Interim / Quarterly Report • Aug 11, 2023
Interim / Quarterly Report
Open in ViewerOpens in native device viewer


| 1–6/2022 | 1–6/2022 Restated |
1–6/2023 | Change | ||
|---|---|---|---|---|---|
| Sales | € million | 106.8 | 107.4 | 118.0 | + 10% |
| Return on revenue before tax | % | 22 | 21 | 15 | |
| EBITDA | € million | 29.3 | 28.3 | 25.6 | – 10% |
| EBIT | € million | 24.4 | 23.4 | 19.5 | – 17% |
| EBT | € million | 23.9 | 22.9 | 17.9 | – 22% |
| Net income before other shareholder's interests | € million | 15.7 | 14.7 | 11.0 | – 25% |
| Profit | € million | 15.4 | 14.5 | 10.9 | – 25% |
| Earnings per share (basic) | € | 0.74 | 0.70 | 0.52 | – 26% |
| Operational cash flow | € million | 5.3 | 5.3 | 15.0 | + 184% |
| Depreciation and amortization on non-current assets | € million | 4.9 | 4. 9 | 6.1 | + 25% |
| Staff as end of period | Persons | 957 | 957 | 1,036 | + 8% |
The official version of the Eckert & Ziegler half-year financial report is in German. The English translation is provided as a convenience to our shareholders. While we strive to provide an accurate and readable version of our half-year financial report in English, the technical nature of an half-year financial report often yields awkward phrases and sentences. We understand this can cause confusion. So, please always refer to the German half-year financial report for the authoritative version.
Eckert & Ziegler and a subsidiary of POINT Biopharma Global Inc. have signed an agreement on the supply of Actinium-225 (non-carrieradded Ac-225). Eckert & Ziegler will provide predetermined amounts of GMP grade Ac-225 to POINT for use in the development of POINT's pipeline of next generation Ac-225-based radioligands.
PentixaPharm receives the approval from the German Federal Institute for Drugs and Medical Devices (BfArM) to start its open-label dose escalation study to evaluate PentixaTher. The Yttrium-90 labelled CXCR4-compound PentixaTher will be tested as a radiotherapeutic against recurrent and/or refractory lymphoma of the central nervous system.
Eckert & Ziegler's fully owned subsidiary Qi Kang Medical Technology Ltd. (QKM) has received the authorization for its Environmental Impact Assessment (EIA) from the Department of Ecology and Environment of Jiangsu Province in China. The responsible authorities approved QKM's planned construction of a radioisotope production facility.
As of the end of the Annual General Meeting on June 7, 2023, the founder and CEO Dr Andreas Eckert has moved to the Supervisory Board. The new Chairman of the Executive Board is the former Chief Sales Officer of the Medical segment, Dr Harald Hasselmann. Newly appointed to the Executive Board and responsible for the Isotope Products segment will be Frank Yeager, the longtime head of this California based business unit.

Dr Harald Hasselmann Chairman of the Executive Board Segment Medical

Jutta Ludwig Member of the Executive Board Asia Business

Dr Hakim Bouterfa Member of the Executive Board Head of Clinical Development

Frank Yeager Member of the Executive Board Segment Isotope Products

For the radioisotope Lutetium-177 (non-carrier-added Lu-177) in GMP grade, the German authority has granted the manufacturing authorization. The approval is the basis for the marketing authorization of Lutetium-177 as a drug, but also for use of this radioisotope as a starting material for the manufacture of radiopharmaceuticals.
Following clinical investigations of hypertension specialists in the Netherlands, France, the United States, and China, the Monash Medical Center (Monash Health) and Hudson Institute in Melbourne, Australia, has commenced an investigator initiated clinical study with PentixaPharm's novel lead compound for the imaging of aldosterone-producing adrenal adenomas.

In the following text, changes compared to the previous year refer to the restated half-year figures for 2022. In Note B.6, we refer to changes in reporting and the restatement of the half-year financial statements for 2022.
In the first half of 2023, the Eckert & Ziegler Group achieved a net profit of €10.9 million. Compared to the same period of the previous year, the Group's net profit thus decreased by €3.5 million.
From an overall perspective, the Group recorded sales growth of 10% and, at €118.0 million at the end of June 2023, is significantly up €10.6 million on the previous year's level of €107.4 million.
The individual segments showed the following developments:
External sales in the Medical segment amounted to €52.6 million in the first six months of the year, around €11.1 million or 27% above the level of the previous year. The main growth driver continues to be the business with pharmaceutical radioisotopes, and sales of laboratory equipment also continued to grow. There were slight declines in the Radiation Therapy segment, largely attributable to the sale of Wolf-Medizintechnik GmbH and the HDR business.
