Investor Presentation • Mar 18, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

Hannover, 18 March 2024

| 1 | Group overview | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 7 |
| 3 | Life & Health reinsurance | 11 |
| 4 | Investments | 14 |
| 5 | Solvency II reporting | 16 |
| 6 | Guidance 2024 | 18 |
| 7 | Appendix | 20 |

All figures in m. EUR unless otherwise stated
1) At unchanged f/x rates
2) Subject to no major distortions in capital markets and/or major losses not exceeding the large loss budget of EUR 1.725 bn. in 2023
| 1 Group overview | 2 | 3 | 4 | 5 | 6 | 7 |
Dividend per share in EUR

Special dividend per share
1) Dividend proposal; subject to consent of AGM
7.20
1,100 1,749 5,457 5,950 706 844 3,011 2,885 10,274 11,428 31.12.2022 31.12.2023 CSM +17.4% Total +11.2% P&C P&C L&H L&H RA +0.3% 9,060 1,825 (724) (845) 1,169 (358) 10,127 Shareholders' equity 31.12.2022 Net income Dividend payment Change in OCI Reinsurance Liabilities Change in OCI Investments Currency translation and other Shareholders' equity 31.12.2023
All figures in m. EUR unless otherwise stated
Return on Equity: average2)

RoE based on reported company data, own calculation. Peers: Everest Re, Munich Re, RGA, SCOR, Swiss Re 1) After tax; target: 1,000 bps above 5-year rolling average of 10-year German government bond rate ("risk free") 2) 2009-2022 IFRS4

| 1 | Group overview | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 7 |
| 3 | Life & Health reinsurance | 11 |
| 4 | Investments | 14 |
| 5 | Solvency II reporting | 16 |
| 6 | Guidance 2024 | 18 |
| 7 | Appendix | 20 |

| Property & Casualty R/I | Q4/2022 | Q4/2023 | 2022 | 2023 |
|---|---|---|---|---|
| Reinsurance revenue (gross) | 3,876 | 4,088 | 16,265 | 16,824 |
| Reinsurance revenue (net) | 3,239 | 3,313 | 14,497 | 14,198 |
| Reinsurance service result | 196 | (36) | 801 | 848 |
| Reinsurance finance result | (247) | (249) | (475) | (722) |
| Investment result | (225) | 222 | 608 | 1,171 |
| Other result | 117 | 55 | (67) | (199) |
| Operating profit/loss (EBIT) | (159) | (9) | 867 | 1,099 |
| Combined ratio (net) | 94.0% | 101.1% | 94.5% | 94.0% |
| New business CSM (net) | 184 | 204 | 1,825 | 2,368 |
| New business LC (net) | 37 | (1) | (236) | (40) |
All figures in m. EUR unless otherwise stated
LC = Loss component
1) Own estimate for reserve resiliency to be validated by Willis Towers Watson
4000
0

All figures in m. EUR unless otherwise stated
Reinsurance Service Result Contractual Service Margin (net)

Natural and man-made catastrophe losses1) in m. EUR

1) Major losses in excess of EUR 10 m. gross
10 Conference Call on 2023 Annual Results
2,944
| 1 | Group overview | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 7 |
| 3 | Life & Health reinsurance | 11 |
| 4 | Investments | 14 |
| 5 | Solvency II reporting | 16 |
| 6 | Guidance 2024 | 18 |
| 7 | Appendix | 20 |
| Life & Health R/I | Q4/2022 | Q4/2023 | 2022 | 2023 |
|---|---|---|---|---|
| Reinsurance revenue (gross) | 1,809 | 1,854 | 7,752 | 7,633 |
| Reinsurance revenue (net) | 1,642 | 1,656 | 7,175 | 6,889 |
| Reinsurance service result | 77 | 133 | 535 | 810 |
| Reinsurance finance result | (18) | (29) | (108) | (158) |
| Investment result | (1) | 100 | 357 | 415 |
| Other result | (45) | (64) | (134) | (196) |
| Operating profit/loss (EBIT) | 13 | 141 | 650 | 871 |
| New business CSM (net) | 199 | 132 | 545 | 359 |
| New business LC (net) | (2) | (6) | (4) | (14) |
All figures in m. EUR unless otherwise stated

Contractual Service Margin (net)

