Annual Report • Feb 25, 2021
Annual Report
Open in ViewerOpens in native device viewer

CONSOLIDATED BALANCE SHEET AND INCOME STATEMENT December 31, 2020


TM1
TM2
The Board of Directors' meeting of February 24, 2021 adopted and authorized the publication of Safran's consolidated financial statements and adjusted income statement for the year ended December 31, 2020.
| Foreword 3 | |
|---|---|
| Consolidated income statement 12 | |
| Consolidated statement of comprehensive income 13 | |
| Consolidated balance sheet15 | |
| Consolidated statement of changes in shareholders' equity 16 | |
| Consolidated statement of cash flows 17 | |
| Note 1 - Impacts of the Covid-19 pandemic19 | |
| Note 2 - Accounting policies24 | |
| Note 3 - Main sources of estimates 44 | |
| Note 4 - Scope of consolidation 48 | |
| Note 5 - Segment information 49 | |
| Note 6 - Revenue51 | |
| Note 7 - Breakdown of the other main components of profit from operations52 | |
| Note 8 - Financial income (loss) 55 | |
| Note 9 - Income tax56 | |
| Note 10 - Earnings per share58 | |
| Note 11 - Goodwill 58 | |
| Note 12 - Intangible assets 60 | |
| Note 13 - Property, plant and equipment62 | |
| Note 14 - Leases62 | |
| Note 15 - Current and non-current financial assets64 | |
| Note 16 - Investments in equity-accounted companies65 | |
| Note 17 - Inventories and work-in-progress 67 | |
| Note 18 - Contract costs67 | |
| Note 19 - Trade and other receivables68 | |
| Note 20 - Contract assets and liabilities 69 | |
| Note 21 - Cash and cash equivalents70 | |
| Note 22 - Summary of financial assets 70 | |
| Note 23 - Consolidated shareholders' equity 73 | |
| Note 24 - Provisions78 | |
| Note 25 - Post-employment benefits79 | |
| Note 26 - Borrowings subject to specific conditions84 | |
| Note 27 - Interest-bearing financial liabilities85 | |
| Note 28 - Trade and other payables 89 | |
| Note 29 - Other current and non-current financial liabilities90 | |
| Note 30 - Summary of financial liabilities91 | |
| Note 31 - Management of market risks and derivatives93 | |
| Note 32 - Interests in joint operations 99 | |
| Note 33 - Related parties 100 | |
| Note 34 - Off-balance sheet commitments and contingent liabilities 102 | |
| Note 35 - Disputes and litigation 105 | |
| Note 36 - Subsequent events 105 | |
| Note 37 - List of consolidated companies 106 | |
| Note 38 - Audit fees 110 | |
To reflect the Group's actual economic performance and enable it to be monitored and benchmarked against competitors, Safran prepares an adjusted income statement in addition to its consolidated financial statements.
Readers are reminded that Safran:
Accordingly, Safran's consolidated income statement has been adjusted for the impact of:
The resulting changes in deferred tax have also been adjusted.
The impact of these adjustments on 2020 income statement items is as follows:
| Currency hedges | Business combinations | |||||
|---|---|---|---|---|---|---|
| 2020 consolidated data |
Deferred Remeasurement hedging of revenue gain/loss |
Amortization of PPA impacts – intangible assets other business from Sagem combinations Snecma merger |
2020 adjusted data |
|||
| (in € millions) | (1) (2) |
(3) | (4) | |||
| Revenue | 16,631 | (133) | - | - | - | 16,498 |
| Other recurring operating income and expenses | (15,286) | (1) | 5 | 46 | 340 | (14,896) |
| Share in profit from joint ventures | 48 | - | - | - 36 |
84 | |
| Recurring operating income | 1,393 | (134) | 5 | 46 376 |
1,686 | |
| Other non-recurring operating income and expenses |
(466) | - | - | - | - | (466) |
| Profit from operations | 927 | (134) | 5 | 46 376 |
1,220 | |
| Cost of net debt | (58) | - | - | - | - | (58) |
| Foreign exchange gain/loss | (257) | 134 | 216 | - | - | 93 |
| Other financial income and expense | (42) | - | - | - - |
(42) | |
| Financial income (loss) | (357) | 134 | 216 | - | - | (7) |
| Income tax expense | (184) | - | (58) | (14) | (78) | (334) |
| Profit for the period | 386 | - | 163 | 32 | 298 | 879 |
| Profit for the period attributable to non-controlling interests |
(34) | - | - | (1) | - | (35) |
| Profit for the period attributable to owners of the parent |
352 | - 163 |
31 298 |
844 |
(1) Remeasurement of foreign-currency denominated revenue net of purchases (by currency) at the hedged rate (including premiums on unwound options) through the reclassification of changes in the fair value of instruments hedging cash flows recognized in profit or loss for the period.
(2) Changes in the fair value of instruments hedging future cash flows that will be recognized in profit or loss in future periods (a positive €216 million excluding tax), and the impact of taking into account hedges when measuring provisions for losses on completion (a positive €5 million at December 31, 2020).
(3) Cancellation of amortization/impairment of intangible assets relating to the remeasurement of aircraft programs resulting from the application of IFRS 3 to the Sagem-Snecma merger.
(4) Cancellation of the impact of remeasuring assets at the time of the Zodiac Aerospace acquisition for €304 million excluding deferred tax and cancellation of amortization/impairment of assets identified during other business combinations.
Readers are reminded that the consolidated financial statements are audited by the Group's Statutory Auditors. The consolidated financial statements include the revenue and operating profit indicators set out in the adjusted data in Note 5, "Segment information".
Adjusted financial data other than the data provided in Note 5, "Segment information" are subject to the verification procedures applicable to all of the information provided in the Universal Registration Document.
The audit procedures on the consolidated financial statements have been completed. The Statutory Auditors' report will be issued at the end of the Board of Directors' meeting of March 24, 2021, after the specific verifications have been completed and any subsequent events at February 24, 2021 have been reviewed.
The impact of these adjustments in 2019 was as follows:
| Currency hedges | Business combinations | |||||
|---|---|---|---|---|---|---|
| 2019 consolidated data |
Remeasurement of revenue |
Deferred hedging gain/loss |
Amortization of intangible assets from Sagem Snecma merger |
PPA impacts – other business combinations |
2019 adjusted data |
|
| (in € millions) | (1) | (2) | (3) | (4) | ||
| Revenue | 25,098 | (458) | - | - | - | 24,640 |
| Other recurring operating income and expenses | (21,438) | 9 | (1) | 51 | 354 | (21,025) |
| Share in profit from joint ventures | 164 | - | - | - | 41 | 205 |
| Recurring operating income | 3,824 | (449) | (1) | 51 | 395 | 3,820 |
| Other non-recurring operating income and expenses |
13 | - | - | - | - | 13 |
| Profit from operations | 3,837 | (449) | (1) | 51 | 395 | 3,833 |
| Cost of net debt | (33) | - | - | - | - | (33) |
| Foreign exchange gain/loss | (283) | 449 | (175) | - | - | (9) |
| Other financial income and expense | (47) | - | - | - | - | (47) |
| Financial income (loss) | (363) | 449 | (175) | - | - | (89) |
| Income tax expense | (962) | - | 60 | (13) | (97) | (1,012) |
| Profit for the period | 2,512 | - | (116) | 38 | 298 | 2,732 |
| Profit for the period attributable to non-controlling interests |
(65) | - | - | (2) | - | (67) |
| Profit for the period attributable to owners of the parent |
2,447 | - (116) |
36 298 |
2,665 |
(1) Remeasurement of foreign-currency denominated revenue net of purchases (by currency) at the hedged rate (including premiums on unwound options) through the reclassification of changes in the fair value of instruments hedging cash flows recognized in profit or loss for the period.
(2) Changes in the fair value of instruments hedging future cash flows that will be recognized in profit or loss in future periods (a negative €175 million excluding tax), and the impact of taking into account hedges when measuring provisions for losses on completion (a negative €1 million at December 31, 2019).
(3) Cancellation of amortization/impairment of intangible assets relating to the remeasurement of aircraft programs resulting from the application of IFRS 3 to the Sagem-Snecma merger.
(4) Cancellation of the impact of remeasuring assets at the time of the Zodiac Aerospace acquisition for €315 million excluding deferred tax and cancellation of amortization/impairment of assets identified during other business combinations.
Comparative adjusted consolidated income statement and segment information
| 2019 | 2020 | |
|---|---|---|
| Adjusted data | Adjusted data | |
| (in € millions) | ||
| Revenue | 24,640 | 16,498 |
| Other income | 297 | 267 |
| Income from operations | 24,937 | 16,765 |
| Change in inventories of finished goods and work-in-progress | 453 | (865) |
| Capitalized production | 438 | 329 |
| Raw materials and consumables used | (14,439) | (8,455) |
| Personnel costs | (6,349) | (5,024) |
| Taxes | (388) | (326) |
| Depreciation, amortization and increase in provisions, net of use | (1,194) | (823) |
| Asset impairment | 55 | (147) |
| Other recurring operating income and expenses | 102 | 148 |
| Share in profit from joint ventures | 205 | 84 |
| Recurring operating income | 3,820 | 1,686 |
| Other non-recurring operating income and expenses | 13 | (466) |
| Profit from operations | 3,833 | 1,220 |
| Cost of net debt | (33) | (58) |
| Foreign exchange gain (loss) | (9) | 93 |
| Other financial income and expense | (47) | (42) |
| Financial income (loss) | (89) | (7) |
| Profit before tax | 3,744 | 1,213 |
| Income tax expense | (1,012) | (334) |
| Profit for the period | 2,732 | 879 |
| Attributable to: | ||
| owners of the parent | 2,665 | 844 |
| non-controlling interests | 67 | 35 |
| Earnings per share attributable to owners of the parent (in €) | ||
| Basic earnings per share | 6.20 | 1.98 |
| Diluted earnings per share | 6.13 | 1.92 |
The operating segments and key indicators shown below are defined in Note 5.
| (in € millions) | Aerospace Propulsion |
Aircraft Equipment, Defense and Aerosystems |
Aircraft Interiors Total operating segments |
Holding company and other |
Total adjusted data |
Currency hedges | Impacts of business combinations |
Total consolidated data |
|
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,663 | 6,893 | 1,922 | 16,478 | 20 | 16,498 | 133 | - | 16,631 |
| Recurring operating income (loss)(1) | 1,192 | 687 | (174) | 1,705 | (19) | 1,686 | 129 | (422) | 1,393 |
| Other non-recurring operating income and expenses | (157) | (233) | (72) | (462) | (4) | (466) | - | - | (466) |
| Profit (loss) from operations | 1,035 | 454 | (246) | 1,243 | (23) | 1,220 | 129 | (422) | 927 |
| Free cash flow | 796 | 811 | (377) | 1,230 | (157) | 1,073 | - | - | 1,073 |
| Gross operating working capital | (1,617) | 1,322 | 806 | 511 | (157) | 354 | - | - | 354 |
| Segment assets | 15,679 | 11,858 | 4,906 | 32,443 | 2,056 | 34,499 | - | - | 34,499 |
| (1) o/w depreciation, amortization and increase in provisions, net of use |
(390) | (332) | (52) | (774) | (49) | (823) | (3) | (386) | (1,212) |
| o/w asset impairment | (58) | (28) | (61) | (147) | - | (147) | (2) | - | (149) |
| (in € millions) | Aerospace Propulsion |
Aircraft Equipment, Defense and Aerosystems |
Aircraft Interiors Total operating segments |
Holding company and other |
Total adjusted data |
Currency hedges | Impacts of business combinations |
Total consolidated data |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,045 | 9,256 | 3,321 | 24,622 | 18 | 24,640 | 458 | - | 25,098 | |
| Recurring operating income (loss)(1) | 2,485 | 1,209 | 188 | 3,882 | (62) | 3,820 | 450 | (446) | 3,824 | |
| Other non-recurring operating income and expenses | (7) | (21) | (6) | (34) | 47 | 13 | - | - | 13 | |
| Profit (loss) from operations | 2,478 | 1,188 | 182 | 3,848 | (15) | 3,833 | 450 | (446) | 3,837 | |
| Free cash flow | 1,125 | 706 | (1) | 1,830 | 153 | 1,983 | - | - | 1,983 | |
| Gross operating working capital | (1,786) | 1,644 | 720 | 578 | (135) | 443 | - | - | 443 | |
| Segment assets | 17,984 | 13,284 | 5,658 | 36,926 | 2,074 | 39,000 | - | - | 39,000 | |
| (1) | o/w depreciation, amortization and increase in provisions, net of use |
(709) | (391) | (4) | (1,104) | (90) | (1,194) | (1) | (405) | (1,600) |
| o/w asset impairment | (3) | 10 | 48 | 55 | - | 55 | 2 | - | 57 |
| (in € millions) Aerospace Propulsion |
2019 | 2020 | |
|---|---|---|---|
| Original equipment and related products and services | 5,081 | 2,859 | |
| Services | 6,848 | 4,668 | |
| Sales of studies | 65 | 85 | |
| Other | 51 | 51 | |
| Sub-total | 12,045 | 7,663 | |
| Aircraft Equipment, Defense and Aerosystems | |||
| Original equipment and related products and services | 5,857 | 4,456 | |
| Services | 3,002 | 2,114 | |
| Sales of studies | 262 | 237 | |
| Other | 135 | 86 | |
| Sub-total | 9,256 | 6,893 | |
| Aircraft Interiors | |||
| Original equipment and related products and services | 2,352 | 1,409 | |
| Services | 895 | 478 | |
| Sales of studies | 63 | 22 | |
| Other | 11 | 13 | |
| Sub-total | 3,321 | 1,922 | |
| Holding company and other | |||
| Sales of studies and other | 18 | 20 | |
| Sub-total | 18 | 20 | |
| Total | 24,640 | 16,498 |
| (in € millions) | France | Europe (excl. France) |
Americas | Asia and Oceania |
Africa & Middle East |
Total adjusted data |
Currency hedges |
Total consolidated data |
|
|---|---|---|---|---|---|---|---|---|---|
| Revenue by location of customers |
3,823 | 3,450 | 5,434 | 2,669 | 1,122 | 16,498 | 133 | 16,631 | |
| % | 23% | 21% | 33% | 16% | 7% | ||||
| Non-current assets by location(1)(2) |
14,550 | 1,855 | 3,732 | 293 | 110 | 20,540 | |||
| % | 71% | 9% | 18% | 1% | 1% |
(1) Excluding financial assets, derivatives and deferred tax assets.
(2) Intangible assets recognized when allocating the purchase price of a business combination are typically allocated to tier-one subsidiaries acting as the heads of consolidation sub-groups and not to each of their subsidiaries.
| (in € millions) | France | Europe (excl. France) |
Americas | Asia and Oceania |
Africa & Middle East |
Total adjusted data |
Currency hedges |
Total consolidated data |
|
|---|---|---|---|---|---|---|---|---|---|
| Revenue by location of customers |
4,870 | 5,236 | 8,617 | 3,728 | 2,189 | 24,640 | 458 | 25,098 | |
| % | 20% | 21% | 35% | 15% | 9% | ||||
| Non-current assets by location(1)(2) |
15,305 | 1,926 | 4,322 | 349 | 117 | 22,019 | |||
| % | 70% | 9% | 19% | 1% | 1% |
(1) Excluding financial assets, derivatives and deferred tax assets.
(2) Intangible assets recognized when allocating the purchase price of a business combination are typically allocated to tier-one subsidiaries acting as the heads of consolidation sub-groups and not to each of their subsidiaries.
As in the previous year, Safran carried out sales with three major customers during 2020:

| (in € millions) | Note | 2019 | 2020 |
|---|---|---|---|
| Revenue | 6 | 25,098 | 16,631 |
| Other income | 7 | 297 | 267 |
| Income from operations | 25,395 | 16,898 | |
| Change in inventories of finished goods and work-in-progress | 453 | (865) | |
| Capitalized production | 438 | 329 | |
| Raw materials and consumables used | 7 | (14,448) | (8,450) |
| Personnel costs | 7 | (6,349) | (5,028) |
| Taxes | (388) | (326) | |
| Depreciation, amortization and increase in provisions, net of use | 7 | (1,600) | (1,212) |
| Asset impairment | 7 | 57 | (149) |
| Other recurring operating income and expenses | 7 | 102 | 148 |
| Share in profit from joint ventures | 16 | 164 | 48 |
| Recurring operating income | 3,824 | 1,393 | |
| Other non-recurring operating income and expenses | 7 | 13 | (466) |
| Profit from operations | 3,837 | 927 | |
| Cost of net debt | (33) | (58) | |
| Foreign exchange gain (loss) | (283) | (257) | |
| Other financial income and expense | (47) | (42) | |
| Financial income (loss) | 8 | (363) | (357) |
| Profit before tax | 3,474 | 570 | |
| Income tax expense | 9 | (962) | (184) |
| Profit for the period | 2,512 | 386 | |
| Attributable to: | |||
| owners of the parent | 2,447 | 352 | |
| non-controlling interests | 65 | 34 | |
| Earnings per share attributable to owners of the parent (in €) | 10 | ||
| Basic earnings per share | 5.69 | 0.83 | |
| Diluted earnings per share | 5.63 | 0.80 |
| (in € millions) | Note | 2019 | 2020 |
|---|---|---|---|
| Profit for the period | 2,512 | 386 | |
| Other comprehensive income | |||
| Items to be reclassified to profit | 131 | (570) | |
| Translation adjustments | 144 | (518) | |
| Remeasurement of hedging instruments | (22) | (13) | |
| Income tax related to components of other comprehensive income to be reclassified to profit |
7 | 7 | |
| Share in other comprehensive income (expense) of equity-accounted companies to be reclassified to profit (net of tax) |
16 | 2 | (46) |
| Items not to be reclassified to profit | (119) | (14) | |
| Actuarial gains and losses on post-employment benefits | 25.c | (119) | (3) |
| Income tax related to components of other comprehensive income not to be reclassified to profit |
32 | 1 | |
| Share in other comprehensive income (expense) of equity-accounted companies not to be reclassified to profit (net of tax) |
(32) | (12) | |
| Other comprehensive income (expense) for the period | 12 | (584) | |
| Total comprehensive income (expense) for the period | 2,524 | (198) | |
| Attributable to: | |||
| - owners of the parent | 2,461 | (227) | |
| - non-controlling interests | 63 | 29 |
In 2020, other comprehensive income relating to translation adjustments includes:
In 2020, other comprehensive income resulting from the remeasurement of hedging instruments includes negative fair value adjustments totaling €13 million (€5 million in 2019) relating to cash flow hedges of interest payments on senior unsecured notes (i) as of the end of first-quarter 2019 and (ii) as of July 2020. The outstanding balance of the ongoing cash flow hedging reserve is a negative €13 million (see the consolidated statement of changes in shareholders' equity).
In 2019, other comprehensive income resulting from the remeasurement of hedging instruments included €17 million in translation losses arising in the period on the February 2012 issue by Safran of USD 1 billion in senior unsecured notes on the US private placement market (USPP), classified as a hedge of the net investment in some of the Group's US operations up to the end of first-quarter 2019. This net investment hedge expired on March 27, 2019 when the cross currency swaps were set up.
Other comprehensive income relating to equity-accounted companies (net of tax) includes (see Note 16, "Investments in equity-accounted companies"):
a positive amount of €4 million relating to cash flow hedges of joint ventures (a negative amount of €7 million in 2019); and
€12 million in actuarial losses on pension and similar obligations of joint ventures (actuarial losses of €32 million in 2019).
| (in € millions) | Note | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|---|
| Goodwill | 11 | 5,199 | 5,060 |
| Intangible assets | 12 | 9,479 | 8,676 |
| Property, plant and equipment Right-of-use assets |
13 14 |
4,398 732 |
4,055 623 |
| Non-current financial assets | 15 | 429 | 431 |
| Investments in equity-accounted companies | 16 | 2,211 | 2,126 |
| Non-current derivatives (positive fair value) | 31 | 33 | 52 |
| Deferred tax assets | 9 | 251 | 316 |
| Other non-current financial assets | 4 | 4 | |
| Non-current assets | 22,736 | 21,343 | |
| Current financial assets | 15 | 143 | 126 |
| Current derivatives (positive fair value) | 31 | 674 | 694 |
| Inventories and work-in-progress | 17 | 6,312 | 5,190 |
| Contract costs | 18 | 471 | 486 |
| Trade and other receivables | 19 | 7,639 | 5,769 |
| Contract assets | 20 | 1,743 | 1,695 |
| Tax assets | 9 | 458 | 481 |
| Cash and cash equivalents | 21 | 2,632 | 3,747 |
| Current assets | 20,072 | 18,188 | |
| Total assets | 42,808 | 39,531 | |
| EQUITY AND LIABILITIES | Note | Dec. 31, 2019 | Dec. 31, 2020 |
| (in € millions) Share capital |
23 | 85 | 85 |
| Consolidated reserves and retained earnings | 23 | 9,839 | 11,912 |
| Profit for the period | 2,447 | 352 | |
| Equity attributable to owners of the parent | 12,371 | 12,349 | |
| Non-controlling interests | |||
| 377 | 401 | ||
| Total equity | 12,748 | 12,750 | |
| Provisions | 24 | 2,093 | 1,942 |
| Borrowings subject to specific conditions | 26 | 505 | 426 |
| Non-current interest-bearing financial liabilities | 27 | 3,239 | 4,082 |
| Non-current derivatives (negative fair value) | 31 | 5 | 18 |
| Deferred tax liabilities | 9 | 1,340 | 1,285 |
| Other non-current financial liabilities | 29 | 2 | 2 |
| Non-current liabilities | 7,184 | 7,755 | |
| Provisions | 24 | 990 | 905 |
| Current interest-bearing financial liabilities | 27 | 3,540 | 2,509 |
| Trade and other payables | 28 | 6,164 | 4,353 |
| Contract liabilities | 20 | 10,923 | 9,838 |
| Tax liabilities | 9 | 111 | 118 |
| Current derivatives (negative fair value) | 31 | 1,033 | 1,244 |
| Other current financial liabilities Current liabilities |
29 | 115 22,876 |
59 19,026 |
| Share capital | Additional paid-in capital |
Treasury shares |
Remeasurement of hedging instruments |
Translation adjustments |
Consolidated reserves and retained earnings |
Actuarial gains and losses on post employment benefits |
Profit (loss) for the period |
Other | Equity attributable to owners of the parent |
Non controlling interests |
Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in € millions) At January 1, 2019 |
87 | 4,686 | (80) | 22 | 252 | 5,954 | (391) | 1,283 | 137 | 11,950 | 346 | 12,296 |
| Comprehensive income (expense) for the period | - | - | - | (22) | 153 | (7) | (161) | 2,447 | 51 (a) | 2,461 | 63 | 2,524 |
| Acquisitions/disposals of treasury shares | - | - | (223) | - | - | - | - | - | - | (223) | - | (223) |
| Dividends | - | - | - | - | - | (785) | - | - | - | (785) | (32) | (817) |
| Share buyback programs | - | - | (1,076) | - | - | - | - | - | - | (1,076) | - | (1,076) |
| Acquisition of Zodiac Aerospace | (2) | 2 | 1,076 | - | - | (1,074) | - | - | - | 2 | - | 2 |
| Other movements, including appropriation of profit | - | - | - | - | - | 1,283 | - | (1,283) | 42 | 42 | - | 42 |
| At December 31, 2019 | 85 | 4,688 | (303) | - | 405 | 5,371 | (552) | 2,447 | 230 | 12,371 | 377 | 12,748 |
| Comprehensive income (expense) for the period | - | - | - | (13) | (563) | 4 | (19) | 352 | 12 (a) | (227) | 29 | (198) |
| Dividends | - | - | - | - | - | - | - | - | - | - | (4) | (4) |
| OCEANE 2020-2027 bonds | - | - | - | - | - | 39 | - | - | - | 39 | - | 39 |
| Delivery of shares under employee shareholding plans: Safran Sharing 2020 and other(b) |
- | - | 261 | - | - | (166) | - | - | 53 | 148 | - | 148 |
| Other movements, including appropriation of profit | - | - | 6 | - | - | 2,447 | - | (2,447) | 12 | 18 | (1) | 17 |
| At December 31, 2020 | 85 | 4,688 | (36) | (13) | (158) | 7,695 | (571) | 352 | 307 | 12,349 | 401 | 12,750 |
| (a) See table below: | Tax impact on actuarial gains and losses |
Tax impact on foreign |
Total |
| (a) See table below: | gains and losses | foreign | |
|---|---|---|---|
| (in € millions) | exchange differences |
||
| Comprehensive income (expense) for 2019 (attributable to owners of the parent) | 44 | 7 | 51 |
| Comprehensive income (expense) for 2020 (attributable to owners of the parent) | 5 | 7 | 12 |
(b) Capital loss amounting to €166 million (primarily relating to the settlement-delivery of the Safran Sharing 2020 employee shareholding plan) and the related tax effect totaling €53 million.
