Quarterly Report • Sep 14, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
| KEY FIGURES | 3 |
|---|---|
| HALF-YEAR BUSINESS REPORT | 5 |
| CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AT 30 JUNE 2017 |
11 |
| STATUTORY AUDITORS' REPORT ON THE INTERIM FINANCIAL INFORMATION |
35 |
| STATEMENT BY THE PERSONS RESPONSIBLE FOR THE INTERIM FINANCIAL REPORT |
37 |
This document is a free translation into English of the original French "Rapport financier semestriel". It is not a binding document. In the event of a conflict in interpretation, reference should be made to the French version, which is the authentic text.
| In millions of euros | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Revenue | 2,713.1 | 5,202.2 | 2,440.4 |
| Recurring o perating income | 931.3 | 1,696.5 | 826.8 |
| Net income attributable to owners of the parent | 605.2 | 1,100.3 | 545.4 |
| Operating cash flows | 794.2 | 1,438.7 | 699.4 |
| Investments (excluding financial investments) | 105.2 | 285.4 | 107.6 |
| Equity attributable to owners of the parent 1 | 4,564.5 | 4,382.6 | 3,863.3 |
| Net cash position | 2,434.3 | 2,319.8 | 1,513.4 |
| Restated net cash position 2 | 2,530.4 | 2,345.3 | 1,625.4 |
| Workforce (number of employees) | 13,059 | 12,834 | 12,510 |
(1) Equity excluding non-controlling interests.
(2) Net cash includes non-liquid financial investments, within the meaning of IAS 39, and borrowings.
| HALF-YEAR HIGHLIGHTS | 6 |
|---|---|
| FIRST-HALF REVENUE | 6 |
| FIRST-HALF RESULTS TREND | 7 |
| INVESTMENTS | 8 |
| FINANCIAL POSITION | 8 |
| SUBSEQUENT EVENTS | 8 |
| OUTLOOK | 9 |
| RISKS AND UNCERTAINTIES | 9 |
| RELATED-PARTY TRANSACTIONS | 9 |
The Group's consolidated revenue amounted to €2,713 million in the first half of 2017, up 11% at current exchange rates and up 10% at constant exchange rates. Operating income up 13% amounted to €931 million, (34.3% of sales) and profit reached €605 million, up 11%. Currency fluctuations were favourable in the six months to end-June, representing a positive impact of €35 million on revenue.
(At constant exchange rates unless otherwise indicated)
During the first six months 2017, revenue rose in all the geographical areas worldwide:
The performance in the first half confirmed the positive momentum of the Ready-to-wear and Accessories and the Silk and Textiles business lines.
Growth in Leather Goods and Saddlery (+12%) was sustained thanks to the success of the collections and the diversity of models. The development was supported by the sustained pace of production and the increase in capacities at the three new sites in Charente, Isère and Franche-Comté. In June, the Group opened two new production sites, the Maroquinerie de Normandie and the Ganterie-Maroquinerie in Saint-Junien.
The Ready-to-wear and Accessories division (+10%) performed well, driven by the success of the ready-to-wear collections as well as jewellery accessories and shoes.
The Silk and Textiles business line (+6%) pursued its positive momentum, with sustained demand and creative diversity.
The Perfumes division (+8%), which gained from the launches of Galop d' Hermès, Eau de néroli doré and Eau de rhubarbe écarlate in the second quarter 2016, posted an increase.
The Watches business line (-1%), penalised by a still challenging market, showed a slight upturn in the second quarter.
Other Hermès business lines (+13%) which encompass Jewellery, Art of Living and Hermès Table Arts, continued their development.
| In millions of euros | H1 2017 | H1 2016 | Reported change | Change at constant exchange rates |
|---|---|---|---|---|
| France | 360.7 | 352.3 | 2.4% | 2.4% |
| Europe (excl. France) | 475.5 | 433.8 | 9.6% | 10.7% |
| Total Europe | 836.2 | 786.1 | 6.4% | 7.0% |
| Japan | 348.7 | 329.8 | 5.7% | 3.4% |
| Asia-Pacific (excl. Japan) | 998.5 | 856.1 | 16.6% | 14.3% |
| Total Asia | 1,347.2 | 1,185.9 | 13.6% | 11.2% |
| Americas | 482.4 | 431.6 | 11.8% | 8.8% |
| Other | 47.2 | 36.7 | 28.6% | 28.6% |
| TOTAL | 2,713.1 | 2,440.4 | 11.2% | 9.7% |
| In millions of euros | H1 2017 | H1 2016 | Reported change | Change at constant exchange rates |
|---|---|---|---|---|
| Leather Goods and Saddlery 1 | 1,404.0 | 1,231.2 | 14.0% | 12.2% |
| Ready-to-wear and Accessories 2 | 579.2 | 517.5 | 11.9% | 10.4% |
| Silk and Textiles | 246.3 | 230.3 | 7.0% | 5.8% |
| Other Hermès sectors 3 | 172.3 | 150.6 | 14.4% | 13.0% |
| Perfumes | 134.4 | 124.6 | 7.9% | 7.7% |
| Watches | 75.0 | 74.6 | 0.5% | (1.2)% |
| Other products 4 | 101.9 | 111.8 | (8.9)% | (8.7)% |
| TOTAL | 2,713.1 | 2,440.4 | 11.2% | 9.7% |
(1) The "Leather G oods and Saddlery" business line includes bags, riding, diaries and small leather goods.
(2) The "Ready-to-wear and Accessories" business line includes Hermès Ready-to-wear for men and women, belts, costume jewellery, gloves, hats and shoes.
(3) The "Other Hermès business lines" include Jewellery and Hermès home products (Art of Living and Hermès Tableware).
(4) The "Other products" include the production activities carried out on behalf of non-group brands (textile printing, tanning, etc.), as well as the John Lobb, Saint-Louis, Puiforcat and Shang Xia products.
The gross margin was 70.1%, an increase of 1.7 points compared with the first half of 2016, attributable chiefly to the favourable impact of foreign exchange hedges contracted in the first months of the year.
Selling, marketing and administrative expenses, which represented €807.1 million, compared with €724.2 million at the end of June 2016, included in particular €119.6 million in communication expenditure (compared with €99.6 million in the previous half-year).
Other income and expenses came to €164,8 million. This figure includes €82.8 million in depreciation and amortisation charges, the increase of which resulted from the rapid pace of investment in the development and renovation of the distribution network. This item also includes a €38.7 million expense relating to free share plans (compared with €21.1 million in the first half of 2016).
Recurring o perating income rose 13% to €931.3 million, compared to €826.8 million in the first half of 2016. The operating margin represented 34.3% of revenue, up from 33.9% at the end of June 2016.
Net financial income, notably financial income from cash management investments and foreign exchange gains and losses, represented an expense of €9.8 million, compared with an expense of €20.3 million in the first half of 2016.
Net income attributable to non-controlling interests totalled €1.4 million, compared with €1.7 million at the end of June 2016.
After taking into account a tax expense of €322.5 million and income from associates (€7.6 million), consolidated net income attributable to owners of the parent amounted to €605.2 million, compared with €545.4 million in the first half of 2016, an increase of 11%.
Operating investments amounted to €104.8 million in the first half of 2017.
| In millions of euros | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Operating investments | 104.8 | 262.1 | 107.6 |
| Investments in financial assets | 0.4 | 23.3 | - |
| Subtotal − Investments (excluding financial investments) | 105.2 | 285.4 | 107.6 |
| Financial investments 1 | 84.4 | 13.0 | 86.8 |
| TOTAL INVESTMENTS | 189.6 | 298.4 | 194.4 |
(1) Financial investments correspond to investments that do not meet the cash equivalent criteria, notably as a result of their original maturity of more than three months.
