AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Ericsson

Quarterly Report Apr 16, 2024

2911_10-q_2024-04-16_3503f07b-cc20-4e6e-aaec-a81e5065b0b7.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

First quarter report 2024

Stockholm, April 16, 2024

First quarter highlights – Driving gross margin improvements and cost efficiencies

  • Sales declined organically1 by -14% YoY, due to a -19% decline in Networks. Reported sales decreased to SEK 53.3 (62.6) b.
  • Gross income excluding restructuring charges decreased to SEK 22.8 (24.9) b. as lower sales were partly offset by an improvement in gross margin. Reported gross income was SEK 22.7 (24.2) b.
  • Gross margin excluding restructuring charges improved to 42.7% (39.8%) supported by a competitive product portfolio, cost actions, improved commercial discipline, as well as increased IPR licensing revenues. Reported gross margin was 42.5% (38.6%).
  • EBITA excluding restructuring charges amounted to SEK 5.1 (4.8) b. with a margin of 9.6% (7.7%), which included a one-time gain of SEK 1.9 b. Reported EBITA was SEK 4.9 (3.8) b.
  • Net income was SEK 2.6 (1.6) b. EPS diluted was SEK 0.77 (0.45).
  • Free cash flow before M&A was SEK 3.7 (-8.0) b. reflecting improved management of working capital.
  • Net cash on March 31, 2024, was SEK 10.8 b. compared with SEK 7.8 b. on December 31, 2023.
Q1 Q1 YoY Q4 QoQ
SEK b. 2024 2023 change 2023 change
Net sales 53.3 62.6 -15% 71.9 -26%
Sales growth adj. for comparable units and currency ² - - -14% - -
Gross margin ² 42.5% 38.6% - 39.8% -
EBIT 4.1 3.0 35% 5.8 -30%
EBIT margin ² 7.7% 4.9% - 8.1% -
EBITA ² 4.9 3.8 27% 6.7 -27%
EBITA margin ² 9.2% 6.2% - 9.3% -
Net income 2.6 1.6 66% 3.4 -23%
EPS diluted, SEK 0.77 0.45 71% 1.02 -25%
Measures excl. restructuring charges ²
Gross margin excluding restructuring charges 42.7% 39.8% - 41.1% -
EBIT excluding restructuring charges 4.3 4.0 7% 7.4 -42%
EBIT margin excluding restructuring charges 8.1% 6.4% - 10.3% -
EBITA excluding restructuring charges 5.1 4.8 6% 8.2 -38%
EBITA margin excluding restructuring charges 9.6% 7.7% - 11.4% -
Free cash flow before M&A 3.7 -8.0 - 12.5 -71%
Net cash, end of period 10.8 13.6 -20% 7.8 38%

1 Sales adjusted for comparable units and currency.

2 Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

CEO comments

In Q1, we continued to execute on our strategy to strengthen our leadership in mobile networks, drive a focused expansion in enterprise, and pursue cultural transformation. We maintained our leading market position, but as expected our customers continued to exercise caution with their investments. Against this tough market backdrop, we delivered solid expansion in gross margins. This underscores the competitiveness of our solutions, our commercial discipline, and our actions on costs.

We will continue to proactively optimize the business, including through strategic cost-saving measures, to ensure Ericsson is best positioned to increase shareholder value.

Q1 – Market headwinds and execution focus

While organic sales1 declined by -14%, we reached a gross margin2 of 42.7%, generated EBITA3 of SEK 5.1 billion and a 9.6% EBITA margin3 .

Networks sales1 decreased organically by -19% YoY as our customers continued to be cautious with their investments. Despite this, we generated a strong gross margin2 of 44.3% – a testament to our technology leadership, our competitive product portfolio, and the strategic actions we are taking, including on costs.

In Cloud Software and Services, we continued to execute on our strategy to strengthen delivery performance and commercial discipline. We delivered a gross margin2 of 37.4% and our EBITA margin2 improved year-on-year for a fifth consecutive quarter. The rolling four quarter EBITA margin2 was 3.0%.

In Enterprise, sales grew organically overall but declined in Global Communications Platform, impacted by a low-margin customer contract loss in Q4 and our decision to reduce our operations in some countries, with the impact expected to continue throughout the year. We continue to focus on leveraging the current business to support the build-out of our Global Network Platform for network APIs.

Our IPR revenues continued to grow, with a new 5G patent license agreement with a handset manufacturer. We are confident of delivering further growth in IPR revenues, benefiting from additional 5G agreements and an expansion into additional licensing areas. The timing of contracts will fluctuate, as we seek to optimize the value of new agreements.

We delivered SEK 3.7 billion of free cash flow4 in Q1, benefiting from our operational improvements, and lower working capital as we concluded an intense 5G roll-out phase in India.

We announced further measures in the quarter to improve our cost efficiency and streamline operations, including headcount reductions. This is a necessary action to position the Company for longer-term success.

In March, our independent Monitor certified our compliance program. This is an important step to conclude our plea agreement. Our focus on culture and integrity will continue.

Executing on our strategy

Our strategy is aimed at building a stronger and more profitable Ericsson in the long term, with a vision to capture the next major wave of networks innovation with a substantial platform business.

At Mobile World Congress in Barcelona, we showcased industryleading hardware and software solutions required in order to build the high-performance and programmable networks necessary to digitalize society. Our industry is shifting from a vertically integrated architecture to a horizontal and cloud-based network architecture – and Ericsson is leading this development.

We also took critical steps in our strategy to build a Global Network Platform for network APIs, and announced three key partnerships with Verizon, AT&T and Amazon Web Services, as well as a communications API agreement with KDDI. Exposing network features through APIs will support the creation of new differentiated services and will be crucial in the next step of digitalization of enterprise and society.

Looking ahead

We expect a further decline in the RAN market, at least through the end of this year, as customers remain cautious with their investments and the pace of investment in India continues to normalize. Dell'Oro estimates the global RAN equipment market will decline by -4% in 2024, which may prove optimistic.

If current trends persist, we expect our sales to stabilize during the second half of the year, benefiting from recent contract wins and the normalization of customer inventory levels in North America. In Q2, we expect Networks gross margin excluding restructuring charges to be in the range of 42-44%. In the second half, our margins should benefit from improved business mix. We also remain highly focused on delivering stronger cash flow, based on our operating discipline.

Our enterprise strategy aims to leverage network capabilities to increase telecoms industry revenue growth above the level that traffic growth alone could deliver. We are creating new, differentiated, products and services, supporting our customers in this transformation. In turn, this will support industry investment levels in the longer term.

While near-term dynamics are challenging, we remain fully committed to our long-term targets, and we continue to be focused on increasing shareholder value.

Börje Ekholm President and CEO

  • 1 Sales adjusted for comparable units and currency.
  • 2Excluding restructuring charges.
  • 3 Excluding restructuring charges. Includes a one-time gain of SEK 1.9 b., reported in segment Other.
  • 4Before M&A.

Financial highlights

Net sales Segments

Q1 Q1 YoY YoY Q4 QoQ
SEK b. 2024 2023 change adj.¹ 2023 change
Networks 33.7 42.5 -21% -19% 45.0 -25%
Cloud Software and Services 13.0 13.4 -3% -2% 19.6 -33%
Enterprise 6.0 6.0 0% 1% 6.7 -11%
Other 0.6 0.7 -14% -14% 0.6 -5%
Total 53.3 62.6 -15% -14% 71.9 -26%

1 Sales growth adjusted for comparable units and currency. Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

Net sales Market Areas

SEK b. Q1
2024
Q1
2023
YoY
change
YoY
adj.¹
Q4
2023
QoQ
change
South East Asia, Oceania and India 8.6 13.9 -38% -37% 11.8 -27%
North East Asia 3.4 4.4 -22% -16% 9.1 -62%
North America 13.9 16.9 -18% -17% 14.4 -3%
Europe and Latin America 13.2 14.2 -7% -8% 19.2 -31%
Middle East and Africa 4.6 4.2 11% 11% 7.8 -40%
Other ² 9.5 8.9 7% 9% 9.6 0%
Total 53.3 62.6 -15% -14% 71.9 -26%

1 Sales growth adjusted for comparable units and currency.

Net sales

Reported Group sales decreased by -15% to SEK 53.3 (62.6) b. Sales adjusted for comparable units and currency decreased by -14%, reflecting reduced operator investment levels across a number of geographies.

IPR licensing revenues increased to SEK 3.1 (2.5) b. The increase is primarily due to a new contract signed in the quarter and includes retroactive revenue for unlicensed periods. 82% of IPR licensing revenues are reported in segment Networks, with the remainder in Cloud Software and Services.

Market Areas

In market area South East Asia, Oceania and India, sales adjusted for comparable units and currency decreased by -37% YoY. Sales declined in India after a record 2023, as the market started transitioning to more normalized investment levels. Growth in Q1 2023 was also impacted by project milestone achievements in the Philippines and Malaysia. Reported sales decreased by -38% YoY.

In market area North East Asia, sales adjusted for comparable units and currency declined by -16% YoY as a result of more normalized investment levels in several markets after the initial build out of 5G. Reported sales declined by -22% YoY.

In market area North America, sales adjusted for comparable units and currency declined by -17% YoY reflecting a lower level of 5G capex investments. However, customer inventory levels have now stabilized, and in the second half of 2024 we will start to benefit from recent contract wins. Reported sales decreased by -18% YoY.

In market area Europe and Latin America, sales adjusted for comparable units and currency decreased by -8% YoY, as a result of continued cautious capex spend among most operators. The sales decline was more pronounced in Latin America. Reported sales declined by -7% YoY.

In market area Middle East and Africa, sales adjusted for comparable units and currency increased by 11% primarily driven by continued positive momentum from a second wave of 5G investments across several Middle East markets. Reported sales increased by 11% YoY.

Market area Other primarily includes IPR licensing revenues and almost all sales in segment Enterprise. Sales adjusted for comparable units and currency increased by 9% driven by IPR licensing revenues. Reported sales increased by 7%.

2 Market area "Other" includes primarily IPR licensing revenues and almost all sales in segment Enterprise.

Sales breakdown by market area by segment is available at the end of this report.

Income and margin development

Q1 Q1 YoY Q4 QoQ
SEK b. 2024 2023 change 2023 change
Net sales 53.3 62.6 -15% 71.9 -26%
Gross income 22.7 24.2 -6% 28.6 -21%
Gross margin 42.5% 38.6% - 39.8% -
Research and development (R&D) expenses -11.6 -12.0 - -13.0 -
Selling and administrative expenses -8.7 -9.1 - -9.9 -
Impairment losses on trade receivables -0.3 0.0 - 0.2 -
Other operating income and expenses 2.0 0.0 - -0.1 -
Share in earnings of JV´s and associated companies 0.0 0.0 - 0.1 -
EBIT 4.1 3.0 35% 5.8 -30%
EBIT margin ¹ 7.7% 4.9% - 8.1% -
EBITA ¹ 4.9 3.8 27% 6.7 -27%
EBITA margin ¹ 9.2% 6.2% - 9.3% -
Financial income and expenses, net -0.5 -0.9 - -0.9 -
Income tax -1.0 -0.6 - -1.5 -
Net income 2.6 1.6 66% 3.4 -23%
Restructuring charges -0.2 -1.0 - -1.5 -
Measures excl. restr. charges ¹
Gross margin excluding restructuring charges 42.7% 39.8% - 41.1% -
EBIT excluding restructuring charges 4.3 4.0 7% 7.4 -42%
EBIT margin excluding restructuring charges 8.1% 6.4% - 10.3% -
EBITA excluding restructuring charges 5.1 4.8 6% 8.2 -38%
EBITA margin excluding restructuring charges 9.6% 7.7% - 11.4% -

1 Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

Gross income

Gross margin excluding restructuring charges increased to 42.7% (39.8%) driven primarily by improved gross margin in Networks, supported by increased IPR licensing revenues and cost initiatives. Gross margin also increased in Cloud Software and Services as well as in Enterprise. Gross income excluding restructuring charges decreased to SEK 22.8 (24.9) b., as the increase in gross margin was offset by lower sales.

Reported gross margin increased to 42.5% (38.6%), while gross income decreased to SEK 22.7 (24.2) b.

Research and development (R&D) expenses

R&D expenses decreased to SEK -11.6 (-12.0) b. supported by cost-reduction initiatives, partly offset by salary increases and higher variable incentive accruals.

Selling and administrative (SG&A) expenses

SG&A expenses decreased to SEK -8.7 (-9.1) b. supported by cost reduction initiatives, partly offset by inflation, and higher variable incentive accruals.

Other operating income and expenses

Other operating income and expenses was SEK 2.0 (0.0) b. which included a one-time gain of SEK 1.9 b., reported in segment Other.

Restructuring charges

Restructuring charges amounted to SEK -0.2 (-1.0) b.

EBITA

EBITA excluding restructuring charges increased by 6% YoY to SEK 5.1 (4.8) b., which included a one-time gain of SEK 1.9 b. offsetting the lower gross income. EBITA margin excluding restructuring charges was 9.6% (7.7%).

Reported EBITA increased to SEK 4.9 (3.8) b. corresponding to an EBITA margin of 9.2% (6.2%).

EBIT

EBIT excluding restructuring charges increased to SEK 4.3 (4.0) b. while EBIT margin excluding restructuring charges was 8.1% (6.4%).

Reported EBIT increased to SEK 4.1 (3.0) b. with an EBIT margin of 7.7% (4.9%).

Financial income and expenses, net

Financial income and expenses improved to SEK -0.5 (-0.9) b. mainly due to limited foreign exchange revaluation effects. The currency hedge effect was SEK 0.1 (0.0) b.

Income tax

Taxes were SEK -1.0 (-0.6) b. The effective tax rate was 28% (26%).

Net income

Net income increased to SEK 2.6 (1.6) b. The increase in EBIT was partly offset by higher income tax. EPS diluted increased to SEK 0.77 (0.45).

Employees

The number of employees on March 31, 2024, was 99,140 compared with 99,952 on December 31, 2023.

Segment results

excluding restructuring charges

Mobile Networks – Segment Networks

Q1 Q1 YoY Q4
SEK b. 2024 2023 change 2023
Net sales 33.7 42.5 -21% 45.0
Of which IPR licensing revenues 2.5 2.0 24% 2.2
Sales growth adj. for comparable units and FX - - -19% -
Gross income 14.9 16.9 -12% 18.6
Gross margin 44.0% 39.7% - 41.4%
EBIT 4.2 6.0 -31% 6.1
EBIT margin 12.3% 14.2% - 13.6%
EBITA 4.2 6.0 -31% 6.1
EBITA margin 12.4% 14.2% - 13.6%
Restructuring charges -0.1 -0.4 - -1.3
Measures excluding restructuring charges
Gross margin excluding restructuring charges 44.3% 40.6% - 43.2%
EBIT excluding restructuring charges 4.3 6.4 -34% 7.4
EBIT margin excluding restructuring charges 12.6% 15.1% - 16.5%
EBITA excluding restructuring charges 4.3 6.4 -34% 7.4
EBITA margin excluding restructuring charges 12.7% 15.2% - 16.5%

Breakdown of sales into products, services and IPR licensing is available in note 3.

  • Improved gross margin supported by cost initiatives.
  • Sequential growth in market area North America.
  • Leading market position through an attractive and competitive product portfolio.

Net sales

Sales adjusted for comparable units and currency decreased by -19% YoY with reduced operator capex investment levels across a number of geographies. Reported sales decreased by -21%.

The sales decline was most pronounced in market area South East Asia, Oceania and India, with a decrease of -42%. This was primarily due to a reduction in capex investments in India, after record-high investment levels in 2023, as well as a YoY decrease in sales in the Philippines and Malaysia due to timing of project milestones in Q1 2023. Sales in North America declined by -23% YoY, reflecting a lower level of 5G capex. Sales increased in market area Middle East and Africa, driven by a second wave of 5G investments across several markets. IPR licensing revenues also increased.

Gross income

Despite a challenging market backdrop, gross margin excluding restructuring charges increased to 44.3% (40.6%). This was driven by technology leadership, benefiting from a competitive product portfolio, higher IPR licensing revenues, and strong focus on cost actions. Gross income excluding restructuring charges decreased to SEK 14.9 (17.2) b.

EBIT and EBITA

EBITA excluding restructuring charges declined to SEK 4.3 (6.4) b. YoY with an EBITA margin of 12.7% (15.2%). The decrease in EBITA is a result of continued cautious investment levels across multiple geographies, leading to lower sales and lower gross income. Cost actions and efficiency improvements, which are already supporting gross margins and reducing operating expenses, will continue.

EBIT excluding restructuring charges decreased to SEK 4.3 (6.4) b. with an EBIT margin of 12.6% (15.1%).