| Note | 2019 | 2020 | |
|---|---|---|---|
| (in € millions) | |||
| I. Cash flow from operating activities Profit attributable to owners of the parent |
2,447 | 352 | |
| Depreciation, amortization, impairment and provisions(1) | 1,589 | 1,565 | |
| Share in profit/loss from equity-accounted companies (net of dividends received) | 16 | (87) | 22 |
| Change in fair value of currency and interest rate derivatives(2) | 31 | (152) | 209 |
| Capital gains and losses on asset disposals | (41) | 20 | |
| Profit attributable to non-controlling interests | 65 | 34 | |
| Other(3) | 221 | (328) | |
| Cash flow from operations, before change in working capital | 4,042 | 1,874 | |
| Change in inventories and work-in-progress | 17 | (590) | 1,016 |
| Change in operating receivables and payables | 19,28,31 | (563) | 41 |
| Change in contract costs | 18 | 11 | (17) |
| Change in contract assets and liabilities | 20 | 218 | (982) |
| Change in other receivables and payables | 19,28 | 27 | (66) |
| Change in working capital | (897) | (8) | |
| TOTAL I | 3,145 | 1,866 | |
| II. Cash flow used in investing activities | |||
| Capitalization of R&D expenditure(4) | 12 | (333) | (287) |
| Payments for the purchase of intangible assets, net(5) | (134) | (57) | |
| Payments for the purchase of property, plant and equipment, net(6) | (695) | (449) | |
| Payments for the acquisition of investments or businesses, net | (29) | (21) | |
| Proceeds arising from the sale of investments or businesses, net | 47 | 1 | |
| Proceeds (payments) arising from the sale (acquisition) of investments and loans, net |
39 | 14 | |
| Other movements | - | - | |
| TOTAL II | (1,105) | (799) | |
| III. Cash flow from (used in) financing activities | |||
| Change in share capital – owners of the parent | 2 | - | |
| Change in share capital – non-controlling interests | (9) | - | |
| Acquisitions and disposals of treasury shares | 23.b | (1,299) | 96 |
| Repayment of borrowings and long-term debt | 27 | (875) | (778) |
| Increase in borrowings(7) | 27 | 24 | 1,595 |
| Change in repayable advances | 26 | (27) | (10) |
| Change in short-term borrowings | 27 | 1,261 | (831) |
| Dividends and interim dividends paid to owners of the parent | 23.e | (785) | - |
| Dividends paid to non-controlling interests | (32) | (4) | |
| TOTAL III | (1,740) | 68 | |
| Effect of changes in foreign exchange rates | TOTAL IV | 2 | (20) |
| Net increase (decrease) in cash and cash equivalents | I+II+III+IV | 302 | 1,115 |
| Cash and cash equivalents at beginning of period | 2,330 | 2,632 | |
| Cash and cash equivalents at end of period | 21 | 2,632 | 3,747 |
| Net increase (decrease) in cash and cash equivalents | 302 | 1,115 |
(1) Including in 2020: depreciation and amortization for €1,447 million (€1,463 million in 2019), impairment charges for €377 million (€42 million in impairment reversals in 2019) and provision reversals for €259 million (€168 million in provision charges in 2019).
(2) Including in 2020: a positive €191 million arising on currency derivatives (a negative €155 million in 2019) (see Note 31, "Management of market risks and derivatives").
(3) Including in 2020: cancellation of deferred tax income arising on changes in the fair value of currency derivatives for a negative €58 million (a positive €60 million in 2019), cancellation of tax expense for €242 million (€902 million in 2019), €143 million in taxes paid (€887 million in 2019), €72 million in interest paid (€93 million in 2019), and €22 million in interest received (€49 million in 2019).
(4) Including in 2020: capitalized interest of €8 million (€8 million in 2019).
(5) Including in 2020: €61 million in disbursements for acquisitions of intangible assets (€133 million in 2019), €5 million in proceeds from disposals (zero in 2019), and changes in amounts payable on acquisitions of non-current assets representing a negative €1 million (a negative €1 million in 2019).
(6) Including in 2020: €421 million in disbursements for acquisitions of property, plant and equipment (€777 million in 2019), changes in amounts payable on acquisitions of non-current assets representing a negative €47 million (a positive €9 million in 2019), €19 million in proceeds from disposals (€73 million in 2019), and zero changes in amounts receivable on disposals of non-current assets (zero in 2019).
(7) Including in 2020: €1,018 million relating to OCEANE bond issues and €564 million relating to the USPP issue.
Safran (2, boulevard du Général Martial-Valin – 75724 Paris Cedex 15, France) is a société anonyme (joint-stock corporation) incorporated in France and permanently listed on Compartment A of the Euronext Paris Eurolist market.
The consolidated financial statements reflect the accounting position of Safran SA and the subsidiaries it controls, directly or indirectly and jointly or exclusively, as well as entities over which it exercises significant influence (the "Group").
The consolidated financial statements are drawn up in euros and all amounts are rounded to the nearest million unless otherwise stated.
The Board of Directors' meeting of February 24, 2021 adopted and authorized for issue the 2020 consolidated financial statements. The consolidated financial statements will be final once they have been approved by the General Shareholders' Meeting.
The Covid-19 pandemic severely disrupted all of the Group's businesses, with both original equipment and services impacted by the stark decline in air traffic and airline companies' financial difficulties.
After implementing the necessary health measures to ensure a safe working environment for its employees, the Group continued its shipments to customers throughout the year and avoided any serious disruptions to its production chains.
In response to the crisis, the Group promptly implemented a plan to significantly reduce costs and lower the breakeven point. The measures included:
The Group continues to closely monitor the situation at its key suppliers and took a 9.1% stake in "Ace Aéro Partenaires", a fund supporting businesses in the aerospace sector hard hit by the health crisis.
Thanks to the tireless efforts of all of its employees, in 2020 the Group demonstrated its agility and resilience in the face of the aerospace crisis, the impacts of which will be felt beyond 2020.
At December 31, 2020, consolidated cash and cash equivalents amounted to €3,747 million. Amounts outstanding under Safran's commercial paper program (NEU CP) comprised:
Safran has a €2.52 billion revolving credit facility, available until December 2022. This facility primarily serves as a back-up for the NEU CP program, in the event that the commercial paper market dysfunctions. The maximum amount available under the NEU CP program is €3 billion.
On April 22, 2020, the Group set up a €3 billion bridge facility with a syndicate of French and international banks aimed at maintaining the Group's flexibility.
Following these refinancing operations, the bridge facility was reduced to €1.4 billion, none of which had been utilized at December 31, 2020.
Altogether, Safran therefore refinanced more than 50% of this short-term facility with long-term debt (i.e., with maturities of between 7 and 12 years).
Based on the above, the Group has sufficient liquidity to fund its operations going forward.
With the adaptation plan, the Group aimed to significantly reduce its costs given the decline in demand, lower its breakeven point and prepare for the recovery in its businesses, which is expected in the next few years.
Safran adjusted its workforce to the needs of the business, as reassessed in line with customer forecasts to date and management estimates.
After introducing furlough and short-time working measures in Group companies wherever possible in the second and third quarters of 2020, the Group also implemented the long-term furlough scheme (activité partielle longue durée) in France with effect from October 1, 2020.
Between April and December 2020, the downtime rate was an average of 21% across the Group's global workforce, and 23% in France.
Government grants for the various furlough and short-time working schemes in France and other countries were recognized as a deduction from personnel costs in an amount of €246 million.
In France, a Group "Activity Transformation" agreement was signed on July 8, 2020 between Safran management and the trade unions at Group level. The purpose of the agreement is to enable the Group to adapt its costs to weather the crisis, while protecting jobs and the skills needed to safeguard the recovery.
The agreement sets a framework for the implementation of the long-term furlough scheme adopted by the French Parliament on June 17, 2020.
The agreement is effective until December 31, 2021 and is applicable in all subsidiaries in which the Group has a shareholding of 50% or more.
The measures of the agreement include:
The agreement also includes a clause whereby some or all specified measures may be adjusted in 2021 depending on the level of recovery in the Group's businesses.
A progress review to be conducted at the end of 2021 will determine whether or not the existing agreement should be extended or a new agreement signed, depending on how the Group's situation has evolved.
In 2020, the costs relating to the voluntary early retirement and external mobility measures were recognized in non-recurring expenses in an amount of €51 million (see Note 7, "Breakdown of the other main components of profit from operations").
Restructuring costs relating to production shutdowns and site closures, along with costs incurred in respect of workforce adjustment measures (severance payments), were recognized or provisioned as soon as the adaptation plans were announced or had begun to be implemented. In 2020, restructuring costs were included within non-recurring expenses in an amount of €131 million (see Note 7,
"Breakdown of the other main components of profit from operations") and primarily concern sites in the United States, Mexico, Tunisia, Morocco, Germany, the United Kingdom and Thailand.
Following these adaptation and restructuring measures, the Group had 78,900 permanent employees at December 31, 2020, down from 95,443 at December 31, 2019.
The impacts of the pandemic on the Group's businesses affect the whole income statement and balance sheet and not just individual line items.
As mentioned in Note 7, "Breakdown of the other main components of profit from operations", non-recurring items, essentially impairment losses (including on equity-accounted companies), capital gains and losses on disposals of businesses, and transaction and restructuring costs, are unchanged from previous periods.
Given the scale of the downturn in activity and its repercussions for the aerospace industry, which themselves are an indication of impairment risk, the Group reviewed all of its cash-generating units (CGUs) in the first half of 2020, especially those with the greatest exposure to the decline in air traffic and the change in airlines' financial situation.
In the second half of the year, the Group carried out its annual impairment tests on all of its CGUs, once the data in the medium-term business plan had been updated and validated by management then by the Board of Directors.
In accordance with the approach within the Group, the value in use of the CGUs was determined based on expected future cash flows projected over a period similar to the useful life of the assets in each CGU. The projections and assumptions used were based on the Group's medium-term business plan for the next four years, as updated in the second half of 2020, while the projections and assumptions beyond this period were based on management's best estimate of the long-term scenario.
They take into account orders and delivery schedules, airframers' production rates, IATA forecasts and any other available information.
The projections assume a return to pre-crisis cash flow levels by 2024 at the latest and factor in the adaptation measures put in place.
At December 31, 2020, no impairment was recognized against goodwill allocated to the CGUs.
Sensitivity to changes in the main assumptions was analyzed for the main goodwill balances recorded in Group assets.
In light of the significant prevailing uncertainties as to the recovery in air traffic, additional sensitivity analyses were performed on the CGUs with the greatest exposure, where the carrying amount of their assets is close to the recoverable amount, namely Seats, Cabin and Aerosystems.
The analysis also tested the CGUs' sensitivity to the following changes in assumptions:
The approach used is described in more detail in Note 11, "Goodwill".

The Group carried out a detailed analysis of its other intangible assets (development expenditures, programs, etc.).
As in every half-year period, the Group tested assets allocated to programs for which there could be an indication of impairment.
These impairment tests were carried out based on projections updated to reflect the best information available at the reporting date.
The results of the tests are set out in Note 12, "Intangible assets".
In 2020, rent concessions granted to lessees in the context of the Covid-19 pandemic had no impact on the Group.
The carrying amount of inventories and work-in-progress excludes idle capacity (under-absorption of overhead expenses), which was deemed to represent an expense for the period.
The Group has stepped up the monitoring of its bad debt risks to ensure the collection of its current and future receivables.
In the context of the health crisis, the Group paid particular attention to the situation of its airline customers, especially those that had announced restructuring plans.
A provision was accrued for any receivables or assets considered at risk (i.e., payment default at maturity, insolvency proceedings, etc.), based on a case-by-case analysis.
The impairment rate for expected credit losses was increased to 0.36% at end-2020 (versus 0.12% at end-2019), based on the approach described in section 2.n of Note 2, "Accounting policies".
At December 31, 2020, the net amount of impairment losses recognized in this respect against trade and other receivables was €83 million.
As part of the review of contracts accounted for on a percentage-of-completion basis, the latest available data were taken into account when estimating the profit (loss) on completion.
Where the review led the Group to estimate a loss on completion, the expected loss was recognized in provisions for losses on completion.
As idle capacity is already recognized in profit or loss for the period, it was not included when calculating the percentage of completion of the contracts.
2.a. The consolidated financial statements of Safran and its subsidiaries have been prepared in accordance with the International Financial Reporting Standards (IFRS) published by the International Accounting Standards Board (IASB) and adopted by the European Union at the date the consolidated financial statements were approved by the Board of Directors. They include standards approved by the IASB, namely IFRS, International Accounting Standards (IAS), and interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) or its predecessor, the Standing Interpretations Committee (SIC).
The Group noted the IFRIC decision of December 2019 regarding IFRS 16, specifically concerning the terms of leases with automatic renewal clauses. The Group identified and analyzed the leases affected by this decision during 2020. The terms of these leases were adjusted wherever necessary in accordance with the IFRIC guidance.
The impact was not material for the Group at December 31, 2020.
The other standards, amendments and interpretations effective for reporting periods beginning on or after January 1, 2020 do not have a material impact on the Group's consolidated financial statements.
None.
Amendments to IFRS 3, "Business Combinations" Reference to the Conceptual Framework.
Amendments to IAS 37, "Provisions, Contingent Liabilities and Contingent Assets" Onerous Contracts – Cost of Fulfilling a Contract.
On August 27, 2020, the IASB published the second phase of its Interest Rate Benchmark Reform. Phase 2 of the reform seeks to clarify issues that might affect financial reporting when an interest rate benchmark is replaced.
The Group had chosen to early adopt the amendments to IFRS 9 and IFRS 7 linked to Phase 1 of the Interest Rate Benchmark Reform as from 2019. The application of these Phase 1 amendments allows the Group to disregard uncertainties about the future of benchmark rates when assessing hedge effectiveness and/or when assessing the highly probable nature of the hedged risk, thereby securing current or future hedging relationships until those uncertainties are resolved.
The amendments relating to Phase 2 were adopted by the European Union and published in the French official journal on January 14, 2021. The Group decided not to early adopt these new amendments at December 31, 2020.
The early adoption of the Phase 2 amendments would not have impacted the consolidated financial statements, since there was no effective change in the benchmark rates used in the Group's contracts at December 31, 2020.
During the year, the Group continued its analyses in preparation for the transition to the new benchmark rates. Its work included identifying the impacts of the reform and putting in place the procedures for transitioning to the new rates.
Interest rate derivatives designated as hedges of borrowings indexed to a benchmark rate are described in Note 31, "Management of market risks and derivatives".
The consolidated financial statements are prepared on a historical cost basis except for certain assets and liabilities, as allowed by IFRS. The categories of assets and liabilities not measured at historical cost are disclosed in the sections below.
Entities over which Safran directly or indirectly exercises permanent de facto or de jure control are fully consolidated when their contribution to certain consolidated indicators is material or when their business is strategic for the Group. These are entities over which the Group has the power to direct the relevant activities in order to earn returns and can affect those returns through its power over the investee. Power generally results from holding a majority of voting rights (including potential voting rights when these are substantive) or contractual rights.
Entities controlled jointly by Safran and another group, known as joint arrangements, are entities for which decisions about the relevant activities (approval of the budget, management appointments, etc.) require the unanimous consent of the parties sharing control. There are two types of joint arrangement:
Entities over which Safran exercises significant influence (associates) are accounted for under the equity method. Significant influence is presumed to exist when the Group holds at least 20% of the voting rights. However, significant influence must be demonstrated when the Group holds less than 20% of the voting rights. The fact that the Group is represented on its investee's management body (Board of Directors, etc.) indicates that it exercises significant influence over that investee.
A company effectively enters the scope of consolidation at the date on which sole or joint control is acquired or significant influence is exercised.
The removal of a company from the scope of consolidation is effective as of the date sole or joint control or significant influence is relinquished. If the loss of control occurs without any transfer of interest, for example due to dilution, the company's removal from the scope of consolidation is simultaneous with the event that triggers such loss of control or significant influence.
Non-controlling interests represent the portion of profit and net assets not held by owners of the parent, and are presented separately in the income statement, statement of comprehensive income and shareholders' equity.
IFRS 10 states that any changes in the percent interest in a fully consolidated company that do not result in the loss or acquisition of control are to be recognized in equity attributable to owners of the parent. This applies to acquisitions of additional shares in a subsidiary after control has been obtained in a previous acquisition or to sales of shares that do not result in a loss of control.
Sales of shares that result in a loss of control are to be recognized in profit or loss and the gain or loss on disposal is to be calculated on the entire ownership interest at the date of the transaction. Certain other items of comprehensive income attributable to majority shareholders will be reclassified to income. Any residual interest retained is to be remeasured at fair value through profit or loss when control is relinquished.
Acquisitions of shares that give the Group sole control over an entity will be recognized in accordance with the policies governing business combinations described in Note 2.c.
All material transactions between fully consolidated companies are eliminated, as are internally generated Group profits.
When a fully consolidated company carries out a transaction (e.g., sale or transfer of an asset to a joint operation, joint venture or associate), any resulting gains or losses are recognized in the consolidated
financial statements solely to the extent of the percentage interest held in the joint operation, joint venture or associate outside the Group.
However, when a fully consolidated company carries out a transaction (e.g., purchase of an asset) with one of its joint operations, joint ventures or associates, the Group's share of the gain or loss is only recognized in the consolidated financial statements when the fully consolidated entity resells that asset to a third party.
Such transactions are not eliminated when the joint operation acts solely as an intermediary (agent) or renders balanced services for the benefit of, or as a direct extension of, the businesses of its various shareholders.
The Group applies the revised IFRS 3.
Business combinations are accounted for using the acquisition method at the date on which control is obtained:
Any previously held interests in the acquiree are remeasured to fair value, with the resulting gain or loss recognized in profit or loss.
At the acquisition date, goodwill is measured as the difference between:
When goodwill arises on the acquisition of fully consolidated companies or interests in joint operations, it is carried under assets in the balance sheet under the heading "Goodwill". Negative goodwill is recorded immediately in profit or loss. However, goodwill arising on the acquisition of interests in joint
ventures and associates is recorded on the line "Investments in equity-accounted companies", in accordance with IAS 28.
Goodwill may be adjusted within 12 months of the acquisition to take into account the definitive estimate of the fair value of the assets acquired and liabilities assumed. Only new information about facts and circumstances existing at the date of the combination can give rise to an adjustment against goodwill. Beyond this period, adjustments are recorded in profit or loss.
Goodwill arising as part of a business combination is allocated to cash-generating units (CGUs), as described in Note 2.m. Goodwill is not amortized but is tested for impairment at least annually and whenever there are events or circumstances indicating that it may be impaired, as described in Note 2.m. Impairment is taken to profit or loss and may not be reversed.
A non-current asset or group of non-current assets and directly associated liabilities are classified as held for sale if their carrying amount is expected to be recovered principally through a sale transaction rather than through continuing use. For this to be the case, the asset (or disposal group) must be available for immediate sale and its sale must be highly probable within a maximum period of one year. Non-current assets or disposal groups held for sale are measured at the lower of their carrying amount and fair value less costs to sell, and are presented on separate lines of the consolidated balance sheet.
In accordance with IFRS 5, a discontinued operation represents a separate major line of business or geographic area of operations for the Group that either has been disposed of, or is classified as held for sale. The income, expenses and cash flows attributable to the operations disposed of or held for sale are presented on separate lines of the consolidated financial statements for all periods presented. The assets and liabilities attributable to the operations disposed of or held for sale are presented on separate lines of the consolidated balance sheet for the last period presented only.
In accordance with IFRS 5, further to classification as discontinued operations or assets held for sale:
The financial statements of subsidiaries with a different functional currency than that used by the Group are translated into euros as follows:
On disposal of a foreign operation, cumulative foreign exchange differences are recognized in profit or loss as a component of the gain or loss on disposal. For any disposal, the foreign exchange differences recognized in profit or loss are determined based on direct consolidation of the foreign operation in the Group's financial statements.
In the first quarter of 2019, the Group unwound the net investment hedge that it had set up for some of its foreign operations. A description of this hedge is provided in Note 2.w.
Transactions denominated in currencies other than the presentation currencies of Group entities are translated into euros at the exchange rate prevailing at the transaction date.
At the end of the reporting period, monetary assets and liabilities denominated in foreign currencies are translated at the closing rate. Any resulting foreign exchange gains and losses are recognized in "Financial income (loss)" for the period, except for translation differences relating to a financial instrument designated as a net investment hedge, which are reported in other comprehensive income (see Note 2.w). Advances and downpayments paid or received, prepaid expenses and deferred income continue to be recorded on the balance sheet at the initial amount for which they were recognized.
Long-term monetary assets held by a Group entity on a foreign subsidiary for which settlement is neither planned nor likely to occur in the foreseeable future, represent an investment in a foreign operation. In accordance with IAS 21, "The Effects of Changes in Foreign Exchange Rates", foreign exchange differences arising on these items are recorded in other comprehensive income (OCI) up to the date on which the investment is sold, when they are recognized as part of the gain or loss on disposal. If the transaction does not qualify as a net investment in a foreign operation, the corresponding exchange differences are recognized in the income statement.
The Group uses currency derivatives to manage and hedge its exposure to fluctuations in exchange rates which can impact revenue net of foreign-currency denominated purchases. The Group's forex hedging strategy along with the forward currency contracts and options it uses are described in Note 31, "Management of market risks and derivatives".
Pursuant to IFRS 9, these foreign currency derivatives are recognized in the balance sheet at their fair value at the end of the reporting period. In view of the constraints resulting from applying IFRS 3 to the Sagem-Snecma business combination and the fact that most derivative instruments used by Safran do not qualify for hedge accounting under IFRS 9, the Group decided not to apply hedge accounting to any of its foreign currency derivatives. Accordingly, any changes in the fair value of these derivatives are recognized in "Financial income (loss)".
The main customer contract types identified within the Group are:
The IFRS 15 revenue recognition rules applicable to each of these contract types are outlined below.
On rare occasions, the impact of a financing component will also be taken into account in recognizing revenue, when the component is significant relative to the contract transaction price.
For sales of engines, production equipment and spare parts, the performance obligation is generally defined for each individual product or service and not for a series of products and services.
Development work may be carried out prior to production and be wholly or partly financed by the customer.
Sales of development work primarily concern the Aircraft Equipment, Defense and Aerosystems and Aircraft Interiors sectors.
Development work financed by customers is generally inseparable from serial production and does not therefore represent a separate performance obligation. Accordingly, customer-financed development work will be recognized within contract liabilities in the balance sheet when the funding is received, and subsequently taken to "serial" revenue in full as and when the related products are delivered.
However, financed development work that represents a separate performance obligation is recognized in revenue upon completion of the performance obligation when control is transferred at a point in time, or on a percentage-of-completion basis (cost-to-cost method) if control is transferred over time.
Extended warranties granted in connection with sales of engines or production equipment represent a separate performance obligation when the warranty is an additional service that is not granted to all customers (unlike a standard warranty). In this case, a portion of the transaction price of the engines or production equipment is allocated to this warranty and recognized within contract liabilities.
The contract liability will be reversed against revenue as and when the warranty costs are incurred.
Revenue recognized for each engine, item of production equipment or spare part is net of any discounts granted in any form whatsoever, including guarantees resembling trade discounts (performance bonds, fuel consumption, etc.) and any products or services granted free of charge which do not represent separate performance obligations.
When products or services granted free of charge are transferred to customers before the revenue recognition date, they are recognized in the balance sheet within contract assets until the date revenue is recognized.
Revenue is recognized when control of each product is transferred, which is usually upon delivery (i.e., at a point in time).
Where there is a risk of the transaction being canceled or the receivable not being recovered at the inception of the contract, no revenue is recognized. When the risk no longer exists, revenue is recorded.
When a contract is onerous, the Group recognizes a loss on delivery commitments (see Note 2.s).
