Quarterly Report • May 15, 2023
Quarterly Report
Open in ViewerOpens in native device viewer


| in EUR k | Q1 2023 | Q1 2022 | Change | in% |
|---|---|---|---|---|
| Profit situation | ||||
| Sales revenues | 276,242 | 209,767 | 66,475 | 32 |
| domestic | 224,522 | 174,392 | 50,130 | 29 |
| foreign | 51,720 | 35,375 | 16,345 | 46 |
| EBITDA | 17,914 | 27,879 | -9,965 | -36 |
| EBITDA margin (in%) | 6.5 | 13.3 | -6.8 | -51 |
| Consolidated earnings | 2,018 | 12,526 | -10,508 | -84 |
| Balance sheet | ||||
| Balace sheet total | 668,654 | 579,298 | 89,356 | 15 |
| Equity | 216,902 | 209,566 | 7,336 | 4 |
| Equity ratio (in%) | 32.4 | 36.2 | -3.7 | -10 |
| Liquid assets | 46,171 | 66,948 | -20,777 | -31 |
| Net cash position | -73,567 | -8,186 | -65,381 | 799 |
| Employees | ||||
| Employees (FTE) | 8,513 | 6,270 | 2,244 | 36 |
| domestic | 6,967 | 5,177 | 1,790 | 35 |
| foreign | 1,546 | 1,092 | 454 | 42 |
| Gross profit/Employees | 112 | 117 | -5 | -4 |
| Share | ||||
| Number | 6,512,272 | 6,503,272 | 9,000 | 0 |
| Price at the end of the period (in EUR) | 147.00 | 185.60 | -38.60 | -21 |
| Market capitalisation at the end of the period (in EUR m) | 957.3 | 1,207.0 | -249.7 | -21 |
| Earnings per share (in EUR) | 0.28 | 1.92 | -1.64 | -85 |

3
adesso optimises companies' core business processes with the targeted use of information technology. We offer customers expert consulting based on our in-depth industry knowledge and use our technical know-how to develop customised software solutions. For a defined set of operational tasks adesso provides innovative solutions and products. As an independent partner, we aim to help our customers make the most of their business potential while retaining flexibility in the future.
Strong growth in the first quarter of 2023, coupled with reduced profitability due to high rates of sick leave and growth-related delays in capacity utilisation


"adesso succeeded in continuing the fast pace of growth seen in financial year 2022 in the first quarter of the new year, increasing sales by 32% and growing its workforce by36 %. Recruiting activities have been driven forward to secure additional projects and attract new talent on the fiercely competitive labour market. Associated effects with a temporary negative effect on capacity utilisation caused personnel costs to rise by a disproportionately high amount in the first quarter of the year. Accordingly, the operating result (EBITDA) was weaker than the first quarter of the previous year, which was buoyed by higher licence sales and other operating income, among other factors. While earnings performance may have fallen short of expectations in the first quarter, the outlook for the remainder of the financial year remains positive. We expect the rate of sick leave to normalise, as well as an increase in capacity utilisation in light of the measures taken. Order backlog is at a record high, with additional license sales on the horizon, especially in the second half of the year. Based on that, we reaffirm the original forecast for 2023 as a whole."


In the first quarter of 2023, adesso SE increased its sales revenues by 32 % to a new record level for a quarter of EUR 276.2 million. Roughly 29 percentage points of that growth were generated organically, with 3 percentage points attributable to inorganic factors. The growth was achieved despite below-average project workload and an above-average rate of sick leave, thanks to the increase in staff numbers and higher prices in relation to average daily rates. Coupled with record order backlog and sustained high demand for adesso services, the number of employees in terms of full-time equivalents (FTEs) rose by 2,244, or 36 %, year on year to stand at 8,513 as at the reporting date. The average number of employees increased even more sharply in the first three months, by 38 %. Due to further internationalisation, the number of employees outside Germany grew by 42 % to 1,546 full-time equivalents.
