Investor Presentation • Mar 14, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

March 14, 2024
FY2023 Results pages 3-23
Business Update pages 25-33
Appendix pages 35-76
In line with adjusted capital allocation strategy communicated in May 2022, cash generation has taken priority over profitability.
Total cash generation of €4.7bn (€1.4bn operating free cash flow1 plus €3.3bn additional disposals2)…
…but at the same time negative repercussions for the other segments, as expected, leading to y-o-y decline in Total Adj. EBITDA and Group FFO.
Rental business rock solid – Adj. EBITDA Rental up 6.6% y-o-y.
Gross value decline of 21.2% since June 2022 (net decline of 14.0% due to compensatory effects from rent growth and investments).
LTV of 46.7% (pro forma) vs. theoretical LTV of 50.7% excl. any 2023 disposal proceeds.
1 Cf. pages 30 and 40 for operating free cash flow (OFCF). 2 €4bn disposals signed in 2023 minus proceeds in Recurring Sales and Development Segments, which are already included in OFCF.
| 2023 Results |
Strong rental business with 3.8% rent growth (plus • additional irrevocable rent increase claim of 1.8% with implementation after 20231); 2.0% vacancy rate; 99.8% collection rate; Adj. EBITDA Rental +6.6% €2,652.4m Adj. EBITDA Total2 (-4.0%) • €1,847.1m Group FFO3 • (-9.3%) or €2.27 p.s. (eop) 10.8% decline in fair values in 2023 • (H1: 6.6%; H2: 4.2%) €46.82 EPRA NTA p.s. • • €4bn sales volume signed in 2023 of which €3.3bn closed in 2023 • Dividend proposal for FY2023 of €0.90 with scrip option |
Business Update |
• Value decline is losing momentum while transaction market remains challenging but is showing signs of improvement • €3bn disposal target confirmed (more ambitious than rating agencies' expectation); cash generation remains priority Successful placement of GBP and CHF bonds underline • flexibility and unfettered access to debt market • 2024 rent growth guidance: 3.4%-3.6% plus additional irrevocable rent increase claim of >2%1 |
|---|---|---|---|
| 2023 Leverage & Financing |
• 46.7% pro forma LTV; 15.3x pro forma ND/EBITDA; 4.0x ICR • €0.9bn secured financing rolled over plus €2.5bn new secured and unsecured bank financing plus extension of €3bn RCF/CP |
New KPIs | Discontinuation of Group FFO. Introduction of • separate earnings and cash flow KPIs4 Adj. EBT to measure earnings • • Operating Free Cash Flow to measure liquidity generation |
| Internal Investi gation completed |
• No material financial impact on Vonovia • No indications that tenants have suffered any damage Systems and controls in place have been further • refined to even better protect Vonovia against such criminal conduct |
New Dividend Policy |
Vonovia intends to pay 50% of Adj. EBT plus surplus • liquidity from Operating Free Cash Flow after accounting for the equity contribution to our yielding investment program. Shareholders shall be offered the choice between cash and scrip dividends. |
1 Cf. page 27 for further explanation of organic rent growth and additional irrevocable rent increase claim. 2 Incl. discontinued operations and Development to Hold. 3 Incl. discontinued operations. 4 cf. pages 28-30 and 40 for new KPIs.
2024-03-14 | FY2023 Earnings Call 5
FY2023 Business Update Appendix

| €1,000m | JV Südewo (common minority equity participation) |
|---|---|
| €1,000m | JV Northern Portfolio (common minority equity participation) |
| €560m | CBRE 1: Disposal of 1,350 apartments (new constructions) to CBRE (~7% discount to FV) |
| €357m | CBRE 2: Disposal of 1,200 apartments (new constructions) to CBRE (~4% discount to FV). |
| €430m | Other smaller disposals (Non-core, MFH and Dev. to Sell around fair value; commercial ~7% below fair value) |
| €319m | 1,590 apartments in Recurring Sales Segment (33% average premium to fair value) |
| €169m | Minority Co-Investors |
| €96m | Minority stake in France (above acquisition price) |
| €88m | Disposal of 1,200 apartments to the City of Dresden (at fair value) |
| €37m | Disposal of 361 apartments in Dresden to a family office (marginally above fair value) |
| €4bn | Signed in 2023 (of which €3.3bn included in FY2023 accounts) |
FY2023 Business Update Appendix
| €m (unless indicated otherwise) | FY 2023 | FY 2022 | Delta |
|---|---|---|---|
| Adj. EBITDA Rental | 2,380.1 | 2,233.5 | 6.6% |
| Adj. EBITDA Value-add | 105.5 | 126.7 | -16.7% |
| Adj. EBITDA Recurring Sales | 63.4 | 135.1 | -53.1% |
| Adj. EBITDA Development | 27.9 | 183.2 | -84.8% |
| Adj. EBITDA Nursing | 75.5 | 84.6 | -10.8% |
| Adj. EBITDA Total | 2,652.4 | 2,763.1 | -4.0% |
| FFO interest expenses | -620.3 | -493.8 | 25.6% |
| Current income taxes FFO | -188.0 | -145.0 | 29.7% |
| Consolidation1 | 2.9 | -88.7 | -103.3% |
| Group FFO | 1,847.1 | 2,035.6 | -9.3% |
| of which non-controlling interests | -87.5 | -91.3 | -4.2% |
| Group FFO after non-controlling interests | 1,759.6 | 1,944.3 | -9.5% |
| Number of shares (eop NOSH) |
814.6 | 795.8 | 2.4% |
| Group FFO p.s. (eop NOSH) |
2.27 | 2.56 | -11.4% |
| Group FFO p.s. (after non-controlling interests) | 2.16 | 2.44 | -11.6% |
2023 with below-average Adj. EBITDA contribution from Value-add, Recurring Sales and Development as a result of prioritizing cash generation over earnings contributions.

Relative contribution
Adj. EBITDA contribution of non-rental segments (€m)2

1 Intragroup profit/loss of +€17.7m (2022: +€4.7m) gross profit from Development to Hold -€14.7m (2022: -€93.3m). 2 Excl. Nursing.
Nursing as Discontinued Operations; Dev. To Hold Excluded from Adj. EBITDA
FY2023 Business Update Appendix
Changes in the disclosure as of the end of Q4 2023 (previous year's figures adjusted accordingly).
The majority of the nursing business was reclassified as discontinued operations. As a consequence, nursing is no longer reported as a management segment but as discontinued operations; a small part of the asset portfolio with a segment EBITDA of €21.6m was reclassified into the rental segment.
The earnings contribution from Development to Hold has been excluded from the Development Segment. As a consequence, the consolidation line item now only includes intragroup profits/losses. All earnings contributions from Development to Hold (€14.7m in 2023) are recognized in the valuation result and therefore outside of the Adjusted EBITDA. This change ensures alignment with the IFRS standard on the fair value measurement of investment properties (IAS40).
| €m (unless indicated otherwise) | FY 2023 | FY 2022 | Delta |
|---|---|---|---|
| Adj. EBITDA Rental | 2,401.7 | 2,254.3 | +6.5% |
| Adj. EBITDA Value-add | 105.5 | 126.7 | -16.7% |
| Adj. EBITDA Recurring Sales | 63.4 | 135.1 | -53.1% |
| Adj. EBITDA Development | 13.2 | 90.0 | -85.3% |
| Adj. EBITDA Total (continued operations) | 2,583.8 | 2,606.1 | -0.9% |
| FFO interest expenses | -619.6 | -492.6 | +25.8% |
| Current income taxes FFO | -180.3 | -136.6 | +32.0% |
| Intragroup losses | 17.7 | 4.7 | >100% |
| Group FFO (continued operations) | 1,801.6 | 1,981.6 | -9.1% |
| of which non-controlling interests | 83.8 | 86.6 | -3.2% |
| Group FFO after non-controlling interests |
1,717.8 | 1,895.0 | -9.4% |
| Number of shares (avg. NOSH) | 806.3 | 788.3 | +2.3% |
| Group FFO p.s. (avg. NOSH) | 2.23 | 2.51 | -11.1% |
| Group FFO p.s. (after non-controlling interests) | 2.13 | 2.40 | -11.4% |
Continuously Strong Performance in Largest Segment


1 As reported and including €21.6m EBITDA from nursing. 2 Adj. EBITDA Operations margin (Adj. EBITDA Rental + Adj. EBITDA Value-add – intragroup profits) / Rental revenue. Margin 2019 and beyond includes positive impact from IFRS 16. Cost per unit is defined as (Rental revenue – EBITDA Operations + Maintenance) / average no. of units. 2022 and onwards incl. Deutsche Wohnen.