The Isotope Products segment generated external sales of €65.3 million, €0.6 million lower than in the first six months of 2022. Almost all main product groups remained stable, however, high-margin sales of radiation sources for use in the energy sector recorded a significantly weaker first half than in the previous year.
At €10.9 million, or €0.52 per share, the Group's six-month earnings were €3.5 million, or 25%, lower than in the prioryear period.
In the Medical segment, net income was €6.9 million, down €0.7 million on the prior-year period. A disproportionate increase in the cost of sales had a negative impact on the segment's gross margin. The year-on-year decline in earnings was also due to negative currency effects amounting to €1.7 million. In addition, interest expenses increased by €0.4 million.
In the Isotope Products segment, earnings (before minorities) declined by around €2.2 million or 27% to €5.9 million. Despite stable sales, a weaker product mix led to a slightly weaker gross margin. Inflation adjustments in the hyperinflationary country of Argentina impacted earnings by a further €1.1 million (previous year: €1.1 million). Currency effects depressed earnings by an additional €0.2 million compared with the previous year. Interest increased by €0.5 million compared with the previous year.
The Other segment, which in addition to the holding company includes Pentixapharm GmbH and Myelo Therapeutics GmbH, closed the first half of the year with a result (before minority interests) of €–1.9 million (previous year: €–1.1 million). Myelo Therapeutics GmbH was not yet included in the comparative period.
Total assets at the end of June 2023 increased slightly compared with the annual financial statements for 2022 and now amount to €433 million (previous year: €417 million).
On the assets side, non-current assets increased by €5.9 million. This is mainly the result of investments in property, plant and equipment. There were no acquisitions or disposals in the first half of 2023.
Trade receivables increased by €18.3 million and inventories decreased by €6.5 million. This is mainly due to the reclassification of open orders (€15.7 million) valued at the percentage of completion (POC) in the plant engineering business (Medical segment) from the "Inventories" item to the "Trade receivables" item.
The changes on the liabilities side mainly relate to non-current and current loans payable, which increased by a total of €6.9 million to €29.3 million. As of June 30, 2023, €23.8 million was reported as non-current loan liabilities and €5.5 million as current loan liabilities.
Equity increased by €0.2 million to €213.8 million as of June 30, 2023. The increase was mainly due to the profit for the period of €10.9 million, less the dividend payment of the parent company of €10.4 million. The equity ratio amounts to 49%.
Other current liabilities have remained almost unchanged compared to the annual financial statements for 2022, however, two significant effects should be mentioned here: Myelo Therapeutics GmbH has received a down payment on a grant from the European Defence Fund (EDF) in the amount of €5.7 million, which has been recognized as liquidity on the assets side. This liability will be utilized in future periods to neutralize the development costs associated with the EDF grant. In the opposite direction, liabilities to former shareholders were reduced. In January 2023, €3.2 million was paid to the former shareholder of Tecnonuclear SA, Argentina, which was acquired in January 2022.
The operating cash flow of €15.0 million was higher than in the prior-year period (€5.3 million) despite the reduction in net income, with €5.7 million coming from the advance payment of the EDF subsidy.
At €14.9 million, less cash and cash equivalents were used for investments than in the prior-year period (€19.2 million). In the first half of 2023, investments were made only in intangible assets and property, plant and equipment, and a residual payment of €3.2 million was made for the acquisition of Technonuclear SA, Argentina. There were no acquisitions or disposals in the reporting period. In the prior-year period, there were expenses in connection with the acquisition of Technonuclear SA, Argentina, and Atom Mines LLC, USA, totaling €7.5 million, as well as offsetting non-recurring income from the sale of securities and investments totaling €1.3 million.
The cash flow from financing activities includes €7.1 million in new proceeds from loans taken out. The funds drawn down in the first half of 2023 will be used to finance the construction of a production facility at the Dresden-Rossendorf site (Isotope Products segment) and other projects in the Medical segment. Including the interest payments incurred, funds in the amount of €1.5 million (previous year: €10.7 million) were used for the repayment of loan and lease liabilities.
In total, cash and cash equivalents as of June 30, 2023 decreased by €5.6 million compared with the end of 2022 to €77.1 million.
The forecast for the financial year 2023 published on March 30, 2023 remains unchanged. The Executive Board continues to expect sales of just under €230 million and net income of around €25 million.
In the Annual Report 2022 we described risks that could have a significant adverse impact on our business, net assets, financial position and results of operations, as well as our reputation. The most significant opportunities and the structure of our risk management system were also described.
Additional risks and opportunities of which we are not aware or which we currently consider immaterial could also affect our business activities. At present, no risks have been identified which individually or in combination with other risks could jeopardize our continued existence.
