Quarterly Report • Oct 22, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
Interim Management Statement January – September 2024

For balance sheet items, figures in parentheses refer to year-end 2023 figures. For income statement and cash flow items, they refer to the same period last year.
Net sales amounted to SEK 304.0 million (317.7), a decrease of SEK 13.7 million, or 4% (excluding foreign exchange effects a decrease of 2%).
Net sales in the Pediatrics segment amounted to SEK 225.8 million (255.8), a decrease of 12% (excluding foreign exchange effects a decrease of 9%).
Net sales in the Adult Health segment amounted to SEK 76.6 million (59.2), an increase of 29% (excluding foreign exchange effects an increase of 33%).
Operating expenses amounted to SEK 180.9 million (116.3), an increase of SEK 64.6 million (56%). Operating expenses, excluding items affecting comparability, increased by 11% to SEK 128.9 million (116.3).
Operating profit decreased by 65% to SEK 41.4 million (119.5), which corresponds to an operating margin of 14% (38%).
Adjusted operating profit decreased by 22% to SEK 93.4 million (119.5), which corresponds to an adjusted operating margin of 31% (38%). Items affecting comparability in the quarter primarily include an impairment loss attributed to the MetaboGen acquisition of SEK 51.2 million. The net income impact after tax is SEK -41.7 million. Of the total impairment losses SEK 5.3 million impacts goodwill and SEK 45.9 million impacts R&D projects in progress, both reported on the lineitem research and development expenses. The impairment loss was caused by a clinical study that did not meet its primary endpoints.
Profit after tax amounted to SEK 36.6 million (101.5), a decrease of 64%. Earnings per share amounted to SEK 0.36 (1.01) before and after dilution.1
Cash flow amounted to SEK 111.4 million (88.4).
Cash and cash equivalents at 30 September 2024 amounted to SEK 1,114.6 million (1,544.2).
On 19 July, BioGaia announced that it has entered into an exclusive distribution agreement with Recordati in Italy for BioGaia's probiotic products.
Figures in parentheses refer to the corresponding period last year, unless otherwise specified.
Net sales amounted to SEK 1,057.9 million (998.7), an increase of SEK 59.2 million, or 6% (excluding foreign exchange effects an increase of 7%).
Net sales in the Pediatrics segment amounted to SEK 822.9 million (793.5), an increase of 4% (excluding foreign exchange effects an increase of 5%).
Net sales in the Adult Health segment amounted to SEK 229.6 million (198,8), an increase of 16% (excluding foreign exchange effects an increase of 17%).
Operating expenses amounted to SEK 452.2 million (362.6), an increase of SEK 90.0 million (25%). Operating expenses, excluding items affecting comparability, increased by 10% to SEK 398.0 million (361,1).
Operating profit decreased by 12% to SEK 320.0 million (362.6), which corresponds to an operating margin of 30% (36%). Adjusted operating profit increased by 3% to SEK 374.2 million (363.7), which corresponds to an adjusted operating margin of 35% (36%). Items affecting comparability primarily include an impairment loss attributed to the MetaboGen acquisition of SEK 51.2 million. The net income impact after tax is SEK -41.7 million. Of the total impairment losses SEK 5.3 million impacts goodwill and SEK 45.9 million impacts R&D projects in progress both reported on the lineitem research and development expenses. The impairment loss was caused by a clinical study that did not meet its primary endpoints. Furthermore, items affecting comparability also includes litigation fees in connection with the termination of the distribution agreement in Italy of SEK 2.1 million.
Profit after tax amounted to SEK 269.5 million (298.0), a decrease of 10%. Earnings per share amounted to SEK 2.67 (2.95) before and after dilution.1
Cash flow amounted to SEK -429.9 million (-33.6). Cash flow includes dividends of SEK 696.8 million (292.8).
On October 17, BioGaia announced that BioGaia's results for the third quarter would be lower than market expectations.

| Jul – Sep 2024 | Jul – Sep 2023 | |
|---|---|---|
| Net sales, SEK 000s | 303,971 | 317,694 |
| Growth in net sales | -4% | 23% |
| Operating profit, SEK 000s | 41,422 | 119,538 |
| Operating margin | 14% | 38% |
| Profit after tax, SEK 000s | 36,602 | 101,501 |
| Number of shares, thousands | 101,162 | 100,982 |
| Earnings per share, before and after dilution, SEK 1) | 0.36 | 1.01 |
1) Key ratio defined according to IFRS. For definitions of other key ratios, see page 17.
This information is information that BioGaia AB is obliged to make public pursuant to the EU Market Abuse Regulation. The inf ormation was submitted for publication, through the agency of the CEO, at 08.00 a.m. CET on 22 October 2024.
The Board of Directors and the CEO of BioGaia AB hereby present the interim management statement for the period 1 January – 30 September 2024.
The third quarter shows an overall sales decline of 4% (2% excluding foreign exchange effects) and an adjusted operating margin of 31% (38%), excluding the non-cash impairment loss attributed to the MetaboGen acquisition.
Over the quarter, we have experienced a mix of results. While certain areas have performed below our expectations, we are pleased with key successes in establishing direct presence in Australia, scaling up our business in Canada, record-breaking sales in the online sales channel in USA, strong growth in China and strong performance of our adult portfolio. Despite these short-term fluctuations in the quarter, we remain confident in our long-term strategy and the solid foundation we are building for sustainable growth.
The Pediatric segment declined driven by weak sales in EMEA which we are taking actions to improve. We are pleased with the performance of our Adult business with strong growth in Prodentis, Protectis tablets, and Gastrus tablets in the third quarter.
The Asia Pacific and Americas regions continue to show growth with Asia Pacific developing particularly strongly, driven primarily by our digital marketing efforts in e-Commerce and consumer channels. Performance declined in EMEA and LATAM due to country-specific challenges.
Sales declined in EMEA in the quarter due to poor performance in certain markets, such as Turkey, South Africa, and Spain. Turkey's high inflation has resulting in reduced consumer spending and has placed pressure on both consumer demand and our partner's business operations in Turkey.
Looking at the development year-to-date in Italy, we are facing increased competitive pressures alongside a delay in the market uptake of our products, attributed to the transition to our local distributor partner, Recordati.
Our direct market, the United Kingdom, continues to perform well. BioGaia Protectis drops achieved an expansion in distribution in Boots pharmacy chain after a successful launch in January and since August our drops are now in 1,200 stores.
Looking at the Americas, the USA and Canada continue to grow ahead of the market. The USA continues to show robust performance, particularly on online platforms such as Amazon. At the same time, we continue to be negatively affected by Nestle´s decision to stop selling their co-branded Gerber/BioGaia products. In Canada, we have enhanced our sales by cultivating strong relationships with healthcare professionals, such as pediatricians and dental hygienists, through congresses, educational sessions, and other engagements. Simultaneously, we are boosting our brand awareness by actively participating in various events and social media platforms to connect with consumers directly. We have also heightened our focus on our oral health product, Prodentis, which we re-launched in Canada at the beginning of the year.
Sales in Latin America decreased slightly over the course of the quarter, mostly due to some order variability in Brazil. Mexico is developing well for the quarter, and we had strong growth in government tenders in Guatemala.
