761
Cash and cash equivalents 121,746 121,502
Equity ratio 28.4% 28.0%
Total assets 888,240 929,466
Loan to value (LTV) 55.3% **/
48.1% ***
54.9% **/
48.2% ***

** based on the definition specified in the terms of the 2020/2023 bond

*** based on the definition specified in the terms of the 2021/2026 bond

Contents

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

LARS SCHRIEWER Chief Executive Officer

Letter to the Shareholders

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

Dear Shareholders, Ladies and Gentlemen,

The German economy has been in crisis mode for many months – and in particular since the Russian invasion of Ukraine. Companies find themselves confronted with no less than five rather serious challenges. The sentiment indicators published in recent months have plummeted in ways never seen before.

For one thing, we are going through a phase of massive energy cost hikes. Secondly, construction costs are soaring while supply chains are suffering from serious disruptions. Thirdly, we have been seeing – since the interest rate reversal – drastic price increases on the financing market, with interest rates four times as high now as they were in February of this year. Fourthly, the shortage in (skilled) labour has evolved into a significant issue for virtually all businesses. Fifthly and finally, we have witnessed a tragic war with disastrous consequences unfold right here in Europe over the past nine months. And all of this has taken place against the backdrop of the ongoing coronavirus pandemic.

There is no doubt that we are going through difficult times. Every economic forecast now sees the German economy either heading for, or already in, a recession. The only question is how long and how bad the economic downturn will be.

This combination of adverse factors has also impacted the German housing market during the second half of the year. We are seeing a high degree of uncertainty among our customers – with investment decisions taking significantly longer or being postponed altogether. At the same time, financing costs have skyrocketed. More and more often, we are witnessing first-hand how clients are being forced to postpone planned purchases on the back burner or even to reverse existing ones.

In this market environment, which has been challenging for the entire industry, ACCENTRO managed to achieve a solid business performance during the first nine months of 2022. Consolidated revenues increased by 15.3% to a EUR 144.6 million. Revenues from sales of inventory properties rose by 20.6% to EUR 130.7 million during the reporting period, particularly because of the settlement of property sales that were closed in large numbers last year. At 25.9%, the profit margin in our most important business segment remained at a high level (previous year: 26.5%).

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

Rental income from our proprietary portfolio continued to follow a very reassuring trend, rising by 47.2% to around EUR 9.7 million. Among the factors that contributed to this positive development were, in addition to further acquisitions, the successful lettings in our "Central Germany" portfolio. Here, we have agreed new leases on 377 apartments since the beginning of the year. This helped us to keep lowering the vacancy rate. Total revenues from rental business during the first nine months of 2022 amounted to EUR 12.7 million (previous year: EUR 15.3 million). The decline is attributable exclusively to strong privatisation sales and the disposal of a larger portfolio in southern Germany last year.

Consolidated earnings before interest and tax (EBIT) equalled EUR 9.6 million at the end of the reporting period, trailing far behind the prior-year figure (previous year: EUR 31.0 million). However, the earnings performance of the prior-year period reflected positive valuation effects due to large-scale portfolio acquisitions in an amount of EUR 16.3 million, whereas the periodic valuation of the portfolio as of the key date of 30 June 2022 returned no adjustments. In addition, impairments of inventories and accounts receivable in the amount of EUR 4.1 million weighed down on total earnings this year. Earnings per share for the nine-month period 2022 equalled EUR –0.22 (previous year: EUR 0.25). The equity ratio rose to 28.4% (31 December 2021: 28.0%).

As a result of the circumstances outlined above, the notarisation volume involving individual privatisation sales decreased rapidly, especially during the second half of the year, and amounted to 202 residential units with a combined transaction volume of EUR 67.8 million by the end of the reporting period. This means we clearly fell short of the level of the banner year of 2021 (612 units, EUR 189.0 million).

Based on the current business development and considering the challenging market environment, the Management Board has adjusted its forecast for the 2022 financial year. Demand slowed down dramatically during the second half of the year, both among private customers looking for individual apartments and among institutional investors looking for block sales of rental properties. Against this background, the Management Board now expects to see consolidated revenues in the amount of EUR 160 to 170 million (previously: EUR 200 – 220 million) and consolidated EBIT in the amount of EUR 8 to 10 million (previously: EUR 45 – 50 million) by the end of the 2022 financial year.

