Investor Presentation • Dec 1, 2022
Investor Presentation
Open in ViewerOpens in native device viewer

December 2022

| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 48 |
| 4 | Investment management | 62 |
| 5 | Capital management | 69 |
| 6 | Interim results Q1-3/2022 | 81 |
| 7 | Outlook | 92 |
| Appendix | 94 | |



Limited appetite for larger M&A results in lean and efficient structures
Overview of main/material transactions (and main parts of acquisitions) without e.g. minority shareholdings All lines of business except those stated separately italic = (at least in part) sold

1) Majority shareholder HDI V.a.G.

Chief Executive Officer Chief Financial Officer Property & Casualty R/I Life & Health R/I
Group Operations and Strategy, Information Technology and Facility Management, Human Resources Management, Corporate Communications, Group Audit, Group Risk Management, Compliance
Asset Management, Reinsurance Accounting and Valuation, Group Finance, Investor and Rating Agency Relations
APAC & Middle East, Germany, Switzerland, Austria, Italy, Latin America, Iberian Peninsula and Agricultural Risks, Group Legal Services, Run Off Solutions
North America, Aviation and Marine, Credit, Surety and Political Risks, UK, Ireland and London Market, Facultative R/I, Coordination of Property & Casualty Business Group, Quotations
Continental Europe and Africa, Catastrophe XL (Cat XL), Structured R/I and ILS, Retrocessions
Africa, Asia, Australia/ New Zealand, Latin America, Western and Southern Europe, Longevity Solutions
Dr. Klaus Miller
North America, United Kingdom/ Ireland, Northern, Eastern and Central Europe
| We are among the top reinsurers in the world | ||||||||
|---|---|---|---|---|---|---|---|---|
| Premium ranking 2021 in m. USD | ||||||||
| Rank Group |
Country | GWP | NPW | |||||
| 1 Munich Re |
D E |
46,836 | 44,417 | |||||
| 2 Swiss Re |
C H |
39,202 | 36,965 | |||||
| Hannover Re1 ) 3 |
D E |
31,443 | 27,344 | |||||
| 4 Canada Life Re |
C A |
23,547 | 23,514 | |||||
| 5 SCOR |
F R |
19,933 | 16,242 | |||||
| 6 Berkshire Hathaway Inc. |
US | 19,906 | 19,906 | |||||
| Lloyd's2 ) 7 |
UK | 19,343 | 14,263 | |||||
| 8 China Re |
C N |
17,808 | 16,181 | |||||
| 9 RGA |
US | 13,348 | 12,513 | |||||
| 10 Everest Re |
B M |
9,067 | 8,536 | |||||
| 11 Partner Re |
B M |
8,204 | 7,134 | |||||
| 12 RenaissanceRe |
B M |
7,834 | 5,939 | |||||
| 13 Korean Re |
K R |
7,145 | 5,102 | |||||
| 14 Transatlantic Holdings |
US | 6,034 | 5,387 | |||||
| General Insurance Corporation of India3 ) 15 |
IN | 5,821 | 5,172 |
For further information please see A.M. Best "Market Segment Report" August 2022 (© A.M. Best Europe - Information Services Ltd. - used by permission)
1) Net premium written data not reported; net premium earned substituted
2) Reinsurance only
3) Fiscal year-end 31 March 2022
| 1 Hannover Re Group | 2 | 3 | 4 | 5 | 6 | 7 |
Market size primary insurance vs. reinsurance

2021 or latest. Global reinsurance premium: gross written premium of the Top 50 Global Reinsurance Groups according to A.M. Best "Segment Report" (August 2022) Source: © A.M. Best Europe - Information Services Ltd. - used by permission, own research


Market: Sum of Non-life GWP of Top 50 Global Reinsurance Groups according to A.M. Best "Segment Report" (August 2022) Top 10 in 2021: Munich Re, Swiss Re, Hannover Re, Lloyd's, Berkshire Hathaway, SCOR, Everest Re, Renaissance Re, China Re, Partner Re Source: © A.M. Best Europe - Information Services Ltd. - used by permission 1) Includes one-off Berkshire Hathaway AIG transaction

Market: Sum of Life GWP of Top 50 Global Reinsurance Groups according to A.M. Best "Segment Report" (August 2022) Top 7 in 2021: Canada Life Re, Swiss Re, Munich Re, RGA, China Re, SCOR, Hannover Re Source: © A.M. Best Europe - Information Services Ltd. - used by permission
Development of return on equity and Guy Carpenter Global Property Cat RoL Index

Return on equity GC Global Property Cat RoL Index
Source: Artemis GC RoL Index
185% 189% 193% 197% 201% 205% 209% 213% 217% 221% 225% 229% 233% 237%
Return on equity based on company data (Top 10 of the Global Reinsurance Index (GloRe) with more than 50% reinsurance business 2005 - 2021), own calculation
150
200
250
300
350
• Expectations of shareholders, regulators and rating agencies

Demand for
reinsurance
Gross written premium in m. EUR


2021: strong results despite high large losses and Covid-19 impact in L&H
Operating profit (EBIT) in m. EUR



Dividend per share in EUR Dividend strategy changed in 2021

Ordinary DPS ≥ prior year + Special dividend if capitalisation exceeds capital requirements for future growth and profit targets are achieved
Ordinary dividend per share Payout ratio ordinary dividend per share Total payout ratio Special dividend per share Total payout ratio
5-year average RoE of 11.1% is highly satisfactory despite exceptional loss burden