Sales growth in the German market amounted to 29 %. Outside Germany, revenues increased by 46 %. The established adesso companies in Switzerland, Austria and Turkey contributed to this rise, as did the most recently acquired companies in Italy and Austria. At 81 %, the share of total sales revenues generated in Germany was down slightly year on year (83 %). Dynamic sales growth in the double-digit percentage range was achieved in almost all core industries served by adesso. Only in the "Automotive" industry did the percentage increase remain in single figures. In absolute terms, the public administration and manufacturing industry sectors posted particularly strong growth, with gains of more than EUR 10 million, corresponding to growth rates of 34 % and 68 %, respectively. Insurance and banking, two established and high-revenue core industries, also recorded double-digit growth rates of 27 % and 14 %, respectively. Growth rates of more than 50 % were achieved in comparatively new industries that account for a relatively small absolute share of sales.
The year-on-year development of the operating result (EBITDA) fell short of expectations in the first quarter, with a decline of 36 % to EUR 17.9 million (previous year: EUR 27.9 million). The higher sales revenues were almost completely offset by the disproportionate rise in personnel expenses in direct comparison and the similarly sharp increase in the cost of materials. As a result, the operating business had no significant positive effect on EBITDA. Rates of sick leave were well above-average in the final quarter of 2022. Although they fell in the first quarter of 2023, they still remained higher than average. Personnel expenses, which rose on account of inflation and constitute the largest cost item, play a key role in earnings performance. Given the right capacity utilisation, however, their impact is balanced out in isolation by price increases related to average daily rates. In terms of the average number of employees on the payroll in the reporting period (full-time equivalents), personnel costs rose by a comparatively moderate figure of 3.4 % year on year. Meanwhile, a disproportionately low project workload on account of strong growth, as well as isolated project developments, meant that the project margin did not develop as expected in the first quarter. Details of the year-on-year decrease in operating income and the increase in operating expenses are presented below.
| in EUR k | Q1 2023 | Q1 2022 | Change | Change in% |
|---|---|---|---|---|
| Sales | 276,242 | 209,767 | 66,475 | 32 |
| EBITDA | 17,914 | 27,879 | -9,965 | -36 |
| EBITDA margin (in%) |
6.5% | 13.3% | -6.8% | -51 |
| Consolidated earnings |
2,018 | 12,526 | -10,508 | -84 |
| Earnings per share | € 0.28 | € 1.92 | € -1.64 | -85 |
Other operating income fell by 63 % year on year, from EUR 7.1 million to EUR 2.9 million, mainly due to income in connection with (successive) company acquisitions (EUR 0.5 million; previous year: EUR 4.6 million). Without these effects, other operating income would have stood at EUR 2.4 million (previous year: EUR 2.6 million).
The cost of materials primarily includes expenses for services purchased externally within the scope of customer projects. The cost of materials kept pace with the increase in sales, rising by 30 % to EUR 39.5 million to stand at 14 % of sales. Due to fast growth, adesso continues to make extensive use of external services. Personnel costs climbed by 42 %, from EUR 135.2 million to EUR 192.4 million, outpacing the increase in sales revenues and the number of employees by a substantial margin. Annualised gross profit per employee in the first three months of the year came to EUR 112 thousand (previous year: EUR 117 thousand).
Other operating expenses climbed by 28 %, from EUR 23.5 million to EUR 30.2 million. The first quarter of 2022 was more significantly impacted by the effects of the COVID-19 pandemic than its counterpart in 2023. The diminishing impact of protective pandemic measures primarily affected travel costs, which more than quadrupled from EUR 1.1 million to EUR 4.8 million in the first quarter of 2023. Other cost items such as licence fees and consulting costs, which were closely related to an IT infrastructure conversion project at adesso SE, increased by around EUR 3.9 million. Expenditures in connection with workforce growth – such as recruitment, rents and mobility expenses – also drove the increase in other operating expenses.