Operating cash flows reach ed €794,2 million, up by 13,5%. It enabled the Group to finance all capital expenditure (€104.8 million), the change in working capital requirements (€40.5 million) and the distribution of the ordinary dividend (€392.0 million). During the first six months, Hermès International redeemed 24,687 shares for €10.4 million, outside transactions completed within the framework of the liquidity contract.
Net cash position amounted to €2,434.3 million at 30 June 2017, compared with €2,319.8 million at the end of 2016. Restated net cash (after taking into account non-liquid financial investments exceeding three months and borrowings) amounted to €2,530.4 million at 30 June 2017, compared with €2,345.3 million at 31 December 2016.
Following the payment of the ordinary dividend, shareholders' equity (Group share) amounted to €4,564.5 million at 30 June 2017, compared with €4,382.6 million at 31 December 2016.
No significant event occurred between 30 June 2017 and 13 September 2017, date on which the Executive Management approved the condensed consolidated interim financial statements.
In the medium term, despite growing economic, geopolitical and monetary uncertainties around the world, the Group confirms an ambitious goal for revenue growth at constant exchange rates.
The performance of the results at the end of June, benefiting from the non-recurring impact of foreign exchange hedging from the year 2016, can not be extrapolated over the full year 2017 .
In 2017, Hermès is celebrating the theme "Le sens de l'objet" (the meaning of objects). By the wealth of its creations and its fundamental style, Hermès accompanies men and women in their everyday lives. And this ambition is what gives our objects meaning.
Thanks to its unique business model, Hermès is pursuing its long-term development strategy based on creativity, maintaining control over knowhow and original communication.
The Hermès Group's results are exposed to the risks and uncertainties set out in the 2016 registration document. The assessment of these risks did not change during the first half of 2017, and no new risks had been identified at the date of publication of this report. The main risks are exposure to currency fluctuations and changing economic conditions in some parts of the world.
Relations between the Hermès Group and related companies during the first half of 2017 were comparable with those of 2016. In particular, no unusual transaction, by its nature or amount, was carried out during the period.
| 12 |
|---|
| 13 |
| 14 |
| 16 |
| 18 |
| 19 |
N.B.: the values shown in the tables are generally expressed in millions of euros. In certain cases, the effects of rounding up/down can lead to a slight discrepancy on the level of the totals or changes.
| In millions of euros | Notes | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|---|
| Revenue | 4 | 2,713.1 | 5,202.2 | 2,440.4 |
| Cost of sales | 5 | (809.9) | (1,681.9) | (770.3) |
| Gross margin | 1,903.2 | 3,520.3 | 1,670.1 | |
| Selling, marketing and administrative expenses | 6 | (807.1) | (1,545.3) | (724.2) |
| Other income and expenses | 7 | (164.8) | (278.5) | (119.1) |
| Recurring operating income | 4 | 931.3 | 1,696.5 | 826.8 |
| Other non-recurring income and expenses | - | - | - | |
| Operating income | 931.3 | 1,696.5 | 826.8 | |
| Net financial income | 8 | (9.8) | (47.8) | (20.3) |
| Net income before tax | 921.5 | 1,648.8 | 806.5 | |
| Income tax | 9 | (322.5) | (555.5) | (267.8) |
| Net income from associates | 16 | 7.6 | 10.9 | 8.4 |
| CONSOLIDATED NET INCOME | 606.5 | 1,104.2 | 547.1 | |
| Net income attributable to non-controlling interests | 22 | (1.4) | (3.9) | (1.7) |
| NET INCOME ATTRIBUTABLE TO OWNERS OF THE PARENT | 605.2 | 1,100.3 | 545.4 | |
| Earnings per share in euros | 10 | 5.79 | 10.53 | 5.22 |
| Diluted earnings per share in euros | 10 | 5.75 | 10.47 | 5.20 |
| In millions of euros | Notes | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|---|
| Consolidated net income | 606.5 | 1,104.2 | 547.1 | |
| Changes in foreign currency adjustments | 21.4 | (84.6 ) | (2.3) | (16.5) |
| Cash flow hedges 1 | 21.4 | 47.6 | (19.4) | (16.0) |
| s change in fair value | 44.8 | 2.8 | (38.2) | |
| s recycling through profit or loss | 2.8 | (22.2) | 22.2 | |
| Available-for-sale financial assets 1 | - | - | - | |
| s change in fair value | - | - | - | |
| s recycling through profit or loss | - | - | - | |
| Gains and losses recognised in equity and transferable through profit or loss | (37.1) | (21.6) | (32.5) | |
| Other items 1 | 21.4 | - | - | - |
| Employee benefit obligations: change in value linked to actuarial gains and losses 1 | 21.4 | - | (11.3) | - |
| Gains and losses recognised in equity and not transferable through profit or loss | - | (11.3) | - | |
| Net comprehensive income | 569.5 | 1,071.2 | 514.6 | |
| s attributable to owners of the parent | 567.7 | 1,067.5 | 512.9 | |
| s attributable to non-controlling interests | 1.8 | 3.7 | 1.7 |
(1) Net of tax.
ASSETS
| Notes In millions of euros |
30/06/2017 | 31/12/2016 | 30/06/2016 | |
|---|---|---|---|---|
| Non-current assets | 2,220.8 | 2,185.8 | 2,181.3 | |
| Goodwill | 11 | 35.9 | 36.6 | 40.0 |
| Intangible assets | 12 | 125.0 | 122.1 | 126.4 |
| Property, plant and equipment | 13 | 1,282.4 | 1,334.6 | 1,297.0 |
| Investment property | 14 | 83.6 | 85.8 | 88.7 |
| Financial assets | 15 | 99.7 | 31.9 | 106.0 |
| Investments in associates | 16 | 89.7 | 87.3 | 84.9 |
| Loans and deposits | 17 | 46.9 | 47.5 | 53.8 |
| Deferred tax assets | 9.2 | 424.7 | 430.4 | 381.8 |
| Other non-current assets | 19 | 33.0 | 9.5 | 2.8 |
| Current assets | 3,940.0 | 3,812.9 | 3,066.3 | |
| Inventories and work-in-progress | 18 | 930.9 | 915.1 | 993.6 |
| Trade and other receivables | 19 | 257.1 | 307.2 | 263.6 |
| Current tax receivables | 19 | 37.0 | 22.7 | 23.4 |
| Other assets | 19 | 172.1 | 198.4 | 196.9 |
| Financial derivatives | 23 | 100.6 | 40.5 | 60.9 |
| Cash and cash equivalents | 20 | 2,442.3 | 2,328.9 | 1,527.9 |
| TOTAL ASSETS | 6,160.8 | 5,998.7 | 5,247.6 |
Before allocation
| In millions of euros | Notes | 30/06/2017 | 31/12/2016 | 30/06/2016 |
|---|---|---|---|---|
| Equity | 4,570.2 | 4,384.8 | 3,867.3 | |
| Share capital | 53.8 | 53.8 | 53.8 | |
| Share premium | 49.6 | 49.6 | 49.6 | |
| Treasury shares | (277.5) | (287.8) | (231.7) | |
| Reserves | 4,004.7 | 3,300.5 | 3,291.0 | |
| Foreign currency adjustments | 21.2 | 78.3 | 163.3 | 149.0 |