1) After tax; target: 900 bps above 5-year rolling average of 10-year German government bond rate ("risk free")
| 2017 | 2018 | 2019 | 2020 | 2021 | 2017 - 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | RoE | Rank | RoE | Rank | RoE | Rank | RoE | Rank | RoE | Rank | avg. RoE | Rank |
| Hannover Re | 10.9% | 2 | 12.2% | 1 | 13.3% | 1 | 8.2% | 2 | 10.8% | 3 | 11.1% | 1 |
| Peer 6, US, Life & Health | 21.9% | 1 | 7.9% | 3 | 8.7% | 6 | 3.2% | 8 | 4.5% | 9 | 9.2% | 2 |
| Peer 5, Bermuda, Property & Casualty | 5.7% | 5 | 1.3% | 9 | 11.9% | 3 | 5.5% | 5 | 13.9% | 1 | 7.6% | 3 |
| Peer 1, Germany, Composite | 1.3% | 7 | 8.5% | 2 | 9.6% | 5 | 4.0% | 6 | 9.7% | 4 | 6.6% | 4 |
| Peer 9, China, Composite | 7.2% | 3 | 4.9% | 5 | 7.3% | 8 | 6.3% | 3 | 6.8% | 7 | 6.5% | 5 |
| Peer 10, Korea, Composite | 6.2% | 4 | 4.7% | 6 | 8.1% | 7 | 6.1% | 4 | 7.1% | 6 | 6.4% | 6 |
| Peer 8, France, Composite | 4.4% | 6 | 5.4% | 4 | 6.9% | 9 | 3.7% | 7 | 7.3% | 5 | 5.6% | 7 |
| Peer 4, US, Property & Casualty | 1.1% | 8 | 0.5% | 10 | 10.4% | 4 | 1.2% | 9 | 11.5% | 2 | 4.9% | 8 |
| Peer 7, Bermuda, Property & Casualty | -5.3% | 10 | 4.2% | 7 | 12.9% | 2 | 10.8% | 1 | -1.0% | 10 | 4.3% | 9 |
| Peer 2, Switzerland, Composite | 1.0% | 9 | 1.4% | 8 | 2.5% | 10 | -3.1% | 10 | 5.7% | 8 | 1.5% | 10 |
| Average | 5.4% | 5.1% | 9.2% | 4.6% | 7.6% | 6.4% |
List shows the Top 10 of the Global Reinsurance Index (GloRe) RoE based on company data, own calculation
Book value and accumulated paid dividends in EUR

Book value per share Paid dividends (cumulative since 1994)


Administrative expense ratio
Expense ratio (P&C reinsurance) 5-year average







| Business group | Key figures | Strategic targets |
|---|---|---|
| Group | Return on equity1 ) |
900 bps above risk-free |
| Solvency ratio2 ) |
≥ 200% | |
| Property & Casualty reinsurance | Gross premium growth3 ) |
≥ 5% |
| EBIT growth4 ) |
≥ 5% | |
| Combined ratio | ≤ 96% | |
| xRoCA5 ) |
≥ 2% | |
| Life & Health reinsurance | Gross premium growth3 ) |
≥ 3% |
| EBIT growth4 ) |
≥ 5% | |
| Value of New Business (VNB)6 ) |
≥ EUR 250 m. | |
| xRoCA5 ) |
≥ 2% |
1) After tax; risk-free: 5-year average return of 10-year German government bonds 2) According to our internal capital model and Solvency II requirements
3) Average annual growth at constant f/x rates 4) Average annual growth
5) Excess return (one-year economic profit in excess of the cost of capital) on allocated economic capital 6) Based on Solvency II principles; pre-tax reporting


Compliance campaign

How we organise our core business serves as vital leverage for our contribution to the sustainable development of our world. • In sustainable protection, we bring together all our activities that support the transformation to a sustainable world and offer sustainable solutions. • With ESG in underwriting and asset management, we aim to minimize our negative impact. Transparency encompasses voluntary commitments and fundamental issues with implications for all other action fields. • Climate change and human rights are interdisciplinary topics, operationalised in the other action fields. • Dialogue is our commitment to interact with our stakeholders. • Good governance aims for ethical governance and good corporate citizenship. Action fields Transparency Core business Employees Commitment • Environmental management and social engagement are not defined as material topics. • Nevertheless, they are important elements of our strategy. Motivated and well-trained employees are a crucial factor in the success of our company. • Attractiveness an employer: We want to be the "employer of first choice" for existing and potential future employees alike. • We support learning and development and employee health and wellness. • We embrace and support diversity and equal opportunities. We take responsibility for the environment and the social landscape in which we operate.