As of June 30, 2023, the Eckert & Ziegler Group employed 1,036 people worldwide. Compared to the previous year (December 31, 2022: 976), the number of employees has thus increased slightly.
| Restated | |||
|---|---|---|---|
| 6-month | 6-month | 6-month | |
| report | report | report | |
| € thousand | 1–6/2022 | 1–6/2022 | 1–6/2023 |
| Revenues | 106,837 | 107,403 | 117,973 |
| Cost of sales | – 51,508 | – 51,965 | – 60,600 |
| Gross profit on sales | 55,329 | 55,438 | 57,372 |
| Selling expenses | – 12,822 | – 12,822 | – 12,773 |
| General and administrative expenses | – 17,587 | – 17,587 | – 19,440 |
| Impairment/reversals in accordance with IFRS 9 | – 39 | – 39 | – 70 |
| Other operating income | 752 | 774 | 1,338 |
| Other operating expenses | – 2,885 | – 2,885 | – 5,833 |
| Profit from operations | 22,747 | 22,878 | 20,594 |
| Results from shares measured at equity | – 106 | – 106 | 310 |
| Results from the valuation of financial instruments | 0 | 0 | – 24 |
| Currency gains | 2,804 | 2,804 | 834 |
| Currency losses | – 1,050 | – 1,050 | – 1,089 |
| Loss according to IAS 29 (hyperinflation) | – 1,087 | – 1,134 | |
| Earnings before interest and taxes (EBIT) | 24,395 | 23,439 | 19,491 |
| Interest received | 53 | 53 | 327 |
| Interest paid | – 570 | – 570 | – 1,877 |
| Profit before tax | 23,878 | 22,922 | 17,941 |
| Income tax expense | – 8,168 | – 8,168 | – 6,894 |
| Net income/loss from continuing operations | 15,710 | 14,754 | 11,047 |
| Profit (–)/loss (+) attributable to minority interests | 303 | 303 | 135 |
| Profit attributable to the shareholders of Eckert & Ziegler AG | 15,407 | 14,451 | 10,912 |
| Earnings per share | |||
| Undiluted (€ per share) | 0.74 | 0.70 | 0.52 |
| Diluted (€ per share) | 0.74 | 0.69 | 0.52 |
| Average number of shares in circulation (undiluted – in thousand units) | 20,760 | 20,760 | 20,809 |
| Average number of shares in circulation (diluted – in thousand units) | 20,812 | 20,812 | 20,854 |
| Restated | |||
|---|---|---|---|
| Q2 report | Q2 report | Q2 report | |
| € thousand | 4–6/2022 | 4–6/2022 | 4–6/2023 |
| Revenues | 56,944 | 57,435 | 60,037 |
| Cost of sales | – 27,807 | – 28,197 | – 30,093 |
| Gross profit on sales | 29,137 | 29,238 | 29,944 |
| Selling expenses | – 7,017 | – 7,017 | – 6,565 |
| General and administrative expenses | – 8,569 | – 8,569 | – 9,976 |
| Impairment/reversals in accordance with IFRS 9 | – 18 | – 18 | – 49 |
| Other operating income | 629 | 649 | 750 |
| Other operating expenses | – 1,368 | – 1,368 | – 3,304 |
| Profit from operations | 12,794 | 12,915 | 10,800 |
| Results from shares measured at equity | – 96 | – 96 | 369 |
| Results from the valuation of financial instruments | 0 | 0 | – 24 |
| Currency gains | 3,029 | 3,029 | 834 |
| Currency losses | – 1,585 | – 1,585 | – 486 |
| Loss according to IAS 29 (hyperinflation) | – 689 | – 605 | |
| Earnings before interest and taxes (EBIT) | 14,142 | 13,574 | 10,888 |
| Interest received | 5 | 5 | 214 |
| Interest paid | – 239 | – 239 | – 1,002 |
| Profit before tax | 13,908 | 13,340 | 10,100 |
| Income tax expense | – 4,882 | – 4,882 | – 3,834 |
| Net income/loss from continuing operations | 9,026 | 8,458 | 6,266 |
| Profit (–)/loss (+) attributable to minority interests | 174 | 174 | 98 |
| Profit attributable to the shareholders of Eckert & Ziegler AG | 8,852 | 8,284 | 6,168 |
| Earnings per share | |||
| Undiluted (€ per share) | 0.43 | 0.40 | 0.30 |
| Diluted (€ per share) | 0.43 | 0.40 | 0.30 |
| Average number of shares in circulation (undiluted – in thousand units) | 20,763 | 20,763 | 20.812 |
| Average number of shares in circulation (diluted – in thousand units) | 20,815 | 20,815 | 20.857 |
| Restated | |||
|---|---|---|---|
| 6-month | 6-month | 6-month | |
| report | report | report | |
| € thousand | 1–6/2022 | 1–6/2022 | 1–6/2023 |
| Profit for the period | 15,710 | 14,754 | 11,047 |
| of which attributable to shareholders of Eckert & Ziegler AG | 15,407 | 14,451 | 10,912 |
| of which attributable to other shareholders | 303 | 303 | 135 |
| Items that could subsequently be reclassified into the income statement | |||
| if certain conditions are met | |||
| Adjustment of balancing item from the currency translation of | |||
| foreign subsidiaries | 3,214 | 3,214 | – 343 |