In view of the upcoming repayment of the EUR 250 million bond, the company is in advanced and constructive discussions regarding an extension of the bond.

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

Despite the current challenges, ACCENTRO is looking to the future with confidence. Germany's housing market has been, and remains, an attractive growth market. Our sales portfolio, whose properties are fully partitioned for freehold ownership, is still well-stocked and has a sales value of around EUR 300 million. And because of our sales strength, we are also an important partner for developers and property asset holders in the sale of their flats. This is due in particular to the current market environment, which makes consultancy and comprehensive sales know-how a key condition for successful property sales – now more than ever.

We, too, have been unable to shield ourselves from the challenging market environment and we are feeling its impact on our current business development. Regardless of the challenges, however, ACCENTRO retains plenty of potential, and the foundation of our company is broad enough to ensure we will keep prospering. Our sales skills are top-notch. Selling is, and will continue to be, our core competence. In addition, our fast-growing and successfully evolving letting business is instrumental in building up a well-balanced business model of several pillars.

Thank you once again for putting your faith in ACCENTRO!

Lars Schriewer Chief Executive Officer

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

Preliminary Remarks

The consolidated financial statements of ACCENTRO Real Estate AG (hereinafter referred to as "the ACCENTRO Group" or "ACCENTRO"), on which this report is based, have been prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union. Currency figures quoted in this report are denominated in euros (EUR). Both individual and total figures represent the value with the smallest rounding difference. Adding the values of the individual line items may therefore result in minor differences compared to the reported totals.

Earnings, Financial Position and Assets

Earnings Position

The ACCENTRO Group's key revenue and earnings ratios developed as follows during the period beginning on 1 January 2022 and ending on 30 September 2022:

EARNINGS POSITION

EURM

9 MONTHS
2022
9 MONTHS
2021 *
Revenues 144.6 125.4
EBIT * 9.6 31.0
Consolidated net income * – 7, 1 9.6

* Net income from associates measured using the equity method has been recognised below the EBIT item since 31/12/2021, with the prior-year figures adjusted accordingly.

Consolidated revenues of the first nine months of the 2022 financial year totalled EUR 144.6 million (reference period: EUR 125.4 million) and thus increased by EUR 19.2 million compared to the previous year. This is due primarily to the substantial growth in revenues from sales of inventory properties, which is influenced by the disposal of a portfolio of properties in Rostock during the second quarter of 2022, among other factors. The year-on-year performance of net rental income has been defined, for one thing, by large-scale sales, including the disposal of a larger portfolio in southern Germany, during the past financial year. On the other hand, planned upkeep works were undertaken in existing properties for the purpose of reducing vacancies.

Earnings before interest and tax (EBIT) at the end of the reporting period equalled EUR 9.6 million (reference period: EUR 31.0 million). The decline compared to the same period last year results from the fair-value appreciation of the investment properties recognised during the first half of 2021 in the amount of EUR 16.3 million. Moreover, the Group recognised a valuation allowance against loan receivables in the amount of EUR 4.0 million during the second quarter of 2022. Without the valuation allowance, the EBIT figure is EUR 13.6 million.

At EUR 7.8 million, total payroll and benefit costs stayed more or less at the level of the reference period (EUR 7.7 million). By 30 September 2022, a total of 123 employees were on the payroll of ACCENTRO AG (31 December 2021: 101).

The increase in write-downs is attributable to the amortisation of intangible assets that became operational in late 2021.

Other operating expenses grew by EUR 1.8 million over the prior year, totalling EUR 12.2 million (previous year: EUR 10.4 million). The year-on-year growth was driven mainly by increased legal and professional fees related to refinancing measures, IT expenses in conjunction with the digitisation drive of the ACCENTRO Group, and increased advertising activities.

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

Net interest expense during the 2022 financial year in the amount of EUR – 14.4 million (reference period: EUR – 16.7 million) consists mainly of interest expenses for the EUR 250 million 2020/2023 bond and the EUR 100 million 2021/2026 bond. Interest expenses in the amount of EUR 17.5 million (reference period: EUR 18.9 million) stand in contrast to interest income in the amount of EUR 3.1 million (reference period: EUR 2.2 million). The modest decrease is explained by a decline in interest expenses due to repaid liabilities to banks.