FY2023 Business Update Appendix

Expensed and capitalized maintenance (€/sqm)


Vacancy rate (eop, %)


1 German portfolio 2 Fluctuation at IPO was ca. 11%; see page 44 for evolution of fluctuation rate.
Down 27% Compared to 2019-2022 Average
3%
• reorganization process well underway.
External revenue growth mostly driven by energy and PV installations.
| Value-add Segment (€m) | FY 2023 | FY 2022 | Delta |
|---|---|---|---|
| Revenue Value-add | 1,224.7 | 1,272.0 | -3.7% |
| of which external | 130.9 | 119.6 | +9.4% |
| of which internal | 1,093.8 | 1,152.4 | -5.1% |
| Operating expenses Value-add | -1,119.2 | -1,145.3 | -2.3% |
| Adj. EBITDA Value-add | 105.5 | 126.7 | -16.7% |


Down 41% Compared to 2019-2022 Average

1 Revenue minus selling costs minus taxes. 2Free cash in relation to revenue. 32018 onwards also including Recurring Sales in Austria.
| Recurring Sales Segment (€m) | FY2023 | FY 2022 | Delta |
|---|---|---|---|
| Units sold | 1,590 | 2,710 | -41.3% |
| Revenue from recurring sales | 319.3 | 543.4 | -41.2% |
| Fair value | -239.4 | -391.6 | -38.9% |
| Gross profit | 79.9 | 151.8 | -47.4% |
| Fair value step-up | 33.4% | 38.8% | -5.4pp |
| Selling costs | -16.5 | -16.7 | -1.2% |
| Adj. EBITDA Recurring Sales | 63.4 | 135.1 | -53.1% |
| Free Cash1 | 276.1 | 474.7 | -41.8% |
| Cash conversion2 | 86% | 87% | -1.0pp |
Down 80% Compared to 2019-2022 Average


| Development Segment (€m) | FY 2023 | FY 2022 | Delta |
|---|---|---|---|
| Revenue from disposal of to-sell properties |
348.6 | 560.6 | -37.8% |
| Cost of Development to sell |
-300.9 | -440.4 | -31.7% |
| Gross profit Development to sell |
47.7 | 120.2 | -60.3% |
| Gross margin Development to Sell (DtS) | 13.7% | 21.4% | -7.7pp |
| Rental revenue Development | 5.1 | 3.5 | +45.7% |
| Operating expenses Development | -39.6 | -33.7 | +17.5% |
| Adj. EBITDA Development | 13.2 | 90.0 | -85.3% |
1 In prior years, the Adjusted EBITDA Development included the fair value step-up for properties completed in the reporting period that were transferred to Vonovia's own portfolio. At the end of the fourth quarter of 2023, the reporting of earnings contributions from Development to Hold was changed and is now excluded from the Development Segment. All earnings contributions from Development to Hold are recognized in the valuation result and therefore outside of the Adjusted EBITDA. This change ensures alignment with the IFRS standard on the fair value measurement of investment properties (IAS40). The previous year's figures were adjusted accordingly.
21.2% Gross Value Decline since Peak (14.0% on a Net Basis)

| Germany | Sweden | Austria | VNA Total | |
|---|---|---|---|---|
| In-place rent multiple |
25.1 | 17.92 | 22.52 | 24.2 |
| Fair value €/sqm |
2,297 | 2,088 | 1,612 | 2,246 |
| L-f-l value growth3,5 | -11.2% | -7.3% | -9.0% | -10.8% |
| Fair value €bn4 |
70.6 | 6.4 | 2.8 | 79.8 |

1 Gross yield of 4.1% and 80% EBITDA margin. 2 In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The data above shows the rental level unadjusted to the German definition. 3 Local currency. 4 Fair value of the developed land excluding €4.1bn, of which €0.5bn for undeveloped land and inheritable building rights granted, €0.2bn for assets under construction, €2.1bn for development, €0.9bn for nursing portfolio and €0.4bn for other. 5 L-f-l calculation of property portfolio excl. undeveloped land etc. 6 Value Data Insights (formerly empirica-systeme), Q4 2023. 7 Weighted average total portfolio.
Improving Sentiment
"The high demand for apartments from tenants and investors meets a low level of new supply. As a result, rents are continuing to rise and yields are stabilizing, particularly for core properties."
"The residential transaction market will continue to develop at a rather moderate pace in 2024. However, especially international institutional investors see considerable opportunities in the residential market due to the excellent fundamental data."
"There are signs that the prices of modern ESG-compliant properties will stabilize over the course of the year and we expect the transaction market to pick up overall in the second half of the year."
"The price slump is coming to an end. Price declines are continuously flattening out and in some cases prices are already rising again. This is by no means solely due to the more moderate interest rates, but above all to the increasing shortages on the housing market."
"Overall, prices should therefore soon move from sideways to upwards and transaction volumes should also pick up again. Unlike the commercial real estate markets and the rental market, the outlook for the residential market in 2024 is already much brighter again - at least for owners or investors."
"Outlook: Rising number of deals, slight increase in volume in 2024 & prime yields with expected sideways movement in 2024."
"Due to the current and future demand for housing and the continuing low level of construction activity, there will be a significant shortage of supply. Further significant price reductions are therefore rather unlikely."
"The transaction market is experiencing a new upswing. After a year characterized by restraint, the ImmoScout24 Residential Barometer for the fourth quarter of 2023 shows a clear upward trend in asking prices for new builds. The trend is also positive for existing properties. There are only isolated price reductions. Demand for existing condominiums is rising significantly across Germany."
"In H1 2024, the market's inertia makes widespread and continuous price increases rather unlikely. For very attractive markets as well as for certain property types, such as energy-efficient apartments, prices may rise even earlier. On a broad level, however, the current framework conditions suggest that prices will not rise again until after this summer - especially if credit conditions continue to improve and there is clarity regarding subsidies."
"As financing conditions improve, institutional investors are also expected to return to the residential and commercial property market in greater numbers." "Prices for multi-family homes are likely to bottom out in many places in spring 2024."
| Negative Impact from Portfolio Valuation but Decelerating Trend | |||
|---|---|---|---|
| FY2023 | Business Update | Appendix |
| EPRA NTA (€m) (unless indicated otherwise) |
Dec. 31, 2023 | Dec. 31, 2022 | Delta |
|---|---|---|---|
| Total equity attributable to Vonovia shareholders | 25,682.7 | 31,331.5 | -18.0% |
| Deferred tax in relation to FV gains of investment properties1 | 13,895.3 | 16,190.0 | -14.2% |
| FV of financial instruments | -13.4 | -117.52 | -88.6% |
| Goodwill as per IFRS balance sheet | -1,391.7 | -1,529.9 | -9.0% |
| Intangibles as per IFRS balance sheet | -32.0 | -129.6 | -75.3% |
| EPRA NTA | €### 38,140.9 |
45,744.5 | -16.6% |
| NOSH (million) | 814.6 | 795.8 | +2.4% |
| EPRA NTA (€/share) | 46.82 | 57.48 | -18.5% |

1 Hold portfolio only. 2Per-share impact based on new number of shares (814.6m) was -€0.83 for cash dividend and -€0.95 for scrip element.
Accretive Investments at Attractive NIYs & IRRs

parties

1 Calculated as investment amount over fair value; 2024E based on FY2023 fair value.
FY2023 Business Update Appendix



| KPI / criteria | Dec. 31, 2023 | Dec. 31, 2022 |
|---|---|---|
| Corporate rating (Scope) Outlook: negative |
A- | A |
| Corporate rating (S&P) Outlook: stable | BBB+ | BBB+ |
| Corporate rating (Moody's) Outlook: stable | Baa1 | Baa1 |
| Fixed/hedged debt ratio | 98% | 96% |
| Average cost of debt | 1.7% | 1.5% |
| Weighted average maturity (years) | 6.9 | 7.4 |
| Average fair market value of debt | 89% | 83% |
1 SSD = Schuldscheindarlehen (promissory notes), ISV = Inhaberschuldverschreibungen (bearer bonds), NSV = Namensschuldverschreibungen (registered bonds)
LTV and ND/EBITDA Still Elevated But Under Control
| €m (unless indicated otherwise) | Dec 31, 2023 | Dec. 31, 2022 | Delta |
|---|---|---|---|
| LTV (target: 40-45%) | |||
| Adj. net debt (eop) | 40,300.7 | 43,320.1 | -7.0% |
| Adj. fair value of real estate portfolio |
85,221.5 | 96,051.7 | -11.3% |
| LTV | 47.3% | 45.1% | +2.2 pp |
| Pro forma LTV1 | 46.7% | 45.1% | +1.6 pp |
| ND/EBITDA multiple (target: 14-15x) | |||
|---|---|---|---|
| Adj. net debt (eop) | 40,300.7 | 43,320.1 | -7.0% |
| Adj. EBITDA (LTM) | 2,583.8 | 2,763.3 | -6.5% |
| ND/EBITDA multiple | 15.6x | 15.7x | -0.1x |
| Pro forma ND/EBITDA multiple1 |
15.3x | 15.7x | -0.4x |
| ICR | 4.0x | 5.5x | -1.5x |
|---|---|---|---|
| Net Cash Interest (LTM) | 650.7 | 502.6 | +29.5% |
| Adj. EBITDA (LTM) | 2,583.8 | 2,763.3 | -6.5% |
| Bond covenant | Required level |
Current level |
Headroom |
|---|---|---|---|
| LTV (Total financial debt / total assets) |
<60% | 46.7% | Fair values would have to drop ~25% for the LTV to cross 60%.2 |
| Secured LTV (Secured debt / total assets) |
<45% | 14.1% | Fair values would have to drop ~78% for the secured LTV to cross 45%.2 |
| ICR (LTM Adj. EBITDA / LTM net cash interest) |
>1.8x | 4.0x | Interest expenses would have to increase 121% to ca. €1.5bn for the ICR to fall below 1.8x.3 |
| Unencumbered assets (Unencumbered assets / unsecured debt) |
>125% | 158% | Fair values would have to drop 25% for the unencumbered assets ratio to fall below 125%.4 |
FY2023 Business Update Appendix
1 Pro forma Dec. 31, 2023, Adj. net debt (end of period), and Adj. EBITDA (LTM) adjusted for disposals signed but not closed in 2023. 2 Headroom calculations are based on sensitivities regarding changes in investment properties, not total assets, while all other variables are kept unchanged. 3 Headroom calculations are based on sensitivities regarding changes in net cash interest in relation to Adj. EBITDA, while all other variables are kept unchanged. Calculation of current levels in the appendix. 4 Headroom calculations are based on sensitivities regarding changes in unencumbered investment properties.
All unsecured bond maturities covered until Q3 2025
FY2023 Business Update Appendix