| Currency differences from the translation of foreign operations | 3,214 | 3,214 | – 343 |
| Items that will not be reclassified to the profit or loss statement | |||
| in the future | |||
| Earnings from equity instruments designated at fair value through | |||
| other comprehensive income | – 387 | – 387 | 0 |
| Net earnings from equity instruments designated at fair value through | |||
| other comprehensive income | – 387 | – 387 | 0 |
| Other comprehensive income after taxes | 2,827 | 2,827 | – 343 |
| Consolidated comprehensive income | 18,537 | 17,581 | 10,704 |
| of which attributable to shareholders of Eckert & Ziegler AG | 18,228 | 17,272 | 10,540 |
| of which attributable to non-controlling interests | 309 | 309 | 164 |
| Restated | |||
|---|---|---|---|
| Q2-report | Q2-report | Q2-report | |
| € thousand | 4–6/2022 | 4–6/2022 | 4–6/2023 |
| Profit for the period | 9,026 | 8,458 | 6,266 |
| of which attributable to shareholders of Eckert & Ziegler AG | 8,852 | 8,284 | 6,168 |
| of which attributable to other shareholders | 174 | 174 | 98 |
| Items that could subsequently be reclassified into the income statement | |||
| if certain conditions are met | |||
| Adjustment of balancing item from the currency translation of | |||
| foreign subsidiaries | 2,130 | 2,130 | – 293 |
| Currency differences from the translation of foreign operations | 2,130 | 2,130 | – 293 |
| Items that will not be reclassified to the profit or loss statement | |||
| in the future | |||
| Earnings from equity instruments designated at fair value through | |||
| other comprehensive income | – 387 | – 387 | 0 |
| Net earnings from equity instruments designated at fair value through | |||
| other comprehensive income | – 387 | – 387 | 0 |
| Other comprehensive income after taxes | 1,743 | 1,743 | – 293 |
| Consolidated comprehensive income | 10,769 | 10,201 | 5,973 |
| of which attributable to shareholders of Eckert & Ziegler AG | 10,619 | 10,051 | 5,845 |
| of which attributable to non-controlling interests | 150 | 150 | 128 |
| € thousand | Dec 31, 2022 | June 30, 2022 |
|---|---|---|
| ASSETS | ||
| Non current assets | ||
| Goodwill | 43,141 | 43,016 |
| Other intangible assets | 53,865 | 57,438 |
| Property, plant and equipment | 85,130 | 89,614 |
| Rights of use (IFRS 16) | 26,495 | 24,773 |
| Investments in affiliates or joint ventures | 13,972 | 13,836 |
| Deferred tax assets | 8,563 | 8,366 |
| Other non-current assets | 1,934 | 1,932 |
| Total non-current assets | 233,100 | 238,975 |
| Current assets | ||
| Cash and cash equivalents | 82,701 | 77,109 |
| Trade accounts receivable | 37,171 | 55,503 |
| Inventories | 51,614 | 45,085 |
| Income tax receivables | 5,909 | 10,416 |
| Other current assets | 6,342 | 5,998 |
| Total current assets | 183,737 | 194,111 |
| Total assets | 416,837 | 433,086 |
| EQUITY AND LIABILITIES Shareholder's equity |
||
| Subscribed capital | 21,172 | 21,172 |
| Capital reserves | 66,607 | 66,669 |
| Retained earnings | 123,177 | 123,683 |
| Other reserves | 4,681 | 4,309 |
| Own shares | – 3,570 | – 3,404 |
| Portion of equity attributable to the shareholders of Eckert & Ziegler AG | 212,067 | 212,429 |
| Minority interests | 1,562 | 1,394 |
| Total shareholders' equity | 213,629 | 213,823 |
| Non-current liabilities Long-term debt |
22,400 | 23,801 |
| Long-term lease obligations (IFRS 16) | 24,497 | 23,178 |
| Deferred income from grants and other deferred income | 2,250 | 1,922 |
| Deferred tax liabilities Retirement benefit obligations |
5,082 10,271 |
4,808 10,323 |
| Other non-current provisions | 61,989 | 66,132 |
| Other non-current liabilities | 10,685 | 9,254 |
| Total non-current liabilities | 137,174 | 139,419 |
| Current liabilities | ||
| Short-term debt | 0 | 5,525 |
| Current portion of lease obligations (IFRS 16) | 2,690 | 2,443 |
| Trade accounts payable | 8,340 | 5,667 |
| Advance payments received | 19,026 | 24,695 |
| Deferred income from grants and other deferred income (current) | 37 | 272 |
| Income tax liabilities | 3,872 | 8,282 |
| Other current provisions | 4,571 | 5,449 |
| Other current liabilities | 27,498 | 27,511 |
| Total current liabilities | 66,034 | 79,844 |
| Total equity and liabilities | 416,837 | 433,086 |
| Restated | |||
|---|---|---|---|