Earnings before taxes equalled EUR – 4.6 million, after EUR 14.3 million at the end of the reference period. Taking into account income taxes in the amount of EUR –2.5 million (reference period: EUR –4.7 million), this results in consolidated income of EUR –7.1 million (reference period: EUR 9.6 million) of which a total of EUR – 7.0 million is attributable to to the shareholders of the parent company and EUR 0.1 million to noncontrolling interests.

Financial Position

KEY FIGURES FROM THE CASH FLOW STATEMENT EURM

9 MONTHS
2022
9 MONTHS
2021
Cash flow from operating activities 69.9 47.2
Cash flow from investment activities – 12.2 – 67.4
Cash flow from financing activities – 56.4 34.2
Net change in cash and cash equivalents 1.2 14.0
Consolidation change in cash and cash equivalents – 1.0 1.9
Cash and cash equivalents at the beginning
of the period
121.5 56.5
Cash and cash equivalents at the end
of the period
121.7 72.4

Cash flow from operating activities during the first nine months of the 2022 financial year amounted to EUR 69.9 million (reference period: EUR 47.2 million). The positive cash flow from operations during the first nine months of 2022 is definitively explained by the increased number of residential units sold through privatisation. With the loft conversion of the property on Torstrasse completed during the third quarter of 2022, trade receivables and other assets, especially contract assets, decreased by EUR 2.2 million. Conversely, accounts payable, and here specifically advance payments received, increased by EUR 6.6 million. Cash-effective investments in inventory properties added up to the positive figure of EUR 56.3 million at the end of the first nine months of 2022. This means that sales of inventory assets outweighed investments. Due to the classification of the properties as trading assets, investments in inventories are recognised as current operations.

Cash flow from investment activities amounted to EUR –12.2 million during the reporting period (reference period: EUR –67.4 million). The negative cash flow is essentially the result of payments for the acquisition of investment properties in the amount of EUR 18.8 million and loan disbursements. An opposite effect came from receipts from sales of investment properties carried at equity, which added up to EUR 16.0 million and repayments of granted loans in the amount of EUR 2.9 million.

Cash flow from financing activities amounted to EUR –56.4 million during the reporting period (reference period: EUR 34.2 million) and is dominated by the cash outflow of EUR 85.9 million toward the repayment of finance facilities. Conversely, cash receipts from new borrowings amounted to EUR 48.6 million. The outflow for interest and financing costs during the current period amounted to EUR 17.9 million (cash outflow during reference period: EUR 16.4 million), which was materially influenced by the casheffective interest expenses and by the cost of new borrowings.

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION
AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

Cash and cash equivalents increased by the modest amount of EUR 0.2 million during the reporting period (30 September 2022: EUR 121.7 million, 31 December 2021: EUR 121.5 million).

Net Asset Position

KEY FIGURES FROM THE BALANCE SHEET EURM

30/09/2022 31/12/2021
Non-current assets 455.1 427.7
Owner-occupied properties and buildings 23.7 24.0
Investment properties 359.1 330.7
Non-current other receivables and other assets 34.9 35.7
Equity investments and equity interests
accounted for using the equity method
11.6 11.6
Other non-current assets 25.8 25.7
Current assets 433.1 485.8
Inventory assets 241.2 300.6
Receivables and other current assets 70.2 63.7
Cash and cash equivalents 121.7 121.5
Assets held for sale 0.0 16.0
Non-current liabilities 187.5 508.8
Current liabilities 448.2 160.1
Shareholders' equity 252.6 260.6
Total assets 888.2 929.5

Total assets decreased by EUR 41.2 million since the balance sheet date of 31 December 2021, dropping to a sum total of EUR 888.2 million (31 December 2021: EUR 929.5 million). The drop is mainly attributable to the inventory assets, whose value decreased by EUR 59.4 million as a result of disposals. An opposite effect came from the acquisition of investment properties for EUR 26.4 million that are earmarked for a portfolio in eastern Germany.

Non-current liabilities decreased by EUR 321.3 million year on year to EUR 187.5 million. The decline is explained by the reclassification of the EUR 250 million bond as current liabilities, as it will mature on 13 February 2023, as well as by the reclassification of a loan as current liabilities. Current liabilities has thus increased by EUR 288.1 million since year-end 2021, rising to a sum total of EUR 448.2 million. The repayment of current loan liabilities during the reporting period was not enough to offset the increase. Current assets exceed current liabilities, just like they did on the reference balance sheet.

