Annual Report • Feb 8, 2024
Annual Report
Open in ViewerOpens in native device viewer


"We ended the year strongly with an increase in net sales of 31 percent to the new record level of SEK 1,968 million and our best ever EBIT of SEK 620 million, corresponding to an EBIT margin of 32 percent. Order intake was healthy, although we could not match the extremely strong order intake from the fourth quarter of the previous year. We can now look back on a successful 2023, with record-strong net sales and EBIT. In 2024, I am looking forward to our development work yielding exciting new product launches, meaning that we can continue offering innovative and sustainable production solutions to our customers and thereby enabling the future of electronics" says Anders Lindqvist, President and CEO.
It is the Board of Directors' opinion that net sales for 2024 will be at a level of SEK 6.25 billion.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| Group summary | 2023 | 2022 | 2023 | 2022 |
| Order intake, SEK million | 1,448 | 2,529 | 6,280 | 6,783 |
| Net Sales, SEK million | 1,968 | 1,497 | 5,706 | 5,119 |
| Book-to-bill | 0.7 | 1.7 | 1.1 | 1.3 |
| Order backlog, SEK million | 4,149 | 3,574 | 4,149 | 3,574 |
| Gross margin, % | 54.0% | 44.9% | 50.0% | 44.7% |
| EBIT, SEK million | 620 | 262 | 1,235 | 894 |
| EBIT margin, % | 31.5% | 17.5% | 21.6% | 17.5% |
| Earnings per share before/after dilution, SEK | 5.23 | 2.56 | 10.22 | 7.59 |
| Cash Flow, SEK million | 491 | 384 | 966 | 537 |
| Changes in Net Sales | ||||
| Total growth, % | 31% | 16% | 11% | 10% |
| Organic growth, % | 30% | 9% | 8% | -4% |
| Growth from acquisitions/divestments, % | - | -3% | 0 | 5% |
| Currency effects, % | 1% | 10% | 4% | 9% |

We ended the year strongly with an increase in net sales of 31 percent to the new record level of SEK 1,968 million and our best ever EBIT of SEK 620 million, corresponding to an EBIT margin of 32 percent. Order intake was healthy, although we could not match
the extremely strong order intake from the fourth quarter of the previous year.
In Pattern Generators, the photomask market for displays has slowed somewhat, while the photomask market for semiconductors was stable. The final quarter of the year was characterized by a focus on execution and delivery of mask writers, which the division managed to do very well by delivering all eight of the planned mask writers and thus securing a strong end to the year. Pattern Generators received orders for four mask writers during the fourth quarter: one Prexision 8 Evo and three SLXs. The division also received its first order to upgrade from gas lasers to solid state lasers in previously installed display mask writers, thereby significantly lowering the mask writers' energy consumption. These upgrades - along with the solid state lasers in new mask writers - represent milestones in our efforts to significantly reduce the carbon footprint of our mask writers.
In High Flex, demand in Europe and the US remained robust, while there was still no sign of a recovery in China and the rest of Asia. The unique High Flex full line solution portfolio was upgraded during the quarter with the launch of MYPro A40, a new pick-and-place machine, that is the heart of a production line for surface mount technology. The MYPro A40 can handle larger components with a speed
increase of up to 50 percent compared to its predecessor, the MY300. During November, the division participated at Productronica, one of the world's largest electronics production trade fairs, which takes place in Munich every second year. The MYPro A40 was exhibited for the first time at the fair and it received very positive feedback.
During the fourth quarter, High Volume noted increased activity with regards to project inquiries from consumer electronics customers in China, even though it is too early to speak of a turnaround in the market. The division is continuing to focus on expanding its business outside China, accompanying consumer electronics customers mainly to South-East Asia. The expansion abroad associated with the electric vehicle industry is mainly focused on North America and Europe.
The positive trend in Global Technologies linked to AIrelated demand continued during the final quarter of the year. This was mainly reflected in strong order intake and net sales in die bonding. The market for electrical testing of printed circuit boards and substrates has been weak, with the exception of high layer count PCBs associated with AI.
We can now look back on a successful 2023, with recordstrong net sales and EBIT. In 2024, I am looking forward to our development work yielding exciting new product launches, meaning that we can continue offering innovative and sustainable production solutions to our customers and thereby enabling the future of electronics.
Anders Lindqvist, President and CEO


| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| Order intake, SEK million | 1,448 | 2,529 | 6,280 | 6,783 |
| Order backlog, SEK million | 4,149 | 3,574 | 4,149 | 3,574 |
| Net Sales, SEK million | 1,968 | 1,497 | 5,706 | 5,119 |
| Gross profit, SEK million | 1,063 | 672 | 2,855 | 2,288 |
| Gross margin, % | 54.0% | 44.9% | 50.0% | 44.7% |
| EBIT, SEK million | 620 | 262 | 1,235 | 894 |
| EBIT margin, % | 31.5% | 17.5% | 21.6% | 17.5% |
| EBITDA, SEK million | 685 | 336 | 1,499 | 1,147 |
The Group's order intake remained healthy during the fourth quarter despite a decline of 43 percent to SEK 1,448 (2,529) million, which was attributable to extremely high order intake for Pattern Generators in the corresponding period in the preceding year. For the full year, order intake exceeded net sales by 10 percent, despite a decrease of 7 percent compared with the preceding year, and amounted to SEK 6,280 (6,783) million. The Group's order backlog at the end of the year was SEK 4,149 (3,574) million.
Net sales increased 31 percent during the final quarter of the year to SEK 1,968 (1,497) million, driven mainly by Pattern Generators. For the full year, net sales increased 11 percent to SEK 5,706 (5,119) million. Net sales for the quarter were positively impacted by currency effects of SEK 15 million. The corresponding full year effect was a positive SEK 184 million.
The gross margin increased to 54 (45) percent during the quarter. The full year gross margin increased to 50 (45) percent.
EBIT for the quarter increased to the new record level of SEK 620 (262) million, corresponding to an EBIT margin of 32 (18) percent. EBIT for the full year amounted to SEK 1,235 (894) million, corresponding to an EBIT margin of 22 (17) percent. Acquisition-related costs amounted to SEK 14 (19) million for the final quarter of the year and to SEK 63 (67) million for the full year.