Depreciation and amortisation amounted to EUR 12.7 million (previous year: EUR 10.0 million), of which EUR 3.0 million (previous year: EUR 2.1 million) was attributable to depreciation of property, plant and equipment. Of the remaining amortisation of intangible assets, EUR 6.3 million (previous year:
EUR 5.6 million) – or roughly half of total depreciation and amortisation – was attributable to rights of use from leases. No goodwill impairments were recognised.
Income tax expense decreased to EUR 1.7 million (previous year: EUR 4.2 million). Based on pre-tax profit, the tax rate was calculated at 46 % (previous year: 25 %). The rise in the tax rate was primarily caused by constant, non-deductible expenses, which had a greater impact than in the same period of the previous year on account of the year-on-year decrease in earnings before tax.
The total number of employees at the Group increased by 2,244, or 36 %, year on year (previous year: 1,191, or 23 %). The rise was significantly sharper than in the previous year. adesso had 6,270 active employees as at the previous year's reporting date. That figure stood at 8,513 full-time equivalents at the end of the first quarter of 2023. In the first three months of 2023, the number of employees rose by 457 compared to the figure reported at the end of the previous year. The number of employees outside of Germany increased year on year by a total of 42 % to 1,546 full-time equivalents, outpacing the rise seen within the country's borders.
| Q1 2023 |
Q1 2022 |
Change | Change in% |
|
|---|---|---|---|---|
| Employees at the end of the period |
9,385 | 6,957 | 2,428 | 35 |
| Full-time equivalents (FTE) at the end of the period |
8,513 | 6,270 | 2,244 | 36 |
| Full-time equivalents (FTE) average for the year |
8,456 | 6,145 | 2,311 | 38 |
| Sales annualised per average FTE (in EUR k) |
131 | 137 | -6 | -4 |
| Gross profit annualised per average FTE (in EUR k) |
112 | 117 | -5 | -4 |
| Personnel costs annualised per average FTE (in EUR k) |
91 | 88 | +3 | 3 |
The increase in goodwill and intangible assets is primarily attributable to the acquisition of WebScience S.r.l.
Liquid assets fell by 49 % compared to 31 December 2022 to stand at EUR 46.2 million. The decline matched the typical development in the first quarter, which sees the payment of variable salary components. Due to the repeated rise in net operating assets, cash flow from operating activities amounted to EUR -27.4 million and was virtually on a par with the level recorded in the previous year (EUR -26.2 million). Trade receivables and contract assets increased less sharply than in the previous year, gaining 13 % in total to rise from EUR 226.8 million to EUR 256.1 million. Cash flow from investment activities saw a negative year-on-year impact in the first quarter of 2023, primarily on account of the WebScience S.r.l. acquisition, and amounted to EUR -16.5 million, following EUR -7.9 million in the same period of the previous year. Cash flow from financing activities stood at EUR -0.8 million (previous year: EUR -8.6 million), mainly due to the taking out of new lines of credit from the syndicated loan.
As at 31 March 2023, equity remained virtually unchanged compared to 31 December 2022, gaining just 1 % on account of the low consolidated earnings (EUR 216.9 million; previous year: EUR 215.2 million).
Financial liabilities increased by 12 % compared to 31 December 2022, from EUR 106.5 million to EUR 119.7 million, due to ongoing repayments, new loans being taken out and growth in connection with company acquisitions. Net liquidity came to EUR -73.6 million as at the reporting date (31 December 2022: EUR -15.6 million; 31 March 2022: EUR -8.2 million).