APAC is progressing steadily. Indonesia continued to show a positive in-market sales trend due to consistent marketing activities conducted by our partners. They have also participated in roadshows across major cities, focusing on the colic indication, alongside sales campaigns implemented in local retail pharmacy chains. In China, our partner participated in multiple national medical congresses promoting BioGaia's portfolio. To further increase the accessibility of BioGaia's products in the country, we opened a brand store for cross-border trade at Jingdong, one of the leading marketplaces in China.
The impairment loss is mainly related to the results of a recent clinical study, led by our colleagues at the Gothenburg laboratory (previously known as MetaboGen AB). The study aimed to prove the efficacy of a next-generation probiotic product for individuals with metabolic syndrome. It is a randomized, double-blind, placebocontrolled study that assessed the clinical efficacy of F. prausnitzii DSM 32379 and D. piger DSM 32187 in 108 prediabetic subjects. The primary endpoint, change in blood glucose over 12 weeks, unfortunately showed no significant difference between the probiotic and placebo groups. Additionally, no changes were observed in liver function or other prediabetes-related physiological parameters. However, a significant improvement in the Triglycerides/Glucose (TyG) ratio was noted in the probiotic group. Microbiome analysis is ongoing, with a clinical study report and manuscript in preparation.
Since the primary endpoint in the clinical study was not achieved, we recorded a non-cash impairment loss of SEK 51.2 million relating to this. With this said, we will continue to pursue other opportunities in the field of next-generation probiotics. While we are disappointed in the outcome of the clinical study, we expect no material change to our growth plan and strategy based on this outcome.
The launch activation for BioGaia in Australia and New Zealand is well underway. Our pharmacy sales team is securing premium shelf placements for our products, providing pharmacy staff training, and enhancing merchandising efforts. BioGaia´s Chief Scientific Officer, Gianfranco Grompone, recently visited Sydney, Melbourne, and Brisbane to support the local team in their Healthcare Professional educational program. Training was provided to General Practitioners and Pharmacists, including at Chemist Warehouse, Australia's largest pharmacy chain. The sessions attracted high attendance and strong interest in BioGaia.
Australia's and New Zealand's BioGaia brand campaigns have been active since September. We participated in our first Parenting & Baby Expos, engaging thousands of parents. BioGaia was also featured on Australia's "Today Show" by Mumfluencer and Olympic swimmer Emily Seebohm, who mentioned our brand while discussing newborn crying solutions. In October, she will also share BioGaia content with her Instagram followers.
Our focus remains on building our BioGaia brand, driving our direct businesses, and partnering with our distributors to drive future growth. We continue to invest in brand awareness and digital transformation, and to collect consumer insights and behavior changes to ensure we remain competitive in an evolving landscape. We will continue to make targeted investments in marketing and sales in our key direct businesses with the intention of driving future growth in our pediatric and adult products. We are optimizing operations and investing in new product development that will drive long-term growth and profitability, ensuring we continue delivering value to our shareholders and customers.
We are committed to enhancing the long-term competitiveness of BioGaia and driving growth beyond industry averages over the coming years. We remain committed to achieving our long-term operating margin target of at least 34%.
Theresa Agnew President and CEO, BioGaia 22 October 2024


Teleconference: Investors, analysts, and the media are invited to take part in a teleconference on the interim management statement to be held today, 22 October 2024, at 09:30 a.m. CEST with CEO Theresa Agnew and CFO Alexander Kotsinas. More information about the teleconference is available here https://financialhearings.com/event/49311.
| SEKm | Jul – Sep | Jul – Sep | Change | Jan – Sep | Jan – Sep | Change |
|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |||
| Pediatrics | 225.8 | 255.8 | -12% | 822.9 | 793.5 | 4% |
| Adult Health | 76.6 | 59.2 | 29% | 229.6 | 198.8 | 16% |
| Other | 1.5 | 2.7 | -43% | 5.3 | 6.5 | -18% |
| Total | 304.0 | 317.7 | -4% | 1,057.9 | 998.7 | 6% |
| SEKm | Jul – Sep 2024 |
Jul – Sep 2023 |
Change | Jan – Sep 2024 |
Jan – Sep 2023 |
Change |
|---|---|---|---|---|---|---|
| EMEA | 94.1 | 128.9 | -27% | 393.0 | 400.1 | -2% |
| APAC | 76.8 | 61.7 | 24% | 260.0 | 207.9 | 25% |
| Americas | 133.1 | 127.1 | 5% | 404.9 | 390.7 | 4% |
| Jan - Sep | Jan - Sep | Change |
|---|---|---|
| 2024 | 2023 | |
| 822.9 | 793.5 | 4% |
| 229.6 | 198.8 | 16% |
| 5.3 | 6.5 | -18% |
| 1,057.9 | 998.7 | 6% |
| SEKm | Jul – Sep 2024 |
Jul – Sep 2023 |
Change | Jan – Sep 2024 |
Jan – Sep 2023 |
Change |
|---|---|---|---|---|---|---|
| EMEA | 94.1 | 128.9 | -27% | 393.0 | 400.1 | -2% |
| APAC | 76.8 | 61.7 | 24% | 260.0 | 207.9 | 25% |
| Americas | 133.1 | 127.1 | 5% | 404.9 | 390.7 | 4% |
| Total | 304.0 | 317.7 | -4% | 1,057.9 | 998.7 | 6% |
Consolidated net sales amounted to SEK 304.0 million (317.7), which is a decrease of SEK 13.7 million, or 4% (excluding foreign exchange effects a decrease of 2%).
Sales in EMEA amounted to SEK 94.1 million (128.9), a decrease of 27%, which was due to lower sales in the Pediatrics segment. Sales decreased mainly in Turkey, Spain and Poland.
Sales in APAC amounted to SEK 76.8 million (61.7), an increase of 24%, which was due to higher sales in both the Pediatrics and Adult Health segments. Sales increased mainly in Indonesia, China and Australia.
Sales in Americas totaled SEK 133.1 million (127.1), an increase of 5% due to increased sales in Adult Health segment. Sales mainly increased in USA, Guatemala and Canada.
Consolidated net sales amounted to SEK 1,057.9 million (998.7), which is an increase of SEK 59.2 million, or 6% (excluding foreign exchange effects, an increase of 7%).
Sales in EMEA amounted to SEK 393.0 million (400.1), a decrease of 2%, which was due to lower sales in the Pediatrics segment. Sales in EMEA decreased mainly in Turkey, Italy and Belgium.
Sales in APAC totaled SEK 260.0 million (207.9), an increase of 25% due to increased sales in the Pediatrics segment. Sales increased primarily in China, Indonesia and South Korea.
Sales in Americas totaled SEK 404.9 million (390.7), an increase of 4% due to increased sales in the Adult Health segment. Sales mainly increased in USA, Guatemala and Chile.
| SEKm | Change | |
|---|---|---|
| 2023 | 317.7 | |
| Foreign exchange | -8.9 | -2.8% |
| Organic growth | -4.8 | -1.5% |
| 2024 | 304.0 | -4.3% |
| SEKm | Change | |
|---|---|---|
| 2023 | 998.7 | |
| Foreign exchange | -8,5 | -0.8% |
| Organic growth | 67.6 | 6.8% |
| 2024 | 1,057.9 | 5.9% |

The Pediatrics segment accounts for approximately 80% of BioGaia's total sales. BioGaia Protectis drops remain the most sold product and are sold in more than 100 countries. Other key products within the Pediatrics segment include Protectis tablets, oral rehydration solution as well as cultures to be used as ingredients in licensee products.
| SEKm | Jul – Sep 2024 | Jul – Sep 2023 | Change | Jan – Sep 2024 | Jan – Sep 2023 | Change |
|---|---|---|---|---|---|---|
| Pediatrics | 225.8 | 255.8 | -12% | 822.9 | 793.5 | 4% |
Sales in the Pediatrics segment amounted to SEK 225.8 million (255.8), a decrease of 12% (excluding foreign exchange effects a decrease of 9%).
