Capital/Financing Update • Dec 7, 2025
Capital/Financing Update
Open in ViewerOpens in native device viewer
7 December 2025
To: To:
Israel Securities Authority Tel Aviv Stock Exchange Ltd.
www.magna.isa.gov.il www.maya.tase.co.il
Dear Sir/Madam,
Subject: Partial Mandatory Early Redemption of CPI-Linked Credit Bonds (Series 1), (Series 2), (Series 3) and (Series 4) issued to institutional investors
The Bank is honored to announce as follows:
According to Section 5.2.5 of the terms listed on the overleaf attached to the Trust Deed dated August 6, 2023, between the Bank and Hermetic Trust (1975) Ltd. (the Trustee), as published by the Bank on August 6, 2023 (Reference No.: 2023-01-090219) (Trust Deed Series 1), according to which the CPI-Linked Credit Bonds (Series 1) (the Bonds Series 1) were listed for trading on the institutional investors trading system of the Tel Aviv Stock Exchange Ltd. (the stock exchange), a partial early repayment was made for some of the loans according to the Trust Deed Series 1.¹ Accordingly, in accordance...
with the provisions of Trust Deed Series 1, the Bank shall make a partial mandatory early redemption of the principal of the Bonds, all as detailed
Details about the early redemption (in NIS):
| Series name |
Securities code |
Series maturity date |
Outstanding balance of principal before mandatory early redemption |
Mandatory early redemption amount |
Early redemption rate in outstanding series terms |
Early redemption rate in series terms |
Annual interest² |
Total early redemption payment³ |
Outstanding balance of principal in series terms after early redemption |
|---|---|---|---|---|---|---|---|---|---|
| CPI Linked Credit Bonds (Series 1) |
1198639 | 24.12.2026 | 57,400,550 | 5,033,800.0 | 8.76960% | 1.00676% | Interest Bi +2.30% |
5,033,800.0 | 10.47335% |
According to Section 5.2.5 of the terms listed on the overleaf attached to the Trust Deed dated April 16, 2024, between the Bank and the Trustee, as published by the Bank on April 16, 2024 (Reference No.: 2024-01- 043524) (Trust Deed Series 2), according to which the CPI-Linked Credit Bonds (Series 2) (the Bonds Series 2) were listed for trading on the institutional investors trading system of the exchange, a partial early repayment was made for some of the loans according to the Trust...
¹ According to the provisions of Section 5.2.7 of the terms listed on the overleaf attached to the Trust Deed, the minimum amount for early redemption shall not be less than NIS 1 million. Therefore, it is possible that the mandatory early redemption according to this report is performed according to several measurement dates (as dened in the Trust Deed).
² The annual interest rate specied in the trust deed of the bonds.
This is an unofficial AI generated translation of the official Hebrew version and has no binding force. The only binding version is the official Hebrew version. For more information, please review the legal disclaimer.
³ The liability value of the bonds (Series 1), which includes the principal amount, plus interest, as relevant.
2024-06-20
2 Accordingly, pursuant to the terms of the Series 2 Deed of Trust, the Bank shall execute a partial mandatory early redemption of the principal of the Bonds, all as detailed below (the "Series 2 Mandatory Early Redemption"): Details regarding the early redemption (in NIS):
| Series name |
Security number |
Series maturity date |
Outstanding principal before execution of mandatory early redemption |
Amount of mandatory early redemption |
Early redemption rate as per outstanding Series terms |
Early redemption rate as per Series terms |
Annual interest rate⁵ |
Total early redemption fee⁶ |
Remaining outstanding principal after early redemption as per Series terms |
|---|---|---|---|---|---|---|---|---|---|
| Credit linked Bonds (Series 2) |
1205897 | 24.08.2030 | 606,189,443.0 | 8,258,032.0 | 1.36228% | 1.03453% | Bi Interest +2.30% |
8,258,032.0 | 74.90622% |
Details regarding the early redemption (in NIS):
| Series name |
Security number |
Series maturity date |
Outstanding principal before execution of mandatory early redemption |
Amount of mandatory early redemption |
Early redemption rate as per outstanding Series terms |
Early redemption rate as per Series terms |
Annual interest rate⁸ |
Total early redemption fee⁹ |
Remaining outstanding principal after early redemption as per Series terms |
|---|---|---|---|---|---|---|---|---|---|
| Credit linked Bonds (Series 3) |
1215029 | 24.5.2035 | 1,265,809,931.0 | 1,416,130.0 | 0.11188% | 0.09622% | 3.69% | 1,416,130.0 | 85.91015% |
d.