Downpayments from customers are included in contract liabilities when they are received and taken to revenue when the products to which they relate are delivered.
Certain maintenance and support contracts require a fleet of engines or various equipment to be kept in flying condition. These contracts are billed based on the number of flight hours or landings for the engines/equipment concerned.
The different services provided under each such contract represent a single performance obligation since the services are related when the contracts are fulfilled.
Revenue is recognized if:
If control is transferred over time, revenue is recognized on a percentage-of-completion basis (cost-to-cost method).
If contract income cannot be measured reliably, revenue is only recognized to the extent of the contract costs incurred.
Forecast contract margins are reviewed on a regular basis. A provision is set aside for any losses on completion as soon as such losses are foreseeable (see Note 2.s).
Contract modifications do not generally result in the addition of separate goods or services to the original contract. Accordingly, the associated revenue adjustment at that date results in an immediate adjustment to profit or loss ("catch-up method").
Amounts billed to customers for which payment has generally been received but which have not yet been recognized in revenue, are included within contract liabilities (deferred income) at the end of the reporting period. In contrast, revenue which has been recognized but which has not yet been billed is recorded within contract assets in the balance sheet at the reporting date.
These contracts may cover engines or production equipment and are generally entered into on a shortterm basis.
They represent a single performance obligation.
Revenue generated on these contracts is recognized once the repair service has been provided (i.e., at a point in time).
Contracts with multiple elements are contracts that include the sale of specific development work as well as the sale of both goods and services.
The Group identifies separate performance obligations for each contract and determines the date on which control is transferred.
In general, for these contracts:
are initially recognized in assets within contract costs if they are recoverable, and subsequently expensed over the contract term;
These types of contract are found in all of the Group's business sectors. Generally speaking, each study represents a separate performance obligation since control of the development work is transferred to the customer, often through the transfer of intellectual property.
Revenue is recognized on a percentage-of-completion basis (cost-to-cost method) when control is transferred over time, or once the performance obligation has been satisfied if control is transferred at a point in time.
IFRS 15 may result in the recognition in the balance sheet of contract assets and liabilities and of contract costs:
Tax expense (tax income) is the aggregate of current tax and deferred tax recorded in the income statement.
Current tax expense is the amount of income tax payable for a period, calculated in accordance with the rules established by the relevant tax authorities on the basis of taxable profit for the period. Current tax expense also includes any penalties recognized in respect of tax adjustments recorded in the period. The tax expense is recognized in profit or loss unless it relates to items recognized directly in equity, in which case the tax expense is recognized directly in equity.
Deferred tax assets and liabilities are calculated for each entity on temporary differences arising between the carrying amount of assets and liabilities and their corresponding tax base. The tax base depends on the tax regulations prevailing in the countries where the Group manages its activities. Tax losses and tax credits that can be carried forward are also taken into account.
Deferred tax assets are recognized in the balance sheet if it is likely that they will be recovered in subsequent years. The value of deferred tax assets is reviewed at the end of each annual reporting period.
Deferred tax assets and liabilities are not discounted.
Deferred tax assets and liabilities are offset when tax is levied by the same tax authority and offsetting is permitted by the local tax authorities.
The liability method is applied and the impact of changes in tax rates is recognized in profit or loss for the period in which the corresponding tax law was enacted and the change in tax rate decided, unless the transactions concerned are recognized directly in equity.
Research tax credits in France, or any similar tax arrangements in other jurisdictions, are considered as operating subsidies related to research and development expenditures incurred during the period. Accordingly, they are classified under the heading "Other income" in the income statement, and not as a decrease in income tax expense. The recognition of all or part of research tax credits received in the year as revenue can be deferred over several periods provided the tax credits relate to development expenditures capitalized in the Group's consolidated financial statements.
Basic earnings per share is calculated by dividing attributable profit by the weighted average number of ordinary shares issued and outstanding during the period, less the average number of ordinary shares purchased and held as treasury shares.
Diluted earnings per share is calculated by dividing attributable profit by the weighted average number of shares issued or to be issued at the end of the reporting period, excluding treasury shares and including the impact of all potentially dilutive ordinary shares, particularly those resulting from convertible bonds or an outstanding share buyback program. The dilutive impact of convertible bonds results from the shares that may be created if all bonds issued were to be converted. The dilutive impact of share buyback programs is calculated using the reverse treasury stock method which compares the closing share price with the average share price for the period concerned.
Intangible assets are recognized on the balance sheet at fair value, historical cost or production cost, depending on the method of acquisition. Borrowing costs directly attributable to the acquisition, construction or production of an intangible asset are included in the cost of that asset when a significant period of time is needed to prepare the asset for its intended use or sale (generally more than 12 months). The initial amount recorded on the balance sheet is reduced by accumulated amortization and impairment losses, where appropriate.
These assets are recognized at fair value at the date control was acquired and are amortized on a straight-line basis, as described below:
programs" are accounted for by program (the fair value of each recognized aircraft program, covering several types of intangible asset such as technologies, backlogs and customer relations) and are amortized over the residual useful life of the programs, not to exceed 20 years;
Software is recognized at acquisition cost and amortized on a straight-line basis over its useful life (between one and five years).
Patents are capitalized at acquisition cost and amortized over their useful life, i.e., the shorter of the period of legal protection and their economic life.
Contributions paid to third parties in connection with aircraft programs (participation in certification costs, etc.) are considered as acquired intangible assets and are therefore capitalized unless the program proves unprofitable.
Research and development costs are recognized as expenses in the period in which they are incurred. However, internally financed development expenditures are capitalized if the entity can demonstrate all of the following:
In the Group's businesses, all criteria for capitalizing development expenditures are met when the decision to launch the development concerned is taken by management and program/project profitability as validated by relevant internal or external sources can be demonstrated. Development expenditures cannot be capitalized before this time.
Capitalization of development expenditures ceases as soon as the product to which the expenditures relate is brought into service or the criteria for capitalization are no longer met.
Capitalized development expenditures are stated at production cost and amortized primarily using the straight-line method as from the initial delivery of the product, over a useful life not exceeding 20 years. Certain capitalized development expenditures are amortized based on production units.
Intangible assets are tested for impairment in accordance with the methods set out in Note 2.m.
Property, plant and equipment are recorded in the balance sheet at historical purchase cost or production cost less accumulated depreciation and impairment losses.
The main useful lives applied to calculate the depreciation schedule are as follows:
| Buildings | 15-40 years |
|---|---|
| Technical facilities | 5-40 years |
| Equipment, tooling and other | 5-15 years |
Borrowing costs directly attributable to the acquisition, construction or production of an item of property, plant and equipment are included in the cost of that item when a significant period of time is needed to prepare the asset for its intended use or sale (generally more than 12 months).
Replacement and major overhaul costs are identified as components of property, plant and equipment. Other repair and maintenance costs are expensed as incurred.
Property, plant and equipment are tested for impairment in accordance with the methods set out in Note 2.m.
All property leases together with the Group's main leases of groups of assets (vehicles, handling equipment, etc.) are accounted for in accordance with IFRS 16.
At the commencement of the lease:
A deferred tax asset is recognized based on the amount of the lease liability, while a deferred tax liability is recognized based on the carrying amount of the right-of-use asset.
The term of the lease is determined taking into account contractual provisions and provisions resulting from applicable laws and regulations.
A nine-year term was initially adopted for "3/6/9"-type commercial leases in France following the introduction of IFRS 16. In December 2019, the IFRIC issued an agenda decision stating that the term to be used to measure lease assets and liabilities had to reflect the period during which the lessee is reasonably certain to continue the lease. The Group identified and analyzed its "3/6/9"-type commercial leases in 2020 and, where necessary, adjusted the lease terms in line with the IFRIC decision. The impact was not material for the Group.
After initial recognition of the lease:
In the event of a change in future lease payments resulting from a change in an index or rate used to determine those payments, the lease liability is remeasured using the initial discount rate.
If the lease term is extended following the exercise of an extension option that was not initially taken into account, the lease liability is remeasured using a revised discount rate as determined at the date the option is exercised.
In such cases, the change in the amount of the lease liability is recognized against a matching change in the amount of the right-of-use asset.
In accordance with the practical expedients offered by the standard, the Group has chosen not to apply IFRS 16 to short-term leases or leases of low-value assets. Payments made under such leases are expensed over the term of the lease.
Non-current assets, and particularly goodwill acquired in a business combination, are allocated to cashgenerating units (CGUs)1 . Two types of CGUs are defined within the Group:
In the event of a sale or restructuring of the Group's internal operations which affects the composition of one or more of the CGUs to which goodwill has been allocated, the allocations are revised using a method based on relative value. This method takes the proportion represented by the business sold or transferred in the cash flows and terminal value of the original CGU at the date of sale or transfer.
Impairment tests are performed at least once a year (in the second half of the year) on assets with indefinite useful lives or on non-amortizable assets such as goodwill. Impairment tests are also carried out on amortizable/depreciable assets, where the amortization/depreciation period has not yet begun. Impairment testing is carried out whenever there is an indication of impairment irrespective of whether the assets are amortizable/depreciable.
At the end of each reporting period, the Group's entities assess whether there are events or circumstances indicating that an asset may be impaired. Such events or circumstances notably include material adverse changes which in the long term impact the economic environment (commercial prospects, procurement sources, index or cost movements, etc.) or the Group's assumptions or objectives (medium-term business plan, profitability analyses, market share, backlog, regulations, disputes and litigation, etc.).
1 A CGU is the smallest identifiable group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows from other assets or groups of assets.
If such events or circumstances exist, the recoverable amount of the asset is estimated. If the carrying amount of the asset exceeds its recoverable amount, the asset is considered as impaired and its carrying amount is reduced to its recoverable amount by recognizing an impairment loss under "Profit from operations".
Recoverable amount is defined as the higher of an asset's or group of assets' fair value less costs to sell and value in use. Value in use is the present value of expected future cash flows, determined using a benchmark discount rate that reflects the Group's weighted average cost of capital (WACC), plus any risk premium where appropriate. This discount rate is a post-tax rate applied to post-tax cash flows, which gives the same result as that which would have been obtained by applying a pre‑tax rate to pretax cash flows, as required by IAS 36.
Future cash flows are calculated differently depending on the assets tested:
Should a test on a CGU's assets indicate an impairment loss, the Group first establishes the recoverable amount of the assets considered separately. Any impairment loss is initially allocated to goodwill and then to the assets of the CGU pro rata to their carrying amount.
In the event of an identified loss in value, any impairment loss recognized against goodwill cannot be reversed. For other assets, indications of impairment are analyzed at the end of each subsequent reporting period, and if there are favorable changes in the estimates which led to the recognition of the impairment, the impairment loss is reversed through profit or loss.
Equity investments in non-consolidated companies are classified at fair value through profit or loss, since:
The fair value of listed investments corresponds to their market value. The fair value of unlisted investments corresponds to their cost, provided that this approximates their fair value. If this is not the case, an appropriate valuation technique is used.
Loans to non-consolidated companies are classified at amortized cost. They are written down using the general impairment approach set out in IFRS 9, under which any credit losses expected within the following 12 months are taken into account when initially measuring the loans. In the event of a significant subsequent increase in the loan's credit risk, impairment is calculated based on expected losses through to loan maturity (lifetime expected credit losses).
Trade receivables and contract assets are written down using the IFRS 9 simplified impairment approach, as they generally fall due in the short term. This approach involves calculating impairment at an amount equal to lifetime expected credit losses.
Changes in the credit risk associated with these assets are assessed on both an individual and collective basis.
On a collective assessment basis, the allowance for expected credit losses is calculated for amounts owed by all customers, except major customers deemed low risk or the government, for which no allowance is recognized on a collective basis.
This collective assessment is made for each region using an indicator based on the credit ratings of airline companies (i.e., official agency ratings or analyses available), since airlines represent the Group's main credit risk exposure.
On an individual assessment basis, an additional loss allowance is recognized if there has been a significant increase in the credit risk associated with a given customer in any sense whatsoever (payment default at maturity, insolvency proceedings, etc.), such that the amount owed by the customer is likely to be written off.
Inventories and work-in-progress are measured at the lower of cost determined using the weighted average cost formula, and net realizable value.
Cost is calculated based on normal production capacity and therefore excludes any idle capacity costs. Net realizable value represents the estimated selling price less the costs required to complete the asset or make the sale.
Borrowing costs incurred during the production phase are included in the value of inventories when the eligibility conditions are met.
Cash and cash equivalents include available funds, highly liquid short-term investments (three months or less) and term deposits with exit options exercisable at no penalty within less than three months that are readily convertible into known amounts of cash and subject to an insignificant risk of changes in value.
These assets are recognized at market value (fair value) or amortized cost, as appropriate. Assets carried at amortized cost are written down using the general impairment approach set out in IFRS 9.
Cash equivalents subject to usage restriction (e.g., pledges) are recorded under other financial assets for the duration of the restriction.
All treasury shares held by the Group are deducted from consolidated equity based on their acquisition price, regardless of whether they were repurchased in connection with a liquidity agreement or under a share buyback program initiated by the Group. Gains and losses on the disposal of treasury shares are recorded directly in equity and do not impact profit or loss for the period.
For share buyback programs outstanding at the end of the reporting period, the firm obligation to repurchase shares is recognized in the form of a liability for the acquisition of shares, against a reduction in consolidated reserves. This liability, which is not included in calculations of the Group's net financial position, is cleared as and when the disbursements relating to the share buybacks are made.
The Group grants various share-based payments to its employees, including free shares, long-term variable compensation in the form of performance shares and leveraged or unleveraged savings plans.
In accordance with IFRS 2, "Share-based Payment", these arrangements are measured at fair value, taking into account any lock-up period for shares granted and less the present value of dividends not received by employees during the vesting period. The fair value of equity-settled instruments is determined at the grant date. The fair value of cash-settled instruments is revised up to the date of payment. For plans that are subject to performance conditions, the external conditions are included in the per-share fair value at the grant date and the internal conditions are reflected in the number of instruments.
These employee benefits represent personnel costs and are recognized on a straight-line basis over the vesting period, with an offsetting entry to consolidated reserves for equity-settled plans and to liabilities for cash-settled plans.
The Group records provisions when it recognizes a present probable or potential (in the event of a business combination) legal or constructive obligation as a result of a past event for which an outflow of resources will be required to settle the obligation, and a reliable estimate can be made of the amount of that obligation.
For taxes levied by public authorities, the liability is recognized at the date of the obligating event for each levy, such as that defined by applicable local regulations.
A provision for losses on completion is recognized for contracts managed on a percentage-ofcompletion basis, and a provision for losses arising on delivery commitments is recognized for sales contracts, when:
Unavoidable costs for which a provision is recognized represent the lower of the net cost of executing the contract (i.e., the forecast loss on the contract) and the cost of failing to execute the contract (e.g., withdrawal costs in the event of early termination).
In the case of original equipment sales contracts, the expected economic benefits correspond to the contract cash flows associated with the highly probable cash flows from the spare part activities provided under the contracts.
The cash flows used in this analysis are discounted to take into account their spread over time.
Under onerous contracts, losses arising on delivery commitments are recognized primarily as a deduction from inventories and work-in-progress (for the completed portion of the contract and directly related to the contract or combination of contracts), and shown in provisions for work to be completed.
As part of its civil engine sales campaigns, the Group grants two types of guarantees to its customers:
These commitments are undertaken by the Group together with its partner General Electric, and form part of financing packages proposed by aircraft manufacturers to airline companies. They generally correspond to the share represented by Group engines in the financing of the aircraft.
Financial commitments are generally granted on signature of the sales agreement, but do not actually take effect until the customer so requests.
These guarantees generate risks. However, the total gross amount of the guarantees does not reflect the net risk to which the Group is exposed, as the commitments are counter-guaranteed by the value of the underlying assets, i.e., the aircraft pledged.
A provision is recognized in respect of these guarantees, reflecting events likely to generate a future outflow of resources for the Group.
These provisions are recorded to cover the Group's share of probable future disbursements under standard and operating warranties. They are calculated as appropriate based on technical files or statistics, particularly with respect to the return of parts under warranty and the estimated cost of repairs.
These provisions are recognized when the plan has raised a valid expectation in third parties and has been announced before the end of the reporting period.
In compliance with the laws and practices of each country in which it operates, the Group grants its employees post-employment benefits (pensions, termination payments, early retirement plans, etc.) as well as other long-term benefits including long-service awards, jubilee benefits and loyalty premiums.
For its basic plans and other defined contribution plans, the contribution paid in the period is recognized in expenses when due. No provision is recorded.
Provisions recognized for obligations under defined benefit plans are measured using the projected unit credit method. This determines, for each employee, the present value of the benefits to which the employee's current and past services will grant entitlement on retirement. The actuarial calculations include demographic (retirement date, employee turnover rate, etc.) and financial (discount rate, salary increase rate, etc.) assumptions, and are performed at the end of each reporting period for which accounts are published.
When plans are funded, the plan assets are placed with entities that are responsible for paying the benefits in the countries concerned. These assets are measured at fair value. Provisions are recorded to cover shortfalls in the fair value of plan assets compared with the present value of the Group's obligations.
An asset surplus is only recognized in the balance sheet when it represents future economic benefits effectively available to the Group.
In accordance with the revised IAS 19, changes in actuarial gains and losses arising on defined benefit plans are recognized in "Other comprehensive income" within equity and not subsequently reclassified to profit.
The Group distinguishes between operating components and financial components when presenting defined benefit expense:
The Group receives public financing in the form of repayable advances to develop aircraft and defense projects. These advances are repaid based on the revenue generated by future sales of engines or equipment.
Repayable advances are treated as sources of financing and are recognized in liabilities in the consolidated balance sheet under the heading "Borrowings subject to specific conditions".
At inception, they are measured at the amount of cash received or, when acquired, at the value of probable future cash flows discounted at market terms at the acquisition date. They are subsequently
measured at amortized cost at the end of each reporting period, taking into account the most recent repayment estimations.
The present value of estimated repayments, based on management's best estimates, is regularly compared with the net carrying amount of repayable advances, defined as the sum of amounts received, plus any interest capitalized at the end of the reporting period, less repayments made. If as a result of this analysis the present value of estimated repayments is durably more or less than the carrying amount of the repayable advances over three consecutive years, that unrecognized portion of the present value of the advance which is higher or lower than the carrying amount is taken to profit or loss.
For certain contracts, the Group has to pay a fee based on replacement sales realized under the program once the advance has been fully repaid. This fee is not considered as repayment of an advance but as an operating expense.
On initial recognition, interest-bearing financial liabilities are measured at the fair value of the amount received, less any directly attributable transaction costs. Besides the specific conditions applicable to hedge accounting (see Note 2.w), interest-bearing financial liabilities are subsequently carried at amortized cost using the effective interest rate method.
The Group uses derivative instruments to hedge potential risks arising from its operating and financial activities. These instruments are primarily used to hedge its exposure to the risk of fluctuations in exchange rates, and more marginally, to risks of changes in interest rates. The derivatives used can include forward currency contracts and currency options or interest rate swaps. The Group's market risk management policy is described in Note 31, "Management of market risks and derivatives".
Most derivatives are traded over-the-counter and no quoted prices are available. Consequently, they are measured using models commonly used by market participants to price such instruments (discounted cash flow method or option pricing models). Counterparty risk and proprietary credit risk are taken into account when measuring derivatives.
For a derivative or non-derivative hedging instrument to be eligible for hedge accounting, the hedging relationship must be formally designated and documented at inception and its effectiveness must be demonstrated throughout the life of the instrument using documented effectiveness tests.
The accounting principles applicable to foreign currency derivatives used to hedge foreign exchange risk are set out in Note 2.f.
Up to the end of first-quarter 2019, the Group had in place a net investment hedge for some of its US operations using USD debt. Changes in the fair value of the debt attributable to the hedged foreign exchange risk are recognized within other comprehensive income for the effective portion of the hedge. Changes in fair value attributable to the ineffective portion of the hedge are taken to profit or loss. Amounts carried in equity are taken to profit or loss when the hedged investment is sold or unwound. The interest rate component of the hedging instrument is shown in "Financial income (loss)".
Certain derivatives used to hedge interest rate risk on fixed-rate financial assets and liabilities may be designated as hedging instruments in a fair value hedging relationship. In this case, the borrowings
hedged by the interest rate derivatives (mainly interest rate swaps) are adjusted to reflect the change in fair value attributable to the hedged risk. Changes in the fair value of hedged items are taken to profit or loss for the period and offset by symmetrical changes in the fair value of the interest rate swaps (effective portion).
The Group sells some of its trade receivables to financial institutions, generally within the scope of confirmed factoring facilities. The related assets may only be removed from the balance sheet if the rights to the future cash flows from the receivables are transferred, along with substantially all of the associated risks and rewards (payment default, late-payment risk, etc.).
The Group is engaged in a variety of activities, most of which have long operating cycles. Consequently, assets and liabilities generally realized or unwound within the scope of the operating cycle (inventories and work-in-progress, receivables, advances and downpayments received from customers, trade and other payables, and foreign currency derivatives, etc.) are presented with no separation between current and non-current portions. However, other financial assets and liabilities as well as provisions are considered as current if they mature within 12 months of the end of the reporting period. All other financial assets, liabilities and provisions are considered non-current.
To make the Group's operating performance more transparent, it includes an intermediate operating indicator known as "Recurring operating income" in its reporting.
This sub-total includes the share of profit from joint ventures accounted for under the equity method, since all joint ventures are involved in businesses directly related to the Group's core activities.
This sub-total excludes income and expenses which are largely unpredictable because of their unusual, infrequent and/or material nature, such as:
The preparation of consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS) described above requires management to make certain estimates and assumptions that affect the reported amounts of consolidated assets, liabilities, income and expenses.
The assumptions used vary from one business to the next, but are considered reasonable and realistic in all cases. The resulting estimates are based on the Group's past experience and factor in the economic conditions prevailing at the end of the reporting period and any information available as of the date of preparation of the financial statements, in particular of a contractual or commercial nature.
Estimates and underlying assumptions are reviewed on an ongoing basis, and take into account the impacts of the health crisis identified to date.
When unforeseen developments in events and circumstances occur, particularly as regards global economic trends and the Group's own business environment, actual results may differ from these estimates. In such cases, the assumptions and, where appropriate, the reported amounts of assets and liabilities concerned are adjusted accordingly.
The Group also tests its sensitivity to changes in the assumptions underlying its main estimates in order to analyze the impact of volatility and lack of visibility in the global economic environment and particularly in certain Group segments. These analyses are regularly reviewed by management.
The main accounting policies which require the use of estimates are described below.
The main material estimates used by the Group to prepare its financial statements relate to forecasts of future cash flows under programs and contracts (business plans). Forecast future total cash flows under programs and contracts represent management's best estimate of the rights and obligations expected to derive from the program or contract.
The assumptions applied and resulting estimates used for programs and contracts cover periods that are sometimes very long (up to several decades), and take into account the technological, commercial and contractual constraints of each such program and contract.
These estimates primarily draw on assumptions about the volumes, output and selling prices of products sold, associated production costs, exchange rates for foreign-currency denominated sales and purchases as well as normal risks and uncertainties in respect of forecast cost overruns and, for discounted future cash flows, the discount rate adopted for each program and contract.
The Group's volume assumptions are prepared internally for each market in which Group companies are present (e.g., commercial, business and military aviation; helicopters, etc.). For short-term estimates, these assumptions are based on available inputs (programs, orders, etc.), while external inputs (publications, airframer press releases, IATA announcements, market surveys, etc.) are used for estimates covering the medium to long term. The assumptions are regularly revised, particularly those used for short-term estimates, in order to reflect the latest developments in the Group's programs, and all assumptions used for medium- to long-term forecasts are validated by management at least once a year.
