Quarterly Report • Mar 27, 2024
Quarterly Report
Open in ViewerOpens in native device viewer


Leifheit AG, Nassau/Lahn, Germany
The management report of Leifheit AG and the Leifheit Group consolidated management report have been combined in accordance with section 315 para. 5 and section 298 para. 2 of the German commercial code (HGB) and published in the Leifheit Group annual report 2023.
The annual financial statements of Leifheit AG and the annual report of the Leifheit Group for financial year 2023 are also available online at https://www.leifheit-group.com/en/investor-relations/ reports-and-presentations/.
| Assets I. Intangible assets 1 II. Tangible assets 2 III. Financial assets 3 A. Non-current assets I. Inventories 4 II. Receivables and other assets 5 III. Cash and cash equivalents B. Current assets |
721 12,960 63,261 76,942 |
655 11,982 |
|
|---|---|---|---|
| 58,645 | |||
| 71,282 | |||
| 32,975 | 30,097 | ||
| 41,743 | 29,019 | ||
| 31,198 | 35,841 | ||
| 105,916 | 94,957 | ||
| C. Accrued expenses | 134 | 180 | |
| 182,992 | 166,419 | ||
| Liabilities | |||
| I. Subscribed capital | 30,000 | 30,000 | |
| Deduction for treasury shares | – 1,454 | – 1,438 | |
| 28,546 | 28,562 | ||
| II. Capital surplus | 17,164 | 17,183 | |
| III. Retained earnings | 23,853 | 12,244 | |
| IV. Balance sheet profit | 6,700 | 10,000 | |
| A. Equity 6 |
76,263 | 67,989 | |
| 1. Provisions for pensions and similar obligations 7 |
61,337 | 62,063 | |
| 2. Tax provisions | 2 | 99 | |
| 3. Other provisions 8 |
24,710 | 22,301 | |
| B. Provisions | 86,049 | 84,463 | |
| C. Liabilities 9 |
20,680 | 13,967 | |
| 182,992 | 166,419 |
| k€ | Notes | 2022 | 2023 |
|---|---|---|---|
| Turnover | 10 | 242,304 | 250,329 |
| Cost of turnover | 11 | – 181,524 | – 174,947 |
| Gross profit from turnover | 60,780 | 75,382 | |
| Distribution costs | 12 | – 56,827 | – 59,068 |
| General administrative costs | 13 | – 14,311 | – 14,487 |
| Other operating income of which income from currency translation: k€ 3,718 (2022: k€ 11,465) |
14 | 14,523 | 5,409 |
| Other operating expenses of which expenses from currency translation: k€ – 4,965 (2022: k€ – 5,446) |
15 | – 11,132 | – 9,751 |
| Operating result | – 6,967 | – 2,515 | |
| Income from shareholdings of which from affiliated companies: k€ 0 (2022: k€ 3,489) |
3,489 | – | |
| Income from loans of financial assets and other interest income of which from affiliated companies: k€ 3,034 (2022: k€ 3,022) |
3,022 | 3,034 | |
| Interest income of which from compound interest: k€ 18 (2022: k€ 0) |
179 | 842 | |
| Amortisation of financial assets | – | – 1,530 | |
| Interest expenses of which to affiliated companies: k€ – 371 (2022:k€ – 62) of which from compound interest: k€ – 769 (2022: k€ – 1,777) |
16 | – 1,916 | – 1,207 |
| Income taxes (2023 expense; 2022 income) | 17 | 84 | – 228 |
| Earnings after taxes | – 2,109 | – 1,604 | |
| Other taxes | – 107 | – 109 | |
| Net loss | – 2,216 | – 1,713 | |
| Appropriation of profit | |||
| Net loss | – 2,216 | – 1,713 | |
| Retained earnings | 9 | 39 | |
| Withdrawal from other retained earnings | 8,907 | 11,674 | |
| Balance sheet profit | 6,700 | 10,000 |
Leifheit Aktiengesellschaft (Leifheit AG), whose registered office is at Leifheitstraße 1, Nassau/Lahn, Germany, is entered in the Commercial Register of Montabaur Local Court under HRB 2857. The shares of Leifheit AG are traded in the Prime Standard trading segment of the Xetra, Frankfurt am Main, Berlin, Düsseldorf, Hamburg, Hanover and Stuttgart stock markets under ISIN DE0006464506.
The annual financial statements of Leifheit AG have been prepared in accordance with the regulations of the German commercial code (HGB) and the German stock corporation act (AktG) applying to large corporations.
Intangible assets and tangible assets are valued at cost and depreciated or amortised on a straight-line basis in accordance with their expected useful lives.
The useful lives of non-current tangible and intangible assets:
| Years | |
|---|---|
| Buildings | 25–50 |
| Other technical equipment and machinery | 5–10 |
| Operating and office equipment | 3–13 |
| Software | 3–5 |
Manufacturing cost includes specific costs directly attributable to the assets and associated overheads.
An impairment loss is recognised at the lower fair value in the event of a reduction in value that is likely to be permanent. If the reasons for the impairment cease to apply in subsequent years, the impairment loss is reversed up to a maximum of the amortised costs.
In the case of financial assets, the shares are recognised at the lower of costs or fair value on the balance sheet date if the impairment is expected to be permanent. Loans are recognised at their nominal value less necessary impairments. The fair value is determined using the discounted cash flow method. The payment flows used for the discounted cash flow method are based on individual budgets of equity interests for the next three years, for which trends are based on assumptions about long-term growth rates. The country-specific weighted discount rate is derived from the return on a risk-appropriate alternative investment. If the fair value is lower than the book value, qualitative criteria are used to examine whether the impairment is expected to be permanent.
Raw materials, consumables and supplies, as well as goods purchased and held for resale, are valued at acquisition cost, while finished and unfinished products are carried at manufacturing cost. These items are recognised in accordance with the lowest value principle and the first-in first-out (FIFO) principle for consumption of inventory. Manufacturing cost includes the costs directly attributable to products (e.g. material and labour), specific direct costs and fixed and variable production overheads (e.g. material and production overheads, depreciation and amortisation). Impairments are recognised for slow-moving stock, excess stock and within the scope of loss-free valuation. Impairments are recognised on raw materials, consumables and supplies, as well as on goods purchased and held for resale for lower repurchasing costs on the reporting date.
Receivables, other assets and cash and cash equivalents are recognised at their nominal value. All discernible risks relating to receivables are taken into account through individual impairments. In addition, risks associated with significant portions of trade receivables are also mitigated through credit on goods insurance. Receivables and corresponding turnover generally arise at the point at which the delivery is made and the risk of accidental loss or deterioration of the delivered goods has been transferred to the purchaser or client.
Accrued expenses are formed for payments prior to the balance sheet date that represent expenses for a defined period after the balance sheet date.
Treasury shares are deducted from subscribed capital at the nominal amount. Acquisition costs exceeding the nominal amount are offset against retained earnings.
Pension obligations are formed for contractually agreed, direct and indirect pension entitlements in accordance with actuarial principles, in application of the projected unit credit method subject to an average market rate and the 2018 G mortality tables of Heubeck-Richttafeln-GmbH, Cologne, Germany; an interest rate of 1.82% was applied (2022: 1.78%). Discounting is applied at the 10-year average discounting rate in accordance with its residual term. The assets set aside solely for the fulfilment of pension obligations and placed out of reach of all other creditors (plan assets as defined in section 246 para. 2 sentence 2 of the German commercial code (HGB)) were offset at their fair value against the settlement value of the provisions. The same approach is applied to corresponding income and expenses. The plan assets constitute life insurance policies for which there is no active market, and therefore no possibility for the market price to be determined. As a result, the fair value of the securities was calculated as the fair value of the reinsurance cover for the pension commitments. The effect of changes in interest rates on the pension obligations is reported in the net interest result.
