Earnings Release • Sep 24, 2019
Earnings Release
Open in ViewerOpens in native device viewer
The H1 2019 results are presented in accordance with pre-IFRS 16 accounting standards for comparison purposes. The impact of IFRS 16 is presented in this press release Appendix.
The ORPEA Group, world leader in long-term care (nursing homes, post-acute and rehabilitation hospitals, psychiatric hospitals, and home care services), today announced its consolidated results (limited review in progress) for the first half of 2019 (six months to 30 June), as approved by the Board of Directors on 24 September 2019, as well as the acquisition of the Sinoué group, a key player in premium psychiatric care.
"Thanks to our high-quality care, the engagement of our teams and our new organisation, ORPEA has once again achieved a half year of strong growth with a solid increase in net profitability.
Over three years, thanks to our record increase of more than 25,000 additional beds and our presence in 7 new countries, ORPEA has posted strong, profitable growth: revenue has increased by 33%, net profit is up 59% and our real-estate portfolio has grown by 62% and now stands at €6bn.
This profitable growth momentum will continue for the next few years, a part of it has already been secured by our growth pipeline of 17,000 beds under construction and by selective acquisitions. ORPEA has also stepped up the "premiumisation" of its offering and its network by acquiring Sinoué group. Their facilities benefit from an international reputation thanks to their strategic locations and proven, cutting-edge expertise in psychiatric care.
ORPEA is confident that it is on track to meet its revenue goal of over €3,700m for 2019 (a +8.2% increase compared with 2018) and deliver strong profitability.
Over the long term, the Group has all the tools needed to step up its growth and strengthen its position as a world leader in long-term care across three continents by providing an innovative offering that meets the highest quality standards."
ORPEA believes that innovation is a driving force behind its approach to corporate social responsibility. The group has a driven innovation unit working in three main areas of need: resident/patient safety and well-being, employee working conditions, and artificial intelligence. The unit has already examined 90 innovative projects in 2019, two thirds of which are being tested on the ground.
In this prospect, the acquisition of a 28% stake in the start-up Exelus has contributed to the development of ORPEA's CSR initiatives. Nomadeec, the unique and innovative telemedicine platform of Exelus, has streamlined patients' care pathway. This solution draws on the exchange of information between all stakeholders, including 25% of paramedics in France. It will be rolled out at all ORPEA's facilities in France by 2022 and will help the company meet the major challenges facing the healthcare sector by:
ORPEA believes that sharing experiences and expertise is a strategic necessity for successful growth and to ensure uniform quality across its entire network. With this in mind, ORPEA has launched a unique and innovative digital platform for managers in France. Called MY MENTOR, it is a major tool for developing best practices and facilitating the integration of new managers.
| In €m (IFRS) |
H1 2019 | H1 2018 | Change |
|---|---|---|---|
| Revenue | 1,840.6 | 1,679.0 | +9.6% |
| EBITDAR (EBITDA before rental expenses) | 479.7 | 440.2 | +9.0% |
| EBITDA | 317.6 | 289.6 | +9.7% |
| Recurring operating profit | 218.8 | 201.9 | +8.4% |
| Net interest expense | -73.7 | -65.2 | +13.1% |
| Profit before tax | 160.1 | 152.8 | +4.8% |
| Net profit attributable to ORPEA's shareholders | 120.1 | 107.6 | +11.6% |
Revenue for the first half of 2019 was up 9.6% at €1,840.6m, driven by strong organic growth of 4.7% and good international acquisition momentum, in particular in Netherlands with Dagelijks Leven (consolidated on 1 July 2018), September and Allerzorg in Netherlands and Axion in Germany consolidated as of the first half of 2019.
EBITDAR (EBITDA before rental expenses) rose 9.0% to €479.7m, representing a margin of 26.1%. Excluding the Allerzorg acquisition, the margin was up 10 basis points at 26.3%, despite the continued solid pace of new openings and strong structuring. With its 600 nurses, home care specialist Allerzorg is an excellent example of the investment required to pave the way for the future growth of ORPEA in Netherlands.
Rental costs were up just 7.6%, at €162.1m, thanks to the Group's strategy to increase its real-estate ownership. The Group's real-estate ownership rate currently stands at 48%. EBITDA therefore rose 9.7% to €317.6m, representing a margin of 17.3% of revenue and an improvement of 10 bps. Due to historic seasonal effects (three fewer days in H1 and the impact of IFRIC 21), the margin for the first half of the year is always markedly lower than that of the second half.
Recurring operating profit stood at €218.8m (+8.4%) after depreciation, amortisation and charges to provisions of €98.8m (+12.6%) reflecting the growth of the real-estate portfolio.
Net non-recurring items were €15.0m, compared with €16.1m in the first half of 2018.
Net interest expense reached €73.7m (+13.1%) due to sustained investment.
After accounting for an income tax expense of €44.1m, net profit attributable to ORPEA's shareholders rose 11.6% to €120.1m. This increase outpaced the growth in revenue, demonstrating the dynamic of the ORPEA business model.