Mobile Networks – Segment Cloud Software and Services

SEK b. Q1
2024
Q1
2023
YoY
change
Q4
2023
Net sales 13.0 13.4 -3% 19.6
Of which IPR licensing revenues 0.6 0.4 24% 0.5
Sales growth adj. for comparable units and FX - - -2% -
Gross income 4.8 4.5 8% 7.2
Gross margin 37.1% 33.4% - 36.7%
EBIT (loss) -0.4 -0.9 - 1.8
EBIT margin -2.8% -7.0% - 9.4%
EBITA (loss) -0.4 -0.9 - 1.8
EBITA margin -2.7% -6.9% - 9.4%
Restructuring charges -0.1 -0.5 - -0.2
Measures excluding restructuring charges
Gross margin excluding restructuring charges 37.4% 36.1% - 37.3%
EBIT (loss) excluding restructuring charges -0.3 -0.4 - 2.0
EBIT margin excluding restructuring charges -2.3% -3.3% - 10.3%
EBITA (loss) excluding restructuring charges -0.3 -0.4 - 2.0
EBITA margin excluding restructuring charges -2.3% -3.2% - 10.4%

Breakdown of sales into products, services and IPR licensing is available in note 3.

  • Reported sales decreased by -3% YoY.
  • Strategic execution driving continued margin improvement.
  • Fifth consecutive quarter with improved EBITA YoY.

Net sales

Sales adjusted for comparable units and currency decreased by -2% YoY primarily due to a decline in Managed Network Services as a result of descoping and contract exits. Reported sales decreased by -3%. Sales grew in market area North America and were stable in market area Europe and Latin America. IPR licensing revenues increased.

Gross income

Gross margin excluding restructuring charges increased to 37.4% (36.1%) as a result of activities to improve delivery performance and commercial discipline, as well as a positive impact from increased IPR licensing revenues. Gross income excluding restructuring charges increased to SEK 4.9 (4.8) b.

EBIT (loss) and EBITA (loss)

EBIT and EBITA excluding restructuring charges were SEK -0.3 (-0.4) b. Gross income improved, and operating expenses were reduced, benefiting from continued actions on costs. Strategy execution continues, with focus on commercial discipline, accelerating automation to reduce deployment and maintenance efforts and limiting subscale software development.

EBIT margin excluding restructuring charges was -2.3% (-3.3%) and the EBITA margin excluding restructuring charges was -2.3% (-3.2%).

Enterprise – Segment Enterprise

SEK b. Q1
2024
Q1
2023
YoY
change
Q4
2023
Net sales 6.0 6.0 0% 6.7
Of which Global Comms Platform (Vonage) 3.7 3.9 -5% 4.1
Of which Enterprise Wireless Solutions 1.0 0.8 25% 1.2
Sales growth adj. for comparable units and FX - - 1% -
Gross income 2.9 2.8 1% 3.0
Gross margin 48.0% 47.4% - 44.3%
EBIT (loss) -1.6 -1.7 - -1.6
EBIT margin -26.5% -28.6% - -24.5%
EBITA (loss) -0.8 -0.9 - -0.8
EBITA margin -13.7% -15.8% - -12.4%
Restructuring charges 0.0 -0.1 - 0.0
Measures excluding restructuring charges
Gross margin excluding restructuring charges 48.1% 47.6% - 44.3%
Global Comms Platform (Vonage) 43.0% 43.5% - 42.5%
Enterprise Wireless Solutions 57.2% 56.7% - 36.1%
EBIT (loss) excluding restructuring charges ¹ -1.5 -1.6 - -1.6
EBIT margin excluding restructuring charges ¹ -25.9% -27.1% - -24.1%
EBITA (loss) excluding restructuring charges ¹ -0.8 -0.9 - -0.8
Of which Global Comms Platform (Vonage) -0.3 0.0 - 0.3
Of which Enterprise Wireless Solutions -0.4 -0.8 - -1.1
EBITA margin excluding restructuring charges ¹ -13.1% -14.3% - -12.0%

1Common costs are included at segment level only (not distributed within the segment).

  • Sales adjusted for comparable units and currency increased by 1% YoY.
  • Continuing to invest in the Global Network Platform for network APIs.

Net sales

Sales adjusted for comparable units and currency increased by 1% YoY. Reported sales were flat at SEK 6.0 (6.0) b. with growth in Enterprise Wireless Solutions offset by lower Global Communications Platform sales. Sales grew YoY in Enterprise Wireless Solutions with growth in both Cradlepoint and Private Cellular. Sales in Global Communications Platform were negatively impacted by our decision to reduce activities in some countries, reflecting legal requirements relating to our operations, as well as an earlier announced (low margin) customer contract loss in Q4, with these impacts expected to continue during the year.

Gross income

Gross income excluding restructuring charges was SEK 2.9 (2.9) b. with a SEK 0.1 b. increase in Enterprise Wireless Solutions gross income offset by a similar decline in Global Communications Platform. Gross margin excluding restructuring charges increased to 48.1% (47.6%) with improvements in Enterprise Wireless Solutions and Technologies & New Businesses.

EBITA (loss)

EBITA (loss) and EBITA (loss) excluding restructuring charges improved by SEK 0.1 b. YoY to SEK -0.8 (-0.9) b. The EBITA margin excluding restructuring charges was -13.1% (-14.3%).

Enterprise Wireless Solutions operational expenses decreased YoY and variable incentives costs were lower, resulting in a SEK 0.4 b. improvement in EBITA (loss) excluding restructuring charges to SEK -0.4 (-0.8) b.

Global Communications Platform EBITA (loss) excluding restructuring charges declined by SEK -0.3 b. mainly due to the discontinuation of capitalization of development expenses.

EBIT (loss)

EBIT (loss) excluding restructuring charges improved by SEK 0.1 b. to SEK -1.5 b. Reported EBIT (loss) was SEK -1.6 (-1.7) b.

Segment Other

SEK b. Q1
2024
Q1
2023
YoY
change
Q4
2023
Net sales 0.6 0.7 -14% 0.6
Sales growth adj. for comparable units and FX - - -14% -
Gross income 0.1 0.0 - -0.2
Gross margin 18.2% -2.6% - -26.0%
EBIT (loss) 1.9 -0.3 - -0.5
EBIT margin 317.5% -46.3% - -72.9%
EBITA (loss) 1.9 -0.3 - -0.5
EBITA margin 317.5% -46.3% - -72.9%
Restructuring charges 0.0 0.0 - 0.0
Measures excluding restructuring charges
Gross margin excluding restructuring charges 18.2% -2.6% - -22.8%
EBIT (loss) excluding restructuring charges 1.9 -0.3 - -0.4
EBIT margin excluding restructuring charges 319.5% -48.2% - -70.0%
EBITA (loss) excluding restructuring charges 1.9 -0.3 - -0.4
EBITA margin excluding restructuring charges 319.5% -48.2% - -70.0%

Net sales

Reported sales decreased by -14% YoY to SEK 0.6 (0.7) b. reflecting lower systems integration revenues and contract losses in the media business.

Gross income

Gross income excluding restructuring charges increased to SEK 0.1 (0.0) b. due to divestment of IoT in Q2 2023. Gross margin excluding restructuring charges increased to 18.2% (-2.6%).

EBITA

EBITA excluding restructuring charges was SEK 1.9 (-0.3) b. EBITA improved in the quarter and included a one-time gain of SEK 1.9 b. from the resolution of a commercial dispute.

EBIT

EBIT excluding restructuring charges was SEK 1.9 (-0.3) b.

Cash flow and financial position

Q1 Q1 Q4
Free cash flow bridge, SEK b. 2024 2023 2023
EBIT (loss) excl. restructuring charges 4.3 4.0 7.4
Depreciation, amortization and impairment losses 2.6 3.1 3.1
Restructuring charges -0.2 -1.0 -1.5
Changes in working capital 1 0.7 -11.8 6.6
Interest paid/received, taxes paid, and other -2.4 -0.2 -1.0
Cash flow from operating activities 5.1 -5.8 14.5
Capex net and other investing activities -0.8 -1.5 -1.2
Repayment of lease liabilities -0.6 -0.7 -0.8
Free cash flow before M&A 3.7 -8.0 12.5
M&A -0.1 -0.8 -0.2
Free cash flow after M&A 3.6 -8.9 12.2
Cash flow from operating activities 5.1 -5.8 14.5
Cash flow from investing activities -1.3 2.4 -6.8
Cash flow from financing activities -8.5 -0.8 3.7
Mar 31 Mar 31 Dec 31
SEK b. 2024 2023 2023
Gross cash 52.0 47.3 54.7
- Borrowings, current 8.5 11.6 17.7
- Borrowings, non-current 32.7 22.2 29.2
Net cash 10.8 13.6 7.8
Equity 107.6 125.8 97.4
Total assets 299.5 345.7 297.0
Capital turnover (times) 1.2 1.3 1.4

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

  • Free cash flow before M&A was SEK 3.7 b.
  • Net cash increased by SEK 3.0 b. QoQ to SEK 10.8 b.
  • Average maturity of long-term borrowings 4.1 years.

Cash flow

Free cash flow before M&A in the quarter was SEK 3.7 (-8.0) b. benefiting from working capital management, including lower inventory levels. The YoY improvement in cash flow from working capital also benefited from the completion of large deployment projects, lower business volumes, and lower variable incentive payments.

Cash flow from financing activities was SEK -8.5 (-0.8) b., primarily due to the repayment of the EUR 500 million EMTN bond.

Financial position

Gross cash decreased sequentially by SEK -2.7 b. to SEK 52.0 b. In the quarter, Ericsson repaid a maturing EUR 500 million bond and USD 200 million of the liquidity revolving credit facility. In addition, Ericsson signed a 7-year loan agreement with the European Investment Bank of USD 184 million. Ericsson has an unutilized revolving credit facility of USD 2.0 b., linked to long-term sustainability goals.

The average maturity of long-term borrowings was 4.1 years as of March 31, 2024, an increase from 3.6 years 12 months earlier.

Net cash increased sequentially by SEK 3.0 b. to SEK 10.8 b. driven by positive free cash flow after M&A and positive effect of exchange rate changes on cash of SEK 1.4 b.

Liabilities for post-employment benefits decreased sequentially to SEK 20.8 b. from SEK 26.2 b. due to higher discount rates. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liabilities for post-employment benefits would have been approximately SEK 11.4 b. (SEK 9.4 b. lower than the reported liabilities).

<sup>1Defined as Changes in operating net assets.

Key data points

Market

Dell'Oro estimates that the global RAN equipment market will decline by -4% (-4%) in 2024. North America is expected to grow by 10% to 20% (17%), Europe to decline by 0% to -5% (-2%) and Mainland China to decline by -5% to -10% (-7%).

Source: Dell'Oro Mobile RAN Quarterly Report Q423, Feb 2024. Numbers in parenthesis are from Dell'Oro Mobile RAN 5-year forecast, Jan 2024.

Ericsson

Net sales

Reported average seasonality last 3 years (2021–2023), %.

Q4àQ1 Q1àQ2 Q2àQ3 Q3àQ4
Networks -25% +8% +1% +19%
Cloud Software and
Services
-34% +13% +4% +33%

Net sales may show large variations between quarters, including currency changes.

Operating expenses excluding Vonage and restructuring charges Reported average seasonality last 3 years (2021–2023), SEK b.

Q4àQ1 Q1àQ2 Q2àQ3 Q3àQ4
Ericsson Group +2.6 -1.6 +0.7 -2.4

Operating expenses may show large variations between quarters, including currency changes.

Positive numbers = decrease in operating expenses. Negative numbers = increase in operating expenses.

Currency exposure

Rule of thumb: A change by 10% of SEK to USD would have an impact of approximately +/-5% on net sales.

Amortization of intangible assets

Amortization of intangible assets is expected to continue to be around SEK -0.9 b. per quarter of which approximately SEK -0.8 b. related to segment Enterprise.

Restructuring charges

For 2024, restructuring charges are expected to be in the range of SEK 3.0-4.0 b.

Segments

Networks

Gross margin excluding restructuring charges in Q2 is expected to be in the range of 42-44%.

Parent Company

Income after financial items January-March 2024, was SEK 2.6 (0.3) b.

At the end of the quarter, gross cash (cash, cash equivalents plus interest-bearing securities, current and non-current) amounted to SEK 37.1 (32.6) b.

In the quarter there was no change in intercompany lending and a decrease in intercompany borrowing of SEK 0.7 b. At the end of the quarter, non-restricted equity amounted to SEK 29.8 (29.0) b., and total equity amounted to SEK 78.0 (77.2) b.

The proposed dividend of SEK 2.70 per share was approved by the AGM on 3 April 2024. The first of two equal dividend payments of SEK 1.35 per share was paid on 10 April 2024, and the second will be made with a record date of 2 October 2024, with an expected payment date of 7 October 2024.

In accordance with the conditions of the long-term variable compensation program (LTV) for Ericsson employees, 1,824,763 shares from treasury stock were distributed or sold to employees in the first quarter. The holding of treasury stock on March 31, 2024, was 12,184,543 Class B shares.

Other information

Legal proceedings not involving governmental authorities

On March 3, 2022, Telefonaktiebolaget LM Ericsson and certain officers of Ericsson were named as defendants in a putative class action filed on behalf of purchasers of Ericsson ADS in the United States, in the United States District Court for the Eastern District of New York. An amended complaint was filed on September 9, 2022, which added a former Ericsson officer as a defendant. The amended complaint alleged violations of United States securities laws, in connection with allegedly false and misleading statements principally concerning the Company's adherence with its compliance and anti-corruption policies and obligations and the conduct of its business in Iraq. On May 24, 2023, the court granted Ericsson's motion to dismiss and dismissed the case with prejudice, concluding that Ericsson did not violate any disclosure obligation to investors. On June 23, 2023, plaintiff filed a notice of appeal to the United States Court of Appeals for the Second Circuit. Following the submission of appellate briefing over the second half of 2023, oral argument for the appeal was held on March 22, 2024. The Second Circuit court took the matter under advisement and has not yet issued a decision. Ericsson will continue to vigorously defend this matter.

In August 2022, a civil lawsuit was filed in the United States District Court for the District of Columbia against Telefonaktiebolaget LM Ericsson and Ericsson Inc. (collectively, "Ericsson"). The lawsuit was brought by US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in Iraq, Afghanistan and Syria from 2005 to 2021, as well as by their family members. The lawsuit asserts claims against Ericsson under the US Anti-Terrorism Act alleging that Ericsson made payments that ultimately aided the terrorist organizations that committed, planned or authorized the attacks. In November 2022, Ericsson filed a motion to dismiss the complaint. On December 20, 2022, plaintiffs filed an amended complaint, which added additional plaintiffs, including a plaintiff injured in Turkey, and also named Ericsson AB (collectively with Ericsson, the "Ericsson corporate defendants"), CEO Börje Ekholm and a former employee (who has not been served with process) as additional defendants and also asserted additional allegations and claims. In March 2023, the Ericsson corporate defendants and Mr. Ekholm filed motions to dismiss the amended complaint. Plaintiffs filed their oppositions to defendants' motions to dismiss the amended complaint in June 2023, and defendants filed reply briefs in support of their motions to dismiss in July 2023. All briefing has been submitted, and resolution of the matter is pending with the District Court. All defendants will continue to vigorously defend this matter.

In February 2024, a second civil lawsuit also alleging violations of the US Anti-Terrorism Act was filed in the United States District Court for the District of Columbia. The lawsuit was filed by the same law firm and involves substantially similar factual allegations and claims as those made in the Anti-Terrorism Act lawsuit originally filed in August 2022, and similarly names the same Ericsson corporate defendants, CEO Börje Ekholm and a former employee as defendants. The new lawsuit was brought by additional US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in Iraq, Afghanistan, Syria, Turkey, Niger, and France from 2005 to 2021, as well as by their family members. The District Court for the District of Columbia has stayed the proceedings in this matter pending its decision on the motions to dismiss in the earlier-filed suit. The defendants will vigorously defend this matter.

Beginning on August 4, 2023, a number of civil lawsuits have been filed against Telefonaktiebolaget LM Ericsson in Solna District Court, Sweden. As of April 16, 2024, 94 claimants have filed suit, which are coordinated and financed by a UK-based litigation funder. The claimants consist of a group of non-Swedish funds and financial institutions that allegedly are or have been shareholders of the Company. Their damages claims are primarily based on alleged inadequate disclosure of the contents of the Company's 2019 internal Iraq investigation report. Ericsson filed its statement of defense on March 15, 2024, and will continue to vigorously defend this matter.

On October 11, 2023, Ericsson commenced patent infringement proceedings against certain Lenovo entities (together "Lenovo") in the Eastern District of North Carolina ("EDNC"). In the course of the proceedings, Ericsson seeks declarations that Ericsson has complied with its FRAND commitments and with the ETSI IPR Policy and that Lenovo has infringed Ericsson patents. Ericsson has also commenced patent infringement proceedings against Lenovo at the United States International Trade Commission ("ITC") and in other jurisdictions (Brazil and Colombia). In return, Lenovo has filed lawsuits against Ericsson in the High Court of Justice in the UK, at the Unified Patent Court, at the ITC, in the EDNC, and has applied for an anti-suit injunction in the EDNC. On February 14, 2024, the EDNC denied the anti-suit injunction. This decision has been appealed.