1 Excl. RCF/CP. Undrawn loans include €150m EIB, €150m loan (15 years) from an insurance company and €600 bridge to capital markets. 2 As of early March 2024.
2024 YTD
| FY2023 | Business Update | Appendix | |||
|---|---|---|---|---|---|
| Actuals 2022 | Guidance 2023 (Nov. 2023) |
Actuals 20231 | |||
| Total Segment Revenue (incl. discontinued operations) |
€6,257m | Moderately below prior year, driven by lower investment volumes and challenging market conditions for Recurring Sales and Development to Sell |
€5,638m | ||
| Rental Revenue | €3,168m | Upper end of €3.15bn – €3.25bn |
range | €3,253m | |
| Organic rent growth (eop) | 3.3% | 3.7%-3.8% | Organic rent growth: 3.8% Additional irrevocable rent increase |
claim: 1.8%2 | |
| Recurring Sales (# of units) | 2,710 | Suspended | 1,590 | ||
| FV step-up Recurring Sales | 39% | Suspended | 33% | ||
| Adj. EBITDA Total | €2,763m | Lower end of €2.6bn - €2.85bn |
range | €2,652m | |
| Group FFO | €2,036m | Midpoint of €1.75bn - €1.95bn range |
€1,847m | ||
| Group FFO p.s. (eop shares) |
€2.56 | Midpoint of €2.15 – €2.39 range |
€2.27 | ||
| Dividend | €0.85 | Policy unchanged; finalization pending visibility on relevant factors (e.g. leverage, property valuations, and disposals) |
€0.90 | ||
| Investments | €1,445m | Portfolio Investments: ~€500m Space creation: ~€350m |
Portfolio Investments: ~€471m | Space creation: ~€291m | |
| Sustainability Performance Index (SPI) |
103% | 105%-110% | 111% |
1 This 2023 Actuals vs. Guidance table includes Nursing and Development to Hold as guided. In contrast, in the actual figures reported for 2023, Nursing is reclassified as discontinued operations outside of EBITDA and Development to Hold contributions are recognized in the valuation result and therefore also outside of the Adjusted EBITDA. 2 Additional irrevocable rent increase claim on the apartment level in relation to the local comparable rent (OVM) that is guaranteed by law but can only be implemented once the three-year period for maximum rent growth ("Kappungsgrenze") has lapsed. The percentage value refers to the cumulative rent increase claim at the respective point in time and -for that period- cannot be added to the organic rent growth as the implementation occurs in subsequent years.
| Context | Wide range of expectations and preferences among shareholder base - ranging from no dividend to full dividend and • anything in between. • Dividend is one cornerstone of our equity story and Vonovia considers long-term reliability even in more challenging times as an asset given the robustness of its cash-flow generating business model. • Preference for a dividend payment has increased in recent months but part of investor base remains concerned about leverage. |
|---|---|
| Shareholders to decide |
Management and Supervisory Board only make a dividend proposal. • Shareholders' prerogative to make the dividend decision. • Vonovia seeks to make a proposal that will achieve a majority at the AGM. • |
| Proposal | • Management and Supervisory Board have therefore decided to propose a dividend of €0.90 (+6% y-o-y) to the AGM on May 8, 2024. Similar to the previous seven years, a scrip option will be available to our shareholders. |
| Rationale | • Last year's dividend proposal was to make a 50% cut to strike a balance between two fundamentally different sets of expectations among shareholders. This proposal was supported by 99.5% of all shareholders who voted at the AGM. • The current Environment remains challenging, but conditions have improved (rent growth, inflation, interest rates, transaction market, reduced distance to value trough). A full cut does not appear warranted and would be contradictory in light of the clearly improved environment. • Similarly, a full dividend would send the wrong message about capital allocation and capital discipline. • • The anticipated cash out will be around €400m (assuming prior years' scrip ratio), and Vonovia considers the economic impact of the cash portion of the dividend to be manageable. |
No Material Financial Impact on the Company. No Indications that Tenants Have Suffered any Damage
| Background | One year ago, in March 2023, investigators seized documents from Vonovia; the authorities were acting on • grounds of suspected potentially problematic activities regarding the relationships with subcontractors related to heating systems. • The comprehensive internal investigation immediately initiated by Vonovia and supported by the law firm Hengeler Mueller and the auditing firm Deloitte has now been completed. As part of the forensic analysis, an extensive database was reviewed, numerous interviews were conducted, • and the findings were compared with the investigation file of the public prosecutor's office. |
|---|---|
| Findings | • Although the prosecutor's investigation is still ongoing, at this stage, the investigation has confirmed Vonovia's initial assessment: Only a small number of former employees were involved in clear misconduct when dealing with • subcontractors. Vonovia is the injured party, not a defendant. There is no material financial impact on the company. The contracts that are currently the subject of the • investigations only amount to approx. 0.5% of Vonovia's total order volume. • There are no indications that tenants have suffered any damage. • Vonovia is examining the possibility of taking legal action for damages against involved parties. We have further refined the existing systems and controls in place to monitor the relationships with • subcontractors so as to better protect Vonovia against such criminal conduct. • We continue to cooperate fully with the authorities and support them in their ongoing investigations. |
FY2023 Results pages 3-23
Business Update pages 25-33
Appendix pages 35-76
Transaction Market Remains Challenging but Is Improving

FY2023 Business Update Appendix

1 Total fair value as per portfolio clustering for Non-core, Nursing, MFH, and Recurring Sales (cf. page 42). Estimate for completed volume available for disposals in 2024 for Development to Sell. 2 Source: JLL Research (Wohnungsmarkt Deutschland)
Rent Growth Is Accelerating But Part of It Comes with a Delay
OVM (=local comparable rent) is defined by the Mietspiegel in most locations. It stipulates the rent level (€/sqm) landlords are allowed to charge.
The timing of the rent growth implementation is subject to the "Kappungsgrenze," allowing for a maximum increase of 15% (20% in some markets) over three years.
The recent acceleration in OVM growth has created a bow wave of rent growth that comes with delayed implementation ("additional irrevocable rent increase claim").
This staggered rent increase is guaranteed by law and is linked to each specific apartment.
The maximum Mietspiegel/OVM level is marked in our SAP operating system apartment by apartment, and the remaining step-up will be automatically implemented immediately after the restriction period has lapsed.
The reported percentage value for the "additional irrevocable rent increase claim" refers to the total cumulative value as of the respective point in time and will be realized in subsequent years. Contrary to the organic rent growth, the percentages from different years cannot be added.