Tax provisions and other provisions take into suitable and appropriate account all discernible risks and uncertain liabilities and are valued at the necessary settlement amount according to prudent commercial judgement. Furthermore, non-current provisions are discounted in accordance with the principle of individual valuation. An interest rate with a matching maturity published by the Deutsche Bundesbank is used for discounting purposes.
Liabilities are recognised at their settlement amount in accordance with the imparity principle.
Deferred taxes calculated on the basis of temporary or quasipermanent differences between approaches to valuing assets, liabilities and accrued expenses under German commercial law and valuation under German tax law are valued at the companyspecific tax rates at the point at which the differences are expected to be resolved. Tax charges or tax relief resulting from this calculation are not discounted. Deferred tax assets and liabilities are offset in accordance with section 274 para. 1 of the German commercial code (HGB). Tax relief (asset surplus) resulting from this is not recognised according to the existing option under section 274 para. 1 sentence 2 of the German commercial code (HGB).
Receivables and liabilities denominated in foreign currencies with terms of less than one year are valued at the average spot rate on the reporting date. Valuation differences are recognised through profit or loss. Assets and liabilities denominated in foreign currencies with terms greater than one year are valued at the average spot rate on the reporting date in accordance with the realisation principle and the acquisition costs principle.
The company exercises the option of collating individual balance sheet items in accordance with section 265 para. 7 no. 2 of the German commercial code (HGB). Collated items are explained in the notes to the annual financial statements.
The cost of turnover method was applied to the statement of profit or loss. Items collated in the statement of profit or loss are presented separately in the notes to the financial statements.
The annual financial statements are prepared in euros. Unless stated otherwise, all amounts are generally stated in thousands of euros (k€) for reasons of simplicity and comparability.
Minor differences may occur when using rounded amounts and percentages due to commercial rounding.
| Other intangible | |||||
|---|---|---|---|---|---|
| k€ | Brands | Goodwill | assets | Advances paid | Total |
| Acquisition and manufacturing costs as at 1 Jan 2023 | 4,324 | 1,209 | 8,864 | 165 | 14,562 |
| Additions | – | – | 197 | 96 | 293 |
| Disposals | – | – | 107 | – | 107 |
| Reclassifications | – | – | 164 | – 164 | – |
| As at 31 Dec 2023 | 4,324 | 1,209 | 9,118 | 97 | 14,748 |
| Cumulative amortisation as at 1 Jan 2023 | 4,324 | 1,209 | 8,308 | – | 13,841 |
| Additions | – | – | 359 | – | 359 |
| Disposals | – | – | 107 | – | 107 |
| As at 31 Dec 2023 | 4,324 | 1,209 | 8,560 | – | 14,093 |
| Net book value | |||||
| As at 31 Dec 2022 | – | – | 556 | 165 | 721 |
| As at 31 Dec 2023 | – | – | 558 | 97 | 655 |
Brands concerned the Soehnle brand, which was acquired in 2006 as part of the merger of the Soehnle Group. These brands were amortised as part of expected earnings over a period of 15 years, nine of which remained at the point of the merger. Goodwill resulted from the steam ironing business taken over as at 31 December 2008. It was impaired over a period of four years. Other intangible assets primarily include software. Advances paid largely concerned advances for software.
Depreciation and amortisation includes impairment losses on software amounting to k€ 33.
| k€ | Land and buildings |
Technical equipment and machinery |
Other equip ment, operating and office equipment |
Advances paid and assets under construction |
Total |
|---|---|---|---|---|---|
| Acquisition and manufacturing costs as at 1 Jan 2023 | 32,975 | 14,137 | 29,902 | 41 | 77,055 |
| Additions | 28 | 30 | 655 | 125 | 838 |
| Disposals | 31 | 27 | 1,249 | – | 1,307 |
| As at 31 Dec 2023 | 32,972 | 14,140 | 29,308 | 166 | 76,586 |
| Cumulative amortisation as at 1 Jan 2023 | 23,843 | 13,303 | 26,949 | – | 64,095 |
| Additions | 376 | 152 | 1,204 | – | 1,732 |
| Disposals | 31 | 27 | 1,165 | – | 1,223 |
| As at 31 Dec 2023 | 24,188 | 13,428 | 26,988 | – | 64,604 |
| Net book value | |||||
| As at 31 Dec 2022 | 9,132 | 834 | 2,953 | 41 | 12,960 |
| As at 31 Dec 2023 | 8,784 | 712 | 2,320 | 166 | 11,982 |
Advances paid and assets under construction largely concerned advances for tools.
Depreciation and amortisation includes impairment losses on tools amounting to k€ 13.
| Shares in | Loans to | ||
|---|---|---|---|
| k€ | affiliated companies |
affiliated companies |
Total |
| Acquisition costs as at 1 Jan 2023 | 30,060 | 40,897 | 70,957 |
| Additions | 20,682 | 291 | 20,973 |
| Disposals | 23,001 | 7,226 | 30,227 |
| As at 31 Dec 2023 | 27,741 | 33,962 | 61,703 |
| Cumulative amortisation as at 1 Jan 2023 | 7,696 | – | 7,696 |
| Additions | 1,530 | – | 1,530 |
| Disposals | 6,168 | – | 6,168 |
| As at 31 Dec 2023 | 3,058 | – | 3,058 |
| Net book value | |||
| As at 31 Dec 2022 | 22,364 | 40,897 | 63,261 |
| As at 31 Dec 2023 | 24,683 | 33,962 | 58,645 |
| k€ | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Raw materials, consumables and supplies |
2,301 | 2,201 |
| Unfinished products | 565 | 593 |
| Finished products and goods purchased and held for resale |
30,109 | 27,303 |
| 32,975 | 30,097 |
| k€ | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Trade receivables | 27,322 | 24,673 |
| Receivables from affiliated companies |
12,024 | 2,544 |
| Other assets | 2,397 | 1,802 |
| 41,743 | 29,019 |
Additions and disposals of shares in affiliated companies result from the Transmission Universelle de Patrimoine (TUP, as outlined in art. 1844-5 para. 3 of the French civil code), of Leifheit France S.A.S., which was merged with Leifheit AG on 30 June 2023. A TUP indicates the dissolution of one company through an act of dissolution by way of accretion without liquidation. This resulted in the assets of the company to be dissolved, Leifheit France S.A.S., being transferred in full to the sole shareholder Leifheit AG. The transfer was made at book value. The transaction included the transfer of shareholdings in the French Group companies Birambeau S.A.S., Leifheit-Birambeau S.A.S. and Herby S.A.S. totalling m€ 20.7, cash and cash equivalents of k€ 90, liabilities to Leifheit AG of m€ 3.6 and non-Group liabilities of k€ 6. The comparison of the transferred net assets and Leifheit AG's investment in Leifheit France S.A.S. resulted in a merger gain of k€ 309, which was recognised in profit or loss. The merger did not affect the comparability of the balance sheet and statement of profit or loss with the previous year.
The additions to depreciation and amortisation related to the impairment of the investments in the Chinese subsidiary Guangzhou Leifheit Trading Co. Ltd. of k€ 1,018 and in the French company Birambeau S.A.S. of k€ 512. The disposals related to the impairment of the investment in Leifheit France S.A.S., which was merged into Leifheit AG as part of the TUP.
Additions to and disposals from loans to affiliated companies resulted from the granting and repayment of loans to subsidiaries.
As in the previous year, receivables from affiliated companies primarily included receivables from deliveries of goods and current receivables in relation to Group financing.
As in the previous year, all receivables and other assets had a residual term of less than one year.
The subscribed capital of Leifheit AG of k€ 30,000 (2022: k€ 30,000) is denominated in euros and is divided into 10,000,000 no-par-value bearer shares. This corresponds to a theoretical value per no-par-value bearer share of € 3.00. All shares accord the same rights. Shareholders receive dividends as resolved and have one vote for each share at the Annual General Meeting.