In addition to the proceedings discussed above, the Company is, and in the future may be, involved in various other regulatory investigations, lawsuits, claims and proceedings incidental to the ordinary course of business.

Legal proceedings involving governmental authorities

In February 2022, Ericsson publicly disclosed that an internal investigation in 2019 included a review of the conduct of Ericsson employees, vendors and suppliers in Iraq during the period between 2011 to 2019. The investigators could not determine the ultimate recipients of any payments, nor identify that any Ericsson employee was directly involved in financing terrorist organizations. This 2019 internal investigation did not conclude that Ericsson made or was responsible for any payments to any terrorist organization.

In March 2022, the United States Department of Justice ("DOJ") informed Ericsson it had determined that, before entering into the Deferred Prosecution Agreement ("DPA"), the Company provided insufficient information to the DOJ about the Company's 2019 internal investigation into conduct in Iraq. The DOJ also determined that the Company breached the DPA by failing to inform the DOJ about the investigation after entering into the DPA.

In June 2022, the US Securities and Exchange Commission ("SEC") informed Ericsson that it opened an investigation concerning matters described in the Company's 2019 internal Iraq investigation report. Under Ericsson's consent judgment with the SEC, Ericsson is permanently enjoined from violating the anti-bribery, books and records and internal controls provisions in the Foreign Corrupt Practices Act ("FCPA"). Violations of the injunction, consent judgment or securities law could subject the Company to new civil and criminal penalties as well as new enforcement actions.

On March 2, 2023, the Company reached a resolution ("Plea Agreement") with the DOJ regarding the non-criminal breaches of the DPA. Under the Plea Agreement, Ericsson pleaded guilty to previously deferred charges relating to conduct that occurred prior to 2017. In addition, Ericsson agreed to pay a fine of USD 206.7 million. The entry of the Plea Agreement brought the DPA to an end. The Company's internal investigation and its cooperation with authorities in relation to the matters discussed in the 2019 internal Iraq investigation report remain open and ongoing and are not covered by the Plea Agreement.

On May 24, 2023, Nasdaq Stockholm concluded its review of Ericsson's public disclosure obligations concerning its 2019 internal Iraq investigation report and dismissed the matter, stating that Nasdaq could not conclude that a reasonable investor would have used the content of the report as part of an investment decision. After having reviewed Nasdaq Stockholm's investigation and conclusion, on June 8, 2023, the Swedish Financial Supervisory Authority also decided to formally close its review of Ericsson's prior disclosures relating to the 2019 internal Iraq investigation report.

With respect to the matters discussed in the 2019 internal Iraq investigation report, the Company continues to investigate these matters and related matters in full cooperation with the DOJ and the SEC. As additional information continues to be identified and evaluated during the ongoing investigation in continued cooperation with the DOJ and the SEC, it is expected that there will not be any conclusive determinations on the outcome of any such investigation until the process is completed. The scope and duration of the remaining process remain uncertain.

As part of its defense to a now settled patent infringement lawsuit filed by Ericsson in 2013 in the Delhi High Court against Indian handset company Micromax, Micromax filed a complaint against Ericsson with the Competition Commission of India ("CCI"). The CCI decided to refer the case to the Director General's Office for an indepth investigation. The CCI opened similar investigations against Ericsson in January 2014 based on claims made by Intex Technologies (India) Limited and, in 2015, based on a now settled claim from iBall. Ericsson has challenged CCI's jurisdiction in these cases before the Delhi High Court. On July 13, 2023, the Division Bench of the Delhi High Court found that in this instance the CCI has no power to conduct the pending investigations against Ericsson. The CCI has appealed this order to the Supreme Court of India.

In April 2019, Ericsson was informed by China's State Administration for Market Regulations ("SAMR") Anti-monopoly bureau that SAMR has initiated an investigation into Ericsson's patent licensing practices in China. Ericsson is cooperating with the investigation, which is still in a fact-finding phase. The next steps include continued fact-finding and meetings with SAMR in order to facilitate the authority's assessment and conclusions. In case of adverse findings, SAMR has the power to impose behavioral and financial remedies.

PRESS RELEASES

Jan 23, 2024 | Ericsson appoints Lars Sandström as Chief Financial Officer

Ericsson (NASDAQ: ERIC) today announces the appointment of Lars Sandström as its new Chief Financial Officer, Senior Vice President, and Head of Group Function Finance. Mr. Sandström will replace Carl Mellander, whose departure Ericsson announced in April 2023. Mr. Sandström will join Ericsson on April 1, 2024, and will be based in Sweden.

Lars Sandström is currently Chief Financial Officer and member of the executive team at Getinge - a listed global leader within Medtech. Mr. Sandström has been with Getinge since 2017 and holds a Master of Science in Business Administration. Mr.

Sandström has previously held several senior positions at AB Volvo, Scania and Swedish Orphan Biovitrum AB.

Börje Ekholm, President and CEO of Ericsson, said: "I warmly welcome Lars Sandström to Ericsson. Lars' impressive track record, extensive experience and knowledge in a variety of financial and management roles will be immensely important as we execute on our strategy to extend our leadership in mobile networks, expand into the enterprise segment and drive our culture transformation."

Commenting on the appointment, Mr. Sandström says: "I'm very excited to join Ericsson and to help drive the creation of gamechanging technologies and services that shape our future. Connectivity not only redefines businesses and improve lives, but it is also pioneering a sustainable future for all of us."

In April 2023 Ericsson announced that Carl Mellander would step down after having been with Ericsson for over 25 years and a member of the Company's Executive Team since 2016. Mr. Mellander will leave Ericsson at the end of the first quarter 2024. https://www.ericsson.com/en/press-releases/2024/1/ericssonappoints-lars-sandstrom-as-chief-financial-officer

Jan 29, 2024 | Ericsson announces leadership changes to the Executive Team

Ericsson (NASDAQ: ERIC) today announces the appointment of Senior Vice President Niklas Heuveldop as new Head of Business Area Global Communications Platform and CEO of Vonage. Mr. Heuveldop who has headed Market Area North America since 2017, will take up his new position on February 1, 2024.

Börje Ekholm, President and CEO of Ericsson, comments: "I'm very pleased that Niklas has accepted to lead Business Area Global Communications Platform at this pivotal time. The Vonage acquisition and our investments in the global network platform are foundational to our long-term strategy execution, driving growth in both the enterprise segment, but also reinforcing our network infrastructure business," and continues:

"Niklas has proven himself in multiple roles on the executive team. Under his leadership we have significantly strengthened our position in North America, expanding our market share with all leading customers in the region and the industry-defining USD 14 billion deal with AT&T, creates a solid foundation for our business in the market for years to come. He is also an important driver of our ongoing organizational transformation, driving ethics, compliance and operational excellence."

Niklas Heuveldop says: "I am thrilled but also humbled to be offered the opportunity to ensure that we leverage Vonage's capabilities and the 5G innovation platform to their full potential – it's a once in a lifetime opportunity. I move on knowing that we have the best talent in the industry to serve our customers and Yossi will continue to strengthen our local capabilities."

Yossi Cohen, currently Head of Strategy, Technology, Marketing and Business Development within Market Area North America, will replace Mr. Heuveldop as Head of Market Area North America as of February 1, 2024. Mr. Cohen will be a member of Ericsson's Executive Team and report to the CEO.

Mr. Cohen has a multifaceted 22-year tenure at Ericsson, brings global expertise in Technology, Business, Operations, and Innovation. His roles within Ericsson include Head of Customer Unit Verizon, Global Head of Radio Sales and Business Management in Stockholm, and Head of Global Customer Unit Softbank in Tokyo. His experience extends beyond Ericsson, encompassing positions in a telecommunications technology startup and a mobile operator.

Börje Ekholm says: "Yossi's deep understanding of technology and business strategy is crucial as we lead in the 5G landscape. His

expertise in fostering dynamic customer relationships and a progressive approach to technology will be key in shaping our future operations and maintaining our industry leadership. He has played an important role within our North American operations for the last seven years and I'm happy that he has accepted to take on this new role."

Yossi Cohen comments: "I am honored and excited to take this role at a transformative time in telecom. North America is at the forefront of technological innovation that turns visions into reality. Our commitment goes beyond technology; it's about forging enduring customer relationships. Leveraging Ericsson's 5G leadership, our focus remains steadfast: empowering customers to unlock potential and drive innovation. This new chapter isn't just a personal milestone. It's a chance to shape a future collaboratively."

Rory Read, Head of Business Area Global Communications Platform and CEO of Vonage, will transition from his position on February 1, 2024, and become advisor to the Business Area. Mr. Read will leave Ericsson at the end of the first quarter 2024.

Börje Ekholm, President and CEO, says: "We thank Rory for his dedication and contributions to the integration of Vonage into Ericsson. The Vonage business and technology remain key to execute on our strategy to expand in Enterprise and help enable operators to monetize the network features in 5G. We are discussing network APIs and communications solutions with all customers today, as they see this as a major opportunity to monetize the networks and in turn drive further investments in mobile infrastructure. I wish Rory the very best in his next endeavor."

Mr. Read adds: "It has been a true honor to lead this talented Vonage team on this journey - first around the power of the Vonage Communications Platform and then into the world of 5G with Ericsson. There is no question Ericsson is shaping the industry landscape by leveraging the full value of 5G and by creating the world's most powerful innovation platform. Through this platform, Ericsson will be able to monetize 5G in completely new ways by exposing advanced network capabilities to the global developer community. The Company has come a long way towards realizing this strategy and I look forward to following Ericsson and handing over the reins to Niklas' capable hands."

https://www.ericsson.com/en/press-releases/2024/1/ericssonannounces-leadership-changes-to-the-executive-team

Jan 29, 2024 | Ericsson appoints Chafic Nassif Head of Market Area North East Asia

Ericsson (NASDAQ: ERIC) today announces the appointment of Chafic Nassif as its new Head of Market Area North East Asia and Senior Vice President. Mr. Nassif who is currently Head of Ericsson's Customer Unit Latin America North within Market Area Europe & Latin America, will replace Chris Houghton who was appointed Chief Operating Officer of Ericsson in November 2023. Mr. Nassif will take up his new position on February 26, 2024, and will be based in Japan.

Chafic Nassif has held several executive and management positions within Ericsson across various business segments and geographies worldwide. Most recently he was the Head of Customer Unit Taiwan. Before joining Ericsson, Mr. Nassif was active in tech startups, as well as IT and business consulting leadership roles in Europe.

Börje Ekholm, President and CEO of Ericsson, said: "I'm very happy that Chafic has accepted to take on this role. He brings a wealth of experience from working for Ericsson across the globe and is a strong business leader with a proven track record. He is passionate about advancements in connectivity, 5G technology, and any form

of smart entrepreneurship. I'm very much looking forward to having Chafic on the Executive Team."

Commenting on the appointment, Chafic Nassif said: "I am truly honored and excited to assume this new role. Having been part of the leadership team of Ericsson in North East Asia before, I'm confident in our talented team and the foundation of success that Ericsson has established. Together, we will focus on creating innovative solutions and delivering unparalleled value to our customers and partners."

https://www.ericsson.com/en/press-releases/2024/1/ericssonappoints-chafic-nassif-head-of-market-area-north-east-asia

February 16, 2024 | Ericsson to utilize mandate to transfer shares

Ericsson's (NASDAQ:ERIC) annual general meeting on March 29, 2023 authorized the company's board of directors to resolve on the transfer of the company's own shares. Under the authorization the company may, in conjunction with the delivery of vested shares under the long-term variable compensation programs 2019 and 2020 ("LTV 2019" and "LTV 2020"), prior to the annual general meeting in 2024, decide to retain and sell no more than 60% of the vested shares of series B in the company in order to cover for the costs for withholding and paying tax and social security liabilities on behalf of the participants in relation to the performance share awards for remittance to revenue authorities. Ericsson has today decided to utilize the authorization to transfer shares for these purposes.

The transfer of own shares may take place on Nasdaq Stockholm during the period from and including February 16, 2024 up to the annual general meeting 2024 at a price within the price interval registered from time to time.

Ericsson currently holds 12,932,223 shares of series B in the company and the maximum number of shares that may be transferred on Nasdaq Stockholm pursuant to the decision to utilize the authorization amounts to 774,889 shares of series B in the company.

https://www.ericsson.com/en/press-releases/2024/2/ericsson-toutilize-mandate-to-transfer-shares

March 20, 2024 | Ericsson appoints Andres Vicente Head of Market Area South East Asia, Oceania & India

Ericsson (NASDAQ: ERIC) today announces the appointment of Andres Vicente as its new Head of Market Area South East Asia, Oceania & India and Senior Vice President. Mr. Vicente who is currently Head of Ericsson's Customer Unit Iberia within Market Area Europe & Latin America, will replace Nunzio Mirtillo whose retirement was announced in October 2023. Mr. Vicente will take up his new position on May 1, 2024, and will be based in Singapore.

Andres Vicente has extensive experience from the telecommunications industry and joined Ericsson in 2021. He has previously worked for Vodafone for 25 years in commercial roles where he headed marketing and sales and different market segments.

Börje Ekholm, President and CEO of Ericsson, said: "I'm very pleased that Andres has accepted to take on this role. His knowledge of our industry and deep understanding of the commercial aspects that are vital to our continued success, will prove themselves very valuable to me and to his colleagues in the Market Area."

Commenting on the appointment, Andres Vicente said: "I'm honored to take up this role. Ericsson's ambition is to lead in an open world and I'm proud to be part of creating long-lasting value and driving positive change, in both our industry and society as a whole. Market Area South East Asia, Oceania & India is one of the most exciting growth regions for Ericsson and our Market Area team have strong execution abilities. I'm excited to soon be working alongside them and with our customers to co-create the innovations that will shape our industry and enable mutual success."

https://www.ericsson.com/en/press-releases/2024/3/ericssonappoints-andres-vicente-head-of-market-area-south-east-asiaoceania--india

March 25, 2024 | Ericsson announces headcount reduction

As previously stated, Ericsson (NASDAQ:ERIC) expects a challenging mobile networks market in 2024, with further volume contraction as customers remain cautious. In line with managing lower volumes, Ericsson today announces proposed staff reductions in Sweden. This measure is part of the global initiatives to improve the cost position, including headcount reductions, while maintaining investments critical to Ericsson's technology leadership. Initiatives to increase operational efficiency will continue during 2024 but will not be announced separately.

In addition to the headcount reduction, the cost saving initiatives cover various areas such as reduction of consultants, streamlining of processes, and reduced facilities, while Ericsson keeps executing on its strategy to achieve a higher growth trajectory and to reach the long-term margin targets, through leadership in mobile networks and a focused expansion into enterprise.

As part of these ongoing global initiatives, Ericsson now announces a headcount reduction of approximately 1,200 in Sweden. The Company has initiated negotiations with the unions.

https://www.ericsson.com/en/press-releases/2024/3/ericssonannounces-headcount-reduction

March 28, 2024 | Independent Monitor certifies Ericsson's Compliance Program

Ericsson (NASDAQ: ERIC) today announced that on March 28, 2024, the independent compliance Monitor appointed by the U.S. Department of Justice (DOJ) (in June of 2020 in connection with Ericsson's resolution of historical violations of the Foreign Corrupt Practices Act (FCPA) violations) has certified that Ericsson's anticorruption compliance program has satisfied requirements and is functioning effectively. This independent certification is a condition to conclusion of the Monitorship and Plea Agreement, currently expected to occur no later than June 2, 2024.

Ericsson's Chair of the Board of Directors, Jan Carlson, comments: "This certification is an important and independent verification of Ericsson's significant progress in strengthening its compliance and controls since entering into the 2019 DOJ settlement. Ericsson's continued global technology leadership and innovation, coupled with ethical decision making and effective risk management, puts us in a very strong competitive position. This marks a positive step towards completion of the monitorship, which the Company expects at the same time as the expiration of the term of the plea agreement, upon fulfillment of the remaining obligations of that agreement."

The role of the independent Monitor over the past four years has been to comprehensively review, assess, evaluate and test all aspects of the company's global anti-corruption compliance program and internal controls. In fulfilling its duties, the independent Monitor team has had full access to the company's Board, executives, employees, global operations and books and records. The Monitor's final certification is based on its four year review and has included "an assessment of the Board of Directors' and senior management's commitment to, and effective implementation of, the corporate compliance program".

https://www.ericsson.com/en/pressreleases/2024/3/independent-monitor-certifies-ericssonscompliance-program

POST-CLOSING EVENTS

April 3, 2024 | Ericsson's Annual General Meeting 2024

Telefonaktiebolaget LM Ericsson's (NASDAQ:ERIC) Annual General Meeting (AGM) was held today on April 3, 2024 in Kista, Stockholm. Shareholders were also able to exercise their voting rights by post before the meeting.

Adoption of the Income Statements and the Balance Sheets The AGM resolved to adopt the Income Statement and the Balance Sheet for the Parent company as well as the Consolidated Income Statement and the Consolidated Balance Sheet for the Group for 2023.