The Group's cash and cash equivalents at the end of the year were SEK 2,140 (1,274) million. Cash flow for the year amounted to SEK 966 (537) million. Cash flow from operating activities amounted to SEK 1,608 (853) million. Working capital decreased and contributed SEK 138 million in positive cash flow during the year, compared with a negative cash flow of SEK 113 million in the preceding year. The decrease in working capital is mainly attributable to an increase in advance payments from customers.
Investing activities generated a negative cash flow of SEK 195 million during the year, compared with a positive cash flow of SEK 67 million in the preceding year due to the divestment of AEi. Investments in property, plant and equipment accounted for SEK 103 (107) million and capitalization of product development for SEK 63 (30) million. Financing activities for the year utilized SEK 447 (382) million, of which SEK 343 (294) million related to dividends to shareholders. At the end of the year, Mycronic had a strong net cash position of SEK 1,912 (1,004) million.
Diversity and inclusion was the highest rated topic in Mycronic's annual global employee engagement survey, conducted during the fourth quarter. This supports the company's ambition to be an attractive employer. During the quarter, Mycronic also completed an update to its materiality assessment, in line with forthcoming requirements under the EU Corporate Sustainability Reporting Directive (CSRD). The results from this assessment will form the basis for Mycronic's sustainability reporting as of the 2024 fiscal year.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| Order intake, SEK million | 513 | 1,829 | 2,694 | 3,106 |
| Order backlog, SEK million | 3,068 | 2,480 | 3,068 | 2,480 |
| Net Sales, SEK million | 878 | 455 | 2,106 | 1,369 |
| Gross profit, SEK million | 600 | 247 | 1,389 | 782 |
| Gross margin, % | 68.4% | 54.4% | 66.0% | 57.1% |
| EBIT, SEK million | 510 | 154 | 1,053 | 465 |
| EBIT margin, % | 58.1% | 33.9% | 50.0% | 34.0% |
| EBITDA | 525 | 166 | 1,110 | 510 |
| R&D expenditures, SEK million | -74 | -61 | -255 | -219 |
| R&D costs, SEK million | -66 | -60 | -228 | -217 |
The photomask market for displays slowed somewhat during the fourth quarter, while the photomask market for semiconductors was stable. The final quarter of the year for Pattern Generators was characterized by a focus on execution and delivery of mask writers.
The division received orders for four mask writers during the fourth quarter: one Prexision 8 Evo and three SLXs. The division also received its first order to upgrade from gas lasers to solid state lasers in previously installed display mask writers, thereby significantly lowering the mask writers' energy consumption. Order intake declined 72 percent to SEK 513 (1,829) million compared with the extremely strong order intake noted in the corresponding period of the preceding year. For the full year, order intake decreased 13 percent to SEK 2,694 (3,106) million.
At the end of the quarter, the order backlog amounted to SEK 3,068 (2,480) million and contained 27 systems with planned deliveries as follows:
2024 Q1: 1 Prexision 800 Evo, 1 Prexision 8 Entry Evo, 3 SLXs
2024 Q2: 1 Prexision 8 Evo, 1 Prexision MMS, 4 SLXs
2024 Q3: 2 Prexision 8 Evo, 3 SLXs
2024 Q4: 1 Prexision 8 Entry Evo, 1 Prexision Lite 8 Evo,
1 FPS10 Evo, 1 SLX
2025 Q1: 3 Prexision 8 Evo, 2 SLXs 2025 Q2: 1 Prexision Lite 8 Evo 2025 Q3: 1 Prexision Lite 8 Evo
Compared to the delivery schedule presented in the latest quarterly report, delivery of one SLX was moved from the first to the second quarter of 2024.
Pattern Generators has continuously focused on improving production efficiency so as to increase its delivery capacity. During the final quarter of the year, the division delivered one Prexision 8 Evo, one Prexision Lite 8 Evo and six SLXs, compared with one Prexision Lite 8 Evo and four SLXs in the corresponding period of the preceding year. Net sales increased 93 percent to SEK 878 (455) million. For the full year, net sales increased 54 percent to SEK 2,106 (1,369) million. Net sales for the quarter were negatively impacted by currency effects of SEK 3 million and for the full year positively by SEK 51 million.
The gross margin for the quarter increased to 68 (54) percent and to 66 (57) percent for the full year.
EBIT increased to a record SEK 510 (154) million, corresponding to an EBIT margin of 58 (34) percent. EBIT for the full year increased to SEK 1,053 (465) million, corresponding to an EBIT margin of 50 (34) percent.
Pattern Generators continues to invest in the development of the products of the future. R&D costs for the quarter amounted to SEK 66 (60) million and SEK 228 (217) million for the full year. Capitalization of development costs amounted to SEK 7 (1) million for the quarter and SEK 27 (2) million for the full year.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| 2023 | 2022* | 2023* | 2022* | |
| Order intake, SEK million | 359 | 322 | 1,501 | 1,412 |
| Order backlog, SEK million | 120 | 155 | 120 | 155 |
| Net Sales, SEK million | 477 | 446 | 1,535 | 1,405 |
| Gross profit, SEK million | 221 | 185 | 640 | 571 |
| Gross margin, % | 46.2% | 41.5% | 41.7% | 40.6% |
| EBIT, SEK million | 96 | 61 | 195 | 161 |
| EBIT margin, % | 20.1% | 13.6% | 12.7% | 11.5% |
| EBITDA | 107 | 80 | 237 | 211 |
| R&D expenditures, SEK million | -55 | -57 | -214 | -205 |
| R&D costs, SEK million | -45 | -58 | -183 | -187 |
*Restated for comparability, see Note 1.
Demand in Europe and the US remained robust, while there was still no sign of a recovery in China and the rest of Asia. The unique High Flex full line solution portfolio was upgraded during the quarter with the launch of MYPro A40, a new pick-and-place machine, that is the heart of a production line for surface mount technology. The MYPro A40 can handle larger components with a speed increase of up to 50 percent compared to its predecessor, the MY300. During November, the division participated at Productronica, one of the world's largest electronics production trade fairs, which takes place in Munich every second year. The MYPro A40 was exhibited for the first time at the fair and it received very positive feedback.