The no-par-value bearer shares are deposited in a permanent global certificate at Clearstream Banking AG, Frankfurt/Main, Germany.
The Annual General Meeting of Leifheit AG on 25 May 2022 authorised the Board of Management to increase the share capital on one or more occasions by a total of up to k€ 6,000 until 24 May 2027 by issuing up to 2,000,000 new no-par-value bearer shares – also excluding subscription rights – in exchange for cash and/or non-cash contributions with the approval of the Supervisory Board (2022 authorised capital). The full text of the resolution can be found in Item 8 of the invitation to the Annual General Meeting, which was published in the Federal Gazette (Bundesanzeiger) on 11 April 2022.
| k€ | 31 Dec 2022 | Dividend payment |
Net profit for the year |
Issuance of treasury shares |
Withdrawal from other retained earnings |
31 Dec 2023 |
|---|---|---|---|---|---|---|
| Subscribed capital | 30,000 | – | – | – | – | 30,000 |
| Deduction for treasury shares | – 1,454 | – | – | 16 | – | – 1,438 |
| 28,546 | – | – | 16 | – | 28,562 | |
| Capital surplus | 17,164 | – | – | 19 | – | 17,183 |
| Retained earnings | ||||||
| Statutory reserve | 1,023 | – | – | – | – | 1,023 |
| Other retained earnings | 22,830 | – | – | 65 | – 11,674 | 11,221 |
| 23,853 | – | – | 65 | – 11,674 | 12,244 | |
| Balance sheet profit | 6,700 | – 6,661 | – 1,713 | – | 11,674 | 10,000 |
| Total equity | 76,263 | – 6,661 | – 1,713 | 100 | – | 67,989 |
The capital surplus in the amount of k€ 17,183 concerns the premium on the capital increase in the autumn of 1989 amounting to k€ 16,934 and the issuance of employee shares amounting to k€ 249. Employee shares were issued during the reporting period (see Note 26).
The change in the regulations concerning the valuation of pension obligations in 2016 in connection with the introduction of the 10 year average discounting rate (2023: 1.82%) to replace the 7-year rate (2023: 1.74%) resulted in a difference of k€ 661; this amount is blocked from distribution.
The Board of Management will propose to the upcoming Annual General Meeting the appropriation of the Leifheit AG balance sheet profit of € 10,000,000.00 for financial year 2023 as follows:
| Dividend payment to shareholders for financial year 2023 |
€ 9,996,696.15 |
|---|---|
| This amount is composed of: | |
| - Payment of a dividend of € 0.95 per eligible no-par-value bearer share (ISIN DE0006464506): - Payment of a special dividend of € 0.10 per eligible no-par-value bearer share (ISIN DE0006464506): |
€ 9,044,629.85 € 952,066.30 |
| Retained earnings | € 3,303.85 |
Leifheit AG has formed provisions for pension obligations due in the form of regular pensions and widow/widower and orphans' pensions.
| k€ | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Settlement amount of pension obligations from direct commitments |
61,111 | 62,063 |
| Settlement amount of pension obligations from salary conversion |
1,067 | 794 |
| Plan assets from salary conversions 1 | – 841 | – 794 |
| Balance sheet amount | 61,337 | 62,063 |
1 The fair value of the settlement amount (equivalent to the acquisition cost) was equivalent to the plan assets as at the balance sheet date.
The following biometric and economic assumptions were made when calculating the provisions:
| 31 Dec 2022 | 31 Dec 2023 | |
|---|---|---|
| Discount rate | 1.78% | 1.82% |
| Future income trend | 3.0% | 3.0% |
| Future pension trend | 2.3% | 2.3% |
| Arithmetical final age | RVAGAnpG 2007 |
RVAGAnpG 2007 |
| Mortality tables Prof. Dr. K. Heubeck |
2018 G | 2018 G |
| k€ | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Personnel | 5,844 | 6,370 |
| Customer bonuses | 5,295 | 4,437 |
| Warranties | 3,736 | 3,164 |
| Advertising costs | 3,344 | 2,584 |
| Outstanding invoices | 1,850 | 1,781 |
| Impending losses | 334 | 887 |
| Supervisory Board remuneration | 517 | 484 |
| Purchase commitments | 689 | 459 |
| Annual financial statement costs | 433 | 441 |
| Claims for damages | 1,162 | 150 |
| Tax advice | 147 | 150 |
| Other provisions | 1,359 | 1,394 |
| 24,710 | 22,301 |
| k€ | Remaining term less than one year |
Remaining term 1 to 5 years |
Remaining term more than 5 years |
31 Dec 2023 |
|---|---|---|---|---|
| Trade payables | 8,084 | – | – | 8,084 |
| Liabilities to affiliated companies | 3,877 | – | – | 3,877 |
| Liabilities to the company support organisation | 87 | 126 | 211 | 424 |
| Other liabilities | 1,582 | – | – | 1,582 |
| of which from taxes | 489 | – | – | 489 |
| of which as part of social security | 798 | – | – | 798 |
| 13,630 | 126 | 211 | 13,967 |
Short-term lines of credit in the amount of k€ 25,155 were available on the balance sheet date (2022: k€ 25,155). Of this amount, k€ 249 (2022: k€ 240) was used for bills of guarantee and credit cards as at the balance sheet date. Unused lines of credit were k€ 24,906 (2022: k€ 24,915)
| k€ | Remaining term less than one year |
Remaining term 1 to 5 years |
Remaining term more than 5 years |
31 Dec 2022 |
|---|---|---|---|---|
| Trade payables | 10,725 | – | – | 10,725 |
| Liabilities to affiliated companies | 7,750 | – | – | 7,750 |
| Liabilities to the company support organisation | 35 | 133 | 289 | 457 |
| Other liabilities | 1,748 | – | – | 1,748 |
| of which from taxes | 399 | – | – | 399 |
| of which as part of social security | 1,014 | – | – | 1,014 |
| 20,258 | 133 | 289 | 20,680 |
Of the liabilities to affiliated companies, k€ 3,533 was attributable to intra-Group loans (2022: k€ 1,200). The remainder was attributable to trade payables, as in the previous year.
Liabilities to the company support organisation related to pension obligations to Unterstützungseinrichtung Günter Leifheit e.V. and amounted to k€ 424 (2022: k€ 457) on the balance sheet date. They concerned the fund assets held with Leifheit AG of k€ 251 (2022: k€ 274) and the obligation to make an additional contribution of k€ 173 (2022: k€ 183) that results from the valuation of the pension obligation of the pension plan. These liabilities were valued according to the projected unit credit method with the same biometric and economic assumptions as those applied in relation to the pension obligations of Leifheit AG.
None of Leifheit AG's liabilities were collateralised through lien or other similar rights.
| k€ | 2022 | 2023 |
|---|---|---|
| Household products | 199,791 | 208,006 |
| Sale of production materials | 41,085 | 40,909 |
| Income from intra-Group charges | 892 | 971 |
| Income from licences | 497 | 402 |
| Other income | 39 | 41 |
| 242,304 | 250,329 |
Turnover was broken down as follows into regions:
| k€ | 2022 | 2023 |
|---|---|---|
| Germany | 100,245 | 104,829 |
| Foreign countries | 142,059 | 145,500 |
| 242,304 | 250,329 |
| k€ | 2022 | 2023 |
|---|---|---|
| Personnel costs | 14,519 | 14,407 |
| Freight out | 10,776 | 11,615 |
| Advertising costs | 9,021 | 9,229 |
| Commissions | 4,401 | 5,762 |
| Services | 4,807 | 5,622 |
| IT costs and other allocations | 5,257 | 4,977 |
| Advertising cost subsidies | 2,536 | 2,665 |
| Packaging materials | 1,760 | 1,643 |
| Maintenance | 750 | 666 |
| Cost of cars, travel and entertainment | 500 | 572 |
| Depreciation and amortisation | 642 | 566 |
| Insurance | 309 | 293 |
| Contractual penalties | 307 | 261 |
| Rent | 395 | 252 |
| Other distribution costs | 847 | 538 |
| 56,827 | 59,068 |
| k€ | 2022 | 2023 |
|---|---|---|
| Income from currency translation | 11,565 | 3,718 |
| Income from the reversal of provisions | 2,262 | 1,217 |
| Merger gain | – | 309 |
| Other operating income | 696 | 165 |
| 14,523 | 5,409 |
The merger gain resulted from the merger of Leifheit France S.A.S. into Leifheit AG in the reporting year.