30 Hannover Re: the somewhat different reinsurer

Performance comparison (incl. reinvested dividends)
31 Hannover Re: the somewhat different reinsurer

| in m. EUR | 2020 | 2021 |
|---|---|---|
| Market capitalisation as of date | 15,714 | 20,158 |
| - Market capitalisation at IPO (Nov 1994) |
1,084 | 1,084 |
| + Dividend payments (cumulative) | 6,780 | 7,473 |
| - Capital increases (1996, 1997, 2001, 2003) |
811 | 811 |
| Value creation since IPO | 20,599 | 25,736 |
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 48 |
| 4 | Investment management | 62 |
| 5 | Capital management | 69 |
| 6 | Interim results Q1-3/2022 | 81 |
| 7 | Outlook | 92 |
| Appendix | 94 | |
Distribution channels
• Flexible cost base due to relatively higher share of business written via brokers (~2/3)
Cycle management
Effective cycle management
share in "hard" markets only
• Above-average profitability due
• No pressure to grow due to
to stringent underwriting
line
• Selective growth: increase market
low administrative expense ratio
approach with focus on bottom
and focus on profitability
Conservative reserve policy led to build-up of reserve redundancies since 2009
Central underwriting with local talent is key to our success
• Secures consistent underwriting decisions


Use internal and external retrocession to optimise the internal model and rating agency capital requirements as well as capital fungibility within the Hannover Re Group and reduce volatility of earnings



1) All lines of Property & Casualty reinsurance except those stated separately 2020 restated pursuant to IAS 8


GWP by segment


| NPE | + | Economic revaluation - |
Capital margin | = | Target Combined Ratio | |
|---|---|---|---|---|---|---|
| Net premium earned (100%) | Discount effect on P&C net loss reserves (% of NPE) |
Capital margin above risk free (pre-tax) |
Target Combined Ratio | |||
| EMEA1) | 2.0% | 6.9% | 95.2% | |||
| Americas1) | 4.9% | 10.6% | 94.3% | |||
| APAC1) | 3.8% | 6.3% | 97.5% | |||
| Structured Reinsurance and ILS | 0.4% | 1.7% | 98.7% | |||
| Credit, Surety and Political Risks | 2.3% | 8.3% | 93.9% | |||
| Facultative Reinsurance | 4.1% | 6.7% | 97.4% | |||
| Aviation and Marine | 3.4% | 8.1% | 95.3% | |||
| Agricultural Risks | 1.9% | 8.8% | 93.1% | |||
| Total Property & Casualty R/I | 2.8% | 6.8% | 96.0% |
As at March 2022
1) All lines of business except those stated separately
in m. EUR
| Year end 1) | Redundancy 2) | Increase redundancy | Effect on loss ratio | P&C premium (net earned) |
|---|---|---|---|---|
| 2010 | 956 | 89 | 1.6% | 5,394 |
| 2011 | 1,117 | 162 | 2.7% | 5,961 |
| 2012 | 1,308 | 190 | 2.8% | 6,854 |
| 2013 | 1,517 | 209 | 3.1% | 6,866 |
| 2014 | 1,546 | 29 | 0.4% | 7,011 |
| 2015 | 1,887 | 341 | 4.2% | 8,100 |
| 2016 | 1,865 | -22 | -0.3% | 7,985 |
| 2017 | 1,813 | -52 | -0.6% | 9,159 |
| 2018 | 1,694 | -118 | -1.1% | 10,804 |
| 2019 | 1,457 | -238 | -1.9% | 12,798 |
| 2020 | 1,536 | 80 | 0.6% | 14,205 |
| 2021 | 1,703 | 167 | 1.0% | 16,624 |
| 2010 - 2021 total | 838 | 111,761 | ||
| 2010 - 2021 average | 70 | 0.7% | 9,313 |
1) Figures unadjusted for changes in foreign exchange rate, i.e. based on actual exchange rates at respective year end
2) Redundancy of loss and loss adjustment expense reserve for its non-life insurance business against held IFRS reserves, before tax and minority participations
Willis Towers Watson reviewed these estimates - more details shown in appendix
| Effect on forecast net income in m. EUR | 2020 | 2021 | |
|---|---|---|---|
| Hurricane US/Carribean | 100-year loss | (1,107) | (1,452) |
| 250-year loss | (1,594) | (1,959) | |
| 100-year loss | (554) | (839) | |
| Earthquake US West Coast | 250-year loss | (1,184) | (1,615) |
| 100-year loss | (377) | (667) | |
| Winter storm Europe | 250-year loss | (631) | (1,009) |
| 100-year loss | (347) | (758) | |
| Earthquake Japan | 250-year loss | (747) | (1,203) |
| 100-year loss | (223) | (493) | |
| Earthquake Chile | 250-year loss | (777) | (1,277) |


• On average, Hannover Re stays within nat-cat budget
• Lower volatility of nat-cat budget utilisation by Hannover Re compared to peers
All numbers as % of net premium earned and as reported; 2021 and 2020 numbers include Covid-19 impact; Peers: Munich Re, Swiss Re, SCOR 1) Standard deviation