Dividend

The proposed dividend of SEK 2.70 per share was approved by the AGM. The dividend will be paid in two equal installments: SEK 1.35 per share with the record date Friday, April 5, 2024, and SEK 1.35 per share with the record date Wednesday, October 2, 2024. Euroclear Sweden AB is expected to disburse SEK 1.35 per share on Wednesday, April 10, 2024, and SEK 1.35 per share on Monday, October 7, 2024.

Remuneration report

The AGM resolved to adopt the Board of Directors' remuneration report for 2023.

Discharge from liability

The members of the Board and the President were discharged from liability for the financial year 2023.

Board of Directors

The AGM elected Board members in accordance with the proposal of the Nomination Committee. Jan Carlson was re-elected as Chair of the Board and Jon Fredrik Baksaas, Carolina Dybeck Happe, Börje Ekholm, Eric A. Elzvik, Kristin S. Rinne, Jonas Synnergren, Jacob Wallenberg and Christy Wyatt were re-elected as Board members. Karl Åberg was elected new Board member. Helena Stjernholm, who did not stand for re-election, left the Board of Directors in connection with the AGM. It was also noted that the unions have appointed Ulf Rosberg, Annika Salomonsson and Kjell-Åke Soting as employee representatives on the Board of Directors with Frans Frejdestedt, Loredana Roslund and Stefan Wänstedt as deputies.

Board of Directors' Fees

The AGM resolved on fees to the Board of Directors, in accordance with the Nomination Committee's proposal. A yearly fee of SEK 4,640,000 to the Chair of the Board, and fees of SEK 1,175,000 to each of the other non-employee members of the Board, elected by the AGM, were approved. Fees for Committee work to nonemployee members of the Committees, elected by the AGM, were approved as follows: SEK 540,000 to the Chair of the Audit and Compliance Committee and SEK 310,000 to each of the other members of the Audit and Compliance Committee, SEK 230,000 to the Chair of the Enterprise Business and Technology Committee and SEK 200,000 to each of the other members of the Enterprise Business and Technology Committee, SEK 220,000 to each of the Chairs of the Finance Committee and the Remuneration Committee, and SEK 195,000 to each of the other members of the Finance Committee and the Remuneration Committee.

The AGM approved the Nomination Committee's proposal that part of the fees to the members of the Board, in respect of their Board assignment (excluding fees for Committee work), may be paid in the form of synthetic shares.

Auditor

The AGM re-elected Deloitte AB as auditor for the period up until the end of the AGM 2025 and approved the Nomination Committee´s proposal for the auditor fees.

Long-Term Variable Compensation Programs Long-Term Variable Compensation Program 2024 (LTV 2024)

In accordance with the Board of Directors' proposal, the AGM resolved on implementation of LTV 2024 for the Executive Team, including the President and CEO, and for employees classified as Executives (currently approximately 215 employees) comprising a maximum of 10.4 million B-shares in Ericsson. "Performance Share Awards" will be granted free of charge entitling the participant to receive a number of shares at no consideration, following the expiration of a three-year vesting period, provided that certain performance conditions are met and that the participant retains his or her employment. The 10.4 million B-shares covered by LTV 2024 correspond to approximately 0.31 percent of the total number of registered shares of the company.

Furthermore, the AGM resolved that the company's financial exposure under LTV 2024 be hedged through an equity swap agreement with a third party.

Transfer of treasury stock to employees and on an exchange, directed share issue and acquisition offer for the previously resolved LTV program I 2023 (LTV I 2023).

The AGM resolved to approve the Board of Directors' proposal on:

  • directed issue of 4.1 million C-shares to Investor AB, or subsidiaries of Investor AB, at a subscription price corresponding to the quota value of the share (approximately SEK 5);
  • authorization for the Board of Directors to, prior to the AGM 2025, resolve on an acquisition offer regarding the 4.1 million C-shares at a price per share corresponding to the quota value of the share (approximately SEK 5); following the acquisition, the C-shares will, in accordance with the articles of association, be converted into Bshares, which thereafter can be transferred to employees and on an exchange;
  • transfer of no more than 3.4 million B-shares, free of consideration, to employees covered by the terms of LTV I 2023, with an authorization for the Board of Directors to decide to, in conjunction with the delivery of vested shares under LTV I 2023, prior to the AGM in 2025, retain and sell no more than 60% of the vested B-shares on Nasdaq Stockholm, at a price within the, at each time, prevailing price interval for the share, in order to cover for the costs for withholding and paying tax and social security liabilities on behalf of the participants in relation to the Performance Share Awards for remittance to revenue authorities; and
  • transfer of no more than 700,000 B-shares on Nasdaq Stockholm, prior to the AGM 2025, at a price within the, at each time, prevailing price interval for the share, to cover certain expenses, mainly social security payments.

Transfer of treasury stock on an exchange for previously resolved LTV programs 2021, 2022 and II 2023

The AGM resolved to approve the Board of Directors' proposals on:

  • transfer of no more than 2 million B-shares on Nasdaq Stockholm, prior to the AGM 2025, at a price within the, at each time, prevailing price interval for the share, to cover certain expenses, mainly social security charges, which may occur in relation to the previously resolved and ongoing LTV programs LTV 2021, LTV 2022 and LTV II 2023; and
  • authorization for the Board of Directors to decide to, in conjunction with the delivery of vested shares under LTV 2021, LTV 2022 and LTV II 2023, prior to the AGM 2025, retain and sell no more than 60% of the vested B-shares on Nasdaq Stockholm, at a price within the, at each time, prevailing price interval for the share, in order to cover for the costs for

withholding and paying tax and social security liabilities on behalf of the participants in relation to the Performance Share Awards for remittance to revenue authorities.

Shares and votes

There are in total 3,344,151,735 shares in the company; 261,755,983 A-shares and 3,082,395,752 B-shares, corresponding to in total 569,995,558.2 votes. The company's holding of treasury stock as of April 3, 2024, amounts to 12,184,543 B-shares, corresponding to 1,218,454.3 votes.

https://www.ericsson.com/en/press-releases/2024/4/ericssonsannual-general-meeting-2024

Risk factors

Ericsson is exposed to a number of risks in its activities. To stimulate identification and support cross-functional treatment within the Ericsson Group, risks are grouped in a number of categories, including, for example, risks relating to technology, IPR, compliance, project execution, operations, products and services, treasury and accounting, the geopolitical environment, M&A, cybersecurity and occupational health and safety. Ericsson's risk management is embedded into strategy development and operational processes and material group risks are regularly assessed and reviewed by executives as required by Ericsson's Material Group Risk Protocol to ensure accountability, effectiveness, efficiency, business continuity and compliance. Risks are defined in both a short-term and longterm perspective and are related to long-term objectives and strategic direction as well as to short-term objectives. Risk factors and uncertainties of relevance to Ericsson are described in the Annual Report 2023 and in the Annual Report on Form 20-F for the year ended December 31, 2023 (in the following, the "Annual Report 2023"), as well as in Ericsson's quarterly reports. Updates to these risk factors and uncertainties observed by Ericsson that are deemed of short-term relevance include, but are not limited to, the following risks described below. See also the risks set out in the section titled "Forward-Looking Statements."

Ericsson may not be successful in implementing its key strategies, including improving profitability, capturing 5G market opportunities, capitalizing on the GNP and Enterprise opportunity, or achieving expected benefits from restructuring activities.

As mentioned in the Annual Report 2023, including in the risk factor 1.4, there can be no assurance that Ericsson will be able to successfully implement its strategy to achieve future profitability, growth or create shareholder value. When deemed necessary, Ericsson has undertaken and expects to continue to undertake specific restructuring or cost-saving initiatives; however, there are no guarantees that such initiatives will be sufficient, successful or executed in time to deliver improvements in Ericsson's earnings. Furthermore, the Annual Report 2023 includes certain estimates with respect to addressable markets as well as with respect to growth rates in the operating segments in which Ericsson operates, including Networks, Cloud Software and Services, Enterprise and Other. If the underlying assumptions on which the Company's estimates are based prove not to be accurate, the actual performance or addressable markets and CAGR may be materially different from the estimates presented in the Annual Report 2023.

Ericsson's 5G market opportunity will depend on availability of attractive spectrum for 5G, and time of spectrum allocations, amount of spectrum, type of frequency bands such as low bands (below 1 GHz), mid-bands (3–6 GHz) and high bands (above 24 GHz), as well as terms of spectrum licenses, such as cost and license period of time, may not be according to needs and plans, which could delay or reduce the 5G market. In addition, the operator usage of this spectrum could be restricted by regulatory authorities for shorter or longer time and in different geographical areas, due to unforeseen circumstances such as interference with other electronic equipment at sensitive locations, e.g. airports. The Company cannot guarantee that it will not become the subject of related liability claims (such as product liability or claims associated with the configuration or installation of equipment), all of which could have a material adverse impact on Ericsson's business and reputation.

Operator speed and scale to adopt 5G could also be changed due to market conditions, including resolution of M&A transactions as well

as government incentives to deploy 5G. Operator 5G deployment plans could also be delayed by operational issues such as site access, permits, availability of installation crews. The timing, size and technology choices of market opportunities beyond enhanced mobile broadband, such as fixed wireline access, industrial IoT and private networks, may materialize differently than estimated. Ericsson or its suppliers may encounter unforeseen technical challenges that can affect Ericsson's ability to develop, supply or deploy 5G networks.

Ericsson's future growth is partly dependent on enterprises in several industries that are digitalizing and increasingly utilizing cellular wireless solutions (including Private Cellular Networks), as well as increasingly utilizing and offering automated services, which are growth drivers for GNP. Ericsson can provide no assurance regarding the timing or magnitude of growth of its GNP. Competing technologies, such as Wi-Fi, macroeconomic headwinds, and customers' unwillingness to pay for services might slow down this development. Legal and regulatory restrictions such as Net neutrality can also slow down or restrict global expansion of this business. Furthermore, access to devices, sensors, and spectrum might also impact the pace and ability for enterprises to adopt cellular wireless technology. In addition, as described in the risk factor 3.3 in the Annual Report 2023, Vonage and Ericsson are engaged in a remediation process relating to ongoing compliance with obligations under the National Security Agreement ("NSA") entered into in connection with Ericsson's acquisition of Vonage. The ongoing compliance efforts and related remediation may adversely affect the Vonage business, including changes required to business structure and additional compliance costs.

Furthermore, the Company may not achieve some or all of the expected benefits of its restructuring activities, and the Company's restructuring may adversely affect its business. Restructuring activities may be costly and disruptive to Ericsson's business, and Ericsson may not be able to achieve and retain the cost savings and benefits that were initially anticipated. Additionally, restructuring activities can result in a loss of continuity, loss of accumulated knowledge and/or inefficiency during transitional periods. Reorganization and restructuring can require a significant amount of management and other employees' time and focus, which may divert attention from operating and growing Ericsson's business. Restructuring activities can create unanticipated consequences and negative impacts on the business, such as Ericsson's ability to develop, sell and deliver its products and services, and there is no assurance that any ongoing or future restructuring efforts will be successful or generate expected cost savings. Factors that may impede a successful implementation include the retention of key employees, the impact of regulatory matters, and adverse market and macroeconomic conditions. If Ericsson fails to achieve some or all of the expected benefits of its restructuring initiatives, the Company's competitive position, business, financial condition, operating results, cash flows, reputation and share price could all be negatively impacted.

Ericsson engages in acquisitions and divestments that may be disruptive and require the Company to incur significant expenses, and Ericsson may not be successful in consummating such transactions, protecting the value of acquisitions during integration, or creating the value anticipated from the acquisition.

As mentioned in the Annual Report 2023, including in the risk factor 1.5, in addition to in-house innovation efforts, Ericsson makes acquisitions to obtain various benefits, such as reduced time-tomarket, access to technology and competence, increased scale or a broadened product portfolio or customer base. Recent examples are the acquisitions of Vonage and Cradlepoint. Acquisitions could result in the incurrence of material contingent liabilities or an increase in amortization expenses related to intangible assets or impairment of goodwill, which could have a material adverse effect on Ericsson's business, operating results, financial condition and liquidity. Ericsson has recorded impairment charges related to acquisitions in the past, including a non-cash impairment charge of SEK 31.9 billion in the third quarter of 2023 related to goodwill and other intangible assets attributed to Vonage and may record additional impairment charges in future. Further risks Ericsson could face with respect to acquisitions include:

  • Inability to consummate acquisitions that it considers important to the future of its business.
  • Underperformance of the acquired company, failure to realize expected benefits and synergies and/or inability to deliver on anticipated business plans to the extent or in the timeframe anticipated.
  • Insufficiencies of technologies and products acquired, including unexpected quality problems.
  • Difficulties in the full or partial integration of the operations, technologies, products and personnel of the acquired company to materialize expected synergies or to maintain independent operations in these companies at a risk appropriate level.
  • Risks of entering markets in which the Company has no or limited prior experience, or in creating such market or ecosystem as envisioned in e.g., the Vonage and Cradlepoint examples.
  • Potential loss of key employees.
  • Diversion of management's attention away from other business concerns.
  • Risks and expenses of any disclosed, undisclosed or potential legal liabilities of or other adverse financial impacts on the acquired company, including failure to comply with laws or regulations or other requirements or conditions, e.g., from foreign direct investment reviews and decisions such as the Committee on Foreign Investment in the United States (CFIUS) review process. See risk factor 3.3 in the Annual Report 2023 for further information related to the CFIUS review process.

From time to time, Ericsson also divests parts of its business to optimize the Company's product portfolio or operations. Any decision to dispose of or otherwise exit businesses may result in the recording of special charges, such as workforce reduction costs and industry- and technology-related write-downs. Risks Ericsson could face with respect to divestments include:

  • Difficulties in the separation of the operations, technologies, products and personnel of the business divested.
  • Potential loss of key employees.
  • Impairment losses or write-downs of the carrying value of the relevant assets.
  • Expenses of any undisclosed or potential legal liabilities of the business divested.

The risks associated with acquisitions and divestments could have a material adverse effect upon Ericsson's business, operating results, financial condition, and liquidity.

A significant portion of Ericsson's revenue is currently generated from large, multi-year agreements with a limited number of key customers, and operator consolidation may increase Ericsson's dependence on key customers and key markets.

As mentioned in the Annual Report 2023, including in the risk factor 1.10, Ericsson derives most of its business from large, multi-year agreements with a limited number of significant customers, many of whom are concentrated by industry, product or geography and these agreements may significantly affect the timing and results of our operations. Many of these agreements are reviewed on a yearly basis to renegotiate the price for Ericsson's products and services and do not contain committed purchase volumes and may include commitments to future price reductions, requiring the Company to constantly manage and control its cost base. However, there can be no assurance that Ericsson's actions to reduce costs, particularly with increasing inflation and interest rates, will be sufficient or quick enough to maintain the Company's gross margin in such contracts, which may have a material adverse effect on Ericsson's business, operating results and financial condition. In 2023, Ericsson's largest customer represented approximately 8% of the Company's net sales, and its ten largest customers accounted for 43% of net sales. A loss of or a reduced role with a key customer could have a significant adverse impact on sales, profit and market share for an extended period. This concentration also subjects Ericsson to increased risks regarding the quality of the contractual arrangements it has in place with key customers. In addition, Ericsson's dependence on the sales of certain of Ericsson's products and services may have a significant adverse impact on sales, profit and market share.

If the Company's customers' financial conditions deteriorate, Ericsson will be exposed to increased credit and commercial risks. Challenging financial conditions have impacted some of Ericsson's customers' ability to pay their invoices, and the Company may encounter difficulty collecting accounts receivables and could be exposed to risks associated with uncollectable accounts receivable. Ericsson has also experienced demand for customer financing, and in adverse financial markets or more competitive environments for the customers, those demands may increase. Upon the financial failure of a customer, the Company may experience losses on credit extended and loans made to such customer, losses relating to Ericsson's commercial risk exposure, and the loss of the customer's ongoing business. If customers fail to meet their obligations to us, the Company may experience reduced cash flows and experience losses in excess of reserves, which could have a material adverse effect on its operating results and financial condition.

In addition, during the past decade, communications service providers have undergone significant consolidation, resulting in fewer operators with activities in several countries. This trend is expected to continue due to competitive pressure. A market with fewer and larger operators will increase Ericsson's reliance on key customers and may negatively impact Ericsson's bargaining position and profit margins. Moreover, if the combined companies operate in the same geographic areas, networks may be shared, and less network equipment and fewer associated services may be required. Network investments could be delayed by the consolidation process, which may include, among others, actions relating to merger or acquisition agreements, securing necessary regulatory approvals, or integration of businesses. Network operators also share parts of their network infrastructure through cooperation agreements rather than legal consolidations, which may adversely affect demand for network equipment. Accordingly, operator consolidation may have a material adverse effect on Ericsson's business, operating results, market share and financial condition.