| Financial instruments attributable to equity | 21.3 | 50.4 | 2.8 | 6.2 |
| Net income attributable to owners of the parent | 605.2 | 1,100.3 | 545.4 | |
| Non-controlling interests | 22 | 5.7 | 2.2 | 4.0 |
| Non current liabilities | 362.3 | 323.8 | 281.5 | |
| Borrowings and financial liabilities | 22.3 | 20.8 | 16.3 | |
| Provisions | 24 | 3.2 | 3.5 | 2.6 |
| Post-employment and other employee benefit obligations | 191.3 | 183.4 | 167.5 | |
| Deferred tax liabilities | 9.2 | 48.7 | 49.0 | 32.1 |
| Other non-current liabilities | 27 | 96.9 | 67.3 | 62.9 |
| Current liabilities | 1,228.2 | 1,290.0 | 1,098.9 | |
| Borrowings and financial liabilities | 17.6 | 20.2 | 21.1 | |
| Provisions | 24 | 132.9 | 94.7 | 60.9 |
| Post-employment and other employee benefit obligations | 5.6 | 5.6 | 4.8 | |
| Trade and other payables | 27 | 381.1 | 463.7 | 374.1 |
| Financial derivatives | 23 | 25.7 | 53.8 | 68.5 |
| Current tax liabilities | 27 | 148.1 | 128.3 | 133.0 |
| Other current liabilities | 27 | 517.1 | 523.8 | 436.3 |
| TOTAL EQUITY AND LIABILITIES | 6,160.8 | 5,998.7 | 5,247.6 |
| In millions of euros | Share capital |
Share premium |
Treasury shares |
Consolidated reserves and net income attributable to owners of the parent |
|
|---|---|---|---|---|---|
| Notes | |||||
| As at 1 January 2016 | 53.8 | 49.6 | (271.8) | 3,805.4 | |
| Net income for the first half of 2016 | - | - | - | 545.4 | |
| Other comprehensive income for the first half of 2016 | - | - | - | - | |
| Comprehensive income for the first half of 2016 | - | - | - | 545.4 | |
| Change in share capital and share premium | - | - | - | - | |
| Purchase or sale of treasury shares | - | - | 40.2 | (92.8) | |
| Share-based payments | - | - | - | 20.5 | |
| Dividends paid | - | - | - | (356.0) | |
| Other | - | - | - | (3.7) | |
| AS AT 30 JUNE 2016 | 53.8 | 49.6 | (231.7) | 3,918.9 | |
| Net income for the second half of 2016 | - | - | - | 554.9 | |
| Other comprehensive income for the second half of 2016 | - | - | - | - | |
| Comprehensive income for the second half of 2016 | - | - | - | 554.9 | |
| Change in share capital and share premium | - | - | - | - | |
| Purchase or sale of treasury shares | - | - | (56.1) | 0.4 | |
| Share-based payments | - | - | - | 33.3 | |
| Dividends paid | - | - | - | 0.0 | |
| Other | - | - | - | (12.8) | |
| As at 31 December 2016 | 53.8 | 49.6 | (287.8) | 4,494.6 | |
| Net income for the first half of 2017 | - | - | - | 605.2 | |
| Other comprehensive income for the first half of 2017 | - | - | - | - | |
| Comprehensive income for the first half of 2017 | - | - | - | 605.2 | |
| Change in share capital and share premium | - | - | - | - | |
| Purchase or sale of treasury shares | - | - | 10.2 | (21.8) | |
| Share-based payments | - | - | - | 32.3 | |
| Dividends paid | - | - | - | (399.3) | |
| Other | - | - | - | (7.2) | |
| AS AT 30 JUNE 2017 | 53.8 | 49.6 | (277.5) | 4,703.8 |
| Financial instruments |
Foreign currency adjustments |
Actuarial gains and losses |
Equity attributable to owners of the parent |
Non-controlling interests |
Equity | Number of shares |
|---|---|---|---|---|---|---|
| 21.3 | 21.2 | 21.4 | 22 | 21 | ||
| 22.2 | 165.3 | (82.5) | 3,742.0 | 6.7 | 3,748.7 | 105,569,412 |
| - | - | - | 545.4 | 1.7 | 547.1 | - |
| (16.0) | (16.5) | - | (32.5) | (0.0) | (32.5) | - |
| (16.0) | (16.5) | - | 512.9 | 1.7 | 514.6 | - |
| - | - | - | 0.0 | - | - | - |
| - | - | - | (52.6) | - | (52.6) | - |
| - | - | - | 20.5 | - | 20.5 | - |
| - | - | - | (356.0) | (3.5) | (359.6) | - |
| - | 0.1 | - | (3.6) | (0.8) | (4.3) | - |
| 6.2 | 149.0 | (82.5) | 3,863.3 | 4.0 | 3,867.3 | 105,569,412 |
| - | - | - | 554.9 | 2.2 | 557.0 | - |
| (3.4) | 14.4 | (11.3) | (0.3) | (0.2) | (0.4) | - |
| (3.4) | 14.4 | (11.3) | 554.6 | 2.0 | 556.6 | - |
| - | - | - | 0.0 | - | - | - |
| - | - | - | (55.7) | - | (55.7) | - |
| - | - | - | 33.3 | - | 33.3 | - |
| - | - | - | 0.0 | (0.5) | (0.5) | - |
| - | (0.1) | - | (12.9) | (3.3) | (16.2) | - |
| 2.8 | 163.3 | (93.8) | 4,382.6 | 2.2 | 4,384.8 | 105,569,412 |
| - | - | - | 605.2 | 1.4 | 606.5 | - |
| 47.6 | (85.0) | - | (37.4) | 0.5 | (37.0) | - |
| 47.6 | (85.0) | - | 567.7 | 1.8 | 569.5 | - |
| - | - | - | 0.0 | - | - | - |
| - | - | - | (11.5) | - | (11.5) | - |
| - | - | - | 32.3 | - | 32.3 | - |
| - | - | - | (399.3) | (2.6) | (401.9) | - |
| - | - | - | (7.2) | 4.3 | (2.9) | - |
| 50.4 | 78.3 | (93.8) | 4,564.5 | 5.7 | 4,570.2 | 105,569,412 |
| In millions of euros | Notes | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|---|
| CASH FLOWS RELATED TO OPERATING ACTIVITIES | ||||
| Net income attributable to owners of the parent | 605.2 | 1,100.3 | 545.4 | |
| Depreciation and amortisation | 12, 13, 14 | 100.3 | 201.8 | 92.0 |
| Impairment losses | 11, 12, 13 | 16.7 | 30.3 | 15.1 |
| Mark-to-Market financial instruments | 0.6 | 7.2 | 0.5 | |
| Foreign exchange gains/(losses) on fair value adjustments | 13.7 | 30.4 | 44.1 | |
| Change in provisions | 49.0 | 70.1 | 10.9 | |
| Net income from associates | 16 | (7.6) | (10.9) | (8.4) |
| Net income attributable to non-controlling interests | 22 | 1.4 | 3.9 | 1.7 |
| Capital gains/(losses) on disposals | (0.9) | (18.8) | (1.9) | |
| Deferred tax expense | (16.4) | (29.3) | (20.3) | |
| Accrued expenses and income related to share-based payments | 28 | 32.3 | 53.8 | 20.5 |
| Other | (0.1) | (0.1) | (0.1) | |
| Operating cash flows | 794.2 | 1,438.7 | 699.4 | |
| Dividend income | (18.0) | (11.6) | (11.5) | |
| Interest income and expenses | (4.2) | (3.4) | (9.2) | |
| Current tax expense | 353.2 | 612.5 | 295.3 | |
| Operating cash flows before financial interest, dividends and taxes | 1,125.2 | 2,036.2 | 974.1 | |
| Change in working capital requirements related to the activity | (27.1) | 22.5 | (142.7) | |
| Interest income and expenses | 4.2 | 3.4 | 9.2 | |
| Income tax paid | (366.6) | (588.2) | (270.5) | |
| Change in net cash related to operating activities | 735.7 | 1,473.9 | 570.1 | |
| CASH FLOWS RELATED TO INVESTMENT ACTIVITIES | ||||
| Purchase of intangible assets | 12 | (21.2) | (46.9) | (23.0) |
| Purchase of property, plant and equipment | 13 and 14 | (83.7) | (215.2) | (84.5) |
| Investments in subsidiaries and associates | (0.4) | (23.3) | - | |
| Purchase of other financial assets | 15 | (84.4) | (13.0) | (86.8) |
| Amounts payable to fixed asset suppliers | (7.8) | 2.8 | (17.5) | |
| Proceeds from sale of operating assets | 3.5 | 18.1 | 0.1 | |