| Traditional treaty reinsurance | |||||
|---|---|---|---|---|---|
| Reporting lines | Premium 1/1/2021 |
Premium 1/1/2022 |
Premium changes | Price changes | |
| EMEA1) | 3,380 | 3,712 | +9.8% | +5.3% | |
| Americas1) | 1,940 | 2,075 | +7.0% | +5.0% | |
| APAC1) | 1,286 | 1,392 | +8.2% | +1.4% | |
| Credit, Surety and Political risks | 599 | 666 | +11.2% | +1.3% | |
| Aviation and Marine | 232 | 234 | +0.8% | +5.2% | |
| Agricultural Risks | 371 | 381 | +2.6% | +2.0% | |
| Total 1 January renewals | 7,808 | 8,460 | +8.3% | +4.1% |
Premium estimates in m. EUR 1) All lines of business except those stated separately (excl. Structured R/I and ILS as well as Facultative R/I)
| Proportional | Non-proportional | |||||
|---|---|---|---|---|---|---|
| Reporting lines | Premium 1/1/2022 |
Premium changes |
Price changes | Premium 1/1/2022 |
Premium changes |
Price changes |
| EMEA1) | 2,750 | +7.9% | +5.1% | 961 | +15.8% | +6.1% |
| Americas1) | 912 | +0.9% | +4.3% | 1,163 | +12.3% | +5.6% |
| APAC1) | 1,280 | +7.0% | +1.3% | 112 | +25.1% | +3.1% |
| Credit, Surety and Political risks | 555 | +10.9% | -0.1% | 111 | +12.5% | +8.8% |
| Aviation and Marine | 9 2 |
-5.6% | +2.1% | 142 | +5.4% | +7.5% |
| Agricultural Risks | 340 | +3.1% | +0.4% | 4 1 |
-1.5% | +14.6% |
| Total 1 January renewals | 5,929 | +6.3% | +3.4% | 2,530 | +13.5% | +6.1% |
Premium estimates in m. EUR 1) All lines of business except those stated separately (excl. Structured R/I and ILS as well as Facultative R/I)
• Stable renewals and attractive pipeline
Underwriting year figures at unchanged f/x rates (31 December 2021) 1) Excluding specialty business mentioned separately
Underwriting year figures at unchanged f/x rates (31 December 2021) 1) Excluding specialty business
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 48 |
| 4 | Investment management | 62 |
| 5 | Capital management | 69 |
| 6 | Interim results Q1-3/2022 | 81 |
| 7 | Outlook | 92 |
| Appendix | 94 | |
We have an undogmatic approach
Life & Health reinsurance
We foster an efficient organisational set-up
1,100 experts in 26 offices on all continents
We are a highly flexible business partner
Responsive
markets
We are committed to time to
• Rapid decision-making processes
market & responsiveness
• In-depth knowledge of local


18 % 13 % 13 % 18 % 13% 13% 13% 16% 16% 18% 18% 16% 16% 17% 45% 42% 42% 38% 38% 24% 27% 29% 30% 29% 7,080 7,200 7,815 8,026 8,538 2017 2018 2019 2020 2021 Morbidity Mortality Longevity Financial solutions Gesamt
GWP split by reporting categories in m. EUR Gross written premium split by regions

2020 restated pursuant to IAS 8
Gross written premium in m. EUR EBIT/EBIT margin in m. EUR

Mainly driven by Financial Solutions and Longevity business

1) Based on MCEV principles and post-tax reporting (in 2015 cost of capital already increased from 4.5% to 6% in line with Solvency II) 2) Based on Solvency II principles and pre-tax reporting
Whilst positioning ourselves for sustainable growth with a clear strategic focus
Risk Solutions Provide terms and capacity for all types of technical risks
Financial Solutions Achieve financial objectives for our clients
Reinsurance universe Positive economic value expected



| Risk Solutions Competitive terms and appropriate capacity for technical risks |
Financial Solutions Structured agreements to achieve certain financial objectives |
Reinsurance Services Comprehensive range geared towards individual needs |
||||
|---|---|---|---|---|---|---|
| Mortality | Longevity | New Business Financing | Products | Processes | ||
| Morbidity Health Disability |
Reserve & Solvency Relief | Biometrics | Risk Assessment | |||
| Long Term Care | Critical Illness | Embedded Value Transaction | Underwriting Systems | |||
| Profitability depends largely on the underlying biometric risks |
Profitability is less likely to be affected by the underlying biometric risks |
Only in combination with risk solutions and/ or financial solutions |
Risk of paying more death benefits than expected
Longevity
Status of health
Monthly annuity
Annuity increase
Risk of paying annuities longer than expected


1) Allows people in ill health to receive a higher regular income in recognition of the fact that they, on average, have a shorter life expectancy than a healthy person
Risk of experiencing a higher claims burden from traditional health, critical illness, long-term care, and disability covers
Helps consumers to protect their life quality in case of a life-threatening disease

Critical Illness Payment of lump sum insured
Hannover Re's contribution

| 1 | 2 | 3 Life & Health reinsurance | 4 | 5 | 6 | 7 |

60 Hannover Re: the somewhat different reinsurer

Business All lines of life, health & annuities
Service An important component 4

5
Premium Not the only meaningful benchmark EBIT

2
Relationship Long term due to very long run-off

Financial solutions business Key driver of earnings
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 48 |
| 4 | Investment management | 62 |
| 5 | Capital management | 69 |
| 6 | Interim results Q1-3/2022 | 81 |
| 7 | Outlook | 92 |
| Appendix | 94 | |


Funds withheld and contract deposits
Net income from assets under own management
| Investment category | 2018 | 2019 | 2020 | 2021 | Q3/2022 |
|---|---|---|---|---|---|
| Fixed-income securities | 87% | 87% | 85% | 86% | 83% |
| - Governments | 35% | 35% | 34% | 34% | 36% |
| - Semi-governments | 16% | 15% | 15% | 14% | 13% |
| - Corporates | 29% | 31% | 30% | 32% | 27% |
| Investment grade | 25% | 26% | 25% | 28% | 23% |
| Non-investment grade | 4% | 4% | 4% | 4% | 4% |
| - Pfandbriefe, Covered bonds, ABS | 7% | 7% | 6% | 6% | 2) 6% |
| Equities | 2% | 3% | 3% | 4% | 4% |
| - Listed equity | >0% | >0% | 1% | 1% | >0% |
| - Private equity | 2% | 2% | 3% | 3% | 4% |
| Real Assets | 6% | 5% | 5% | 5% | 7% |
| Others | 1% | 2% | 3% | 2% | 3% |
| Short-term investments & cash | 4% | 3% | 3% | 3% | 5% |
| Total market values in bn. EUR | 42.7 | 48.2 | 49.8 | 56.2 | 58.5 |