Investments in property, plant and equipment amounted to EUR 8.2 million (previous year: EUR 4.6 million). The growth in property, plant and equipment is generally in line with the increase in staff numbers, albeit not in the exact same proportion. Said growth is also subject to a delay. Right now, the expansion of the adesso SE office complex in Dortmund is contributing to the development of property, plant and equipment. There is no investment backlog to report.
adesso acquired all shares in WebScience S.r.l., Milan, Italy, as at 1 January 2023. WebScience specialises in creating bespoke digital solutions, application modernisation and cloud migration. With the acquisition of the shares, 100 % of the shares in WebScience Bulgaria (Sofia, Bulgaria) were also acquired. The business operations acquired are assigned to the IT Services segment.
The consideration for the shares acquired amounts to EUR 14,927 thousand. Of this amount, EUR 11,793 thousand was paid in cash as a fixed purchase price. In addition, an earn-out amounting to a maximum of EUR 3,134 thousand was agreed, which is dependent on the level of sales revenues and EBITDA for financial years 2023 and 2024. adesso estimates that there is a high probability of having to pay the maximum earn-out amount. The sellers will also receive a further sum of EUR 1,567 thousand, provided they remain employed by the company for at least three more years. As payment of this amount is linked to the future work performance of the sellers, it is not part of the consideration according to IFRS. It is to be recognised in the future in profit or loss.
On 22 March 2023, adesso acquired a further 25 % of the shares in urban Energy GmbH, Berlin, Germany, thereby increasing its stake to 50 % urban energy GmbH develops an innovative IoT platform for the smart cities of tomorrow. urban energy's innovative platform tackles one of the main challenges of electromobility: The increasing number of electric vehicles, and the associated charging stations, will lead to higher peak demand for electricity and overloaded power grids. To address that problem, urban energy has developed software that uses artificial intelligence to synchronise energy generation with consumption. The business operations acquired are assigned to the IT Solutions segment.
The consideration for the shares acquired amounts to EUR 1,761 thousand, consisting of a cash payment of EUR 10 thousand and a call/put liability for the acquisition of the remaining 50 % of the shares in the amount of EUR 1,751 thousand. The liability may fall due in early 2026, 2027, 2028 or 2029. At the time of the merger, the carrying amount of the shares in urban energy recognised under the equity method amounted to EUR 170 thousand. Pursuant to IFRS 3, the shares held to date ("old shares") are to be measured at fair value at the time of the merger in the case of a successive share acquisition. This process involves simulating the sale of previously held shares at fair value and then acquiring them again at the same price. The fair value of the shares in urban energy held prior to the merger was EUR 625 thousand, which means that income of EUR 455 thousand is to be recognised from the measurement at fair value and recorded under "Other operating income"
in the consolidated income statement. The fair value of the old shares is not part of the "consideration given", according to the IFRS.
The presentation of the merger is provisional, as the information needed for the identification and valuation of the assets and liabilities acquired has not yet been conclusively determined.
| in EUR k | WebScience | urban energy |
|---|---|---|
| Assets | 21,562 | 3,627 |
| Non-current assets | 14,984 | 3,502 |
| Goodwill | 7,804 | 2,360 |
| Non-current intangible assets | 5,778 | 984 |
| of which customer contracts | 2,536 | - |
| of which order backlog | 1,124 | - |
| of which software | 2,118 | 984 |
| Right-of-use assets from leases | 624 | - |
| Property, plant and equipment | 312 | 2 |
| Other non-current assets | 465 | - |
| Deferred tax assets | - | 156 |
| Current assets | 6,578 | 125 |
| Contract assets | 968 | - |
| Trade receivables | 2,976 | 11 |
| Current financial assets | 674 | - |
| Other current assets | 299 | 31 |
| Cash and cash equivalents | 1,661 | 83 |
| Liabilities | 6,635 | 1,241 |
| Non-current liabilities | 2,124 | 297 |
| Non-current lease liabilities | 560 | - |
| Pensions and similar liabilities | 868 | - |
| Other non-current liabilities | 662 | - |
| Deferred tax liabilities | 1,591 | 297 |
| Current liabilities | 2,955 | 944 |
| Current financial liabilities | 10 | 800 |
| Current lease liabilities | 64 | - |
| Trade payables | 1,365 | 19 |
| Other current liabilities | 1,516 | 125 |
While earnings performance may have fallen short of expectations in the first quarter, the outlook for the remainder of the financial year remains positive. The Executive Board expects the rate of sick leave to normalise, as well as an increase in capacity utilisation in light of the measures taken. Order backlog is at a record high. However, the second quarter of the year has the lowest number of working days and will not yet make a significant contribution to improving margins. By contrast, the third quarter of the year has six more working days, while the fourth quarter has two more. Additional licence revenue from the in|sure Ecosphere is anticipated, especially in the second half of the year. On this basis, the Executive Board reaffirms its original full-year guidance for 2023 of more than EUR 1 billion in sales and EBITDA of EUR 100 million to EUR 110 million.