| 6-month | 6-month | 6-month | |
| report | report | report | |
| 01/01/2022 – | 01/01/2022 – | 01/01/2023 – | |
| € thousand | 06/30/2022 | 06/30/2022 | 06/30/2023 |
| Cash flows from operating activities: | |||
| Profit for the period | 15,710 | 14,754 | 11,047 |
| Adjustments for: | |||
| Depreciation and value impairments | 4,936 | 4,936 | 6,076 |
| Net interest income [interest expense (+)/income (–)] | 517 | 517 | 1,550 |
| Income tax expense | 8,168 | 8,168 | 7,331 |
| Income tax payments | – 10,914 | – 10,914 | – 6,652 |
| Gains (–)/losses on the disposal of non-current assets | – 486 | – 486 | – 172 |
| Change in non-current provisions, other non-current liabilities | 1,586 | 1,586 | 1,548 |
| Change in other non-current assets and receivables | – 290 | – 290 | 2 |
| Other non-cash items | – 732 | 224 | 2,765 |
| Changes in current assets and liabilities: | |||
| Receivables | – 5,522 | – 5,522 | – 19,170 |
| Inventories | – 4,811 | – 4,811 | 6,280 |
| Change in other current assets | 758 | 758 | – 4,117 |
| Change in current liabilities and provisions | – 3,622 | – 3,622 | 8,558 |
| Cash inflows generated from operating activities | 5,298 | 5,298 | 15,046 |
| Cash flows from investing activities: | |||
| Outflows for intangible assets and property, plant and equipment | – 14,559 | – 14,559 | – 12,222 |
| Income from the sale of intangible assets and property, plant and equipment | 5 | 5 | 69 |
| Income from the sale of shares in consolidated companies | |||
| (less cash and cash equivalents transferred) | 794 | 794 | 0 |
| Expenses for acquisitions (less cash and cash equivalents transferred) | – 6,691 | – 6,691 | – 3,185 |
| Expenses for the acquisition of shareholdings | – 787 | – 787 | 0 |
| Income from investments | 892 | 892 | 446 |
| Income from the sale of securities | 1,178 | 1,178 | 0 |
| Cash inflows/outflows from investing activities | – 19,169 | – 19,169 | – 14,892 |
| Cash flows from financing activities: | |||
| Dividends paid | – 10,382 | – 10,382 | – 10,406 |
| Dividend paid to minority shareholders | – 359 | – 359 | – 332 |
| Payments from taking out loans | 17,183 | 17,183 | 7,101 |
| Cash outflows for repayment of loans and lease liabilities | – 10,702 | – 10,702 | – 1,532 |
| Interest received | 53 | 53 | 327 |
| Interest paid | – 494 | – 494 | – 556 |
| Cash outflows from financing activities | – 4,702 | – 4,702 | – 5,398 |
| Effect of exchange rates on cash and cash equivalents | 2,079 | 2,079 | – 348 |
| Increase/reduction in cash and cash equivalents | – 16,493 | – 16,493 | – 5,592 |
| Cash and cash equivalents at beginning of period | 93,659 | 93,659 | 82,701 |
| Cash and cash equivalents at end of period | 77,166 | 77,166 | 77,109 |
| Subscribed capital | Cumulative other equity items | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrealized | Equity | ||||||||||
| profit | Foreign | attributable | |||||||||
| pension | Unrealized | currency | to share | Group | |||||||
| amounts in € thousand | Nominal | Capital | Retained | commit | profit | exchange | Own | holders' | Minority | shareholders' | |
| except number of shares | Number | value | reserve | reserves | ments | securities | differences | shares | equity | shares | equity |
| Balance as of January 1, 2022 | 21,171,932 | 21,172 | 66,162 | 106,223 | – 3,597 | 387 | 987 | – 3,942 | 187,392 | 5,134 | 192,526 |
| Total of expenditures and income | |||||||||||
| directly entered in equity | 0 | 0 | 0 | 0 | 1,888 | – 387 | 5,403 | 0 | 6,904 | 45 | 6,949 |
| Net profit for the year | 0 | 0 | 0 | 29,278 | 0 | 0 | 0 | 0 | 29,278 | 469 | 29,747 |
| Total income for the period | 0 | 0 | 0 | 29,278 | 1,888 | – 387 | 5,403 | 0 | 36,182 | 514 | 36,696 |
| Dividends paid/resolved | 0 | 0 | 0 | – 10,382 | 0 | 0 | 0 | 0 | – 10,382 | – 359 | – 10,741 |
| Minority interest in acquisitions | 0 | 0 | 0 | – 1,942 | 0 | 0 | 0 | 0 | – 1,942 | – 3,727 | – 5,669 |
| Share-based payment | 0 | 0 | – 651 | 0 | 0 | 0 | 0 | 87 | – 564 | 0 | – 564 |
| Use of treasury shares for acquisition | 0 | 0 | 1,096 | 0 | 0 | 0 | 0 | 285 | 1,381 | 0 | 1,381 |
| As of December 31, 2022 | 21,171,932 | 21,172 | 66,607 | 123,177 | – 1,709 | 0 | 6,390 | – 3,570 | 212,067 | 1,562 | 213,629 |