In addition, some of the communications service providers may become more willing to partner with hyperscalers to build and run the telecom's access networks. Ericsson risks having more complex relations wherein new relationships with its customers or competitors could appear, e.g., Ericsson's customers could also become its competitors by selling telecommunications cloud solutions to operators, or Ericsson's competitors could also become its partners when its software would potentially run on their hardware run-time environment. Moreover, communications service providers including Ericsson's key customers may be adversely impacted by new competition, especially in rural mobile broadband growth affected by the emerging competition from the greenfield satellite broadband sector. Accordingly, Ericsson's business may experience a material adverse effect, including impacts on Ericsson's operating sales, operating results, market share and financial condition.

Product, solution or service quality issues could lead to reduced revenue and gross margins and declining sales to existing and new customers, as well as penalties, claims or damages. Sales contracts normally include warranty undertakings for faulty products and often include provisions regarding penalties and/or termination rights in the event of a failure to deliver ordered products or services on time or with required quality, possibly also for damages incurred on customer businesses. Ericsson's quality assurance measures may be unable to prevent certain issues related to reliability, product and service quality, security, privacy or service performance, which may negatively affect Ericsson's reputation, business, operating results and financial condition. This could also include poor quality of AIbased solutions, or third-party products that are part of Ericsson's solutions. If significant warranty obligations arise due to reliability, security, privacy or quality issues with Ericsson's products, solutions or services, Ericsson's operating results, reputation and financial position could be negatively impacted by costs associated with fixing software or hardware defects, including replacement, high service and warranty expenses, high inventory obsolescence expense, adapting or creating a replacement service, delays in collecting accounts receivable or declining sales to existing and new customers.

Stockholm, April 16, 2024

Telefonaktiebolaget LM Ericsson

Börje Ekholm, President and CEO

Org. No. 556016-0680

This report has not been reviewed by Telefonaktiebolaget LM Ericsson auditors.

Date for next report: 12 July 2024

Editor's note

Media and analyst briefing

Ericsson invites media, investors and analysts to a conference call and live video webcast at 9:00 AM CEST on April 16, 2024.

Link to the webcast, dial-in to audio conference, supporting material and replay will be available at:

www.ericsson.com/investors and www.ericsson.com/newsroom

For further information, please contact:

Lars Sandström, Senior Vice President, Chief Financial Officer

Phone: +46 72 161 20 04

E-mail: [email protected]

Stella Medlicott, Senior Vice President, Chief Marketing and

Communications Officer Phone: +46 73 095 65 39

E-mail: [email protected]

Telefonaktiebolaget LM Ericsson Org. number: 556016-0680 Torshamnsgatan 21

SE-164 83 Stockholm Phone: +46 10 719 00 00 www.ericsson.com

Investors

Daniel Morris, Vice President, Head of Investor Relations Phone: +44 7386 657217

E-mail: [email protected]

Lena Häggblom, Director, Investor Relations Phone: +46 72 593 27 78

E-mail: [email protected]

Alan Ganson, Director, Investor Relations Phone: +46 70 267 27 30

E-mail: [email protected]

Media

Ralf Bagner, Head of Media Relations

Phone: + 46 76 128 47 89

E-mail: [email protected]

Corporate Communications Phone: +46 10 719 69 92

E-mail: [email protected]

Forward-looking statements

This report includes forward-looking statements. All statements other than statements of historical fact are forward-looking statements. The words "believe," "expect," "foresee," "anticipate," "assume," "intend," "likely," "projects," "may," "could," "plan," "estimate," "forecast," "will," "should," "would," "predict," "aim," "ambition," "seek," "potential," "target," "might," "continue," or, in each case, their negative or variations, and similar words or expressions are used to identify forward-looking statements. These statements are subject to risks and uncertainties that could cause actual results to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking statements, including, in particular the following:

  • Potential material additional costs and liability resulting from our ongoing compliance with the terms of the Plea Agreement with the DOJ and extended monitorship
  • Potential to become a target for public scrutiny as a result of entering into the Plea Agreement with the DOJ, which could damage our reputation and materially and adversely affect our business and prospects
  • Risks resulting from entering into the Plea Agreement, including potential debarment from government contracting in the United States and elsewhere, reputational risk, as well as potential counterparty reluctance to continue business relationships
  • Potential material additional liability resulting from past conduct, including allegations of past conduct that remains unresolved or unknown in multiple jurisdictions including Iraq, which remains the subject of ongoing investigations by Ericsson and US governmental authorities
  • Risks related to internal controls and governance, including the potential to incur material liability in connection with internal controls surrounding payments made to third parties in connection with past conduct in multiple jurisdictions including Iraq which remains the subject of ongoing investigations by Ericsson and US governmental authorities
  • The risk that the ongoing investigations by Ericsson and US governmental authorities result in a conclusion by Ericsson or US governmental authorities that the Company's past conduct included making or having responsibility for making payments to a terrorist organization or other improper payments, which could lead to material additional liability
  • Risks related to our ongoing compliance with obligations under the NSA entered into in connection with Ericsson's acquisition of Vonage, which may adversely affect the Vonage business and subject the Company to additional liabilities
  • Our goals, strategies, planning assumptions and operational or financial performance expectations
  • Macroeconomic conditions, including inflationary pressures and effects on customer investments, market recovery and growth
  • Ongoing geopolitical and trade uncertainty, including challenging global economic conditions, market trends and pandemics such as COVID-19
  • Risks related to cybersecurity and privacy
  • Industry trends, future characteristics and development of the markets in which we operate
  • Our ability to comply with legal and regulatory requirements internationally

  • Our future liquidity, capital resources, capital expenditures, cost savings and profitability

  • The expected demand for our existing and new products and services as well as plans to launch new products and services including research and development expenditures
  • Our ability to deliver on future plans and achieve future growth
  • The expected operational or financial performance of strategic cooperation activities and joint ventures
  • Risks related to acquisitions and divestments, including our ability to successfully consummate such transactions, protect the value of acquisitions during integration, or achieve the value anticipated with an acquisition
  • Trends related to our industry, including our regulatory environment, competition and customer structure
  • Other factors included in our filings with the SEC, including the factors described throughout this report, included in the section Risk Factors, and in "Risk Factors" in the Annual Report 2023, as updated by subsequent reports filed with the SEC.

These forward-looking statements also represent our estimates, assumptions and expectations only as of the date that they were made, and to the extent they represent third-party data, we have not undertaken to independently verify such third-party data and do not intend to do so. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements and are urged to carefully review and consider the various disclosures made in this report and in other documents we file from time to time with our regulators that disclose risks and uncertainties that may affect our business. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, except as required by applicable law or stock exchange regulations.

Financial statements and other information

Contents

Financial statements (unaudited) 21
Condensed consolidated income statement 21
Condensed statement of comprehensive income 21
Condensed consolidated balance sheet 22
Condensed consolidated statement of cash flows 23
Condensed consolidated statement of changes in equity 24
Condensed consolidated income statement – isolated quarters 24
Condensed consolidated statement of cash flows – isolated quarters 25
Condensed Parent Company income statement
Condensed Parent Company statement of comprehensive income (loss) 26
Condensed Parent Company balance sheet 27
Accounting policies and Explanatory notes (unaudited) 28
Note 1 – Accounting policies 28
Note 2 – Segment information 29
Note 3 – Financial income and expenses, net 33
Note 4 – Provisions 34
Note 5 – Financial risk management 35
Note 6 – Cash flow 36
Note 7 – Contingent liabilities and Assets pledged as collateral 36
Note 8 – Share information 37
Note 9 – Employee information 37
Alternative performance measures (unaudited) 38
Sales growth adjusted for comparable units and currency 38
Items excluding restructuring charges and goodwill impairments 39
EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges 40
Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%) 40
Gross cash and net cash, end of period 41
Capital employed 41
Capital turnover 41
Return on capital employed 42
Equity ratio 42
Return on equity 42
Free cash flow before M&A / Free cash flow after M&A / Free cash flow before M&A (% of net sales) 43
Sales growth by segment adjusted for comparable units and currency 44
Sales growth by market area adjusted for comparable units and currency 44
Rolling four quarters of net sales by segment 44
Gross margin by segment by quarter 45
EBIT margin by segment by quarter 45
EBITA and EBITA margin by segment by quarter 46
Restructuring charges by function 47
Restructuring charges by segment 47
Gross income and gross margin excluding restructuring charges by segment 48
EBIT and EBIT margin excluding restructuring charges by segment 49
Rolling four quarters of EBIT margin excluding restructuring charges by segment (%) 49
EBITA and EBITA margin excluding restructuring charges by segment 50
Other ratios 50

Financial statements (unaudited)

Condensed consolidated income statement
Q1
SEK million Note 2024 2023 Change
Net sales 2 53,325 62,553 -15%
Cost of sales -30,667 -38,385 -20%
Gross income 2 22,658 24,168 -6%
Research and development expenses -11,571 -11,972 -3%
Selling and administrative expenses -8,691 -9,118 -5%
Impairment losses on trade receivables -257 -49 424%
Operating expenses -20,519 -21,139 -3%
Other operating income and expenses 1 1,975 27 -
Share of earnings of JV and associated companies -14 -10 40%
Earnings before financial items and income tax (EBIT) 2 4,100 3,046 35%
Financial income and expenses, net 3 -471 -917 -49%
I ncome after financial items 3,629 2,129 70%
Income tax -1,016 -554 83%
Net income 2,613 1,575 66%
Net income attributable to:
Owners of the Parent Company 2,559 1,516
Non-controlling interests 54 59
Other information
Average number of shares, basic (million) 8 3,331 3,330
Earnings per share, basic (SEK) 2 8 0.77 0.46
Earnings per share, diluted (SEK) 3 8 0.77 0.45

<sup>2) Based on net income attributable to owners of the Parent Company.
3) Potential ordinary shares are not considered when their conversion to ordinary shares would improve earnings per share.

Condensed statement of comprehensive income
Q1
SEK million 2024 2023
Net income 2,613 1,575
Other comprehensive income
I tems that will not be reclassified to profit or loss
Remeasurements of defined benefits pension plans incl. asset ceiling 5,061 -171
Revaluation of borrowings due to change in credit risk -327 -225
Tax on items that will not be reclassified to profit or loss -926 102
I tems that have been or may be reclassified to profit or loss
Cash flow hedge reserve
Gains/losses arising during the period -2,583 -296
Reclassification adjustments on gains/ losses included in profit or loss 40 208
Translation reserves
Changes in translation reserves 6,074 391
Reclassification to profit or loss -103 -7
Share of other comprehensive income of JV and associated companies 37 5
Tax on items that have been or may be reclassified to profit or loss 524 18
Total other comprehensive income, net of tax 7,797 25
Total comprehensive income 10,410 1,600
Total comprehensive income (loss) attributable to:
Owners of the Parent Company 10,439 1,565
Non-controlling interests -29 35
· · · · · · · · · · · · · · · · · · ·

SEK million
Assets
Non-current assets
Intangible assets
Capitalized development expenses
Goodwill
Customer relationships, IPR and other intangible assets
Property, plant and equipment
Right-of-use assets
Financial assets
Equity in JV and associated companies
Other investments in shares and participations
Customer finance, non-current
Interest-bearing securities, non-current
Other financial assets, non-current
Deferred tax assets
Current assets
Inventories
Contract assets
Trade receivables
Customer finance, current
Current tax assets
Other current receivables
Interest-bearing securities, current
Cash and cash equivalents
Total assets
Equity and liabilities
Note
5
5
5
5
5
5
5
5
5
2024
4,832
56,220
23,365
11,972
6,374
1,173
1,981
1,406
11,177
6,555
23,291
148,346
34,564
6,715
46,246
3,717
6,089
13,050
8,948
31,848
2023
4,678
52,944
22,667
12,195
6,320
1,150
2,091
1,347
9,931
6,350
22,375
142,048
36,073
7,999
42,215
5,570
6,395
11,962
9,584
35,190
151,177 154,988
299,523 297,036
Equity
Stockholders' equity 109,137 98,673
Non-controlling interest in equity of subsidiaries -1,498 -1,265
107,639 97,408
Non-current liabilities
Post-employment benefits 20,841 26,229
Provisions, non-current 4 3,952 4,927
Deferred tax liabilities 3,999 3,880
Borrowings, non-current 5 32,675 29,218
Lease liabilities, non-current 5,280 5,220
Other non-current liabilities 839 755
Current liabilities 67,586 70,229
Provisions, current 4 6,113 6,779
Borrowings, current 5 8,491 17,655
Lease liabilities, current 2,255 2,235
Contract liabilities 42,538 34,416
Trade payables 5 25,305 27,768
Current tax liabilities 3,810 3,561
Other current liabilities 5 35,786
124,298
36,985
129,399
Total equity and liabilities 299,523 297,036

Q1 Jan-Dec
SEK million Note 2024 2023 2023
Operating activities
Net income (loss) 2,613 1,575 -26,104
Adjustments for
Taxes 1,273 1,069 3,189
Earnings/ dividends in JV and associated companies 3 9 -58
Depreciation, amortization and impairment losses 6 2,612 3,092 43,889
Other 340 1,646 4,690
6,841 7,391 25,606
Changes in operating net assets
Inventories 2,735 -60 9,304
Customer finance, current and non-current 2,134 -3,284 -1,708
Trade receivables and contract assets 236 200 6,333
Trade payables -4,022 -4,107 -10,037
Provisions and post-employment benefits -2,270 -963 1,308
Contract liabilities 6,520 5,553 -7,088
Other operating assets and liabilities, net -4,600 -9,105 -10,111
733 -11,766 -11,999
Interest received 391 395 1,218
Interest paid -1,297 -589 -2,280
Taxes paid -1,593 -1,256 -5,368
Cash flow from operating activities 5,075 -5,825 7,177
Investing activities
Investments in property, plant and equipment 6 -434 -954 -3,297
Sales of property, plant and equipment 24 33 163
Acquisitions/ divestments of subsidiaries and other operations, net -106 -844 -2,140
Product development 6 -386 -575 -2,173
Purchase of interest-bearing securities -1,618 - -15,304
Sales of interest-bearing securities 2,204 3,704 11,739
Other investing activities 6 -1,025 1,006 2,299
Cash flow from investing activities -1,341 2,370 -8,713
Financing activities
Proceeds from issuance of borrowings 1,967 1,027 19,728
Repayment of borrowings -10,401 -1,080 -7,884
Dividends paid - - -9,104
Repayment of lease liabilities -601 -693 -2,857
Other financing activities 538 -24 1,124
Cash flow from financing activities -8,497 -770 1,007
Effect of exchange rate changes on cash 1,421 9 -2,630
Net change in cash and cash equivalents -3,342 -4,216 -3,159
Cash and cash equivalents, beginning of period 35,190 38,349 38,349
Cash and cash equivalents, end of period 31,848 34,133 35,190

Condensed consolidated statement of changes in equity
_ Jan-Mar
SEK million 2024 2023 2023
Opening balance 97,408 133,304 133,304
Total comprehensive income (loss) 10,410 1,600 -26,842
Sale/repurchase of own shares - - -50
Share issue, net - - 50
Long-term variable compensation plans 25 19 82
Dividends to shareholders -204 -9,091 -9,104
Transactions with non-controlling interests - - -32
Closing balance 107,639 125,832 97,408

2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Net sales 53,325 71,881 64,473 64,444 62,553
Cost of sales -30,667 -43,276 -39,745 -40,343 -38,385
Gross income 22,658 28,605 24,728 24,101 24,168
Research and development expenses -11,571 -13,018 -11,897 -13,777 -11,972
Selling and administrative expenses -8,691 -9,877 -9,617 -10,643 -9,118
Impairment losses on trade receivables -257 209 -115 -313 -49
Operating expenses -20,519 -22,686 -21,629 -24,733 -21,139
Other operating income and expenses 1 1,975 -125 -32,031 264 27
Share of earnings of JV and associated companies -14 54 24 56 -10
Earnings before financial items and income tax (EBIT) 4,100 5,848 -28,908 -312 3,046
Financial income and expenses, net -471 -938 -719 -419 -917
I ncome after financial items 3,629 4,910 -29,627 -731 2,129
Income tax -1,016 -1,501 -864 134 -554
Net income (loss) 2,613 3,409 -30,491 -597 1,575
Net income (loss) attributable to:
Owners of the Parent Company 2,559 3,394 -30,670 -686 1,516
Non-controlling interests 54 15 179 89 59
Other information
Average number of shares, basic (million) 3,331 3,330 3,330 3,330 3,330
Earnings (loss) per share, basic (SEK) 2 0.77 1.02 -9.21 -0.21 0.46
Earnings (loss) per share, diluted (SEK) 3 0.77 1.02 -9.21 -0.21 0.45

<sup>1) Q1 2024 included a one-time gain of SEK 1.9 billion from the resolution of a commercial dispute. Q3 2023 included write-down of goodwill of SEK -31.9 billion.
2) Based on net income attributable to owners of the Parent Company.
3) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