The Supervisory Board of adesso SE has appointed Kristina Gerwert (46) as a new member of the company's Executive Board with effect from 1 July 2023. The long-serving Head of Human Resources will assume responsibility for HR, "Corporate Buildings" and a subsidiary in the insurance segment. Gerwert's Executive Board contract will run until 2027. Kristina Gerwert is an experienced HR manager who has been with adesso for over two decades. She has overseen HR at adesso as Head of Human Resources since 2011.
adesso has acquired a 51 % stake in WEPEX GmbH, Frankfurt, Germany, a management consultancy specialising in the capital markets and securities business. As a result, adesso and WEPEX are intensifying their long-term collaboration in the areas of digital transformation, distributed ledger technology and blockchain, crypto, artificial intelligence and big data analytics in the capital markets and combining their mutually beneficial areas of focus and expertise. The contract was signed on 8 February 2023, with the deal closing on 20 April 2023. The consideration to be paid in cash for the acquired shares amounts to EUR 1,785 thousand. A further variable positive or negative purchase price was agreed, which depends on the EBITDA of the following five financial years. A call/put option was agreed for the acquisition of the outstanding shares. The put option of the sellers is exercisable no earlier than five years after closing, and the call option of adesso is exercisable no earlier than seven years after closing. The exercise price is 5.5 times the pro rata average EBITDA of a two-year period prior to the exercise of the option.
of adesso Group as of 31.03.1023 according to IFRS
| in EUR k | 31.03.2023 | 31.12.2022 |
|---|---|---|
| Non-current assets | ||
| Goodwill | 95,820 | 85,814 |
| Intangible assets | 43,412 | 38,877 |
| Property, plant and equipment | 42,903 | 37,308 |
| Right-of-use from leasing | 138,897 | 132,007 |
| Shareholdings recognized under the equity method | 2,318 | 2,578 |
| Financial assets | 13,643 | 13,525 |
| Other non-current assets | 1,138 | 718 |
| Deferred tax assets | 7,287 | 5,072 |
| 345,418 | 315,899 | |
| Current assets | ||
| Cash and cash equivalents | 46,171 | 90,897 |
| Trade accounts receivable | 176,125 | 172,250 |
| Contract assets | 79,992 | 54,537 |
| Receivables from income taxes | 4,004 | 3,330 |
| Financial assets | 232 | 2,957 |
| Other assets | 16,712 | 15,695 |
| 323,236 | 339,666 | |
| TOTAL ASSETS | 668,654 | 655,565 |
| in EUR k | 31.03.2023 | 31.12.2022 |
|---|---|---|
| Equity | ||
| Subscribed capital | 6,512 | 6,512 |
| Capital reserve | 50,288 | 49,867 |
| Other retained earnings | 157,407 | 155,614 |
| Accumulated other comprehensive income | -2,431 | -1,959 |
| Non-controlling interests | 5,126 | 5,147 |
| 216,902 | 215,181 | |
| Non-current liabilities | ||
| Financial liabilities | 49,321 | 47,502 |
| Pensions and similar liabilities | 3,678 | 2,816 |
| Provisions | 4,416 | 4,318 |
| Leasing liabilities | 117,745 | 114,408 |
| Deferred tax liabilities | 13,069 | 12,044 |
| 188,229 | 181,088 | |
| Current liabilities | ||
| Financial liabilities | 70,417 | 58,993 |
| Trade accounts payable | 32,365 | 42,333 |