| Proceeds from sale of investments in subsidiaries and associates | - | 9.5 | 9.1 | |
| Proceeds from sale of other financial assets | 15 | 11.4 | 22.8 | 22.8 |
| Dividends received | 21.6 | 25.7 | 14.9 | |
| Change in net cash related to investing activities | (160.8 ) | (219.6) | (164.9) | |
| CASH FLOWS RELATED TO FINANCING ACTIVITIES | ||||
| Dividends paid | (401.9) | (360.1) | (359.6) | |
| Treasury share buybacks net of disposals | (11.9) | (108.8) | (52.7) | |
| Proceeds from borrowings | 1.1 | 3.6 | - | |
| Repayment of borrowings | (3.1) | (5.8) | (6.4) | |
| Other increases/(decreases) in equity | - | (0.0) | - | |
| Change in net cash related to financing activities | (415.7) | (471.2) | (418.6) | |
| Change in scope | 0.0 | (0.0) | (0.0) | |
| Change in foreign currency translation adjustment on intra-group transactions | (6.2) | (27.6) | (31.1) | |
| Foreign currency translation adjustment | 20 | (38.5) | (6.9) | (13.3) |
| CHANGE IN NET CASH POSITION | 114.5 | 748.6 | (57.8) | |
| Net cash position at the beginning of the period | 20 | 2,319.8 | 1,571.2 | 1,571.2 |
| Net cash position at the end of the period | 20 | 2,434.3 | 2,319.8 | 1,513.4 |
| CHANGE IN NET CASH POSITION | 20 | 114.5 | 748.6 | (57.8) |
DETAILED SUMMARY
The condensed interim consolidated financial statements as presented were approved by the Executive Management on 13 September 2017 after review by the Audit Committee at its meeting of 6 September 2017 .
The Hermès Group's condensed interim consolidated financial statements were prepared in accordance with IAS 34 Interim financial reporting as adopted by the European Union. The accompanying notes do not contain all of the information required for the complete annual financial statements. They should therefore be read in conjunction with the consolidated financial statements for 2016.
The accounting policies and calculation methods used to prepare these condensed interim financial statements are the same as those used to prepare the financial statements for the year ended 31 December 2016 and described therein, with the exception of the estimated tax expense for the first half and employee benefits, which are assessed separately (Note 1.3).
The standards adopted by the European Union may be consulted at www.eur-lex.europa.eu.
No new standards liable to have a material impact on the Group's financial statements came into force in 2017.
The Group monitors changes to standards that were not yet applicable as of 30 June 2017, notably:
Group's activities, the implementation of this standard will have only a very limited impact on the consolidated financial statements;
s IFRS 16 Leases, applicable in 2019. In view of the Group's retail activity, the application of this standard is expected to have a significant impact. This impact is currently being analysed.
The half-yearly tax expense corresponds to half of the expense calculated for the full year.
Barring a specific event during the period, the post-employment benefit obligation is not subject to an actuarial valuation in the first half. The post-employment benefit expense for the first half of 2017 is one-half of the net expense calculated for 2017 as a whole, based on the data and actuarial assumptions used as at 31 December 2016.
The Group did not make any significant acquisitions or disposals during the first half of 2017.
The Group's overall activity is evenly balanced over the year as a whole (in 2016, 47% of the Group's revenue was generated during the first half, and 53% during the second). However, second-half sales are heavily reliant on trading during the year-end festive season.
The following information is presented after eliminations and adjustments:
| 01/06/2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| In millions of euros | France | Europe (excl. France) |
Japan | Asia-Pacific (excl. Japan) |
Americas | Other | Holding | Total | |
| Revenue | 360.7 | 475.5 | 348.7 | 998.5 | 482.4 | 47.2 | - | 2,713.1 | |
| Operating income | 116.5 | 143.6 | 130.2 | 458.4 | 157.5 | 7.5 | (82.4) | 931.2 | |
| Operating profitability by segment | 32.3 % | 30.2% | 37.3% | 45.9% | 32.6% | - | - | 34.3% | |
| Operating investments | 47.3 | 15.8 | 1.0 | 18.9 | 17.2 | - | 4.6 | 104.8 | |
| Non-current assets 1 | 793.1 | 187.7 | 171.3 | 275.1 | 228.0 | 32.9 | 35.5 | 1,723.7 |
| 01/06/2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| In millions of euros | France | Europe (excl. France) |
Japan | Asia-Pacific (excl. Japan) |
Americas | Other | Holding | Total | |
| Revenue | 352.3 | 433.8 | 329.8 | 856.1 | 431.6 | 36.7 | - | 2,440.4 | |
| Operating income | 112.8 | 113.3 | 129.7 | 380.4 | 139.6 | 8.2 | (57.2) | 826.8 | |
| Operating profitability by segment | 32.0% | 26.1% | 39.3% | 44.4% | 32.3% | - | - | 33.9% | |
| Operating investments | 56.0 | 12.0 | 0.7 | 21.9 | 12.5 | - | 4.4 | 107.6 | |
| Non-current assets 1 | 761.9 | 181.7 | 183.7 | 281.6 | 204.8 | 38.3 | 42.0 | 1,694.0 |
(1) Non-current assets other than financial instruments and deferred tax assets.
Cost of sales mainly comprises purchases, the cost of labour for production, the portion of depreciation that is allocated to the production cost, impairment of inventories, losses on inventories and variable selling expenses.
| In millions of euros | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Communication | (119.6) | (242.3) | (99.6) |
| Other selling, marketing and administrative expenses | (687.5) | (1,303.0) | (624.7) |
| TOTAL | (807.1) | (1,545.3) | (724.2) |
| In millions of euros | Notes | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|---|
| Amortisation | (82.8) | (168.1) | (77.0) | |
| Net change in recurring provisions | (12.5) | (23.2) | (4.8) | |
| Cost of defined-benefit plans | 26 | (10.6) | (16.6) | (9.9) |
| Sub-total | (23.2) | (39.8) | (14.6) | |
| Impairment losses (including impairment of goodwill) | (16.7) | (30.3) | (15.1) | |
| Expenses relating to free share plans and related taxes | 28 | (38.7) | (60.6) | (21.1) |
| Other expenses | (18.5) | (12.9) | (3.0) | |
| Other income | 15.1 | 33.1 | 11.8 | |
| Sub-total | (58.8) | (70.6) | (27.4) | |
| TOTAL | (164.8) | (278.5) | (119.1) |
Total depreciation and amortisation of property, plant and equipment and intangible assets included in operating expenses ("Other income and expenses" and "Cost of sales") amounted to €100.3 million in the first half of 2017, compared with €92.0 million in same period in 2016.
