Quarterly Report • Nov 9, 2023
Quarterly Report
Open in ViewerOpens in native device viewer

20

| YTD Sep/2022 |
YTD Sep/2021 |
|
|---|---|---|
| Revenue | 495,732 | 401,965 |
| Gross profit | 134,531 | 117,660 |
| EBITDA | 12,190 | 19,816 |
| EBIT | – 4,036 | 4,532 |
| EBITDA adj. | 21,200 | 21,076 |
| Marge EBITDA (adj.)* | 4.2% | 5.2% |
| Net profit or loss of the Group | – 4,980 | 5,184 |
| 30 Sep 2022 | 31 Dec 2021 | |
|---|---|---|
| Total Assets | 503,175 | 393,941 |
| Equity | 147,962 | 151,799 |
| Equity ratio | 29.4% | 38.5% |
* in % of total operating performance
37.3% growth in Q3/22, operating earnings YTD at prior year level - Management confirms the forecast for 2022 and announces the acquisition of a high-tech electronics company in the USA
Growth in the third quarter further accelerated to plus 37.3% in comparison to Q3/21, resulting in an accumulated plus of 23.3% (Q3 YTD compared to the previous year period) or EUR 495.7 million in sales. Consequently, KATEK already achieved EUR 500 million revenues in the first week of October - a figure that was only reached in December last year. Strongest growth Q3/22 YTD again in Solar/Renewables (plus 131.8%) and TeleCare (plus 170.6%). Weakest performance in Automotive (excluding eMobility/Charging) only at prior year level. All indications point to a continued strong organic growth with a book-to-bill ratio of 1.1 and an order backlog for the next twelve months already at the level of current annual sales.
Gross profit and EBITDA are under pressure, due to the overall economic situation not all cost increases in the areas of energy, materials and personnel can be passed on to all customers at the same time and in its full amount. The extensive countermeasures on the cost and price side nevertheless lead to EBITDA adj. at the previous year's level of EUR 21.2 million in the first three quarters of 2022. The increase in inventories (adjusted for the inventories of Sigma-Point in Canada acquired in August) could be slowed down considerably to EUR 236.1 million (Q2/22 EUR 215 million), whereby EUR 21.4 million could be made cash-neutral through customer advance payments.
Based on the Q3 and nine-month figures for 2022, despite the uncertainties in the current environment, the KATEK management continues to expect a revenue of more than EUR 635.0 million including the SigmaPoint consolidation. EBITDA adj. is still expected to be at least 10.0% above the previous year and more than EUR 33.4 million. This is supported by three considerations:
As a result of two recent acquisitions in Canada (SigmaPoint, Closing August 22) and USA (Nextek, Signing Nov 22), KATEK is now very well represented in the key market of North America. This means that all European customers with international business can now be fully served in North America, and the North American customers of SigmaPoint and Nextek can access all of KATEK's services in Europe and Malaysia.
KATEK expands its management team with two top managers, each of them with impressive track records, to take advantage of opportunities in the current crises and to continue its strong growth. Thus, Petra Becker started as Chief Transformation Officer (CTRO) as of 1 November 2022, while Klauspeter Bader will take over the newly created position of Chief Sales Officer (CSO) as of January 2023.
| Report of the Management Board | 06 | |
|---|---|---|
| Interim Group Information | 10 | |
| Consolidated Statement of Comprehensive Income | 10 | |
| Consolidated Statement of Financial Position | 12 | |
| Consolidated Statement of Cash Flows | 14 | |
| Consolidated Statement of Changes in Equity | 16 | |
| Significant Events and Business Transactions | 18 | |
20

In the third quarter of 2022, the KATEK Group was able to successfully continue its growth course or even accelerate it. At almost EUR 180.0 million revenue, Q3/22 is around 37.3% higher than the same quarter of the previous year, and cumulative revenues of EUR 495.7 million are around 23.3% higher than the previous year. Significant growth impulses were again organically achieved: The strongest growth Q3/22 YTD is once more delivered by the Solar/Renewables business (+131.8% compared to previous year period, followed by TeleCare (+170.6%). The eMobility business grew by only around 10.9% due to supply chain challenges faced by our customers. The weakest development was in Automotive (excluding eMobility), where volumes were only at prior year level due to various challenges faced by our customers. Overall, all indicators point to continued strong organic growth. SigmaPoint has contributed with a revenue of EUR 4.9 million to the KATEK Group since its first consolidation.