| Contract liabilities | 22,379 | 18,349 |
| Leasing liabilities | 26,502 | 23,047 |
| Liabilities from income taxes | 5,647 | 4,937 |
| Provisions | 7,170 | 7,260 |
| Other liabilities | 99,043 | 104,377 |
| 263,523 | 259,296 | |
| TOTAL EQUITY AND LIABILITIES | 668,654 | 655,565 |
of adesso Group as of 31.03.1023 according to IFRS
| in EUR k | Q1 2023 | Q1 2022 |
|---|---|---|
| Sales revenues | 276,242 | 209,767 |
| Other operating income | 2,934 | 7,123 |
| Own work capitalised | 819 | 200 |
| TOTAL INCOME | 279,995 | 217,090 |
| Costs of material | -39,525 | -30,442 |
| Personnel costs | -192,375 | -135,223 |
| Result from the derecognition of financial assets | -48 | 0 |
| Result from the change in impairment on financial assets measured at amortised cost | -200 | -462 |
| Other operating expenses | -29,933 | -23,084 |
| EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTISATION (EBITDA) | 17,914 | 27,879 |
| Depreciation on property, plant and equipment | -2,965 | -2,087 |
| Amortisation on right-of-use from leasing | -6,298 | -5,551 |
| Depreciation and amortisation resulting from acquisitions | -2,216 | -1,378 |
| Amortisation on other intangible assets | -1,252 | -937 |
| EARNINGS BEFORE INTEREST AND TAXES (EBIT) | 5,183 | 17,926 |
| Earnings from shares recognized under the equity method | -90 | -261 |
| Interest income and similar income | 452 | 13 |
| Interest expenses and similar expenses | -1,842 | -948 |
| EARNINGS BEFORE TAXES (EBT) | 3,703 | 16,730 |
| Income taxes | -1,685 | -4,204 |
| CONSOLIDATED EARNINGS | 2,018 | 12,526 |
| of which attributable to shareholders of adesso SE | 1,793 | 12,463 |
| of which attributable to non-controlling interests | 225 | 63 |
| Number of shares at the end of the period | 6,512,272 | 6,503,272 |
| UNDILUTED EARNINGS PER SHARE (IN EUR) | 0.28 | 1.92 |
| DILUTED EARNINGS PER SHARE (IN EUR) | 0.27 | 1.91 |
of adesso Group as of 31.03.1023 according to IFRS
| in EUR k | Q1 2023 | Q1 2022 |
|---|---|---|
| CONSOLIDATED EARNINGS | 2,018 | 12,526 |
| Other comprehensive income, subsequently transferred to the income statement | ||
| Currency translation differences | -428 | -163 |
| OTHER COMPREHENSIVE INCOME | -428 | -163 |
| TOTAL INCOME | 1,590 | 12,363 |
| of which attributable to shareholders of adesso SE | 1,321 | 12,303 |
| of which attributable to non-controlling interests | 269 | 60 |
of adesso Group as of 31.03.1023 according to IFRS
| in EUR k | Q1 2023 | Q1 2022 |
|---|---|---|
| EARNINGS BEFORE TAX | 3,703 | 16,730 |
| Income from financing activities | 1,390 | 935 |
| Scheduled depreciation and amortization on property, plant and equipment and intangible assets | 12,731 | 9,953 |
| Result from shares recognized under the equity method | 90 | 261 |
| Non-cash income (-) / expenses (+) | 737 | -4,192 |
| Change in pension provisions | -8 | 55 |
| Change in other provisions | -99 | -1,053 |
| Tax payments | -4,837 | -4,098 |
| Change to net operating assets | -41,083 | -44,761 |
| CASH FLOW FROM OPERATING ACTIVITIES | -27,376 | -26,170 |
| Divestments of financial assets | 3,561 | 1,008 |
| Investments in shares recognised at equity | 0 | -14 |