| In millions of euros | Note | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|---|
| Income from cash and cash equivalents | 3.6 | 5.6 | 2.7 | |
| Cost of gross financial debt | 0.6 | (1.5) | (0.7) | |
| s of which net income/(loss) on hedging instruments | 1.6 | 0.6 | 0.1 | |
| Cost of net financial debt | 4.2 | 4.2 | 2.0 | |
| Other financial income and expenses | (14.0) | (51.9) | (22.3) | |
| s of which ineffective portion of cash flow hedges | 23 | (31.5) | (52.7) | (32.1) |
| TOTAL | (9.8) | (47.8) | (20.3) |
The tax rate expected in 2017 is 35% (33.7% in financial year 2016).
| In millions of euros | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Deferred tax assets at 1 January | 430.4 | 360.3 | 360.3 |
| Deferred tax liabilities at 1 January | 49.0 | 50.7 | 50.7 |
| Net deferred tax assets at 1 January | 381.4 | 309.6 | 309.6 |
| Impact on statement of profit or loss | 30.7 | 57.0 | 27.5 |
| Impact on scope of consolidation | - | - | - |
| Impact of exchange rate movements | (11.3) | 4.1 | 4.3 |
| Others 1 | (24.7) | 10.7 | 8.2 |
| NET DEFERRED TAX ASSETS AT THE END OF THE PERIOD | 376.0 | 381.4 | 349.7 |
| Balance of deferred tax assets at the end of the period | 424.7 | 430.4 | 381.8 |
| Balance of deferred tax liabilities at the end of the period | 48.7 | 49.0 | 32.1 |
(1) Other items relate to deferred taxes resulting from changes in the portion of the revaluation of financial instruments recorded in equity (recyclable portion). These changes had no impact on net income for the period (see Note 21.4).
Deferred taxes mainly related to the following adjustments:
| In millions of euros | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Internal margins on inventories and provisions for inventories | 271.6 | 263.0 | 248.9 |
| Employee benefits | 64.5 | 63.1 | 63.2 |
| Derivatives | (10.7) | 12.1 | 13.4 |
| Impairment losses | 22.5 | 17.1 | 14.3 |
| Regulated provisions | (40.9) | (40.8) | (44.1) |
| Other | 69.0 | 66.9 | 54.0 |
| TOTAL | 376.0 | 381.4 | 349.7 |
In accordance with the definitions set out in Note 1.20 of the 2016 registration document, the calculation and reconciliation of basic earnings per share and diluted earnings per share is as follows:
| H1 2017 | 2016 | H1 2016 | |
|---|---|---|---|
| Numerator in millions of euros | |||
| Net income attributable to owners of the parent | 605.2 | 1,100.3 | 545.4 |
| Adjustments | - | - | - |
| Net income attributable to owners of the parent | 605.2 | 1,100.3 | 545.4 |
| Denominator in number of shares | |||
| Weighted average number of ordinary shares | 104,505,864 | 104,518,900 | 104,498,788 |
| Basic earnings per share | 5.79 | 10.53 | 5.22 |
| Dilutive effect of stock option plans | - | - | - |
| Dilutive effect of free share plans | 677,456 | 600,449 | 442,024 |
| Weighted average number of diluted ordinary shares | 105,183,320 | 105,119,349 | 104,940,812 |
| Diluted earnings per share | 5.75 | 10.47 | 5.20 |
| Average share price | €427.9 | €345.5 | €314.5 |
| In millions of euros | 30/06/2016 | 31/12/2016 | Increases | Decreases | Exchange rate impact |
Other | 30/06/2017 |
|---|---|---|---|---|---|---|---|
| Goodwill | 147.6 | 146.1 | - | - | (2.8) | - | 143.2 |
| TOTAL GROSS VALUES | 147.6 | 146.1 | - | - | (2.8) | - | 143.2 |
| Amortisation before 1 January 2004 | 33.9 | 32.9 | - | - | (1.6) | - | 31.4 |
| Impairment losses | 73.8 | 76.5 | - | - | (0.6) | - | 75.9 |
| TOTAL AMORTISATION AND IMPAIRMENT | 107.6 | 109.5 | - | - | (2.2) | - | 107.3 |
| TOTAL NET VALUES | 40.0 | 36.6 | - | - | (0.7) | - | 35.9 |
As at 30 June 2017, the net value of goodwill amounted to €35.9 million, mainly relating to the CGUs of the Distribution entities (€26.6 million) and the Group's production CGUs (€9.3 million).
| In millions of euros | 30/06/2016 | 31/12/2016 | Increases 1 | Decreases | Exchange rate impact |
Other | 30/06/2017 |
|---|---|---|---|---|---|---|---|
| Leasehold rights | 70.0 | 67.2 | - | - | (0.7) | - | 66.5 |
| Concessions, patents, licences and software | 76.9 | 178.6 | 11.1 | (2.6) | (0.7) | 6.6 | 193.0 |
| Other intangible assets | 167.8 | 85.5 | 0.5 | (0.3) | (1.1) | (0.4) | 84.4 |
| Assets under construction | 17.9 | 22.1 | 9.5 | - | (0.1) | (7.1) | 24.5 |
| TOTAL GROSS VALUES | 332.6 | 353.5 | 21.2 | (2.9) | (2.5) | (0.8) | 368.4 |
| Amortisation of leasehold rights | 40.9 | 41.2 | 1.2 | - | (0.4) | - | 42.0 |
| Amortisation of concessions, patents, licences and software |
56.6 | 116.0 | 11.9 | (2.6) | (0.6) | 0.2 | 124.8 |
| Amortisation of other intangible assets | 100.4 | 63.9 | 3.5 | (0.2) | (0.9) | (0.1) | 66.1 |
| Impairment losses | 8.3 | 10.3 | 0.2 | (0.0) | 0.0 | (0.0) | 10.4 |
| TOTAL AMORTISATION AND IMPAIRMENT | 206.2 | 231.4 | 16.8 | (2.8) | (1.9) | 0.1 | 243.4 |
| TOTAL NET VALUES | 126.4 | 122.1 | 4.4 | (0.1) | (0.6) | (0.9) | 125.0 |
(1) Investments mainly relate to the acquisition and/or implementation of integrated management software packages in accordance with IAS 38.