| Balance as of January 1, 2023 | 21,171,932 | 21,172 | 66,607 | 123,177 | – 1,709 | 0 | 6,390 | – 3,570 | 212,067 | 1,562 | 213,629 |
| Total income and expenses directly | |||||||||||
| recognized in equity | 0 | 0 | 0 | 0 | 0 | 0 | – 372 | 0 | – 372 | 29 | – 343 |
| Consolidated net income | 0 | 0 | 0 | 10,912 | 0 | 0 | 0 | 0 | 10,912 | 135 | 11,047 |
| Consolidated comprehensive income | 0 | 0 | 0 | 10,912 | 0 | 0 | – 372 | 0 | 10,540 | 164 | 10,704 |
| Dividend payment or resolution | 0 | 0 | 0 | – 10,406 | 0 | 0 | 0 | 0 | – 10,406 | – 332 | – 10,738 |
| Stock-based compensation | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 166 | 228 | 0 | 228 |
| As of June 30, 2023 | 21,171,932 | 21,172 | 66,669 | 123,683 | – 1,709 | 0 | 6,018 | – 3,404 | 212,429 | 1,394 | 213,823 |
These interim consolidated financial statements as of June 30, 2023 comprise the financial statements of Eckert & Ziegler Strahlen- und Medizintechnik AG and its subsidiaries (hereinafter also referred to as "Eckert & Ziegler AG").
The interim consolidated financial statements of Eckert & Ziegler AG as of June 30, 2023 have been prepared in accordance with IAS 34, the International Financial Reporting Standards (IFRS) applicable to interim financial reporting. All standards of the International Accounting Standards Board (IASB), London, applicable in the EU on the reporting date, as well as the valid interpretations of the International Financial Interpretations Committee (IFRIC) and the Standing Interpretations Committee (SIC), respectively, have been taken into account. The interim financial statements should be read in conjunction with the consolidated financial statements of Eckert & Ziegler AG as of December 31, 2022. The accounting and valuation methods explained in the notes to the 2022 consolidated financial statements have been applied unchanged. The presentation is in abbreviated form.
The preparation of the consolidated financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenses. The actual values may differ from the estimates. Significant assumptions and estimates are made with respect to useful lives, recoverable amounts of non-current assets, the realizability of receivables and the recognition and measurement of provisions. Due to rounding, individual figures may not add up precisely to the totals provided.
This interim report contains all necessary information and adjustments required for a true and fair view of the net assets, financial position, and results of operations of Eckert & Ziegler AG for the interim report. The results for the current fiscal year are not necessarily indicative of future results.
In the current reporting period, a number of amendments to standards came into force, but these did not have any effect on the Group's accounting methods or the need for retrospective adjustments.
The consolidated financial statements of Eckert & Ziegler AG include all companies in which Eckert & Ziegler AG has the direct or indirect possibility of determining the financial and business policy (control concept).
In the first half of 2023, Myelo Therapeutics GmbH received an advance payment on a grant from the European Defence Fund (EDF) in the amount of €5.7 million; the grant will be used to finance development costs.
In addition, €7.1 million of two fixed-rate loans were drawn down in the reporting period to finance the construction of a production facility at the Dresden-Rossendorf site (Isotope Products segment) and other projects in the Medical segment.
There were no company acquisitions and disposals in the first half of 2023.
The purchase price allocation in the context of the acquisition of Myelo Therapeutics GmbH remains preliminary and will be finalized in the second half of the year.Änderung im Ausweis
For the projects of the plant engineering business, which is allocated to the Medical segment, there are generally contracts with customers that lead to revenue recognition over a certain period of time according to the percentage of completion (POC) method under IFRS 15. The offsetting item represents receivables from POC revenue. These amount to €15,747 thousand as of June 30, 2023 and are now reported under the item "Trade receivables". Until 2022, the POC receivables (€14,719 thousand as of December 31, 2022) were still reported under the item "Inventories".