Sales of BioGaia Protectis drops decreased compared to corresponding period last year mainly in EMEA and Americas. Sales decreased in Turkey, Spain and Brazil.
Sales of BioGaia Protectis tablets within Pediatrics increased slightly in all regions compared to the corresponding period last year. Sales increased mainly in USA, Philippines and Guatemala.
Sales in the Pediatrics segment amounted to SEK 822.9 million (793.5), an increase of 4% (excluding foreign exchange effects an increase of 5%).
Sales of BioGaia Protectis drops increased compared to the corresponding period last year mainly in APAC. Sales increased in China, South Korea and Indonesia.
Sales of BioGaia Protectis tablets within the Pediatrics segment increased in all regions compared to the corresponding period last year. Sales increased mainly in the Philippines, Guatemala and USA.

The Adult Health segment accounts for approximately 20% of BioGaia's total sales. Sales mainly comprise BioGaia Protectis, Bi oGaia Gastrus, BioGaia Prodentis, BioGaia Osfortis, as well as cultures as an ingredient in a licensee's dairy products and Nutraceutics' own products.
| SEKm | Jul – Sep 2024 | Jul – Sep 2023 | Change | Jan – Sep 2024 | Jan – Sep 2023 | Change |
|---|---|---|---|---|---|---|
| Adult Health | 76.6 | 59.2 | 29% | 229.6 | 198.8 | 16% |
Sales in the Adult Health segment amounted to SEK 76.6 million (59.2), an increase of 29% (excluding foreign exchange effects an increase of 33%).
Sales of BioGaia Protectis tablets increased compared to the corresponding period last year. Sales increased in APAC, mainly in Indonesia and Hongkong.
Sales of BioGaia Gastrus increased compared to the corresponding period last year, mainly in China.
Sales of BioGaia Prodentis increased compared to the corresponding period last year. Sales increased in Americas and APAC, mainly in USA and South Korea.
Sales in the Adult Health segment amounted to SEK 229.6 million (198.8), an increase of 16% (excluding foreign exchange effects an increase of 17%).
Sales of BioGaia Protectis tablets increased compared to the corresponding period last year. Sales increased in Americas mainly in Chile.
Sales of BioGaia Gastrus increased compared to the corresponding period last year. Sales increased in all regions, mainly in USA.
Sales of BioGaia Prodentis increased compared to the corresponding period last year. Sales increased in Americas, mainly in USA.
The total gross margin amounted to 73% (74%).
The gross margin for the Pediatrics segment amounted to 75% (75%) and for the Adult Health segment to 66% (68%). The main reason for the lower gross margin in the Adult Health segment is mix effects.
Operating expenses amounted to SEK 180.9 million (116.3), an increase of SEK 64.6 million (55%). Operating expenses, excluding items affecting comparability, increased by 11% to SEK 128.9 million (116.3). Items affecting comparability in the quarter primarily include an impairment loss attributed to the MetaboGen acquisition of SEK 51.2 million. The net income impact after tax is SEK -41.7 million. Of the total impairment losses SEK 5.3 million impacts goodwill and SEK 45.9 million impacts R&D projects in progress both reported on the line-item research and development expenses. The impairment loss was caused by a clinical study that did not meet its primary endpoints. Furthermore, items affecting comparability also include restructuring costs for personnel that amounted to SEK 0.8 million.
Selling expenses amounted to SEK 95.6 million (88.1), an increase of 9%, due to a larger proportion of direct sales through subsidiaries.
R&D expenses amounted to SEK 71.4 million (20.6), an increase of 246% mainly due to the impairment loss.
Administrative expenses amounted to SEK 9.2 million (7.9), an increase of 16%.
Other operating expenses refers to exchange losses/gains on receivables and liabilities of an operating nature and amounted to SEK 4.8 million (-0.3).
Operating profit amounted to SEK 41.4 million (119.5), a decrease of 65%. The operating margin was 14% (38%).
Adjusted operating profit amounted to SEK 93.4 million (119.5), a decrease of 22%. The adjusted operating margin was 31% (38%). Items affecting comparability in the quarter primarily include the impairment loss related to MetaboGen.
Net financial items amounted to SEK 5.6 million (8.5). Net financial items were impacted by the adjustment of the value of the earn-out in relation to Nutraceutics in the amount of SEK -1.9 (-0.2) million.
Profit after tax amounted to SEK 36.6 million (101.5), a decrease of 64%. The effective tax rate was 22% (21%).
Earnings per share amounted to SEK 0.36 (1.01). There are no significant dilutive effects.
The total gross margin amounted to 73% (73%).
The gross margin for the Pediatrics segment amounted to 76% (74%) and for the Adult Health segment to 61% (66%). The main reason for the lower gross margin in the Adult Health segment is mix effects.
Operating expenses amounted to SEK 452.2 million (362.2), an increase of SEK 90.0 million (25%). Operating expenses, excluding items affecting comparability, increased by 10% to SEK 398.0 million (361.1). Items affecting comparability primarily include an impairment loss attributed to the MetaboGen acquisition of SEK 51.2 million. The net income impact after tax is SEK -41.7 million. Of the total impairment losses SEK 5.3 million impacts goodwill and SEK 45.9 million impacts R&D projects in progress both reported on the line-item research and development expenses. The impairment loss was caused by a clinical study that did not meet its primary endpoints. Furthermore, items affecting comparability also includes litigation fees in connection with the termination of the distribution agreement in Italy that amounted to SEK 2.1 million and restructuring costs for personnel that amounted to SEK 0.8 million.
Selling expenses amounted to SEK 301.8 million (265.9), an increase of 14%, due to a larger proportion of direct sales through subsidiaries.
R&D expenses amounted to SEK 123.3 million (78.1), an increase of 58% mainly due to the impairment loss.
Administrative expenses amounted to SEK 28.9 million (29.1), a decrease of 1%.
Other operating expenses refers to exchange losses/gains on receivables and liabilities of an operating nature and amounted to SEK -1.8 million (-10.8).
Operating profit amounted to SEK 320.0 million (362.6), a decrease of 12%. The operating margin was 30% (36%).
Adjusted operating profit amounted to SEK 374.2 million (363.7), an increase of 3%. The adjusted operating margin was 35% (36%). Items affecting comparability primarily include the impairment loss related to MetaboGen and litigation fees in connection with the termination of the distribution agreement in Italy.
Net financial items amounted to SEK 23.4 million (18.1). Net financial items were impacted by the adjustment of the value of the earn-out in relation to Nutraceutics in the amount of SEK –4.1 (-2.2) million.
Profit after tax amounted to SEK 269.5 million (298.0), a decrease of 10%. The effective tax rate was 22% (22%).