The shareholders' equity of the ACCENTRO Group decreased during the reporting period, dropping from EUR 260.6 million as of 31 December 2021 to EUR 252.6 million by 30 September 2022. The equity ratio increased slightly as a result, rising from 28.0% as of 31 December 2021 to 28.4%. The moderate dip was caused by the decrease in equity by EUR 2.0 million while total assets declined by EUR 2.5 million.

The balance sheet structure has experienced no material changes since the end of 2021. Reporting on the loan-to-value (LTV) ratio is based on the respective bond terms because the LTV ratio is also subject to in-house monitoring and reporting. There is a slight difference in the ways in which the LTV ratios are calculated for the 2020/2023 bond and the 2021/2026 bond, respectively, as the subsequent calculations for each one reveals. The LTV of the 2020/2023 bond went up slightly to 55.3% (31 December 2021: 54.9%). The LTV ratio of the 2021/2026 bond also experienced a minimal change, as it dropped to 48.1% (31 December 2021: 48.2%).

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

Senior Staff Changes

There were no senior staff changes concerning the members of either the Management Board or the Supervisory Board during the current reporting period.

Opportunity and Risk Report

The opportunities and risks to which the ACCENTRO Group is exposed in conjunction with its current operations and the risk management process were presented in detail in its 2021 Annual Report (published on 30 April 2022). In the course of the second half of 2022, the adverse consequences of the war in Ukraine have significantly changed our assessment of transaction risks. Especially the high rate of inflation and the rise in financing costs has filled both private and institutional investors with a general unease and prompted a demonstrable reticence to buy real estate at this time. This in turn has led to a sharp decline in the sales figures of ACCENTRO during the third and fourth quarter-to-date. From the present point of view, there is little reason to assume that the demand situation will improve during the remainder of the year. The Management Board has therefore adjusted the forecast for the 2022 financial year, as published in this report.

As part of its extensive risk management process, ACCENTRO closely monitors and analyses the latest market developments, and considers it highly important to be well prepared for shifts in the market at all times. This ensures that potentially adverse developments and events are addressed in a structured manner early on. Such an approach enables ACCENTRO to implement countermeasures in good time, ideally to avert potential damage before it is caused. In view of the growth that the Company has seen lately and that it plans to keep pursuing in future, the internal risk management system is of great significance. Moreover, the business model of ACCENTRO is continuously reviewed, adapted to market conditions if needed and expanded in a targeted manner in order to deflect potential threats.

Forecast Report

Based on the current business development and considering the currently challenging market environment, the Management Board has adjusted its forecast for the 2022 financial year. Demand slowed down dramatically during the second half of the year, both among private customers looking for individual apartments and among institutional investors looking for block sales of rental properties. Against this background, the Management Board now expects to see consolidated revenues in the amount of EUR 160 to 170 million (previously: EUR 200 – 220 million) and consolidated EBIT in the amount of EUR 8 to 10 million (previously: EUR 45 – 50 million) by the end of the 2022 financial year.

Report on Subsequent Events

The Company is currently conducting talks with DIM Holding AG, which have progressed to an advanced stage, to come to an agreement concerning the repayment of the receivables still outstanding. DIM Holding AG has offered the Company various real properties in Berlin for sale as payment in kind to settle the outstanding receivables. The offer submitted is attractive and of advantage for the Company because it is expected to settle the entire accounts receivable still outstanding, on the one hand, and because the offered properties perfectly complement the Company's acquisition profile, on the other hand. A deal is expected to be struck and executed before the end of the fourth quarter of 2022.

Consolidated Balance Sheet, Assets

30/09/2022

IN TEUR

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

30/09/2022 31/12/2021
ASSETS
Non-current assets
Goodwill 17,776 17,776
Owner-occupied properties and buildings 23,732 24,096
Plant and intangible assets 5,390 5,495
Investment properties 357,052 330,652
Advance payments made for investment properties 2,095 0
Other receivables and other assets 34,944 35,667
Equity investments 6,742 6,900
Equity interests accounted for using the equity method 4,864 4,712
Deferred tax assets 2,500 2,407
Total non-current assets 455,095 427,705
Current assets
Inventory properties 241,166 300,597
Contract assets 7,876 11,228
Trade receivables 21,857 21,324
Other receivables and other assets 38,963 29,658
Current income tax receivables 1,538 1,452
Cash and cash equivalents 121,746 121,502
Total current assets 433,145 485,761
Assets held for sale 0 16,000
Assets 888,240 929,466