1 Total volume of irrevocable rent increase claims as of respective year end and in addition to organic rent growth implemented in that year. Additional rent increase claims cannot be added y-o-y, as the % figure always refers to the total cumulative additional irrevocable rent increase claim at the time.
| Vonovia made adjustments in response to the changed environment (esp. revised capital allocation, stronger focus on cash flow generation, and introduction of joint venture structures). |
|
|---|---|
| Group FFO has become an |
As a result, the leading financial KPI, Group FFO, is no longer adequate to manage the business and measure performance, especially with a view towards earnings and liquidity management. |
| insufficient metric |
The Group FFO has been the best proxy for recurring cash earnings, but it is essentially a hybrid metric that has both earnings and cash flow elements. For example, it excludes the cash flow benefit from Recurring Sales and Development to Sell and the cash leakage from capitalized maintenance. |
OFCF (Operating Free Cash Flow)
Based on the well-established Adj. EBITDA Total and accounting for financing expenses, intragroup profits, and depreciation (impairment charges from wear and tear)1.
Adj. EBT (Earnings before Taxes)
Key metric to measure cash flow generation.
Based on Adj. EBT and accounting for capitalized maintenance, cash flow from Recurring Sales, cash flow from Net Working Capital of core business (predominantly Dev. To Sell), cash dividends paid to minorities, and cash taxes.
1 Excluding property portfolio, which will continue to be accounted for at fair value and in line with IFRS accounting guidelines.
Key Metric to Manage and Measure Earnings
| FY2023 | Business Update | Appendix | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Old KPI – Group FFO |
New KPI – Adj. EBT |
Adj. EBT | |||||||
| FY 2023 | FY 2022 | FY 2023 | FY 2022 | Widely used and well-established • metric across various industries. |
|||||
| Adj. EBITDA Rental | 2,401.7 | 2,254.3 | Adj. EBITDA Rental | 2,401.7 | 2,254.3 | 1 | Transparent non-GAAP measure • |
||
| + Adj. EBITDA Value-add |
105.5 | 126.7 | + Adj. EBITDA Value-add |
105.5 | 126.7 | d e g n a |
that allows better reconciliation with IFRS. |
||
| + Adj. EBITDA Recurring Sales |
63.4 | 135.1 | + Adj. EBITDA Recurring Sales |
63.4 | 135.1 | h c n U |
• Most appropriate metric to |
||
| + Adj. EBITDA Development |
13.2 | 90.0 | + Adj. EBITDA Development |
13.2 | 90.0 | determine the enterprise value. | |||
| Adj. EBITDA Total1 = |
2,583.8 | 2,606.1 | Adj. EBITDA Total1 = |
2,583.8 | 2,606.1 | FFO interest expenses and Adj. Net Financial Result are almost identical but Adj. Net Financial Result can be |
|||
| - FFO interest expense |
-619.6 | -492.6 | - Adj. Net Financial result |
-625.1 | -486.0 | fully reconciled to IFRS numbers. Depreciation |
refers to impairment | ||
| - Current income taxes FFO |
-180.3 | -136.6 | - Depreciation |
-110.2 | -127.5 | charges from wear and tear of equipment.2 |
|||
| +/-Consolidation | 17.7 | 4.7 | +/-Consolidation | 17.7 | 4.7 | Consolidation profits. Development to hold contributions are no longer included |
refers to intragroup | ||
| = Group FFO |
1,801.6 | 1,981.6 | = Adj. EBT |
1,866.2 | 1,997.3 | in the Adj. EBITDA but in the valuation result and hence are no longer part of the consolidation line |
1 Nursing has been reclassified as discontinued operations. 2 The property portfolio will continue to be accounted for at fair value and in line with IFRS accounting guidelines.
item.
Key Metric to Measure Cash Flow
| 10/0Vala) | |||
|---|---|---|---|
| Current KPI | New KPI - OFCF |
OFCF | ||
|---|---|---|---|---|
| FY 2023 | FY 2022 | Includes the full cash impact from Recurring Sales and • |
||
| Adj. EBITDA Total1 | 2,583.8 | 2,606.1 | Development to Sell. | |
| No cash flow metric as part of external management KPIs. 6.1% cash yield2 |
- Adj. Net Financial result |
-625.1 | -486.0 | Accounts for the cash leakage from capitalized maintenance • |
| - Depreciation |
-110.2 | -127.5 | and minorities. Measures the organic cash flow generation before utilization. • |
|
| +/-Consolidation | 17.7 | 4.7 | • Can be reconciled to IFRS. |
|
| = Adj. EBT |
1,866.2 | 1,997.3 | ||
| + Depreciation |
110.2 | 127.5 | Depreciation: reversal of the non-cash effective depreciation included in EBT. |
|
| - Capitalized maintenance |
-296.3 | -412.6 | Capitalized maintenance: maintenance that protects EBITDA and is capitalized under IFRS but non-yielding. |
|
| - Cash Taxes |
-124.0 | -134.1 | Cash taxes: cash tax payments to the extent they relate to Adj. EBT. |
|
| Book value sold assets (only Recurring Sales)3 + |
239.4 | 391.6 | Book value of sold assets (Recurring Sales):3 Adding back book value (=fair value) for cash view as EBT considers earnings and subtracts book value. |
|
| +/- Net working capital |
-340.2 | -106.6 | Net Working Capital: reflects changes in capital allocation of core business (predominantly Dev. to Sell). |
|
| - Dividends paid to JV partner & other minorities |
-40.5 | -41.7 | Dividends paid to JV partner & other minorities: cash dividends paid to non-controlling interests incl. JV partner. |
|
| = Operating Free Cash Flow (OFCF) |
1,414.8 | 1,821.4 |
1 Nursing has been reclassified as discontinued operations. 2 Calculated as OFCF over market cap (€23.2bn as of YE2023.) 3 Not including cash flow from non-core, JVs or other disposals outside the recurring operating business.
| FY2023 | Business Update | Appendix | ||||
|---|---|---|---|---|---|---|
| Actuals 2023 Guidance 2024 |
||||||
| Rental Revenue | €3,253m ~€3.3bn |
|||||
| Rent growth | Organic rent growth: 3.8% Organic rent growth: 3.4 – 3.6% Additional irrevocable rent increase claim: 1.8%1 Additional irrevocable rent increase claim: >2%1 |
|||||
| Adj. EBITDA Total | €2,584m €2.55bn – €2.65bn |
|||||
| Adj. EBT | €1,866m €1.7bn – €1.8bn |
|||||
| Sustainability Performance 2 Index (SPI) |
111% 100% |
|||||
| • At least €3bn gross proceeds from asset disposals. ~€1bn yielding investments (Optimize Apartment, Upgrade Building and Space Creation). • • Development to Sell: cash flow and net working capital expected to be positive. Additional context for 2024 estimates Cash flow generated in Recurring Sales expected to overcompensate cash leakage from capitalized maintenance. • • Capitalized maintenance expected to be slightly above 2023. Cash taxes for rental and value-add segments expected to be broadly in line with 2023 (~3-5% of rental income). • |
||||||
| 1 Additional irrevocable rent increase claim on the apartment level in relation to the local comparable rent (OVM) that is guaranteed by law but can only be implemented once the three-year period for maximum rent growth ("Kappungsgrenze") has lapsed. Additional rent increase claims cannot be added y |
2024-03-14 | FY2023 Earnings Call 31
o-y, as the % figure always refers to the total cumulative additional irrevocable rent increase claim at the time. 2 Cf. page 52 for individual SPI components and 2024 targets.
The Discontinuation of the Group FFO Requires a New Basis for the Dividend
Vonovia considers a sustainable dividend growth based on the highly robust operating business to be a key element of the general equity story. Context
New Dividend Policy
Vonovia intends to pay 50% of Adj. EBT plus surplus liquidity1 from Operating Free Cash Flow after accounting for the equity contribution to our yielding investment program. Shareholders shall be offered the choice between cash and scrip dividends.
Rationale Rationale The targeted pay-out ratio based on the Adj. EBT is expected to result in a very robust dividend to allow adequate returns from the core business plus the additional benefit that surplus liquidity is returned to shareholders in case it cannot be allocated to sufficiently yielding investments. The new policy is robust across the cycle and prevents dividend payouts backed by yield compression.
It is much more resilient to adverse macro environments and ensures a fully organically funded dividend from liquidity that adequately accounts for all cash leakage and proper investment funding.
1 Surplus liquidity calculated as the 3-year-average Free Liquidity for Distribution (OFCF minus equity contribution for the investment program) and minus 50% EBT dividend (assuming all cash and 0% scrip ratio). See page 40 for calculation

We faithfully executed on our promise.
In line with adjusted capital allocation strategy communicated in May 2022, cash generation has taken priority over profitability.
Total cash generation of €4.7bn but at the same time negative repercussions for the other segments, as expected.
Rental business is rock solid and continues to benefit from longterm megatrends.
Gross value decline of 21.2% since June 2022 (net decline of 14.0% due to compensatory effects from rent growth and investments).
LTV of 46.7% (pro forma) vs. theoretical LTV of 50.7% excl. any 2023 disposal proceeds.
FY2023 Results pages 3-23
Business Update pages 25-33
Appendix pages 35-76
| 46 | PV Generation Capacity |
|---|---|
| 48 | UN Sustainability Development Goals |
| 49 | Megatrends |
| 50 | Climate Path |
| 51 | Energy Efficiency Classes |
| 52 | Sustainability Performance Index |
| 53 | ESG Ratings |
| 54 | Corporate Governance |
…But the Current Environment is a Short-term Challenge
1,000
Urbanization & Supply/Demand Imbalance Climate Change



Development of green house gas emissions in the building sector (Germany)2
• In addressing the consequences of the Russian war on Ukraine, central banks around the world had increased interest rates at an unprecedented speed.
even stronger fundamentals in the medium- and long-term.
Cum. gap up to 830k
1 Adapted from ZIA forecast based on Empirica and Pestel Institute. 2 Agora Energiewende (2023): "Die Energiewende in Deutschland: Stand der Dinge 2022. Rückblick auf die wesentlichen Entwicklungen sowie Ausblick auf 2023."
Cum. gap up to 780k
Vonovia is uniquely positioned as the best-in-class operator and sustainability leader in a structurally undersupplied asset class.

Reported vs. Guided
FY2023 Business Update Appendix
| €m (unless indicated otherwise) | FY 2023 | FY 2022 | Delta |
|---|---|---|---|
| Adj. EBITDA Rental | 2,401.7 | 2,254.3 | 6.5% |
| Adj. EBITDA Value-add | 105.5 | 126.7 | -16.7% |
| Adj. EBITDA Recurring Sales | 63.4 | 135.2 | -53.1% |
| Adj. EBITDA Development | 13.2 | 90.0 | -85.3% |
| Adj. EBITDA Total (continued operations) |
2,583.8 | 2,606.1 | -0.9% |
| FFO interest expenses | -619.6 | -492.6 | 25.8% |
| Current income taxes FFO | -180.3 | -136.6 | 32.0% |
| Consolidation | 17.7 | 4.7 | 276.6% |
| Group FFO (continued operations) | 1,801.6 | 1,981.6 | -9.1% |
| of which non-controlling interests | -83.8 | -86.6 | -3.2% |
| Group FFO after non-controlling interests |
1,717.8 | 1,895.0 | -9.4% |
| Number of shares (avg. NOSH) |
806.3 | 788.3 | 2.3% |
| Group FFO p.s. (avg. NOSH) |
2.23 | 2.51 | -11.2% |
| Group FFO p.s. (after non-controlling interests) |
2.13 | 2.40 | -11.3% |
| €m (unless indicated otherwise) | FY 2023 | FY 2022 | Delta | Main differences | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Adj. EBITDA Rental | 2,380.1 | 2,233.5 | 6.6% | Rental income | |||||||
| Adj. EBITDA Value-add | 105.5 | 126.7 | -16.7% | (reported) includes the rental income from |
|||||||
| Adj. EBITDA Recurring Sales | 63.4 | 135.1 | -53.1% | nursing assets not reclassified as discontinued |
|||||||
| Adj. EBITDA Development | 27.9 | 183.2 | -84.8% | operations | |||||||
| Adj. EBITDA Nursing | 75.5 | 84.6 | -10.8% | Development to Hold not included in |
|||||||
| Adj. EBITDA Total | 2,652.4 | 2,763.1 | -4.0% | reported Adj. EBITDA | |||||||
| FFO interest expenses | -620.3 | -493.8 | 25.6% | Nursing segment largely reclassified as |
|||||||
| Current income taxes FFO | -188.0 | -145.0 | 29.7% | discontinued operations |
|||||||
| Consolidation1 | 2.9 | -88.7 | -103.3% | ||||||||
| Group FFO | 1,847.1 | 2,035.6 | -9.3% | Intragroup profit/loss | |||||||
| of which non-controlling interests | -87.5 | -91.3 | -4.2% | (Reported); Intragroup profit/loss and |
|||||||
| Group FFO after non-controlling interests |
1,759.6 | 1,944.3 | -9.5% | development to hold (Guidance) |
|||||||
| Number of shares (eop NOSH) |
814.6 | 795.8 | 2.4% | ||||||||
| Group FFO p.s. (eop NOSH) |
2.27 | 2.56 | -11.4% | eop NOSH (Guidance) |
|||||||
| Group FFO p.s. (after non-controlling interests) |
2.16 | 2.44 | -11.6% | vs. avg. NOSH (reported) |
1 Intragroup profit/loss of +€17.7m (2022: +€4.7m) gross profit from Development to Hold -€14.6m (2022: -€93.2m)