1) Economic view based on market values without outstanding commitments for Private Equity and Alternative Real Estate as well as fixed-income investments of EUR 1,951.0 m. (EUR 1,588.2 m.) as at 30 September 2022
2) Of which Pfandbriefe and Covered Bonds = 58.7%
3) Before real estate-specific costs. Economic view based on market values as at 30 September 2022
| High-quality fixed-income book well balanced Geographical allocation mainly in accordance with our broad business diversification |
||||||
|---|---|---|---|---|---|---|
| Governments | Semi governments |
Corporates | Pfandbriefe, Covered bonds, ABS |
Short-term investments, cash |
Total | |
| AAA | 76% | 52% | 1 % |
59% | - | 47% |
| A A |
10% | 23% | 10% | 13% | - | 12% |
| A | 10% | 8 % |
35% | 13% | - | 18% |
| BBB | 3 % |
2 % |
43% | 13% | - | 17% |
| <BBB | 2 % |
14% | 11% | 2 % |
- | 7 % |
| Total | 100% | 100% | 100% | 100% | - | 100% |
| Germany | 12% | 26% | 3 % |
18% | 25% | 12% |
| UK | 6 % |
1 % |
6 % |
6 % |
7 % |
5 % |
| France | 2 % |
1 % |
6 % |
8 % |
1 % |
4 % |
| GIIPS | 0 % |
3 % |
5 % |
8 % |
0 % |
3 % |
| Rest of Europe | 3 % |
14% | 12% | 19% | 2 % |
9 % |
| USA | 55% | 13% | 33% | 20% | 17% | 38% |
| Australia | 2 % |
18% | 6 % |
5 % |
5 % |
6 % |
| Asia | 17% | 23% | 19% | 10% | 39% | 19% |
| Rest of World | 2 % |
1 % |
9 % |
5 % |
5 % |
4 % |
| Total | 100% | 100% | 100% | 100% | 100% | 100% |
| Total b/s values in m. EUR | 21,317 | 7,585 | 15,264 | 3,670 | 2,644 | 50,480 |
IFRS figures as at 30 September 2022
66 Hannover Re: the somewhat different reinsurer

After listed equity liquidation, main focus turns back to credit exposures
| Portfolio | Scenario | Change in market value in m. EUR |
Change in OCI before tax in m. EUR |
|---|---|---|---|
| -10% | -215 | -215 | |
| Equity (listed and private equity) | -20% | -429 | -429 |
| +50 bps | -1,226 | -1,191 | |
| Fixed-income securities | +100 bps | -2,391 | -2,323 |
| Credit spreads | +50% | -1,094 | -1,076 |
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 48 |
| 4 | Investment management | 62 |
| 5 | Capital management | 69 |
| 6 | Interim results Q1-3/2022 | 81 |
| 7 | Outlook | 92 |
| Appendix | 94 | |
| Type | Nominal amount |
Issue date |
Issue ratings S&P / A.M. Best |
First call date |
Maturity | Coupon rate |
|---|---|---|---|---|---|---|
| Dated subordinated bond ISIN: XS2549815913 |
EUR 750 m. | 2022-11-14 | A / - | 2033-02-26 | 2043-08-26 | Until 2033-08-26: 5.875% p. a. and thereafter 3.75% p. a. above 3 months EURIBOR |
| Dated subordinated bond ISIN: XS2320745156 |
EUR 750 m. | 2021-03-22 | A / - | 2031-12-30 | 2042-06-30 | Until 2032-06-30: 1.375% p. a. and thereafter 2.33% p. a. above 3 months EURIBOR |
| Dated subordinated bond ISIN: XS2198574209 |
EUR 500 m. | 2020-07-08 | A / - | 2030-07-08 | 2040-10-08 | Until 2030-10-08: 1.75% p. a. and thereafter 3.00% p. a. above 3 months EURIBOR |
| Dated subordinated bond ISIN: XS2063350925 |
EUR 750 m. | 2019-10-09 | A / - | 2029-07-09 | 2039-10-09 | Until 2029-10-09: 1.125% p. a. and thereafter 2.38% p. a. above 3 months EURIBOR |
| Undated subordinated bond ISIN: XS1109836038 |
EUR 500 m. | 2014-09-15 | A / a+ | 2025-06-26 | Perpetual | Until first call date: 3.375% p. a. and thereafter 3.25% p. a. above 3 months EURIBOR |
| Dated subordinated bond ISIN: XS0856556807 |
EUR 500 m. | 2012-11-20 | A / aa- | 2023-06-30 | 2043-06-30 | Until first call date: 5.00% p. a. and thereafter 4.30% p. a. above 3 months EURIBOR |
Senior bond not recognised as regulatory capital

EBITDA fixed charge coverage (x)1)
Source: Standard & Poor's rating report of Hannover Re as of 22 August 2022
1) Fixed charge coverage: EBITDA divided by sum of interest expenses and interest on operating lease (S&P definition)
2) Financial leverage: calculated as debt & hybrid capital, pension and operating lease commitments as of economic capital available (S&P definition)