Condensed consolidated statement of cash flows – isolated quarters
2024
2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Operating activities
Net income (loss) 2,613 3,409 -30,491 -597 1,575
Adjustments for
Taxes 1,273 1,302 1,033 -215 1,069
Earnings/ dividends in JV and associated companies 3 -46 27 -48 9
Depreciation, amortization and impairment losses 2,612 3,083 34,901 2,813 3,092
Other 340 1,417 1,021 606 1,646
6,841 9,165 6,491 2,559 7,391
Changes in operating net assets
Inventories 2,735 6,884 2,098 382 -60
Customer finance, current and non-current 2,134 5,720 -4,702 558 -3,284
Trade receivables and contract assets 236 -2,089 6,469 1,753 200
Trade payables -4,022 -966 -4,367 -597 -4,107
Provisions and post-employment benefits -2,270 1,051 379 841 -963
Contract liabilities 6,520 -4,821 -2,616 -5,204 5,553
Other operating assets and liabilities, net -4,600 801 -350 -1,457 -9,105
733 6,580 -3,089 -3,724 -11,766
Interest received 391 256 284 283 395
Interest paid -1,297 -543 -599 -549 -589
Taxes paid -1,593 -976 -1,685 -1,451 -1,256
Cash flow from operating activities 5,075 14,482 1,402 -2,882 -5,825
Investing activities
Investments in property, plant and equipment -434 -720 -817 -806 -954
Sales of property, plant and equipment 24 37 51 42 33
Acquisitions/ divestments of subs. and other operations, net -106 -225 -160 -911 -844
Product development -386 -551 -485 -562 -575
Purchase of interest-bearing securities -1,618 -11,318 -1,854 -2,132 -
Sales of interest-bearing securities 2,204 1,116 2,847 4,072 3,704
Other investing activities -1,025 4,854 -1,445 -2,116 1,006
Cash flow from investing activities -1,341 -6,807 -1,863 -2,413 2,370
Financing activities
Proceeds from issuance of borrowings 1,967 11,578 6,097 1,026 1,027
Repayment of borrowings -10,401 -1,666 -2,306 -2,832 -1,080
Dividends paid - -4,504 -9 -4,591 -
Repayment of lease liabilities -601 -783 -691 -690 -693
Other financing activities 538 -899 2,029 18 -24
Cash flow from financing activities -8,497 3,726 5,120 -7,069 -770
Effect of exchange rate changes on cash 1,421 -3,111 -90 562 9
Net change in cash and cash equivalents -3,342 8,290 4,569 -11,802 -4,216
Cash and cash equivalents, beginning of period 35,190 26,900 22,331 34,133 38,349
Cash and cash equivalents, end of period 31,848 35,190 26,900 22,331 34,133

<-- PDF CHUNK SEPARATOR -->

Condensed Parent Company income statement Q1 Jan-Dec
SEK million 2024 2023 2023
Net sales - - -
Cost of sales - - -
Gross income - - -
Operating expenses -370 -355 -1,818
Other operating income and expenses 2,658 854 3,606
EBIT 2,288 499 1,788
Financial net 357 -174 -2,496
Income (loss) after financial items 2,645 325 -708
Transfers to (-) / from untaxed reserves - - -81
Income tax -453 -44 -382
Net income (loss) 2,192 281 -1,171
Condensed Parent Company statement of comprehensive income (loss)
Q1 Jan-Dec
SEK million 2024 2023 2023
Net income (loss) 2,192 281 -1,171
Cash flow hedge reserve
Gains/ losses arising during the period - - -
Transfer to investments - - -
Tax on items that will not be reclassified to profit or loss - - -
Other comprehensive income (loss), net of tax - - -
Total comprehensive income (loss) 2,192 281 -1,171
Condensed Parent Company balance sheet
Mar 31 Dec 31
SEK million 2024 2023
Assets
Fixed assets
Intangible assets - -
Tangible assets 351 344
Financial assets 1 130,836 126,523
131,187 126,867
Current assets
Receivables 20,258 22,433
Short-term investments 8,744 9,355
Cash and cash equivalents 17,811 15,640
46,813 47,428
Total assets 178,000 174,295
Stockholders' equity, provisions and liabilities
Equity
Restricted equity 48,214 48,214
Non-restricted equity 29,782 27,584
77,996 75,798
Provisions 222 275
Non-current liabilities 32,610 29,150
Current liabilities 67,172 69,072
Total stockholders' equity, provisions and liabilities 178,000 174,295
1 Of which interest-bearing securities, non-current 11,176 9,930

Accounting policies and Explanatory notes (unaudited)

Note 1 – Accounting policies

The Group

This condensed consolidated interim financial report for the reporting period ended March 31, 2024, has been prepared in accordance with Accounting Standard IAS 34 "Interim Financial Reporting". The term "IFRS" used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB's Standards Interpretation Committee (SIC) and IFRS Interpretations Committee (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31, 2023, and should be read in conjunction with that annual report. Amendments to IFRS standards that became effective during 2024 do not have a material impact on the result and financial position of the Company.

Note 2 – Segment information

Net sales by segment by quarter
2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Networks 33,715 44,998 41,537 42,440 42,467
Of which Products 25,397 34,704 31,740 32,774 32,175
Of which Services 8,318 10,294 9,797 9,666 10,292
Cloud Software and Services 13,045 19,558 15,564 15,108 13,400
Of which Products 4,529 7,046 5,010 5,161 4,455
Of which Services 8,516 12,512 10,554 9,947 8,945
Enterprise 5,970 6,698 6,673 6,379 5,995
Other 595 627 699 517 691
Total 53,325 71,881 64,473 64,444 62,553
2024 2023
Sequential change, percent Q1 Q4 Q3 Q2 Q1
Networks -25% 8% -2% 0% -28%
Of which Products -27% 9% -3% 2% -30%
Of which Services -19% 5% 1% -6% -20%
Cloud Software and Services -33% 26% 3% 13% -34%
Of which Products -36% 41% -3% 16% -45%
Of which Services -32% 19% 6% 11% -26%
Enterprise -11% 0% 5% 6% -5%
Other -5% -10% 35% -25% -17%
Total -26% 11% 0% 3% -27%
2024 2023
Year over year change, percent Q1 Q4 Q3 Q2 Q1
Networks -21% -23% -14% -8% 4%
Of which Products -21% -24% -11% -7% 3%
Of which Services -19% -20% -21% -10% 7%
Cloud Software and Services -3% -3% 10% 8% 11%
Of which Products 2% -12% 5% 10% 23%
Of which Services -5% 3% 12% 7% 6%
Enterprise 0% 6% 34% 275% 275%
Other -14% -24% 0% -32% 4%
Total -15% -16% -5% 3% 14%
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 33,715 171,442 126,444 84,907 42,467
Of which Products 25,397 131,393 96,689 64,949 32,175
Of which Services 8,318 40,049 29,755 19,958 10,292
Cloud Software and Services 13,045 63,630 44,072 28,508 13,400
Of which Products 4,529 21,672 14,626 9,616 4,455
Of which Services 8,516 41,958 29,446 18,892 8,945
Enterprise 5,970 25,745 19,047 12,374 5,995
Other 595 2,534 1,907 1,208 691
Total 53,325 263,351 191,470 126,997 62,553
2024 2023
Year over year change, percent Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks -21% -11% -6% -2% 4%
Of which Products -21% -11% -5% -2% 3%
Of which Services -19% -12% -9% -2% 7%
Cloud Software and Services -3% 5% 9% 9% 11%
Of which Products 2% 3% 12% 16% 23%
Of which Services -5% 6% 8% 6% 6%
Enterprise 0% 76% 130% 275% 275%
Other -14% -14% -10% -15% 4%
Total -15% -3% 3% 8% 14%
Gross income by segment by quarter
2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Networks 14,851 18,626 16,146 16,318 16,869
Cloud Software and Services 4,834 7,174 5,494 4,944 4,476
Enterprise 2,865 2,968 3,253 2,954 2,841
Other 108 -163 -165 -115 -18
Total 22,658 28,605 24,728 24,101 24,168
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 14,851 67,959 49,333 33,187 16,869
Cloud Software and Services 4,834 22,088 14,914 9,420 4,476
Enterprise 2,865 12,016 9,048 5,795 2,841
Other 108 -461 -298 -133 -18
Total 22,658 101,602 72,997 48,269 24,168
EBIT (loss) by segment by quarter
2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Networks 4,156 6,112 4,627 2,623 6,020
Cloud Software and Services -363 1,836 86 -1,200 -942
Enterprise -1,582 -1,643 -33,302 -1,679 -1,712
Other 1,889 -457 -319 -56 -320
Total 4,100 5,848 -28,908 -312 3,046
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 4,156 19,382 13,270 8,643 6,020
Cloud Software and Services -363 -220 -2,056 -2,142 -942
Enterprise -1,582 -38,336 -36,693 -3,391 -1,712
Other 1,889 -1,152 -695 -376 -320
Total 4,100 -20,326 -26,174 2,734 3,046
Net sales by market area by quarter 2024 202 23
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India 8,565 11,804 13,764 13,839 13,911
North East Asia 3,424 9,129 5,378 5,062 4,363
North America 13,944 14,404 13,456 14,443 16,927
Europe and Latin America 1 2 13,229 19,218 15,475 15,972 14,219
Middle East and Africa 4,633 7,750 6,455 5,348 4,186
Other 1 2 9,530 9,576 9,945 9,780 8,947
Total 53,325 71,881 64,473 64,444 62,553
1 Of which in Sweden 729 339 454 370 611
2 Of which in EU 7,566 10,148 7,850 8,054 8,205
2024 202 23
Sequential change, percent Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India -27% -14% -1% -1% 24%
North East Asia -62% 70% 6% 16% -48%
North America -3% 7% -7% -15% -33%
Europe and Latin America 1 2 -31% 24% -3% 12% -32%
Middle East and Africa -40% 20% 21% 28% -43%
Other 1 2 0% -4% 2% 9% -30%
Total -26% 11% 0% 3% -27%
1 Of which in Sweden 115% -25% 23% -39% -21%
2 Of which in EU -25% -3%
- บร พกเตก เก ยบ -25% 29% -3% -2% -22%
2024 202 23
Year over year change, percent Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India -38% 5% 74% 74% 138%
North East Asia -22% 9% -4% -31% -20%
North America -18% -43% -49% -37% -18%
Europe and Latin America 1 2 -7% -8% 1% 4% -7%
Middle East and Africa 11% 5% 14% 2% -3%
Other 1 2 7% -25% 41% 158% 157%
Total -15% -16% -5% 3% 14%
1 Of which in Sweden 19% -56% -45% -61% -10%
2 Of which in EU -8% -3% -5% -5% -5%
2024 202 23
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
South East Asia, Oceania and India 8,565 53,318 41,514 27,750 13,911
North East Asia 3,424 23,932 14,803 9,425 4,363
North America 13,944 59,230 44,826 31,370 16,927
Europe and Latin America 1 2 13,229 64,884 45,666 30,191 14,219
Middle East and Africa 4,633 23,739 15,989 9,534 4,186
Other 1 2 9,530 38,248 28,672 18,727 8,947
Total 53,325 263,351 191,470 126,997 62,553
1 Of which in Sweden 729 1,774 1,435 981 611
2 Of which in EU 7,566 34,257 24,109 16,259 8,205
2024 202 23
Year to date, year over year change, percent Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
South East Asia, Oceania and India -38% 62% 91% 101% 138%
North East Asia -22% -10% -19% -26% -20%
North America -18% -38% -36% -28% -18%
Europe and Latin America 1 2 -7% -3% -1% -1% -7%
Middle East and Africa 11% 5% 5% 0% -3%
Other 1 2 7% 41% 100% 157% 157%
Total -15% -3% 3% 8% 14%
1 Of which in Sweden 19% -45% -42% -40% -10%
2 Of which in EU -8% -4% -5% -5% -5%
8 70 7 70 3 70 3 70 3 /0

Net sales by market area by segment

Q1 2024
Cloud Software
SEK million Networks and Services Enterprise Other Total
South East Asia, Oceania and India 6,735 1,820 10 0 8,565
North East Asia 2,488 889 5 42 3,424
North America 10,764 3,034 59 87 13,944
Europe and Latin America 8,408 4,763 58 0 13,229
Middle East and Africa 2,694 1,860 79 0 4,633
Other 1 2,626 679 5,759 466 9,530
Total 33,715 13,045 5,970 595 53,325
Share of total 63% 24% 11% 1% 100%

1) Includes primarily IPR licensing revenues and a major part of segment Enterprise.

Q1 2024
Cloud Software
Sequential change, percent Networks and Services Enterprise Other Total
South East Asia, Oceania and India -24% -37% 25% - -27%
North East Asia -66% -49% -38% -14% -62%
North America 6% -26% -29% 89% -3%
Europe and Latin America -31% -32% -22% -100% -31%
Middle East and Africa -37% -45% -32% -100% -40%
Other 20% 52% -10% -12% 0%
Total -25% -33% -11% -5% -26%
Q1 2024
Cloud Software
Year over year change, percent Networks and Services Enterprise Other Total
South East Asia, Oceania and India -42% -23% 25% -100% -38%
North East Asia -24% -14% -38% -18% -22%
North America -23% 6% 55% 867% -18%
Europe and Latin America -10% 0% 176% -100% -7%
Middle East and Africa 28% -6% -24% -100% 11%
Other 23% 52% -1% -14% 7%
Total -21% -3% 0% -14% -15%

Top 5 countries in sales

Q1
Country, percentage of net sales¹ 2024 2023 2023
United States 37% 37% 32%
India 10% 11% 12%
China 4% 2% 4%
United Kingdom 4% 3% 4%
Japan 3% 3% 4%

1) Based on Jan-Mar 2024. Includes IPR licensing revenues.

IPR licensing revenues by segment by quarter Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1 Networks 2,539 2,176 2,283 2,603 2,041 2024 2023

2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 2,539 9,103 6,927 4,644 2,041
Cloud Software and Services 557 1,998 1,520 1,020 448
Total 3,096 11,101 8,447 5,664 2,489

Cloud Software and Services 557 478 500 572 448 Total 3,096 2,654 2,783 3,175 2,489

Note 3 – Financial income and expenses, net

Financial income and expenses, net

2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Financial income 681 518 471 639 517
Financial expenses -1,099 -1,287 -1,024 -942 -865
Net foreign exchange gains/ losses -53 -169 -166 -116 -569
Total -471 -938 -719 -419 -917
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Financial income 681 2,145 1,627 1,156 517
Financial expenses -1,099 -4,118 -2,831 -1,807 -865
Net foreign exchange gains/ losses -53 -1,020 -851 -685 -569
Total -471 -2,993 -2,055 -1,336 -917

Note 4 – Provisions

Provisions
2024 202 23
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Opening balance 11,706 11,535 12,005 10,541 11,588
Additions 1 783 2,556 1,462 4,760 1,699
Utilization -2,140 -1,728 -1,422 -2,953 -2,463
Of which restructuring -932 -1,175 -994 -423 -274
Reversal of excess amounts -364 -368 -384 -564 -224
Reclassification, translation difference and other 80 -289 -126 221 -59
Closing balance 10,065 11,706 11,535 12,005 10,541
Of which restructuring 2,953 3,720 4,235 4,413 1,096
2024 202 23
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Opening balance 11,706 11,588 11,588 11,588 11,588
Additions 1 783 10,477 7,921 6,459 1,699
Utilization -2,140 -8,566 -6,838 -5,416 -2,463
Of which restructuring -932 -2,866 -1,691 -697 -274
Reversal of excess amounts -364 -1,540 -1,172 -788 -224
Reclassification, translation difference and other 80 -253 36 162 -59
Closing balance 10,065 11,706 11,535 12,005 10,541
Of which restructuring 2,953 3,720 4,235 4,413 1,096

&lt;sup>1) Q1-Q4 2023 mainly relates to restructuring provisions for the cost-reduction activities. In Q1 2023 the Company entered into the DOJ Plea Agreement with the DOJ and the provision of SEK -2.3 billion (including estimated expenses for the extended compliance monitorship) made in Q4 2022 was utilized in Q2 2023.

Note 5 – Financial risk management

Since Q1 2023, liquidity portfolios in some subsidiaries have been managed globally on a fair value basis, therefore deposits (cash equivalents) held in these portfolios are classified as fair value through P&L (previously classified as amortized costs). During the year, the Company issued Commercial Papers and drew down its revolving credit facilities for short term liquidity purposes, both borrowings are classified as amortized costs liabilities.