Order intake rose 11 percent during the quarter and amounted to SEK 359 (322) million. For the full year, order intake increased 6 percent to SEK 1,501 (1,412) million. The order backlog at the end of the year was SEK 120 (155) million.
High Flex finished the final quarter of the year with good deliveries, beating the strong quarter in the corresponding period the previous year, with net sales increasing 7 percent to SEK 477 (446) million. For the full year, net sales increased 9 percent to SEK 1,535 (1,405) million, despite a decline in the market for SMT robots for component mounting of almost 27 percent. Net sales for the quarter were positively impacted by currency effects of SEK 13 million and positively for the full year by SEK 80 million.
The gross margin for the quarter amounted to 46 (41) percent and 42 (41) percent for the full year.
EBIT amounted to SEK 96 (61) million, with an EBIT margin of 20 (14) percent. EBIT for the full year amounted to SEK 195 (161) million, corresponding to an EBIT margin of 13 (11) percent.
R&D costs for the fourth quarter amounted to SEK 45 (58) million and SEK 183 (187) million for the full year. The capitalization of development costs amounted to SEK 12 (5) million for the quarter and SEK 36 (28) million for the full year.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| 2023 | 2022* | 2023* | 2022* | |
| Order intake, SEK million | 276 | 213 | 1,101 | 1,387 |
| Order backlog, SEK million | 662 | 700 | 662 | 700 |
| Net Sales, SEK million | 306 | 373 | 1,140 | 1,479 |
| Gross profit, SEK million | 121 | 154 | 482 | 600 |
| Gross margin, % | 39.7% | 41.3% | 42.3% | 40.6% |
| EBIT, SEK million | 32 | 89 | 173 | 301 |
| EBIT margin, % | 10.3% | 24.0% | 15.2% | 20.4% |
| EBITDA | 35 | 96 | 196 | 325 |
| R&D expenditures, SEK million | -34 | -29 | -128 | -131 |
| R&D costs, SEK million | -34 | -30 | -132 | -136 |
*Restated for comparability, see Note 1.
During the fourth quarter, High Volume noted increased activity with regards to project inquiries from consumer electronics customers in China, even though it is too early to speak of a turnaround in the market. The division is continuing to focus on expanding its business outside China, accompanying consumer electronics customers mainly to South-East Asia. The expansion abroad associated with the electric vehicle industry is mainly focused on North America and Europe.
Order intake rose 29 percent during the quarter, compared with a very weak quarter in the corresponding period the previous year, and amounted to SEK 276 (213) million. For the full year, order intake decreased 21 percent to SEK 1,101 (1,387) million. At the end of the quarter, the order backlog totaled SEK 662 (700) million.
Net sales declined 18 percent during the fourth quarter to SEK 306 (373) million. Net sales declined 23 percent to SEK 1,140 (1,479) million for the full year. Net sales for the quarter were not impacted by currency effects, while the full year was positively impacted by SEK 8 million.
The gross margin was 40 (41) percent for the quarter. The gross margin for the full year rose to 42 (41) percent, despite lower net sales.
The division's EBIT declined during the quarter to SEK 32 (89) million, corresponding to an EBIT margin of 10 (24) percent. EBIT for the full year declined to SEK 173 (301) million, corresponding to an EBIT margin of 15 (20) percent.
R&D costs for the quarter amounted to SEK 34 (30) million and SEK 132 (136) million for the full year.
| Q4 | Jan-Dec | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||
| Order intake, SEK million | 303 | 164 | 987 | 877 | |
| Order backlog, SEK million | 297 | 239 | 297 | 239 | |
| Net Sales, SEK million | 310 | 224 | 928 | 865 | |
| Gross profit, SEK million | 122 | 83 | 343 | 333 | |
| Gross margin, % | 39.2% | 37.1% | 37.0% | 38.5% | |
| EBIT, SEK million | 37 | 6 | 59 | 101 | |
| EBIT margin, % | 11.8% | 2.6% | 6.3% | 11.7% | |
| EBITDA | 51 | 20 | 117 | 156 | |
| R&D expenditures, SEK million | -22 | -21 | -82 | -71 | |
| R&D costs, SEK million | -29 | -28 | -110 | -97 |
The positive trend in Global Technologies linked to AIrelated demand continued during the final quarter of the year. This was mainly reflected in strong order intake and net sales in die bonding. The market for electrical testing of PCBs and substrates has been weak, with the exception of high layer count PCBs associated with AI.
Order intake increased 84 percent to SEK 303 (164) million during the quarter. For the full year, order intake increased 12 percent to SEK 987 (877) million, while the order intake excluding the divested AEi increased 13 percent. At the end of the quarter, the order backlog totaled SEK 297 (239) million.
Net sales increased 39 percent to SEK 310 (224) million during the quarter. For the full year, net sales increased 7 percent to SEK 928 (865) million, and organic net sales
increased 2 percent. Net sales for the quarter were positively impacted by currency effects of SEK 5 million and for the full year positively by SEK 46 million.
The gross margin for the quarter amounted to 39 (37) percent and 37 (38) percent for the full year.
EBIT increased to SEK 37 (6) million, with an EBIT margin of 12 (3) percent. EBIT for the full year declined to SEK 59 (101) million, corresponding to an EBIT margin of 6 (12) percent. The divestment of AEi in February 2022 had a positive impact of SEK 23 million on EBIT of the preceding year.
R&D costs for the fourth quarter amounted to SEK 29 (28) million and SEK 110 (97) million for the full year.
The global electronics industry is assessed to have declined 0.4 percent in 2023 to USD 2,417 billion1 . For the full year 2023, the semiconductor market is forecast to have shrunk 9.2 percent to the equivalent of USD 520 billion1 .