72 Hannover Re: the somewhat different reinsurer
As at March 2022

3) Aggregate XL cover (P&C) 4) Credit-linked floating rate note
5) EMS = Extreme Mortality Swap
73 Hannover Re: the somewhat different reinsurer
| Group | S&P | A.M. Best |
|---|---|---|
| General Reinsurance Corp. | AA+ | A++ |
| Transatlantic Re | AA+ | +1) A |
| Hannover Re | AA- | A+ |
| Munich Re | AA- | A + |
| XL Bermuda | AA- | A + |
| Swiss Re | AA-2) | A + |
| SCOR | A + |
+2) A |
| Everest Re | A + |
A + |
| Partner Re | A + |
A + |
| Lloyd's | A + |
A |
Our cost of financing in the capital markets is lower
We create lower capital charges for our cedents

• >90% vs. some 50% for a Bermuda start-up

Eligible Own Funds Solvency Capital Requirements (SCR)
1) Excluding minority shareholdings of EUR 680 m.
2) Minimum Target Ratio Limit 180%
Solvency II movement analysis

Figures in m. EUR.
1) Model changes (pre-tax) in terms of Eligible Own Funds (EOF) relate to the calculation of technical provisions, mainly L&H. Changes in terms of Solvency Capital Requirements (SCR) relate to the regulatory approved internal capital model.
2) Operating earnings and assumption changes (pre-tax). EOF increase includes the L&H new business value of 326 m. EUR.
3) Changes (pre-tax) due to movements in foreign exchange rates, interest rates, credit spreads, inflation (mainly investments) and other financial market indicators.
4) Tax payments and changes in deferred taxes.
5) Incl. dividend payments and changes in foreseeable dividends and the issuance of a hybrid bond of 750 m. EUR.
| 1 | 2 | 3 | 4 | 5 Capital management | 6 | 7 |

1) Foreseeable dividends and distributions incl. non-controlling interests 2) Net deferred tax assets


As at 31 December 2021 (2020)
Solvency capital requirements based on the internal model
Capital allocation based on Tail Value-at-Risk taking account of the dependencies between risk categories


As at 31 December 2021
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 48 |
| 4 | Investment management | 62 |
| 5 | Capital management | 69 |
| 6 | Interim results Q1-3/2022 | 81 |
| 7 | Outlook | 92 |
| Appendix | 94 | |


| Property & Casualty R/I in m. EUR | Q3/2021 | Q3/2022 | Q1-3/2021 | Q1-3/2022 |
|---|---|---|---|---|
| Gross written premium | 5,003 | 6,562 | 15,269 | 19,484 |
| Net premium earned | 4,229 | 5,742 | 12,076 | 15,562 |
| Net underwriting result incl. funds withheld |
(64) | 25 | 253 | 121 |
| Combined ratio incl. interest on funds withheld |
101.5% | 99.6% | 97.9% | 99.2% |
| Net investment income from assets under own management |
387 | 340 | 957 | 993 |
| Other income and expenses | (40) | (64) | (148) | (227) |
| Operating profit/loss (EBIT) | 283 | 301 | 1,061 | 887 |
| Tax ratio | 43.7% | 37.3% | 26.1% | 29.0% |
| Group net income | 147 | 146 | 739 | 545 |
| 1 | 2 | 3 | 4 | 5 | 6 Interim results Q1-3/2022 | 7 |
Natural and man-made catastrophe losses1) in m. EUR

1) Natural catastrophes and other major losses in excess of EUR 10 m. gross
84 Hannover Re: the somewhat different reinsurer
| Storm "Ylenia/Zeynep", Europe | 16 - 19 Feb | 130.4 | 114.8 |
|---|---|---|---|
| Rain and flood, Australia | 21 Feb - 3 Mar | 272.5 | 210.6 |
| Earthquake, Japan | 16 Mar | 14.0 | 14.0 |
| Floods, South Africa | 8 - 15 Apr | 85.5 | 85.4 |
| Storm / hail, USA | 10 - 15 Apr | 22.3 | 10.3 |
| Storm / hail , USA | 9 - 12 May | 75.4 | 49.3 |
| Storm, Canada | 21 May | 15.7 | 8.7 |
| Tornadoes / hail, USA | 27 - 31 May | 12.8 | 9.4 |
| Storm / hail, France | 2 - 6 Jun | 44.7 | 33.2 |
| Storm / hail, USA | 4 - 7 Jun | 14.4 | 4.5 |
| Storm "Qiara", France | 19 - 23 Jun | 111.1 | 84.1 |
| Floods, South Korea | 7 - 10 Aug | 28.7 | 28.7 |
| 2) Typhoon "Nanmandol", Japan |
18 - 19 Sep | 64.5 | 64.5 |
| 2) Hurricane "Fiona", Caribbean, USA, Canada |
18 - 22 Sep | 47.0 | 43.0 |
| 2) Typhoon "Noru", Philippines |
25 - 26 Sep | 15.0 | 15.0 |
| 2) Hurricane "Ian", USA |
27 - 29 Sep | 276.0 | 276.0 |
| 16 Natural catastrophes | 1,229.8 | 1,051.4 |
1) Natural catastrophes and other major losses in excess of EUR 10 m. gross Large loss budget 2022: EUR 1,400 m., thereof EUR 250 m. man-made and EUR 1,150 m. NatCat 2) Based on own IBNR estimate only (top-down approach); actual gross loss expected to be higher due to retrocession and ILS business
| Man-made losses within budget; Russia/Ukraine IBNR unchanged | |||||
|---|---|---|---|---|---|
| Catastrophe losses1 ) in m. EUR |
Gross | Net | |||
| 16 Natural catastrophes | 1,229.8 | 1,051.4 | |||
| 1 Marine loss | 16.9 | 14.8 | |||
| 1 Credit loss | 16.9 | 16.9 | |||
| 4 Property losses | 72.2 | 70.1 | |||
| 6 Man-made losses | 106.1 | 101.8 | |||
| 22 Major losses | 1,335.9 | 1,153.2 | |||
| War Russia/Ukraine | 330.8 | 330.8 | |||
| Total | 1,666.7 | 1,484.0 |
1) Natural catastrophes and other major losses in excess of EUR 10 m. gross Large loss budget 2022: EUR 1,400 m., thereof EUR 250 m. man-made and EUR 1,150 m. NatCat