Meanwhile, a look at the earnings situation clearly shows the traces of the current macroeconomic challenges. However, extensive countermeasures on the
cost and price side enabled EBITDA adj. of EUR 21.2 million to be realized, which is thus on a par with the previous year. Based on the current order backlog and concrete customer orders, KATEK expects a strong year-end quarter in 2022 as in the previous year.
As already reported in the past, KATEK had decided in response to the so-called supply chain crisis to build up strategically inventories (buffer stock) in coordination with its customers in order to ensure the ability to supply its customers. This inventory increase was not continued to that extent in the third quarter of 2022: An increase in inventories to now EUR 236.1 million (+9.5% vs. EUR 215.6 million Q2/22; adjusted for the inventories of SigmaPoint in Canada acquired in August 2022) has been offset by an increase in advance payments received from customers of EUR 8.8 million in Q2/22 to EUR 21.4 million in Q3/22. In the upcoming periods, we will work on reducing inventories depending on an improvement in the availability of required materials.
Irrespective of the working capital situation described above, KATEK only reports a net bank debt of EUR 62.4 million as of the balance sheet date,

of which EUR 12.9 million is attributable to Sigma-Point.
Overall, KATEK's management is sticking to its forecast for fiscal year 2022 despite the overall economic uncertainty.
M&A activities continued successfully in Q3/22. The transactions in detail:
These acquisitions in Canada and the USA mean that KATEK is now very well represented in the key market of North America. This opens up strategic growth potential: All European customers with international business can now also be fully served in North America, and the North American customers of SigmaPoint and Nextek can access all of KATEK's services in Europe and Malaysia. The know-how and customer portfolio of both companies will also enable KATEK to make significant inroads into the defense and aerospace sectors, which are currently gaining in importance. KATEK's North American business therefore has a potential of more than USD 100 million in 2023, assuming that the market continues to develop well.
In the opinion of the management, the current economic conditions will lead to further attractive opportunities.
KATEK expands its management team by two top managers with impressive track records to take advantage of the opportunities in the current crises and to continue its strong growth.
The current Managing Director of KATEK Memmingen, Klauspeter Bader, will assume the newly created position of Chief Sales Officer (CSO) on January 1, 2023. Following the impressive growth trajectory of his previous area of responsibility, he will in future bundle all go-to-market issues of the group and drive them forward together with the operating units. In particular, the entire company will be focused on continuing the strong organic growth profitably.
Petra Becker took up her role as Chief Transformation Officer (CTRO) as of November 1, 2022, with the aim of bundling all ongoing activities in the Group, selectively reducing strategic inventories as the situation on the components market eases, and coordinating all margin protection measures. Petra Becker was, among other management positions, most recently Vice President Supply Chain Management at a listed automotive supplier.
In our perception, the third quarter of 2022 was characterized by an environment in which macroeconomic factors and short-term challenges were increasingly the focus of attention. Especially in such an environment, it is important to note that we will continue the long-term growth plan for KATEK with unchanged confidence. We see many medium and long-term opportunities, which we are consistently pursuing. In this sense: The best is yet to come.