Income attributable to other periods amounted to k€ 1,588 (2022: k€ 2,888) and resulted from the reversal of provisions.
| k€ | 2022 | 2023 |
|---|---|---|
| Cost of materials | 158,077 | 158,944 |
| Personnel costs | 6,847 | 6,805 |
| Purchased services | 7,927 | 5,082 |
| IT costs and other allocations | 2,092 | 1,686 |
| Services | 1,188 | 1,355 |
| Customs costs | 1,292 | 806 |
| Depreciation and amortisation | 668 | 580 |
| Maintenance | 389 | 499 |
| Consumables and supplies | 132 | 196 |
| Valuation adjustment on inventories | 2,334 | – 1,297 |
| Other cost of turnover | 578 | 291 |
| 181,524 | 174,947 |
| k€ | 2022 | 2023 |
|---|---|---|
| Personnel costs | 5,857 | 8,299 |
| Cost of employment benefits | 5,049 | 2,560 |
| Services | 1,346 | 1,654 |
| IT costs and other allocations | 830 | 809 |
| Supervisory Board remuneration | 541 | 510 |
| Other administrative costs | 688 | 655 |
| 14,311 | 14,487 |
| k€ | 2022 | 2023 |
|---|---|---|
| Research and development costs | 5,492 | 4,735 |
| Expenses from currency translation | 5,446 | 4,965 |
| Other operating expenses | 194 | 51 |
| 11,132 | 9,751 |
Income attributable to other periods amounted to k€ 17 (2022: k€ 165).
| k€ | 2022 | 2023 |
|---|---|---|
| Compounding of pension obligations | 1,773 | 769 |
| Affiliated companies | 62 | 371 |
| Other compounding | 4 | – |
| Other interest expenses | 77 | 67 |
| 1,916 | 1,207 |
| k€ | 2022 | 2023 |
|---|---|---|
| Expenses for raw materials, consuma bles and supplies as well as for purchased goods |
160,543 | 157,843 |
| Expenses for purchased services | 7,927 | 5,082 |
| 168,470 | 162,925 |
| k€ | 2022 | 2023 |
|---|---|---|
| Income taxes of foreign branches |
16 | 90 |
| Trade tax | – 2 | 29 |
| Corporation tax | – 98 | 109 |
| Income taxes |
– 84 | 228 |
| k€ | 2022 | 2023 |
|---|---|---|
| Wages and salaries | 27,904 | 30,263 |
| Social contributions | 4,877 | 5,009 |
| Employment benefits | 5,520 | 2,686 |
| 38,301 | 37,958 |
Employment benefits in the total amount of k€ 2,686 (2022: k€ 5,520) included k€ 2,613 for pension plans (2022: k€ 5,421).
The company did not make use of the option to capitalise deferred tax assets according to section 274 para. 1 sentence 2 of the German commercial code (HGB). As a consequence, no excess deferred tax assets for differences between the commercial balance sheet and the tax balance sheet, which resulted in particular from pension and anniversary provisions and provisions for impending losses, were recognised. The tax rate underpinning the calculation was 29.8%.
| Employees on annual average (people) | 2022 | 2023 |
|---|---|---|
| Germany | 407 | 390 |
| Belgium | 11 | 10 |
| Italy | 10 | 8 |
| 428 | 408 |
The following remuneration was granted to the members of the Board of Management:
| k€ | 2022 | 2023 |
|---|---|---|
| Remuneration and other short-term benefits |
1,808 | 1,851 |
| Benefits following the end of the employment relationship |
– | – |
| Other long-term benefits | – | 581 |
| Benefits due to the end of the employment relationship |
– | 1,538 |
| Share-based remuneration | – | – |
| 1,808 | 3,970 |
As in the previous year, no remuneration was paid to the Board of Management for the assumption of responsibilities at subsidiaries. Likewise, the members of the Board of Management were not granted any performance-based pension commitments. Therefore, no additions were made to pension obligations for serving members of the Board of Management, as in the previous year.
The following remuneration was granted to the members of the Supervisory Board:
| k€ | 2022 | 2023 |
|---|---|---|
| Remuneration and other short-term benefits |
541 | 517 |
| Benefits following the end of the employment relationship |
– | – |
| Other long-term benefits | 25 | – |
| Benefits due to the end of the employment relationship |
– | – |
| Share-based remuneration | – | – |
| 566 | 517 |
The individualised remuneration of the Board of Management and Supervisory Board is described in detail in the remuneration report, which is available at https://www.leifheit-group.com/en/ investor-relations/reports-and-presentations/.
The total remuneration of the former members of the Board of Management and their surviving dependants amounted to k€ 634 in the reporting period (2022: k€ 602). Provisions created for the current pensions for this group of people amounted to k€ 5,981 in financial year 2023 (2022: k€ 7,604).
Neither in the previous year nor in the reporting period were any advances or loans granted to the aforementioned group of persons.
The company holds direct liability for a guarantee loan facility in favour of a Spanish subsidiary amounting to k€ 45. In view of the financial situation of the Spanish subsidiary, there are currently no known circumstances suggesting that the aforementioned liability commitment will be utilised.
Furthermore, there is a commitment dated 10 May 2023 to provide financial support to the Chinese subsidiary due to the deficit of kCNY 853 as at 31 December 2022, which is not covered by equity, in order to maintain the subsidiary as a going concern. In view of the economic situation of the Chinese subsidiary, it is possible that the subsidiary will utilise this commitment.
There are no further commitments as defined in section 251 of the German commercial code (HGB).
The remuneration of the Group auditor, KPMG AG Wirtschaftsprüfungsgesellschaft, Frankfurt/Main, recorded as expenses in 2023, amounted to k€ 371 for the audit of the financial statements (thereof for 2022: k€ 30) and k€ 20 for other services.
No other certification services or tax consultancy services were provided by the auditor in the reporting period.
KPMG has been the auditor of the financial statements and consolidated financial statements of Leifheit AG since financial year 2016. Matthias Forstreuter (since financial year 2022) and Sven Eifert (since financial year 2019) are the signatory auditors for financial year 2023.
Annual financial statements 2023
The company has concluded numerous insurance, maintenance, service provision and rental agreements for buildings and operating and office equipment. These contractual relationships end between January 2024 and December 2029. Obligations under these agreements total k€ 4,342 (of which k€ 3,741 with terms of less than one year and k€ 601 of between one and six years). The advantage of rental and lease agreements compared to purchasing the assets in question is the neutral effect on the balance sheet. Disadvantages include the fixed terms.
There were contractual obligations to purchase items of noncurrent assets in the amount of k€ 187 (2022: k€ 644), relating to facilities in particular. In addition, there were obligations from contracts for marketing measures amounting to k€ 2,589 (2022: k€ 1,528) and from other contracts amounting to k€ 1,638 (2022: k€ 1,882).