Cash flow forecasts, which may or may not be discounted, are used to determine the following:
- impairment of non-current assets: goodwill and assets allocated to programs (aircraft programs, development expenditures and property, plant and equipment used in production) are tested for impairment as described in Note 2.m. The recoverable amount of these assets is generally determined using cash flow forecasts;
- capitalization of development expenditures: the conditions for capitalizing development expenditures are set out in Note 2.j. Determining whether future economic benefits are expected to flow to the Group is instrumental in deciding whether project costs can be capitalized. This analysis is carried out based on future cash flow forecasts. The Group also uses estimates when determining the useful life of its projects;
When the total costs that are necessary to cover the Group's risks and obligations under the contract are likely to exceed total contract revenue, the expected loss (i) is recognized within provisions for losses on completion or (ii) leads to the write-down of contract fulfillment costs (if any) and to the subsequent recognition of a provision for losses on completion for the remaining amount of the loss;
timing of revenue recognition: the recognition of revenue under certain contracts is based on delivery volume assumptions. These assumptions therefore influence the timing of revenue recognition;
variable consideration: the transaction price may be comprised of both a fixed amount and a variable amount. This variable amount may, in particular, depend on volume assumptions which therefore require the use of estimates;
losses arising on delivery commitments: sales contracts (or combinations of contracts) may be onerous. For all sales contracts or combinations of contracts, the Group estimates the volume of goods to be delivered as well as spare parts and services directly related to the delivery commitment, which may be contractual or highly probable. Accordingly, the Group recognizes a provision for losses arising on delivery commitments when the combination of contracts is onerous and a loss is likely to be incurred. It uses estimates, notably as regards the volume of goods to be produced and delivered under the sales contracts or combinations of contracts, as well as the volume of directly-related spare parts and services, projected production costs and the expected economic benefits;
repayable advances: the forecast repayment of advances received from public bodies is based on revenue from future sales of engines, equipment and spare parts, as appropriate. As a result, the forecasts are closely related to the business plans prepared by the operating divisions.
Any changes in estimates and assumptions underlying cash flow forecasts for programs and contracts could have a material impact on the Group's future earnings and/or the amounts reported in its balance sheet. Consequently, the sensitivity of key estimates and assumptions to such changes is systematically tested and the results of these tests reviewed by management on a regular basis.
Provisions reflect management's best estimates using available information, past experience and, in some cases, estimates by independent experts.
When estimating provisions relating to the Group's contractual commitments on timeframes and technical specifications in connection with the development phase, the general stage of development of each of the Group's programs is taken into account, particularly as regards changes made to specifications during the development phase. Contractually defined liability limits are also taken into account.
Provisions for restructuring costs represent the best estimate of the costs at the end of the reporting period.
Contractual provisions relating to performance warranties given by the Group take into account factors such as the frequency and estimated cost of repairs. The value of these commitments may be based on a statistical assessment.
Provisions relating to financial guarantees given by the Group are based on the estimated value of the underlying assets, the probability that the customers concerned will default, and, where appropriate, the discount rate applied to cash flows.
The costs and penalties actually incurred or paid may differ significantly from these initial estimates when the obligations unwind, and this may have a material impact on the Group's future earnings.
At the date of this report, the Group has no information suggesting that these inputs are not appropriate taken as a whole.
The Group uses statistical data and other forward-looking inputs to determine assets and liabilities relating to post-employment benefits. These inputs include actuarial assumptions such as the discount rate, salary increase rate, retirement age, and employee turnover and mortality. Actuarial calculations are performed by independent actuaries. At the date of preparation of the consolidated financial statements, the Group considers that the assumptions used to measure its commitments are appropriate and justified.
However, if circumstances or actuarial assumptions – especially the discount rate – prove significantly different from actual experience, the amount of post-employment liabilities shown in the balance sheet could change significantly, along with equity.
The Group estimates any collection risks based on commercial information, prevailing economic trends, and information concerning the solvency of each customer, in order to determine any necessary writedowns on a case-by-case basis. These write-downs are in addition to any allowances recognized for expected losses, which are calculated on a collective basis for all customers except major customers deemed low risk and the government.
The specific nature of any receivables from government-backed entities is taken into account when determining bad debt risk for each receivable and therefore when estimating the amount of any impairment loss.
e) Allocation of the cost of business combinations
Business combinations are recorded using the acquisition (purchase) method. Identifiable assets acquired and liabilities and contingent liabilities assumed are measured at fair value at the date control is acquired.
One of the most important areas in which estimates are used in accounting for a business combination concerns the calculation of fair value and the underlying assumptions applied. The fair value of certain items acquired in a business combination can be measured reliably, for example property, plant and equipment using market prices. However, the fair value of other items such as intangible assets or contingent liabilities may prove more difficult to establish. These complex measurements are usually performed by independent experts based on a series of assumptions. These experts are generally required to estimate the impact of future events that are uncertain at the date of the combination.
Certain Group subsidiaries may be party to regulatory, legal or arbitration proceedings which, because of their inherent uncertainty, could have a material impact on the Group's financial position (see Note 35, "Disputes and litigation").
The Group's management takes stock of any outstanding proceedings and monitors their progress on a regular basis. It also decides whether to book a provision or adjust the amount of any existing provision if events arise during the proceedings that require a reassessment of the risk involved. The Group consults legal experts both within and outside the Group in determining the costs that may be incurred.
The decision to book a provision in respect of a given risk and the amount of any such provisions are based on an assessment of the risk associated with each individual case, management's estimate of the likelihood that an unfavorable decision will be issued in the proceedings in question, and the Group's ability to estimate the amount of the provision reliably.
There were no significant changes in the scope of consolidation in 2020.
Upon completion of the clearance procedures, Safran finalized the acquisition of the ElectroMechanical Systems business from Collins Aerospace on February 8, 2019.
The acquisition bolsters the Group's market position and creates synergies in the electrical actuation and flight control segments. Safran thus becomes a major player in pilot controls and also strengthens its electrical actuation product line.
The acquisition expands the business portfolio of Safran Electronics & Defense.
The business has been part of the Aircraft Equipment, Defense and Aerosystems segment since the acquisition date.
The transaction meets the definition of a business combination under IFRS 3.
The allocation of the purchase price to the assets and liabilities measured at fair value generated zero goodwill.
In accordance with IFRS 8, "Operating Segments", segment information reflects Safran's different businesses.
The Group's operating segments reflect the organization of subsidiaries around tier-one entities ("consolidation sub-groups").
For monitoring purposes, Safran has three operating segments which are organized based on the type of products and services they sell and the markets they serve.
The Group designs, develops, produces and markets propulsion and mechanical power transmission systems for commercial aircraft, military transport, training and combat aircraft, civil and military helicopters, and drones. This segment also includes maintenance, repair and overhaul (MRO) activities and the sale of spare parts.
Safran covers the full life cycle of systems and equipment for civil and military aircraft and helicopters.
The Group is involved in landing gear and brakes, nacelles and reversers, avionics (flight controls and onboard information systems), security systems (evacuation slides, emergency arresting systems and oxygen masks), onboard computers and fuel systems.
It also operates at the different phases of the electrical cycle and provides electrical power management systems and associated engineering services.
This segment includes all activities serving the naval and land defense markets, including optronic equipment and sights, navigation equipment and sensors, modernized infantry and drones.
This segment also includes maintenance, repair and overhaul (MRO) activities and the sale of spare parts.
The Aircraft Interiors business includes all operations related to the buyer-furnished equipment (BFE) market, whose direct customers are mostly airline companies. The Group designs, develops, manufactures and markets, for example, aircraft seats for passengers (First, Business and Economy Class) and crew, as well as cabin equipment, overhead bins, class dividers, passenger service units, cabin interior solutions, chilling systems, galleys, electrical inserts and trolleys and cargo equipment.
This segment also includes complex cabin equipment and passenger comfort-focused solutions such as water distribution, lavatories, air systems and in-flight entertainment and connectivity (IFEC).
In "Holding company and other", the Group includes Safran SA's activities and holding companies in various countries.
Segment information presented in the tables on page 8 is included within the information presented to the Chief Executive Officer who – in accordance with the Group's governance structure – has been designated as the "Chief Operating Decision Maker" for the assessment of the performance of business segments and the allocation of resources between the different businesses.
The assessment of each business segment's performance by the Chief Executive Officer is based on adjusted contribution figures as explained in the Foreword (see page 3).
Data for each business segment are prepared in accordance with the same accounting principles as those used for the consolidated financial statements (see Note 2, "Accounting policies"), except for the restatements made in respect of adjusted data (see Foreword).
Inter-segment sales are performed on an arm's length basis.
Free cash flow represents cash flow from operating activities less any net disbursements relating to acquisitions of property, plant and equipment and intangible assets.
Gross operating working capital represents the gross balance of trade receivables, inventories and trade payables.
Segment assets represent the sum of goodwill, intangible assets, property, plant and equipment, rightof-use assets, investments in equity-accounted joint ventures and all current assets except cash and cash equivalents and tax assets.
Non-current assets comprise goodwill, property, plant and equipment, intangible assets, right-of-use assets and investments in equity-accounted associates and joint ventures.
Quantified segment information for 2019 and 2020 is presented on pages 8 to 10.
The Covid-19 crisis severely disrupted the Group's original equipment and services activities. However, business has improved since the low-point in the second half of the year.
| (in € millions) | Aerospace Propulsion |
Aircraft Equipment, Defense and Aerosystems |
Aircraft Interiors |
Holding company and other |
Total |
|---|---|---|---|---|---|
| Description of products/services | |||||
| Sales of original equipment and other equipment | 2,893 | 4,482 | 1,411 | - | 8,786 |
| Services | 4,723 | 2,126 | 478 | - | 7,327 |
| Sales of studies | 86 | 238 | 22 | 13 | 359 |
| Other | 52 | 87 | 13 | 7 | 159 |
| Total revenue | 7,754 | 6,933 | 1,924 | 20 | 16,631 |
| Timing of revenue recognition | |||||
| At a point in time | 6,162 | 6,127 | 1,905 | 16 | 14,210 |
| Over time | 1,592 | 806 | 19 | 4 | 2,421 |
| Total revenue | 7,754 | 6,933 | 1,924 | 20 | 16,631 |
| (in € millions) | Aerospace Propulsion |
Aircraft Equipment, Defense and Aerosystems |
Aircraft Interiors |
Holding company and other |
Total |
|---|---|---|---|---|---|
| Description of products/services | |||||
| Sales of original equipment and other equipment | 5,218 | 5,934 | 2,360 | - | 13,512 |
| Services | 7,033 | 3,042 | 898 | - | 10,973 |
| Sales of studies | 67 | 265 | 63 | 11 | 406 |
| Other | 52 | 137 | 11 | 7 | 207 |
| Total revenue | 12,370 | 9,378 | 3,332 | 18 | 25,098 |
| Timing of revenue recognition | |||||
| At a point in time | 10,552 | 8,424 | 3,266 | 16 | 22,258 |
| Over time | 1,818 | 954 | 66 | 2 | 2,840 |
| Total revenue | 12,370 | 9,378 | 3,332 | 18 | 25,098 |
Revenue is broken down into four categories which best reflect the Group's main businesses:
These sales reflect quantities delivered under contracts or aircraft programs as well as contractual financing received from customers to develop these products.
These sales are contingent on repairs and maintenance requested by airline companies and correspond to services and volumes that are less predictable since they depend on the condition of fleets.
Contracts are drawn up for all such development work, which represents separate performance obligations. This category relates to specific work carried out for a given project or program.
In terms of revenue recognition, it should be noted for each of the business segments that:
Most revenue within the Group is recognized "at a point in time".
Revenue recognized on a percentage-of-completion basis ("over time") mainly concerns service and after-sales support contracts in the Propulsion segment and aerospace activities in the Aircraft Equipment, Defense and Aerosystems segment.
In other segments, it concerns contract-related activities accounted for as an overall performance obligation.
| (in € millions) | One year or less |
More than one year |
Total |
|---|---|---|---|
| Remaining performance obligations at December 31, 2019 | 13,531 | 31,937 | 45,468 |
| Remaining performance obligations at December 31, 2020 | 9,180 | 37,859 | 47,039 |
These performance obligations relate to firm quantities/products/services still to be delivered and/or performed under contracts in force at the end of the reporting period.
The crisis hit OE volumes across all businesses, as well as spare parts activities for the Aircraft Equipment, Aerosystems and Aircraft Interiors segments. New service contracts more than offset this downturn, with outstanding performance obligations up by €1,572 million at end-2020.
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Research tax credit(1) | 166 | 149 |
| Other operating subsidies | 100 | 81 |
| Other operating income | 31 | 37 |
| Total | 297 | 267 |
(1) Including €6 million in connection with additional research tax credits in respect of 2019, included in 2020 income (€5 million in respect of 2018 included in 2019 income).
This caption breaks down as follows for the period:
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Raw materials, supplies and other | (6,100) | (3,483) |
| Bought-in goods | (46) | (18) |
| Changes in inventories | 137 | (149) |
| Contract costs | (12) | 17 |
| Sub-contracting | (5,153) | (2,693) |
| Purchases not held in inventory | (595) | (399) |
| External service expenses | (2,679) | (1,725) |
| Total | (14,448) | (8,450) |
The decrease in raw materials and consumables used reflects the downturn in business related to the Covid-19 crisis.
The fall in external services and sub-contracting is attributable to the reduction in temporary staff.
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Wages and salaries | (4,045) | (3,375) |
| Social security contributions | (1,551) | (1,320) |
| Statutory employee profit-sharing | (218) | (103) |
| Optional employee profit-sharing | (178) | (15) |
| Additional contributions | (87) | (33) |
| Corporate social contribution | (86) | (28) |
| Other employee costs | (184) | (154) |
| Total | (6,349) | (5,028) |
The average number of permanent employees, excluding jointly controlled entities, was 86,785 in 2020 versus 94,465 in 2019.
The decrease in personnel costs results from the measures put in place by the Group in response to the health crisis, including:
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Net depreciation and amortization expense | ||
| - intangible assets | (736) | (732) |
| - property, plant and equipment | (615) | (604) |
| - right-of-use assets | (112) | (111) |
| Total net depreciation and amortization expense(1) | (1,463) | (1,447) |
| Net increase in provisions | (137) | 235 |
| Depreciation, amortization and increase in provisions, net of use | (1,600) | (1,212) |
(1) Of which depreciation and amortization of assets measured at fair value at the time of the Sagem-Snecma merger: €46 million in 2020 and €51 million in 2019; during the acquisition of the former Zodiac Aerospace: €304 million in 2020 and €315 million in 2019; and during other acquisitions: €36 million in 2020 and €39 million in 2019.
| Impairment expense | Reversals | |||
|---|---|---|---|---|
| (in € millions) | 2019 | 2020 | 2019 | 2020 |
| Intangible assets, property, plant and equipment, and right-of-use assets |
(40) | (73) | 9 | 4 |
| Financial assets | (10) | (5) | 5 | 1 |
| Contract costs | (1) | (2) | 10 | 5 |
| Inventories and work-in-progress | (584) | (492) | 664 | 497 |
| Receivables | (49) | (107) | 53 | 24 |
| Contract assets | - | (10) | - | 9 |
| Total | (684) | (689) | 741 | 540 |
Allowances recognized against receivables essentially relate to expected and identified credit losses on amounts owed by airline companies due to the health crisis.
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Capital gains and losses on asset disposals | (15) | (7) |
| Royalties, patents and licenses | (24) | (30) |
| Cost of financial guarantees | (7) | - |
| Losses on irrecoverable receivables | (22) | (8) |
| Other operating income and expenses(1) | 170 | 193 |
| Total | 102 | 148 |
(1) Of which income of €74 million in 2019 and €87 million in 2020 relating to the revised repayment probability for borrowings subject to specific conditions (see Note 26, "Borrowings subject to specific conditions").
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Capital gains on asset disposals | 12 | - |
| Asset impairment net of reversals | (11) | (286) |
| Other non-recurring items | 12 | (180) |
| Total | 13 | (466) |
In 2020, €286 million in write-downs taken in respect of intangible assets can be analyzed as follows:
Other non-recurring items, representing an expense of €180 million, relate mainly to restructuring costs totaling €182 million, including €131 million relating to adaptation plans and €51 million in costs relating to the Group "Activity Transformation" agreement (primarily resulting from increases in retirement termination benefits and external mobility grants).
In 2019, the Group wrote down the value of an intangible asset relating to a discontinued program recognized in non-recurring income and expenses for €11 million.
Other non-recurring items included transaction, integration and restructuring costs totaling €25 million and capital gains on the disposal of property for €37 million.
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Financial expense on interest-bearing financial liabilities | (81) | (80) |
| Financial income on cash and cash equivalents | 48 | 22 |
| Cost of net debt | (33) | (58) |
| Gain (loss) on foreign currency hedging instruments | 175 | (216) |
| Foreign exchange gain (loss) | (445) | (125) |
| Net foreign exchange gain (loss) on provisions | (13) | 84 |
| Foreign exchange gain (loss) | (283) | (257) |
| Gain (loss) on interest rate hedging instruments | 2 | - |
| Capital gain (loss) on financial asset disposals | 6 | (1) |
| Change in the fair value of assets at fair value through profit or loss | (1) | (12) |
| Impairment of loans and other financial receivables | (5) | - |
| Dividends received | 3 | 2 |
| Other financial provisions | 1 | - |
| Interest component of IAS 19 expense | (13) | (7) |
| Impact of unwinding the discount | (39) | (28) |
| Other | (1) | 4 |
| Other financial income and expense | (47) | (42) |
| Financial income (loss) | (363) | (357) |
| of which financial expense | (598) | (469) |
| of which financial income | 235 | 112 |
In 2020, the €216 million loss on foreign currency hedging instruments reflects changes in the fair value of these instruments attributable to cash flows that will be recognized in profit or loss in future periods. The €125 million foreign exchange loss includes:
a €134 million foreign exchange loss, reflecting the loss on unwinding currency derivatives hedging operating cash flows recognized in profit or loss in the period. This foreign exchange loss reflects the difference between the EUR/USD exchange rate guaranteed by the currency derivatives unwound in the period (USD 1.16 for €1) and the actual EUR/USD exchange rate observed during the period;
a net foreign exchange gain of €9 million primarily attributable to the remeasurement of monetary items at the closing exchange rate.
Net foreign exchange gains amounting to €84 million on provisions carried in USD were recorded in the Propulsion segment and result from the impact of fluctuations in the EUR/USD exchange rate between the start of the year (USD 1.12 to €1 at December 31, 2019) and the end of the year (USD 1.23 to €1 at December 31, 2020) on the opening amount of the provision.
Income tax expense breaks down as follows:
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Current income tax benefit (expense) | (1,095) | (278) |
| Deferred tax benefit (expense) | 133 | 94 |
| Total tax benefit (expense) | (962) | (184) |
The effective tax rate breaks down as follows:
| (in € millions) | 2019 | 2020 | |
|---|---|---|---|
| Profit before tax | (a) | 3,474 | 570 |
| Standard tax rate applicable to the parent company | 34.43% | 32.02% | |
| Tax expense at standard rate | (1,196) | (183) | |
| Impact of permanent differences | 34 | 17 | |
| Impact of research tax credits | 58 | 54 | |
| Impact of different tax rates (France/international) | 94 | 3 | |
| Impact of unrecognized tax | 8 | (4) | |
| Impact of changes in tax rates on deferred taxes | (29) | (62) | |
| Impact of joint ventures | 57 | (1) | |
| Impact of other items | 12 | (8) | |
| Current income tax expense recognized in profit or loss | (b) | (962) | (184) |
| Effective tax rate | (b)/(a) in % | 27.69% | 32.28% |
The 2020 Finance Act provides for a corporate income tax rate of 32.02% for 2020, 28.41% for 2021 and 25.83% for 2022 (including the additional contribution). Deferred tax assets and liabilities have therefore been calculated on this basis.
Changes in deferred tax rates in 2020 (negative €62 million impact) primarily reflect revised income tax rate assumptions for France.
Tax credits represent €59 million (of which €54 million in research tax credits) and reduce the effective tax rate.
| (in € millions) | Assets | Liabilities | Net |
|---|---|---|---|
| Net deferred tax assets (liabilities) at December 31, 2019 | 251 | 1,340 | (1,089) |
| Deferred taxes recognized in profit or loss | 35 | (59) | 94 |
| Deferred taxes recognized directly in equity | - | (39) | 39 |
| Reclassifications | 30 | 30 | - |
| Foreign exchange differences | (12) | 1 | (13) |
| Changes in scope of consolidation | 12 | 12 | - |
| Net deferred tax assets (liabilities) at December 31, 2020 | 316 | 1,285 | (969) |
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Deferred tax asset bases | ||
| Property, plant and equipment and intangible assets | (8,949) | (8,520) |
| Inventories | 606 | 434 |
| Current assets/liabilities | 2,241 | 2,056 |
| Financial assets/liabilities | 163 | 347 |
| Provisions | 1,588 | 1,504 |
| Tax adjustments | (705) | (739) |
| Losses carried forward and tax credits | 882 | 1,269 |
| Total deferred tax asset bases | (4,174) | (3,649) |
| Total gross deferred tax balance (a) |
(1,040) | (941) |
| Total unrecognized deferred tax assets (b) |
49 | 28 |
| Total net deferred taxes recognized (a)-(b) |
(1,089) | (969) |
Current tax assets and liabilities break down as follows:
| (in € millions) | Assets | Liabilities | Net |
|---|---|---|---|
| Net tax assets (liabilities) at December 31, 2019 | 458 | 111 | 347 |
| Movements during the period | 28 | 13 | 15 |
| Current taxes recognized directly in equity | - | (3) | 3 |
| Changes in scope of consolidation | (2) | 1 | (3) |
| Foreign exchange differences | (8) | (6) | (2) |
| Other movements | 5 | 2 | 3 |
| Net tax assets (liabilities) at December 31, 2020 | 481 | 118 | 363 |
| Index | 2019 | 2020 | |
|---|---|---|---|
| Numerator (in € millions) | |||
| Profit for the period attributable to owners of the parent | (a) | 2,447 | 352 |
| Denominator (in shares) | |||
| Total number of shares | (b) | 427,234,155 | 427,235,939 |
| Number of treasury shares held | (c) | 2,550,082 | 319,284 |
| Number of shares excluding treasury shares | (d)=(b-c) | 424,684,073 | 426,916,655 |
| Weighted average number of shares (excluding treasury shares) | (d') | 429,723,372 | 426,035,732 |
| Potentially dilutive ordinary shares | (e) | 5,253,361 | 14,424,763 |
| Weighted average number of shares after dilution | (f)=(d'+e) | 434,976,733 | 440,460,495 |
| Ratio: earnings per share (in €) | |||
| Basic earnings per share | (g)=(a*1million)/(d') 5.69 |
0.83 | |
| Diluted earnings per share | (h)=(a*1million)/(f) | 5.63 | 0.80 |
At December 31, 2020, potentially dilutive ordinary shares essentially comprise shares that may be issued if all of the bonds convertible and/or exchangeable for new and/or existing shares issued by the Group (OCEANE 2018-2023, OCEANE 2020-2027 and the tap issue of OCEANE 2020-2027: see Note 23.d, "Convertible bond issues") are converted.
Goodwill breaks down as follows:
| (in € millions) | Dec. 31, 2019 Net |
Changes in scope of consolidation |
Reallocation | Impairment | Effect of changes in foreign exchange rates and other |
Dec. 31, 2020 Net |
|---|---|---|---|---|---|---|
| Safran Aircraft Engines | 392 | - | - | - | - | 392 |
| Safran Helicopter Engines | 307 | 1 | - | - | - | 308 |
| Safran Aero Boosters | 47 | - | - | - | - | 47 |
| Other Propulsion | 1 | - | - | - | - | 1 |
| Safran Electronics & Defense | 348 | - | - | - | (4) | 344 |
| Safran Nacelles | 213 | - | - | - | - | 213 |
| Safran Engineering Services | 76 | - | - | - | - | 76 |
| Safran Electrical & Power | 701 | - | - | - | (20) | 681 |
| Safran Landing Systems | 190 | - | - | - | - | 190 |
| Safran Aerosystems | 798 | - | - | - | - | 798 |
| Safran Seats | 765 | - | - | - | (1) | 764 |
| Safran Cabin | 805 | - | - | - | (69) | 736 |
| Safran Passenger Solutions | 556 | - | - | - | (46) | 510 |
| Total | 5,199 | 1 | - | - | (140) | 5,060 |
Given the scale of the downturn in activity and its repercussions for the aerospace industry, which themselves are an indication of impairment risk, the Group reviewed all of its cash-generating units (CGUs) in the first half of 2020, especially the Safran Seats and Safran Cabin CGUs whose activities were particularly affected by the decline in air traffic and the change in airlines' financial situation.
In the second half of the year, the Group carried out its annual impairment tests on all of its CGUs, based on the data in the medium-term business plan as updated and validated by management. The tests were carried out by comparing the CGUs' value in use with their net carrying amount at December 31, 2020.
