Investor Presentation • Mar 31, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
31 March 2023 Annual Results presentation AEVIS VICTORIA SA



| AEVIS VICTORIA SA | 3 |
|---|---|
| Investment activity | 5 |
| Group results | 8 |
| Healthcare | 16 |
| Hospitality & Lifestyle | 24 |
| Infrastructure | 29 |
| Outlook | 41 |




| Portfolio company | Activity | |
|---|---|---|
| The stake in Batgroup AG, the leading on-demand home-cleaning platform in Switzerland, was increased from 7.4%.hto 23.3% in 2022, and subsequently to 27.3% (January 2023) Hospitality & Lifestyle |
||
| AEVIS sold the entire 40% participation in the telemedicine company Medgate Group to the German Otto Group, resulting in significant cash proceeds and a decent return on both the Group and holding level (March 2022) Healthcare |
||
| Switzerland (June 2022) | AEVIS bought a stake in the digital health network Well to further advance integrated healthcare in Healthcare |
|
| The hospitality segment was enlarged with the purchase boutique hotel L'Oscar in London (early 2022) and the acquisition of the four-star superior hotel Adula in Flims (November 2022) Hospitality & Lifestyle |

Investment Activity

Management contract
• After the pioneering project in the Jura Arc region, Swiss Medical Network intends to launch at least five additional integrated care clusters in Switzerland in the next 10 years

Strong operating result
| Consolidated income statement | Actual | Actual | Actual |
|---|---|---|---|
| (in CHF000) | 2020 | 2021 | 2022 |
| Total revenue | 733'018 | 895'015 | 1'144'474 |
| External services | (91'804) | (107'684) | (121'152) |
| Net revenue | 641'214 | 787'331 | 1'023'322 |
| % growth | n.a. | 22.8% | 30.0% |
| EBITDAR | 99'294 | 152'363 | 209'558 |
| EBITDAR margin | 15.5% | 19.4% | 20.5% |
| Rental expenses | (62'645) | (73'920) | (79'593) |
| EBITDA | 36'649 | 78'443 | 129'965 |
| EBITDA margin | 5.7% | 10.0% | 12.7% |
| EBIT | (23'277) | 16'772 | 61'382 |
| EBIT margin | -3.6% | 2.1% | 6.0% |
Activity back to normal yielding excellent results in 2021 and 2022:
+ 13% organic growth strongly driven by the group's hotel participations
Rigorous cost control and targeted investments in the hotel and hospital sectors are paying off:
EBITDA results and margins improving
Consolidated EBITDA 2022 up by more than 65% Profitability improved to an EBITDA margin of 12.7%

| Consolidated balance sheet | Actual | Actual | Actual |
|---|---|---|---|
| (in CHF000) | 2020 | 2021 | 2022 |
| Cash and cash equivalents | 65'559 | 63'418 | 75'427 |
| Accounts receivable | 137'363 | 175'402 | 159'075 |
| Other current assets | 106'443 | 144'344 | 146'053 |
| Total non-current assets | 1'220'582 | 1'347'265 | 1'410'170 |
| Total assets | 1'529'948 | 1'730'429 | 1'790'726 |
| Financial liabilities and other borrowings | 174'838 | 302'967 | 86'644 |
| Other liabilities | 209'594 | 241'313 | 247'073 |
| Total current liabilities | 384'432 | 544'280 | 333'716 |
| Financial liabilities and other borrowings | 666'899 | 538'300 | 883'391 |
| Other liabilities | 58'977 | 62'399 | 63'482 |
| Total non-current liabilities | 725'876 | 600'699 | 946'873 |
| Total liabilities | 1'110'308 | 1'144'979 | 1'280'589 |
| Share capital | 83'500 | 84'529 | 84'529 |
| Reserves and retained earnings | 277'734 | 401'391 | 384'810 |
| Equity excl. minority interests | 361'234 | 485'920 | 469'339 |
| Minority interests | 58'406 | 99'530 | 40'798 |
| Equity incl. minority interests | 419'640 | 585'450 | 510'137 |
| Total liabilities and equity | 1'529'948 | 1'730'429 | 1'790'726 |
| Equity ratio | 27.4% | 33.8% | 28.5% |
| Leverage ratio | 55.0% | 48.6% | 54.2% |
| Net debt | (776'177) | (777'849) | (894'608) |
Receivables can be considered nearly cash-like (mostly AAA-payors)
Thus, total cash and nearly cash-like items amount to CHF 243m as of year-end 2022
Strong and diversified asset base
Increase of financial liabilities and other borrowings due to CAPEX and acquisition financing
Decrease of equity by CHF 75m mainly resulting from deconsolidation effects
Very solid equity and leverage ratios