| Investments in property, plant and equipment | -8,245 | -4,573 |
| Investments in intangible assets | -1,054 | -354 |
| Investments in financial assets | -714 | -4,216 |
| Acquisition of subsidiaries (less cash and cash equivalents acquired) | -10,059 | 299 |
| Dividends received | 0 | 141 |
| Interest received | 21 | 13 |
| CASH FLOW FROM INVESTMENT ACTIVITIES | -16,490 | -7,696 |
| New liabilities to banks | 10,048 | 36 |
| Repayment of financial liabilities | -3,199 | -3,364 |
| Repayment of leasing liabilities | -6,218 | -4,732 |
| Interest paid | -1,450 | -741 |
| CASH FLOW FROM FINANCING ACTIVITIES | -819 | -8,801 |
| "Changes in value or currency difference-related changes in cash and cash equivalents" |
-41 | -307 |
| CHANGE IN CASH AND CASH EQUIVALENTS | -44,726 | -42,974 |
| Cash and cash equivalents at the beginning of the period | 90,897 | 109,922 |
| Cash and cash equivalents at the end of the period | 46,171 | 66,948 |
| Q1 2023 (in EUR k) | IT Services | IT Solutions | Reconciliation local laws/IFRS |
Consolidation/ other |
Group |
|---|---|---|---|---|---|
| Revenues with external customers Services Licences |
252,310 1,293 |
17,321 2,174 |
4,232 -1,198 |
111 - |
273,974 2,268 |
| Revenues with other operating segments | 43,781 | 8,314 | - | -52,096 | 0 |
| TOTAL SALES | 297,384 | 27,809 | 3,034 | -51,985 | 276,242 |
| Other operating income | 6,286 | 847 | -1,671 | -2,527 | 2,934 |
| Changes in inventories | 4,521 | 1,786 | -6,307 | - | 0 |
| Own work capitalised | 39 | 497 | - | 283 | 819 |
| Cost of materials | -82,338 | -7,847 | 1,200 | 49,460 | -39,525 |
| Personnel costs | -171,041 | -21,082 | -413 | 161 | -192,375 |
| Other operating expenses | -36,372 | -3,917 | 5,660 | 4,448 | -30,180 |
| EBITDA | 18,478 | -1,908 | 1,503 | -160 | 17,914 |
| Depreciation and amortisation | -4,978 | -498 | -7,085 | -171 | -12,731 |
| Amortisation of goodwill | -317 | -81 | 398 | - | 0 |
| EBIT | 13,184 | -2,486 | -5,184 | -331 | 5,183 |
| Income from financing and investment activities |
672 | -151 | -659 | -1,342 | -1,480 |
| EBT | 13,856 | -2,638 | -5,843 | -1,673 | 3,703 |
| Amortisation of goodwill | -317 | -81 | 398 | - | 0 |
| EBT before goodwill amortisation | 13,539 | -2,718 | -5,445 | -1,673 | 3,703 |
| Q1 2022 (in EUR k) | IT Services | IT Solutions | Reconciliation local laws/IFRS |
Consolidation/ other |
Group |
|---|---|---|---|---|---|
| Revenues with external customers Services Licences |
185,872 1,648 |
13,821 4,627 |
3,826 - |
- 27 - |
203,492 6,275 |
| Revenues with other operating segments | 31,896 | 5,508 | - | -37,404 | - |
| TOTAL SALES | 219,416 | 23,956 | 3,826 | -37,431 | 209,767 |
| Other operating income | 3,396 | 384 | 3,831 | -488 | 7,123 |
| Changes in inventories | 1,704 | 1,301 | -3,005 | - | - |
| Own work capitalised | - | 42 | - | 158 | 200 |
| Cost of materials | -59,366 | -6,483 | - | 35,407 | -30,442 |
| Personnel costs | -119,491 | -15,163 | -714 | 144 | -135,223 |
| Other operating expenses | -27,700 | -3,089 | 5,084 | 2,159 | -23,546 |
| EBITDA | 17,960 | 948 | 9,022 | -51 | 27,879 |
| Depreciation and amortisation | -2,845 | -379 | -6,523 | -206 | -9,953 |
| Amortisation of goodwill | -879 | -81 | 960 | - | - |