Due to the high inflation in Argentina, EZAG Group applies IAS 29. The interim financial statements of Tecnonuclear SA, Argentina, whose functional currency is the Argentine peso, are adjusted to the current purchasing power at the end of the reporting period. Half-year 2023 transactions and non-monetary items are revalued at the end of the reporting period to reflect the current price index at the reporting date. The monetary loss of €1,134 thousand is presented as a separate line item in the income statement below the operating result in the financial result. In the annual financial statements for 2022, this item was still included in the item "Other operating expenses". After reviewing the presentation of the previous year, we consider this change in presentation to be a more appropriate form of presentation.
For technical and timing reasons, the effect of IAS 29 (hyperinflation) was not recognized in the 2022 half-year financial statements but only (retrospectively) at the end of the year. In order to ensure the comparability of the figures, they have essentially been adjusted in the half-year financial statements for 2022 as if the effects of hyperinflation had already been recognized in the income statement as of June 30, 2022.
Sales in the first half of the year break down as follows:
| € thousand | 06/30/2023 | 06/30/2022 |
|---|---|---|
| Revenue from the sale of goods | 99,619 | 88,558 |
| Revenue from the provision of services | 14,910 | 17,003 |
| Revenue from construction contracts | 3,444 | 1,842 |
| Total | 117,973 | 107,403 |
The financial statements of companies outside the European Monetary Union are translated using the functional currency concept. The following exchange rates have been used for currency translation purposes:
| Country | Currency | Exchange rate on 06/30/2023 |
Exchange rate on 12/31/2022 |
Average exchange rate 01/01–06/30/2023 |
Average exchange rate 01/01–06/30/2022 |
|---|---|---|---|---|---|
| USA | USD | 1.0866 | 1.0666 | 1.0811 | 1.0558 |
| CZ | CZK | 23.7420 | 24.1160 | 23.6801 | 24.7196 |
| GB | GBP | 0.8583 | 0.8869 | 0.8766 | 0.8578 |
| CHN | CNY | 7.8983 | 7.3582 | 7.4898 | 7.0711 |
| BR | BRL | 5.2788 | 5.6386 | 5.4833 | 5.3315 |
| ARG | ARS | 280.1367 | 189.6852 | 129.7725 | |
| CH | CHF | 0.9788 | 0.9847 | 0.9856 | 1.0241 |
As of June 30, 2023, Eckert & Ziegler AG held 359,506 of its own shares (previous year: 408,506). This corresponds to a share of 1.70% (previous year: 1.93%) of the company's share capital.
| Isotope Products | Medical | Holding | Elimination | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| € thousand | H1/2023 | H1/2022R | H1/2023 | H1/2022R | H1/2023 | H1/2022R | H1/2023 | H1/2022R | H1/2023 | H1/2022R |
| Sales to external customers | 65,316 | 65,919 | 52,646 | 41,469 | 10 | 15 | 0 | 0 | 117,973 | 107,403 |
| Sales to other segments | 4,652 | 2,832 | 62 | 198 | 0 | 0 | – 4,715 | – 3,030 | 0 | 0 |
| Total segment sales | 69,969 | 68,751 | 52,708 | 41,667 | 10 | 15 | – 4,715 | – 3,030 | 117,973 | 107,403 |
| Result from investments valued at equity | – 8 | – 115 | 31 | 9 | 288 | 0 | 0 | 0 | 310 | – 106 |
| Segment profit before interest and | ||||||||||
| profit taxes (EBIT) | 9,706 | 12,447 | 12,224 | 12,420 | – 2,439 | – 1,428 | 0 | 0 | 19,491 | 23,439 |
| Interest expenses and revenues | – 801 | – 272 | – 587 | – 170 | – 163 | – 75 | 0 | – 1,550 | – 517 | |
| Income tax expense | – 2,955 | – 3,908 | – 4,688 | – 4,617 | 750 | 357 | 0 | 0 | – 6,894 | – 8,168 |
| Profit before minority interests | 5,950 | 8,267 | 6,948 | 7,633 | – 1,851 | – 1,146 | 0 | 0 | 11,047 | 14,754 |
Note: H1/2022R = H1/2022 restated according to IAS 29 adjustment due to hyperinflation in Argentina
| Isotope Products | Medical | Holding | Total | |||||
|---|---|---|---|---|---|---|---|---|
| € thousand | H1/2023 | H1/2022 | H1/2023 | H1/2022 | H1/2023 | H1/2022 | H1/2023 | H1/2022 |
| Segmental assets | 201,526 | 194,256 | 165,333 | 138,488 | 190,731 | 162,401 | 557,590 | 495,145 |
| Elimination of inter-segmental shares, equity investments and receivables |
– 124,504 | – 127,263 | ||||||
| Consolidated total assets | 433,086 | 367,882 | ||||||
| Segmental liabilities | – 112,099 | – 107,322 | – 89,691 | – 76,224 | – 30,411 | – 27,910 | – 232,201 | – 211,456 |
| Elimination of intersegmental liabilities | 12,938 | 36,288 | ||||||
| Consolidated liabilities | – 219,263 | – 175,168 | ||||||
| Investments in associated companies | 1,652 | 2,570 | 12,184 | 12,307 | 0 | 0 | 13,836 | 14,877 |
| Investments (without acquisitions) | 3,790 | 3,273 | 6,057 | 9,219 | 2,375 | 2,067 | 12,222 | 14,559 |
| Depreciation and amortization incl. RoU according to IFRS 16 |
–3,038 | – 2,899 | –2,332 | – 1,446 | –706 | – 591 | –6,076 | – 4,936 |
| Impairments | –32 | – 37 | 13 | – 2 | 0 | 0 | –19 | – 39 |
In accordance with IAS 24, transactions with persons or companies that control or are controlled by Eckert & Ziegler AG must be disclosed. Transactions between the Company and its subsidiaries that are related parties have been eliminated in the course of consolidation and are therefore not explained. Details of transactions between the Group and other related parties are disclosed below.