All figures in m. EUR unless otherwise stated
| 1 | Group overview | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 7 |
| 3 | Life & Health reinsurance | 11 |
| 4 | Investments | 14 |
| 5 | Solvency II reporting | 16 |
| 6 | Guidance 2024 | 18 |
| 7 | Appendix | 20 |
| in m. EUR | 2022 | 2023 | RoI |
|---|---|---|---|
| 1) Ordinary investment income 1) 1) |
1,898 | 1,998 | 3.5 % |
| Realised gains/losses | (585) | (154) | -0.3 % |
| Depreciations Real Assets, Impairments |
(48) | (133) | -0.2 % |
| Change in ECL | (120) | (23) | -0.0 % |
| 2) FVTPL Valuation |
(14) | 76 | 0.1 % |
| Investment expenses | (165) | (176) | -0.3 % |
| NII from AuM | 965 | 1,588 | 2.8 % |
| on investments (OCI) | 31 Dec 22 | 31 Dec 23 | |
|---|---|---|---|
| Fixed Income | (4,863) | (3,217) | |
| Equities (non-recycling) | (0.1) | (0.1) | |
| Real Assets | 546 | 492 | |
| Others (Participations etc.) | 275 | 348 | |
| Total | (4,042) | (2,378) |
All figures in m. EUR unless otherwise stated
1) Incl. results from associated companies
2) Fair Value Through P/L of financial instruments
15 Conference Call on 2023 Annual Results
| Group overview | 2 |
|---|---|
| Property & Casualty reinsurance | 7 |
| Life & Health reinsurance | 11 |
| Investments | 14 |
| Solvency II reporting | 16 |
| Guidance 2024 | 18 |
| Appendix | 20 |
1) Excluding minority shareholdings of EUR 635 m. 2) Minimum Target Ratio Limit 180%
| 1 | Group overview | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 7 |
| 3 | Life & Health reinsurance | 11 |
| 4 | Investments | 14 |
| 5 | Solvency II reporting | 16 |
| 6 | Guidance 2024 | 18 |
| 7 | Appendix | 20 |

2) Subject to no major distortions in capital markets and/or major losses in 2024 not exceeding the large loss budget of EUR 1.825 bn.
| 1 | Group overview | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 7 |
| 3 | Life & Health reinsurance | 11 |
| 4 | Investments | 14 |
| 5 | Solvency II reporting | 16 |
| 6 | Guidance 2024 | 18 |
| 7 | Appendix | 20 |

| Property & Casualty R/I |
Life & Health R/I | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| in m. EUR | 2022 | 2023 | ∆-% | 2022 | 2023 | ∆-% | 2022 | 2023 | ∆-% |
| Reinsurance revenue (gross) |
16,265 | 16,824 | +3.4% | 7,752 | 7,633 | -1.5% | 24,017 | 24,456 | 1.8% |
| Reinsurance service expenses | (15,113) | (14,088) | -6.8% | (7,184) | (6,714) | -6.6% | (22,298) | (20,802) | -6.7% |
| Reinsurance service result (gross) | 1,151 | 2,736 | +137.6% | 568 | 919 | +61.9% | 1,719 | 3,654 | 112.6% |
| Reinsurance result (ceded) |
(350) | (1,887) | - | (33) | (109) | - | (383) | (1,996) | - |
| Reinsurance service result | 801 | 848 | +5.9% | 535 | 810 | +51.3% | 1,336 | 1,658 | 24.1% |
| Reinsurance finance result | (475) | (722) | +51.9% | (108) | (158) | +46.6% | (583) | (880) | 50.9% |
| Investment result | 608 | 1,171 | +92.6% | 357 | 415 | +16.2% | 965 | 1,588 | 64.5% |
| Currency result | 26 | 100 | - | (9) | (13) | +55.5% | 18 | 87 | - |
| Other result | (93) | (299) | - | (126) | (182) | +45.2% | (221) | (482) | 118.5% |
| Operating profit/loss (EBIT) |
867 | 1,099 | +26.7% | 650 | 871 | +34.0% | 1,516 | 1,971 | 30.1% |
| Net income before taxes | 1,424 | 1,854 | 30.2% | ||||||
| Taxes | Extraordinary low tax ratio, mainly driven by geographic income split and positive one-off effect due to introduction of corporate income tax in Bermuda (with effect from 2025) |
(526) | (26) | -95.0% | |||||
| Net income | 898 | 1,828 | 103.4% | ||||||
| Non-controlling interest | 118 | 3 | -97.6% | ||||||
| Group net income |
781 | 1,825 | 133.7% |
| Property & Casualty R/I Life & Health R/I |
Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| in m. EUR | Q4/2022 | Q4/2023 | ∆-% | Q4/2022 | Q4/2023 | ∆-% | Q4/2022 | Q4/2023 | ∆-% |
| Reinsurance revenue (gross) |
3,876 | 4,088 | 5.5% | 1,809 | 1,854 | 2.5% | 5,685 | 5,942 | 4.5% |
| Reinsurance service expenses | (3,420) | (3,638) | 6.4% | (1,726) | (1,665) | -3.5% | (5,146) | (5,303) | 3.1% |
| Reinsurance service result (gross) | 456 | 450 | -1.4% | 83 | 189 | 127.2% | 540 | 639 | 18.5% |
| Reinsurance result (ceded) | (261) | (486) | 86.5% | (6) | (56) | - | (267) | (543) | 103.3% |
| Reinsurance service result | 196 | (36) | -118.6% | 77 | 133 | 72.5% | 273 | 97 | -64.5% |
| Reinsurance finance result | (247) | (249) | 1.2% | (18) | (29) | 61.8% | (264) | (278) | 5.3% |
| Investment result | (225) | 222 | -198.5% | (1) | 100 | - | (228) | 323 | - |
| Currency result | (4) | 113 | - | 28 | (19) | -166.8% | 24 | 95 | - |
| Other result | 121 | (59) | -148.4% | (72) | (45) | -37.3% | 49 | (102) | - |
| Operating profit/loss (EBIT) |
(159) | (9) | -94.3% | 13 | 141 | - | (146) | 134 | -192.1% |
| Net income before taxes | (173) | 108 | -162.5% | ||||||
| Taxes | (157) | 292 | - | ||||||
| Net income | (331) | 400 | - | ||||||
| Non-controlling interest | 5 | (25) | - | ||||||
| Group net income |
(335) | 425 | - |