Earnings per share amounted to SEK 2.67 (2.95). There are no significant dilutive effects.
Total assets amounted to SEK 1,904.9 million (2,304.3).
Goodwill from the acquisition of Nutraceutics was adjusted for currency translation. Of the total impairment losses SEK -5.3 million impacts goodwill and SEK -45.9 million impacts R&D projects in progress. The financial liability for the additional purchase price was value adjusted. For more information, see Note 3.
Compared with the preceding year, receivables increased whereas inventory decreased.
Cash and cash equivalents at 30 September 2024 amounted to SEK 1,114.6 million (1,544.2).
Cash flow amounted to SEK 111.4 million (88.4).
Cash flow from operating activities amounted to SEK 100.0 million (99.0). The increase in cash flow in operations compared with the year-earlier period was mainly due to a decrease in accounts receivables in the quarter.
Investments, mainly in BioGaia Production, amounted to SEK 2.8 million (8.9).
Cash flow amounted to SEK -429.9 million (-33.6). The cash flow includes a dividend payment of SEK 696.8 million (292.8).
Cash flow from operating activities amounted to SEK 271.1 million (304.2). The decrease in cash flow in operations compared with the year-earlier period was mainly due to a negative change in working capital.
Investments amounted to SEK 13.8 million (37.0).
The number of employees in the Group at 30 September 2024 totaled 222 (213 at 30 September 2023).
The company has an incentive program for all employees based partly on the company's sales and profit and partly on qualitative targets. The maximum bonus is equal to 12% of annual salary. In addition to this program, BioGaia has also implemented a subscription warrants program as resolved by the 2021 Annual General Meeting. The number of shares and votes in BioGaia increased during the quarter due to the exercise of some warrants issued under this program for subscription of shares. Through this subscription, the number of Class B shares and votes in BioGaia increased by 180,000 and the share capital increased by SEK 36,000. Furthermore, the 2024 Annual General Meeting resolved on a new employee stock option program that is currently being implemented.
BioGaia's goal is to create strong value growth and a good return for its shareholders. This will be achieved through a greater emphasis on the BioGaia brand, online sales, increased sales to both existing and new customers and a controlled cost level.
The long-term financial target is an operating margin (operating profit in relation to sales) of at least 34% with continued strong growth and increased investments in research, product development, brand building and the sales organization. BioGaia's dividend policy is to pay a shareholder dividend equal to 50% of profit after tax in the Group excluding non-recurring items. In addition to the current dividend policy, for the coming years BioGaia intends to pay extra dividends of 50 to 100% of profit after tax in the Group and after adjustment of non-recuring items, provided that the future cash flows are in line with BioGaia's projections.
In view of the company's strong portfolio consisting of an increased number of innovative products that are sold predominantly under the BioGaia brand, successful clinical trials and a strong distribution network that covers a large share of key markets for BioGaia, BioGaia's future outlook remains bright.
Significant risks and uncertainties are described in the administration report of the annual report for 2023 on pages 109 and 110 and in Notes 26 and 27. No significant changes in these risks and uncertainties are assessed to have taken place at 30 September 2024.
Annwall & Rothschild Investment AB owns 3,703,340 class A shares and 500,000 class B shares, corresponding to 4.2% of the share capital and 27.9% of the voting rights in BioGaia AB. Annwall & Rothschild Investment AB is owned by Peter Rothschild and Jan Annwall. Peter Rothschild is Chairman of the Board of BioGaia AB and receives a director's fee of SEK 910,000 per year. Peter Rothschild is also a member of the renumeration committee and receives an additional fee of SEK 25,000 per year. During the quarter, Peter Rothschild received additional remuneration for significant working duties, in addition to his assignment on the Board, of SEK 120,000 in accordance with the decision of the Annual General Meeting and the Board of Directors.
Launches in the third quarter of 2024.
| Distributor | Country | Product |
|---|---|---|
| AllergyCare | Switzerland | Pharax drops with vitamin D |
| Nestlé | Brazil | Nescare B. Lactis |
| Abbott | Mexico | BioGaia Protectis drops with vitamin D |
| Agefinsa | Guatemala | BioGaia Prodentis lozenges |
| Agefinsa | El Salvador | BioGaia Prodentis lozenges |
| Agefinsa | Honduras | BioGaia Prodentis lozenges |
| Abbott | Peru | BioGaia Protectis tablets with vitamin D |
On July 19, BioGaia announced that it has entered into an exclusive distribution agreement with Recordati in Italy for BioGaia's probiotic products.
BioGaia announced third quarter results. On October 17, BioGaia announced that the results for the third quarter were lower than market expectations.
This interim management statement was prepared in all material respects in accordance with Nasdaq OMX Stockholm's guidance for preparing interim management statements. Disclosures according to IAS 34 Interim Financial Reporting are provided both in notes and elsewhere in the interim management statement. The accounting policies applied in the consolidated income statement and balance sheet are consistent with the accounting policies applied in preparation of the most recent annual report. The financial accounts and segment information correspond to the statements used in interim financial reporting prepared in accordance with IAS 34 to provide comparability in the presentation between quarters. The interim management statement includes a Message from the CEO, even if this is not a requirement of Nasdaq Stockholm's guidance. The information is nevertheless deemed important in satisfying user needs.
Management's assessment is that new and amended standards and interpretations that came into force in 2024 have not had a material effect on the Group's financial statements. Management's assessment is that new and amended standards and interpretations that have not yet come into effect will not have a material effect on the Group's financial statements for the period of initial application.