Other significant related parties for the half-year financial statements are:
In the half-year financial statements 2023, the following material transactions were carried out with related parties, whereby these transactions were conducted at arm's length:
EB2 leased a production and administration building in Berlin-Buch to Eckert & Ziegler AG. During the first six months, Eckert & Ziegler AG paid an amount of €427 thousand (previous year: €413 thousand) for the rent. As of June 30, 2023, lease liabilities to EB2 amounting to €5,669 thousand are reported in the balance sheet due to the application of lease accounting in accordance with IFRS 16.
There were no events after the balance sheet date that had a significant impact on the net assets, financial position or results of operations of the Group.
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the interim management report of the Group includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.
Berlin, 10 August 2023
Dr Harald Hasselmann Dr Hakim Bouterfa Jutta Ludwig Frank Yeager Chairman of the Member of the Member of the Member of the
Executive Board Executive Board Executive Board Executive Board
We have reviewed the condensed interim consolidated financial statements – comprising the consolidated balance sheet, the consolidated income statement, the consolidated statement of comprehensive income, the consolidated cash flow statement, the consolidated statement of changes in equity, and selected notes – as well asthe interim group management report of Eckert & Ziegler Strahlen- und Medizintechnik AG, Berlin, for the period from January 1, 2023 to June 30, 2023, which are part of the half-year financial report pursuant to § 115 WpHG ("Wertpapierhandelsgesetz": German Securities Trading Act).
The preparation of the half-year consolidated financial statements in accordance with the IFRS for the Interim Financial Reporting as adopted by the EU, and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports, is the responsibility of the Company's management. Our responsibility is to issue a report on the half-year consolidated financial statements and on the interim group management report based on our review.
We performed our review of the half-year consolidated financial statements and the interim group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW). Those standards require that we plan and perform the review so that we can preclude, through critical evaluation, with a certain level of assurance, that the half-year consolidated financial statements have not been prepared, in all material respects, in accordance with the IFRS for the Interim Financial Reporting as adopted by the EU and that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot issue an auditor's report.
Based on our review, no matters have come to our attention that cause us to presume that the half-year consolidated financial statements have not been prepared, in material respects, in accordance with the IFRS for the Interim Financial Reporting as adopted by the EU, or that the interim group management report has not been prepared, in material respects, in accordance with the requirements of the WpHG applicable to interim group management reports.
Berlin, August 10, 2023
Mazars GmbH & Co. KG Wirtschaftsprüfungsgesellschaft Steuerberatungsgesellschaft
Udo Heckeler David Reinhard (German Public Auditor) (German Public Auditor)
| September 18–20, 2023 | Berenberg/Goldman Sachs Conference, Munich |
|---|---|
| November 14, 2023 | Quarterly Report iii/2023 |
| November 15–16, 2023 | Berenberg US Conference (virtual) |
| November 27–29, 2023 | German Equity Forum, Frankfurt |
| January 15, 2024 | Kepler Cheuvreux Conference, Frankfurt |
| March 22, 2024 | Annual Financial Statement 2023 |
| May 14, 2024 | Quarterly Report i/2024 |
| May 28, 2024 | Annual General Meeting |
| August 13, 2024 | Quarterly Report ii/2024 |
| November 14, 2024 | Quarterly Report iii/2024 |
| November 25–27, 2024 | German Equity Forum, Frankfurt |
| Subject to changes |
Eckert & Ziegler Strahlen- und Medizintechnik AG
Ligaturas GmbH Reportdesign, Harrislee, Germany
Eckert & Ziegler Archive Bernhard Ludewig Nils Hendrik Müller
Eckert & Ziegler Strahlen- und Medizintechnik AG
Robert-Rössle-Straße 10 13125 Berlin, Germany www.ezag.com
Karolin Riehle Investor Relations
Phone + 49 30 94 10 84 – 0 [email protected]
ISIN DE0005659700 WKN 565970

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.