Furthermore, the following obligations existed on the balance sheet date on account of forward exchange transactions used to hedge exchange rates:
| Nominal volume | |||
|---|---|---|---|
| 31 Dec 2023 | Value of obligation |
Foreign currency |
Fair value |
| Buy USD/€ | k€ 3,192 | kUSD 3,500 | k€ –51 |
| Buy CNH/€ | k€ 13,573 | CNH 102,000 | k€ – 558 |
| Nominal volume | |||
|---|---|---|---|
| 31 Dec 2022 | Value of obligation |
Foreign currency |
Fair value |
| Buy USD/€ | k€ 4,164 | kUSD 4,789 | k€ 270 |
| Buy CNH/€ | k€ 22,713 | kCNH 167,460 | k€ 29 |
Derivative financial instruments are valued at their fair value on the balance sheet date. Bank valuations are used to measure the fair values of derivative financial instruments. These valuations are calculated using arm's length valuation methods in consideration of the market data available on the valuation date. Under the valuation principles of German commercial law, negative valuation results are recognised through profit or loss. By contrast, positive valuation results are not accounted for. The valuation of existing forward exchange transactions as at the balance sheet date resulted in a negative market value of k€ 610, which was recognised as an impending loss in other provisions 2022: k€ 159).
Forward exchange transactions serve to mitigate future currency risk. There is an opportunity risk if the hedged exchange rates develop negatively.
Including the treasury shares acquired and issued in previous years, Leifheit AG held 479,337 treasury shares on 31 December 2023. This corresponds to 4.79% of the share capital. The corresponding interest in the share capital is k€ 1,438, for which an amount of k€ 7,269 was expended.
In the reporting period, Leifheit used a total of 5,360 treasury shares to issue employee shares. This corresponded to 0.05% of the share capital. The corresponding interest in the share capital was k€ 16. No treasury shares were utilised in the previous year. Furthermore, no treasury shares were acquired either in the reporting period or in the previous year.
There are no subscription rights for members of Group organs and employees in accordance with section 160 para. 1 no. 5 of the German stock corporation act (AktG).
Please refer to the combined management report for information under takeover law in accordance with section 289a of the German commercial code (HGB).
Leifheit AG is the company that prepares the consolidated financial statements for the largest and smallest group of consolidated companies. The consolidated financial statements of Leifheit AG are available on the internet at https://www.leifheit-group.com/ en/investor-relations/reports-and-presentations/ and published in the company register.
In December 2023, the Board of Management and the Supervisory Board issued the declaration required under section 161 of the German stock corporation act (AktG) stating that the recommendations of the "Government Commission on the German corporate governance code" published by the German Federal Ministry of Justice and Consumer Protection were complied with and will continue to be complied with and which recommendations are not currently applied or were not applied. The declaration of conformity is permanently available on the company's website at https://www.leifheit-group.com/en/investor-relations/ corporate-governance/.
| Report | Reportable party | Registered office | Attributions in accordance with WpHG |
Shareholding | Voting rights 1 |
|---|---|---|---|---|---|
| Jun 2023 | Gerlin Participaties Coöperatief U.A. | Maarsbergen (NL) | Section 33 | 8.53% | 852,915 |
| Jul 2022 | EQMC ICAV | Dublin (IE) | Section 33 | 15.04% | 1,504,349 |
| May 2022 | Ruthild Loh | Haiger (DE) | Section 33 | 8.26% | 826,240 |
| Jun 2021 | Alantra EQMC Asset Management, SGIIC, S.A. | Madrid (ES) | Section 34 | 15.42% | 1,541,640 |
| Aug 2020 | MainFirst SICAV | Senningerberg (LU) | Section 33 | 5.02% | 502,320 |
| Feb 2019 | Blackmoor Ownership Holdings Master Limited | (KY) | Section 34 | 3.52% | 352,061 |
| Jul 2014 | Leifheit AG | Nassau (DE) | 4.97% | 497,344 | |
| Feb 2009 | Manuel Knapp-Voith, MKV Verwaltungs GmbH |
Grünwald (DE) | Section 22 (1) sentence 1 no. 1 |
10.03% | 1,002,864 |
1 Values from reports before implementation of the capital increase in June 2017 have been doubled for comparison purposes.
In accordance with section 160 para. 1 no. 8 AktG, disclosures must be made about the existence of shareholdings communicated to Leifheit AG in accordance with section 20 paras. 1 or 4 of the German stock corporation act (AktG) or in accordance with section 33 paras. 1 or 2 of the German securities trading act (WpHG). All voting rights notifications were published by Leifheit in accordance with section 40 para. 1 WpHG and are available on the website at https://www.leifheit-group.com/en/investor-relations/ finance-news/. The table shows reported shareholdings of at least 3%; the disclosures correspond to the most recent notifications of the persons subject to an obligation to file a notification. Please note that these disclosures may now be outdated.
The risk assessment contained in the opportunities and risks report is based on the status at the time the report was published. We continue to monitor further developments closely, and will continuously adapt our risk assessment to the unfolding situation.
There were no events after the end of the financial year of material importance for assessing the net assets, financial position and results of operations.
The preparation of financial statements requires estimates and assumptions to be made by the management, which may influence reported amounts and associated information in the notes to the financial statements. All estimates and assumptions are made to the best of the company's knowledge and ability to provide a true and fair reflection of Leifheit AG's net assets, financial position and results of operations.
Leifheit has analysed any possible impact connected with ESG issues when preparing the annual and consolidated financial statements. Based on this analysis, the company does not expect any material impact on the company's operations that would result in a change in accounting judgements based on the current legal framework.
| Share in % | Equity as at 31 Dec 2023 |
of which net profit 2023 |
|||
|---|---|---|---|---|---|
| in 1,000 currency units 1 |
in k€2 | in 1,000 currency units 1 |
in k€2 | ||
| Birambeau S.A.S., Paris – FR | 100.0 | EUR 2,436 | 2,436 | EUR 613 | 613 |
| Guangzhou Leifheit Trading Co., Ltd, Guangzhou – CN | 100.0 | CNH –2.857 | – 364 | CNH –1,411 | –184 |
| Herby Industrie S.A.S., La Loupe – FR | 100.0 | EUR 3,205 | 3,205 | EUR 889 | 889 |
| Leifheit-Birambeau S.A.S., Paris – FR | 100.0 | EUR 1,255 | 1,255 | EUR 157 | 157 |
| Leifheit CZ a.s., Hostivice – CZ | 100.0 | CZK 15,414 | 623 | CZK 5,080 | 212 |
| Leifheit Distribution S.R.L., Bucharest – RO | 100.0 | RON 1,850 | 372 | RON 238 | 48 |
| Leifheit España S.A., Madrid – ES | 100.0 | EUR 1,304 | 1,304 | EUR 40 | 40 |
| Leifheit International U.S.A. Inc., Hauppauge (NY) – US | 100.0 | USD 489 | 443 | USD 3 | 3 |
| Leifheit Österreich GmbH, Wiener Neudorf – AT | 100.0 | EUR 740 | 740 | EUR 110 | 110 |
| Leifheit Polska Sp. z o.o., Warsaw – PL | 100.0 | PLN 1,559 | 359 | PLN 369 | 81 |
| Leifheit s.r.o., Blatná – CZ | 100.0 | CZK 411,700 | 16,648 | CZK 34,190 | 1,424 |
| Soehnle GmbH, Nassau – DE | 100.0 | EUR 82 | 82 | EUR – 1 | – 1 |
1 Information concerning equity and net profit for the year was determined in accordance with local accounting standards.
2 Equity amounts denominated in foreign currencies were converted into euros according to the exchange rates on the reporting date, whereas net profit amounts were converted using average exchange rates during the year.