Annual growth for the electronics industry is forecast at 3.7 percent for the period 2022-20271 . Segments with the strongest expected growth during this five-year period are electronics for data centers, the automotive industry, wearable electronics, industrial applications and defense & aerospace. The electronics industry is forecast to demonstrate growth of 6.1 percent in 2024. Growth is expected to occur in all segments, except those linked to consumer electronics, such as personal computers and TVs. In 2024, the semiconductor market is expected to grow 11.3 percent and is forecast to be positive during the 2022- 2027 period as a whole, with annual growth of 4.1 percent1 . The display market is estimated to have declined 5.5 percent in 2023 to USD 116 billion2 , mainly due to lower prices for LCD displays. For 2024, the market is forecast to grow 6.7 percent due to growth in both LCD and AMOLED displays. During the 2023-2028 period, the display market is expected to demonstrate annual growth of 4.7 percent2 . The long-term trend towards a larger share of advanced AMOLED displays is forecast to continue, albeit at a slower pace, as AMOLED now comprises a large share of the total market.
| Size/growth | 2024F | 2023 | 2022 |
|---|---|---|---|
| Electronics industry, percentual change¹ |
+6.1% | -0.4% | -2.1% |
| Semiconductor industry, percentual change¹ |
+11.3% | -9.2% | +3.1% |
| SMT component mounting, percentual change³ |
NA | -26.5% | -17.9% |
| Dispensing, USD million⁴ | NA | NA | 930 |
| Displays, USD, billion² | 124 | 116 | 123 |
| Photomasks for displays, percentual change in value⁵ |
+1.4% | +0.8% | +24.4% |
| Photomasks for semiconductors, percentual change in value⁶ |
+8.7% | +13.0% | +18.3% |
| Display photomask area, thousand sq. meters⁵ |
21.4 | 21.0 | 21.1 |
The global market for SMT equipment has annual sales of approximately USD 5,500 million7 . The segment SMT robots for component mounting declined 26.5 percent in 2023 to USD 2,250 million. Japan and Europe demonstrated growth, while other markets noted a negative trend3 . The dispensing equipment market grew 2.2 percent, reaching sales of USD 930 million4 in 2022 – figures for 2023 are not yet available.
In die bonding, the market for optical components in data/telecommunication is assessed to have decreased by 8.1 percent in 2023, to USD 11.5 billion8 . The market is expected to recover in 2024 and post annual growth of 16.7 percent during the 2023-2028 period, to USD 24.8 billion8 . In electrical testing, the market for printed circuit boards and substrates is assessed to have declined by 15.0 percent in 2023, to USD 69.5 billion9 , and post annual growth of 2.0 percent during the 2022-2027 period to USD 90.4 billion9 .
PHOTOMASKS FOR DISPLAYS
The market is estimated to have grown by 0.8 percent in 2023, from USD 883 million to USD 890 million5,10. The market has remained at a high level following a very strong 2022 and display manufacturers continued to develop new LCD and AMOLED displays at a good pace. The market continued to be driven by an ongoing shift towards a higher proportion of advanced displays that require more, and more advanced, photomasks. The expectations for 2024 are that the photomask market will grow by 1.4 percent to USD 903 million5,10. The forecast for the total area growth amounts to an average of 1.7 percent per year for 2023- 20275 . Stronger growth for AMOLED photomasks is expected, with an annual average area growth of 2.7 percent for 2023-20275 , which drives the need for photomasks produced by advanced mask writers.
For 2023, the assessment is that the market continued to show good growth of 13.0 percent to USD 8.3 billion6 . The market trend was mixed, with some segments and regions performing strongly, although there were also weaker segments, particularly the market for memory chips. The expectations for 2024 are that the market will perform positively, with growth of 8.7 percent to USD 9.0 billion6 . The market value will continue to be primarily driven by the volume trend for the most advanced photomasks, which are mainly produced by E-beam mask writers. The market for mature design nodes, addressed by laser-based mask writers, is also expected to develop positively.
Mycronic AB is the Group's Parent Company.
The Parent Company's net sales amounted to SEK 3,195 (2,450) million for the full year. EBIT amounted to SEK 767 (571) million
Cash and cash equivalents at the end of the year amounted to SEK 1,371 million, compared with SEK 687 million at the end of 2022.
The Nomination Committee for Mycronic's 2024 Annual General Meeting has been appointed in accordance with the instructions for the Nomination Committee as decided by the 2023 Annual General Meeting. The Nomination Committee comprises: Henrik Blomquist (Bure Equity), Patrik Jönsson (SEB Fonder), Thomas Ehlin (Fourth AP Fund), and Patrik Tigerschiöld (Chairman of Mycronic). The Nomination Committee represented 45.4 percent of votes and shares as of August 31, 2023.
The Annual General Meeting will be held on May 8, 2024. The notification will be sent out in due course.
In line with the dividend policy, the Board of Directors is proposing to the Annual General Meeting a dividend of SEK 4.50 (3.50) per share, totaling SEK 440.6 (342.7) million.
The record date for entitlement to the dividend is proposed as May 13, 2024. Provided the Meeting resolves in favor of the dividend proposal, the dividend will be paid on May 16, 2024.
Mycronic AB (publ) is listed on Nasdaq Stockholm, Large Cap. The information in this report is published in accordance with the EU Market Abuse Regulation. The
information was submitted for publication, through the contact persons stated below, at 8:00 a.m. CET on February 8, 2024.
Financial reports and press releases are published in Swedish and English and are available at www.mycronic.com.
This report was not reviewed by the company's auditor.
Mycronic will hold a presentation at 10:00 a.m. CET on February 8, 2024, with President and CEO Anders Lindqvist and CFO and Sr VP Corporate Development Pierre Brorsson. The presentation will be webcast.
Annual and Sustainability Report 2023 April 3, 2024 Interim Report January–March 2024 April 18, 2024 Annual General Meeting 2024 May 8, 2024 Interim Report January–June 2024 July 12, 2024 Interim Report January–September 2024 October 24, 2024
Year-end report 2024 February 6, 2025
Anders Lindqvist President and CEO Tel: +46 8 638 52 00
E-mail: [email protected]
Pierre Brorsson CFO and Sr VP Corporate Development
Tel: +46 8 638 52 00
E-mail: [email protected]
Sven Chetkovich Director Investor Relations Tel: +46 70 558 39 19
E-mail: [email protected]
The Board of Directors and CEO certify that this year-end report provides a true and fair picture of the business activities, financial position and results of operations of the Parent Company and the Group and describes the significant risks and uncertainties to which the Parent Company and the Group are exposed.