| EBIT | 14,236 | 488 | 3,459 | -257 | 17,926 |
| Income from financing and investment activities |
1,014 | -36 | -572 | -1,602 | -1,196 |
| EBT | 15,250 | 452 | 2,887 | -1,859 | 16,730 |
| Amortisation of goodwill | 879 | 81 | -960 | - | - |
| EBT before goodwill amortisation | 16,129 | 533 | 1,927 | -1,859 | 16,730 |
| Termin | Event |
|---|---|
| 2023-01-09 | 26th ODDO BHF Forum, Lyon (virtual) |
| 2023-01-30 | Roadshow Jefferies (virtual) |
| 2023-02-27/28 | Roadshow (ICF BANK), Luxembourg |
| 2023-03-31 | Publication of the Annual /Consolidated Financial Statements 2022, Annual Press /Analyst Conference, Dortmund |
| 2023-04-25 | Roadshow (Berenberg), London |
| 2023-05-15 | Publication of the Quarterly Statement Q1 2023 |
| 2023-05-16 | Spring Conference 2023, Frankfurt /Main |
| 2023-06-01 | Annual General Meeting, Dortmund |
| 2023-08-14 | Publication of the Half-Year Report 2023 |
| 2023-09-18 | Berenberg and Goldman Sachs Twelfth German Corporate Conference, Munich |
| 2023-11-14 | Publication of Quarterly Statement Q3 2023 |
| 2023-11-27 to 29 | German Equity Forum 2023, Frankfurt /Main |
Adessoplatz 1, 44269 Dortmund, Germany T +49 231 7000-7000 F +49 231 7000-1000 [email protected]
adesso SE, Marcus Lazzari Design: www.adlips.design Typesetting: www.roeske-lazzari.de
Martin Möllmann Head of Investor Relations T +49 231 7000-7000 F +49 231 7000-1000 E [email protected]
The adesso SE Quarterly Statement was prepared in accordance with Section 53 of the Frankfurt Stock Exchange Rules and Regulations (Börsenordnung). This Statement is not an interim report within the meaning of IAS 34 or a set of financial statements within the meaning of IAS 1. It was not subjected to a review by an auditor. This Quarterly Statement should be read alongside the 2022 Annual Report and the additional information about the company contained therein. This interim report contains forward-looking statements that pertain to the business, financial position and income of adesso SE. Forward-looking statements are not historical facts and are indicated by a number of terms, including "believe", "expect", "predict", "intend", "forecast", "plan", "estimate", "endeavour", "foresee", "assume", "pursue the goal" and other similar expressions. Forward-looking statements are based on current plans, estimates, forecasts and expectations and are therefore subject to risks and elements of uncertainty that could result in significant deviations between actual developments, income and performance and the developments, income and performance explicitly stated or implicitly supposed in the forward-looking statements. Readers are advised not to place undue faith in these forward-looking statements, which are valid solely at the moment at which they are made. adesso SE does not intend to publish an update of these forward-looking statements to take into account events or circumstances that take place or arise after the date of publication of this document and does not assume any liability for doing so.

Adessoplatz 1 44269 Dortmund Germany T +49 231 7000-7000 F +49 231 7000-1000 [email protected] www.adesso-group.de/en/ www.adesso.de/en/
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.