| In millions of euros | 30/06/2016 | 31/12/2016 | Increases 1 | Decreases | Exchange rate impact |
Other | 30/06/2017 |
|---|---|---|---|---|---|---|---|
| Land | 176.9 | 170.0 | - | - | (5.1) | - | 164.9 |
| Buildings | 809.2 | 819.3 | 6.3 | (6.6) | (15.3) | 28.9 | 832.6 |
| Industrial machinery, plant and equipment | 284.4 | 299.5 | 9.1 | (4.7) | (1.9) | 0.2 | 302.3 |
| Store fixtures and furnishings | 719.4 | 752.3 | 17.5 | (18.9) | (32.8) | 35.5 | 753.6 |
| Other property, plant and equipment assets | 332.2 | 344.4 | 10.9 | (4.4) | (3.0) | (12.2) | 335.7 |
| Assets under construction | 72.0 | 68.7 | 39.9 | - | (1.3) | (54.2) | 53.1 |
| TOTAL GROSS VALUES | 2,394.0 | 2,454.2 | 83.6 | (34.6) | (59.4) | (1.7) | 2,442.2 |
| Depreciation of buildings | 290.1 | 298.2 | 16.3 | (4.4) | (5.3) | (3.8) | 301.0 |
| Depreciation of plant, machinery and equipment | 165.2 | 167.9 | 11.5 | (4.7) | (0.8) | (2.5) | 171.6 |
| Depreciation of store fixtures and furnishings | 395.8 | 385.1 | 38.7 | (18.4) | (16.3) | 17.2 | 406.2 |
| Depreciation of other property, plant and equipment | 199.3 | 211.6 | 16.1 | (4.2) | (2.1) | (11.4) | 209.8 |
| Impairment losses 2 | 46.6 | 56.9 | 16.8 | (0.3) | (1.7) | (0.5) | 71.2 |
| TOTAL AMORTISATION AND IMPAIRMENT | 1,097.0 | 1,119.6 | 99.4 | (32.0) | (26.0) | (1.0) | 1,159.8 |
| TOTAL NET VALUES | 1,297.0 | 1,334.6 | (15.7) | (2.6) | (33.3) | (0.7) | 1,282.4 |
(1) Investments made during the first half of 2017 mainly include the opening and renovation of stores and capital expenditure to expand production capacity. (2) Impairment losses include production activities and stores deemed not to be sufficiently profitable. It is noted that the cash generating units on which impairment
losses have been recognised are not individually material when compared with the Group's overall business.
No item of property, plant or equipment has been pledged as debt collateral. Furthermore, the amount of such assets in temporary use is not material when compared with the total value of property, plant and equipment.
| Exchange rate | |||||||
|---|---|---|---|---|---|---|---|
| In millions of euros | 30/06/2016 | 31/12/2016 | Increases | Decreases | impact | Other | 30/06/2017 |
| Land | 31.6 | 30.6 | - | - | (0.1) | (0.0) | 30.5 |
| Buildings | 74.8 | 72.3 | - | - | (0.3) | 0.5 | 72.6 |
| TOTAL GROSS VALUES | 106.4 | 103.0 | - | - | (0.4) | 0.5 | 103.1 |
| Amortisation | 17.6 | 17.1 | 1.1 | - | 1.1 | 0.2 | 19.5 |
| TOTAL NET VALUES | 88.7 | 85.8 | (1.1) | - | (1.5) | 0.3 | 83.6 |
It is stipulated that the Group and its subsidiaries are not bound by any contractual obligation to buy, build or develop investment properties, existing or not.
Rental income from investment property amounted to €3.1 million in the first half of 2017, compared with €3.4 million in the first half of 2016.
Moreover, the costs incurred for the upkeep, maintenance and improvement of the investment assets are neither significant nor likely, as far as we know, to change materially in the coming financial years.
| In millions of euros | 30/06/2016 | 31/12/2016 | Increases | Decreases | Exchange rate impact |
Other | 30/06/2017 |
|---|---|---|---|---|---|---|---|
| Financial investments and accrued interest 1 | 98.7 | 28.8 | 84.4 | (10.8) | (4.8) | - | 97.6 |
| Liquidity contract | 8.9 | 10.9 | - | (0.7) | - | - | 10.3 |
| Other non-consolidated investments 2 | 0.6 | 0.6 | - | - | - | (0.4) | 0.3 |
| TOTAL GROSS VALUES | 108.3 | 40.3 | 84.4 | (11.4) | (4.8) | (0.4) | 108.2 |
| Impairments | 2.3 | 8.5 | - | - | - | 0.0 | 8.5 |
| TOTAL NET VALUES | 106.0 | 31.9 | 84.4 | (11.4) | (4.8) | (0.4) | 99.7 |
(1) Financial investments correspond to investments that do not meet the cash equivalent criteria, notably as a result of their original maturity of more than three months.
(2) Other non-consolidated available-for-sale securities do not include any listed securities.
The change in investments in associates breaks down as follows:
| In millions of euros | 30/06/2017 | 31/12/2016 | 30/06/2016 | |
|---|---|---|---|---|
| Balance as at 1 January | 87.3 | 85.4 | 85.4 | |
| Impact of changes in scope of consolidation | - | 4.6 | (6.3) | |
| Net income from associates | 7.6 | 10.9 | 8.4 | |
| Dividends paid | (3.6) | (14.1) | (3.5) | |
| Exchange rate fluctuations | (1.5) | 0.6 | 0.9 | |
| Other | (0.1) | - | - | |
| Balance at end of period | 89.7 | 87.3 | 84.9 |
| In millions of euros | 30/06/2016 | 31/12/2016 | Increases | Decreases | Exchange rate impact |
Other | 30/06/2017 |
|---|---|---|---|---|---|---|---|
| Loans and deposits 1 | 60.4 | 62.2 | 2.9 | (1.7) | (2.2) | 0.0 | 61.3 |
| Impairments | 6.6 | 14.7 | - | - | (0.2) | - | 14.5 |
| TOTAL | 53.8 | 47.5 | 2.9 | (1.7) | (2.0) | 0.0 | 46.9 |
(1) At 30 June 2017 , security deposits amounted to €38.6 million, compared with €39.3 million at 31 December 2016.
| 30/06/2017 | 31/12/2016 | 30/06/2016 | |||
|---|---|---|---|---|---|
| In millions of euros | Gross | Impairment | Net | Net | Net |
| Retail, intermediate and finished goods | 1,021.5 | 450.9 | 570.6 | 581.5 | 611.7 |
| Raw materials and work-in-progress | 581.4 | 221.1 | 360.3 | 333.6 | 381.9 |
| TOTAL | 1,602.9 | 672.0 | 930.9 | 915.1 | 993.6 |
| Net income/(expense) from impairment of retail, intermediate and finished goods |
- | (16.3) | - | (38.5) | (32.0) |
| Net income/(expense) from impairment of raw materials and work in progress |
- | (7.6) | - | (59.8) | (3.9) |
It is stipulated that no inventories have been pledged as collateral to secure borrowings.
| 31/12/2016 | 30/06/2016 | ||||
|---|---|---|---|---|---|
| In millions of euros | Gross | Impairment | Net | Net | Net |
| Trade and other receivables | 262.3 | 5.2 | 257.1 | 307.2 | 263.6 |
| of which: s not yet due | 205.4 | 0.6 | 204.8 | 264.5 | 224.9 |
| s due 1 | 56.9 | 4.7 | 52.3 | 42.7 | 38.8 |
| Current tax receivables | 37.0 | - | 37.0 | 22.7 | 23.4 |
| Other assets | 172.2 | 0.1 | 172.1 | 198.4 | 196.9 |
| Other non-current assets | 33.3 | 0.3 | 33.0 | 9.5 | 2.8 |
| TOTAL | 504.8 | 5.7 | 499.2 | 537.8 | 486.7 |
(1) The amount of trade and other receivables payable is broken down as follows:
| 30/06/2017 | 31/12/2016 | 30/06/2016 | |||
|---|---|---|---|---|---|
| Gross | Impairment | Net | Net | Net | |
| Under 3 months | 41.1 | 0.5 | 40.6 | 35.4 | 32.0 |
| Between 3 and 6 months | 7.6 | 0.5 | 7.1 | 3.1 | 3.2 |
| Over 6 months | 8.3 | 3.7 | 4.6 | 4.2 | 3.5 |
| TOTAL | 56.9 | 4.7 | 52.3 | 42.7 | 38.8 |
With the exception of other non-current receivables, all receivables are due within one year. There were no significant payment deferrals that would justify the discounting of receivables.