1) All lines of Property & Casualty reinsurance except those stated separately; EMEA incl. CIS
Strong earnings in Financial Solutions and Longevity – Covid-19 claims decreasing
| Life & Health R/I in m. EUR | Q3/2021 | Q3/2022 | Q1-3/2021 | Q1-3/2022 |
|---|---|---|---|---|
| Gross written premium | 2,152 | 2,347 | 6,350 | 6,767 |
| Net premium earned | 1,889 | 2,076 | 5,558 | 6,024 |
| Net underwriting result incl. funds withheld |
(122) | (41) | (315) | (177) |
| Net investment income from assets under own management |
61 | 29 | 185 | 229 |
| Other income and expenses | 102 | 120 | 351 | 389 |
| Operating profit/loss (EBIT) | 41 | 108 | 220 | 441 |
| EBIT margin | 2.2% | 5.2% | 4.0% | 7.3% |
| Tax ratio | (9.8%) | 15.4% | 31.3% | 15.4% |
| Group net income | 45 | 90 | 150 | 369 |
| in m. EUR | Q3/2021 | Q3/2022 | Q1-3/2021 Q1-3/2022 |
RoI | |
|---|---|---|---|---|---|
| Ordinary investment income1) | 408 | 529 | 1,106 | 1,432 | 3.3% |
| Realised gains/losses | 96 | (37) | 238 | 15 | 0.0% |
| Impairments/appreciations & depreciations | (13) | (61) | (52) | (113) | -0.3% |
| Change in fair value of financial instruments (through P&L) |
(5) | (18) | (48) | 10 | 0.0% |
| Investment expenses | (36) | (44) | (101) | (122) | -0.3% |
| NII from assets under own management | 449 | 370 | 1,142 | 1,223 | 2.9% |
| NII from funds withheld | 42 | 31 | 215 | 157 | |
| Total net investment income | 491 | 400 | 1,357 | 1,380 |
| Unrealised gains/losses on investments | 31 Dec 21 | 30 Sep 22 |
|---|---|---|
| On-balance sheet | 2,310 | (4,820) |
| thereof Fixed income AFS | 1,299 | (5,836) |
| Off-balance sheet | 629 | 496 |
| thereof Fixed income HTM, L&R | 148 | (62) |
| Total | 2,939 | (4,324) |
1) Incl. results from associated companies
| Property & Casualty R/I | Life & Health R/I | Total | ||||
|---|---|---|---|---|---|---|
| in m. EUR | Q1-3/2021 | Q1-3/2022 | Q1-3/2021 | Q1-3/2022 | Q1-3/2021 | Q1-3/2022 |
| Gross written premium | 15,269 | 19,484 | 6,350 | 6,767 | 21,620 | 26,251 |
| Change in GWP | - | +27.6% | - | +6.6% | - | +21.4% |
| Net premium earned | 12,076 | 15,562 | 5,558 | 6,024 | 17,634 | 21,586 |
| Net underwriting result | 220 | 71 | (497) | (284) | (277) | (213) |
| Net underwriting result incl. funds withheld | 253 | 121 | (315) | (177) | (63) | (56) |
| Net investment income | 989 | 1,043 | 367 | 336 | 1,357 | 1,380 |
| From assets under own management | 957 | 993 | 185 | 229 | 1,142 | 1,223 |
| From funds withheld | 32 | 50 | 182 | 107 | 215 | 157 |
| Other income and expenses | (148) | (227) | 351 | 389 | 201 | 161 |
| Operating profit/loss (EBIT) | 1.061 | 887 | 220 | 441 | 1,281 | 1,328 |
| Financing costs | (2) | (2) | (1) | (1) | (61) | (64) |
| Net income before taxes | 1.060 | 886 | 219 | 440 | 1,219 | 1,264 |
| Taxes | (276) | (257) | (69) | (68) | (318) | (306) |
| Net income | 784 | 629 | 150 | 373 | 901 | 958 |
| Non-controlling interest | 44 | 84 | 1 | 3 | 45 | 87 |
| Group net income | 739 | 545 | 150 | 369 | 856 | 871 |
| Retention | 90.4% | 91.3% | 88.3% | 88.8% | 89.8% | 90.7% |
| Combined ratio (incl. interest on funds withheld) | 97.9% | 99.2% | - | - | - | - |
| EBIT margin (EBIT / Net premium earned) | 8.8% | 5.7% | 4.0% | 7.3% | 7.3% | 6.2% |
| Tax ratio | 26.1% | 29.0% | 31.3% | 15.4% | 26.1% | 24.2% |
| Earnings per share (in EUR) | 6.13 | 4.52 | 1.24 | 3.06 | 7.10 | 7.22 |
| Property & Casualty R/I | Life & Health R/I | Total | ||||
|---|---|---|---|---|---|---|
| in m. EUR | Q3/2021 | Q3/2022 | Q3/2021 | Q3/2022 | Q3/2021 | Q3/2022 |
| Gross written premium | 5,003 | 6,562 | 2,152 | 2,347 | 7,155 | 8,909 |
| Change in GWP | - | +31.2% | - | +9.0% | - | +24.5% |
| Net premium earned | 4,229 | 5,742 | 1,889 | 2,076 | 6,119 | 7,819 |
| Net underwriting result | (82) | 16 | (147) | (63) | (229) | (47) |
| Net underwriting result incl. funds withheld | (64) | 25 | (122) | (41) | (187) | (16) |
| Net investment income | 405 | 349 | 86 | 50 | 491 | 400 |
| From assets under own management | 387 | 340 | 61 | 29 | 449 | 370 |
| From funds withheld | 18 | 9 | 25 | 21 | 42 | 31 |
| Other income and expenses | (40) | (64) | 102 | 120 | 63 | 55 |
| Operating profit/loss (EBIT) | 283 | 301 | 41 | 108 | 325 | 409 |
| Financing costs | (1) | (1) | (0) | (0) | (21) | (21) |
| Net income before taxes | 283 | 301 | 41 | 107 | 303 | 387 |
| Taxes | (124) | (112) | 4 | (16) | (106) | (122) |
| Net income | 159 | 189 | 45 | 91 | 197 | 266 |
| Non-controlling interest | 12 | 43 | (0) | 1 | 12 | 44 |
| Group net income | 147 | 146 | 45 | 90 | 185 | 222 |
| Retention | 88.4% | 90.6% | 88.4% | 88.8% | 88.4% | 90.1% |
| Combined ratio (incl. interest on funds withheld) | 101.5% | 99.6% | - | - | - | - |
| EBIT margin (EBIT / Net premium earned) | 6.7% | 5.2% | 2.2% | 5.2% | 5.3% | 5.2% |
| Tax ratio | 43.7% | 37.3% | (9.8%) | 15.4% | 35.0% | 31.4% |
| Earnings per share (in EUR) | 1.22 | 1.21 | 0.37 | 0.74 | 1.54 | 1.84 |
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 48 |
| 4 | Investment management | 62 |
| 5 | Capital management | 69 |
| 6 | Interim results Q1-3/2022 | 81 |
| 7 | Outlook | 92 |
| Appendix | 94 |