New KPIs at a Glance
| €m | 2023 | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Adj. EBITDA Total | 2,584 | 2,606 | 2,149 | |||
| - | Adj. Net Financial Result | -625 | -486 | -393 | ||
| - | Depreciation | -110 | -128 | -94 | ||
| +/- | Consolidation | 18 | 5 | -12 | ||
| = | Adj. Earnings before Taxes (EBT) | 1,866 | 1,997 | 1,650 | ||
| + | Depreciation | 110 | 128 | 94 | ||
| - | Capitalized maintenance | -296 | -413 | -379 | ||
| - | Cash taxes | -124 | -134 | -91 | ||
| + | Book value of sold assets (Recurring Sales only) | 239 | 392 | 355 | ||
| +/- | Development to Sell Net working capital | -340 | -107 | 51 | ||
| - | Dividends paid to JV minorities & other | -41 | -42 | -29 | ||
| = | Operating Free Cash Flow (OFCF) | 1,415 | 1,821 | 1,652 | ||
| - | Ca. 60% equity contribution for investment program | -457 | -846 | -859 | ||
| - | Free liquidity available for distribution | 958 | 975 | 793 | ||
| = | Average over 3 years | 3yr-avg. 909 |
||||
| - | 50% EBT dividend (assuming all cash and 0% scrip ratio) | -933 | ||||
| Surplus liquidity from recurring operations | -24 |
FY2023 Business Update Appendix
The new dividend policy is much more resilient to adverse macro environments and ensures a fully organically funded dividend from liquidity that adequately accounts for all cash leakage and proper investment funding.
The FY2023 dividend based on the new dividend policy would have been €1.15 (50% of €1,866m Adj. EBT but no additional surplus liquidity).
The FY2024 dividend will be based on the new policy and include 50% of 2024E Adj. EBT plus any surplus liquidity, calculated as an average of the years 2022-2024.
• Not including any disposal proceeds outside Recurring Sales & Development to Sell segments (such as JVs, disposals to CBRE, City of Berlin, City of Dresden)
• Not including cash savings from scrip dividends
FY2023 Business Update Appendix
| Fair value1 | In-place rent | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Regional Markets (Dec. 31, 2023) |
(€bn) | (€/sqm) | Residential units |
Vacancy (%) |
Total (p.a., €m) |
Residential (p.a., €m)3 |
Residential (€/sqm/ month)3 |
Organic rent growth (y-o-y, %) |
Multiple (in-place rent) |
Purchase power index (market data)2 |
Market rent increase forecast Valuation (% p.a.) |
Average rent growth (LTM, %) from Optimize Apartment |
| Berlin | 23.8 | 2,704 | 143,057 | 0.8 | 813 | 774 | 7.60 | 3.9 | 29.4 | 86.0 | 2.3 | 45.3 |
| Rhine Main Area (Frankfurt, Darmstadt, Wiesbaden) | 6.6 | 2,794 | 36,528 | 2.4 | 263 | 253 | 9.34 | 2.8 | 25.1 | 102.2 | 2.2 | 33.5 |
| Southern Ruhr Area (Dortmund, Essen, Bochum) | 5.2 | 1,917 | 42,972 | 2.5 | 226 | 220 | 7.11 | 4.3 | 22.8 | 89.2 | 1.8 | 33.6 |
| Rhineland (Cologne, Düsseldorf, Bonn) | 5.0 | 2,367 | 31,578 | 1.8 | 210 | 200 | 8.19 | 2.7 | 24.0 | 100.5 | 2.1 | 34.8 |
| Dresden | 5.0 | 1,834 | 44,899 | 2.3 | 222 | 208 | 6.82 | 2.8 | 22.6 | 86.5 | 2.1 | 23.5 |
| Hamburg | 3.2 | 2,505 | 20,108 | 1.1 | 125 | 120 | 8.07 | 2.9 | 25.8 | 96.8 | 2.1 | 38.5 |
| Hanover | 2.9 | 2,002 | 22,077 | 2.0 | 129 | 121 | 7.42 | 3.2 | 22.4 | 90.1 | 2.0 | 32.9 |
| Kiel | 2.8 | 1,855 | 25,299 | 1.9 | 132 | 126 | 7.40 | 4.6 | 21.1 | 75.9 | 2.0 | 38.8 |
| Munich | 2.7 | 3,884 | 10,523 | 1.3 | 81 | 77 | 9.53 | 6.0 | 33.9 | 119.2 | 2.3 | 50.6 |
| Stuttgart | 2.2 | 2,637 | 13,323 | 1.6 | 90 | 88 | 8.88 | 3.7 | 24.9 | 102.0 | 2.2 | 29.4 |
| Northern Ruhr Area (Duisburg, Gelsenkirchen) | 2.0 | 1,347 | 24,383 | 2.2 | 118 | 114 | 6.45 | 2.7 | 17.4 | 80.5 | 1.6 | 27.9 |
| Leipzig | 1.9 | 1,873 | 14,245 | 2.2 | 80 | 73 | 6.65 | 2.9 | 23.6 | 79.5 | 2.0 | 27.9 |
| Bremen | 1.4 | 1,971 | 11,714 | 1.6 | 59 | 56 | 6.67 | 2.9 | 24.6 | 83.2 | 2.0 | 26.5 |
| Westphalia (Münster, Osnabrück) | 1.1 | 1,750 | 9,435 | 2.0 | 53 | 52 | 7.18 | 4.0 | 20.5 | 89.8 | 2.0 | 28.2 |
| Freiburg | 0.7 | 2,621 | 4,033 | 0.5 | 29 | 28 | 8.46 | 2.9 | 25.5 | 86.5 | 2.0 | 37.1 |
| Other Strategic Locations | 3.4 | 1,909 | 27,515 | 2.8 | 152 | 152 | 7.50 | 2.9 | 21.5 | 2.0 | 33.1 | |
| Total Strategic Locations | 70.2 | 2,303 | 481,689 | 1.7 | 2,788 | 2,663 | 7.63 | 3.5 | 25.2 | 2.1 | 35.7 | |
| Non-Strategic Locations | 0.4 | 1,649 | 3,385 | 3.3 | 23 | 18 | 7.07 | 2.0 | 18.1 | 1.9 | 42.3 | |
| Total Germany | 70.6 | 2,297 | 485,074 | 1.7 | 2,811 | 2,681 | 7.63 | 3.5 | 25.1 | 2.1 | 35.7 | |
| Vonovia Sweden | 6.4 | 2,088 | 39,629 | 3.7 | 358 | 332 | 10.18 | 4.9 | 17.9 | 2.2 | - | |
| Vonovia Austria | 2.8 | 1,612 | 21,216 | 4.4 | 123 | 98 | 5.47 | 7.7 | 22.5 | 1.7 | - | |
| Total | 79.8 | 2,246 | 545,919 | 2.0 | 3,292 | 3,111 | 7.74 | 3.8 | 24.2 | 2.1 | n/a |
1 Fair value of the developed land excluding €4.1bn, of which €0.5bn for undeveloped land and inheritable building rights granted, €0.2bn for assets under construction, €2.1bn for development, €0.9bn for nursing portfolio and €0.4bn for other.
2 Source: GfK (2024). Data refers to the specific cities indicated in the table, weighted by the number of households where applicable. 3 Based on the country-specific definition. In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition.
| Dec. 31, 2023 | Resi units |
In-place rent p.a.)3 (€m |
In-place rent 3 (€/sqm) |
Vacancy rate |
Fair value (€bn) |
Fair value (€/sqm) |
Gross yield |
||
|---|---|---|---|---|---|---|---|---|---|
| ults s |
c gi e |
Urban quarters & clusters (Germany) |
420,604 | 2,380 | 7.57 | 1.6 | 59,808 | 2,280 | 4.0% |
| e R nt e m g |
at Str |
Sweden | 39,629 | 358 | 10.18 | 3.7 | 6,403 | 2,088 | 5.6% |
| e S n i d e d |
s e al S g n |
Germany | 26,996 | 169 | 7.51 | 2.5 | 4,383 | 2,322 | 3.9% |
| u cl n I |
urri ec R |
Austria | 21,216 | 123 | 5.47 | 4.4 | 2,772 | 1,612 | 4.5% |
| nt e ot m g n e ults s S al n os s d i e R p e s d |
s al os p s |
MFH Sales |
22,421 | 165 | 9.28 | 1.1 | 4,778 | 3,230 | 3.5% |
| Di al n o |
Non Core | 15,053 | 97 | 6.71 | 4.3 | 1,649 | 1,452 | 5.9% | |
| Di u cl n i |
diti d A |
DW Nursing | 72 properties | 0.9 | n/a | 5.8%1 | |||
| Total2 | 545,919 | 3,292 | 7.74 | 2.0 | 79,792 | 2,246 | 4.1% |
FY2023 Business Update Appendix
• German portfolio comprises of strategic assets in 15 urban growth regions that are held in larger urban quarters (~ 3/4) and smaller urban clusters (~ 1/4).
• Swedish Properties are located in Sweden's three large urban areas Stockholm, Gothenburg, and Malmö.
• EBITDA contribution is shown in Recurring Sales Segment. • Single-unit disposals to owner-occupiers and retail investors.
• Outside of Core Business Segments and included in Other Income.
• Focus on cash generation.
• DW Nursing: Vonovia is supportive of disposal efforts at acceptable terms.
1 Calculated as FY2023 Segment EBITDA annualized / fair value (Dec. 31, 2023). 2 Excl. DW Nursing. 3 Based on the country-specific definition. In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition.
| REPORTED1 | IMPLIED2 | |||
|---|---|---|---|---|
| Rental income / FV |
4.1% | Gross yield ➔ |
5.2% | Rental income / implied EV |
| Gross yield * margin |
3.3% | Net yield ➔ |
4.1% | Gross yield * margin |
| Adj. EBITDA / FV | 3.2% | EBITDA yield ➔ |
4.1% | Adj. EBITDA / implied EV |
| Adj. EBT / NTA | 4.9% | EBT yield ➔ |
8.0% | Adj. EBT / market cap |
| OFCF / NTA | 3.7% | OFCF yield ➔ |
6.1% | OFCF / market cap |
| Group FFO / NTA | 4.8% | FFO yield ➔ |
7.9% | Group FFO / market cap |
| Dividend / EPRA NTA | 1.9% | Dividend yield ➔ |
3.2% | Dividend / share price |
| FV / Rental income | 24.2 | Multiple ➔ |
19.3 | Implied EV / Rental income |
| FV / sqm | 2,246 | Value per sqm ➔ |
1,784 | Implied EV / sqm |
| TMPLTE D2 "中" |
|---|
| --------------------- |
| 5.2% | Rental income / implied EV | |||
|---|---|---|---|---|
| ------ | -- | ---------------------------- | -- | -- |
| 4.1% | Gross yield * marqin | ||||
|---|---|---|---|---|---|
| -- | ------ | -- | -- | -- | ---------------------- |
1FY2023 numbers. 2 Calculated based on Dec. 31, 2023, share price of €28.54 and 814.6m shares. EV = enterprise value (calculated as Net debt plus market cap)

2023 onwards including Deutsche Wohnen.