The risk of non-recovery is low, as evidenced by the amount of impairment of trade receivables, which represents 2% of the gross value as of 30 June 2017 (2% at the end of 2016). There is no significant concentration of credit risk.
| In millions of euros | 30/06/2016 | 31/12/2016 | Cash flows | Exchange rate impact |
Impact on scope of consolidation |
Others 1 | 30/06/2017 |
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 590.8 | 990.3 | 64.6 | (27.3) | 0.0 | 0.6 | 1,028.3 |
| Marketable securities 2 | 937.1 | 1,338.0 | 87.5 | (11.2) | - | - | 1,414.2 |
| Sub-total | 1,527.9 | 2,328.2 | 152.0 | (38.5) | 0.0 | 0.6 | 2,442.3 |
| Bank overdrafts and current accounts in debit | (14.5) | (8.4) | 0.3 | 0.0 | - | - | (8.1) |
| NET CASH POSITION | 1,513.4 | 2,319.8 | 152.4 | (38.5) | 0.0 | 0.6 | 2,434.3 |
(1) Corresponds with the mark-to-market on cash and cash equivalents.
(2) Primarily invested in money market UCITS and cash equivalents maturing in less than three months.
All cash and cash equivalents mature in less than three months and have sensitivity of less than 0.5%.
As at 30 June 2017, Hermès International's share capital consisted of 105,569,412 fully paid-up shares with a par value of €0.51 each, of which 1,079,660 treasury shares.
During the first half of 2017, the following movements occurred in respect of treasury shares:
There was no change in the Company's share capital during the first half of 2017.
It is specified that no shares are reserved for issuance under put options or agreements to sell shares.
For management purposes, the Hermès Group uses the notion of "equity attributable to owners of the parent" as shown in the consolidated statement of changes in equity. More specifically, equity includes the recycled portion of financial instruments and actuarial gains and losses, in accordance with the definitions set out in Notes 1.9 and 1.17 of the 2016 registration document.
The Group's objectives, policies and procedures in the area of capital management are in keeping with sound management principles designed to ensure that operations are well-balanced financially and to minimise the use of debt. As its surplus cash position gives it some flexibility, the Group does not use prudential ratios such as "return on equity" in its capital management. During the current year, the Group made no change in its capital management policy and objectives.
At the General Meeting of 6 June 2017, held to approve the financial statements for the year ended 31 December 2016, it was decided to pay a dividend of €3.75 per share for the year.
Taking into account the interim dividend of €1.50 per share paid on 24 February 2017, a cash balance of €2.25 was paid on 12 June 2017.
The total dividend payment accordingly amounted to €392 million.
The change in foreign currency adjustments during the first half of 2017 breaks down as follows:
| In millions of euros | 30/06/2017 | 31/12/2016 | 30/06/2016 |
|---|---|---|---|
| Balance as at 1 January | 163.3 | 165.3 | 165.3 |
| Yen | (3.9) | 9.0 | 28.8 |
| US dollar | (39.0) | 16.0 | (7.2) |
| Yuan | (2.7) | (3.7) | (3.7) |
| Australian dollar | 0.1 | 0.1 | (0.6) |
| Rouble | (0.6) | 3.1 | 1.7 |
| Pound sterling | (4.9) | (31.5) | (11.6) |
| Macao pataca | (3.5) | 1.9 | (1.3) |
| Swiss franc | (1.8) | 1.5 | 0.2 |
| Singapore dollar | (9.0) | 1.4 | 3.3 |
| Hong Kong dollar | (27.0) | (0.9) | (6.8) |
| South Korean won | 0.6 | 1.5 | (5.7) |
| Other currencies | 6.7 | (0.5) | (13.4) |
| Balance at end of period | 78.3 | 163.3 | 149.0 |
Changes in derivatives and financial investments during the first half of 2017 break down as follows (after tax):
| In millions of euros | 30/06/2017 | 31/12/2016 | 30/06/2016 |
|---|---|---|---|
| Balance as at 1 January | 2.8 | 22.2 | 22.2 |
| Amount transferred to equity in the year in respect of derivatives | 6.3 | (1.9) | (1.9) |
| Amount transferred to equity in the year in respect of financial investments | 0.0 | 0.0 | 0.0 |
| Adjustments in the value of derivatives at the end of the period | 48.3 | (6.3) | (1.1) |
| Other deferred foreign exchange gains/(losses) recognised in comprehensive income | (7.0) | (11.1) | (12.9) |
| Balance at end of period | 50.4 | 2.8 | 6.2 |
Income and expenses recognised directly in equity during the first half of 2017 are as follows:
| In millions of euros | Notes | Gross impact | Tax effect | Net impact |
|---|---|---|---|---|
| Actuarial gains and losses | - | - | - | |
| Foreign currency adjustments | 21.2 | (84.6) | - | (84.6) |
| Financial instruments attributable to equity | 21.3 | 72.3 | (24.7) | 47.6 |
| Other items | - | - | - | |
| Balance as at 30 June 2017 | (12.4) | (24.7) | (37.1) |
| In millions of euros | Notes | Gross impact | Tax effect | Net impact |
|---|---|---|---|---|
| Actuarial gains and losses | (14.4) | 3.1 | (11.3) | |
| Foreign currency adjustments | 21.2 | (2.3) | - | (2.3) |
| Financial instruments attributable to equity | 21.3 | (29.0) | 9.7 | (19.4) |
| Other items | - | - | - | |
| Balance as at 31 December 2016 | (45.7) | 12.7 | (32.9) |
| In millions of euros | Notes | Gross impact | Tax effect | Net impact |
|---|---|---|---|---|
| Actuarial gains and losses | - | - | - | |
| Foreign currency adjustments | 21.2 | (16.5) | - | (16.5) |
| Financial instruments attributable to equity | 21.3 | (24.3) | 8.3 | (16.0) |
| Other items | - | - | - | |
| Balance as at 30 June 2016 | (40.7) | 8.3 | (32.5) |
| In millions of euros | 30/06/2017 | 31/12/2016 | 30/06/2016 |
|---|---|---|---|
| Balance as at 1 January | 2.2 | 6.7 | 6.7 |
| Net income attributable to non-controlling interests | 1.4 | 3.9 | 1.7 |
| Dividends paid to non-controlling interests | (2.6) | (4.1) | (3.5) |
| Foreign currency translation adjustments on foreign entities | 0.5 | (0.2) | (0.0) |
| Other changes | 4.3 | (4.2) | (0.8) |
| Balance at end of period | 5.7 | 2.2 | 4.0 |
The Hermès Group's results are exposed to the risks and uncertainties set out in the 2016 registration document. The assessment of these risks did not change during the first half of 2017, and no new risks had been identified at the date of publication of this report. The main risks are exposure to currency fluctuations and changing economic conditions in some parts of the world. The Group's foreign exchange policy is based on the management principles described in the 2016 registration document.
The net position of financial instruments on the balance sheet is as follows:
| In millions of euros | 30/06/2017 | 31/12/2016 | 30/06/2016 |
|---|---|---|---|
| Net financial derivative assets | 100.6 | 40.5 | 60.9 |
| Net financial derivative liabilities | (25.7) | (53.8) | (68.5) |
| Net position of derivative financial instruments | 74.9 | (13.2) | (7.6) |
The ineffective portion of cash flow hedges recorded in profit or loss is negative €31.5 million (of which - €0.4 million from over-hedging), compared with - €52.7 million (of which - €1.1 million from over-hedging) at 31 December 2016 and - €32.1 million (of which + €0.1 million from over-hedging) at 30 June 2016 (see Note 8). The impact of the effective portion of the hedges recorded in equity is shown in Note 21.