Täby, February 8, 2024 Mycronic AB (publ)
Anders Lindqvist President and CEO
Patrik Tigerschiöld Arun Bansal Anna Belfrage Chairman Board member Board member
Katarina Bonde Staffan Dahlström Robert Larsson Board member Board member Board member
Bo Risberg Jörgen Lundberg Sahar Raouf
Board member Employee representative Employee representative
Mycronic AB (publ)
PO Box 3141 SE-183 03 Täby, Sweden
Tel: +46 8 638 52 00 Fax: +46 8 638 52 90 www.mycronic.com Reg office: Stockholm Reg no: 556351-2374 VAT no: SE556351237401
| Consolidated profit and loss accounts in summary, SEK million | Q4 | Jan-Dec | |||
|---|---|---|---|---|---|
| Note | 2023 | 2022 | 2023 | 2022 | |
| Net sales | 5, 6 | 1,968 | 1,497 | 5,706 | 5,119 |
| Cost of goods sold | -905 | -825 | -2,850 | -2,831 | |
| Gross profit | 1,063 | 672 | 2,855 | 2,288 | |
| Research and development | 7 | -174 | -175 | -653 | -638 |
| Selling expenses | -161 | -166 | -658 | -611 | |
| Administrative expenses | -106 | -87 | -338 | -278 | |
| Other income and expenses | -2 | 18 | 28 | 133 | |
| EBIT | 620 | 262 | 1,235 | 894 | |
| Financial income and expenses | 15 | 1 | 27 | -4 | |
| Profit/loss before tax | 635 | 263 | 1,262 | 890 | |
| Tax | -125 | -16 | -266 | -154 | |
| Net Profit/loss | 510 | 247 | 996 | 737 | |
| Earnings per share before dilution, SEK | 5.23 | 2.56 | 10.22 | 7.59 | |
| Earnings per share after dilution, SEK | 5.23 | 2.56 | 10.22 | 7.59 | |
| Results attributable to owners of the Parent Company | 510 | 250 | 998 | 741 | |
| Results attributable to non-controlling interests | 0 | -3 | -2 | -4 | |
| 510 | 247 | 996 | 737 |
| Q4 | Jan-Dec | ||||
|---|---|---|---|---|---|
| Consolidated statement of comprehensive income in summary, SEK million |
2023 | 2022 | 2023 | 2022 | |
| Net Profit/loss | 510 | 247 | 996 | 737 | |
| Other comprehensive income | |||||
| Items not to be reclassified to profit/loss, after tax | |||||
| Actuarial profit/loss from defined benefits to employees | -4 | 0 | -4 | 0 | |
| Items to be reclassified to profit/loss, after tax | |||||
| Translation differences at translating foreign entities | -153 | -69 | -126 | 234 | |
| Changes in cash flow hedges | 107 | 91 | 59 | 31 | |
| Total comprehensive income | 460 | 269 | 925 | 1,001 | |
| Total comprehensive income attributable to owners of the Parent Company | 462 | 274 | 929 | 1,003 | |
| Total comprehensive income attributable to non-controlling interests | -2 | -5 | -4 | -2 | |
| 460 | 269 | 925 | 1,001 |
| Consolidated statements of financial position in summary, SEK million | 31 Dec 23 | 31 Dec 22 |
|---|---|---|
| ASSETS | ||
| Fixed assets | ||
| Intangible assets | 2,292 | 2,374 |
| Property, plant and equipment | 495 | 513 |
| Non-current receivables | 58 | 66 |
| Deferred tax assets | 175 | 193 |
| Total non-current assets | 3,021 | 3,145 |
| Current assets | ||
| Inventories | 1,602 | 1,433 |
| Trade receivables | 1,270 | 1,143 |
| Other current receivables | 308 | 346 |
| Cash and cash equivalents | 2,140 | 1,274 |
| Total current assets | 5,319 | 4,195 |
| Total assets | 8,340 | 7,340 |
| EQUITY AND LIABILITIES | ||
| Equity | 5,282 | 4,703 |
| Non-current liabilities | ||
| Non-current interest-bearing liabilities | 150 | 193 |
| Deferred tax liabilities | 359 | 335 |
| Other non-current liabilities | 43 | 48 |
| Total non-current liabilities | 551 | 575 |
| Current liabilities | ||
| Current interest-bearing liabilities | 78 | 77 |
| Trade payables | 388 | 310 |
| Other current liabilities | 2,041 | 1,675 |
| Total current liabilities | 2,507 | 2,062 |
| Total liabilities | 3,058 | 2,637 |
| Total equity and liabilities | 8,340 | 7,340 |
| Q4 | Jan-Dec | ||||
|---|---|---|---|---|---|
| Consolidated cash flow statements in summary, SEK million | 2023 | 2022 | 2023 | 2022 | |
| Profit/loss before tax | 635 | 263 | 1,262 | 890 | |
| Adjustments for non-cash items and | |||||
| paid income tax | 114 | 83 | 209 | 75 | |
| Change in working capital | -186 | 90 | 138 | -113 | |
| Cash flow from operating activities | 563 | 437 | 1,608 | 853 | |
| Cash flow from investing activities | -56 | -36 | -195 | 67 | |
| Cash flow from financing activities | -17 | -16 | -447 | -382 | |
| Cash flow for the period | 491 | 384 | 966 | 537 | |
| Cash and cash equivalents, opening balance* | 1,745 | 906 | 1,274 | 692 | |
| Exchange difference for cash and cash equivalents | -96 | -16 | -100 | 44 | |
| Cash and cash equivalents, closing balance | 2,140 | 1,274 | 2,140 | 1,274 |
*At the beginning of 2022, cash and cash equivalents include cash and cash equivalents classified as assets held for sale.