Our Business Is Deeply Rooted in ESG
FY2023 Business Update Appendix
All of our actions have more than just an economic dimension and require adequate stakeholder reconciliation.

Vonovia Has a Meaningful Impact on 8 SDGs

FY2023 Business Update Appendix
Three Dominant Megatrends in Residential Real Estate
FY2023 Business Update Appendix
€100bn investment volume every year to complete 400k apartments per year.1
Up to €120bn investment volume every year to decarbonize Germany's housing stock.2
Shortage of 2 million apartments suitable for elderly people.3
1 Government target. Investment volume based on assuming 60sqm and €4,000/sqm construction costs. 2 GdW (Association of German Housing Companies). 3 IW German Economic Institute.
FY2023 Business Update Appendix

1 Includes scopes 1 & 2 as well as scope 3.3 "Fuel- and energy-related activities upstream;" referring to German building stock (incl. Deutsche Wohnen) and using market-based emission factors where available. Development of energy sector according to Scenario Agora Energiewende KNDE 20245; For comparison: CRREM pathway MFH 1.5° DE 2045=5.4kg CO2e/sqm per year (07/2021); Climate pathway development supported by Fraunhofer ISE. Per-sqm values based on rental area, not total floor space. Data refers to year end.
Vonovia Is Ahead of the Market with Substantial Progress since IPO
FY2023 Business Update Appendix

1 Vonovia Sustainability Report 2016. 5.3% without EPCs not included. 2 Vonovia 2023 data. 5.0% without EPCs not recorded; audit process currently underway and expected to be completed by the end of March. 3Agora Energiewende (2023): "Die Energiewende in Deutschland: Stand der Dinge 2022. Rückblick auf die wesentlichen Entwicklungen sowie Ausblick auf 2023."
| SPI | 2022 Actuals |
2023 Targets |
2023 Actuals |
2024 Targets |
|
|---|---|---|---|---|---|
| 1 | CO2 intensity in the portfolio 1 (German portfolio) |
33.0 kg CO2e/sqm/ p.a. |
Roughly same level as previous year |
31.7 kg CO2e/sqm/ p.a. |
Roughly in line with prior year (and climate path trajectory) |
| 2 | Average primary energy need of new constructions2 |
37.7 kWh/sqm p.a. |
31.3 | 25.3 | 33.7 |
| 3 | Ratio of senior-friendly apartment refurbishments among all new lettings3 |
32.4% | ~10% | 17.5% | ~30% |
| 4 | Customer satisfaction4 | +1.3% | In line with prior year |
-3.2% | Slightly above prior year |
| 5 | Employee satisfaction5 | -8%pt | Higher than prior year |
+9%pt | Slightly below prior year |
| 6 | Workforce gender diversity (1st and 2nd level below top management.)6 |
25.1% | 28.6% | 24.2% | 29.1% |
| 103% | 100% | 111% | 100% |
FY2023 Business Update Appendix
1 Total portfolio excl. care segment, based on final energy demand as per EPCs, in some cases including specific CO2 factors from district heating suppliers. 2 Based on EPCs, excluding purely commercial projects and floor additions. 3 Includes both measures for tenant changes and modernizations at the request of tenants; number of new lettings on a like-for-like basis excluding newly built residential space. Excl. Nursing segment. 4 2022 excl. Deutsche Wohnen, from 2023 incl. Deutsche Wohnen (excl. Nursing). 5 2022 excl. Deutsche Wohnen, 2023 incl. Deutsche Wohnen, Austria and Sweden. Excl. care segment. 6 Excl. Nursing segment and SYNVIA.
ESG Ratings and Indices

ESG Indices
Vonovia is included in various ESG indices such as: DAX 50 ESG, STOXX Global ESG Leaders, EURO STOXX ESG Leaders 50, Dow Jones Sustainability Index Europe. Note: No GRESB participation since 2021 due to methodological rating challenges for large residential portfolios. Participation in the Public Disclosure since 2021 with an A rating.
FY2023 Business Update Appendix
AGM, Supervisory Board, Management Board