| • | Gross written premium1) | > 7.5% | |
|---|---|---|---|
| • | 2) Return on investment |
> | 2.5% |
| • | Group net income 2) | at the lower end of the EUR 1.4 - 1.5 bn. range |
1) At unchanged f/x rates
2) Subject to no major distortions in capital markets and/or major losses not exceeding the large loss budget of EUR 321 m. in Q4/2022 and no unexpected material Covid-19 impact in L&H

| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 48 |
| 4 | Investment management | 62 |
| 5 | Capital management | 69 |
| 6 | Interim results Q1-3/2022 | 81 |
| 7 | Outlook | 92 |
| Appendix | 94 |

8 February 2023 1 January P&C Treaty Renewals
Annual Press Conference and Analysts' Conference
Annual General Meeting
Quarterly Statement as at 31 March 2023
Karl Steinle General Manager Phone: +49 511 5604 - 1500 [email protected]

Axel Bock Senior Investor Relations Manager
Phone: +49 511 5604 - 1736 [email protected]

Rebekka Brust Investor Relations Manager
Phone: +49 511 5604 - 1530 [email protected]
Hannover Rück SE | Karl-Wiechert-Allee 50 | 30625 Hannover, Germany | www.hannover-re.com
| International Securities Identification Number (ISIN) | DE 000 840 221 5 |
|---|---|
| Ticker symbols | |
| -Bloomberg | HNR1 |
| -Thomson Reuters | HNRGn |
| -ADR | HVRRY |
| Exchange listings | |
| -Germany | Xetra, Frankfurt, Munich, Stuttgart, Hamburg, Berlin, Düsseldorf, Hannover (official trading: Xetra, Frankfurt and Hannover) |
| -USA | American Depositary Receipts (Level 1 ADR programme; 2 ADR = 1 share) |
| Market segment | Prime Standard |
| Index inclusion | DAX |
| First listed | 30 November 1994 |
| Number of issued shares1) | 120,597,134 |
| Common shares1) | EUR 120,597,134 |
| Share class | No-par-value registered shares |
This presentation does not address the investment objectives or financial situation of any particular person or legal entity. Investors should seek independent professional advice and perform their own analysis regarding the appropriateness of investing in any of our securities.
While Hannover Re has endeavoured to include in this presentation information it believes to be reliable, complete and up-to-date, the company does not make any representation or warranty, express or implied, as to the accuracy, completeness or updated status of such information.
Some of the statements in this presentation may be forward-looking statements or statements of future expectations based on currently available information. Such statements naturally are subject to risks and uncertainties. Factors such as the development of general economic conditions, future market conditions, unusual catastrophic loss events, changes in the capital markets and other circumstances may cause the actual events or results to be materially different from those anticipated by such statements.
This presentation serves information purposes only and does not constitute or form part of an offer or solicitation to acquire, subscribe to or dispose of, any of the securities of Hannover Re.
© Hannover Rück SE. All rights reserved. Hannover Re is the registered service mark of Hannover Rück SE.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.