The CVs of the members of the Board of Management and Supervisory Board are available on the website at https://www.leifheit-group.com/en/investor-relations/corporate-governance/.
| Person | Board membership/function | Appointed until | Responsible for | Mandates/memberships outside the Group 1, 2 |
|---|---|---|---|---|
| Marco Keul Born 1982 Nationality: German Place of residence: Holler |
Member (CFO) since 1 May 2021 | 30 Apr 2027 | Finance, Controlling, Business Processes/IT, Internal Sales | None |
| Igor Iraeta Munduate Born 1974 Nationality: Spanish Place of residence: Waiblingen |
Member (COO) since 1 Nov 2018 | 31 Oct 2025 | Production, Logistics, Procurement, Development, Quality Management | None |
| Alexander Reindler Born 1969 Nationality: German Place of residence: Hamburg |
Member and Chairman (CEO) since 1 Dec 2023 | 30 Nov 2026 | Marketing, Sales, Birambeau and Herby divisions, HR, Law/IP, Audit, Investor Relations, ESG Issues |
None |
| Henner Rinsche Born 1970 Nationality: German Place of residence: Mörfelden-Walldorf |
Member and Chairman (CEO) 1 Jun 2019 – 31 Jul 2023 |
31 Jul 2023 | Marketing, Sales, Birambeau and Herby divisions, HR, Law/IP, Audit, Investor Relations, ESG Issues |
None |
| Stefan De Loecker Born 1967 Nationality: Belgian Place of residence: Chexbres (CH) |
Member and Chairman (CEO), interim basis 1 Aug 2023 – 30 Nov 2023 |
30 Nov 2023 | Marketing, Sales, Birambeau and Herby divisions, HR, Law/IP, Audit, Investor Relations, ESG Issues |
Eczacıbası Consumer Products, Beykoz/Istanbul (TR), Member of the Advisory Board 2 Merz Asset Management Holding GmbH, Frankfurt, member of the Advisory Board in a consulting capacity for Merz LifeCare (since 18 Oct 2023) 2 |
1 Memberships in other Supervisory Boards required by law according to section 125 para. 1 sentence 5 AktG.
2 Memberships in comparable domestic and foreign governing bodies of enterprises according to section 125 para. 1 sentence 5 AktG.
| Person | Supervisory Board membership/function | Mandates/memberships outside the Group 2, 3 | ||
|---|---|---|---|---|
| Dr Günter Blaschke Born 1949 Nationality: German Pensioner, Buchloe |
Member since 1 Apr 2019, Chairman since 2 Apr 2019 |
WashTec AG, Augsburg (DE), Chairman of the Supervisory Board 2 (until 31 Dec 2023) | ||
| Stefan De Loecker Born 1967 Nationality: Belgian CEO of Schleich GmbH, Schwäbisch Gmünd (DE) |
Member and Deputy Chairman since 8 Jun 2023 (mandate suspended 1 Aug 2023 – 30 Nov 2023) |
Eczacıbası Consumer Products, Beykoz/Istanbul (TR), member of the Advisory Board 3 Merz Asset Management Holding GmbH, Frankfurt, member of the Advisory Board in a consulting capacity for Merz LifeCare (since 18 Oct 2023) 3 |
||
| Georg Hesse Born 1972 Nationality: German Freelance consultant, Ismaning |
Member since 30 May 2018 | None | ||
| Marcus Kreß 1 Born 1972 Nationality: German Industrial Mechanic at Leifheit AG, Nassau/Lahn, Zuzenhausen location |
Member since 1 Mar 2023 | None | ||
| Thomas Standke 1 Born 1968 Nationality: German Toolmaker at Leifheit AG, Nassau/Lahn |
Member since 27 May 2004 | None | ||
| Dr. Claus-O. Zacharias Born 1954 Nationality: German Independent consultant, Düsseldorf |
Member since 29 May 2019 | None | ||
| Joachim Barnert 1 † Born 1968 Nationality: German Head of Maintenance at Leifheit AG, Nassau/Lahn, Zuzenhausen location |
Member 29 May 2019 – 28 Feb 2023 | None | ||
| Karsten Schmidt Born 1956 Nationality: German Independent consultant, Penzberg |
Member and Deputy Chairman 29 May 2019 – 7 Jun 2023 |
None |
1 Employee representative.
2 Memberships in other Supervisory Boards required by law according to section 125 para. 1 sentence 5 AktG.
3 Memberships in comparable domestic and foreign governing bodies of enterprises according to section 125 para. 1 sentence 5 AktG.
The acting members of the Supervisory Board are appointed for the period until the end of the Annual General Meeting, which resolves on the approval of the actions for financial year 2023.
| Committee | Members | |
|---|---|---|
| Audit Committee (AC) The Audit Committee prepares the negotiations and resolutions of the Supervisory Board on the approval of the annual financial statements and the consolidated financial statements, as well as the adoption of the proposal to the Annual General Meeting for the election of the auditor. It also deals with issues relating to accounting, the effectiveness of the internal control system, risk management, the internal audit system, compliance and assessing the quality of the audit of the financial statements. |
Dr Günter Blaschke Dr Claus-O. Zacharias Thomas Standke |
Member since 2 Apr 2019 Member and Chairman since 29 May 2019 Member since 7 Mar 2022 |
| Nominating Committee The Nominating Committee prepares the resolutions of the Supervisory Board on election proposals to the Annual General Meeting for the election of Supervisory Board members (shareholder representatives). |
Dr Günter Blaschke Stefan De Loecker Dr Claus-O. Zacharias Karsten Schmidt |
Member and Chairman since 29 May 2019 Member since 8 Jun 2023 1 Member since 29 May 2019 Member 29 May 2019 – 7 Jun 2023 |
| Personnel Committee The Personnel Committee examines all employment contracts for the members of the Board of Management, including remuneration and the remuneration system. |
Dr Günter Blaschke Stefan De Loecker Georg Hesse Karsten Schmidt |
Member since 29 May 2019 Member since 8 Jun 2023 1 Member since 30 May 2018, Chairman since 29 May 2019 Member 29 May 2019 – 7 Jun 2023 |
| Sales/Marketing Committee The Sales/Marketing Committee deals with the sales and marketing strategy. |
Dr Günter Blaschke Stefan De Loecker Georg Hesse Karsten Schmidt Joachim Barnert † |
Member since 29 May 2019, Chairman 29 May 2019 – 7 Jun 2023 Member and Chairman since 8 Jun 2023 1 Member since 29 May 2019 Member 29 May 2019 – 7 Jun 2023 Member 29 May 2019 – 28 Feb 2023 |
| Product Range/Innovation Committee The Product Range/Innovation Committee deals with the product range and innovation strategy and the product pipeline. |
Dr Günter Blaschke Stefan De Loecker Thomas Standke Karsten Schmidt |
Member since 29 May 2019 Member and Chairman since 8 Jun 2023 1 Member since 29 May 2019 Member and Chairman 29 May 2019 – 7 Jun 2023 |
Mandate suspended 1 Aug 2023 – 30 Nov 2023.
Leifheit AG 1
Nassau/Lahn, 25 March 2024
Leifheit AG
The Board of Management
Alexander Reindler Igor Iraeta Munduate Marco Keul
20
Responsibility statement
We declare that, to the best of our knowledge and in accordance with the applicable reporting principles, the annual financial statements give a true and fair view of the net assets, financial position and results of operations of Leifheit AG, and the management report, which is combined with the consolidated management report, presents a true and fair view of the business, results and situation of Leifheit AG, together with the principal opportunities and risks associated with the expected development of Leifheit AG.
Nassau/Lahn, 25 March 2024
Leifheit AG
The Board of Management
Alexander Reindler Igor Iraeta Munduate Marco Keul
Auditor's report
To Leifheit AG, Nassau/Lahn
We have audited the annual financial statements of Leifheit Aktiengesellschaft, Nassau/Lahn, which comprise the balance sheet as at 31 December 2023, and the statement of profit or loss for the financial year from 1 January to 31 December 2023, and notes to the financial statements, including the recognition and measurement policies presented therein. In addition, we have audited the management report of the Company and the Group (combined management report) of Leifheit Aktiengesellschaft for the financial year from 1 January to 31 December 2023.