| 2022 | Hospitals | Hospitality | Hotel real estate |
|---|---|---|---|
| Financial Performance | |||
| Gross revenues 2022 | CHF 916.5m (760.1m) | n.a. | n.a. |
| Net revenues 2022 (2021) | CHF 795.4m (652.4m*) | CHF 154.5m (114.3m) | CHF 22.6m (20.9m) |
| Revenue growth | +21.9% | +35.1% | +7.9% |
| Organic revenue growth | +4.4% | +30.2%** | n.a. |
| EBITDAR margin | 17.7% | 21.6% | 90.0% |
| EBITDA margin | 8.5% | 7.4% | 89.9% |
| Highlight 2022 | Launch of Réseau de l'Arc | Best year in the company's history | Revenues up by 7.9% |
*Net revenue 2021 after eliminations of internal restructuring effects in the AEVIS consolidation process. Standalone, SMN net revenue amounted to CHF 692.4m.
** 72.9% when excluding hardship indemnities received in 2021.
Note: Illustration does not include segments Others, Corporate, and Elimination.

| Actual | ||
|---|---|---|
| 2022 | ||
| 16'238 | 219'250 | 82'891 |
| 7'354 | 197'556 | 67'387 |
| Actual | ||
| 31/12/2022 | ||
| 883'684 | ||
| 70'885 | ||
| 2'952 | ||
| 185'834 | ||
| - | ||
| 355'427 | 283'454 | 259'671 |
| 426'727 | 639'407 | 624'013 |
| 883'684 | ||
| 70.6% 29.1% |
||
| Actual 2020 Actual 31/12/2020 782'154 190'853 19'574 145'000 - 782'154 54.6% 42.9% |
Actual 2021 Actual 31/12/2021 922'861 182'871 16'660 83'923 - 922'861 69.3% 28.9% |
Financial revenues have decreased after high revenues in 2021 from the sale of 10% of Swiss Medical Network to MPT and strong distributions from Infracore
Based on the solid performance, BoD proposes a distribution of CHF 0.75 per share
Reduction of short-term debt mainly due to the repayment of CHF 145m upon maturity of the bond
Excellent equity and leverage ratios


The ordinary dividend will be increased to CHF 0.45. The extraordinary dividend will be CHF 0.30, lower than last year due to the investment activities

Key share and share price information
| Key price and value information | |||
|---|---|---|---|
| MARKET CAPITALISATION (30.03.2023) | CURRENT SHARE PRICE (30.03.2023) | KEPLER CHEUVREUX TARGET PRICE* | |
| CHF 1.55bn | CHF 18.30 | CHF 19.40 | |
| 52 WEEKS LOW (30.03.2023) | 52 WEEKS HIGH (30.03.2023) | ||
| CHF 15.55 | CHF 22.00 | *based on sum-of-the-parts valuation methodology, confirmed also by recent PwC sum of the parts valuation |
|
| AEVIS/SPIX performance comparison | |||
| AEVIS SPIX |
|||
| 60% 50% |
• AEVIS VICTORIA is listed on the SIX |
||
| 40% | Swiss Exchange (AEVS) | ||
| 30% | • The shares are part of |
-30% -20% -10% 0% 10% 20%





Leading healthcare platform in Switzerland, strategic focus on the development of integrated care clusters


• Positioning the better-aging brand Nescens as a reference brand in preventive medicine, health optimization and well-being

100%
• Pioneering project aiming at accelerating the transfer of innovative solutions
integrated care

100%

Swiss Medical Network is one of the two leading Swiss private hospital groups. In its hospitals in all three language regions, patients from Switzerland and abroad receive first-class hospital treatment, care and nursing.



The hospitals of Swiss Medical Network have long-standing traditions, having been an integral part of the healthcare system in their catchment areas for generations


Swiss Visio (16)
Medical centers (>30)
Hospitals (21)
Note: In addition to its own network of hospitals and medical centers, Swiss Medical Network has built a significant network of referring physicians throughout Switzerland implicitly further increasing the density of the healthcare clusters


Healthcare

2022
Public-Private Partnership with the canton of Berne to invest in the radiology of Hôpital de Saint-Imier
Start developing the idea to establish an integrated care organization in Switzerland
2020 Start discussions with potential partners
Visana Beteiligungen signs agreements to become a founding partner of Réseau de l'Arc alongside Canton of Berne and Swiss Medical Network
From vision to reality Next steps in the integrated care development:
Exploring feasibility of other integrated care networks where the network of institutions is sufficiently dense
Various discussions underway for the establishment of additional clusters
Vision: To have started at least 5 more clusters within the next 5 years

A paradigm shift to revitalize the Swiss healthcare system

Healthcare

+

-
A comparison between the traditional reimbursement model and the Integrated Care model