Munich, November 2022
KATEK SE
CEO CFO
Rainer Koppitz Dr. Johannes Fues



Rainer Koppitz CEO KATEK SE
Dr. Johannes Fues CFO KATEK SE
| in kEUR | 01 Jul 2022 - 30 Sep 2022 |
01 Jul 2021 - 30 Sep 2021 |
01 Jan 2022 - 30 Sep 2022 |
01 Jan 2021 - 30 Sep 2021 |
|---|---|---|---|---|
| Revenue | 179,851 | 130,960 | 495,732 | 401,965 |
| Change in finished goods/WIP | 7,478 | 3,760 | 10,753 | 323 |
| Own work capitalized | 1,656 | 33 | 4,225 | 98 |
| Total operating performance | 188,985 | 134,753 | 510,710 | 402,386 |
| Cost of materials | – 143,537 | – 97,949 | – 376,179 | – 284,726 |
| Gross profit | 45,448 | 36,804 | 134,531 | 117,660 |
| Other operating income | 749 | 1,093 | 6,053 | 15,786 |
| Personnel expenses | – 28,498 | – 24,519 | – 84,832 | – 80,495 |
| Other operating expenses | – 16,572 | – 11,299 | – 43,562 | – 33,135 |
| EBITDA | 1,127 | 2,080 | 12,190 | 19,816 |
| Depreciation and amortisation | – 5,583 | – 5,500 | – 16,226 | – 15,284 |
| Earnings before interest and taxes (EBIT) | – 4,456 | – 3,421 | – 4,036 | 4,532 |
| Financial income | 16 | 8 | 60 | 27 |
| Finance costs | – 1,142 | – 639 | – 2,715 | – 2,159 |
| Exchange differences | 2,181 | 15 | – 300 | 600 |
| Earnings before income taxes | – 3,400 | – 4,037 | – 6,990 | 3,000 |
| Income taxes | 978 | 1,407 | 2,010 | 2,184 |
| Net profit or loss of the Group | – 2,422 | – 2,630 | – 4,980 | 5,184 |
| thereof attributable to non-controlling interests | 134 | 61 | – 429 | – 79 |
| thereof attributable to shareholders of KATEK SE | – 2,288 | – 2,569 | – 4,551 | 5,263 |
| Number of shares (weighted average) | 13,241,880 | 13,241,880 | 13,241,880 | 11,679,152 |
| Earnings per share (EUR), basic and diluted | – 0.18 | – 0.20 | – 0.34 | 0.45 |
| Comparable number of shares (assumption) | 13,241,880 | 13,241,880 | 13,241,880 | 13,241,880 |
| Earnings per share (unchanged), basic and diluted | – 0.18 | – 0.20 | – 0.34 | 0.40 |
| in kEUR | 01 Jul 2022 - 30 Sep 2022 |
01 Jul 2021 - 30 Sep 2021 |
01 Jul 2022 - 30 Sep 2022 |
01 Jul 2021 - 30 Sep 2021 |
|---|---|---|---|---|
| Net profit or loss of the Group | – 2,422 | – 2,630 | – 4,980 | 5,184 |
| Other comprehensive income | ||||
| Items that may be subsequently recycled through profit or loss |
||||
| Exchange differences arising from currency translation during the financial year |
243 | – 2 | 320 | 125 |
| 243 | – 2 | 320 | 125 | |
| Items that may not subsequently recycled through profit or loss |
||||
| Changes in actuarial gains/losses from pensions | –1,076 | – 19 | 54 | 115 |
| Deferred taxes from changes in actuarial gains/losses from pensions provisions |
291 | 6 | – 16 | – 34 |
| – 785 | – 13 | 38 | 81 | |
| Other comprehensive income after tax | - 542 | – 15 | 358 | 206 |
| Total comprehensive income | – 2,964 | – 2,645 | – 4,623 | 5,390 |
| thereof attributable to non-controlling interests | – 134 | – 61 | – 430 | – 80 |
| thereof attributable to shareholders of KATEK SE | – 2,830 | – 2,584 | – 4,193 | 5,470 |
Assets
| in kEUR | 30 Sep 2022 | 31 Dec 2021 |
|---|---|---|
| Non-current assets | ||
| Property, plant and equipment | 97,995 | 90,722 |
| Goodwill | 15,053 | 8,964 |
| Other intangible assets | 20,935 | 12,671 |
| Financial assets | 1,824 | 1,824 |
| Employee benefits | 210 | 206 |
| Other financial assets | 73 | 72 |
| Deferred tax assets | 11,391 | 10,691 |
| Total non-current assets | 147,480 | 125,150 |
| Current assets | ||
| Inventories | 271,636 | 188,799 |
| Trade receivables | 53,349 | 24,573 |
| Other financial assets | 9,937 | 10,144 |
| Income tax receivables | 1,582 | 91 |