In accordance with German legal requirements, we have not audited the content of those components of the combined management report specified in the "Other Information" section of our auditor's report.
In our opinion, on the basis of the knowledge obtained in the audit,
Pursuant to Section 322 (3) sentence 1 HGB [Handelsgesetzbuch: German Commercial Code], we declare that our audit has not led to any reservations relating to the legal compliance of the annual financial statements and of the combined management report.
We conducted our audit of the annual financial statements and of the combined management report in accordance with Section 317 HGB and the EU Audit Regulation No. 537/2014 (referred to subsequently as "EU Audit Regulation") and in compliance with German Generally Accepted Standards for Financial Statement Audits promulgated by the Institut der Wirtschaftsprüfer [Institute of Public Auditors in Germany] (IDW). Our responsibilities under those requirements and principles are further described in the "Auditor's Responsibilities for the Audit of the Annual Financial Statements and of the Combined Management Report" section of our auditor's report. We are independent of the Company in accordance with the requirements of European law and German commercial and professional law, and we have fulfilled our other German professional responsibilities in accordance with these requirements. In addition, in accordance with Article 10 (2)(f) of the EU Audit Regulation, we declare that we have not provided nonaudit services prohibited under Article 5 (1) of the EU Audit Regulation. We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinions on the annual financial statements and on the combined management report.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the annual financial statements for the financial year from 1 January to 31 December 2023. These matters were addressed in the context of our audit of the annual financial statements as a whole, and in forming our opinion thereon, we do not provide a separate opinion on these matters.
Auditor's report
The disclosures made by the Company on the recognition of revenue are contained in the section "Accounting policies" of the notes to the financial statements.
Leifheit Aktiengesellschaft's revenue amounted to EUR 250.3 million in financial year 2023 (PY: EUR 242.3 million).
The Company's key markets are in Germany and Central Europe. For deliveries of products, in some cases different delivery conditions are agreed. Those set down the transfer of risk and thereby also the date of revenue recognition.
Due to the use of various terms of transport in the customer agreements combined simultaneously with a high number of deliveries in the different markets, there is the risk for the annual financial statements that revenue recognition in the reporting year is not recognized on an accrual basis and therefore overstated.
Using inquiries and discussions with Company's representatives in finance and sales, we obtained an understanding of the revenue recognition process. We evaluated the accounting principles used for revenue recognition for compliance with the relevant accounting standards.
To examine whether revenue is recognised on an accrual basis, we assessed the design and implementation of internal controls relating to the verification of the transfer of risk.
Based on revenue for a specified period in December, using contract-specific stipulations on the transfer of risk in addition to proof of delivery, we used a statistical selection procedure to determine whether revenue was recognised on an accrual basis.
Leifheit AG's approach for revenue recognition cut-off is appropriate.
Please refer to the section "Accounting policies" of the notes to the financial statements for more information on the accounting policies applied. Disclosures on business performance can be found in the combined management report in the section titled "Net assets, financial position and results of operations" as well as the section "Notes to the financial statements of Leifheit Aktiengesellschaft (HGB)".
In the annual financial statements of Leifheit AG as at 31 December 2023, financial assets included shares held in affiliated companies in the amount of EUR 24.7 million (PY: EUR 22.4 million). These relate in particular to Leifheit-Birambeau S.A.S., Vincennes, and Birambeau S.A.S., Vincennes, and at approx. 15% of total assets they have a significant influence on the Company's assets and liabilities.
Shares in affiliated companies are recognised at cost or, if they are expected to be permanently impaired, at their lower fair value. The Company calculates fair value using the discounted cash flow method. The cash flows used for the discounted cash flow method are based on individual projections for each investment for the next three years which are extrapolated based on assumptions of longterm growth rates. The country-specific weighted discount rate is derived from the return on an alternative investment with comparable risk. If the fair value is lower than the carrying amount, qualitative and quantitative criteria are used to assess whether or not the impairment is expected to be permanent.
Calculation of the fair value according to the discounted cash flow method is, as regards the assumptions made, based largely on estimates and assessments of the Company. These include the expected business and earnings performance of Leifheit-Birambeau S.A.S. and Birambeau S.A.S. drawn up by the Board of Management of Leifheit AG and approved by the Supervisory Board. This also applies especially for the estimate of the assumed growth rates and the discount rate used.
In past financial years, the projected revenue targets for Leifheit-Birambeau S.A.S. and Birambeau S.A.S. were not achieved. Due to declining consumer demand, revenue performance at Leifheit-Birambeau S.A.S. and Birambeau S.A.S. is also below the forecast expectations in the current financial year. In addition, the Board of Management is also expecting a challenging market environment in the future.
As such, in financial year 2023, the Company recorded an impairment loss on long-term financial assets in the amount of EUR 0.5 million. There is a risk for the annual financial statements that the recognition of impairment losses is insufficient and that the shares in Leifheit-Birambeau S.A.S. and Birambeau S.A.S. are not recoverable.
Using inquiries and discussions with the Company's Board of Management, we obtained an understanding of the process used to identify necessary impairment losses on shares in affiliated companies. By involving our valuation specialists, we assessed, among other things, the appropriateness of the key assumptions and calculation method of the Company. As changes to expected business and earnings performance can significantly impact on the result of the impairment test of shares in Leifheit-Birambeau S.A.S. and Birambeau S.A.S., we discussed, in particular, the assumptions used for measurement, namely their expected business and earnings development including the assumed growth rates, with
those responsible for planning. We also checked whether the planning on which measurement is based is in line with the expected business and earnings performance drawn up by the Board of Management of Leifheit AG and approved by the Supervisory Board and whether the planning is reasonable.
We also confirmed the accuracy of the companies' previous forecasts by comparing the planning of previous financial years with actual results and analysing deviations. To this end, we examined past deviations from forecasts in order to determine how those responsible for planning responded to deviations from the forecast when preparing the forecast. We compared the assumptions and data underlying the discount rate of Leifheit-Birambeau S.A.S. and Birambeau S.A.S., in particular the risk-free interest rate, the market risk premium and the beta factor, with our own assumptions and publicly available data. In order to take account of the existing and, due to the economic environment, increased forecast uncertainty, we also investigated the impact of potential changes to the discount rate and the expected cash flows on the fair value by calculating alternative scenarios and comparing these with the Company's measurements (sensitivity analysis).
To assess the methodically and mathematically correct implementation of the valuation method, we verified the Company's valuation using our own calculations and analysed deviations.
The procedure underlying the impairment test of the shares in Leifheit-Birambeau S.A.S. and Birambeau S.A.S. is appropriate and in line with the valuation principles.
The assumptions and data used in the measurement of shares in Leifheit-Birambeau S.A.S. and Birambeau S.A.S. are appropriate.
The Board of Management and/or the Supervisory Board are responsible for the other information. The other information comprises the following components of the combined management report, whose content was not audited:
The other information also includes the remaining parts of the annual report. The other information does not include the annual financial statements, the combined management report information audited for content and our auditor's report thereon.
Our opinions on the annual financial statements and on the combined management report do not cover the other information, and consequently we do not express an opinion or any other form of assurance conclusion thereon.
In connection with our audit, our responsibility is to read the other information and, in so doing, to consider whether the other information
The Board of Management is responsible for the preparation of the annual financial statements that comply, in all material respects, with the requirements of German commercial law applicable to business corporations, and that the annual financial statements give a true and fair view of the assets, liabilities, financial position and financial performance of the Company in compliance with German legally required accounting principles. In addition, the Board of Management is responsible for such internal control as it, in accordance with German legally required accounting principles, has determined necessary to enable the preparation of annual financial statements that are free from material misstatement, whether due to fraud (i.e., fraudulent financial reporting and misappropriation of assets) or error.