During the first half of the year, ORPEA continued its strategy of holding real-estate assets in the best locations, especially in Zurich, Warsaw and Montevideo (Uruguay). ORPEA now owns 48% of its buildings compared with 47% at the end of 2018, close to its 50% target.
At 30 June 2019, the real-estate portfolio was valued at €5,961m1 and had a total surface area of 2,100,000 sqm. The Group's real-estate assets have increased by 12% over one year. With a capitalisation rate of 5.8%, the valuation remains cautious compared with recent market transactions on the same type of assets at 4.5%.
Net debt stood at €5,3722 at 30 June 2019, compared with €5,022m at 31 December 2018, a modest increase considering the level of investment in real-estate, in operations and the acquisition of minority stakes (BSL in Brazil, Senior Suites in Chile).
Real-estate accounts for 85% of debt. Debt ratios are close to those recorded at 31 December 2018 and remain well below their ceilings, with financial leverage restated for real estate assets at 2.4 (5.5 authorised) and a restated gearing of 1.6 (2.0 authorised).
ORPEA continued to optimise its debt, extending its maturity to 6.3 years at 30 June 2019 and reducing its cost of debt to 2.8% for the first half of 2019 compared with 3% during the first half of 2018. The issue in May 2019 of an 8-year €500m OCEANE bond at a highly attractive rate of 0.375% improved the Group's financial flexibility.
Net debt is still fully hedged against the risk of an increase in interest rates.
ORPEA therefore has an extremely sound, diversified, and attractively priced financial structure that provides substantial capacity for future growth.
With the acquisition of Sinoué, ORPEA has stepped up its premium psychiatric care offering
Founded in 1998 by a team of psychiatrists and led by its Chairman, Dr Philippe Cléry-Melin, the Sinoué group has become a key player in mental health in France in just 20 years. The group boasts cutting-edge expertise in psychosocial care and rehabilitation, coupled with an excellent standard of accommodation services. It successfully manages a wide range of innovative mental health, treating all types of psychiatric disorders such as depression, addiction, bipolar disorder and sleeping disorders.
The Sinoué group operates 7 psychiatric facilities (592 beds), all either newly constructed or recently renovated, and which enjoy a first-class reputation, in particular:
This transaction, which began 8 years ago with the acquisition of a 40% stake, later increased to 45%, perfectly highlights ORPEA's long-term development strategy.
ORPEA has thus acquired the remaining stake in the Sinoué group3, which generated revenue of €65m in 2018.
1 Excluding the €190 million in real-estate assets held for sale. 2
Excluding €250 million of debt associated with assets held for sale. 3Transaction subject to authorisation by the French Competition Authority.
The forging and implementation of synergies will be facilitated by several years of collaboration between both groups and by its Chairman's involvement in overseeing this transitional period.
The acquisition of the Sinoué group is fully in line with ORPEA's strategy of strengthening its premium positioning. The Group intends to respond in this way to the ever-growing challenges in terms of psychiatric care, both in France and abroad, and to focus on providing a high-quality offering in strategic locations.
The Group has powerful resources to accelerate the globalisation of its development focused on value creation as well as social and environmental responsibility:
ORPEA already has a solid growth pipeline of more than 17,000 beds under construction and is continuing to strengthen it with several new projects in the world's largest cities. In addition to this organic growth, ORPEA is continuing to apply its targeted acquisition strategy to several carefully selected opportunities. In this regard, the Sinoué acquisition is perfectly aligned with this strategy, accelerating the ORPEA network's move upmarket.
For 2019, the Group has confirmed its goal of generating revenue greater than €3,700m (+8.2% compared with 2018), strong profitability and a plan to sell €250m in real-estate.
Founded in 1989, ORPEA is one of the major world leaders in long-term care, with a network of 951 facilities comprising 96,677 beds (17,388 of which are under construction) across 16 countries, which are divided into five clusters:
ORPEA is listed on Euronext Paris (ISIN code: FR0000184798) and a constituent of the SBF 120, STOXX 600 Europe, MSCI Small Cap Europe and CAC Mid 60 indices.