There have been no changes to the fair value hierarchy categorization from that presented in the latest Annual Report. Where Level 2 and Level 3 fair value hierarchies apply, the inputs and valuation methods used remained unchanged. The book values and fair values of financial instruments are as follows:

Financial instruments Mar 3 24 Dead ec 31
SEK billion 202 lavral 2023 laval
Commine Fair vai ue hierarchy ievei Commissor Fair vai ue hierarchy ievei
Carrying value Level 1 Level 2 Level 3 Carrying
value
Level 1 Level 2 Level 3
Assets at fair value through profit or loss
Customer finance 1 5.1 - - 5.1 6.9 - - 6.9
Interest-bearing securities 19.7 19.1 0.6 - 19.1 18.6 0.5 -
Cash equivalents 2 14.0 1.1 12.9 - 17.5 0.8 16.7 -
Other financial assets 2.0 0.1 - 1.9 2.1 0.1 - 2.0
Other current assets 0.8 - 8.0 - 1.9 - 1.9 -
Assets at fair value through OCI
Trade receivables 46.2 - - 46.2 42.2 - - 42.2
Assets at amortized costs
Interest-bearing securities 0.4 - - - 0.4 - - -
Other financial assets 0.7 - - - 0.6 - - -
Total financial assets 88.9 90.7
Financial liabilities at designated FVTPL
Parent company borrowings -36.3 -18.9 -17.4 - -38.0 -23.7 -14.3 -
Financial liabilities at FVTPL
Other current liabilities -2.1 - -2.1 - -1.8 - -1.8 -
Liabilities at amortized cost
Trade payables -25.3 - - - -27.8 - - -
Borrowings -4.9 - - - -8.9 - - -
Total financial liabilities -68.6 -76.4

1) Year to date movements of customer finance receivables are as follows: additions of SEK 6.5 billion, disposals and repayments of SEK 8.8 billion and revaluation gain of SEK 0.5 billion.

&lt;sup>2) Total Cash and cash equivalent is SEK 31.8 (35.2 on Dec 31, 2023) billion, of which SEK 14.0 (17.5 on Dec 31, 2023) billion relating to Cash equivalents are presented in the table above.

Exchange rates used in the consolidation
Jan Jan-Mar
2024 2023 2023
EUR/ SEK - closing rate 11.53 11.26 11.09
USD/ SEK - closing rate 10.69 10.37 10.01

Note 6 – Cash flow

Information on investments

Investments in assets subject to depreciation, amortization, impairment and write-downs

2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Additions
Property, plant and equipment 434 720 817 806 954
Capitalized development expenses 386 551 485 562 575
IPR, brands and other intangible assets 1 1 - 94 2
Total 821 1,272 1,302 1,462 1,531
Depreciation, amortization and impairment losses
Property, plant and equipment 941 1,354 1,331 1,066 1,183
Capitalized development expenses 312 274 222 244 397
Goodwill, IPR, brands and other intangible assets 793 846 32,735 853 803
Right-of-use assets 566 609 613 650 709
Total 2,612 3,083 34,901 2,813 3,092
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Additions
Property, plant and equipment 434 3,297 2,577 1,760 954
Capitalized development expenses 386 2,173 1,622 1,137 575
IPR, brands and other intangible assets 1 97 96 96 2
Total 821 5,567 4,295 2,993 1,531
Depreciation, amortization and impairment losses
Property, plant and equipment 941 4,934 3,580 2,249 1,183
Capitalized development expenses 312 1,137 863 641 397
Goodwill, IPR, brands and other intangible assets 793 35,237 34,391 1,656 803
Right-of-use assets 566 2,581 1,972 1,359 709
Total 2,612 43,889 40,806 5,905 3,092

Note 7 – Contingent liabilities and Assets pledged as collateral

Contingent liabilities and Assets pledged as collateral
Mar 31 Dec 31
SEK million 2024 2023
Contingent liabilities 3,178 3,037
Assets pledged as collateral 8,459 8,501

Note 8 – Share information

Number of shares and earnings per share
Q1 Q1
2024 2023 2023
Number of shares, end of period (million) 3,344 3,334 3,344
Of which class A-shares (million) 262 262 262
Of which class B-shares (million) 3,082 3,072 3,082
Number of treasury shares, end of period (million) 12 4 14
Number of shares outstanding, basic, end of period (million) 3,332 3,330 3,330
Numbers of shares outstanding, diluted, end of period (million) 3,336 3,334 3,337
Average number of treasury shares (million) 13 4 11
Average number of shares outstanding, basic (million) 3,331 3,330 3,330
Average number of shares outstanding, diluted (million) 1 3,335 3,334 3,337
Earnings (loss) per share, basic (SEK) 2 0.77 0.46 -7.94
Earnings (loss) per share, diluted (SEK) 1 0.77 0.45 -7.94

$^{13}$ Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share. $^{23}$ Based on net income attributable to owners of the Parent Company.

The proposed dividend of SEK 2.70 per share was approved by the AGM on 3 April 2024. The first of two equal dividend payments of SEK 1.35 per share was paid on 10 April 2024, and the second will be made with a record date of 2 October 2024, with an expected payment date of 7 October 2024.

Note 9 – Employee information

Number of employees
2024 23
nd of period Mar 31 Dec 31 Sep 30 Jun 30 Mar 31
South East Asia, Oceania and India 27,016 27,016 27,648 27,726 27,981
North East Asia 12,084 12,331 12,535 12,602 13,136
North America 10,498 10,744 10,860 11,518 11,765
Europe and Latin America 1 45,143 45,380 45,821 47,521 47,500
Middle East and Africa 4,399 4,481 4,487 4,523 4,549
Total 99,140 99,952 101,351 103,890 104,931
1 Of which in Sweden 13,849 13,977 14,109 14,713 14,384

Alternative performance measures (unaudited)

In this section, the Company presents its Alternative Performance Measures (APMs), which are not recognized measures of financial performance under IFRS. The presentation of APMs has limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS.

APMs are presented to enhance an investor's evaluation of ongoing operating results, to aid in forecasting future periods and to facilitate meaningful comparison of results between periods.

Management uses these APMs to, among other things, evaluate ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of certain performance-based compensation. APMs should not be viewed as substitutes for income statement or cash flow items computed in accordance with IFRS.

This section also includes a reconciliation of the APMs to the most directly reconcilable line items in the financial statements. For more information about non-IFRS key operating measures, see Ericsson Annual Report 2023.

Sales growth adjusted for comparable units and currency

Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations. Also named organic sales.

2024
2023
Isolated quarters, year over year change Q1 Q4 Q3 Q2 Q1
Reported net sales 53,325 71,881 64,473 64,444 62,553
Acquired business - - -1,000 -4,154 -3,894
Net FX impact 740 -111 -2,052 -3,662 -3,596
Comparable net sales, excluding FX impact 54,065 71,770 61,421 56,628 55,063
Comparable quarter net sales adj. for acq/ div business 62,553 85,980 68,040 62,292 55,061
Sales growth adjusted for comparable units and currency (%) -14% -17% -10% -9% 0%
2024 2023
Year to date, year over year change Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Reported net sales 53,325 263,351 191,470 126,997 62,553
Acquired business - -9,048 -9,048 -8,048 -3,894
Net FX impact 740 -9,421 -9,310 -7,258 -3,596
Comparable net sales, excluding FX impact 54,065 244,882 173,112 111,691 55,063
Comparable quarter net sales adj. for acq/ div business 62,553 271,373 185,393 117,353 55,061
Sales growth adjusted for comparable units and currency (%) -14% -10% -7% -5% 0%

Items excluding restructuring charges and goodwill impairments

Gross income, operating expenses, and EBIT are presented excluding restructuring charges and goodwill impairments and, for certain measures, as a percentage of net sales.

2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Gross income 22,658 28,605 24,728 24,101 24,168
Net sales 53,325 71,881 64,473 64,444 62,553
Gross margin (%) 42.5% 39.8% 38.4% 37.4% 38.6%
Gross income 22,658 28,605 24,728 24,101 24,168
Restructuring charges included in cost of sales 122 956 548 552 746
Gross income excluding restructuring charges 22,780 29,561 25,276 24,653 24,914
Net sales 53,325 71,881 64,473 64,444 62,553
Gross margin excluding restructuring charges (%) 42.7% 41.1% 39.2% 38.3% 39.8%
Operating expenses -20,519 -22,686 -21,629 -24,733 -21,139
Restructuring charges included in R&D expenses -10 484 197 1,659 91
Restructuring charges included in selling and administrative expenses 93 80 143 922 143
Operating expenses excluding restructuring charges -20,436 -22,122 -21,289 -22,152 -20,905
EBIT (loss) 4,100 5,848 -28,908 -312 3,046
Net sales 53,325 71,881 64,473 64,444 62,553
EBIT margin (%) 7.7% 8.1% -44.8% -0.5% 4.9%
EBIT (loss)
Total restructuring charges
4,100
205
5,848
1,520
-28,908
888
-312
3,133
3,046
980
EBIT (loss) excluding restructuring charges 4,305 7,368 -28,020 2,821 4,026
Net sales 53,325 71,881 64,473 64,444 62,553
EBIT margin excluding restructuring charges (%) 8.1% 10.3% -43.5% 4.4% 6.4%
EBIT (loss) excluding restructuring charges
Impairment of goodwill
4,305
-
7,368
-
-28,020
31,897
2,821
-
4,026
-
EBIT excluding restructuring charges and goodwill impairments 4,305 7,368 3,877 2,821 4,026
Net sales 53,325 71,881 64,473 64,444 62,553
EBIT margin excluding restructuring charges and goodwill impairments (%) 8.1% 10.3% 6.0% 4.4% 6.4%
2024 2023
Year to date, SEK million
Gross income
Jan-Mar
22,658
Jan-Dec
101,602
Jan-Sep
72,997
Jan-Jun
48,269
Jan-Mar
24,168
Net sales 53,325 263,351 191,470 126,997 62,553
Gross margin (%) 42.5% 38.6% 38.1% 38.0% 38.6%
Gross income 22,658 101,602 72,997 48,269 24,168
Restructuring charges included in cost of sales 122 2,802 1,846 1,298 746
Gross income excluding restructuring charges
22,780 104,404 74,843 49,567 24,914
Net sales 53,325 263,351 191,470 126,997 62,553
Gross margin excluding restructuring charges (%) 42.7% 39.6% 39.1% 39.0% 39.8%
Operating expenses -20,519 -90,187 -67,501 -45,872 -21,139
Restructuring charges included in R&D expenses -10 2,431 1,947 1,750 91
Restructuring charges included in selling and administrative expenses 93 1,288 1,208 1,065 143
Operating expenses excluding restructuring charges -20,436 -86,468 -64,346 -43,057 -20,905
EBIT (loss) 4,100 -20,326 -26,174 2,734 3,046
Net sales 53,325 263,351 191,470 126,997 62,553
EBIT margin (%) 7.7% -7.7% -13.7% 2.2% 4.9%
EBIT (loss) 4,100 -20,326 -26,174 2,734 3,046
Total restructuring charges 205 6,521 5,001 4,113 980
EBIT (loss) excluding restructuring charges
Net sales
4,305
53,325
-13,805
263,351
-21,173
191,470
6,847
126,997
4,026
62,553
EBIT margin excluding restructuring charges (%) 8.1% -5.2% -11.1% 5.4% 6.4%
EBIT (loss) excluding restructuring charges 4,305 -13,805 -21,173 6,847 4,026
Impairment of goodwill - 31,897 31,897 - -
EBIT excluding restructuring charges and goodwill impairments
Net sales
4,305
53,325
18,092
263,351
10,724
191,470
6,847
126,997
4,026
62,553

EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges

Earnings before interest, income tax, amortizations and write-downs of acquired intangibles (including goodwill) also expressed as a percentage of net sales.

EBITA excluding restructuring charges also expressed as a percentage of net sales.

2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Net income (loss) 2,613 3,409 -30,491 -597 1,575
Income tax 1,016 1,501 864 -134 554
Financial income and expenses, net 471 938 719 419 917
Amortizations and write-downs of acquired intangibles 793 846 32,736 854 802
Of which segment Enterprise 762 813 32,702 788 767
EBITA 4,893 6,694 3,828 542 3,848
Net sales 53,325 71,881 64,473 64,444 62,553
EBITA margin (%) 9.2% 9.3% 5.9% 0.8% 6.2%
Restructuring charges 205 1,520 888 3,133 980
EBITA excluding restructuring charges 5,098 8,214 4,716 3,675 4,828
EBITA margin excluding restructuring charges (%) 9.6% 11.4% 7.3% 5.7% 7.7%
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net income (loss) 2,613 -26,104 -29,513 978 1,575
Income tax 1,016 2,785 1,284 420 554
Financial income and expenses, net 471 2,993 2,055 1,336 917
Amortizations and write-downs of acquired intangibles 793 35,238 34,392 1,656 802
Of which segment Enterprise 762 35,070 34,257 1,555 767
EBITA 4,893 14,912 8,218 4,390 3,848
Net sales 53,325 263,351 191,470 126,997 62,553
EBITA margin (%) 9.2% 5.7% 4.3% 3.5% 6.2%
Restructuring charges 205 6,521 5,001 4,113 980
EBITA excluding restructuring charges 5,098 21,433 13,219 8,503 4,828
EBITA margin excluding restructuring charges (%) 9.6% 8.1% 6.9% 6.7% 7.7%

Additionally, Ericsson provides forward-looking targets for EBITA margin excluding restructuring charges and free cash flow before M&A, which are non-IFRS financial measures. Ericsson has not provided quantitative reconciliation of these targets to the most directly comparable IFRS measures because certain information needed to reconcile these non-IFRS financial measures to the most comparable IFRS financial measures are dependent on specific items or impacts that are not yet determined, are subject to incarcerating and variability in timing and amount due to their nature, are outside of Ericsson's control or cannot be predicted, including items and impacts such as currency exchange rate changes, acquisitions and disposals, and charges such as impairments or acquisition related charges. Accordingly, reconciliation of these non-IFRS forward-looking financial measures to the most directly comparable IFRS financial measures are not available without unreasonable efforts. Such unavailable reconciling items could significantly impact our results of operations and financial condition.

Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%)

Net sales, EBIT margin and restructuring charges as a sum of last four quarters.

2024 2023
Rolling four quarters, SEK million Q1 Q4 Q3 Q2 Q1
Net sales 254,123 263,351 277,450 281,017 279,038
EBIT (loss) -19,272 -20,326 -18,321 17,702 25,322
Restructuring charges 5,746 6,521 5,229 4,422 1,338
EBIT (loss) excl. restr. charges -13,526 -13,805 -13,092 22,124 26,660
EBIT margin excl. restr. charges (%) -5.3% -5.2% -4.7% 7.9% 9.6%

Gross cash and net cash, end of period

Gross cash: Cash and cash equivalents plus interest-bearing securities (current and non-current).

Net cash: Cash and cash equivalents plus interest-bearing securities (current and non-current) less borrowings (current and non-current).

2024 2023
SEK million Q1 Q4 Q3 Q2 Q1
Cash and cash equivalents 31,848 35,190 26,900 22,331 34,133
+ Interest-bearing securities, current 8,948 9,584 9,553 8,513 9,259
+ Interest-bearing securities, non-current 11,177 9,931 4,032 4,878 3,925
Gross cash, end of period 51,973 54,705 40,485 35,722 47,317
- Borrowings, current 8,491 17,655 18,772 10,354 11,577
- Borrowings, non-current 32,675 29,218 20,103 23,476 22,167
Net cash, end of period 10,807 7,832 1,610 1,892 13,573

Capital employed

Total assets less non-interest-bearing provisions and liabilities (which includes non-current provisions, deferred tax liabilities, contract liabilities, other non-current liabilities, current provisions, trade payables, current tax liabilities and other current liabilities).

2024 2023
SEK million Q1 Q4 Q3 Q2 Q1
Total assets 299,523 297,036 306,349 343,358 345,658
Non-interest-bearing provisions and liabilities
Provisions, non-current 3,952 4,927 5,190 5,263 4,119
Deferred tax liabilities 3,999 3,880 4,343 4,887 4,986
Other non-current liabilities 839 755 812 788 716
Provisions, current 6,113 6,779 6,345 6,742 6,422
Contract liabilities 42,538 34,416 41,234 44,237 47,916
Trade payables 25,305 27,768 30,629 35,463 34,554
Current tax liabilities 3,810 3,561 3,029 2,665 2,478
Other current liabilities 35,786 36,985 43,841 45,637 49,064
Capital employed 177,181 177,965 170,926 197,676 195,403

Capital turnover

Annualized net sales divided by average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Net sales 53,325 71,881 64,473 64,444 62,553
Annualized net sales 213,300 287,524 257,892 257,776 250,212
Average capital employed
Capital employed at beginning of period 177,965 170,926 197,676 195,403 202,899
Capital employed at end of period 177,181 177,965 170,926 197,676 195,403
Average capital employed 177,573 174,446 184,301 196,540 199,151
Capital turnover (times) 1.2 1.6 1.4 1.3 1.3
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net sales 53,325 263,351 191,470 126,997 62,553
Annualized net sales 213,300 263,351 255,293 253,994 250,212
Average capital employed
Capital employed at beginning of period 177,965 202,899 202,899 202,899 202,899
Capital employed at end of period 177,181 177,965 170,926 197,676 195,403
Average capital employed 177,573 190,432 186,913 200,288 199,151
Capital turnover (times) 1.2 1.4 1.4 1.3 1.3

Return on capital employed

The annualized total of EBIT as a percentage of average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
EBIT (loss) 4,100 5,848 -28,908 -312 3,046
Annualized EBIT (loss) 16,400 23,392 -115,632 -1,248 12,184
Average capital employed
Capital employed at beginning of period 177,965 170,926 197,676 195,403 202,899
Capital employed at end of period 177,181 177,965 170,926 197,676 195,403
Average capital employed 177,573 174,446 184,301 196,540 199,151
Return on capital employed (%) 9.2% 13.4% -62.7% -0.6% 6.1%
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
EBIT (loss) 4,100 -20,326 -26,174 2,734 3,046
Annualized EBIT (loss) 16,400 -20,326 -34,899 5,468 12,184
Average capital employed
Capital employed at beginning of period 177,965 202,899 202,899 202,899 202,899
Capital employed at end of period 177,181 177,965 170,926 197,676 195,403
Average capital employed 177,573 190,432 186,913 200,288 199,151
Return on capital employed (%) 9.2% -10.7% -18.7% 2.7% 6.1%

Equity ratio

Equity expressed as a percentage of total assets.