The valuation methods used for financial instruments as at 30 June 2017 are identical to those used at 31 December 2016, as described on page 194 of the 2016 registration document.
| In millions of euros | 30/06/2016 | 31/12/2016 | Depreciations | Reversals 1 | Exchange rate impact |
Other and reclassifications |
30/06/2017 |
|---|---|---|---|---|---|---|---|
| Current provisions | 60.9 | 94.7 | 44.0 | (4.8) | (1.0) | - | 132.9 |
| Non-current provisions | 2.6 | 3.5 | 0.6 | (0.8) | (0.1) | - | 3.2 |
| TOTAL | 63.5 | 98.1 | 44.6 | (5.6) | (1.1) | - | 136.1 |
(1) Of which €3,9 million reversed and used.
The provisions correspond to the estimated consequences to assets of actual or probable risks, litigation and disputes on the Group's activities.
Current provisions relate notably to provisions for items returned in the normal course of business. Moreover, the Group's entities in France and internationally may be involved in disputes with tax, social security or customs authorities. Such disputes are the subject of appropriate provisions, the amount of which is revised in line with recommendations received from our advisors, in accordance with the criteria laid down in IAS 37 and IAS 12.
As of 30 June 2017, the Group considers that it is not exposed to risks liable to have a material impact, on an individual basis, on its financial position and profitability.
A geographical breakdown of the workforce is as follows:
| 30/06/2017 | 31/12/2016 | 30/06/2016 | |
|---|---|---|---|
| France | 8,060 | 7,881 | 7,683 |
| Europe (excl. France) | 1,395 | 1,351 | 1,326 |
| Other geographical areas | 3,604 | 3,602 | 3,501 |
| TOTAL | 13,059 | 12,834 | 12,510 |
Personnel expenses totalled €536 million in the first half of 2017, compared with €489 million in the first half of 2016.
Hermès Group employees are eligible for post-employment benefits through either defined-contribution plans or defined-benefit plans. A description of these plans as well as the main assumptions used to
measure pension benefit obligations are presented in Note 25 to the consolidated financial statements, starting on page 197 of the 2016 registration document.
| In millions of euros | Defined-benefit pension plans |
Other defined-benefit plans |
H1 2017 | 2016 | H1 2016 |
|---|---|---|---|---|---|
| Provisions as at 1 January | 176.0 | 13.0 | 189.0 | 159.8 | 159.8 |
| Foreign currency adjustments | (1.8) | (0.2) | (2.0) | 2.2 | 4.5 |
| Cost according to statement of profit or loss | 10.8 | 1.1 | 11.8 | 19.1 | 9.9 |
| Benefits/contributions paid | (1.7) | (0.3) | (1.9) | (4.8) | (1.9) |
| Actuarial gains and losses/caps on hedging assets | - | - | - | 14.4 | - |
| Change in scope | - | - | - | 0.2 | - |
| Other | 0.0 | - | 0.0 | (1.9) | - |
| Provisions at end of period | 183.4 | 13.6 | 196.9 | 189.0 | 172.3 |
The expense recognised in respect of defined-benefit plans was €11.8 million in the first half of 2017, compared with €9.9 million in the first half of 2016.
No changes were made to plans during the first half of the year.
| In millions of euros | Defined-benefit pension plans |
Other defined-benefit plans |
H1 2017 | 2016 | H1 2016 |
|---|---|---|---|---|---|
| Service costs | 9.9 | 0.9 | 10.8 | 15.7 | 8.6 |
| Interest costs | 0.8 | 0.2 | 0.9 | 3.1 | 1.1 |
| Financial income on assets | - | - | - | (0.8) | - |
| (Gains)/losses resulting from a plan change | - | - | - | 0.3 | - |
| Change in scope | - | - | - | - | - |
| Net actuarial (gains)/losses recognised in year | - | - | - | 0.6 | - |
| Administrative expenses | 0.1 | - | 0.1 | 0.3 | 0.1 |
| Cost of defined-benefit plans | 10.8 | 1.1 | 11.8 | 19.1 | 9.9 |
| In millions of euros | 30/06/2017 | 31/12/2016 | 30/06/2016 |
|---|---|---|---|
| Trade payables | 350.0 | 423.0 | 353.6 |
| Amounts payable to fixed asset suppliers | 31.0 | 40.6 | 20.6 |
| Trade and other payables | 381.1 | 463.7 | 374.1 |
| Current tax liabilities | 148.1 | 128.3 | 133.0 |
| Other current liabilities | 517.1 | 523.8 | 436.3 |
| Other non-current liabilities | 96.9 | 67.3 | 62.9 |
| TRADE PAYABLES AND OTHER LIABILITIES | 1,143.2 | 1,183.0 | 1,006.4 |
The total expense incurred in the first half of 2017 for all free share plans (including social security contributions) was €38.7 million, compared with €60.6 million in 2016 and €21.1 million in the first half of 2016.
No new plans were established in the first half of 2017.
There was no material change in the Group's unrecognised commitments during the half-year.
Relations between the Hermès Group and related companies during the first half of 2017 were comparable with those of 2016. In particular, no unusual transaction, by its nature or amount, was carried out during the period.
No significant event occurred between 30 June 2017 and 13 September 2017, date on which the Executive Management approved the condensed consolidated interim financial statements.
This is a free translation into English of the Statutory Auditors' review report issued in French and is provided solely for the convenience of English speaking readers. This report should be read in conjunction with, and construed in accordance with, French law and professional auditing standards applicable in France.
In accordance with the assignment entrusted to us by your annual General Meeting and pursuant to Article L. 451-1-2 III of the French Monetary and Financial Code, we performed:
These condensed interim consolidated financial statements were prepared under the responsibility of the Executive Management. Our role is to express an opinion on these financial statements based on our limited review.
We conducted our review in accordance with professional standards applicable in France. A limited review consists primarily of interviewing the members of management in charge of accounting and financial matters, and implementing analytical procedures. This work is less extensive than that required for an audit carried out in accordance with professional standards applicable in France. As a result, the assurance obtained in a limited review that the financial statements, taken as a whole, are free of material misstatements is a moderate assurance, less than that obtained in an audit.
Our limited review did not bring to light any significant misstatements liable to call into question the compliance of the condensed interim consolidated financial statements with IAS 34 Interim financial reporting as adopted by the European Union.
We also verified the information given in the interim management report commenting on the condensed interim consolidated financial statements that were the subject of our review. We have no matters to report as to its fair presentation and its consistency with the condensed interim consolidated financial statements.
Neuilly-sur-Seine and Paris , 13 September 2017
The Statutory Auditors
PricewaterhouseCoopers Audit Didier Kling & Associés Olivier Auberty Didier Kling
We hereby certify that, to the best of our knowledge, the condensed interim consolidated financial statements were prepared in accordance with the applicable accounting standards, and give a true and fair view of the assets, financial position and results of the Company and of all companies within its scope of consolidation, and that the half year business report on page 5 presents a fair view of the significant events occurring during the first six months of the year, their impact on the financial statements, the main related-party transactions and a description of the main risks and uncertainties for the remaining six months of the year.
Paris, 13 September 2017
Executive Chairmen
Axel Dumas Henri-Louis Bauer Representative of Émile Hermès SARL
Société en commandite par actions (partnership limited by shares) with share capital of €53,840,400.12 – Paris Trade and Company Register number 572 076 396 Registered office: 24, rue du Faubourg-Saint-Honoré – 75008 Paris – Tel.: +33 (0)1 40 17 49 20 - Fax: +33 (0)1 40 17 49 21
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.