In preparing the annual financial statements, the Board of Management is responsible for assessing the Company's ability to continue as a going concern. It also has the responsibility for disclosing, as applicable, matters related to going concern. In addition, it is responsible for financial reporting based on the going concern basis of accounting, provided no actual or legal circumstances conflict therewith.
Furthermore, the Board of Management is responsible for the preparation of the combined management report that as a whole provides an appropriate view of the Company's position and is, in all material respects, consistent with the annual financial statements, complies with German legal requirements, and appropriately presents the opportunities and risks of future development. In addition, the Board of Management is responsible for such arrangements and measures (systems) as it has considered necessary to enable the preparation of a combined management report that is in accordance with the applicable German legal requirements and to be able to provide sufficient appropriate evidence for the assertions in the combined management report.
The Supervisory Board is responsible for overseeing the Company's financial reporting process for the preparation of the annual financial statements and of the combined management report.
Our objectives are to obtain reasonable assurance about whether the annual financial statements as a whole are free from material misstatement, whether due to fraud or error, and whether the combined management report as a whole provides an appropriate view of the Company's position and, in all material respects, is consistent with the annual financial statements and the knowledge obtained in the audit, complies with the German legal requirements and appropriately presents the opportunities and risks of future development, as well as to issue an auditor's report that includes our opinions on the annual financial statements and on the combined management report.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Section 317 HGB and the EU Audit Regulation and in compliance with German Generally Accepted Standards for Financial Statement Audits promulgated by the Institut der Wirtschaftsprüfer (IDW) will always detect a material misstatement. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual financial statements and this combined management report.
We exercise professional judgement and maintain professional scepticism throughout the audit. We also:
used by the Board of Management as a basis for the prospective information, and evaluate the proper derivation of the prospective information from these assumptions. We do not express a separate opinion on the prospective information and on the assumptions used as a basis. There is a substantial unavoidable risk that future events will differ materially from the prospective information.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with the relevant independence requirements, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, the actions taken or safeguards applied to eliminate independence threats.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the annual financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter.
Report on the Assurance on the Electronic Rendering of the Annual Financial Statements and the Combined Management Report Prepared for Publication Purposes in Accordance with Section 317 (3a) HGB
We have performed assurance work in accordance with Section 317 (3a) HGB to obtain reasonable assurance about whether the rendering of the annual financial statements and the combined management report (hereinafter the "ESEF documents") contained in the electronic file "JA.xhtml" (SHA256-Hashwert: 46883141e 1f28c0d348f44a1632f94ec986db38972626ecf24303ff5 de02c111) made available and prepared for publication purposes complies in all material respects with the requirements of Section 328 (1) HGB for the electronic reporting format ("ESEF format"). In accordance with German legal requirements, this assurance work extends only to the conversion of the information contained in the annual financial statements and the combined management report into the ESEF format and therefore relates neither to the information contained within these renderings nor any other information contained in the file identified above.
In our opinion, the rendering of the annual financial statements and the combined management report contained in the electronic file made available identified above and prepared for publication purposes complies in all material respects with the requirements of Section 328 (1) HGB for the electronic reporting format. Beyond this assurance opinion and audit opinion on the accompanying annual financial statements and the accompanying combined management report for the financial year from 1 January 2023 to 31 December 2023 contained in the "Report on the Audit of the Annual Financial Statements and of the Combined Management Report" above, we do not express any assurance opinion on the information contained within these renderings or on the other information contained in the file identified above.
We conducted our assurance work on the rendering of the annual financial statements and the combined management report, contained in the file made available and identified above in accordance with Section 317 (3a) HGB and the IDW Assurance Standard: Assurance Work on the Electronic Rendering of Financial Statements and Management Reports Prepared for Publication Purposes in Accordance with Section 317 (3a) HGB (IDW AsS 410 (06.2022)). Our responsibility in accordance therewith is further described below. Our audit firm has applied the IDW Quality Management Standard: Requirements for Quality Management in the Auditing Practice (IDW QMS 1 (09.2022)).
The Company's management is responsible for the preparation of the ESEF documents including the electronic renderings of the annual financial statements and the management report in accordance with Section 328 (1) sentence 4 item 1 HGB.
In addition, the Company's management is responsible for such internal control as they have considered necessary to enable the preparation of ESEF documents that are free from material intentional or unintentional non-compliance with the requirements of Section 328 (1) HGB for the electronic reporting format.
The supervisory board is responsible for overseeing the process of preparing the ESEF documents as part of the financial reporting process.
Our objective is to obtain reasonable assurance about whether the ESEF documents are free from material intentional or unintentional non-compliance with the requirements of Section 328 (1) HGB. We exercise professional judgement and maintain professional scepticism throughout the assurance work.
Auditor's report
We also:
We were elected as auditor at the Annual General Meeting on 7 June 2023. We were engaged by the Supervisory Board on 21 November 2023. We have been the auditor of Leifheit Aktiengesellschaft without interruption since financial year 2016.
We declare that the opinions expressed in this auditor's report are consistent with the additional report to the Audit Committee pursuant to Article 11 of the EU Audit Regulation (long-form audit report).
Our auditor's report must always be read together with the audited annual financial statements and the audited combined management report as well as the examined ESEF documents. The annual financial statements and the combined management report converted into ESEF format – including the versions to be entered in the company register – are merely electronic renderings of the audited annual financial statements and the audited combined management report and do not take their place. In particular, the ESEF report and our assurance opinion contained therein are to be used solely together with the examined ESEF documents provided in electronic form.
We issue this opinion on the annual financial statements and the combined management report as well as for the electronic reproduction of the annual financial statements and combined management report presented to us for audit for the first time in the "JA.xhtml" (SHA256-Hashwert: 46883141e1f28c0d348f44a1632 f94ec986db38972626ecf24303ff5de02c111) and prepared for publication purposes, the renderings of the annual financial statements and combined management report based on our statutory audit completed on 25 March 2024 and our supplementary audit completed on 17 April 2024, which related to the initial submission of the ESEF documentation.
The German Public Auditor responsible for the engagement is Matthias Forstreuter.
Frankfurt/Main, 25 March 2024 /limited to the assessment of the ESEF documents specified in the information on the supplementary audit: 17 April 2024
KPMG AG Wirtschaftsprüfungsgesellschaft
Original German version signed by gez. Forstreuter gez. Eifert Wirtschaftsprüfer Wirtschaftsprüfer (German Public Auditor) (German Public Auditor)
In addition to these annual financial statements of Leifheit AG, the combined management report of Leifheit AG and Leifheit Group, the consolidated financial statements, the report of the Supervisory Board, the sustainability report, the remuneration report and the declaration of corporate management are available on the internet at www.leifheit-group.com.
Minor differences may occur when using rounded amounts and percentages due to commercial rounding.
This report contains forward-looking statements which are based on the management's current estimates with regard to future developments. Such statements are subject to risks and uncertainties which are beyond Leifheit's ability to control or estimate precisely. They include, for example, statements on the future market environment and economic conditions, the behaviour of other market participants and government measures. If one of these uncertain or unforeseeable factors occurs or the assumptions on which these statements are based prove inaccurate, actual results could differ materially from the results cited explicitly or contained implicitly in these statements. Leifheit does not intend to update forward-looking statements to reflect events or developments after the date of this report, nor does it accept any specific obligation to do so.
Technical factors (e.g. conversion of electronic formats) may lead to discrepancies between the financial statements contained in this financial report and those submitted to the company register. In this case, the version submitted to the company register is binding.
In the event of any discrepancies between this English translation and the German version, the German version shall take precedence.
Leifheit AG PO Box 11 65 56371 Nassau/Lahn
www.leifheit-group.com Email: [email protected]
RYZE Digital www.ryze-digital.de
Leifheit AG, Nassau/Lahn

PO Box 11 65 56371 Nassau/Lahn, Germany Telephone: +49 2604 977-0 www.leifheit-group.com [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.