The main assumptions used in determining the value in use of CGUs are described below:
These projections and assumptions are based on the Group's medium-term business plan for the next four years, as updated in the second half of 2020, while the projections and assumptions beyond this period are based on the best estimate (prepared by management and validated by the Board of Directors) of the long-term scenario.
They take into account orders and delivery schedules, airframers' production rates, IATA forecasts and any other available information.
In light of the significant prevailing uncertainties, the projections and assumptions used factor in the following scenarios:
Based on these tests, the recoverable amount of each CGU wholly justifies the goodwill balances recorded in Group assets.
No impairment of goodwill was recognized as a result of the annual impairment tests in 2019, or the tests performed in the first half of 2020.
The Group tested the sensitivity of its main goodwill balances to the following changes in the main assumptions used for its forecasts as from 2024:
The above changes in the main assumptions taken individually do not result in values in use lower than the carrying amounts of goodwill balances.
In light of the significant prevailing uncertainties as to the recovery in air traffic, additional sensitivity analyses were performed on the CGUs with the greatest exposure, where the carrying amount of their assets is close to the recoverable amount, namely, Seats, Cabin and Aerosystems.
A one-year delay in the return to pre-crisis cash flow levels, i.e., in 2025 at the latest, would not result in the recognition of impairment against these CGUs.
Sensitivity to changes in future cash flow assumptions for the CGUs were also tested, namely:
An across-the-board decrease of 10% in future cash flows as from 2021: Based on these tests, the recoverable amount of each CGU wholly justifies the goodwill balances recorded in Group assets. The recoverable amount of the Seats CGU is in line with the carrying amount of the CGU's assets.
An across-the-board decrease of 20% in future cash flows as from 2021:
The change in this assumption would lead to the recognition of impairment totaling €260 million against the value of the Seats and Aerosystems CGUs.
Intangible assets break down as follows:
| Dec. 31, 2019 | Dec. 31, 2020 | |||||
|---|---|---|---|---|---|---|
| (in € millions) | Gross | Amortization/ impairment |
Net | Gross | Amortization/ impairment |
Net |
| Aircraft programs | 2,334 | (1,633) | 701 | 2,334 | (1,777) | 557 |
| Development expenditures | 6,292 | (2,215) | 4,077 | 6,510 | (2,631) | 3,879 |
| Commercial agreements | 784 | (151) | 633 | 791 | (179) | 612 |
| Software | 684 | (599) | 85 | 720 | (644) | 76 |
| Trademarks(1) | 703 | - | 703 | 703 | - | 703 |
| Commercial relationships | 1,953 | (362) | 1,591 | 1,889 | (479) | 1,410 |
| Technology | 1,387 | (318) | 1,069 | 1,341 | (461) | 880 |
| Other | 836 | (216) | 620 | 833 | (274) | 559 |
| Total | 14,973 | (5,494) | 9,479 | 15,121 | (6,445) | 8,676 |
(1) As trademarks are not amortized, they are tested for impairment based on their respective CGUs.
Movements in intangible assets break down as follows:
| Gross | Amortization/ impairment |
Net |
|---|---|---|
| 14,973 | (5,494) | 9,479 |
| 287 | - | 287 |
| 13 | - | 13 |
| 48 | - | 48 |
| (9) | 8 | (1) |
| - | (732) | (732) |
| - | (302) | (302) |
| (1) | 11 | 10 |
| (190) | 64 | (126) |
| 15,121 | (6,445) | 8,676 |
(1) Including €8 million in capitalized interest on R&D expenditure at December 31, 2020 (€8 million at December 31, 2019).
Research and development expenditures recognized in recurring operating income for the period totaled €905 million including amortization (€1,282 million in 2019). This amount does not include the research tax credit recognized in the income statement within "Other income" (see Note 7, "Breakdown of the other main components of profit from operations").
Amortization recognized in the period includes €277 million relating to the remeasurement of intangible assets within the scope of the acquisition of the former Zodiac Aerospace, €46 million relating to the remeasurement of aircraft programs in connection with the Sagem-Snecma merger, and €36 million relating to assets identified as part of other business combinations.
The impairment tests carried out at December 31, 2020 on assets allocated to programs, projects or product families were based on the approach described in Note 2.m, "Impairment of non-current assets", which uses assumptions taken from the medium-term business plan as updated and validated by management.
A 7.5% discount rate was applied to the projected cash flows, plus a risk premium depending on the programs tested.
As a result of the impairment tests carried out at December 31, 2020, intangible assets relating to various aircraft programs were written down by €302 million, of which €234 million was charged against non-recurring operating income.
As a result of the impairment tests carried out at December 31, 2019, intangible assets relating to two programs in the Aircraft Equipment and Aerosystems segment were written down by €41 million (see Note 7, "Breakdown of the other main components of profit from operations").
Property, plant and equipment break down as follows:
| Dec. 31, 2019 | Dec. 31, 2020 | |||||
|---|---|---|---|---|---|---|
| (in € millions) | Gross | Depreciation/ impairment |
Net | Gross | Depreciation/ impairment |
Net |
| Land | 231 | - | 231 | 226 | - | 226 |
| Buildings | 2,028 | (936) | 1,092 | 2,048 | (1,015) | 1,033 |
| Technical facilities, equipment and tooling | 6,231 | (4,003) | 2,228 | 6,347 | (4,268) | 2,079 |
| Assets in progress, advances | 656 | (57) | 599 | 551 | (62) | 489 |
| Site development and preparation costs | 63 | (34) | 29 | 69 | (36) | 33 |
| Buildings on land owned by third parties | 70 | (37) | 33 | 80 | (42) | 38 |
| Computer hardware and other equipment | 655 | (469) | 186 | 685 | (528) | 157 |
| Total | 9,934 | (5,536) | 4,398 | 10,006 | (5,951) | 4,055 |
Movements in property, plant and equipment break down as follows:
| (in € millions) | Gross | Depreciation/ impairment |
Net |
|---|---|---|---|
| At December 31, 2019 | 9,934 | (5,536) | 4,398 |
| Internally produced assets | 38 | - | 38 |
| Additions | 383 | - | 383 |
| Disposals and retirements | (151) | 116 | (35) |
| Depreciation(1) | - | (604) | (604) |
| Impairment losses recognized in profit or loss | - | (10) | (10) |
| Reclassifications | 1 | (18) | (17) |
| Changes in scope of consolidation | 8 | (3) | 5 |
| Foreign exchange differences | (207) | 104 | (103) |
| At December 31, 2020 | 10,006 | (5,951) | 4,055 |
(1) Including €27 million relating to the remeasurement of property, plant and equipment as part of the acquisition of the former Zodiac Aerospace.
Right-of-use assets break down as follows:
| Dec. 31, 2019 | Dec. 31, 2020 | |||||
|---|---|---|---|---|---|---|
| (in € millions) | Gross | Depreciation/ impairment |
Net | Gross | Depreciation/ impairment |
Net |
| Right-of-use assets relating to property | 817 | (105) | 712 | 781 | (175) | 606 |
| Right-of-use assets relating to transport equipment |
6 | (2) | 4 | 7 | (4) | 3 |
| Right-of-use assets relating to other assets |
18 | (2) | 16 | 20 | (6) | 14 |
| Total | 841 | (109) | 732 | 808 | (185) | 623 |
Movements in right-of-use assets break down as follows:
| (in € millions) | Gross | Depreciation/ impairment |
Net |
|---|---|---|---|
| At December 31, 2019 | 841 | (109) | 732 |
| Increases | 51 | - | 51 |
| Disposals and retirements | (50) | 27 | (23) |
| Depreciation | - | (111) | (111) |
| Impairment losses recognized in profit or loss | - | 1 | 1 |
| Foreign exchange differences | (34) | 7 | (27) |
| At December 31, 2020 | 808 | (185) | 623 |
The maturity of lease liabilities can be analyzed as follows at December 31, 2020:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Maturing in: | ||
| 1 year or less | 121 | 114 |
| More than 1 year and less than 5 years | 390 | 329 |
| Beyond 5 years | 218 | 165 |
| Total | 729 | 608 |
In 2020, rental expenses recognized in "Profit from operations" (see Note 7, "Breakdown of the other main components of profit from operations") under "External services" totaled €68 million. These expenses have not been restated due to the application of the practical expedients allowed under IFRS 16 (exemption for short-term leases, leases of low-value assets and licensing agreements, such as for IT equipment), or because they relate to a "service" component identified in the lease.
Interest expense on lease liabilities recognized in "Financial income (loss)" under "Cost of net debt" amounted to €8 million in 2020 (see Note 8, "Financial income (loss)").
In 2020, disbursements under leases recognized in the cash flow statement and relating to the repayment of lease liabilities represented €129 million and are shown within "Cash flow from (used in) financing activities". These are increased by payments of interest on lease liabilities, which are included within "Cash flow from operating activities".
Financial assets include:
| Dec. 31, 2019 | Dec. 31, 2020 | |||||
|---|---|---|---|---|---|---|
| (in € millions) | Gross | Impairment | Net | Gross | Impairment | Net |
| Non-consolidated investments | 284 | 268 | ||||
| Other financial assets | 397 | (109) | 288 | 407 | (118) | 289 |
| Total | 572 | 557 |
Equity investments in non-consolidated companies are classified at fair value through profit or loss.
Other financial assets are measured at amortized cost.
The Group reviewed the value of its other financial assets in order to determine whether any items needed to be written down based on available information. No write-downs were recognized in 2020.
Other financial assets break down as follows:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Loans to non-consolidated companies | 150 | 141 |
| Loans to employees | 35 | 37 |
| Deposits and guarantees | 16 | 14 |
| Other | 87 | 97 |
| Total | 288 | 289 |
| Non-current | 145 | 163 |
| Current | 143 | 126 |
Loans to non-consolidated companies correspond to revolving credit agreements.
The table below shows movements in other financial assets:
| (in € millions) | |
|---|---|
| At December 31, 2019 | 288 |
| Increase | 17 |
| Decrease | (31) |
| Impairment (reversals/additions) | (2) |
| Effect of changes in foreign exchange rates | (5) |
| Reclassifications | 24 |
| Changes in scope of consolidation | (2) |
| At December 31, 2020 | 289 |
The Group's share in the net equity of equity-accounted companies breaks down as follows:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Associates | - | - |
| ArianeGroup | 1,559 | 1,481 |
| Other joint ventures | 652 | 645 |
| Total | 2,211 | 2,126 |
Movements in this caption during the period break down as follows:
| At December 31, 2020 | 2,126 |
|---|---|
| Other movements | 8 |
| Foreign exchange differences | (71) |
| Dividends received from joint ventures | (18) |
| Joint venture impairment losses | (52) |
| Share in profit from other joint ventures | 81 |
| Share in profit (loss) from ArianeGroup | (33) |
| At December 31, 2019 | 2,211 |
| (in € millions) |
The Group's off-balance sheet commitments with joint ventures are described in Note 33, "Related parties".
The Group has interests in the following joint ventures which are accounted for using the equity method:
Xi'an Cea Safran Landing Systems Co., Ltd: landing gear maintenance;
EZ Air Interior Ltd: cabin interiors;
ArianeGroup is the Group's sole material joint venture.
Financial information for ArianeGroup can be summarized as follows:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Non-current assets | 1,763 | 1,667 |
| Current assets | 6,610 | 6,260 |
| of which: cash and cash equivalents | 828 | 642 |
| Non-current liabilities | (1,067) | (1,152) |
| of which: non-current financial liabilities | (517) | (483) |
| Current liabilities | (7,601) | (7,075) |
| of which: current financial liabilities | (57) | (53) |
| Non-controlling interests | (4) | - |
| Net assets of ArianeGroup (excl. goodwill and PPA) – Attributable to owners of the parent (based on a 100% interest) |
(299) | (300) |
| Equity share in net assets of ArianeGroup (excl. goodwill and PPA) (based on a 50% interest) | (150) | |
| Purchase price allocation, net of deferred taxes | (150) 532 |
455 |
| Safran equity share – Net assets of ArianeGroup | 383 | 305 |
| Goodwill | 1,176 | 1,176 |
| Carrying amount of investment in ArianeGroup | 1,559 | 1,481 |
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Profit for the period attributable to owners of the parent | 138 | 4 |
| Other comprehensive income (expense) | (74) | (16) |
| Total comprehensive income (expense) attributable to owners of the parent | 64 | (12) |
| Safran equity share – Profit for the period | 69 | 2 |
| Amortization of purchase price allocation, net of deferred taxes | (40) | (35) |
| Safran equity share – Profit (loss) of ArianeGroup | 29 | (33) |
| Impairment losses | - | (42) |
| Safran equity share – Other comprehensive income (expense) | (37) | (8) |
| Safran equity share – Comprehensive income (expense) of ArianeGroup | (8) | (83) |
ArianeGroup did not pay any dividends in 2020.
No impairment was recognized in 2020 against the value of equity-accounted investments following the impairment test performed by the Group. Projected cash flows were discounted at a rate of 7.5%.
The Group analyzed the sensitivity of its investments to a 0.5% increase in the benchmark discount rate used (i.e., a rate of 8%). Based on this test, the recoverable amount of the equity-accounted investments remains just above the carrying amount shown in the Group's consolidated financial statements.
An impairment test was carried out on assets allocated to programs. Projected cash flows were discounted at a rate of 7.5%. A net write-down of €42 million was recognized and charged against nonrecurring operating income.
The contribution of other joint ventures to the Group's comprehensive income was as follows:
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Profit for the period | 135 | 81 |
| Impairment losses | - | (10) |
| Other comprehensive income (expense) | 7 | (50) |
| Total comprehensive income | 142 | 21 |
Inventories and work-in-progress break down as follows:
| Dec. 31, 2019 | Dec. 31, 2020 | |
|---|---|---|
| (in € millions) | Net | Net |
| Raw materials and supplies | 1,432 | 1,276 |
| Finished goods | 2,970 | 2,556 |
| Work-in-progress | 1,839 | 1,344 |
| Bought-in goods | 71 | 14 |
| Total | 6,312 | 5,190 |
Movements in inventories and work-in-progress can be analyzed as follows:
| (in € millions) | Gross | Impairment | Net |
|---|---|---|---|
| At December 31, 2019 | 7,252 | (940) | 6,312 |
| Movements during the period | (1,016) | - | (1,016) |
| Net impairment expense | - | 2 | 2 |
| Reclassifications | (11) | 9 | (2) |
| Changes in scope of consolidation | 9 | - | 9 |
| Foreign exchange differences | (130) | 15 | (115) |
| At December 31, 2020 | 6,104 | (914) | 5,190 |
The decrease in inventories reflects the downturn in business related to the Covid-19 crisis.
Changes in assets recognized in respect of costs incurred to obtain or fulfill contracts entered into with customers can be analyzed as follows:
| Dec. 31, 2019 | Dec. 31, 2020 | |||||
|---|---|---|---|---|---|---|
| (in € millions) | Gross value |
Impairment | Net | Gross value |
Impairment | Net |
| Costs to obtain contracts | - | - | - | - | - | - |
| Costs to fulfill contracts | 525 | (54) | 471 | 537 | (51) | 486 |
| Contract costs | 525 | (54) | 471 | 537 | (51) | 486 |
| Dec. 31, 2019 |
Movements during the |
Impairment/ reversal |
Changes in scope of |
Reclassifications | Effect of changes in foreign |
Dec. 31, 2020 |
|
|---|---|---|---|---|---|---|---|
| (in € millions) | Net | period | consolidation | exchange rates | Net | ||
| Operating receivables | 6,877 | (1,708) | (73) | (12) | 16 | (62) | 5,038 |
| Debit balances on trade payables/advance payments to suppliers |
665 | (21) | - | - | 1 | (1) | 644 |
| Trade receivables | 6,203 | (1,697) | (73) | (12) | 15 | (61) | 4,375 |
| Operating current accounts | 2 | - | - | - | - | - | 2 |
| Employee-related receivables | 7 | 10 | - | - | - | - | 17 |
| Other receivables | 762 | 7 | - | 1 | (25) | (14) | 731 |
| Prepayments | 109 | 8 | - | - | (24) | (3) | 90 |
| VAT receivables | 554 | (74) | - | 2 | - | (9) | 473 |
| Other State receivables | 21 | 70 | - | - | - | - | 91 |
| Other receivables | 78 | 3 | - | (1) | (1) | (2) | 77 |
| Total | 7,639 | (1,701) | (73) | (11) | (9) | (76) | 5,769 |
The table below shows changes in trade and other receivables:
| (in € millions) | Gross | Impairment | Net |
|---|---|---|---|
| At December 31, 2019 | 6,456 | (253) | 6,203 |
| Short-term changes | (1,697) | - | (1,697) |
| Net impairment expense | - | (73) | (73) |
| Reclassifications | 14 | 1 | 15 |
| Changes in scope of consolidation | (12) | - | (12) |
| Foreign exchange differences | (65) | 4 | (61) |
| At December 31, 2020 | 4,696 | (321) | 4,375 |
Trade and other receivables fall due as shown below:
| Carrying | Not past due |
Past due at year-end (in days) | Total past | |||||
|---|---|---|---|---|---|---|---|---|
| (in € millions) | amount at Dec. 31 |
<30 | 31- 90 |
90- 180 |
181- 360 |
> 360 | due | |
| At December 31, 2019 | ||||||||
| Trade receivables | 6,203 | 5,525 | 289 | 146 | 86 | 51 | 106 | 678 |
| At December 31, 2020 | ||||||||
| Trade receivables | 4,375 | 3,786 | 146 | 126 | 104 | 146 | 67 | 589 |
In both 2020 and 2019, the Group sold trade receivables as part of an agreement described in further detail in Note 27, "Interest-bearing financial liabilities". Under IFRS, these receivables must be removed from the balance sheet.
Contract assets can be analyzed as follows:
| Dec. 31, 2019 | Dec. 31, 2020 | |
|---|---|---|
| (in € millions) | ||
| Contract assets, gross | 1,754 | 1,707 |
| Impairment | (11) | (12) |
| Contract assets, net | 1,743 | 1,695 |
Changes in contract assets can be analyzed as follows:
| (in € millions) | |
|---|---|
| At December 31, 2019 | 1,743 |
| Reclassification of contract assets in trade and other receivables | (482) |
| Changes relating to revenue recognized over time | 459 |
| Other changes | (17) |
| Impairment | (1) |
| Foreign exchange differences | (7) |
| At December 31, 2020 | 1,695 |
Contract liabilities can be analyzed as follows:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Advances and downpayments received | 4,970 | 4,109 |
| Deferred income | 4,313 | 4,142 |
| Other contract liabilities | 1,640 | 1,587 |
| Total | 10,923 | 9,838 |
Changes in contract liabilities can be analyzed as follows:
| (in € millions) | |
|---|---|
| At December 31, 2019 | 10,923 |
| Increase in amounts received net of revenue recognized in the period | 1,495 |
| Revenue recognized in the period and included in the opening balance | (2,438) |
| Other changes | (80) |
| Foreign exchange differences | (62) |
| At December 31, 2020 | 9,838 |
Deferred income mainly includes funding received for development work and under service contracts based on flight hours or landings that has not yet been recognized in revenue. In 2020, funding received for development work and under service contracts based on flight hours or landings was €58 million less than the revenue recognized.
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Money-market funds | 22 | 41 |
| Short-term investments | 1,475 | 1,692 |
| Sight deposits | 1,135 | 2,014 |
| Total | 2,632 | 3,747 |
Money-market funds are classified within Level 1 of the IFRS 13 fair value hierarchy.
The table below presents changes in cash and cash equivalents:
| (in € millions) | |
|---|---|
| At December 31, 2019 | 2,632 |
| Movements during the period | 1,134 |
| Changes in scope of consolidation | 1 |
| Foreign exchange differences | (20) |
| At December 31, 2020 | 3,747 |
The following table presents the carrying amount of the Group's financial assets at December 31, 2019 and December 31, 2020:
| Carrying amount | |||||
|---|---|---|---|---|---|
| At December 31, 2019 | At amortized cost |
At fair value | Total | ||
| (in € millions) | Amortized cost (a) |
Fair value through profit or loss (b) |
Fair value through equity (OCI) to be reclassified (c) |
Fair value through equity (OCI) not to be reclassified (d) |
= a+b+c+d |
| Non-current financial assets | |||||
| Non-consolidated investments | 284 | 284 | |||
| Non-current derivatives (positive fair value) | 33 | 33 | |||
| Other non-current financial assets | 145 | 145 | |||
| Sub-total non-current financial assets | 145 | 317 | - | - | 462 |
| Other current financial assets | 143 | 143 | |||
| Current derivatives (positive fair value) | 674 | 674 | |||
| Trade receivables | 6,203 | 6,203 | |||
| Operating current accounts and other receivables | 80 | 80 | |||
| Cash and cash equivalents | 2,610 | 22 | 2,632 | ||
| Sub-total current financial assets | 9,036 | 696 | - | - | 9,732 |
| Total financial assets | 9,181 | 1,013 | - | - | 10,194 |
| Carrying amount | |||||
|---|---|---|---|---|---|
| At December 31, 2020 | At amortized cost |
At fair value | Total | ||
| (in € millions) | Amortized cost (a) |
Fair value through profit or loss (b) |
Fair value through equity (OCI) to be reclassified (c) |
Fair value through equity (OCI) not to be reclassified (d) |
= a+b+c+d |
| Non-current financial assets | |||||
| Non-consolidated investments | 268 | 268 | |||
| Non-current derivatives (positive fair value) | 52 | 52 | |||
| Other non-current financial assets | 163 | 163 | |||
| Sub-total non-current financial assets | 163 | 320 | - | - | 483 |
| Other current financial assets | 126 | 126 | |||
| Current derivatives (positive fair value) | 694 | 694 | |||
| Trade receivables | 4,375 | 4,375 | |||
| Operating current accounts and other receivables | 79 | 79 | |||
| Cash and cash equivalents | 3,706 | 41 | 3,747 | ||
| Sub-total current financial assets | 8,286 | 735 | - | - | 9,021 |
| Total financial assets | 8,449 | 1,055 | - | - | 9,504 |
Within financial assets carried at amortized cost, only trade receivables are written down using the simplified impairment approach set out in IFRS 9.
The fair value of financial assets carried at fair value represents their maximum exposure to credit risk.
The Group did not reclassify any financial assets between the "amortized cost" and "fair value" categories in either 2020 or 2019.
The fair value of financial assets recorded at amortized cost is close to their carrying amount.
Safran uses the fair value hierarchy set out in IFRS 13 to determine the classification of financial assets at fair value:
At December 31, 2019, the Group carried the following financial assets at fair value:
| (in € millions) | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Non-consolidated investments | - | - | 284 | 284 |
| Derivatives (positive fair value) | - | 707 | - | 707 |
| Cash and cash equivalents | 22 | - | - | 22 |
| Total | 22 | 707 | 284 | 1,013 |
At December 31, 2020, the Group carried the following financial assets at fair value:
| (in € millions) | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Non-consolidated investments | - | - | 268 | 268 |
| Derivatives (positive fair value) | - | 746 | - | 746 |
| Cash and cash equivalents | 41 | - | - | 41 |
| Total | 41 | 746 | 268 | 1,055 |
No items were transferred between Level 1 and Level 2 or to/from Level 3 in either 2020 or 2019.
| At December 31, 2019 (in € millions) |
Gross carrying amount (a) |
Amount offset (b) |
Net amount on the balance sheet(1) (c) |
Amount subject to offset agreement but not offset (d) |
Net (c) – (d) |
||
|---|---|---|---|---|---|---|---|
| Derivatives (positive fair value) |
707 | - | 707 | 614 | 93 | ||
| (1) See Note 31, "Management of market risks and derivatives". | |||||||
| At December 31, 2020 | Gross carrying amount |
Amount offset | Net amount on the balance sheet (1) |
Amount subject to offset agreement but not offset |
Net | ||
| (in € millions) | (a) | (b) | (c) | (d) | (c) – (d) | ||
| Derivatives (positive fair value) |
746 | - | 746 | 502 | 244 |
(1) See Note 31, "Management of market risks and derivatives".
The tables above show the financial assets for which an offsetting agreement exists with respect to financial liabilities.
The Group does not offset financial assets against financial liabilities in its balance sheet at December 31, 2020 or December 31, 2019, since the requisite conditions set out in IAS 32 are not met. Master offsetting (netting) agreements governing the subscription of OTC derivatives with bank counterparties provide for a right of set-off only in the event of default, insolvency or bankruptcy of one of the parties to the agreement.