Mandatory Early Redemption of Credit-Linked Bonds (Series 4)
2024-06-06
3
According to the provisions of section 5.2.5 of the terms registered on the reverse side of the pages attached to the deed of trust dated May 21, 2025, between the bank and the trustee, as published by the bank on May 21, 2025 (reference number: 2025-01-035580) (Deed of Trust Series 4), pursuant to which credit-linked bonds (Series 4) (the bonds of Series 4) were listed for trading on the TASE UP institutional trading system, no partial repayment was made
on some of the loans in accordance with Deed of Trust Series 4.10. Therefore, according to the provisions of Deed of Trust Series 4, the bank will not make a partial mandatory early redemption of the principal of the Series 4 bonds.
Respectfully,
By: Gilad Asheri, Head of Infrastructure and International Financing Division, Business Division
10 According to the provisions of section 5.2.8 of the terms registered on the reverse side of the pages attached to the deed of trust, the minimum amount for early redemption shall not be less than 1 million NIS. Therefore, it is possible that the mandatory early redemption reported herein was carried out in accordance with several measurement dates (as dened in the deed of trust).
2024-06-18
Upon the execution of the early redemption according to this report, the principal of the Credit-Linked BONDS (Series 3) shall be repaid in thirteen (13) installments, as detailed in the amortization schedule below:
| # | Payment Date |
Payment Amount¹¹ |
Payment Rate in Terms of the Series, 45' Occurring of Credit-Linked BONDS (Series 3) Principal |
The Borrower to whom the Payment Date is Assigned |
|
|---|---|---|---|---|---|
| 1. | 24/07/2026 | 11,999,996.48 | 0.94907% | B | |
| 2. | 24/08/2026 | 140,460,756.80 | 11.10894% | D | |
| 3. | 24/02/2027 | 159,119,951.89 | 12.58468% | T | |
| 4. | 24/08/2027 | 260,388,837.99 | 20.59397% | D, Z |
|
| 5. | 24/08/2028 | 54,708,356.63 | 4.32684% | D, V |
|
| 6. | 24/09/2028 | 88,636,697.40 | 7.01021% | V | |
| 7. | 24/12/2028 | 10,399,996.95 | 0.82253% | B | |
| 8. | 24/02/2029 | 7,237,248.16 | 0.57239% | B | |
| 9. | 24/10/2030 | 260,857,538.88 | 20.63104% | H | |
| 10. | 24/01/2031 | 120,068,506.26 | 9.49613% | G | |
| 11. | 24/02/2031 | 23,115,955.07 | 1.82822% | G | |
| 12. | 24/01/2034 | 127,399,958.26 | 10.07597% | E | |
| 13. | 24/05/2035 | - | 0.00000% | A | |
| Total | 1,264,393,800.79 | 100.00000% | - |
It is claried that every payment according to the amortization schedule of Series 3 BONDS is assigned to the nal repayment date of one or more loans of one or more borrowers according to the Series 3 Trust Deed, as detailed in the table above, for which the bank purchased protection under the Series 3 Trust Deed, so that: (a) Each payment date in the amortization schedule of Series 3 BONDS is set for a date six months after the last contractual repayment date of the loans linked to that payment date,¹² and (b) The amount of each payment in the amortization schedule of Series 3 BONDS reects the relevant reference amount for the loan or loans linked to that payment date.
Notwithstanding the above, the amortization schedule as stated is correct as of the date of this report and is expected to change in the event the bank determines that a credit event has occurred (see Section 6 of the Series 3 Trust Deed) or an early repayment is made with respect to any of the loans (see Sections 5.1 and 5.2 of the terms listed overleaf). In the event of such a change, the bank will prepare a new amortization schedule that will reect the updated amounts and repayment dates and will be published as required under the provisions of the Series 3 Trust Deed.
¹¹ Reects the reference amount, as dened in Section 1.4 of the Series 3 Trust Deed and as detailed in Appendix B to the Series 3 Trust Deed.
¹² According to the contractual repayment dates as they exist on the date of signing the Series 3 Trust Deed, where the aforementioned six months include all grace periods the relevant borrower is entitled to in relation to that loan, according to its terms.
This is an unofficial AI generated translation of the official Hebrew version and has no binding force. The only binding version is the official Hebrew version. For more information, please review the legal disclaimer.
4
12/7/2025 | 1:33:46 PM
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.