Consolidated Balance Sheet, Equity and Liabilities

30/09/2022

30/09/2022 31/12/2021
SHAREHOLDERS' EQUITY
Subscribed capital 32,438 32,438
Capital reserves 79,957 79,825
Retained earnings 126,767 135,127
Attributable to parent company shareholders 239,162 247,390
Attributable to non-controlling interests 13,390 13,247
Total equity 252,552 260,637
LIABILITIES
Non-current liabilities
Provisions 46 46
Financial liabilities 74,675 148,248
Bonds 99,350 346,701
Deferred income tax liabilities 13,442 13,801
Total non-current liabilities 187,513 508,796
Current liabilities
Provisions 802 633
Financial liabilities 141,518 104,672
Bonds 252,562 6,655
Advance payments received 13,792 9,464
Current income tax liabilities 7,705 5,482
Trade payables 5,633 5,343
Other liabilities 26,163 27,783
Total current liabilities 448,175 160,032
Equity and liabilities 888,240 929,466

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

Consolidated Income Statement

01/01/2022 – 31/03/2022

IN TEUR

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

THIRD QUARTER 2022
01/07/2022–
30/09/2022
THIRD QUARTER 2021
01/07/2021–
30/09/2021
9 MONTHS 2022
01/01/2022–
30/09/2022
9 MONTHS 2021
01/01/2021–
30/09/2021
Consolidated revenues 51,074 52,347 144,555 125,363
Revenues from sales of inventory properties 45,924 47,403 130,737 108,380
Expenses for sales of inventory properties – 36,690 – 28,659 – 96,918 – 79,709
Capital gains from property sales 9,234 18,743 33,818 28,671
Letting revenues 4,914 4,518 12,701 15,301
Letting expenses – 6,228 – 4,865 – 12,584 – 12,190
Net rental income – 1,314 – 347 118 3,111
Revenues from services 235 427 1,117 1,682
Expenses from services – 228 – 446 – 824 – 806
Net service income 7 – 20 293 875
Other operating income 916 – 3 1,163 798
Interim result 8,843 18,373 35,392 33,455
Gain or loss on fair value adjustments of investment properties 0 0 0 16,339
Payroll and benefit costs – 2,623 – 2,601 – 7,806 – 7,744
Depreciation and amortisation of intangible assets and property, plant and equipment – 574 – 213 – 1,649 – 647
Impairments of inventories and accounts receivable 0 0 – 4,133 0
Miscellaneous operating expenses – 5,110 – 3,520 – 12,239 – 10,368
EBIT (earnings before interest and income taxes) 536 12,039 9,565 31,035

CONTINUED ON P. 14

CONTINUED FROM P. 13

IN TEUR

LETTER TO THE SHAREHOLDERS THIRD QUARTER 2022
01/07/2022–
THIRD QUARTER 2021
01/07/2021–
9 MONTHS 2022
01/01/2022–
9 MONTHS 2021
01/01/2021–
PRELIMINARY REMARKS 30/09/2022 30/09/2021 30/09/2022 30/09/2021
Income from companies consolidated at equity 0 – 82 152 – 20
EARNINGS, FINANCIAL POSITION
AND ASSETS
Write-downs of financial assets and of securities classified as current assets – 13 0 – 13 0
SENIOR STAFF CHANGES Income from equity investments 8 9 65 27
OPPORTUNITY AND RISK REPORT Interest income 891 783 3,106 2,161
FORECAST REPORT Interest expenses – 5,666 – 6,241 – 17,485 – 18,854
REPORT ON SUBSEQUENT EVENTS Net interest result – 4,775 – 5,457 – 14,379 – 16,693
CONSOLIDATED BALANCE SHEET EBT (earnings before income taxes) – 4,244 6,509 – 4,610 14,349
CONSOLIDATED INCOME Income taxes – 556 – 1,525 – 2,469 – 4,702
STATEMENT Consolidated net income – 4,800 4,984 – 7,078 9,647
CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY
thereof attributable to non-controlling interests – 127 273 – 16 1,562
FORWARD-LOOKING STATEMENTS thereof attributable to shareholders of the parent company – 4,672 4,711 – 7,062 8,085
FINANCIAL CALENDAR Earnings per share (total earnings)
CREDITS Undiluted net income (32,437,934 shares; previous year 32,437,934 shares) – 0.15 0.15 – 0.22 0.25