| (Amounts in SEK 000s) | Jul – Sep 2024 |
Jul – Sep 2023 |
Jan – Sep 2024 |
Jan – Sep 2023 |
Jan – Dec 2023 |
Oct 2023– Sep 2024 |
Oct 2022– Sep 2023 |
|---|---|---|---|---|---|---|---|
| Net sales (Note 1) | 303,971 | 317,694 | 1,057,889 | 998,732 | 1,296,506 | 1,355,663 | 1,273,015 |
| Cost of sales | -81,636 | -81,847 | -285,684 | -273,935 | -346,316 | -358,065 | -340,226 |
| Gross profit | 222,335 | 235,847 | 772,205 | 724,797 | 950,190 | 997,598 | 932,789 |
| Selling expenses | -95,581 | -88,068 | -301,839 | -265,859 | -363,256 | -399,236 | -354,397 |
| Administrative expenses | -9,188 | -7,934 | -28,870 | -29,075 | -39,249 | -39,044 | -42,498 |
| Research and development expenses | -71,390 | -20,630 | -123,330 | -78,130 | -106,776 | -151,976 | -109,561 |
| Other operating income/ expense | -4,754 | 323 | 1,816 | 10,840 | 2,194 | -6,830 | 7,366 |
| Operating profit | 41,422 | 119,538 | 319,982 | 362,573 | 443,103 | 400,512 | 433,699 |
| Financial income | 7,849 | 10,733 | 28,666 | 20,664 | 41,532 | 49,534 | 102,092 |
| Financial expenses | -2,290 | -2,249 | -5,316 | -2,594 | -15,801 | -18,523 | -2,699 |
| Profit before tax | 46,981 | 128,022 | 343,332 | 380,643 | 468,834 | 431,523 | 533,092 |
| Tax | -10,379 | -26,521 | -73,873 | -82,650 | -103,482 | -94,705 | -95,671 |
| Profit for the period | 36,602 | 101,501 | 269,459 | 297,993 | 365,352 | 336,818 | 437,421 |
| Gains/losses arising on translation of the statements of foreign operations |
-12,922 | -35 | 365 | 12,526 | -9,762 | -21,923 | -3,320 |
| Comprehensive income for the period | 23,680 | 101,466 | 269,824 | 310,519 | 355,590 | 314,895 | 434,101 |
| Profit for the period attributable to: Owners of the Parent Company |
36,602 | 101,501 | 269,459 | 297,993 | 365,352 | 336,818 | 437,421 |
| Non-controlling interests | – | – | – | – | - | - | - |
| 36,602 | 101,501 | 269,459 | 297,993 | 365,352 | 336,818 | 437,421 | |
| Comprehensive income for the period attributable to: Owners of the Parent Company |
23,680 | 101,466 | 269,824 | 310,519 | 355,590 | 314,895 | 434,101 |
| Non-controlling interests | – | – | – | – | - | – | - |
| 23,680 | 101,466 | 269,824 | 310,519 | 355,590 | 314,895 | 434,101 | |
| Earnings per share | |||||||
| Earnings per share before dilution, (SEK) | 0.36 | 1.01 | 2.67 | 2.95 | 3.62 | 3.33 | 4.33 |
| Earnings per share after dilution, (SEK) | 0.36 | 1.01 | 2.67 | 2.95 | 3.62 | 3.33 | 4.33 |
| Number of shares (thousands) | 101,162 | 100,982 | 101,162 | 100,982 | 100,982 | 101,162 | 100,982 |
| Average number of shares before dilution, (thousands) |
101,072 | 100,982 | 101,072 | 100,982 | 100,982 | 101,072 | 100,982 |
| Average number of shares after dilution, (thousands) |
101,082 | 100,982 | 101,081 | 100,982 | 100,982 | 101,073 | 100,982 |
| (Amounts in SEK 000s) | 30 Sep | 30 Sep | 31 Dec |
|---|---|---|---|
| 2024 | 2023 | 2023 | |
| Assets | |||
| R&D projects in progress | 390 | 46,172 | 46,230 |
| Goodwill | 160,690 | 177,906 | 165,174 |
| Right-of-use assets | 30,953 | 40,479 | 36,156 |
| Property, plant, and equipment | 178,941 | 168,297 | 177,172 |
| Financial assets | 28,013 | 28,013 | 28,013 |
| Deferred tax assets | 9,385 | 8,804 | 5,964 |
| Deposits | 48 | 52 | 48 |
| Total non-current assets | 408,420 | 469,723 | 458,757 |
| Current assets excl. cash and cash equivalents | 381,896 | 382,002 | 330,240 |
| Cash and cash equivalents | 1,114,605 | 1,452,528 | 1,544,192 |
| Total current assets | 1,496,501 | 1,834,530 | 1,874,432 |
| Total assets | 1,904,921 | 2,304,253 | 2,333,189 |
| Equity and liabilities | |||
| Equity attributable to owners of the Parent Company | 1,619,802 | 1,985,271 | 2,030,342 |
| Non-controlling interests | 2 | 2 | 2 |
| Total equity | 1,619,804 | 1,985,273 | 2,030,344 |
| Deferred tax liability | 5,699 | 13,274 | 15,179 |
| Non-current liabilities | 87,056 | 88,218 | 91,932 |
| Current liabilities | 192,362 | 217,488 | 195,734 |
| Total liabilities and equity | 1,904,921 | 2,304,253 | 2,333,189 |
| (Amounts in SEK 000s) | Jul – Sep | Jul – Sep | Jan – Sep | Jan – Sep | Jan – Dec |
|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2023 | |
| Operating activities | |||||
| Operating profit | 41,422 | 119,538 | 319,982 | 362,573 | 443,103 |
| Depreciation/amortization/impairment losses | 57,549 | 5,250 | 69,439 | 18,218 | 25,281 |
| Other non-cash items | 2,818 | 3,568 | -318 | -1,551 | -1,478 |
| Taxes | -5,595 | -17,200 | -66,590 | -72,729 | -80,294 |
| Interest received and paid | 7,372 | 10,653 | 27,398 | 20,238 | 40,461 |
| Cash flow from operating activities before changes in working capital |
103,566 | 121,809 | 349,911 | 326,749 | 427,073 |
| Changes in working capital | -3,537 | -22,831 | -78,830 | -22,565 | -1,108 |
| Cash flow from operating activities | 100,029 | 98,978 | 271,081 | 304,184 | 425,965 |
| Investing activities | |||||
| Purchase of property, plant, and equipment | -2,804 | -8,899 | -13,810 | -34,706 | -48,568 |
| Purchase of intangible assets | -2 | -18 | -11 | -97 | -146 |
| Purchase of financial assets | - | - | - | -2,221 | -2,221 |
| Cash flow from investing activities | -2,806 | -8,917 | -13,821 | -37,024 | -50,935 |
| Financing activities | |||||
| Dividend | - | - | -696,778 | -292,849 | -292,849 |
| Repayment of lease liability | -2,189 | -1,695 | -6,816 | -7,529 | -10,755 |
| Provision to Foundation to Prevent Antibiotic Resistance | -4,400 | - | -4,400 | - | -4,400 |
| New share issue | 20,815 | - | 20,815 | - | - |
| Repurchase of warrants | - | - | - | -417 | -417 |
| Cash flow from financing activities | 14,226 | -1,695 | -687,179 | -300,795 | -308,421 |
| Cash flow for the period | 111,449 | 88,366 | -429,919 | -33,635 | 66,609 |
| Cash and cash equivalents at the beginning of the period |
1,007,742 | 1,369,566 | 1,544,192 | 1,488,366 | 1,488,366 |
| Exchange difference in cash and cash equivalents | -4,586 | -5,404 | 332 | -2,203 | -10,783 |
| Cash and cash equivalents at the end of the period | 1,114,605 | 1,452,528 | 1,114,605 | 1,452,528 | 1,544,192 |
| (Amounts in SEK 000s) | Jan – Sep 2024 |
Jan – Sep 2023 |
Jan – Dec 2023 |
|---|---|---|---|
| Opening balance | 2,030,344 | 1,972,418 | 1,972,418 |
| New share issue | 20 815 | - | - |
| Repurchase of warrants | - | -417 | -417 |
| Dividend | -696,778 | -292,849 | -292,849 |
| Provision to Foundation to Prevent Antibiotic Resistance | -4,400 | –4,400 | -4,400 |
| Comprehensive income for the period | 269,824 | 310,519 | 355,590 |
| Closing balance | 1,619,804 | 1,985,273 | 2,030,344 |
Executive Management has analyzed the Group's internal reporting and determined that the Group's operations are monitored and evaluated based on the following segments:
For the above segments BioGaia reports revenue and gross profit, which are monitored regularly by the CEO (who is regarded as the chief operating decision maker) together with the Executive Management. There is no monitoring of the company's total assets and liabilities against the segments' assets and liabilities.