The amounts subject to an offset agreement but not offset comprise a portion of the Group's derivatives with a negative fair value, since amounts can only be offset if they relate to the same counterparty.
At December 31, 2020, Safran's share capital was fully paid up and comprised 427,235,939 shares, each with a par value of €0.20, including:
The preferred shares were issued on February 13, 2018 in consideration for the Zodiac Aerospace shares tendered to the Subsidiary Exchange Offer carried out as part of Safran's Tender Offer for Zodiac Aerospace. The preferred shares are all registered shares and have the same characteristics as the ordinary shares, but are not listed and may not be transferred during a 36-month period as from their date of issue, barring exceptional cases defined in Safran's bylaws.
On February 13, 2021, said period of non-transferability was terminated and each preferred share was converted automatically, without any legal formality, into one ordinary share fully assimilated with the other ordinary shares.
The conversion did not affect Safran's share capital, which remained unchanged at February 13, 2021. It comprises the same total number of shares as previously, but is now made up of 427,235,939 ordinary shares all in the same class.
Safran's equity does not include any equity instruments issued other than its shares.
Changes in the breakdown of share capital and voting rights are as follows:
| Shareholders | Number of shares | % share capital | Number of voting rights(1) |
% voting rights(1) |
|---|---|---|---|---|
| Free float | 347,840,451 | 81.42% | 376,557,055 | 71.07% |
| French State | 47,983,131 | 11.23% | 95,966,262 | 18.11% |
| Employees(2) | 28,860,491 | 6.75% | 57,301,029 | 10.82% |
| Treasury shares | 2,550,082 | 0.60% | - | - |
| Total | 427,234,155 | 100.00% | 529,824,346 | 100.00% |
(1) Exercisable voting rights.
(2) Employee shareholding within the meaning of Article L.225-102 of the French Commercial Code (Code de commerce).
| Shareholders | Number of shares | % share capital | Number of voting rights(1) |
% voting rights(1) |
|---|---|---|---|---|
| Free float | 347,973,999 | 81.45% | 406,760,265 | 72.47% |
| French State | 47,983,131 | 11.23% | 95,966,262 | 17.10% |
| Employees(2) | 30,959,525 | 7.25% | 58,567,145 | 10.43% |
| Treasury shares | 319,284 | 0.07% | - | - |
| Total | 427,235,939 | 100.00% | 561,293,672 | 100.00% |
(1) Exercisable voting rights.
(2) Employee shareholding within the meaning of Article L.225-102 of the French Commercial Code.
Each share carries entitlement to one vote. Shares held in registered form for over two years have double voting rights.
The 319,284 treasury shares have no voting rights.
At December 31, 2020, the total number of shares includes 1,784 shares issued throughout the year further to the exercise of stock subscription options resulting from employee commitments undertaken by Zodiac Aerospace, transferred to Safran following the Zodiac Aerospace merger on December 1, 2018 based on the exchange ratio used for the merger.
The number of treasury shares has decreased since December 31, 2019 following:
The Annual General Meeting has authorized the Board of Directors to buy and sell shares in the Company in accordance with the applicable laws and regulations.
An authorization granted by the Annual General Meeting of May 28, 2020 set the maximum purchase price at €165 per share, thereby replacing the authorization granted at the Annual General Meeting of May 23, 2019.
Pursuant to the authorizations and to the liquidity agreement signed in 2012 with Oddo BHF, during the year the Company purchased 2,495,729 shares for €265 million and sold 2,418,296 shares for €255 million.
At December 31, 2020, 266,000 shares were held in connection with the liquidity agreement.
The Board of Directors periodically grants performance shares to Group employees and corporate officers.
The vesting of these performance shares is subject to the achievement of internal and external performance conditions, which are assessed over three full consecutive fiscal years, including the year in which the performance shares are granted. In addition, the shares will only vest if the beneficiaries still form part of the Group at the vesting date (see section 6.6.4.2 of the 2019 Universal Registration Document).
The Group set up a performance share plan on March 26, 2020 covering 756,000 shares. Shares under this plan will only vest if certain internal and external performance conditions are met, as assessed over three fiscal years, and provided the beneficiaries still form part of the Group at the vesting date.
| 2018 performance shares |
2019 performance shares |
2020 performance shares |
|
|---|---|---|---|
| Shareholder authorization | May 25, 2018 | May 25, 2018 | May 23, 2019 |
| Grant date by the Board of Directors | July 24, 2018 | March 27, 2019 | March 26, 2020 |
| Vesting date | July 26, 2021 | March 29, 2022 | March 27, 2023 |
| Share price at the grant date | €107.05 | €116.90 | €91.92 |
| Number of beneficiaries at the grant date | 440 | 589 | 797 |
| Number of performance shares granted | 574,712 | 732,130 | 759,360 |
| Number of shares canceled or forfeited | (34,274) | (86,670) | (15,800) |
| Number of performance shares outstanding at December 31, 2020 |
540,438 | 645,460 | 743,560 |
Key details of outstanding performance share plans at December 31, 2020 are shown below:
The share-based payment expense for these performance share plans, recognized within personnel costs under "Other employee costs" (see Note 7, "Breakdown of the other main components of profit from operations"), totaled €10 million in 2020 (€49 million in 2019), taking into account the impact of the revised assumptions about the achievement of the internal performance conditions on the expense for the year and for prior years.
In March 2020, the Group launched "Safran Sharing 2020", an employee shareholding plan based on the sale of existing shares. Offered to more than 87,000 employees in 16 countries, the plan is consistent with Safran's policy of increasing employee share ownership and aims to forge a more lasting association between employees and the Group's development and performance. The plan also helps strengthen the integration of employees who joined the Group at the time of the acquisition of the former Zodiac Aerospace in 2018.
The plan includes a leveraged formula based on an exchange contract with a bank which supplements the employee's investment, bringing the total amount invested to ten times the employee's personal contribution. Upon expiration of the plan (five-year lock-up period except if an early release event occurs), employees receive at least their personal contribution plus a percentage of the capital gain recognized on all subscribed shares (with "ratchets" applicable if the share price increases by 10%, 30% and 50% over the reference price).
Each employee's personal contribution was capped at €800. The offer concerns a maximum of 1.8 million shares.
The shares were subscribed by beneficiaries either through a corporate mutual fund (the Group's French companies' savings plan and the Group's international savings plan) or directly, depending on the country in which the beneficiary is based.
Subscribers to the plan will be required to hold the shares or units until June 4, 2025, except if an early release event occurs. The purchase price was set at €60.98 on May 5, 2020 and reflects the reference price (volume-weighted average price of Safran shares on the Euronext Paris market during the 20 trading days preceding the date on which the purchase price was set), less a discount of 20%.
At the end of the revocation period (May 7-12, 2020), as subscriptions to the offer exceeded the maximum limit, the quantities were capped, with the Group ultimately recording subscriptions for 1,799,992 shares. The offer closed on June 4, 2020 and was subscribed by 34,928 employees in 16 countries. An amount of €5 million reflecting the fair value of the discount granted to employees was expensed in the income statement, corresponding to the value of the discount less the cost of the lockup requirement for employees, plus the opportunity gain.
On June 21, 2018, Safran issued 4,996,431 bonds convertible and/or exchangeable for new and/or existing shares ("OCEANE" bonds), each with a par value of €140.10, i.e., representing a total nominal amount of €700 million.
The bonds do not carry any coupon.
Bondholders have the option of converting their bonds into shares. This option can be exercised at any point after the issue date and up to the seventh trading day preceding the standard or early redemption date. Following the 2018 dividend payment and in accordance with the terms and conditions of the bond issue, the bond conversion ratio has been 1.001 shares for 1 bond since May 29, 2019. This adjusted conversion ratio was calculated by the bond calculation agent in accordance with the calculation formula stipulated in the terms and conditions of the bonds based on the following inputs:
This bond comes with an early redemption option that the bearer may trigger in the event of a change of control and, from June 21, 2021, that the issuer may trigger if the share price multiplied by the bond conversion ratio exceeds 130% of par value.
Unless converted, redeemed or bought back and canceled prior to maturity, the bonds are redeemable at par on June 21, 2023.
OCEANE convertible bonds are deemed a hybrid instrument comprising equity and debt.
After deducting issuance fees, a total of €653 million was recognized under interest-bearing financial liabilities, corresponding to the present value of cash flows from a similar bond with no conversion rights (see Note 27, "Interest-bearing financial liabilities").
The effective annual interest rate on the liability component is 1.40% including issuance fees.
The option component recognized in equity was valued at €44 million on the issue date, or €31 million after the deferred tax impact.
On May 15, 2020, Safran issued 7,391,665 bonds convertible and/or exchangeable for new and/or existing shares ("OCEANE" bonds), each with a par value of €108.23, i.e., representing a total nominal amount of €800 million.
The bonds bear interest at an annual rate of 0.875%, payable annually in arrears.
Bondholders have the option of converting their bonds into shares. This option can be exercised at any point after the issue date and up to the seventh trading day preceding the standard or early redemption date.
At December 31 and since the bond issuance date, the bond conversion ratio represents 1 share for 1 bond.
This bond comes with an early redemption option that the bearer may trigger in the event of a change of control and, from June 5, 2024, that the issuer may trigger if the share price multiplied by the bond conversion ratio exceeds 130% of par value.
Unless converted, redeemed or bought back and canceled prior to maturity, the bonds are redeemable at par on May 15, 2027.
OCEANE convertible bonds are deemed a hybrid instrument comprising equity and debt.
After deducting issuance fees, a total of €760 million was recognized under interest-bearing financial liabilities, corresponding to the present value of cash flows from a similar bond with no conversion rights (see Note 27, "Interest-bearing financial liabilities").
The effective annual interest rate on the liability component is 1.63% including issuance fees.
The option component recognized in equity was valued at €33 million on the issue date, or €24 million after the deferred tax impact (see the consolidated statement of changes in shareholders' equity).
On October 12, 2020, Safran carried out a tap issue of 1,847,916 bonds convertible and/or exchangeable for new and/or existing shares ("OCEANE"), each with a par value of €108.23, i.e., representing a total nominal amount of €200 million. These new bonds carry the same terms and conditions (with the exception of the issue price) as the €800 million in bonds issued by Safran on May 15, 2020 (OCEANE 2020-2027), with which they are fully fungible and with which they form a single series.
The bonds bear interest at an annual rate of 0.875%, payable annually in arrears.
The bonds were issued at a price of €118 per bond, representing a total issue of €218 million.
Bondholders have the option of converting their bonds into shares. This option can be exercised at any point after the issue date and up to the seventh trading day preceding the standard or early redemption date.
At December 31 and since the bond issuance date, the bond conversion ratio represents 1 share for 1 bond.
This bond comes with an early redemption option that the bearer may trigger in the event of a change of control and, from June 5, 2024, that the issuer may trigger if the share price multiplied by the bond conversion ratio exceeds 130% of par value.
Unless converted, redeemed or bought back and canceled prior to maturity, the bonds are redeemable at par on May 15, 2027.
OCEANE convertible bonds are deemed a hybrid instrument comprising equity and debt.
After deducting issuance fees, a total of €197 million was recognized under interest-bearing financial liabilities, corresponding to the present value of cash flows from a similar bond with no conversion rights (see Note 27, "Interest-bearing financial liabilities").
The effective annual interest rate on the liability component is 1.154% including issuance fees.
The option component recognized in equity was valued at €20 million on the issue date, or €15 million after the deferred tax impact (see the consolidated statement of changes in shareholders' equity).
In light of the Covid-19 pandemic and following a recommendation from the Board of Directors, the Annual General Meeting of May 28, 2020 decided not to pay a dividend in 2020 for the 2019 financial year.
In a spirit of responsibility vis-à-vis Safran's stakeholders, this decision preserved the Group's resources in order to protect its employees, maintain the continuity of its operations, notably for its suppliers, support its customers and ensure liquidity in uncertain times.
At the Annual General Meeting to be held on May 26, 2021 to approve the financial statements for the year ended December 31, 2020, the Board of Directors will recommend a dividend payment of €0.43 per share in respect of 2020, representing a total payout of €184 million.
Provisions break down as follows:
| Reversals | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in € millions) | Dec. 31, 2019 |
Additions | Utilizations(1) | Reclassifications(1) | Surplus(2) | Changes in scope of consolidation |
Other | Dec. 31, 2020 |
| Performance warranties | 1,214 | 249 | (192) | - | (152) | - | (9) | 1,110 |
| Financial guarantees | 2 | - | - | - | - | - | - | 2 |
| Post-employment benefits | 990 | 75 | (101) | - | (1) | - | 31 | 994 |
| Sales agreements | 258 | 37 | (52) | - | (65) | - | 11 | 189 |
| Provisions for losses on completion and losses arising on delivery commitments |
245 | 30 | (42) | - | (54) | 3 | (2) | 180 |
| Disputes and litigation | 39 | 8 | (15) | - | (6) | - | (1) | 25 |
| Other | 335 | 151 | (93) | - | (36) | - | (10) | 347 |
| Total | 3,083 | 550 | (495) | - | (314) | 3 | 20 | 2,847 |
| Non-current | 2,093 | 1,942 | ||||||
| Current | 990 | 905 |
(1) These reversals in respect of expenses for the period or reclassifications had no impact on profit for the period.
(2) Including the foreign exchange difference resulting from fluctuations in the EUR/USD exchange rate in 2020.
The impacts on the income statement of overall movements in provisions can be analyzed as follows:
| (in € millions) | Dec. 31, 2020 |
|---|---|
| Additions (-)/Reversals (+) recognized in profit from operations | 195 |
| Additions (-)/Reversals (+) recognized in financial income (loss) | 64 |
| Total | 259 |
The Company has various obligations under defined benefit plans, retirement termination benefits and other commitments, mainly in France, the United States and the United Kingdom. The accounting treatment applied to these commitments is detailed in Note 2.t.
a) France
This heading includes a defined benefit supplementary pension plan that was closed to new entrants on December 31, 2017 and under which all conditional entitlements were frozen as of December 31, 2016.
The beneficiaries of this closed plan are Group executive managers with five years' service at December 31, 2017.
This heading includes obligations in respect of statutory termination benefits due on retirement and supplementary payments required by the collective bargaining agreement for the metallurgy industry.
In France, other long-term benefits mainly comprise obligations in respect of long-service awards and bonuses.
b) United Kingdom
There are three pension funds in place at Safran Landing Systems UK Ltd/Safran Landing Systems Services UK Ltd, Safran Nacelles Ltd and Safran UK. These pension funds have been contracted out, which means they replace the mandatory supplementary pension plan. The plans are managed by trustees. Beneficiaries no longer accrue any rights under these plans.
The Group offers its other employees post-employment benefits and long-service bonuses in accordance with local laws and practices. The main regions concerned in relation to continuing operations are:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 | France | United Kingdom | Rest of the world |
|---|---|---|---|---|---|
| Gross obligation | 1,782 | 1,805 | 805 | 631 | 369 |
| Plan assets | 809 | 859 | 10 | 646 | 203 |
| Provision recognized in the accounts | 990 | 994 | 796 | 32 | 166 |
| - Defined benefit pension plans | 198 | 192 | 21 | 32 | 139 |
| - Retirement termination benefits | 735 | 741 | 719 | - | 22 |
| - Long-service bonuses and other employee benefits |
57 | 61 | 56 | - | 5 |
| Recognized net plan assets | (17) | (48) | (1) | (47) | - |
| Dec. 31, 2019 | Dec. 31, 2020 | Defined benefit pension plans |
Retirement termination benefits |
Long-service bonuses and other long-term benefits |
|---|---|---|---|---|
| 1,782 | 1,805 | 1,003 | 741 | 61 |
| 809 | 859 | 859 | - | - |
| 990 | 994 | 192 | 741 | 61 |
| (17) | (48) | (48) | - | - |
The increase in the gross obligation results from the following conflicting impacts:
an increase in the obligation resulting from the revised financial assumptions (discount and inflation rates) used to determine the benefit obligation in the United Kingdom and the eurozone;
a decrease in the obligation resulting from the depreciation of the pound sterling.
The value of plan assets also increased due to the following conflicting impacts:
an increase in pension fund assets in the United Kingdom: following a partial exit from equity and real estate funds, the resulting capital gain led to a sharp rise in the actual return;
a decrease in plan assets resulting from the depreciation of the pound sterling.
The cost of the Group's pension obligations in 2019 and 2020 can be analyzed as follows:
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Current service cost | (60) | (67) |
| Actuarial gains and losses recognized (on other long-term benefits) | (4) | - |
| Plan implementation, amendment and settlement | - | 4 |
| Plan administration costs | (1) | (1) |
| Total operating component of the pension expense | (65) | (64) |
| Interest cost on the net benefit obligation | (13) | (7) |
| Total financing component of the pension expense | (13) | (7) |
| Total | (78) | (71) |
The Group expects to pay a total of €13 million into its defined benefit pension plans in 2021.
Main assumptions used to calculate the gross benefit obligation:
| Eurozone | United Kingdom | |||
|---|---|---|---|---|
| Discount rate | 2019 | 0.60% | 1.95% | |
| 2020 | 0.50% | 1.45% | ||
| Inflation rate | 2019 | 1.75% | 2.90% | |
| 2020 | 1.75% | 2.80% | ||
| Rate of annuity increases | 2019 | 1.00% | 2.90% | |
| 2020 | 1.00% | 2.80% | ||
| Rate of future salary increases | 2019 | 1.12%-5.00% | N/A | |
| 2020 | 1.12%-5.00% | N/A | ||
| Retirement age | 2019 | Managerial: 64/65 years | ||
| Non-managerial: 62/65 years |
65 years | |||
| 2020 | Managerial: 64/65 years | |||
| Non-managerial: 62/65 years |
65 years |
The discount rates are determined by reference to the yield on private investment-grade bonds (AA). The Group refers to the iBoxx index to calculate the benefit obligations in its two main regions (eurozone and United Kingdom).
An increase or decrease of 0.5% in the main assumptions would have the following impacts on the amount of the gross benefit obligation at December 31, 2020:
| (in € millions) | ||||||
|---|---|---|---|---|---|---|
| Sensitivity (basis points) | -0.50% | +0.50% | ||||
| Discount rate | 147 | (130) | ||||
| Inflation rate | (56) | 66 | ||||
| Rate of future salary increases | (53) | 62 |
For the purpose of the analysis, it was assumed that all other variables remained the same.
The change in the value of the gross projected benefit obligation would have mainly affected actuarial gains and losses recognized in other comprehensive income.
Change in the gross benefit obligation:
| 2019 | 2020 | Defined benefit pension plans |
Retirement termination benefits |
Long-service bonuses and other employee |
|
|---|---|---|---|---|---|
| (in € millions) | benefits | ||||
| Gross benefit obligation at beginning of period | 1,554 | 1,782 | 990 | 735 | 57 |
| A. Pension expense | |||||
| Current service cost | 60 | 67 | 13 | 49 | 5 |
| Actuarial gains and losses recognized (on other long-term benefits) |
4 | - | - | - | - |
| Plan implementation, amendment and settlement | - | (4) | (2) | (4) | 2 |
| Interest cost | 32 | 21 | 16 | 5 | - |
| Total expense recognized in the income statement |
96 | 84 | 27 - |
50 - |
7 |
| B. Actuarial gains and losses arising in the period on post-employment plans |
|||||
| Actuarial gains and losses resulting from changes in demographic assumptions |
(17) | - | 5 | (5) | - |
| Actuarial gains and losses resulting from changes in financial assumptions |
190 | 63 | 54 | 9 | - |
| Experience adjustments | (1) | 10 | 6 | 4 | - |
| Total revaluation recognized in other comprehensive income for the period |
172 | 73 | 65 | 8 | - |
| C. Other items | |||||
| Employee contributions | 3 | 3 | 3 | - | - |
| Benefits paid | (83) | (96) | (42) | (51) | (3) |
| Changes in scope of consolidation | 5 | - | - | - | - |
| Other movements | (2) | - | - | - | - |
| Foreign exchange differences | 37 | (41) | (40) | (1) | - |
| Total other items | (40) | (134) | (79) | (52) | (3) |
| Gross benefit obligation at end of period | 1,782 | 1,805 | 1,003 | 741 | 61 |
| Average weighted term of pension plans | 15 | 15 | 18 | 12 | 10 |
Change in the fair value of plan assets:
| 2019 | 2020 | Defined benefit pension plans |
Retirement termination benefits |
Long-service bonuses and other employee benefits |
|
|---|---|---|---|---|---|
| (in € millions) Fair value of plan assets at beginning of period |
691 | 809 | 809 | - | - |
| A. Income | |||||
| Interest income on plan assets | 19 | 14 | 14 | - | - |
| Plan administration costs | (1) | (1) | (1) | - | - |
| Total income recognized in the income statement |
18 | 13 | 13 | - | - |
| B. Actuarial gains and losses arising in the period on post-employment plans |
|||||
| Return on plan assets (excluding interest income component) |
53 | 70 | 70 | - | - |
| Total revaluation recognized in other comprehensive income for the period |
53 | 70 | 70 | - | - |
| C. Other items | |||||
| Employee contributions | 2 | 3 | 3 | - | - |
| Employer contributions | 49 | 44 | 44 | - | - |
| Benefits paid | (40) | (42) | (42) | - | - |
| Changes in scope of consolidation | - | - | - | - | - |
| Other movements | 3 | (1) | (1) | - | - |
| Foreign exchange differences | 33 | (37) | (37) | - | - |
| Total other items | 47 | (33) | (33) | - | - |
| Fair value of plan assets at end of period | 809 | 859 | 859 | - | - |
| United Kingdom % allocation at |
Other European countries % allocation at |
|||
|---|---|---|---|---|
| Dec. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | |
| Shares | 14.18% | 6.29% | 27.55% | 27.69% |
| Bonds and debt instruments | 50.77% | 70.71% | 56.45% | 53.08% |
| Property | 6.53% | 2.30% | 9.78% | 12.14% |
| Mutual funds and other diversified funds | 24.78% | 15.66% | 0.47% | 0.47% |
| Cash and cash equivalents | 3.74% | 5.04% | 4.93% | 5.81% |
| Other | 0.00% | 0.00% | 0.82% | 0.81% |
An active market price exists for all plan assets except property.
In the United Kingdom, the Group's long-term aim is to limit its exposure to defined benefit plans and ultimately endeavor to contract out these obligations to insurance firms under favorable market conditions. In the meantime, the Group is committed to ensuring that its pension obligations are adequately funded.
The Group's investment policy for pension funds in the United Kingdom combines safe harbor investments (in monetary funds, government bonds, bond funds), to secure the medium-term funding of obligations, with riskier investments such as in equity funds and real estate funds, whose expected profitability over the long term guarantees the financial stability of the plans. In 2020, the Safran Landing Systems UK pension fund reduced its exposure by partially exiting higher risk investments (e.g., equity and real estate funds) in order to focus on corporate bond funds. The resulting capital gains led to a sharp rise in the value of plan assets.
Defined contribution plans include statutory, supplementary and additional pension plans (in France: the "Article 83" plan for engineers and managerial-grade employees (cadres) and the additional "Article 83" plan and the "Article 82" plan for executive managers).
The expense for 2020 recognized in respect of defined contribution plans for continuing operations represented €292 million, down from €319 million in 2019 due primarily to furlough and short-time working arrangements.
This caption includes repayable advances granted by public bodies.
Movements in this caption break down as follows:
| At December 31, 2020 | 426 |
|---|---|
| Sub-total: changes with no cash impact | (69) |
| Adjustments to the probability of repayment of advances | (87) |
| Foreign exchange differences | (1) |
| Cost of borrowings and discounting | 19 |
| Sub-total: changes with a cash impact | (10) |
| Advances repaid | (25) |
| New advances received | 15 |
| At December 31, 2019 | 505 |
| (in € millions) |
Estimates as to the repayable amounts and the timing of repayments are made regarding borrowings subject to specific conditions.
The Group revised the probability of repayment for its repayable advances, mainly with regard to two helicopter programs.