| Jan-Dec | |||
|---|---|---|---|
| Consolidated statement of changes in equity in summary, SEK million | 2023 | 2022 | |
| Opening balance | 4,703 | 3,997 | |
| Dividend to owners | -343 | -294 | |
| Swap agreement related to own shares | 9 | 5 | |
| Repurchase of own shares | -26 | -16 | |
| Equity-settled share based payments | 14 | 9 | |
| Total comprehensive income | 925 | 1,001 | |
| Closing balance | 5,282 | 4,703 | |
| Of which holdings of non-controlling interests | 36 | 40 |
| Jan-Dec | ||
|---|---|---|
| Other key figures * | 2023 | 2022 |
| Equity per share, SEK | 54.12 | 48.17 |
| Return on equity (rolling 12 months), % | 20.0% | 16.9% |
| Return on capital employed (rolling 12 months), % | 24.3% | 19.6% |
| Net cash, SEK million | 1,912 | 1,004 |
| Average number of employees | 2,027 | 2,002 |
*In addition to key figures presented on page 1. See calculations on page 19.
| Q4 | Jan-Dec | ||||
|---|---|---|---|---|---|
| Profit/loss accounts in summary, Parent Company, SEK million | 2023 | 2022 | 2023 | 2022 | |
| Net sales | 1,292 | 884 | 3,195 | 2,450 | |
| Cost of goods sold | -527 | -446 | -1,423 | -1,279 | |
| Gross profit | 765 | 439 | 1,773 | 1,171 | |
| Other operating expenses | -365 | -302 | -1,006 | -600 | |
| EBIT | 400 | 136 | 767 | 571 | |
| Result from financial items | 348 | 13 | 421 | 108 | |
| Profit/loss after financial items | 747 | 150 | 1,187 | 679 | |
| Appropriations | -74 | -24 | -74 | -24 | |
| Profit/loss before tax | 674 | 125 | 1,113 | 655 | |
| Tax | -73 | -30 | -160 | -127 | |
| Net Profit/loss | 601 | 95 | 953 | 528 |
| Q4 | Jan-Dec | ||||
|---|---|---|---|---|---|
| Statement of comprehensive income, Parent Company, SEK million | 2023 | 2022 | 2023 | 2022 | |
| Net Profit/loss | 601 | 95 | 953 | 528 | |
| Other comprehensive income | - | - | - | - | |
| Total comprehensive income | 601 | 95 | 953 | 528 |
| Balance sheets in summary, Parent Company, SEK million | 31 Dec 23 | 31 Dec 22 |
|---|---|---|
| ASSETS | ||
| Fixed assets | ||
| Intangible and tangible assets | 216 | 147 |
| Financial assets | 3,056 | 2,959 |
| Total fixed assets | 3,272 | 3,106 |
| Current assets | ||
| Inventories | 752 | 542 |
| Current receivables | 954 | 722 |
| Cash and cash equivalents | 1,371 | 687 |
| Total current assets | 3,077 | 1,951 |
| TOTAL ASSETS | 6,349 | 5,057 |
| EQUITY AND LIABILITIES | ||
| Equity | 3,327 | 2,719 |
| Untaxed reserves | 1,374 | 1,300 |
| Non-current interest-bearing liabilities | - | - |
| Other non-current liabilities | 2 | 2 |
| Total non-current liabilities | 2 | 2 |
| Current interest-bearing liabilities | - | - |
| Other current liabilities | 1,647 | 1,036 |
| Total current liabilities | 1,647 | 1,036 |
| TOTAL EQUITY AND LIABILITIES | 6,349 | 5,057 |

This interim report for the Group has been prepared in accordance with IAS 34 Interim Financial Reporting, along with applicable provisions in the Swedish Annual Accounts Act. The report for the Parent Company has been prepared in accordance with Chapter 9 of the Swedish Annual Accounts Act. For the Group and Parent Company, accounting policies, valuation policies and assumptions were applied in accordance with the latest annual report. The accounting policies of the segments are the same as for the Group, with the exception of IFRS 16 Leases. The segments and the Parent Company recognize lease payments as a cost on a straight-line basis over the term of the lease. The right-of-use asset and the lease liability are thus not reported in the balance sheet.
During the third quarter, High Flex took over global responsibility for China-based HC Xin from High Volume, while High Volume took over global responsibility for both the MYSmart dispensing products and the Mexico office from High Flex. Comparative figures for 2022 and the first two quarters of 2023 are restated in this year-end report.
The nature of financial assets and liabilities is, in all material respects, the same as on December 31, 2022. The carrying amounts and fair values are deemed to essentially correspond with one another.
A description of related party transactions can be found in Note 8 of the 2022 Annual Report. The scope and nature of these transactions did not change significantly during the period.
The Group's business is exposed to a number of risks and uncertainties that are both operational and financial in nature, which are in all material aspects the same as presented in the 2022 Annual Report. For example, Mycronic is exposed to country-specific risks such as political decisions or overarching changes to the regulatory framework, both geographically and product-wise.