Total

1) All lines of Property & Casualty reinsurance except those stated separately
| 1 2 3 4 5 6 7 Appendix | |||
|---|---|---|---|
| Large losses within FY/2023 budget | |||
| Catastrophe losses1 ) in m. EUR |
Date | Gross | Net |
| Floods, New Zealand | 27 Jan - 6 Feb | 93.7 | 46.8 |
| Wildfires, Chile | 01 Feb - 31 Mar | 19.2 | 19.2 |
| Earthquake, Türkiye | 06 Feb | 281.0 | 270.1 |
| Cyclone "Gabrielle", New Zealand | 10 - 17 Feb | 122.7 | 67.1 |
| Hail / Storm, USA | 01 - 04 Mar | 25.7 | 7.1 |
| Tornadoes / Storm, USA | 24 - 27 Mar | 11.2 | 11.1 |
| Tornadoes / Storm, USA | 30 Mar - 02 Apr | 52.0 | 36.6 |
| Tornadoes / Storm, USA | 03 - 06 Apr | 12.6 | 6.2 |
| Hail / Storm, USA | 14 - 20 Apr | 12.4 | 8.4 |
| Rain / Flood, Italy | 16 - 22 May | 27.1 | 27.1 |
| Storm "Lambert", Germany | 19 - 23 June | 26.9 | 12.7 |
| Hail / Storm, Italy | 18 - 27 Jul | 313.1 | 313.1 |
| Tornadoes / Storm, USA | 19 - 23 Jul | 10.5 | 9.0 |
| Typhoon "Doksuri", China | 28 Jul | 30.2 | 30.2 |
| Floods, Europe | 03 - 07 Aug | 28.3 | 28.3 |
| Wildfires, Hawaii | 08 - 10 Aug | 176.0 | 96.8 |
1) Natural catastrophes and other major losses in excess of EUR 10 m. gross Large loss budget 2023: EUR 1,725 m., thereof EUR 250 m. man-made and EUR 1,475 m. NatCat
| Catastrophe losses1) in m. EUR |
Date | Gross | Net |
|---|---|---|---|
| Wildfires, Canada | 15 - 31 Aug | 12.9 | 7.1 |
| Storms "Erwin" and "Denis", Europe | 24 - 30 Aug | 33.3 | 16.6 |
| Hurricane "Idalia", USA | 28 - 31 Aug | 39.1 | 27.2 |
| Earthquake, Morocco | 08 Sep | 78.0 | 73.5 |
| Hurricane "Otis", USA | 22 - 25 Oct | 143.6 | 142.2 |
| Storm "Ciarán", Europe | 01 - 04 Nov | 51.3 | 27.5 |
| Storm / Flood, Australia | 23 - 28 Dec | 55.2 | 43.8 |
| Storm "Zoltan", Europe | 23 - 31 Dec | 20.0 | 20.0 |
| 24 Natural catastrophes | 1,676.2 | 1,347.7 | |
| 10 Property losses | 185.6 | 184.1 | |
| 2 Credit losses | 24.6 | 24.6 | |
| 3 Aviation losses | 42.9 | 36.9 | |
| 1 Liability loss | 13.5 | 13.5 | |
| 1 Marine loss | 27.7 | 13.8 | |
| 17 Man-made losses | 294.3 | 272.9 | |
| 41 Major losses | 1,970.5 | 1,620.6 |
1) Natural catastrophes and other major losses in excess of EUR 10 m. gross Large loss budget 2023: EUR 1,725 m., thereof EUR 250 m. man-made and EUR 1,475 m. NatCat
Geographical allocation mainly in accordance with our broad business diversification
| Governments | Semi-governments | Corporates | Pfandbriefe, Covered bonds, ABS |
Short-term investments, cash |
Total | |
|---|---|---|---|---|---|---|
| AAA | 22% | 57% | 0% | 54% | - | 23% |
| A A |
62% | 22% | 10% | 13% | - | 34% |
| A | 11% | 8% | 35% | 13% | - | 19% |
| BBB | 4% | 2% | 44% | 15% | - | 18% |
| <BBB | 2% | 12% | 10% | 4% | - | 6% |
| Total | 100% | 100% | 100% | 100% | - | 100% |
| Germany | 15% | 26% | 7% | 17% | 42% | 15% |
| UK | 6% | 3% | 7% | 5% | 8% | 6% |
| France | 3% | 1% | 6% | 10% | 0% | 4% |
| GIIPS | 0% | 1% | 5% | 3% | 0% | 2% |
| Rest of Europe | 3% | 14% | 13% | 25% | 12% | 10% |
| USA | 51% | 16% | 33% | 18% | 0% | 36% |
| Australia | 5% | 9% | 7% | 8% | 4% | 7% |
| Asia | 12% | 14% | 9% | 1% | 26% | 11% |
| Rest of World | 5% | 17% | 13% | 13% | 8% | 10% |
| Total | 100% | 100% | 100% | 100% | 100% | 100% |
| Total b/s values in m. EUR | 21,364 | 8,921 | 16,753 | 3,953 | 1,225 | 52,215 |
IFRS figures as at 31 December 2023
| Asset class | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Fixed Income | 87% | 87% | 85% | 86% | 83% | 85% |
| Governments | 44% | 42% | 42% | 40% | 42% | 41% |
| Semi-governments | 7% | 8% | 7% | 8% | 8% | 9% |
| Corporates | 29% | 31% | 30% | 32% | 27% | 29% |
| Investment grade | 25% | 26% | 25% | 28% | 23% | 25% |
| Non-Investment grade | 4% | 4% | 4% | 4% | 4% | 4% |
| Covered Bonds | 5% | 4% | 4% | 4% | 4% | 4% |
| ABS/MBS/CDO | 2% | 2% | 2% | 2% | 3% | 3% |
| Equities | 2% | 3% | 3% | 4% | 3% | 3% |
| Listed | <0.1% | <0.1% | 1% | 1% | 0% | 0% |
| Private Equities | 2% | 2% | 3% | 3% | 3% | 3% |
| Real Assets (without Infra-Debt) | 6% | 5% | 5% | 5% | 7% | 7% |
| Others | 1% | 2% | 3% | 2% | 3% | 3% |
| Cash/STI | 4% | 3% | 3% | 3% | 3% | 2% |
| MV AuM in EUR bn.* | 42.7 | 48.2 | 49.8 | 56.2 | 57.4 | 60.6 |
* 2018 – 2022 IAS 39 incl. Cash / >2023 IFRS9 excl. Cash
Currency split of investments