| (Amounts in SEK 000s) | Jul – Sep 2024 |
Jul – Sep 2023 |
Jan – Sep 2024 |
Jan – Sep 2023 |
Jan – Dec 2023 |
Oct 2023 – Sep 2024 |
Oct 2022 – Sep 2023 |
|---|---|---|---|---|---|---|---|
| Revenue by segment | |||||||
| Pediatrics | 225,841 | 255,805 | 822,929 | 793,486 | 1,013,522 | 1,042,967 | 1,000,876 |
| Adult Health | 76,611 | 59,216 | 229,631 | 198,782 | 275,230 | 306,079 | 263,530 |
| Other | 1,519 | 2,672 | 5,330 | 6,465 | 7,753 | 6,618 | 8,609 |
| Total | 303,971 | 317,694 | 1,057,889 | 998,732 | 1,296,506 | 1,355,664 | 1,273,016 |
| Gross profit by segment | |||||||
| Pediatrics | 170,291 | 193,116 | 625,670 | 588,328 | 760,128 | 797,470 | 747,387 |
| Adult Health | 50,525 | 40,059 | 141,206 | 130,832 | 183,136 | 193,509 | 177,745 |
| Other | 1,519 | 2,672 | 5,330 | 5,637 | 6,925 | 6,618 | 7,659 |
| Total | 222,335 | 235,847 | 772,205 | 724,797 | 950,189 | 997,597 | 932,789 |
| Selling, administrative, R&D expenses | -176,159 | -116,632 | -454,039 | -373,064 | -509,281 | -590,256 | -506,456 |
| Other operating expenses/income | -4,754 | 323 | 1,816 | 10,840 | 2,194 | -6,830 | 7,366 |
| Operating profit | 41,422 | 119,538 | 319,982 | 362,573 | 443,103 | 400,512 | 433,700 |
| Net financial items | 5,559 | 8,484 | 23,350 | 18,070 | 25,731 | 31,011 | 99,393 |
| Profit before tax | 46,981 | 128,022 | 343,332 | 380,643 | 468,834 | 431,523 | 533,093 |
| Sales by geographical market | |||||||
| APAC | |||||||
| Pediatrics | 43,246 | 37,559 | 172,780 | 117,681 | 176,797 | 231,897 | 145,689 |
| Adult Health | 32,389 | 21,773 | 82,748 | 85,853 | 121,999 | 118,895 | 116,336 |
| Other | 1,132 | 2,356 | 4,492 | 4,412 | 5,289 | 5,369 | 5,914 |
| Total APAC | 76,767 | 61,688 | 260,020 | 207,946 | 304,085 | 356,160 | 267,940 |
| EMEA | |||||||
| Pediatrics | 80,242 | 113,495 | 330,807 | 351,190 | 424,930 | 404,547 | 464,153 |
| Adult Health | 13,482 | 15,105 | 61,370 | 47,702 | 65,275 | 78,943 | 62,546 |
| Other | 379 | 311 | 820 | 1,191 | 1,575 | 1,205 | 1,799 |
| Total EMEA | 94,103 | 128,910 | 392,997 | 400,083 | 491,781 | 484,695 | 528,498 |
| Americas | |||||||
| Pediatrics | 102,353 | 104,752 | 319,342 | 324,614 | 411,795 | 406,523 | 391,035 |
| Adult Health | 30,741 | 22,338 | 85,513 | 65,227 | 87,955 | 108,241 | 84,648 |
| Other | 7 | 6 | 18 | 862 | 889 | 45 | 896 |
| Total Americas | 133,101 | 127,096 | 404,872 | 390,703 | 500,640 | 514,809 | 476,578 |
| Total | 303,971 | 317,694 | 1,057,889 | 998,732 | 1,296,506 | 1,355,664 | 1,273,016 |
| Date of recognition (Amounts in SEK 000s) Performance obligations met on specific date (Product sales) |
Jul – Sep 2024 |
Jul – Sep 2023 |
Jan – Sep 2024 |
Jan – Sep 2023 |
Jan – Dec 2023 |
|---|---|---|---|---|---|
| Pediatrics | 225,841 | 255,805 | 822,929 | 793,486 | 1,013,522 |
| Adult Health | 74,642 | 56,462 | 222,322 | 191,731 | 266,030 |
| Other | 1,306 | 2,377 | 4,938 | 5,437 | 6,392 |
| Total | 301,789 | 314,645 | 1,050,189 | 990,653 | 1,285,944 |
| Performance obligations met over time (Royalty) | |||||
| Pediatrics | - | - | - | - | - |
| Adult Health | 1,969 | 2,754 | 7,309 | 7,051 | 9,201 |
| Other | 213 | 295 | 392 | 1,028 | 1,361 |
| Total | 2,182 | 3,049 | 7,701 | 8,079 | 10,561 |
| Total | 303,971 | 317,694 | 1,057,889 | 998,732 | 1,296,506 |
Note 2. Largest shareholders at 30 September 2024 (source: Vantage by Euroclear)
| A shares | B shares | Share capital | No. of votes | Capital | Votes | ||
|---|---|---|---|---|---|---|---|
| 1 | Annwall & Rothschild Investments AB | 3,703,340 | 500,000 | 840,668 | 37,533,400 | 4.16% | 27.91% |
| 2 | Fjärde AP-fonden | 8,200,182 | 1,640,036 | 8,200,182 | 8.11% | 6.10% | |
| 3 | EQT | 4,979,813 | 995,963 | 4,979,813 | 4.92% | 3.70% | |
| 4 | Premier Miton Investors | 3,843,040 | 768,608 | 3,843,040 | 3.80% | 2.86% | |
| 5 | Cargill Inc | 3,000,000 | 600,000 | 3,000,000 | 2.97% | 2.23% | |
| 6 | TIN Ny Teknik | 2,670,000 | 534,000 | 2,670,000 | 2.64% | 1.99% | |
| 7 | Allianz Global Investors | 2,635,771 | 527,154 | 2,635,771 | 2.61% | 1.96% | |
| 8 | Handelsbanken Fonder AB | 2,345,871 | 469,174 | 2,345,871 | 2.32% | 1.74% | |
| 9 | Montanaro Asset Management | 2,035,359 | 407,072 | 2,035,359 | 2.01% | 1.51% | |
| 10 | Tredje AP-fonden | 1,770,000 | 354,000 | 1,770,000 | 1.75% | 1.32% | |
| Other shareholders | 65,478,934 | 13,095,787 | 65,478,934 | 64.73% | 48.69% | ||
| Total | 3,703,340 | 97,458,970 | 20,232,462 | 134,492,370 | 100% | 100% |
BioGaia has a financial liability relating to the additional purchase price in business acquisitions that is measured at fair value through profit or loss. The additional purchase price is due to the acquisition of Nutraceutics and is based on sales in Nutraceutics in 2026 or 2027. The amount, which will be settled in April 2027 or 2028, may also be adjusted if the agreed budget for marketing costs is exceeded.
Revaluation took place during the third quarter of 2024 and BioGaia's best assessment of fair value of the financial liability related to the additional purchase price at 30 September 2024 was therefore adjusted to SEK 50.8 million.