| Other assets and prepaid expenses | 5,284 | 2,980 |
| Cash and cash equivalents | 13,906 | 42,203 |
| Total current assets | 355,694 | 268,791 |
| Total Assets | 503,175 | 393,941 |
| 30 Sep 2022 | 31 Dec 2021 | |
|---|---|---|
| Equity | ||
| Issued capital | 13,242 | 13,242 |
| Capital reserve | 111,784 | 111,784 |
| Revenue reserves | 21,590 | 24,997 |
| Equity of the owners of the parent company | 146,615 | 150,023 |
| Non-controlling interests | 1,347 | 1,777 |
| Total equity | 147,962 | 151,799 |
| Non-current liabilities | ||
| Non-current loans | 28,238 | 32,565 |
| Employee benefit liability | 1,911 | 2,730 |
| Other provisions | 691 | 565 |
| Other financial liabilities | 75,446 | 54,281 |
| Other liabilities | 557 | 560 |
| Deferred tax liabilities | 3,940 | 2,080 |
| Total non-current liabilities | 110,784 | 92,782 |
| Current liabilities | ||
| Current loans | 48,037 | 21,832 |
| Other provisions | 7,706 | 4,843 |
| Trade payables | 130,024 | 80,737 |
| Advance payments received | 21,432 | 6,098 |
| Other financial liabilities | 14,946 | 12,273 |
| Income tax liabilities | 0 | 2,359 |
| Other liabilities and deferred income | 22,284 | 21,217 |
| Total current liabilities | 244,429 | 149,359 |
| Total liabilities | 355,213 | 242,141 |
| Total equity and liabilities | 503,175 | 393,941 |
| in kEUR | 01 Jan 2022 - 30 Sep 2022 | 01 Jan 2021 - 30 Sep 2021 |
|---|---|---|
| Cash flows from operating activities | ||
| Net profit or loss of the Group | – 4,980 | 5,184 |
| Income tax expense/(income) | – 2,010 | – 2,184 |
| Interest expense/(income) | 2,512 | 2,132 |
| Amortization of intangible assets and financial assets, depreciation of property, plant and equipment |
16,226 | 15,284 |
| Other non-cash effective expenses/(income) | – 1,315 | – 11,813 |
| (Gain)/loss on disposal of non-current assets | 165 | – 117 |
| Increase/(decrease) of provisions | 2,420 | – 3,576 |
| (Increase)/decrease in inventories, trade receivables and other assets |
– 65,416 | – 61,401 |
| Increase/(decrease) in trade payables and other liabilities |
40,873 | 33,354 |
| Cash (outflow)/inflow from operating activities | – 11,525 | – 23,135 |
| Interest received | 37 | 27 |
| Income tax reimbursements (payments) | – 2,124 | – 478 |
| Net cash (outflow)/inflow from operating activities |
– 13,612 | – 23,587 |
* Due to rounding, sums may differ from the exact result of adding the individual figures.
| in kEUR | 01 Jan 2022 - 30 Sep 2022 | 01 Jan 2021 - 30 Sep 2021 |
|---|---|---|
| Cash flows from investing activities | ||
| Cash received from the disposal of intangible assets |
1 | 85 |
| Cash paid for intangible assets | – 5,030 | – 334 |
| Cash received from the disposal of property, plant and equipment |
282 | 11,019 |
| Cash paid for property, plant and equipment | – 13,515 | – 10,092 |
| Cash paid for additions to the consolidated group less cash and cash equivalents acquired |
– 14,035 | – 8,334 |
| Net cash (outflow)/inflow from investing activities | – 32,297 | – 7,656 |
| in kEUR | 01 Jan 2022 - 30 Sep 2022 | 01 Jan 2021 - 30 Sep 2021 |
|---|---|---|
| Cash flows from financing activities | ||
| Cash received from capital increases | 0 | 75,234 |
| Cash received from borrowing | 15,720 | 8,416 |
| Cash repayment of loans and lease liabilities | – 14,869 | – 17,478 |
| Cash received from subsidies/grants | 31 | 19 |
| Repayment of liabilities to current and former shareholders |
0 | – 7,674 |
| Cash paid for interest | – 2,489 | – 3,355 |
| Net cash (outflow)/inflow from financing activities | – 1,607 | 55,162 |
| Net increase/(decrease) in cash and cash equivalents |