Clara C. Streit






Dr. Daniela Gerd tom Markotten





Jürgen




Dr. Florian Funck

Dr. Ute Geipel-Faber
Ulbrich


CFO



CDO
CHRO Ruth Werhahn
CEO Rolf Buch
Philip Grosse
CRO
Arnd Fittkau
Daniel Riedl

FY2023 Business Update Appendix
| Name | Tenor & Coupon | ISIN | Amount | Issue price | Current Price2 | Yield2 | Coupon | Final Maturity Date | Moodys | Scope | S&P |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bond 023A (EMTN) | 4 years 1.625% | DE000A28VQC4 | EUR 336.1m | 99.831% | 99,55% | 4,51% | 1.625% | 07. Apr 24 | Baa1 | A- | BBB+ |
| Bond 030A (EMTN) | 2 years 3mS+95bps | XS2368364522 | SEK 500.0m | 100.000% | 98,94% | 4,53% | 3mS+95bps | 08. Apr 24 | Baa1 | A- | BBB+ |
| Bond 027A (EMTN) | 3.25 years 0.000% | DE000A3E5MF0 | EUR 278.3m | 100.192% | 98,53% | 4,56% | 0.000% | 16. Sep 24 | Baa1 | A- | BBB+ |
| Bond 013 (EMTN) | 8 years 1.250% | DE000A189ZX0 | EUR 871.0m | 99.037% | 99,27% | 6,45% | 1.250% | 06. Dez 24 | Baa1 | A- | BBB+ |
| Bond 009B (EMTN) | 10 years 1.500% | DE000A1ZY989 | EUR 485.4m | 98.455% | 95,71% | 4,67% | 1.500% | 31. Mrz 25 | Baa1 | A- | BBB+ |
| Bond B. 500-2 (DW) | 5 years 1.000% | DE000A289NE4 | EUR 589.7m | 98.910% | 96,17% | 4,68% | 1.000% | 30. Apr 25 | Baa1 | NR | BBB+ |
| Bond 020 (EMTN) | 6.5 years 1.800% | DE000A2RWZZ6 | EUR 429.2m | 99.836% | 95,79% | 4,50% | 1.800% | 29. Jun 25 | Baa1 | A- | BBB+ |
| Bond 015 (EMTN) | 8 years 1.125% | DE000A19NS93 | EUR 429.8m | 99.386% | 93,97% | 5,03% | 1.125% | 08. Sep 25 | Baa1 | A- | BBB+ |
| Bond 028B (EMTN) | 4.25 years 0.000% | DE000A3MP4T1 | EUR 1,250.0m | 99.724% | 95,15% | 4,74% | 0.000% | 01. Dez 25 | Baa1 | A- | BBB+ |
| Bond 029A (EMTN) | 3.85 years 1.375% | DE000A3MQS56 | EUR 610.5m | 99.454% | 93,55% | 4,68% | 1.375% | 28. Jan 26 | Baa1 | A- | BBB+ |
| Bond 018B (EMTN) | 8 years 1.500% | DE000A19X8A4 | EUR 652.0m1 | 99.188% | 90,63% | 4,66% | 1.500% | 22. Mrz 26 | Baa1 | A- | BBB+ |
| Bond 011B (EMTN) | 10 years 1.500% | DE000A182VT2 | EUR 444.2m | 99.165% | 92,49% | 4,69% | 1.500% | 10. Jun 26 | Baa1 | A- | BBB+ |
| Bond 024A (EMTN) | 6 years 0.625% | DE000A28ZQP7 | EUR 673.0m | 99.684% | 92,97% | 4,58% | 0.625% | 09. Jul 26 | Baa1 | A- | BBB+ |
| Bond 014B (EMTN) | 10 years 1.750% | DE000A19B8E2 | EUR 500.0m | 99.266% | 92,75% | 4,44% | 1.750% | 25. Jan 27 | Baa1 | A- | BBB+ |
| Bond 030B (EMTN) | 5 years 3mS+140bps XS2368364449 | SEK 750.0m | 100.000% | 89,68% | 4,52% | 3mS+140bps | 08. Apr 27 | Baa1 | A- | BBB+ | |
| Bond 031A (EMTN) | 4.5 years 4.750% | DE000A30VQA4 | EUR 750.0m | 99.853% | 90,51% | 4,96% | 4.750% | 23. Mai 27 | Baa1 | A- | BBB+ |
| Bond 027B (EMTN) | 6 years 0.375% | DE000A3E5MG8 | EUR 1,000.0m | 99.947% | 94,88% | 7,17% | 0.375% | 16. Jun 27 | Baa1 | A- | BBB+ |
| Bond 022B (EMTN) | 8 years 0.625% | DE000A2R8ND3 | EUR 500.0m | 98.941% | 99,20% | 5,12% | 0.625% | 07. Okt 27 | Baa1 | A- | BBB+ |
| Bond 017B (EMTN) | 10 years 1.500% | DE000A19UR79 | EUR 491.5m | 99.439% | 84,66% | 5,16% | 1.500% | 14. Jan 28 | Baa1 | A- | BBB+ |
| Bond 029B (EMTN) | 6.25 years 1.875% | DE000A3MQS64 | EUR 715.2m | 99.108% | 84,35% | 5,05% | 1.875% | 28. Jun 28 | Baa1 | A- | BBB+ |
| Bond 028C (EMTN) | 7 years 0.250% | DE000A3MP4U9 | EUR 1,233.4m | 99.200% | 86,93% | 5,09% | 0.250% | 01. Sep 28 | Baa1 | A- | BBB+ |
| Bond 033 (CHF) | 5 years 2.565% (CHF) CH1321481546 | CHF 150.0m (EUR 159.3m) 100.000% | 86,90% | 5,17% | 4.159% (Euro Coupon) 14. Feb 29 | Baa1 | A- | BBB+ | |||
| Bond 021A (EMTN) | 10 years 0.500% | DE000A2R7JD3 | EUR 500.0m | 98.965% | 79,52% | 5,24% | 0.500% | 14. Sep 29 | Baa1 | A- | BBB+ |
| Bond 027C (EMTN) | 8.5 years 0.625% | DE000A3E5MH6 | EUR 999.0m | 99.605% | 76,84% | 5,21% | 0.625% | 14. Dez 29 | Baa1 | A- | BBB+ |
| Bond 018C (EMTN) | 12 years 2.125% | DE000A19X8B2 | EUR 495.6m | 98.967% | 76,92% | 5,31% | 2.125% | 22. Mrz 30 | Baa1 | A- | BBB+ |
| Bond 023B (EMTN) | 10 years 2.250% | DE000A28VQD2 | EUR 479.7m | 98.908% | 83,28% | 5,37% | 2.250% | 07. Apr 30 | Baa1 | A- | BBB+ |
| Bond B. 500-3 (DW) | 10 years 1.500% | DE000A289NF1 | EUR 587.3m | 98.211% | 84,02% | 4,64% | 1.500% | 30. Apr 30 | Baa1 | NR | BBB+ |
| Bond 024B (EMTN) | 10 years 1.000% | DE000A28ZQQ5 | EUR 704.1m | 99.189% | 83,04% | 5,23% | 1.000% | 09. Jul 30 | Baa1 | A- | BBB+ |
| Bond 031B (EMTN) | 8 years 5.000% | DE000A30VQB2 | EUR 750.0m | 99.645% | 76,79% | 5,33% | 5.000% | 23. Nov 30 | Baa1 | A- | BBB+ |
| Bond 026 (EMTN) | 10 years 0.625% | DE000A3E5FR9 | EUR 600.0m | 99.759% | 98,31% | 4,48% | 0.625% | 24. Mrz 31 | Baa1 | A- | BBB+ |
| Bond 500 _ |
S1-T1 (DW) 10 years 0.500% | DE000A3H25P4 | EUR 318.3m | 98.600% | 72,22% | 5,38% | 0.500% | 07. Apr 31 | NR | NR | BBB+ |
| Bond 029C (EMTN) | 10 years 2.375% | DE000A3MQS72 | EUR 786.9m | 99.003% | 75,67% | 5,33% | 2.375% | 25. Mrz 32 | Baa1 | A- | BBB+ |
| Bond 028D (EMTN) | 11 years 0.750% | DE000A3MP4V7 | EUR 1,169.1m | 99.455% | 80,63% | 5,39% | 0.750% | 01. Sep 32 | Baa1 | A- | BBB+ |
| Bond 027D (EMTN) | 12 years 1.000% | DE000A3E5MJ2 | EUR 964.0m | 99.450% | 68,75% | 5,53% | 1.000% | 16. Jun 33 | Baa1 | A- | BBB+ |
| Bond 021B (EMTN) | 15 years 1.125% | DE000A2R7JE1 | EUR 500.0m | 99.822% | 68,19% | 5,66% | 1.125% | 14. Sep 34 | Baa1 | A- | BBB+ |
| Bond 032 (EMTN) | 12 years 5.500% | XS2749469115 | GBP 400.0m (EUR 465.1m) 98.739% | 65,36% | 5,61% | 4.554% (Euro Coupon) 18. Jan 36 | Baa1 | A- | BBB+ | ||
| Bond 018D (EMTN) | 20 years 2.750% | DE000A19X8C0 | EUR 500.0m | 97.896% | 72,66% | 5,67% | 2.750% | 22. Mrz 38 | Baa1 | A- | BBB+ |
| Bond 022C (EMTN) | 20 years 1.625% | DE000A2R8NE1 | EUR 500.0m | 98.105% | 59,47% | 5,25% | 1.625% | 07. Okt 39 | Baa1 | A- | BBB+ |
| Bond 025 (EMTN) | 20 years 1.000% | DE000A287179 | EUR 500.0m | 99.355% | 50,39% | 5,81% | 1.000% | 28. Jan 41 | Baa1 | A- | BBB+ |
| Bond 500 _ |
S2-T1 (DW) 20 years 1.300% | DE000A3H25Q2 | EUR 265.4m | 97.838% | 57,01% | 5,51% | 1.300% | 07. Apr 41 | NR | NR | BBB+ |
| Bond 027E (EMTN) | 20 years 1.500% | DE000A3E5MK0 | EUR 500.0m | 99.078% | 54,22% | 5,10% | 1.500% | 14. Jun 41 | Baa1 | A- | BBB+ |
| Bond 028E (EMTN) | 30 years 1.625% | DE000A3MP4W5 | EUR 750.0m | 97.903% | 46,87% | 5,44% | 1.625% | 01. Sep 51 | Baa1 | A- | BBB+ |
Overview includes publicly traded bonds of Vonovia and Deutsche Wohnen (DW) (excl. Private Placements, Namensschuldverschreibungen (registered bonds) and Schuldscheindarlehen (promissory notes)). 1 Incl. Tab Bond EUR 200m, Issue date 06 Feb 2020. 2 As of end of February 2024. Green Bond. Social Bond.
FY2023 Business Update Appendix
| Bond covenants | Required level |
Current level (Dec. 31, 2023) |
Headroom | ||||
|---|---|---|---|---|---|---|---|
| LTV (Total financial debt / total assets) |
<60% | 42.9bn 92.0bn |
➔ 46.7% |
On the current total financial debt level, fair values would have to drop ~25% for the LTV to cross 60%.1 |
|||
| Secured LTV (Secured debt / total assets) |
<45% | 12.9bn 92.0bn |
14.1% ➔ |
On the current secured debt volume, fair values would have to drop ~78% for the secured LTV to cross 45%.1 |
|||
| ICR (LTM Adj. EBITDA / LTM net cash interest) |
>1.8x | 2,584m 651m |
➔ 4.0x |
On the current EBITDA level, interest expenses would have to increase 121% to ca. €1.5bn for the ICR to fall below 1.8x.2 |
|||
| Unencumbered assets (Unencumbered assets / unsecured debt) |
>125% | 47.3bn 30.0bn |
158% ➔ |
On the current unsecured debt level, fair values would have to drop 25% for the unencumbered assets ratio to fall below 125%.3 |
1 Headroom calculations are based on sensitivities regarding changes in investment properties, not total assets, while all other variables are kept unchanged. 2 Headroom calculations are based on sensitivities regarding changes in net cash interest in relation to Adj. EBITDA, while all other variables are kept unchanged. 3Headroom calculations are based on sensitivities regarding changes in unencumbered investment properties.

Peer Group includes selected listed residential players in Germany. LTVs shown as reported by companies (eop and including hybrids). 2023 pro forma for known impacts not included in 2023 accounts.
FY2023 Business Update Appendix





Sources: OECD: House price index (2023 value is 9m 2023 average). Federal Statistics Office: (a) Residential Construction Price Index ("Baupreisindex für Wohngebäude") and (b) Construction land price index ("Preisindex für Bauland").
Market Comps and Implied Land Values Suggest Vonovia Valuation Is Conservative
Vonovia's implied building values based on reported fair values and current equity valuation (€/sqm)

1 Source: Value Data Insights (formerly empirica-systeme), FY2023; 2 Assumption: 10% of sales price. 3 Estimated €4.2k per sqm. 4 Residual value of sales price minus est. developer margin minus est. construction costs. 5 Weighted average across the regions Berlin, Rhine Main, Southern Ruhr Area, Rhineland, Dresden, Hamburg, Stuttgart, Leipzig. 6 Implied fair value based on share price of €26 and LTV of 46.7%.
Data Points on Prices for Condos & New Constructions and Rent Levels
FY2023 Business Update Appendix
Vonovia fair values versus prices for condos and new constructions (€/sqm)

Vonovia rental levels versus prices for condos and new constructions (€/sqm)

1 Market data is simple average of Dortmund and Essen. 2 Market data is simple average of Frankfurt and Wiesbaden. 3 Values and rents for Vonovia refer to average of that Regional Market. 4 Source: Value Data Insights (formerly empirica-systeme), FY2023.