| Modified duration | |
|---|---|
| 2023 | 4.5 |
| 2022 | 4.9 |
| 2021 | 5.8 |
| 2020 | 5.8 |
| 2019 | 5.7 |
| Portfolio | Scenario | Change in market value in m. EUR |
Change in market value through P&L in m. EUR |
|---|---|---|---|
| Fixed-income securities | +50 bps | -1,262 | -21 |
| +100 bps | -2,456 | -43 | |
| Credit spreads | +50% | -870 | -46 |
| Equity (listed and private equity) | -10% | -208 | -208 |


As at 31 December 2023 (2022)
Solvency capital requirements based on the internal model
Capital allocation based on Tail Value-at-Risk taking account of the dependencies between risk categories

1) Foreseeable dividends and distributions incl. non-controlling interests 2) Net deferred tax assets

This presentation does not address the investment objectives or financial situation of any particular person or legal entity. Investors should seek independent professional advice and perform their own analysis regarding the appropriateness of investing in any of our securities.
While Hannover Re has endeavoured to include in this presentation information it believes to be reliable, complete and up-todate, the company does not make any representation or warranty, express or implied, as to the accuracy, completeness or updated status of such information.
Some of the statements in this presentation may be forward-looking statements or statements of future expectations based on currently available information. Such statements naturally are subject to risks and uncertainties. Factors such as the development of general economic conditions, future market conditions, unusual catastrophic loss events, changes in the capital markets and other circumstances may cause the actual events or results to be materially different from those anticipated by such statements.
This presentation serves information purposes only and does not constitute or form part of an offer or solicitation to acquire, subscribe to or dispose of, any of the securities of Hannover Re.
© Hannover Rück SE. All rights reserved. Hannover Re is the registered service mark of Hannover Rück SE.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.