Estimates of fair value are based on Level 3 of the hierarchy for fair value, which means fair value is determined using valuation models where significant inputs are based on unobservable data. The measurement was based on anticipated future cash flows discounted with a market-based interest rate. The value adjustment is recognized as a financial expense of SEK 4.1 million (2.2) during the nine-month period. The weighted average cost of capital (WACC) amounted to 10.04% (11.65% at 30 September 2023). The main impact for the value adjustment was a change in WACC and the time value.
| (Amounts in SEK 000s) | Jan – Sep | Jan – Sep | Jan – Dec |
|---|---|---|---|
| 2024 | 2023 | 2023 | |
| Opening balance | 46,529 | 33,627 | 33,627 |
| Value adjustment | 4,104 | 2,167 | 14,992 |
| Exchange difference | 183 | 1,344 | -2,090 |
| Closing balance | 50,816 | 37,138 | 46,529 |
BioGaia owns shares in the companies Boneprox AB and Skinome AB through BioGaia Invest. These financial assets are measured at fair value through profit or loss. Estimates of fair value are based on Level 3 of the hierarchy for fair value, which means fair value is determined using valuation models where significant inputs are based on unobservable data.
| (Amounts in SEK 000s) | Jan – Sep | Jan – Sep | Jan – Dec |
|---|---|---|---|
| 2024 | 2023 | 2023 | |
| Opening balance | 28,013 | 25,793 | 25,793 |
| Value adjustment | - | - | - |
| Acquisitions | - | 2,220 | 2,220 |
| Closing balance | 28,013 | 28,013 | 28,013 |
| (Amounts in SEK 000s) | Jan – Sep | Jan – Sep | Jan – Dec | |
|---|---|---|---|---|
| 2024 | 2023 | 2023 | ||
| Net sales | 1,057,889 | 998,732 | 1,296,506 | |
| Growth of net sales | 6% | 20% | 17% | |
| Operating profit, SEK 000s | 319,982 | 362,573 | 443,103 | |
| Adjusted operating profit, SEK 000s | 374,233 | 363,717 | 444,247 | |
| Profit after tax, SEK 000s | 269,459 | 297,993 | 365,352 | |
| Return on equity | 15% | 15% | 18% | |
| Return on capital employed | 19% | 19% | 24% | |
| Capital employed, SEK 000s | 1,625,503 | 1,998,547 | 2,045,523 | |
| Number of shares, thousands | 101,162 | 100,982 | 100,982 | |
| Average number of shares before dilution, thousands 1) | 101,072 | 100,982 | 100,982 | |
| Average number of shares after dilution, thousands 1) | 101,081 | 100,982 | 100,982 | |
| Earnings per share before dilution, SEK 1) | 2.67 | 2.95 | 3.62 | |
| Earnings per share after dilution, SEK 1) | 2.67 | 2.95 | 3.62 | |
| Equity per share, SEK | 16.03 | 19.66 | 20.11 | |
| Equity/assets ratio | 85% | 86% | 87% | |
| Operating margin | 30% | 36% | 34% | |
| Adjusted operating margin | 30% | 36% | 34% | |
| Profit before tax margin | 32% | 38% | 36% | |
| Average number of employees | 215 | 214 | 213 |
A list of definitions of key ratios reported in the consolidated financial statements is provided on page 138 of BioGaia's annual report for 2023. In this report, BioGaia reports information used by Executive Management to assess the Group's development. Some of the key ratios presented are not defined according to IFRS. The company is of the opinion that these metrics provide valuable complementary information to stakeholders and the company's management since they contribute to evaluation of relevant trends and the company's performance. Since not all companies calculate
key ratios in the same manner, these are not always comparable to metrics used by other companies. These key ratios should therefore not be seen as a replacement for metrics defined according to IFRS. ESMA's guidelines on alternative performance measures are applied, which means extended disclosure requirements regarding key ratios not defined according to IFRS. A reconciliation of key ratios that BioGaia considers relevant according to these guidelines is provided below.
| Key ratio | Definition/calculation | Purpose |
|---|---|---|
| Adjusted operating margin | Adjusted operating margin excluding items affecting comparability. | The adjusted measure provides enhanced understanding of the performance of operations. |
| Adjusted operating profit | Operating profit (earnings before financial items and tax) excluding items affecting comparability. | The adjusted measure provides enhanced understanding of the performance of operations. |
| Average number of shares | Time-weighted number of outstanding shares during the year taking bonus issue elements into account. | Used to calculate equity and earnings per share. |
| Capital employed | Total assets less interest-free liabilities. | Capital employed measures the company's ability, in addition to cash and liquid assets, to meet the requirements of business operations. |
| Earnings per share | Profit for the period attributable to owners of the Parent Company divided by the average number of shares (definition according to IFRS). |
EPS measures how much of net profit is available for payment to the shareholders as dividends per share. |
| Equity/assets ratio | Shareholders' equity at the end of the period as a percentage of total assets. | A traditional metric to show financial risk expressed as the share of total assets financed by the shareholders. Shows the company's stability and ability to withstand losses. |
| Equity per share | Equity attributable to the owners of the Parent Company divided by the average number of shares. | Equity per share measures the company's net value per share and indicates whether a company will increase the shareholders' wealth over time. |
| Gross margin | Gross profit as a percentage of net sales. | The gross margin is used to measure profitability. |
| Growth | Sales for the period less sales for the year- earlier period divided by sales for the year- earlier period. Breakdown by foreign exchange, organic growth and acquisitions. |
Shows the company's realized sales growth over time. |
| Items affecting comparability | Expenses in conjunction with restructuring, impairment, changes in provisions for share-based long-term incentive programs and other items of a nature that affect comparability. | The separate recognition of items that affect comparability between different periods provides enhanced understanding of the company's financial performance. |
| Operating margin (EBIT margin) |
Operating profit expressed as a percentage of net sales. | The operating margin is used to measure operational profitability. |
| Profit before tax margin | Profit before tax as a percentage of net sales. | This key ratio makes it possible to compare profitability regardless of the corporate income tax. |
| Return on capital employed | Profit before net financial items plus financial income as a percentage of average capital employed. | Return on capital employed is used to analyze profitability, based on the amount of capital used. |
| Return on equity | Profit attributable to the owners of the Parent Company divided by average equity attributable to the owners of the Parent Company. |
Return on equity is used to measure profit generation, over time, given the resources attributable to the owners of the Parent Company. |
| (Amounts in SEK 000s) | Jan – Sep 2024 |
Jan – Sep 2023 |
Jan – Dec 2023 |
|---|---|---|---|
| Return on equity | |||
| Profit attributable to owners of the Parent Company (A) | 269,459 | 297,993 | 365,352 |
| Equity attributable to owners of the Parent Company | 1,619,802 | 1,985,271 | 2,030,342 |