Sources: OECD for house prices (2023 value is 9m 2023 average) and GdW (Association of German Housing Companies) for vacancy rate. There are no reliable national statistics on vacancy levels prior to 1991.
FY2023 Business Update Appendix

1 Simple average of Berlin, Cologne, Dusseldorf, Frankfurt, Hamburg, and Munich residential EPRA NIY (B/B+ quality). Source: Markit IHS, Green Street
Fundamental Differences between Free Markets and Rules-based Markets
| 200000 |
|---|
FY2023 Business Update Appendix
| Free market (e.g. USA) |
Rules-based market (e.g. Germany) |
|
|---|---|---|
| In-place rent vs. market rent | In-place rent = market rent (because of high fluctuation and short-term lease contracts) |
In-place rent < market rent (because of low fluctuation and regulation that stretches rent growth over time) |
| Highly robust upward trajectory for in-place rents. In-place rents do not decline. |
||
| Direction of initial yield (assuming stable values) |
or | |
| Chance/risk for short term gain/pain | High | Low |
| Relevance of initial yield | High | Low |

1 Vonovia average in-place rent as of YE2023. 2 Average Mietspiegel Berlin based on Interim Mietspiegel published in June 2023 and based on Vonovia's portfolio in Berlin. 3 Average Mietspiegel rent +10% based on Mietpreisbremse regulation. 4 Based on Vonovia's average increase across all relettings with Optimize Apartment investments in Berlin in 2023 (45% average rent growth). 5 Weighted average across all 13 offers advertised for search criteria (i) Berlin, (ii) 60-70 sqm, (Iii) 1950-1980 construction year; (iv) EPC E or better; as published on www.immobilienscout24.de on March 11, 2024. 6 Value Data Insights (formerly empirica-systeme), Q4 2023. 7 Rental income over fair value.
0
1
2
3
4
5
6
FY2023 Business Update Appendix
Comparison suggests that affordability remains high compared to other jurisdictions. This view is further confirmed by the fact that the number of hardship cases in our portfolio is declining from an already low level.
| Average net household income in Germany1 |
41,475 | ||||
|---|---|---|---|---|---|
| Rental contract in place (Vonovia) |
8,049 | = 19% | |||
| Reletting (OVM + 10%) (Vonovia) |
8,608 | = 21% | All-in cost for average Vonovia apartment2 |
||
| Optimize Apartment (comprehensive refurbishment) +30% (Vonovia) |
9,725 | = 23% | Average net household income in Germany Average net cold rent (Vonovia) Average ancillary costs (Vonovia) |
||
| +24% | Minimum wage | ||||
| Wage and salary | +10.5% | Temp workers | |||
| increases have provided | +10.5% | Civil servants | |||
| additional compensation. | +15% | Deutsche Post |
+12% Deutsche Bahn
In an effort to mitigate the financial burden from increased cost of living, the government has put in place various support schemes and subsidies with an aggregate amount of ca. €300bn.
The Federal Finance Ministry calculated the financial benefit of different types of households to show what the impact of the government assistance is on individual families.

Average subsidies & benefits3
1 Average household income net of taxes (source: Federal Statistics Office; 2022 data based on microcensus). Average number of persons per household in Germany is 2.03 (Federal Statistics Office). 2 Calculated as €7.63/sqm/month (+10% for reletting case and +30% for optimize apartment case, respectively) plus €2,464 average total ancillary costs. 3 Source: Handelsblatt based on data provided by the Federal Finance Ministry.
Examples
Vonovia Has Actively Managed Its Geographic Exposure to Urban Areas
The Future of housing is in urban areas…
…and that is where Vonovia has concentrated its portfolio
• Current demographic forecasts estimate an overall population growth of as much as 6% by 20501 including the required 400k labor immigrants p.a. to balance the negative impact from Germany's adverse age demographics2. • However, the demographic development is
very different between urban and rural areas.
• Following the IPO in 2013, Vonovia pro-actively managed its geographic exposure, and today's portfolio of 550k3 apartments is located in urban growth areas as a result of
100k units sold to focus the portfolio on urban growth regions.

1 German Federal Statistics Office. Scenario 3, assuming moderate development for birth & life expectancy and high migration balance. 2 Federal Labor Agency. 3 Of which 60k outside Germany. 4 www.wohnwetterkarte.de by bpd and bulwiengesa.
Household Sizes and Ownership Structure
FY2023 Business Update Appendix
The household growth is driven by various demographic and social trends including divorce rates, employment mobility etc.
Germany is the largest housing market in Europe with ~43m housing units, of which ~24m are rental units.

Distribution of household sizes (million) Ownership structure
Sources: German Federal Statistics Office, GdW (German Association of Professional Homeowners). 2035E household numbers are based on trend scenario of the German Federal Statistics Office.
Gap Will Become Even Larger

1 Source:https://apnews.com/article/europe-business-germany-immigration-migration-066b67d8f256f64f781793d9ea659c59. 2 Source: Federal Bureau for Political Education (www.bpb.de). 3Source: https://www.destatis.de/EN/Press/2023/02/PE23\_N010\_12411.html.
FY2023 Business Update Appendix

• High replacement costs.
• Insufficient levels of new construction;
• Long-term structural support from
Large gap between in-place values and replacement costs2 Structural supply/demand imbalance3
Vonovia (Germany) – fair value/sqm (€; total lettable area) vs. construction costs Factor
• Urbanization driving supply/demand imbalance in urban areas;

Annual Urban Population at Mid-Year (in million) (RHS)

1 Source: United Nations. 2 Note: VNA 2013 & 2014 refers to Deutsche Annington portfolio at the time. The land value refers to the share of total fair value estimated to relate to the land. 3 Federal Statistics Office for actual completions, 20223-2024E GdW estimate; CDU/SPD government for 2018-2021 and current government coalition (SPD, Greens, FDP (Liberals)) for 2022E-2025E target rate.



Annual Urban Population at Mid-Year (in million) (RHS)


1 Sources: United Nations. 2 Note: The land value refers to the share of total fair value estimated to relate to the land. Allocation between building and land in Sweden assumed to be similar to Germany. 3 Sources: Swedish National Board of Housing, Building and Planning, Statistics Sweden.
Total Performance since IPO

Source: Factset until February 29, 2024, company data; VNA and DAX performance are total shareholder return (share price plus dividends reinvested); EPRA Europe is share price performance only.
FY2023 Business Update Appendix
Basic Data and NOSH Evolution

| First day of trading | July 11, 2013 |
|---|---|
| No. of shares outstanding |
814.6 million |
| Free float |
85.1% |
| ISIN | DE000A1ML7J1 |
| Ticker symbol | VNA |
| Share class | Registered shares with no par value |
| Main listing | Frankfurt Stock Exchange |
| Market segment | Regulated Market, Prime Standard |
| Major indices | DAX 40, GPR 250 World, FTSE EPRA/NAREIT Europe, DAX 50 ESG, STOXX Global ESG Leaders, EURO STOXX ESG Leaders 50, Dow Jones Sustainability Index Europe |

Data as of February 29, 2024
https://www.vonovia.com/en/investors
General inquiries [email protected]
| 12 | - | |
|---|---|---|
| E | ||
| 1 | 911 | |
| = | ||
| D | 1 1 |



| Contact | Financial Calendar 2024 | ||
|---|---|---|---|
| Rene Hoffmann (Head of IR) | Mar 18 | Full Year Roadshow with Deutsche Bank (Frankfurt) | |
| Primary contact for Sell side, Buy side +49 234 314 1629 [email protected] |
Mar 19 | Full Year Roadshow (London) | |
| Mar 20 | BofA EMEA Real Estate CEO Conference, London |
||
| Stefan Heinz (Primary contact for Sell side, Buy side) +49 234 314 2384 [email protected] |
Mar 21 | Full Year Roadshow with Kempen (Amsterdam) | |
| Mar 25 | Full Year Roadshow with Kempen (virtual) | ||
| Mar 26 | Full Year Roadshow with Kempen (London) | ||
| Apr 30 | Q1 2024 Results | ||
| Oliver Larmann | May 8 | Annual General Meeting | |
| (Primary contact for private investors, AGM, financial regulator) +49 234 314 1609 [email protected] |
May 22 | DB Investor & Issuer Bond Forum, London (IR only) | |
| May 23 | DB Access European Champions Conference, Frankfurt | ||
| Jun 5 | BNP Paribas Exane CEO Conference, Paris | ||
| Simone Kaßner (Primary contact for private investors, ESG) +49 234 314 1140 [email protected] |
Jun 6 | Goldman Sachs European Financials Conference, Madrid |
|
| Jun 12 | Morgan Stanley European Real Estate Capital Markets Conference, London (IR only) |
||
| Aug 2 | H1 2024 Results | ||
| Nov 6 | 9M 2024 Results |
This presentation has been specifically prepared by Vonovia SE and/or its affiliates (together, "Vonovia") for internal use. Consequently, it may not be sufficient or appropriate for the purpose for which a third party might use it.
This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national and international insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein.
This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of Vonovia ("forward-looking statements") which reflect various assumptions concerning anticipated results taken from Vonovia's current business plan or from public sources which have not been independently verified or assessed by Vonovia and which may or may not prove to be correct. Any forward-looking statements reflect current expectations based on the current business plan and various other assumptions and involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Any forward-looking statements only speak as at the date the presentation is provided to the recipient. It is up to the recipient of this presentation to make its own assessment of the validity of any forward-looking statements and assumptions and no liability is accepted by Vonovia in respect of the achievement of such forward-looking statements and assumptions.
Vonovia accepts no liability whatsoever to the extent permitted by applicable law for any direct, indirect or consequential loss or penalty arising from any use of this presentation, its contents or preparation or otherwise in connection with it.
No representation or warranty (whether express or implied) is given in respect of any information in this presentation or that this presentation is suitable for the recipient's purposes. The delivery of this presentation does not imply that the information herein is correct as at any time subsequent to the date hereof.
Vonovia has no obligation whatsoever to update or revise any of the information, forward-looking statements or the conclusions contained herein or to reflect new events or circumstances or to correct any inaccuracies which may become apparent subsequent to the date hereof.
This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any securities of the Company nor shall it or any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.
This presentation is neither an advertisement nor a prospectus and is made available on the express understanding that it does not contain all information that may be required to evaluate, and will not be used by the attendees/recipients in connection with, the purchase of or investment in any securities of the Company. This presentation is selective in nature and does not purport to contain all information that may be required to evaluate the Company and/or its securities. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or on its completeness, accuracy or fairness.
This presentation is not directed to or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.
Neither this presentation nor the information contained in it may be taken, transmitted or distributed directly or indirectly into or within the United States, its territories or possessions. This presentation is not an offer of securities for sale in the United States. The securities of the Company have not been and will not be registered under the US Securities Act of 1933, as amended (the "Securities Act") or with any securities regulatory authority of any state or other jurisdiction of the United States. Consequently, the securities of the Company may not be offered, sold, resold, transferred, delivered or distributed, directly or indirectly, into or within in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States unless registered under the Securities Act.
Tables and diagrams may include rounding effects.
Per share numbers for 2013-2014 are TERP adjusted (TERP factor: 1.051). Subscription rights offering in 2015 due to Südewo acquisition.
Per share numbers for 2013-2020 are TERP adjusted (TERP factor: 1.067). Subscription rights offering in 2021 due to Deutsche Wohnen acquisition.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.