2024 2023
SEK million Q1 Q4 Q3 Q2 Q1
Total equity 107,639 97,408 105,435 132,355 125,832
Total assets 299,523 297,036 306,349 343,358 345,658
Equity ratio (%) 35.9% 32.8% 34.4% 38.5% 36.4%

Return on equity

Annualized net income attributable to owners of the Parent Company as a percentage of average stockholders' equity.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Net income (loss) attributable to owners of the Parent Company 2,559 3,394 -30,670 -686 1,516
Annualized 10,236 13,576 -122,680 -2,744 6,064
Average stockholders' equity
Stockholders' equity, beginning of period 98,673 106,791 133,869 127,396 134,814
Stockholders' equity, end of period 109,137 98,673 106,791 133,869 127,396
Average stockholders' equity 103,905 102,732 120,330 130,633 131,105
Return on equity (%) 9.9% 13.2% -102.0% -2.1% 4.6%
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net income (loss) attributable to owners of the Parent Company 2,559 -26,446 -29,840 830 1,516
Annualized 10,236 -26,446 -39,787 1,660 6,064
Average stockholders' equity
Stockholders' equity, beginning of period 98,673 134,814 134,814 134,814 134,814
Stockholders' equity, end of period 109,137 98,673 106,791 133,869 127,396
Average stockholders' equity 103,905 116,744 120,803 134,342 131,105
Return on equity (%) 9.9% -22.7% -32.9% 1.2% 4.6%

Free cash flow before M&A / Free cash flow after M&A / Free cash flow before M&A (% of net sales)

Free cash flow before M&A: Cash flow from operating activities less net capital expenditures, other investments (excluding M&A) and repayment of lease liabilities.

Free cash flow after M&A: Cash flow from operating activities less net capital expenditures, other investments and repayment of lease liabilities.

Free cash flow before M&A (% of net sales): Free cash flow before M&A as a percentage of net sales.

2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Cash flow from operating activities 5,075 14,482 1,402 -2,882 -5,825
Net capital expenditures and other investments (excl. M&A)
Investments in property, plant and equipment -434 -720 -817 -806 -954
Sales of property, plant and equipment 24 37 51 42 33
Product development -386 -551 -485 -562 -575
Other investments 1 -7 -1 0 -94 -2
Repayment of lease liabilities -601 -783 -691 -690 -693
Free cash flow before M&A 3,671 12,464 -540 -4,992 -8,016
Acquisitions/ divestments of subs and other operations, net -106 -225 -160 -911 -844
Free cash flow after M&A 3,565 12,239 -700 -5,903 -8,860
Net sales 53,325 71,881 64,473 64,444 62,553
Free cash flow before M&A (% of net sales) 6.9% 17.3% -0.8% -7.7% -12.8%
2024 202 23
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Cash flow from operating activities 5,075 7,177 -7,305 -8,707 -5,825
Net capital expenditures and other investments (excl. M&A)
Investments in property, plant and equipment -434 -3,297 -2,577 -1,760 -954
Sales of property, plant and equipment 24 163 126 75 33
Product development -386 -2,173 -1,622 -1,137 -575
Other investments 1 -7 -97 -96 -96 -2
Repayment of lease liabilities -601 -2,857 -2,074 -1,383 -693
Free cash flow before M&A 3,671 -1,084 -13,548 -13,008 -8,016
Acquisitions/ divestments of subs and other operations, net -106 -2,140 -1,915 -1,755 -844
Free cash flow after M&A 3,565 -3,224 -15,463 -14,763 -8,860
Net sales 53,325 263,351 191,470 126,997 62,553
Free cash flow before M&A (% of net sales) 6.9% -0.4% -7.1% -10.2% -12.8%

$^{1)}$ Other investments is part of the line item Other investing activities in the Consolidated cash flow statement. The differences are movements in other interest-bearing assets and the cash flow hedge reserve gain, which are not to be part of the definition of Free cash flow.

2024 2023
Isolated quarter, year over year change, percent Q1 Q4 Q3 Q2 Q1
Networks -19% -23% -16% -13% -2%
Cloud Software and Services -2% -4% 5% 1% 5%
Enterprise 1% 7% 11% 20% 19%
Other -14% -27% -8% -18% 0%
Total -14% -17% -10% -9% 0%
2024 2023
Year to date, year over year change, percent Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks -19% -15% -11% -8% -2%
Cloud Software and Services -2% 1% 4% 3% 5%
Enterprise 1% 11% 14% 20% 19%
Other -14% -14% -8% -8% 0%
Total -14% -10% -7% -5% 0%
2024 2023
Isolated quarter, year over year change, percent Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India -37% 7% 74% 71% 132%
North East Asia -16% 11% -2% -32% -19%
North America -17% -43% -51% -42% -26%
Europe and Latin America -8% -12% -6% -3% -12%
Middle East and Africa 11% 4% 10% -4% -8%
Other 9% -24% 21% 38% 28%
Total -14% -17% -10% -9% 0%
2024 2023
Year to date, year over year change, percent Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
South East Asia, Oceania and India -37% 61% 88% 97% 132%
North East Asia -16% -9% -19% -26% -19%
North America -17% -41% -41% -35% -26%
Europe and Latin America -8% -9% -7% -8% -12%
Middle East and Africa 11% 1% 0% -6% -8%
Other 9% 3% 27% 33% 28%
Total -14% -10% -7% -5% 0%
Rolling four quarters of net sales by segment
2024 2023
Rolling four quarters, SEK million Q1 Q4 Q3 Q2 Q1
Networks 162,690 171,442 185,070 191,680 195,223
Cloud Software and Services 63,275 63,630 64,282 62,931 61,837
Enterprise 25,720 25,745 25,361 23,669 18,993
Other 2,438 2,534 2,737 2,737 2,985
Total 254,123 263,351 277,450 281,017 279,038
2024 2023
Isolated quarters, as percentage of net sales Q1 Q4 Q3 Q2 Q1
Networks 44.0% 41.4% 38.9% 38.4% 39.7%
Cloud Software and Services 37.1% 36.7% 35.3% 32.7% 33.4%
Enterprise 48.0% 44.3% 48.7% 46.3% 47.4%
Other 18.2% -26.0% -23.6% -22.2% -2.6%
Total 42.5% 39.8% 38.4% 37.4% 38.6%
2024 2023
Year to date, as percentage of net sales Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 44.0% 39.6% 39.0% 39.1% 39.7%
Cloud Software and Services 37.1% 34.7% 33.8% 33.0% 33.4%
Enterprise 48.0% 46.7% 47.5% 46.8% 47.4%
Other 18.2% -18.2% -15.6% -11.0% -2.6%
Total 42.5% 38.6% 38.1% 38.0% 38.6%
EBIT margin by segment by quarter
2024 2023
Isolated quarters, as percentage of net sales Q1 Q4 Q3 Q2 Q1
Networks 12.3% 13.6% 11.1% 6.2% 14.2%
Cloud Software and Services -2.8% 9.4% 0.6% -7.9% -7.0%
Enterprise -26.5% -24.5% -499.1% -26.3% -28.6%
Other 317.5% -72.9% -45.6% -10.8% -46.3%
Total 7.7% 8.1% -44.8% -0.5% 4.9%
2024 2023
Year to date, as percentage of net sales Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 12.3% 11.3% 10.5% 10.2% 14.2%
Cloud Software and Services -2.8% -0.3% -4.7% -7.5% -7.0%
Enterprise -26.5% -148.9% -192.6% -27.4% -28.6%
Other 317.5% -45.5% -36.4% -31.1% -46.3%
Total 7.7% -7.7% -13.7% 2.2% 4.9%
EBITA and EBITA margin by segment by quarter
2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Networks 4,179 6,135 4,651 2,678 6,042
Cloud Software and Services -355 1,846 96 -1,190 -929
Enterprise -820 -830 -600 -891 -945
Other 1,889 -457 -319 -55 -320
Total 4,893 6,694 3,828 542 3,848
2024 2023
Isolated quarters, as percentage of net sales Q1 Q4 Q3 Q2 Q1
Networks 12.4% 13.6% 11.2% 6.3% 14.2%
Cloud Software and Services -2.7% 9.4% 0.6% -7.9% -6.9%
Enterprise -13.7% -12.4% -9.0% -14.0% -15.8%
Other 317.5% -72.9% -45.6% -10.6% -46.3%
Total 9.2% 9.3% 5.9% 0.8% 6.2%
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 4,179 19,506 13,371 8,720 6,042
Cloud Software and Services -355 -177 -2,023 -2,119 -929
Enterprise -820 -3,266 -2,436 -1,836 -945
Other 1,889 -1,151 -694 -375 -320
Total 4,893 14,912 8,218 4,390 3,848
2024 2023
Year to date, as percentage of net sales Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 12.4% 11.4% 10.6% 10.3% 14.2%
Cloud Software and Services -2.7% -0.3% -4.6% -7.4% -6.9%
Enterprise -13.7% -12.7% -12.8% -14.8% -15.8%
Other 317.5% -45.4% -36.4% -31.0% -46.3%
Total 9.2% 5.7% 4.3% 3.5% 6.2%
Restructuring charges by function
2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Cost of sales -122 -956 -548 -552 -746
Research and development expenses 10 -484 -197 -1,659 -91
Selling and administrative expenses -93 -80 -143 -922 -143
Total -205 -1,520 -888 -3,133 -980
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Cost of sales -122 -2,802 -1,846 -1,298 -746
Research and development expenses 10 -2,431 -1,947 -1,750 -91
Selling and administrative expenses -93 -1,288 -1,208 -1,065 -143
Total -205 -6,521 -5,001 -4,113 -980
Restructuring charges by segment 2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Networks -95 -1,292 -564 -2,177 -404
of which cost of sales -68 -816 -408 -376 -367
of which operating expenses -27 -476 -156 -1,801 -37
Cloud Software and Services -60 -183 -335 -906 -500
of which cost of sales -49 -119 -143 -177 -367
of which operating expenses -11 -64 -192 -729 -133
Enterprise -38 -27 -5 -52 -89
of which cost of sales -5 0 -3 -1 -12
of which operating expenses -33 -27 -2 -51 -77
Other -12 -18 16 2 13
of which cost of sales 0 -21 6 2 0
of which operating expenses -12 3 10 0 13
Total -205 -1,520 -888 -3,133 -980
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks -95 -4,437 -3,145 -2,581 -404
of which cost of sales -68 -1,967 -1,151 -743 -367
of which operating expenses -27 -2,470 -1,994 -1,838 -37
Cloud Software and Services -60 -1,924 -1,741 -1,406 -500
of which cost of sales -49 -806 -687 -544 -367
of which operating expenses -11 -1,118 -1,054 -862 -133
Enterprise -38 -173 -146 -141 -89
of which cost of sales -5 -16 -16 -13 -12
of which operating expenses -33 -157 -130 -128 -77
Other -12 13 31 15 13
of which cost of sales 0 -13 8 2 0
of which operating expenses -12 26 23 13 13
Total -205 -6,521 -5,001 -4,113 -980
Gross income and gross margin excluding restructuring charges by segment
2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Networks 14,919 19,443 16,554 16,694 17,236
Cloud Software and Services 4,883 7,293 5,637 5,121 4,843
Enterprise 2,870 2,968 3,256 2,955 2,853
Other 108 -143 -171 -117 -18
Total 22,780 29,561 25,276 24,653 24,914
2024 2023
Isolated quarters, as percentage of net sales Q1 Q4 Q3 Q2 Q1
Networks 44.3% 43.2% 39.9% 39.3% 40.6%
Cloud Software and Services 37.4% 37.3% 36.2% 33.9% 36.1%
Enterprise 48.1% 44.3% 48.8% 46.3% 47.6%
Other 18.2% -22.8% -24.5% -22.6% -2.6%
Total 42.7% 41.1% 39.2% 38.3% 39.8%
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 14,919 69,927 50,484 33,930 17,236
Cloud Software and Services 4,883 22,894 15,601 9,964 4,843
Enterprise 2,870 12,032 9,064 5,808 2,853
Other 108 -449 -306 -135 -18
Total 22,780 104,404 74,843 49,567 24,914
2024 2023
Year to date, as percentage of net sales Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 44.3% 40.8% 39.9% 40.0% 40.6%
Cloud Software and Services 37.4% 36.0% 35.4% 35.0% 36.1%
Enterprise 48.1% 46.7% 47.6% 46.9% 47.6%
Other 18.2% -17.7% -16.0% -11.2% -2.6%
Total 42.7% 39.6% 39.1% 39.0% 39.8%
EBIT and EBIT margin excluding restructuring charges by segment
2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Networks 4,251 7,404 5,191 4,800 6,424
Cloud Software and Services -303 2,019 421 -294 -442
Enterprise -1,544 -1,616 -33,297 -1,627 -1,623
Other 1,901 -439 -335 -58 -333
Total 4,305 7,368 -28,020 2,821 4,026
2024 2023
Isolated quarters, as percentage of net sales Q1 Q4 Q3 Q2 Q1
Networks 12.6% 16.5% 12.5% 11.3% 15.1%
Cloud Software and Services -2.3% 10.3% 2.7% -1.9% -3.3%
Enterprise -25.9% -24.1% -499.0% -25.5% -27.1%
Other 319.5% -70.0% -47.9% -11.2% -48.2%
Total 8.1% 10.3% -43.5% 4.4% 6.4%
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 4,251 23,819 16,415 11,224 6,424
Cloud Software and Services -303 1,704 -315 -736 -442
Enterprise -1,544 -38,163 -36,547 -3,250 -1,623
Other 1,901 -1,165 -726 -391 -333
Total 4,305 -13,805 -21,173 6,847 4,026
2024 2023
Year to date, as percentage of net sales Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 12.6% 13.9% 13.0% 13.2% 15.1%
Cloud Software and Services -2.3% 2.7% -0.7% -2.6% -3.3%
Enterprise -25.9% -148.2% -191.9% -26.3% -27.1%
Other 319.5% -46.0% -38.1% -32.4% -48.2%
Total
Rolling four quarters of EBIT margin excluding restructuring charges by segment (%)
2024 2023
Rolling four quarters, as percentage of net sales Q1 Q4 Q3 Q2 Q1
Networks 13.3% 13.9% 15.6% 17.4% 19.2%
Cloud Software and Services 2.9% 2.7% 0.6% -1.2% -2.0%
Enterprise -148.1% -148.2% -151.3% -27.6% -29.0%
Other 43.8% -46.0% -146.8% -143.1% -136.9%
Total -5.3% -5.2% -4.7% 7.9% 9.6%
EBITA and EBITA margin excluding restructuring charges by segment
2024 2023
Isolated quarters, SEK million Q1 Q4 Q3 Q2 Q1
Networks 4,274 7,427 5,215 4,855 6,446
Cloud Software and Services -295 2,029 431 -284 -429
Enterprise -782 -803 -595 -839 -856
Other 1,901 -439 -335 -57 -333
Total 5,098 8,214 4,716 3,675 4,828
2024
2023
Isolated quarters, as percentage of net sales Q1 Q4 Q3 Q2 Q1
Networks 12.7% 16.5% 12.6% 11.4% 15.2%
Cloud Software and Services -2.3% 10.4% 2.8% -1.9% -3.2%
Enterprise -13.1% -12.0% -8.9% -13.2% -14.3%
Other 319.5% -70.0% -47.9% -11.0% -48.2%
Total 9.6% 11.4% 7.3% 5.7% 7.7%
2024 2023
Year to date, SEK million Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 4,274 23,943 16,516 11,301 6,446
Cloud Software and Services -295 1,747 -282 -713 -429
Enterprise -782 -3,093 -2,290 -1,695 -856
Other 1,901 -1,164 -725 -390 -333
Total 5,098 21,433 13,219 8,503 4,828
2024 2023
Year to date, as percentage of net sales Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 12.7% 14.0% 13.1% 13.3% 15.2%
Cloud Software and Services -2.3% 2.7% -0.6% -2.5% -3.2%
Enterprise -13.1% -12.0% -12.0% -13.7% -14.3%
Other 319.5% -45.9% -38.0% -32.3% -48.2%
Other ratios
Q1
2024 2023 2023
Days sales outstanding 89 84 63
Inventory turnover days 105 109 92
Payable days 79 87 75

Talk to a Data Expert

Have a question? We'll get back to you promptly.