| Average equity attributable to owners of the Parent Company (B) | 1,825,072 | 1,978,844 | 2,001,379 |
| Return on equity (A/B) | 15% | 15% | 18% |
| Return on capital employed | |||
| Operating profit | 319,982 | 362,573 | 443,103 |
| Financial income | 28,666 | 20,664 | 41,532 |
| Profit before net financial items + financial income (A) | 348,648 | 383,237 | 484,635 |
| Total assets | 1,904,921 | 2,304,253 | 2,333,190 |
| Interest-free liabilities | -279,418 | -305,706 | -287,666 |
| Capital employed | 1,625,503 | 1,998,547 | 2,045,523 |
| Average capital employed (B) | 1,835,514 | 1,991,663 | 2,015,151 |
| Return on capital employed (A/B) | 19% | 19% | 24% |
| (Amounts in SEK 000s) | 30 Sep | 30 Sep | 31 Dec |
|---|---|---|---|
| 2024 | 2023 | 2023 | |
| Equity/assets ratio | |||
| Equity (A) | 1,619,804 | 1,985,273 | 2,030,344 |
| Total assets (B) | 1,904,921 | 2,304,253 | 2,333,189 |
| Equity/assets ratio (A/B) | 85% | 86% | 87% |
| Operating margin | |||
| Operating profit (A) | 319,982 | 362,573 | 443,103 |
| Net sales (B) | 1,057,889 | 998,732 | 1,296,506 |
| Operating margin (A/B) | 30% | 36% | 34% |
| Profit before tax margin | |||
| Profit before tax (A) | 343,332 | 380,643 | 468,834 |
| Net sales (B) | 1,057,889 | 998,732 | 1,296,506 |
| Profit before tax margin (A/B) | 32% | 38% | 36% |
| Equity per share | |||
| Equity attributable to owners of the Parent Company (A) | 1,619,802 | 1,985,271 | 2,030,342 |
| Average number of shares (B) | 101,072 | 100,982 | 100,982 |
| Equity per share (A/B) | 16.03 | 19.66 | 20.11 |
| Pediatrics | Adult Health |
Other | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| (Amounts in SEK 000s) | Jul – Sep | Jan – Sep | Jul – Sep | Jan – Sep | Jul – Sep | Jan – Sep | Jul – Sep | Jan – Sep | |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | ||
| Description | |||||||||
| A | Previous year's net sales according to the average rate |
255,805 | 793,486 | 59,216 | 198,782 | 2,672 | 6,465 | 317,694 | 998,732 |
| B | Net sales for the year according to the average rate |
225,841 | 822,929 | 76,611 | 229,631 | 1,519 | 5,330 | 303,971 | 1,057,889 |
| C | Recognized change (B-A) | -29,964 | 29,443 | 17,395 | 30,849 | -1,153 | -1,135 | -13,722 | 59,157 |
| Percentage change (C/A) | -12% | 4% | 29% | 16% | -43% | -18% | -4% | 6% | |
| D | Net sales for the year according to the previous year's average rate |
232,520 | 829,259 | 78,862 | 231,786 | 1,519 | 5,332 | 312,901 | 1,066,377 |
| E | Foreign exchange effects (B–D) | -6,679 | -6,330 | -2,251 | -2,155 | 0 | -1 | -8,930 | -8,489 |
| Percentage change (E/A) | -3% | -1% | -4% | -1% | 0% | 0% | -3% | -1% | |
| F | Organic change (C–E) | -23,285 | 35,773 | 19,646 | 33,004 | -1,153 | -1,133 | -4,792 | 67,645 |
| Organic change, % (F/A) | -9% | 5% | 33% | 17% | -43% | -18% | -2% | 7% |
| Average key exchange rates | Jul – Sep | Jul – Sep | Jan – Sep | Jan – Sep | Jan – Dec |
|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2023 | |
| EUR | 11.44 | 11.77 | 11.39 | 11.42 | 11.48 |
| USD | 10.45 | 10.76 | 10.48 | 10.54 | 10.61 |
| JPY | 0.0701 | 0.0747 | 0.0694 | 0.0767 | 0.0760 |
| Closing date key exchange rates | 30 Sep | 30 Sep | 31 Dec |
|---|---|---|---|
| 2024 | 2023 | 2023 | |
| EUR | 11.30 | 11.49 | 11.10 |
| USD | 10.09 | 10.84 | 10.04 |
| JPY | 0.0707 | 0.0729 | 0.0710 |
| Pledged assets and contingent liabilities – Group | 30 Sep | 30 Sep | 31 Dec |
|---|---|---|---|
| (Amounts in SEK 000s) | 2024 | 2023 | 2023 |
| Pledged assets | None | None | None |
| Contingent liabilities | None | None | None |
| Adjusted operating profit – Group | Jul – Sep | Jul – Sep | Jan – Sep | Jan – Sep | Jan – Dec |
|---|---|---|---|---|---|
| (Amounts in SEK 000s) | 2024 | 2023 | 2024 | 2023 | 2023 |
| Operating profit | 41,422 | 119,538 | 319,982 | 362,573 | 443,103 |
| Items affecting comparability | 51,992 | - | 54,251 | 1,144 | 1,144 |
| Adjusted operating profit | 93,414 | 119,538 | 374,233 | 363,717 | 444,247 |

| Peter Rothschild | David Dangoor | Outi Armstrong |
|---|---|---|
| Board Chairman | Board Vice Chairman | Member of the Board |
| Bénédicte Flambard | Barbro Fridén | Anthon Jahreskog |
| Member of the Board | Member of the Board | Member of the Board |
| Vesa Koskinen Member of the Board |
Vanessa Rothschild Member of the Board |
|
| Theresa Agnew CEO |
This interim management statement has not been audited.

BioGaia is a Swedish world-leading probiotic company that has been at the forefront of microbiome research for more than 30 years with a vision to be the most trusted probiotic brand in the world. We develop, manufacture, market, and sell probiotic products for gut, oral, and immune health. The products are primarily based on different strains of the lactic acid bacterium Limosilactobacillus reuteri, L. reuteri (formerly Lactobacillus).
The class B shares of the Parent Company BioGaia AB are quoted on the Mid Cap List of Nasdaq Stockholm.
BioGaia has two types of distribution – sales through distribution partners and direct sales (subsidiaries). Most of BioGaia's revenue comes from the sale of gut health products, such as colic drops, immune- and oral health products. Revenues also include the sale of bacterial cultures to be used in licensee products, such as infant formula and dairy products, as well as royalties for the use of L. reuteri in licensee products. BioGaia's products are available in more than 100 countries through partnerships with nutrition and pharmaceutical companies, as well as through our own subsidiaries.
BioGaia's direct distribution, through subsidiaries, extends across eight countries (Sweden, Finland, the UK, USA, Canada, Australia, New Zealand and Japan).
BioGaia holds patents for the use of certain strains of L. reuteri and certain packaging solutions in all major markets. At the end of 2023, BioGaia held more than 600 approved patents for various bacteria strains and territories.
BioGaia launched its own consumer brand in 2006. Today, a number of BioGaia's distribution partners sell finished products under the BioGaia brand in a number of markets. One important element of BioGaia's brand strategy is to increase the percentage of sales under the BioGaia brand. Of products (drops, tablets for gut and oral health, oral rehydration, etc.) sold in 2023, 90% (86%) were sold under the BioGaia brand including co-branding.
Some of BioGaia's distributors sell finished consumer products under their own brand names. On these products, the BioGaia brand is shown on the consumer package since BioGaia is both the manufacturer and licensor.
BioGaia's licensees add L. reuteri culture to their products and sell these under their own brand names. On these products, the BioGaia brand is most often shown on the package as the licensor/patent holder.
BioGaia's strains of L. reuteri are among the most studied in the world, in particular studies in young children, with strong pre-clinical and clinical evidence. As of December 2023, over 250 clinical studies with BioGaia's various strains of L. reuteri have been performed. These studies involved more than 22,000 individuals of all ages.
BioGaia AB Box 3242 SE-103 64 STOCKHOLM
Street address: Kungsbroplan 3, Stockholm
Telephone: +46 8 555 293 00, Corporate identity no. 556380-8723, www.biogaiagroup.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.