After the end of the period, four orders were received, for one Prexision 8 Evo and four SLXs. In addition, a revolving credit facility with Handelsbanken for SEK 1,000 million was extended by an additional year, until May 2026.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| Revenue by geographical market, SEK million | 2023 | 2022 | 2023 | 2022 |
| EMEA | 276 | 264 | 919 | 810 |
| North and South America | 326 | 302 | 1,162 | 868 |
| Asia | 1,366 | 932 | 3,625 | 3,441 |
| 1,968 | 1,497 | 5,706 | 5,119 | |
| Revenue by type of good/service, SEK million | ||||
| System | 1,533 | 1,082 | 4,077 | 3,599 |
| Aftermarket | 435 | 415 | 1,629 | 1,520 |
| 1,968 | 1,497 | 5,706 | 5,119 | |
| Timing of revenue recognition, SEK million | ||||
| Goods transferred at a point in time | 1,686 | 1,236 | 4,643 | 4,132 |
| Services transferred over time | 282 | 261 | 1,063 | 987 |
| 1,968 | 1,497 | 5,706 | 5,119 |
| Q4 | Jan-Dec | ||||
|---|---|---|---|---|---|
| SEK million | 2023 | 2022* | 2023* | 2022* | |
| Net sales by Division | |||||
| Pattern Generators | 878 | 455 | 2,106 | 1,369 | |
| High Flex | 477 | 446 | 1,535 | 1,405 | |
| High Volume | 306 | 373 | 1,140 | 1,479 | |
| Global Technologies | 310 | 224 | 928 | 865 | |
| Internal net sales between divisions | -3 | - | -3 | - | |
| 1,968 | 1,497 | 5,706 | 5,119 | ||
| EBIT by Division | |||||
| Pattern Generators | 510 | 154 | 1,053 | 465 | |
| High Flex | 96 | 61 | 195 | 161 | |
| High Volume | 32 | 89 | 173 | 301 | |
| Global Technologies | 37 | 6 | 59 | 101 | |
| Group functions etc | -55 | -48 | -249 | -137 | |
| Effects from IFRS 16 | 1 | 0 | 4 | 3 | |
| Group | 620 | 262 | 1,235 | 894 |
| SEK million | 31 Dec 23 | 31 Dec 22* |
|---|---|---|
| Assets by Division | ||
| Capitalized Development Costs | ||
| Pattern Generators | 65 | 56 |
| High Flex | 75 | 62 |
| 140 | 118 | |
| Inventories | ||
| Pattern Generators | 519 | 406 |
| High Flex | 392 | 327 |
| High Volume | 457 | 447 |
| Global Technologies | 235 | 254 |
| Unrealized profit in inventories | -2 | -1 |
| 1,602 | 1,433 | |
| Trade Receivables | ||
| Pattern Generators | 571 | 359 |
| High Flex | 328 | 317 |
| High Volume | 243 | 328 |
| Global Technologies | 129 | 138 |
| 1,270 | 1,143 |
*Restated for comparability, see Note 1.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| Research and development costs, SEK million | 2023 | 2022* | 2023* | 2022* |
| R&D expenditures | ||||
| Pattern Generators | -74 | -61 | -255 | -219 |
| High Flex | -55 | -57 | -214 | -205 |
| High Volume | -34 | -29 | -128 | -131 |
| Global Technologies | -22 | -21 | -82 | -71 |
| -183 | -167 | -679 | -626 | |
| Capitalization of Development Costs | ||||
| Pattern Generators | 7 | 1 | 27 | 2 |
| High Flex | 12 | 5 | 36 | 28 |
| 19 | 6 | 63 | 30 | |
| Amortization of Acquired Technology | ||||
| High Flex | -1 | -2 | -6 | -7 |
| High Volume | 0 | -1 | -4 | -5 |
| Global Technologies | -7 | -7 | -28 | -26 |
| -9 | -10 | -38 | -38 | |
| Impairment of Acquired Technology | ||||
| High Flex | - | -4 | - | -4 |
| Reported cost | -174 | -175 | -653 | -638 |
*Restated for comparability, see Note 1.

The European Securities and Markets Authority (ESMA) has issued guidelines regarding alternative performance measures for listed companies.
These relate to financial key figures used by management, to control and evaluate the Group's business, which cannot be directly inferred from the financial statements. Alternative performance measures are also considered to be of interest to external investors and analysts who monitor the company. For definitions of other key ratios, please refer to the Annual Report.
Acquisition-related costs include expensing of acquired inventories at fair value, amortization and impairment of acquired intangible assets, changes in value and revaluation of contingent considerations and transaction expenses.
Order intake in relation to net sales. Indicates future development of net sales.
Balance sheet total less non-interest bearing liabilities. Used to show a company's ability to meet capital needs from operations.
Net result attributable to the owners of the Parent Company divided by the average number of outstanding shares before and after dilution. Used to show a company's results per share.
Operating result, EBIT, before depreciation and amortization.
Equity on balance day divided by the number of outstanding shares at the end of the period. Used to measure the value of the company per share.
Cash and cash equivalents less interest-bearing liabilities.
Remaining orders for goods, valued at the closing date exchange rate. Used to show secured future net sales of goods.
Received orders for goods and services, valued at average exchange rates. The order intake also includes revaluation of the order backlog at closing date exchange rates. Used to show orders received.
Change in net sales, excluding increase related to acquisitions and decrease related to divestments, recalculated to the previous year's currency rates as a percentage of the previous year's net sales. Net sales from acquired companies are included in the calculation of organic growth as of the first day of the first month which falls 12 months after the date of acquisition.
Earnings before financial expenses as a percentage of average capital employed. Used to show return on capital needed for operations.
Net profit/loss as a percentage of average equity. Used to demonstrate return on shareholder capital over time.
Underlying EBIT consists of operating result excluding acquisition-related costs and gains/losses from divestments of subsidiaries. The underlying EBIT margin is underlying EBIT as a percentage of net sales. Used to describe how operations are developing and performing excluding acquisition-related costs and gains/losses from divestments.