– 47,515 | 23,919 |
| Cash and cash equivalents at the beginning of the reporting period |
33,909 | 3,582 |
| Changes in cash and cash equivalents due to exchange rates and changes in valuation |
– 1,172 | – 447 |
| Cash and cash equivalents at the end of the reporting period |
– 14,778 | 27,054 |
| thereof: Cash at banks and on hand | 13,906 | 31,306 |
| thereof: Liabilities to banks | 28,684 | 4,252 |
| Retained reserves | ||||||||
|---|---|---|---|---|---|---|---|---|
| in kEUR | Issued capital | Capital reserve | Reserve for actuarial gains/ losses |
Foreign currency translation reserve (OCI) |
Other | shareholders of the parent Thereof attributable to company |
Non controlling interests | Total |
| 01 Jan 2021 | 146 | 48,854 | – 111 | – 139 | 16,343 | 65,093 | 0 | 65,093 |
| Net profit or loss of the Group |
0 | 0 | 0 | 0 | 5,263 | 5,263 | – 79 | 5,184 |
| Other comprehensive income |
0 | 0 | 81 | 126 | 0 | 207 | 0 | 206 |
| Total comprehensive income |
0 | 0 | 81 | 126 | 5,263 | 5,470 | – 79 | 5,390 |
| Capital increase from shareholders |
3,433 | 71,801 | 0 | 0 | 0 | 75,234 | 0 | 75,234 |
| Capital increase from company funds |
9,662 | – 9,662 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effects from changes in the scope of consolidation |
0 | 0 | 0 | 0 | 0 | 0 | 818 | 818 |
| 30 Sep 2021 | 13,242 | 110,992 | – 30 | – 14 | 21,606 | 145,797 | 739 | 146,536 |
| Retained reserves | ||||||||
|---|---|---|---|---|---|---|---|---|
| in kEUR | Issued capital | Capital reserve | Reserve for actuarial gains/ losses |
Foreign currency translation reserve (OCI) |
Other | shareholders of the parent Thereof attributable to company |
Non controlling interests | Total |
| 01 Jan 2022 | 13,242 | 111,784 | 41 | 160 | 24,797 | 150,023 | 1,777 | 151,799 |
| Net profit or loss of the Group |
0 | 0 | 0 | 0 | – 4,551 | – 4,551 | – 429 | – 4,980 |
| Other comprehensive income |
0 | 0 | 823 | 322 | 0 | 1,145 | – 1 | 1,143 |
| Total comprehensive income |
0 | 0 | 823 | 322 | – 4,551 | – 3,407 | – 430 | – 3,837 |
| 30 Sep 2022 | 13,242 | 111,784 | 864 | 481 | 20,246 | 146,616 | 1,347 | 147,963 |
18 Interim Group Information

SigmaPoint Technologies Inc. in Cornwall, Canada, was included in the consolidated financial statements of the KATEK Group for the first time as of September 30, 2022. Due to the proximity of the final acquisition of control and the reporting date, only a preliminary purchase price allocation or derivation of goodwill was performed as of September 30, 2022.
Shortly before the publication of this quarterly statement, KATEK SE signed the Share Purchase Agreement for the acquisition of all shares in the US company Nextek Inc. in Madison, Alabama. Nextek specializes in technologically complex electronics in the field of fast prototyping and high mix, low volume (www.nextekinc.com) and is an ideal complement to the Canadian SigmaPoint.
KATEK SE Promenadeplatz 12 80333 Munich
Phone: +49 89 24881-4280 E-Mail: [email protected]
Management Board: Rainer Koppitz (CEO), Dr. Johannes Fues (CFO) Chairman of the Supervisory Board: Klaus Weinmann
Register Court: Amtsgericht München Registration number: HRB 245284 VAT ID: DE321470978
This is a translation of KATEK Group's interim report. Only the German version is legally binding. No warranty is made as to the accuracy of the translation and the company assumes no liability with respect thereto.
The company cannot be held responsible for any misunderstanding or misinterpretation arising from this translation.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.