Breakdown of interest-bearing financial liabilities:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Bond issue | 712 | 212 |
| OCEANE convertible bond | 667 | 1,641 |
| Senior unsecured notes in USD | 950 | 1,430 |
| Lease liabilities | 608 | 494 |
| Long-term borrowings | 302 | 305 |
| Total non-current interest-bearing financial liabilities (portion maturing in more than 1 year at inception) |
3,239 | 4,082 |
| Bond issue | 601 | 500 |
| Lease liabilities | 121 | 114 |
| Long-term borrowings | 362 | 347 |
| Accrued interest not yet due | 9 | 10 |
| Current interest-bearing financial liabilities, long-term at inception | 1,093 | 971 |
| Negotiable European Commercial Paper (NEU CP) | 1,772 | 1,322 |
| Short-term bank facilities and equivalent | 675 | 216 |
| Current interest-bearing financial liabilities, short-term at inception | 2,447 | 1,538 |
| Total current interest-bearing financial liabilities (less than 1 year) | 3,540 | 2,509 |
| Total interest-bearing financial liabilities(1) | 6,779 | 6,591 |
(1) The fair value of interest-bearing financial liabilities amounts to €6,762 million (€6,851 million at December 31, 2019).
Movements in this caption break down as follows:
| (in € millions) | |
|---|---|
| At December 31, 2019 | 6,779 |
| Increase in long-term borrowings at inception (excluding lease liabilities) | 1,595 |
| Decrease in long-term borrowings at inception | (778) |
| Change in short-term borrowings | (831) |
| Sub-total: changes with a cash impact | (14) |
| Net increase in lease liabilities | 29 |
| Accrued interest | - |
| Changes in scope of consolidation | 1 |
| Foreign exchange differences | (181) |
| Option component of the OCEANE 2020-2027 and tap OCEANE 2020-2027 issues(1) | (53) |
| Change in the fair value of borrowings hedged with interest rate instruments(2) | 19 |
| Reclassifications and other | 11 |
| Sub-total: changes with no cash impact | (174) |
| At December 31, 2020 | 6,591 |
(1) See Note 23.d, "Convertible bond issues".
(2) See Note 31, "Management of market risks and derivatives".
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Maturing in: | ||
| 1 year or less | 3,540 | 2,509 |
| More than 1 year and less than 5 years | 3,016 | 2,410 |
| Beyond 5 years(1) | 223 | 1,672 |
| Total | 6,779 | 6,591 |
(1) Mainly relating to OCEANE bond and USPP issues.
| Dec. 31, 2019 | Dec. 31, 2020 | |||
|---|---|---|---|---|
| (in millions of currency units) | Currency | EUR | Currency | EUR |
| EUR | 5,335 | 5,335 | 5,072 | 5,072 |
| USD | 1,431 | 1,294 | 1,704 | 1,389 |
| CAD | 8 | 6 | 8 | 5 |
| GBP | 26 | 30 | 22 | 24 |
| Other | N/A | 114 | N/A | 101 |
| Total | 6,779 | 6,591 |
| Dec. 31, 2019 | Dec. 31, 2020 | ||||
|---|---|---|---|---|---|
| (in millions of currency units) | Currency | EUR | Currency | EUR | |
| EUR | 6,283 | 6,283 | 6,216 | 6,216 | |
| USD | 386 | 346 | 298 | 245 | |
| CAD | 8 | 6 | 8 | 5 | |
| GBP | 26 | 30 | 22 | 24 | |
| Other | N/A | 114 | N/A | 101 | |
| Total | 6,779 | 6,591 |
Analysis by type of interest rate:
| Total | Non-current | Current | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Dec. 31, 2019 |
Dec. 31, 2020 |
Dec. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | |||||
| (in € millions) | Base | Base | Base | Average interest rate |
Base | Average interest rate |
Base | Average interest rate |
Base | Average interest rate |
| Fixed rate | 5,073 | 5,594 | 2,648 | 2.77% | 3,941 | 2.45% | 2,425 | 0.04% | 1,653 | 0.27% |
| Floating rate | 1,706 | 997 | 591 | 0.37% | 142 | 1.29% | 1,115 | 0.45% | 855 | 0.40% |
| Total | 6,779 | 6,591 | 3,239 | 2.33% | 4,083 | 2.41% | 3,540 | 0.17% | 2,508 | 0.31% |
| Total | Non-current | Current | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Dec. 31, 2019 |
Dec. 31, 2020 |
Dec. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | |||||
| (in € millions) | Base | Base | Base | Average interest rate |
Base | Average interest rate |
Base | Average interest rate |
Base | Average interest rate |
| Fixed rate | 4,860 | 5,382 | 2,435 | 1.70% | 3,729 | 1.71% | 2,425 | 0.04% | 1,653 | 0.27% |
| Floating rate | 1,919 | 1,209 | 804 | 0.57% | 354 | 1.13% | 1,115 | 0.45% | 855 | 0.40% |
| Total | 6,779 | 6,591 | 3,239 | 1.42% | 4,083 | 1.66% | 3,540 | 0.17% | 2,508 | 0.31% |
The Group's net debt position is as follows:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Cash and cash equivalents (A) | 2,632 | 3,747 |
| Interest-bearing financial liabilities (B) | 6,779 | 6,591 |
| Fair value of interest rate derivatives used as fair value hedges of borrowings (C) | 33 | 52 |
| Total (A) - (B) + (C) | (4,114) | (2,792) |
The Group's gearing ratio is shown below:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Net debt | (4,114) | (2,792) |
| Total equity | 12,748 | 12,750 |
| Gearing ratio | 32.27% | 21.90% |
An interest rate hedge in the form of a cross currency swap (USD floating-rate borrower at inception, followed by EUR fixed-rate borrower from March 2019) was set up on these two tranches, allowing the USD fixed-rate debt to be fully swapped for EUR fixed‑rate debt. The issue's interest came out at 1.64% in 2020 after taking into account the impact of interest rate derivatives.
A EUR/USD cross currency swap (EUR fixed-rate borrower and USD fixed-rate lender) was set up on tranches A and B on July 21, 2020, swapping USD fixed-rate debt for EUR fixed-rate debt. After taking this hedge into account, tranche A bears fixed-rate interest at 2.04% and has a notional amount of €158 million, while tranche B bears fixed-rate interest at 2.22% and has a notional amount of €116 million.
After taking this hedge into account, the 10-year notes (tranches A and C) of the USPP carry an effective coupon of 2.02% and have a notional amount of €280 million, while the 12-year notes (tranches B and D) carry an effective coupon of 2.12% and have a notional amount of €280 million.
The Group's other long- and medium-term borrowings are not material taken individually.
In 2020, the following borrowings were repaid at maturity:
• Seven-year, 3.605% fixed-rate Schuldschein loan for €99 million set up on July 25, 2013, repaid on July 27, 2020.
Other short-term borrowings consist mainly of bank overdrafts.
Net debt at both December 31, 2020 and December 31, 2019 does not include trade receivables sold without recourse, including the two lines below relating to CFM Inc. (joint operation).
| Dec. 31, 2019 | Movements during the period |
Changes in scope of consolidation |
Foreign exchange differences |
Reclassifications | Dec. 31, 2020 | |
|---|---|---|---|---|---|---|
| (in € millions) | ||||||
| Operating payables | 5,587 | (1,651) | (7) | (54) | (14) | 3,861 |
| Credit balances on trade receivables | 835 | (242) | - | (3) | (4) | 586 |
| Trade payables | 3,198 | (1,021) | (6) | (38) | (12) | 2,121 |
| Operating current account | - | 2 | - | - | - | 2 |
| Employee-related liabilities | 1,554 | (390) | (1) | (13) | 2 | 1,152 |
| Other liabilities | 577 | (72) | (3) | (6) | (4) | 492 |
| State aid, accrued payables | 17 | 9 | - | - | - | 26 |
| State, other taxes and duties | 280 | (70) | (3) | (1) | - | 206 |
| Deferred income | 110 | (2) | - | - | - | 108 |
| Other | 170 | (9) | - | (5) | (4) | 152 |
| Total | 6,164 | (1,723) | (10) | (60) | (18) | 4,353 |
Trade and other payables fall due as shown below:
| (in € millions) | Total | Less than 12 months |
More than 12 months |
|---|---|---|---|
| Operating payables | 3,861 | 3,781 | 80 |
| Other liabilities | 492 | 466 | 26 |
| Total | 4,353 | 4,247 | 106 |
| (in € millions) | Dec. 31, 2019 |
Movements during the period |
Changes in scope of consolidation |
Foreign exchange differences |
Reclassifications | Dec. 31, 2020 |
|---|---|---|---|---|---|---|
| Payables on purchases of property, plant and equipment and intangible assets |
108 | (48) | - | - | 1 | 61 |
| Payables on purchases of investments | 9 | (8) | - | - | (1) | - |
| Total | 117 | (56) | - | - | - | 61 |
| Non-current | 2 | 2 | ||||
| Current | 115 | 59 |
These liabilities are not included in the Group's net financial position at December 31, 2020.
The following table presents the carrying amount of the Group's financial liabilities at December 31, 2019 and December 31, 2020:
| At December 31, 2019 | Carrying amount | |||
|---|---|---|---|---|
| (in € millions) | Financial liabilities at amortized cost(1) |
Financial liabilities at fair value |
Total | |
| Borrowings subject to specific conditions | 505 | 505 | ||
| Non-current interest-bearing financial liabilities | 3,239 | 3,239 | ||
| Current interest-bearing financial liabilities | 3,540 | 3,540 | ||
| Trade payables | 3,198 | 3,198 | ||
| Payables on purchases of investments | 9 | - | 9 | |
| Payables on purchases of property, plant and equipment and intangible assets |
108 | 108 | ||
| Non-current derivatives (negative fair value) | 5 | 5 | ||
| Current derivatives (negative fair value) | 1,033 | 1,033 | ||
| Total financial liabilities | 10,599 | 1,038 | 11,637 |
(1) Including financial liabilities hedged by fair value hedging instruments. The adjustment to the fair value of interest-bearing financial liabilities hedged by fair value hedging instruments represented €33 million at December 31, 2019.
| At December 31, 2020 | Carrying amount | |||
|---|---|---|---|---|
| (in € millions) | Financial liabilities at amortized cost(1) |
Financial liabilities at fair value |
Total | |
| Borrowings subject to specific conditions | 426 | 426 | ||
| Non-current interest-bearing financial liabilities | 4,082 | 4,082 | ||
| Current interest-bearing financial liabilities | 2,509 | 2,509 | ||
| Trade payables | 2,121 | 2,121 | ||
| Payables on purchases of property, plant and equipment and intangible assets |
61 | 61 | ||
| Operating current accounts | 2 | 2 | ||
| Non-current derivatives (negative fair value) | 18 | 18 | ||
| Current derivatives (negative fair value) | 1,244 | 1,244 | ||
| Total financial liabilities | 9,201 | 1,262 | 10,463 |
(1) Including financial liabilities hedged by fair value hedging instruments. The adjustment to the fair value of interest-bearing financial liabilities hedged by fair value hedging instruments represented €52 million at December 31, 2020.
The fair value of financial liabilities is determined by reference to the future cash flows associated with each liability, discounted at market interest rates at the end of the reporting period, with the exception of borrowings subject to specific conditions, whose fair value cannot be estimated reliably given the uncertainties regarding the amounts to be repaid and the timing of repayment.
In both 2020 and 2019, the fair value of financial liabilities approximates their carrying amount, except in the case of the following items:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 | |||
|---|---|---|---|---|---|
| Carrying amount | Fair value | Carrying amount | Fair value | ||
| Borrowings subject to specific conditions | 505 | N/A | 426 | N/A | |
| Interest-bearing financial liabilities(1) | 6,779 | 6,851 | 6,591 | 6,762 |
(1) This fair value measurement relates to Level 2 in the fair value hierarchy (see Note 22, "Summary of financial assets").
Safran uses the fair value hierarchy described in Note 22, "Summary of financial assets" to determine the classification of financial liabilities at fair value.
The Group carried the following financial liabilities at fair value at December 31, 2019:
| (in € millions) | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Derivatives (negative fair value) | - | 1,038 | - | 1,038 |
| Total | - | 1,038 | - | 1,038 |
The Group carried the following financial liabilities at fair value at December 31, 2020:
| (in € millions) | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Derivatives (negative fair value) | - | 1,262 | - | 1,262 |
| Total | - | 1,262 | - | 1,262 |
No items were transferred between Level 1 and Level 2 or to/from Level 3 in either 2020 or 2019.
| At December 31, 2019 | Gross carrying amount |
Amount offset | Net amount on the balance sheet(1) |
Amount subject to offset agreement but not offset |
Net |
|---|---|---|---|---|---|
| (in € millions) | (a) | (b) | (c) | (d) | (c) – (d) |
| Derivatives (negative fair value) | 1,038 | - | 1,038 | 614 | 424 |
(1) See Note 31, "Management of market risks and derivatives".
| At December 31, 2020 | Gross carrying amount |
Amount offset | Net amount on the balance sheet(1) |
Amount subject to offset agreement but not offset |
Net |
|---|---|---|---|---|---|
| (in € millions) | (a) | (b) | (c) | (d) | (c) – (d) |
| Derivatives (negative fair value) | 1,262 | - | 1,262 | 502 | 760 |
(1) See Note 31, "Management of market risks and derivatives".
The tables above show the financial liabilities for which an offsetting agreement exists with respect to financial assets.
The Group does not offset financial assets against financial liabilities in its balance sheet at December 31, 2020 or December 31, 2019, since the requisite conditions set out in IAS 32 are not met. Master offsetting (netting) agreements governing the subscription of OTC derivatives with bank counterparties provide for a right of set-off only in the event of default, insolvency or bankruptcy of one of the parties to the agreement.
The amounts subject to an offsetting agreement but not offset comprise a portion of the Group's derivatives with a positive fair value, since amounts can only be offset if they relate to the same counterparty.
The main market risks to which the Group is exposed are foreign currency risk, interest rate risk, counterparty risk and liquidity risk.
The carrying amount of derivatives used to manage market risks is shown below:
| Dec. 31, 2019 | Dec. 31, 2020 | |||
|---|---|---|---|---|
| (in € millions) | Assets | Liabilities | Assets | Liabilities |
| Interest rate risk management | 33 | (5) | 52 | (18) |
| Floating-for-fixed interest rate swaps | - | (5) | - | (18) |
| Fixed-for-floating interest rate swaps | 33 | - | 52 | - |
| Foreign currency risk management | 674 | (1,033) | 694 | (1,244) |
| Currency swaps | 2 | - | - | (95) |
| Purchase and sale of forward currency contracts | 200 | (241) | 98 | (33) |
| Currency option contracts | 472 | (792) | 596 | (1,116) |
| Total | 707 | (1,038) | 746 | (1,262) |
Most revenue earned in the civil aviation sector is denominated in US dollars, which is the benchmark currency used in the industry. The net excess of revenues over operating expenses for these activities totaled approximately USD 7.2 billion for 2020.
To protect its earnings, the Group implements a hedging policy (see below) with the aim of reducing uncertainty factors affecting operating profitability and allowing it to adapt its cost structure to a volatile monetary environment.
Three basic principles underscore the foreign currency risk management policy defined by Safran for most of its subsidiaries:
Protecting economic performance means setting a minimum USD exchange rate parity over an applicable term. Minimum parity corresponds to a USD exchange rate that allows Safran to meet its operating profit targets. Hedging arrangements have been made accordingly over a timeframe of three to four years.
The hedging policy is based on managing the financial instrument portfolio in order to guarantee a predefined minimum parity.
In building up its hedging portfolio, the Group primarily uses forward sales, accumulators and a combination of options. Certain instruments include knock-in or knock-out barrier options, representing a risk to the size of the hedge book and to targeted hedge rates in certain cases of exchange rate fluctuations.
Optimization measures are also used with a view to improving the minimum exchange rate parity, and seek to protect the Group's economic performance at all times. They are based on products that allow the Group to take advantage of any improvement in the underlying exchange rate parities.
The portfolio of foreign currency derivatives breaks down as follows:
| Dec. 31, 2019 | Dec. 31, 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions of currency units) | Fair value(1) | Notional amount(1) |
Less than 1 year |
1 to 5 years Fair value(1) | Notional amount(1) |
Less than 1 year |
1 to 5 years | ||
| Forward exchange contracts | (40) | 65 | |||||||
| Short USD position | (238) | 2,661 | 2,661 | - | 34 | 2,413 | 2,413 | - | |
| Of which against EUR | (238) | 2,661 | 2,661 | - 34 |
2,413 | 2,413 | - | ||
| Long USD position | 75 | (957) | (957) | - | (19) | (163) | - | (163) | |
| Of which against EUR | 75 | (957) | (957) | - (19) |
(163) | - (163) |
|||
| Short EUR position against GBP | 9 | 107 | 100 | 7 | 4 | 107 | - | 107 | |
| Short EUR position against CAD | 7 | 49 | 49 | - | - | - | - | - | |
| Long MXN position against EUR | 107 | (13,304) | (4,086) | (9,217) | 46 | (12,245) | (3,604) | (8,641) | |
| Currency swaps | 2 | (95) | |||||||
| Cross currency swaps | 2 | 1,045 | - | 1,045 | (95) | 1,359 | - | 1,359 | |
| Currency option contracts | (321) | (520) | |||||||
| USD put purchased | 275 | 26,555 | 26,055 | 500 | 481 | 30,975 | 25,675 | 5,300 | |
| USD call purchased | 83 | (2,300) | (1,300) | (1,000) | 16 | (1,900) | (1,900) | - | |
| USD call sold | (718) | 45,471 | 44,471 | 1,000 | (210) | 71,210 | 61,110 | 10,100 | |
| USD put sold | (41) | (4,600) | (2,600) | (2,000) | (105) | (3,800) | (3,800) | - | |
| EUR put purchased | 89 | 1,690 | 1,540 | 150 | 68 | 1,480 | 1,000 | 480 | |
| EUR call sold | (19) | 3,200 | 2,900 | 300 | (27) | 2,760 | 2,000 | 760 | |
| Accumulators – sell USD for EUR(2) | 6 | 2,539 | 686 | 1,853 | 6 | 1,963 | 537 | 1,426 | |
| Accumulators – buy USD for EUR(2) | - | - | - | - | (661) | (7,808) | (5,002) | (2,805) | |
| Accumulators – sell EUR for GBP(2) | 2 | (520) | (520) | - | (10) | (105) | (105) | - | |
| Accumulators – sell EUR for CAD(2) | - | - | - | - | (34) | (230) | (230) | - | |
| Accumulators – sell EUR for MXN(2) | 2 | (500) | (500) | - | (44) | (335) | (335) | - | |
| Total | (359) | (550) |
(1) Fair values are expressed in millions of euros; notional amounts are expressed in millions of currency units.
(2) Notional amounts for accumulators represent the maximum cumulative amount until the instrument is unwound.
In the balance sheet, changes in the fair value of outstanding currency hedging instruments between December 31, 2019 and December 31, 2020 represent a negative €191 million.
In the income statement, the Group has chosen not to apply hedge accounting to these derivatives. As a result, any changes in the fair value of these instruments are recognized in full in "Financial income (loss)".
The exposure of the Group's financial instruments to EUR/USD foreign currency risk can be summarized as follows:
| (in USD millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Total assets excluding derivatives | 4,158 | 2,621 |
| Total liabilities excluding derivatives | (3,067) | (2,787) |
| Derivatives hedging balance sheet positions(1) | (1,148) | 86 |
| Net exposure after the impact of derivatives hedging balance sheet positions | (57) | (80) |
(1) Notional amount.
Assets and liabilities excluding derivatives primarily consist of operating receivables and payables denominated in USD in the balance sheets of Group subsidiaries whose functional currency is the euro, and unsecured notes issued by Safran on the US private placement market for USD 1.4 billion. After setting up the cross currency swap to hedge the foreign currency risk on USD unsecured notes (see "Exposure to USD interest rate risk"), virtually all of these assets and liabilities are hedged by foreign currency hedging derivatives.
In addition to this net exposure, the Group has EUR/USD currency derivatives hedging revenue net of future purchases. These instruments had a negative fair value of USD 525 million, compared to a total negative fair value of USD 562 million for EUR/USD currency derivatives at December 31, 2020 (negative fair value of USD 558 million and USD 627 million, respectively, at December 31, 2019).
The sensitivity of financial instruments to a 5% increase or decrease in the EUR/USD exchange rate is as follows:
| Dec. 31, 2019 | Dec. 31, 2020 | |||
|---|---|---|---|---|
| Impact on balance sheet positions (in € millions) | USD | USD | ||
| Closing rate | 1.12 | 1.23 | ||
| EUR/USD exchange rate change assumptions | -5% +5% |
-5% +5% |
||
| EUR/USD exchange rate used for sensitivity analysis | 1.07 1.18 |
1.17 1.29 |
||
| Impact recognized through profit or loss (before tax) | (2,195) 623 |
(404) (636) |
||
| Impact recognized through equity (before tax) | - - |
- - |
The Group's exposure to fluctuations in interest rates covers two types of risk:
Within the framework of its interest rate risk management policy, the Group arbitrates between these two types of risks using financial instruments specific to fixed-income markets (interest rate swaps and options, etc.).
Interest rate swaps were taken out to convert the fixed rate payable on the €200 million bond issue carried out in first-half 2014 and maturing in April 2024 to a floating rate. These swaps are eligible for fair value hedge accounting.
| Dec. 31, 2019 | Dec. 31, 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in € millions) | Fair value |
Notional amount (€) |
Less than 1 year |
1 to 5 years |
More than 5 years |
Fair value |
Notional amount (€) |
Less than 1 year |
1 to 5 years |
More than 5 years |
| Interest rate swaps | ||||||||||
| Fixed-for-floating | 14 | 200 | - | 200 | - | 13 | 200 | - | 200 | - |
| Total | 14 | 13 |
For the €200 million bond issue, changes in the fair value of the hedging instrument and the hedged item within the scope of the fair value hedge are recognized in "Financial income (loss)" as follows:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Change in fair value of hedging instrument | 1 | (1) |
| Change in fair value of hedged item | (1) | 1 |
| Impact of fair value EUR interest rate hedges on financial income (loss) | - | - |
Exposure to EUR interest rate risk before and after hedging:
| Dec. 31, 2019 | Current | Non-current | Total | ||||
|---|---|---|---|---|---|---|---|
| (in € millions) | Fixed rate | Floating rate |
Fixed rate | Floating rate |
Fixed rate | Floating rate |
|
| Interest-bearing financial liabilities | 2,280 | 1,082 | 1,382 | 591 | 3,662 | 1,673 | |
| Other financial assets | 45 | 95 | 81 | 29 | 126 | 124 | |
| Cash and cash equivalents | 1,401 | 4 | - | - | 1,401 | 4 | |
| Net exposure before hedging | 834 | 983 | 1,301 | 562 | 2,135 | 1,545 | |
| Derivatives(1) | - | - | 731 | 200 | 731 | 200 | |
| Net exposure after hedging | 834 | 983 | 2,032 | 762 | 2,866 | 1,745 |
(1) Notional amount.
| Dec. 31, 2020 | Current | Non-current | Total | ||||
|---|---|---|---|---|---|---|---|
| (in € millions) | Fixed rate | Floating rate |
Fixed rate | Floating rate |
Fixed rate | Floating rate |
|
| Interest-bearing financial liabilities | 1,548 | 846 | 2,574 | 104 | 4,122 | 950 | |
| Other financial assets | 31 | 95 | 49 | 45 | 80 | 140 | |
| Cash and cash equivalents | 2,666 | 3 | - | - | 2,666 | 3 | |
| Net exposure before hedging | (1,149) | 748 | 2,525 | 59 | 1,376 | 807 | |
| Derivatives(1) | - | - | 907 | 200 | 907 | 200 | |
| Net exposure after hedging | (1,149) | 748 | 3,432 | 259 | 2,283 | 1,007 |
(1) Notional amount.
The interest rate on the two outstanding tranches of the US private placement (USPP) set up on February 9, 2012 was converted to a floating rate at inception. Floating-rate borrower/fixed-rate lender USD swaps were set up on these 10-year and 12-year tranches for USD 540 million and USD 505 million, respectively. These swaps are eligible for fair value hedge accounting.
In March 2019, these 10-year and 12-year tranches for USD 540 million and USD 505 million, respectively, were reset to euros by means of a cross currency swap (USD floating-rate lender/EUR fixed-rate borrower).
The interest rate portion of the cross currency swap was eligible for hedge accounting.