Steve Grobet Dusan Oresansky Laurence Heilbronn Investor Relations Director Tel.: +33 (0)1 44 71 94 94 Tel.: +33 (0)1 53 70 74 64
Hélène de Watteville Investor Relations Officer [email protected]
ORPEA NewCap Image 7 [email protected] [email protected] [email protected]
Organic growth Organic growth reflects the following factors: 1. The year-on-year change in the revenue of existing facilities as a result of changes in their occupancy rates and per diem rates 2. The year-on-year change in the revenue of redeveloped facilities or those where capacity has been increased in the current or year-earlier period 3. Revenue generated in the current period by facilities created in the current or year-earlier period, and the change in revenue at recently acquired facilities by comparison with the previous equivalent period EBITDAR EBITDA before rents, including provisions related to external charges and staff costs Recurring EBITDA Recurring operating profit before net additions to depreciation and amortisation, including provisions related to external charges and staff costs Pre-tax profit on ordinary activities Recurring operating profit - Net financial expense Net debt Non-current borrowings + current borrowings - cash and short-term investments Financial leverage restated for realestate assets (Net debt - Real-estate debt)/(EBITDA - (6% x Real-estate debt)) Restated gearing Net debt/(Equity + Deferred taxes available indefinitely on intangible assets) Capitalisation rate The real-estate capitalisation rate or the rate of return is the ratio between the rental amount and the building's value
| In millions of euros | H1 2019 Incl. IFRS 16 |
IFRS 16 adjustment |
H1 2019 excl. IFRS 16 |
H1 2018 excl. IFRS 16 |
|---|---|---|---|---|
| Revenue | 1,841 | 0 | 1,841 | 1,679 |
| Purchases used and other external expenses | -338 | -147 | -485 | -447 |
| Staff costs | -987 | 0 | -987 | -887 |
| Taxes other than on income | -62 | 0 | -62 | -65 |
| Depreciation, amortisation and charges to provisions | -220 | +122 | -99 | -88 |
| Other recurring operating income and expenses | 10 | 0 | 10 | 9 |
| Recurring operating profit | 244 | -25 | 219 | 202 |
| Other non-recurring operating income and expenses | 15 | -0.4 | 15 | 16 |
| Operating profit | 259 | -25 | 234 | 218 |
| Net interest expense | -106 | +33 | -74 | -65 |
| Profit before tax | 153 | 7 | 160 | 153 |
| Income tax expense | -43 | -2 | -44 | -49 |
| Share in profit/(loss) of associates and joint ventures | 4 | 0 | 4 | 4 |
| Net profit attributable to ORPEA's shareholders | 115 | 5 | 120 | 108 |
| In millions of euros | 30 June 19 Incl. IFRS 16 |
Adjustment IFRS 16 |
30 June 2019 excl. IFRS 16 |
31 Dec. 2018 excl. IFRS 16 |
|---|---|---|---|---|
| Non-current assets | 12,308 | -2,311 | 9,997 | 9,304 |
| Goodwill | 1,251 | 0 | 1,251 | 1,137 |
| Intangible assets | 2,537 | 0 | 2,537 | 2,257 |
| Property, plant and equipment and properties under development |
5,961 | 0 | 5,961 | 5,713 |
| Right of use assets | 2,274 | -2,274 | 0 | 0 |
| Other non-current assets | 285 | -38 | 247 | 197 |
| Current assets | 1,908 | +3 | 1,912 | 1,634 |
| Cash and short-term investments | 947 | 0 | 947 | 768 |
| Assets held for sale | 250 | 0 | 250 | 206 |
| TOTAL ASSETS | 14,467 | -2,309 | 12,158 | 11,145 |
| Equity attributable to ORPEA's shareholders and deferred taxes available indefinitely |
3,407 | +118 | 3,525 | 3,421 |
| Equity attributable to ORPEA's shareholders | 2,954 | +118 | 3,072 | 2,971 |
| Deferred taxes available indefinitely on operating intangible assets |
453 | 0 | 453 | 451 |
| Non-controlling interests | 1 | 0 | 1 | 0 |
| Non-current liabilities | 8,840 | -2,202 | 6,638 | 5,783 |
| Other deferred tax liabilities | 589 | 0 | 589 | 480 |
| Provisions for liabilities and charges | 234 | 0 | 234 | 199 |
| Non-current liabilities | 5,816 | 0 | 5,816 | 5,104 |
| Lease commitments | 2,202 | -2,202 | 0 | 0 |
| Current liabilities | 1,968 | -224 | 1,744 | 1,734 |
| o/w current financial liabilities (bridge loans and real estate porting) |
503 | 0 | 503 | 685 |
| Liabilities associated with assets held for sale | 250 | 0 | 250 | 206 |
| TOTAL EQUITY AND LIABILITIES | 14,467 | -2,309 | 12,158 | 11,145 |
| In millions of euros | H1 2019 Incl. IFRS 16 |
IFRS 16 adjustment |
H1 2019 excl. IFRS 16 |
H1 2018 excl. IFRS 16 |
|---|---|---|---|---|
| Net cash from operating activities | 244 | -33 | 211 | 189 |
| Investments in construction projects | -206 | 0 | -206 | -219 |
| Acquisitions of real-estate | -174 | 0 | -174 | -175 |
| Disposals of real-estate | 0 | 0 | 0 | 19 |
| Net investments in operating assets | -225 | 0 | -225 | -119 |
| Net cash generated/(used) by investing activities | -605 | 0 | -605 | -494 |
| Net cash generated/(used) by financing activities | 540 | +33 | 573 | 514 |
| Change in cash over the period | 179 | 0 | 179 | 209 |
| Cash at end of period | 947 | 0 | 947 | 768 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.