Consolidated Statement of Changes in Equity

01/01/2022 – 31/03/2022

IN TEUR

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

SUBSCRIBED
CAPITAL
CAPITAL
RESERVE
RETAINED
EARNINGS
ATTRIBUTABLE TO
PARENT COMPANY
SHAREHOLDERS
NON-CONTROLLING
INTERESTS
TOTAL
As of 1 January 2022 32,438 79,825 135,127 247,390 13,247 260,637
Total consolidated income 0 0 – 7,062 – 7,062 – 16 – 7,078
Changes in non-controlling interests 0 0 0 0 160 160
Dividend payments 0 0 – 1,298 – 1,298 0 – 1,298
Equity change from application of IFRS 2 0 132 0 132 0 132
Other effects 0 0 0 0 0 0
As of 30 September 2022 32,438 79,957 126,767 239,162 13,390 252,552

IN TEUR

SUBSCRIBED
CAPITAL
CAPITAL
RESERVE
RETAINED
EARNINGS
ATTRIBUTABLE TO
PARENT COMPANY
SHAREHOLDERS
NON-CONTROLLING
INTERESTS
TOTAL
As of 1 January 2021 32,438 79,658 124,095 236,191 10,910 247,101
Total consolidated income 0 0 8,085 8,085 1,562 9,647
Changes in non-controlling interests 0 0 0 0 3,993 3,993
Acquisition of subsidiaries 0 0 – 195 – 195 0 – 195
Equity change from application of IFRS 2 0 123 0 123 0 123
Other effects 0 0 – 135 – 135 0 – 135
As of 30 September 2021 32,438 79,781 131,851 244,070 16,465 260,535

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

Forward-Looking Statements

This interim report includes certain forward-looking statements. Forwardlooking statements are any statements that do not relate to historical facts and events. This applies in particular to statements concerning future financial earning capacity, plans and expectations with regard to the business and management of ACCENTRO AG, growth and profitability as well as economic and regulatory parameters and other factors to which ACCENTRO AG is exposed.

The forward-looking statements are based on current estimates and assumptions made by the Company to the best of its knowledge. Such forward-looking statements are based on assumptions and are subject to risks, uncertainties and other factors that may cause the actual results including the net asset, financial and earnings situation of ACCENTRO AG to differ materially from, or frustrate, the expectations expressed or implied by these statements. The business activities of ACCENTRO AG are subject to a number of risks and uncertainties that may also cause a forward-looking statement, estimate or prediction to become inaccurate.

Financial Calendar

The financial year of ACCENTRO Real Estate AG corresponds to with the calendar year. For additional dates, please go to our homepage at WWW.ACCENTRO.DE.

28 APRIL 2023 PUBLICATION OF ANNUAL REPORT 2022

31 MAY 2023

PUBLICATION OF QUARTERLY REPORT AS OF 31 MARCH 2023

31 AUG 2023

PUBLICATION OF HALF-YEAR FINANCIAL REPORT AS OF 30 JUNE 2023

30 NOV 2023

PUBLICATION OF QUARTERLY REPORT AS OF 30 SEPTEMBER 2023

LETTER TO THE SHAREHOLDERS

PRELIMINARY REMARKS

EARNINGS, FINANCIAL POSITION AND ASSETS

SENIOR STAFF CHANGES

OPPORTUNITY AND RISK REPORT

FORECAST REPORT

REPORT ON SUBSEQUENT EVENTS

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FORWARD-LOOKING STATEMENTS

FINANCIAL CALENDAR

CREDITS

Credits

ACCENTRO Real Estate AG Kantstraße 44/45 10625 Berlin, Germany Phone: +49 (0)30 887 181-0 Fax: +49 (0)30 887 181-11 Email: [email protected] Home: WWW.ACCENTRO.DE

Management Board

Lars Schriewer

Chairman of the Supervisory Board Axel Harloff, Hamburg

Contact

ACCENTRO Real Estate AG Investor Relations Phone: +49 (0)30 887 181-272 Fax: +49 (0)30 887 181-11 Email: [email protected]

Concept, Editing, Layout

MPM Corporate Communication Solutions Mombacher Straße 4, 55122 Mainz

Photos

Cover: Gregor Hohenberg Page 3: HGEsch Management Board: Thomas Knieps

Image rights of all photos and visualisations: ACCENTRO AG

REAL ESTATE AG

www.accentro.de

Talk to a Data Expert

Have a question? We'll get back to you promptly.