New health plan




Diversified portfolio of luxury hotels in highly attractive Swiss destinations





| ROOMS IN OPERATION | AVERAGE ROOM RATE |
|---|---|
| 1'030 | CHF 618 |
| EMPLOYEES | INVESTMENT STRATEGY |
| 991 | • Bolt-on acquisitions • Dedicated growth in the 4 and 5-star boutique hotel category in European |
| OVERNIGHT STAYS | metropolises |
| 258'266 | |
| Value creation & optimization |


Cooperation with Michel Reybier Hospitality
The management contract between AEVIS and Michel Reybier Hospitality serves as the connecting link between AEVIS' own hotels and affiliated hotels (4 in France and 1 in Switzerland)

Managed by MR Hospitality after a soft refurbishment

ARR** development (in CHF)

4 Record room rate due to higher number of individual travelers

* 2021 and 2022 results without indemnity payments ** Average Room Rate

Attractive infrastructure portfolio with low correlation to other asset classes and high future growth potential

30% investment of AEVIS (50% voting rights)

| MARKET VALUE IN CHFm | PROPERTIES INCL. DEV. PROJECTS |
|---|---|
| 1'255.3 | 42 |
| EBITDA 2022 IN CHFm | NET INCOME 2022 IN CHFm |
| 125.6 | 103.7 |
| RENTAL SURFACE IN SQM | INVESTMENT STRATEGY |
| 195'930 | • Buy, build & hold strategy • High cash-yielding assets |
| DIVIDEND for AEVIS IN CHFm | • Driven by growth in the healthcare segment |
| 12.8 (2023) | |
| Partial sell-downs & value realisation |


Infrastructure
| Consolidated income statement | Actual | Actual |
|---|---|---|
| (in CHF000) | 2021 | 2022 |
| Total revenue | 58'866 | 59'960 |
| Result from revaluation | 6'500 | 71'216 |
| Total revenue incl. result from revaluation | 65'366 | 131'176 |
| EBITDA | 58'797 | 125'587 |
| in % of total revenue incl. result from revaluation | 90.0% | 95.7% |
| EBIT | 58'217 | 125'055 |
| in % of total revenue incl. result from revaluation | 89.1% | 95.3% |
Significantly higher revaluation gains of CHF 71.2m (2021: CHF 6.5m) The revaluation gains result from new development projects that are advancing such as the Genolier Innovation Hub
Highest revenue in company history
High turnover and optimization of administration costs lead to EBITDA of CHF 125.6m


Infrastructure
| Consolidated balance sheet | Actual | Actual |
|---|---|---|
| (in CHF000) | 2021 | 2022 |
| Cash and cash equivalents | 7'479 | 2'729 |
| Other current assets | 82'724 | 132'832 |
| Non-current assets | 1'164'549 | 1'262'164 |
| Total assets | 1'254'752 | 1'397'726 |
| Financial liabilities and other borrowings | 28'812 | 189'187 |
| Other liabilities | 24'122 | 18'664 |
| Total current liabilities | 52'934 | 207'851 |
| Financial liabilities and other borrowings | 592'859 | 504'792 |
| Other liabilities | 101'635 | 110'612 |
| Total non-current liabilities | 694'494 | 615'404 |
| Total liabilities | 747'428 | 823'255 |
| Share capital | 6'923 | 6'923 |
| Participation capital | 4'677 | 4'677 |
| Reserves and retained earnings | 495'724 | 562'872 |
| Equity | 507'324 | 574'471 |
| Total liabilities and equity | 1'254'752 | 1'397'726 |
| Equity ratio | 40.4% | 41.1% |
| Leverage ratio | 49.5% | 49.7% |
| Net debt | (614'192) | (691'250) |
Market value of investment properties at CHF 1'255.3m, an increase of 8.5%
Current financial liabilities primarily consisting of bonds, non-financial liabilities of mortgage loans
Solid and stable equity and leverage ratios


Infrastructure

Centre Médical Valère (VS)



AEVIS Business Hub (VD)



Clinica Ars Medica (TI) (TI)
Clinica Sant'Anna Privatklinik Obach (SO)


Clinique de Genolier (VD) Clinique Valmont (VD)
Privatklinik Villa im Park (AG)



Clinique de Montchoisi (VD)
Clinique Générale
(FR)
Clinique Générale-Beaulieu (GE)
Privatklinik
Privatklinik Siloah (BE)


Privatklinik Belair (SH)



Clinique Montbrillant (NE) Privatklinik Lindberg (ZH) Clinique de Valère (VS)