| Jan-Dec | ||
|---|---|---|
| Return on equity | 2023 | 2022 |
| Net profit/loss (rolling 12 months) | 996 | 737 |
| Average shareholders' equity | 4,993 | 4,350 |
| 20.0% | 16.9% | |
| Return on capital employed | ||
| Profit/loss before tax (rolling 12 months) | 1,262 | 890 |
| Financial expenses | 13 | 13 |
| Profit/loss before financial expenses | 1,275 | 904 |
| Average balance sheet total | 7,840 | 6,738 |
| Average non-interest-bearing liabilities | 2,599 | 2,132 |
| Average capital employed | 5,241 | 4,607 |
| 24.3% | 19.6% | |
| Book-to-bill | ||
| Order intake | 6,280 | 6,783 |
| Net sales | 5,706 | 5,119 |
| 1.1 | 1.3 | |
| EBITDA | ||
| EBIT | 1,235 | 894 |
| Depreciation/Amortization | 264 | 253 |
| 1,499 | 1,147 | |
| Underlying EBIT | ||
| EBIT | 1,235 | 894 |
| Acquisition-related costs included in: | ||
| Cost of goods sold | - | - |
| Operating expenses | 63 | 67 |
| 63 | 67 | |
| Gains from divestments of subsidiaries | - | -23 |
| 1,298 | 939 | |
| Equity per share | ||
| Equity at balance day | 5,282 | 4,703 |
| No. of outstanding shares at end of period, thousand | 97,597 | 97,631 |
| 54.12 | 48.17 | |
| Earnings per share before/after dilution, SEK | ||
| Net Profit/loss attributable to owners of the Parent Company | 998 | 741 |
| Average no. of outstanding shares before dilution, thousand | 97,610 | 97,597 |
| Average no. of outstanding shares after dilution, thousand | 97,636 | 97,610 |
| 10.22 | 7.59 | |
| Net cash, SEK million Cash and cash equivalents |
2,140 | 1,274 |
| Interest-bearing liabilities | -227 | -270 |
| 1,912 | 1,004 |
| Quarterly data | Q4 23 | Q3 23 | Q2 23* | Q1 23* | Q4 22* | Q3 22* | Q2 22* | Q1 22* |
|---|---|---|---|---|---|---|---|---|
| Order intake | ||||||||
| Pattern Generators | 513 | 561 | 804 | 816 | 1,829 | 718 | 176 | 383 |
| High Flex | 359 | 407 | 349 | 387 | 322 | 354 | 360 | 376 |
| High Volume | 276 | 249 | 350 | 226 | 213 | 306 | 446 | 423 |
| Global Technologies | 303 | 250 | 246 | 189 | 164 | 232 | 222 | 260 |
| Internal order intake between divisions | -3 | - | - | - | - | - | - | - |
| 1,448 | 1,467 | 1,748 | 1,617 | 2,529 | 1,609 | 1,203 | 1,441 | |
| Order Backlog | ||||||||
| Pattern Generators | 3,068 | 3,433 | 3,307 | 2,945 | 2,480 | 1,106 | 635 | 807 |
| High Flex | 120 | 239 | 209 | 207 | 155 | 279 | 278 | 240 |
| High Volume | 662 | 692 | 688 | 584 | 700 | 858 | 950 | 862 |
| Global Technologies | 297 | 305 | 272 | 236 | 239 | 298 | 284 | 308 |
| 4,149 | 4,669 | 4,475 | 3,972 | 3,574 | 2,542 | 2,146 | 2,217 | |
| Net Sales | ||||||||
| Pattern Generators | 878 | 435 | 442 | 351 | 455 | 246 | 348 | 320 |
| High Flex | 477 | 378 | 347 | 334 | 446 | 352 | 322 | 285 |
| High Volume | 306 | 244 | 247 | 342 | 373 | 398 | 357 | 352 |
| Global Technologies | 310 | 216 | 209 | 192 | 224 | 218 | 246 | 179 |
| Internal net sales between divisions | -3 | |||||||
| 1,968 | - 1,274 |
- 1,245 |
- 1,219 |
- 1,497 |
- 1,214 |
- 1,273 |
- 1,135 |
|
| Gross Profit | ||||||||
| Pattern Generators | 600 | 286 | 283 | 220 | 247 | 154 | 193 | 188 |
| High Flex | 221 | 156 | 132 | 131 | 185 | 141 | 130 | 114 |
| High Volume | 121 | 101 | 108 | 151 | 154 | 163 | 154 | 130 |
| Global Technologies | 122 | 80 | 73 | 68 | 83 | 85 | 102 | 64 |
| 1,063 | 623 | 599 | 570 | 672 | 541 | 578 | 496 | |
| Gross Margin | ||||||||
| Pattern Generators | 68.4% | 65.9% | 64.0% | 62.5% | 54.4% | 62.5% | 55.4% | 58.8% |
| High Flex | 46.2% | 41.3% | 38.1% | 39.2% | 41.5% | 40.1% | 40.4% | 40.1% |
| High Volume | 39.7% | 41.5% | 43.8% | 44.1% | 41.3% | 41.1% | 43.0% | 37.0% |
| Global Technologies | 39.2% | 36.9% | 35.1% | 35.5% | 37.1% | 38.9% | 41.5% | 35.6% |
| 54.0% | 48.9% | 48.1% | 46.8% | 44.9% | 44.6% | 45.4% | 43.7% | |
| R&D expenses | ||||||||
| Pattern Generators | -66 | -56 | -56 | -50 | -60 | -49 | -60 | -48 |
| High Flex | -45 | -40 | -50 | -49 | -58 | -45 | -45 | -40 |
| High Volume | -34 | -33 | -28 | -37 | -30 | -37 | -36 | -33 |
| Global Technologies | -29 | -29 | -28 | -24 | -28 | -23 | -22 | -24 |
| Total R&D expenses | -174 | -158 | -162 | -160 | -175 | -154 | -164 | -145 |
| Selling expenses | -161 | -130 | -193 | -173 | -166 | -157 | -155 | -132 |
| Administrative expenses | -106 | -72 | -88 | -72 | -87 | -65 | -64 | -62 |
| Other income/expenses | -2 | -1 | 15 | 16 | 18 | 37 | 28 | 49 |
| EBIT | 620 | 263 | 170 | 182 | 262 | 203 | 224 | 206 |
| Of which EBIT Pattern Generators | 510 | 203 | 191 | 149 | 154 | 76 | 110 | 125 |
| Of which EBIT High Flex | 12 | |||||||
| Of which EBIT High Volume | 96 32 |
60 41 |
41 | 26 60 |
61 89 |
45 94 |
36 64 |
20 54 |
| Of which EBIT Global Technologies | ||||||||
| 37 | 10 | 9 | 3 | 6 | 22 | 43 | 31 | |
| Of which EBIT Group functions etc | -55 | -52 | -85 | -57 | -48 | -34 | -30 | -25 |
| EBIT margin | 31.5% | 20.6% | 13.7% | 14.9% | 17.5% | 16.7% | 17.6% | 18.1% |
| Equity per share | 54.12 | 49.36 | 47.76 | 50.02 | 48.17 | 45.40 | 43.16 | 43.29 |
| Earnings per share before/after dilution | 5.23 | 2.10 | 1.37 | 1.52 | 2.56 | 1.56 | 1.79 | 1.69 |
| Closing share price | 287.40 | 226.00 | 267.00 | 254.80 | 195.80 | 135.00 | 143.90 | 176.00 |
*Restated for comparability, see Note 1.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.