Infrastructure

Transfer of solutions from bench to bedside



Video Link:https://youtu.be/OdKT5yEAOkY


Infrastructure


* Stand-alone financials, market value incl. Hotel Adula


Infrastructure
| Consolidated income statement | Actual | Actual |
|---|---|---|
| (in CHF000) | 2021 | 2022 |
| Net revenue | 19'889 | 22'574 |
| Result from revaluation | 24'413 | 76'449 |
| Net revenue incl. result from revaluation | 44'302 | 99'023 |
| EBITDA | 42'840 | 96'816 |
| in % of net revenue incl. result from revaluation | 96.7% | 97.8% |
| EBIT | 42'833 | 96'816 |
| in % of net revenue incl. result from revaluation | 96.7% | 97.8% |
| Increase of net revenue by 13.5% to CHF 22.6m | |
|---|---|
The revaluation adjustments were significantly higher than last year and amounted to CHF 76.4m
Note: The illustrated consolidated stand-alone financial statements follow the market valuation method. This method is not allowed within the AEVIS Group consolidation and explains the difference of the stand-alone figures to the segment reporting (p.11).


Infrastructure
| Consolidated balance sheet | Actual | Actual |
|---|---|---|
| (in CHF000) | 2021 | 2022 |
| Cash and cash equivalents | 146 | 1'107 |
| Other current assets | 4'547 | 16'199 |
| Other non-current assets | 534'433 | 719'366 |
| Total assets | 539'127 | 736'673 |
| Financial liabilities and other borrowings | 12'725 | 13'337 |
| Other liabilities | 3'049 | 32'247 |
| Total current liabilities | 15'774 | 45'584 |
| Financial liabilities and other borrowings | 269'769 | 329'119 |
| Other liabilities | 46'929 | 63'813 |
| Total non-current liabilities | 316'698 | 392'932 |
| Total liabilities | 332'472 | 438'516 |
| Share capital | 10'000 | 10'000 |
| Reserves and retained earnings | 196'655 | 288'157 |
| Equity | 206'655 | 298'157 |
| Total liabilities and equity | 539'127 | 736'673 |
| Equity ratio | 38.3% | 40.5% |
| Leverage ratio | 52.4% | 46.5% |
Net debt (282'347) (341'349)
Investment properties valued at CHF 717.9m*, an increase of 35.2%
Increase of non-current liabilities primarily due to higher long-term financial liabilities (+18.8%) in line with the increase of market values
Very solid equity and leverage ratios, clearly improved leverage ratio
*Hotel Adula not included.


Infrastructure


Bellevue Palace,
Mont Cervin Palace,
Bern
AlpenGold Hotel,
Crans Ambassador, Crans Montana
Petit Cervin, Zermatt
Davos
Monte Rosa, Zermatt
Schweizerhof, Zermatt

London

Infrastructure

Significant upside potential in the hotel real estate portfolio


| AEVIS | • AEVIS will continue its transformation strategy into a pure investment company with a portfolio of 30-60% participations • This is expected to unlock further value for shareholders • Focus on healthcare and hospitality provides long term growth fundamentals with steady yields |
|---|---|
| Hospitals | • Swiss Medical Network will continue to invest in the further development of integrated care (further consolidate offering of outpatient care, community-based medicine and other services that are important links in the integrated care value chain) • There is no capex backlog and the hospitals can focus on scale and efficiency as well as sustainability initiatives |
| Hospitality & Lifestyle |
• After a successful 2022, the hospitality segment is expected to remain strong in 2023 • Activity for the next few years is expected to continue to benefit strongly from post-covid travel and conference backlog • Dedicated growth in the 4- and 5-star boutique hotel category in European metropolises |
| Infrastructure | • All buildings are in prime locations and maintained at the highest standard • Infracore is expected to yield substantial annual dividend payments as well as important value creation opportunities |


• This communication contains statements that constitute "forward-looking statements". In this communication, such forwardlooking statements include, without limitation, statements relating to our financial condition, results of operations and business and certain of our strategic plans and objectives. Because these forward-looking statements are subject to risks and uncertainties, actual future results may differ materially from those expressed in or implied by the statements. Many of these risks and uncertainties relate to factors which are beyond AEVIS VICTORIA SA's ability to control or estimate precisely, such as future market conditions, currency fluctuations, the behavior of other market participants, the actions of governmental regulators and other risk factors detailed in AEVIS VICTORIA SA's past and future filings and reports and in past and future filings, press releases, reports and other information posted on AEVIS VICTORIA SA's group companies websites. Readers are cautioned not to put undue reliance on forward-looking statements, which speak only of the date of this communication. AEVIS VICTORIA SA disclaims any intention or obligation to update and revise any forward-looking statements, whether as a result of new information, future events or otherwise. This presentation does not constitute an offer to sell or a solicitation to purchase any securities of AEVIS VICTORIA SA.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.