On July 21, 2020, a cross currency swap (USD fixed-rate lender/EUR fixed-rate borrower) was set up on two USD tranches of the June 29, 2020 senior unsecured notes issue on the US private placement market (USPP), amounting to USD 181 million bearing fixed-rate interest over a period of 10 years (tranche A) and USD 133 million bearing fixed-rate interest over a period of 12 years (tranche B). The interest rate portion of the cross currency swap was eligible for hedge accounting.
Fixed-rate borrower/floating-rate lender swaps were set up in connection with the sale of trade receivables without recourse. The swaps are for a nominal amount of USD 1,150 million and a term of up to 12 months, and were taken out on behalf of a joint arrangement 50%-owned by the Group. This transaction gives rise to a floating-rate borrower/fixed-rate lender swap for a nominal amount of USD 575 million after elimination of intragroup items. These swaps are not eligible for hedge accounting. The aim of these transactions is to fix the borrowing cost applicable to the customer.
| Dec. 31, 2019 | Dec. 31, 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in € millions) | Fair value |
Notional amount (USD) |
Less than 1 year |
1 to 5 years |
More than 5 years |
Fair value |
Notional amount (USD) |
Less than 1 year |
1 to 5 years |
More than 5 years |
|
| USD interest rate swaps | |||||||||||
| Fixed-for-floating | 19 | 1,670 | 625 | 1,045 | - | 39 | 1,620 | 575 | 1,045 | - | |
| Floating-for-fixed | (5) | 2,295 | 1,250 | 1,045 | - | (18) | 2,509 | 1,150 | 1,045 | 314 | |
| Total | 14 | 21 |
For the senior unsecured notes issued on the US market, changes in the fair value of the hedging instrument and the hedged item within the scope of the fair value hedge are recognized in "Financial income (loss)" as follows:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Change in fair value of hedging instrument | 26 | 20 |
| Change in fair value of hedged item | (26) | (20) |
| Impact of fair value USD interest rate hedges on financial income (loss) | - | - |
Exposure to USD interest rate risk before and after hedging:
| Dec. 31, 2019 | Current Non-current |
Total | ||||
|---|---|---|---|---|---|---|
| (in USD millions) | Fixed rate | Floating rate |
Fixed rate | Floating rate |
Fixed rate | Floating rate |
| Interest-bearing financial liabilities | 136 | 33 | 1,262 | - | 1,398 | 33 |
| Other financial assets | - | 2 | 42 | - | 42 | 2 |
| Cash and cash equivalents | 287 | 736 | - | - | 287 | 736 |
| Net exposure before hedging | (151) | (705) | 1,220 | - | 1,069 | (705) |
| Derivatives(1) | 625 | (625) | (1,045) | - | (420) | (625) |
| Net exposure after hedging | 474 | (1,330) | 175 | - | 649 | (1,330) |
(1) Notional amount.
| Dec. 31, 2020 | Current | Non-current | Total | |||
|---|---|---|---|---|---|---|
| (in USD millions) | Fixed rate | Floating rate |
Fixed rate | Floating rate |
Fixed rate | Floating rate |
| Interest-bearing financial liabilities | 111 | 3 | 1,579 | 11 | 1,690 | 14 |
| Other financial assets | - | 5 | 57 | - | 57 | 5 |
| Cash and cash equivalents | 953 | 79 | - | - | 953 | 79 |
| Net exposure before hedging | (842) | (81) | 1,522 | 11 | 680 | (70) |
| Derivatives(1) | 575 | (575) | (1,359) | - | (784) | (575) |
| Net exposure after hedging | (267) | (656) | 163 | 11 | (104) | (645) |
(1) Notional amount.
The aggregate sensitivity of net exposures to EUR and USD interest rate risk after the impact of hedging is shown below:
| Impact of changes in interest rates (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Interest rate change assumptions | +1% | +1% |
| Impact on profit or loss (before tax) | (6) | (4) |
| Impact on equity (before tax) | - | - |
The Group is exposed to counterparty risk on the following:
Financial investments are diversified and consist of blue-chip securities that are generally traded with top-tier banks.
The sole purpose of the Group's derivative transactions is to reduce the overall exposure to foreign currency and interest rate risks resulting from its ordinary business activities. Transactions are either carried out on organized markets or over-the-counter with top-tier intermediaries.
The Group's credit facilities are taken out with top-tier banks.
In the context of the Covid-19 pandemic, the Group has stepped up the monitoring of its bad debt risks to ensure the collection of its current and future receivables. It has paid close attention to struggling airline companies and has set aside a provision on a case‑by‑ case basis for any receivables or assets presenting a bad debt risk.
Note 19, "Trade and other receivables" provides a breakdown of trade receivables by maturity.
Treasury management is centralized within the Group. Where permitted by local legislation, all surplus cash is invested with, and financing requirements of subsidiaries met by, the parent company on an arm's length basis. The central cash team manages the Group's current and forecast financing requirements, and ensures it has the ability to meet its financial commitments while maintaining a level of available cash funds and confirmed credit facilities commensurate with its scale and debt repayment profile.
At December 31, 2020, the Group had a confirmed €2,520 million liquidity line. This line was set up in December 2015 and had an original maturity of December 2020, with two successive one-year extension options. Both these options have been exercised, meaning that the line is currently set to expire in December 2022. This line is not subject to any financial covenants.
On April 22, 2020, the Group set up an additional confirmed liquidity line for an initial amount of €3,000 million, which remained undrawn at December 31, 2020. The amount of this line was reduced following the OCEANE bond issue on May 15, 2020, the issue of senior unsecured notes on the US private placement market (USPP) on June 29, 2020, and the OCEANE tap issue carried out on October 12, 2020 (see Note 27, "Interest-bearing financial liabilities" for further details). At December 31, 2020, the facility represented €1,425 million. It is not subject to any financial covenants.
Issues of senior unsecured notes on the US private placement market (USPP) on February 9, 2012 and June 29, 2020 are subject to a financial covenant which states that the net debt to EBITDA ratio must be 2.5 or less at all times (see Note 27, "Interest-bearing financial liabilities"). The covenant is tested every six months and the Group complied with the applicable ratio at December 31, 2020.
The following annual covenant applies to the euro private placement ("Euro PP") in the form of a syndicated loan, set up by the former Zodiac Aerospace on March 10, 2016 and with an original maturity of seven years (see Note 27, "Interest-bearing financial liabilities"): net debt to EBITDA ratio of 3.5 or less. The Group complied with this covenant at December 31, 2020.
The terms "net debt" and "EBITDA" used in the aforementioned covenants are defined as follows:
The Group has interests in a number of joint operations whose contribution is recognized line-by-line in the financial statements. The joint operations are:
Matis: manufacture of aircraft wiring;
CFAN: production of composite fan blades for turbo engines;
The table below shows the Group's share in the various financial indicators of these joint operations, which is included in the consolidated financial statements:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Current assets | 126 | 105 |
| Non-current assets | 182 | 170 |
| Current liabilities | 180 | 143 |
| Non-current liabilities | 18 | 20 |
| Operating income | 91 | 65 |
| Operating expenses | (68) | (55) |
| Financial income (loss) | (1) | 1 |
| Income tax expense | (5) | (6) |
| Profit for the period | 17 | 4 |
| Other comprehensive income (expense) | 2 | (9) |
| Comprehensive income | 19 | (5) |
| Cash flow from operating activities(1) | 41 | (3) |
| Cash flow used in investing activities | (13) | (10) |
| Cash flow used in financing activities(1) | (7) | 13 |
(1) See Note 27, "Interest-bearing financial liabilities" – trade receivables factoring programs at CFM Inc.
In accordance with IAS 24, the Group's related parties are considered to be its owners (including the French State), companies in which these owners hold equity interests, associates, joint ventures and management executives.
The French State also holds a golden share in Safran Ceramics allowing it to veto any change in control of the company or sale of company assets.
The following transactions were carried out with related parties other than joint ventures:
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Sales to related parties other than joint ventures | 5,413 | 4,196 |
| Purchases from related parties other than joint ventures | (135) | (91) |
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
| Amounts receivable from related parties other than joint ventures | 1,930 | 1,815 |
| Amounts payable to related parties other than joint ventures | 2,639 | 2,377 |
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
| Commitments given to related parties other than joint ventures(1) | 2,110 | 2,005 |
(1) See Note 34.a, "Off-balance sheet commitments and contingent liabilities relating to the Group's operating activities".
Transactions with related parties other than joint ventures primarily concern the delivery of aviation products to Airbus and the French Directorate General of Weapons Procurement (DGA).
The following transactions were carried out with joint ventures:
| (in € millions) | 2019 | 2020 |
|---|---|---|
| Sales to joint ventures(1) | 380 | 104 |
| Purchases from joint ventures | (101) | (62) |
| (1) Mainly with Shannon Engine Support Limited. |
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Amounts receivable from joint ventures | 180 | 93 |
| Amounts payable to joint ventures | 57 | 51 |
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
| Commitments given to joint ventures(2) | 367 | 252 |
(2) See Note 16, "Investments in equity-accounted companies".
Management executives comprise the members of the Board of Directors (17 members in 2019 and 18 in 2020), the Chief Executive Officer, and any persons discharging managerial responsibilities considered as having the power to take management decisions with regard to Safran's strategy and future development, and/or with regular access to inside information concerning Safran (i.e., four directors in 2019 and 2020).
All compensation and benefits awarded to management executives are shown on a gross basis, including the fixed portion of compensation and the provision for the variable portion to be paid in the subsequent year.
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Short-term benefits(1) | 10.9 | 10.0 |
| Post-employment benefits | 0.8 | 0.5 |
| Other long-term benefits | - | - |
| Termination benefits | - | - |
| Share-based payment | 4.3 | 0.8 |
(1) Compensation, social security contributions, attendance fees and benefit payments, where applicable.
The Company's total post-employment benefit commitments and other long-term benefit commitments in respect of management executives as recorded in the balance sheet amounted to €9.6 million at December 31, 2020 and €12.0 million at December 31, 2019.
The Group granted the following commitments in connection with its operating activities:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Purchase commitments on intangible assets | 38 | 10 |
| Purchase commitments on property, plant and equipment | 250 | 141 |
| Guarantees given in connection with the performance of operating agreements | 5,476 | 5,493 |
| Lease commitments | 98 | 112 |
| Financial guarantees granted on the sale of Group products | 23 | 9 |
| Other commitments given | 636 | 494 |
| Total | 6,521 | 6,259 |
These guarantees relate mainly to guarantees granted by Safran to customers and principals (essentially aircraft manufacturers) in which Safran or the subsidiary provide a joint and several guarantee that its subsidiaries will perform their duties under their contractual obligations. These guarantees are given in respect of research, design, development, manufacturing, marketing and product support programs in place at Group subsidiaries. They are generally granted for the term of the program concerned, and are capped at a certain amount.
Guarantees granted to Airbus are shown within "Guarantees granted to related parties" in Note 33, "Related parties".
As of January 1, 2019, lease commitments given concern leases qualifying for the IFRS 16 exemption criteria (short-term leases or leases of low-value assets), as well as leases signed but not yet started.
The financial guarantees shown in this table concern aerospace financing arrangements in place at the end of the reporting period, granted to support sales of civil engines. These arrangements take the form of aircraft financing or guarantees covering the value of assets.
The Group's gross exposure in respect of these financing commitments in their transaction currency represents USD 11 million at December 31, 2020 (USD 26 million at December 31, 2019), or €9 million (€23 million at December 31, 2019). However, these amounts do not reflect the actual risk to which Safran is exposed. In view of the value of the underlying assets pledged as security, the net exposure represents USD 2 million at December 31, 2020 (USD 4 million at December 31, 2019), for which a provision, based on an assessment of the risk, is booked in the financial statements (see Note 24, "Provisions").
Financing commitments granted to clients alongside aircraft manufacturers in connection with certain civil engine sales campaigns form part of financing packages proposed by aircraft manufacturers to airline companies and generally correspond to the share represented by Group engines in the financing of the aircraft concerned. These commitments are not included in the gross exposure since (i) the
probability that they will be called by the airline companies is too uncertain because the deliveries are too far in the future, and (ii) in the past, few commitments have been called due to their dissuasive conditions and to the fact that they represent a "last recourse" after the active rental, banking, credit insurance and investor markets.
As part of their ordinary activities, Safran, some of its subsidiaries, or certain joint arrangements or consortia in which they are shareholders or members, may be subject to various claims from customers. These claims usually consist of compensation claims for failing to meet technical specifications, a delay in the development phase, late completion and/or for additional work in connection with product performance and reliability falling outside the scope of the warranties and commitments provisioned or included within contract costs (see Note 3.b, "Provisions", and Note 24, "Provisions"). While the initial amount of any such claim may be material in certain cases, it does not necessarily have any bearing on the costs that may be ultimately incurred to satisfy the customer. As these claims represent contingent liabilities, no provision has been recognized beyond contractual liability limits, if any.
In the absence of an agreement between the parties, some of these claims may give rise to litigation, the most significant of which are indicated in Note 35, "Disputes and litigation".
The Group was granted the following commitments in connection with its operating activities:
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
|---|---|---|
| Commitments received from banks on behalf of suppliers | 9 | 8 |
| Completion warranties | 10 | 8 |
| Endorsements and guarantees received | 1 | 2 |
| Other commitments received | 85 | 44 |
| Total | 105 | 62 |
Vendor warranties are given or received on the acquisition or sale of companies.
| (i) Vendor warranties given |
||
|---|---|---|
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
| Vendor warranties given(1) | 331 | 277 |
| (1) Vendor warranties, the amount of which may be fixed or determinable. (ii) Vendor warranties received |
||
| (in € millions) | Dec. 31, 2019 | Dec. 31, 2020 |
In connection with the sale of the identity and security businesses on May 31, 2017, Safran granted Advent International a vendor warranty valued at €180 million at December 31, 2020, as well as a specific indemnity capped at BRL 200 million (€31 million at December 31, 2020) to cover any financial consequences arising from the dispute between Morpho do Brasil and the Brazilian tax authorities concerning the calculation method for value added tax on certain products.
In connection with the sale of the detection businesses on April 7, 2017, Safran granted Smiths Group PLC a vendor warranty valued at USD 73 million (€60 million at December 31, 2020).
In connection with the sale of Structil on October 2, 2017, Safran Ceramics granted the Hexcel group a vendor warranty initially valued at €37 million, reduced to €1 million at December 31, 2020.
Commitments received in respect of financing relate to:
Safran and certain Group subsidiaries are party to regulatory, legal or arbitration proceedings arising in the ordinary course of their operations. Safran and certain Group subsidiaries are also party to claims, investigations, legal action and regulatory proceedings outside the scope of their ordinary operations.
The amount of the provisions booked is based on the level of risk for each case, as assessed by Safran and its subsidiaries, and largely depends on their assessment of the merits of the claims and defensive arguments, bearing in mind that the occurrence of events during the proceedings can lead to a reassessment of the risk at any time.
A provision is only booked to cover the expenses that may result from such proceedings when the expenses are probable and their amount can be either quantified or reasonably estimated. Safran considers that the provisions booked are adequate to cover the risks it incurs.
The most important proceedings are described below.
At the date of this report, it is not possible to reasonably evaluate any potential financial risk.
To the best of Safran's knowledge and that of its subsidiaries, there are no other ongoing regulatory, legal or arbitration proceedings that could have a material impact on the financial position of the Company and/or Group.
None
| 2019 | 2020 | |||||
|---|---|---|---|---|---|---|
| Country | Consolidation method |
% interest | Consolidation method |
% interest | ||
| Safran SA | France | Parent company | ||||
| Aerospace Propulsion | ||||||
| Safran Aircraft Engines | France | FC | 100.00 | FC | 100.00 | |
| CFAN | United States | JO | 50.00 | JO | 50.00 | |
| CFM International SA | France | JO | 50.00 | JO | 50.00 | |
| CFM International, Inc. | United States | JO | 50.00 | JO | 50.00 | |
| CFM Materials LP | United States | EQ | 50.00 | EQ | 50.00 | |
| Famat | France | JO | 50.00 | JO | 50.00 | |
| Fan Blade Associates, Inc. | United States | FC | 100.00 | FC | 100.00 | |
| Safran Aero Composite | France | FC | 100.00 | FC | 100.00 | |
| Safran Aerospace Composites, LLC | United States | FC | 100.00 | FC | 100.00 | |
| Shannon Engine Support Limited | Ireland | EQ | 50.00 | EQ | 50.00 | |
| Safran Aircraft Engines Mexico | Mexico | FC | 100.00 | FC | 100.00 | |
| Safran Aircraft Engines Poland | Poland | FC | 100.00 | FC | 100.00 | |
| Safran Aircraft Engine Services Americas | Mexico | FC | 100.00 | FC | 100.00 | |
| Safran Aircraft Engine Services Morocco | Morocco | FC | 51.00 | FC | 51.00 | |
| Safran MDS, S.A. de C.V. | Mexico | FC | 100.00 | FC | 100.00 | |
| Snecma Participations | France | FC | 100.00 | FC | 100.00 | |
| Snecma Participations, Inc. | United States | FC | 100.00 | FC | 100.00 | |
| Safran Aircraft Engine Services Brussels | Belgium | FC | 100.00 | FC | 100.00 | |
| Safran Aircraft Engines Suzhou Co, Ltd | China | FC | 100.00 | FC | 100.00 | |
| Safran Aircraft Engines Guiyang | China | FC | 100.00 | FC | 100.00 | |
| Propulsion Technologies International, LLC | United States | JO | 50.00 | JO | 50.00 | |
| Safran Aero Boosters | Belgium | FC | 67.19 | FC | 67.19 | |
| Safran Test Cells, Inc. | United States | FC | 67.19 | FC | 67.19 | |
| Safran Aero Boosters Programs, LLC | United States | FC | 67.19 | FC | 67.19 | |
| Safran Aero Boosters, Inc. | United States | FC | 67.19 | FC | 67.19 | |
| Safran Helicopter Engines | France | FC | 100.00 | FC | 100.00 | |
| Safran Power Units | France | FC | 100.00 | FC | 100.00 | |
| Safran Power Units San Diego, LLC | United States | FC | 100.00 | FC | 100.00 | |
| Safran Power Units USA | United States | FC | 100.00 | FC | 100.00 | |
| Initium Aerospace, LLC | United States | EQ | 50.00 | EQ | 50.00 | |
| Safran Helicopter Engines Asia Pte. Ltd. | Singapore | FC | 100.00 | FC | 100.00 | |
| Safran Helicopter Engines Australia Pty Ltd | Australia | FC | 100.00 | FC | 100.00 | |
| Safran Moteurs d'Hélicoptères Canada Inc. | Canada | FC | 100.00 | FC | 100.00 | |
| Safran Helicopter Engines Brasil Industria e Comercio do Brasil Ltda | Brazil | FC | 100.00 | FC | 100.00 | |
| Safran Helicopter Engines Germany GmbH | Germany | FC | 100.00 | FC | 100.00 | |
| Safran Helicopter Engines Tianjin Co. Ltd | China | FC | 100.00 | FC | 100.00 | |
| Safran Helicopter Engines UK Limited | United Kingdom | FC | 100.00 | FC | 100.00 | |
| Safran Helicopter Engines USA, Inc. | United States | FC | 100.00 | FC | 100.00 | |
| Safran Helicopter Engines Mexico | Mexico | FC | 100.00 | FC | 100.00 | |
| Safran Helicopter Engines South Africa | South Africa | FC | 100.00 | FC | 100.00 | |
| Roxel France | France | EQ | 50.00 | EQ | 50.00 | |
| Roxel Limited | United Kingdom | EQ | 50.00 | EQ | 50.00 | |
| Roxel | France | EQ | 50.00 | EQ | 50.00 | |
| Safran Transmission Systems | France | FC | 100.00 | FC | 100.00 | |
| Safran Transmission Systems Poland S.p. Z.o.o. | Poland | FC | 100.00 | FC | 100.00 | |
| ArianeGroup Holding | France | EQ | 50.00 | EQ | 50.00 |
FC: Full consolidation. JO: Joint operation. EQ: Equity method.
| 2019 | 2020 | |||||
|---|---|---|---|---|---|---|
| Country | Consolidation method |
% interest | Consolidation method |
% interest | ||
| Aircraft Equipment, Defense and Aerosystems | ||||||
| Safran Nacelles | France | FC | 100.00 | FC | 100.00 | |
| Safran Nacelles Limited | United Kingdom | FC | 100.00 | FC | 100.00 | |
| Safran Nacelles Morocco | Morocco | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems | France | FC | 100.00 | FC | 100.00 | |
| Aero Precision Repair & Overhaul Company, Inc. | United States | EQ | 50.00 | EQ | 50.00 | |
| Safran Landing Systems Services Dinard | France | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems Kentucky, LLC | United States | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems Wheel & Brake Services, LLC | United States | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems Malaysia Sdn. Bhd. | Malaysia | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems Canada Inc. | Canada | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems UK Ltd | United Kingdom | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems México S.A. de C.V. | Mexico | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems Services Américas S.A. de C.V. | Mexico | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems Services Singapore Pte. Ltd. | Singapore | FC | 60.00 | FC | 60.00 | |
| Safran Landing Systems Services Miami, Inc. | United States | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems Services UK Ltd | United Kingdom | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems Services Querétaro S.A. de C.V. | Mexico | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems Holdings Singapore Pte. Ltd. | Singapore | FC | 100.00 | FC | 100.00 | |
| Xi'an Cea Safran Landing Systems Co., Ltd | China | EQ | 50.00 | EQ | 50.00 | |
| Safran Filtration Systems | France | FC | 100.00 | FC | 100.00 | |
| Safran Landing Systems Suzhou Co., Ltd. | China | FC | 100.00 | FC | 100.00 | |
| Safran Electrical & Power | France | FC | 100.00 | FC | 100.00 | |
| Aerosource Inc.(1) | United States | FC | 100.00 | - | - | |
| Safran Electrical Components SAS(2) | France | - | - | FC | 100.00 | |
| Safran Electrical & Power Chihuahua SA de CV | Mexico | FC | 100.00 | FC | 100.00 | |
| Safran Engineering Services GmbH | Germany | FC | 100.00 | FC | 100.00 | |
| Labinal Investments, LLC | United States | FC | 100.00 | FC | 100.00 | |
| Safran Electrical & Power USA, LLC | United States | FC | 100.00 | FC | 100.00 | |
| Safran Electrical & Power Morocco SA | Morocco | FC | 100.00 | FC | 100.00 | |
| Safran Electrical & Power Mexico SA de CV | Mexico | FC | 100.00 | FC | 100.00 | |
| Safran Electrical & Power India Private Limited | India | FC | 100.00 | FC | 100.00 | |
| Matis Aerospace | Morocco | JO | 50.00 | JO | 50.00 | |
| Safran Engineering Services | France | FC | 100.00 | FC | 100.00 | |
| Safran Engineering Services India Pvt Ltd | India | FC | 100.00 | FC | 100.00 | |
| Safran Engineering Services Maroc | Morocco | FC | 100.00 | FC | 100.00 | |
| Safran Engineering Services UK Ltd | United Kingdom | FC | 100.00 | FC | 100.00 | |
| Safran Electrical & Power UK Ltd | United Kingdom | FC | 100.00 | FC | 100.00 | |
| Safran Power USA, LLC | United States | FC | 100.00 | FC | 100.00 | |
| Shanghai SAIFEI Aviation EWIS Manufacturing Co., Ltd | China | EQ | 49.00 | EQ | 49.00 | |
| Safran Electrical Components Canada Inc. | Canada | FC | 100.00 | FC | 100.00 | |
| Innovative Power Solutions LLC | United States | FC | 100.00 | - | - | |
| Safran Electrical Components UK Limited | United Kingdom | FC | 100.00 | FC | 100.00 | |
| Safran Electrical Components USA, Inc. | United States | FC | 100.00 | FC | 100.00 | |
| Safran Electrical and Power Tunisia | Tunisia | FC | 100.00 | FC | 100.00 | |
| Safran Martin-Baker France | France | EQ | 50.00 | EQ | 50.00 |
FC: Full consolidation. JO: Joint operation. EQ: Equity method.
(1) Merged into Safran Power USA LLC on January 1, 2020.
(2) Consolidated in 2020.
| 2019 | 2020 | ||||
|---|---|---|---|---|---|
| Country | Consolidation method |
% interest | Consolidation method |
% interest | |
| Safran Electronics & Defense | France | FC | 100.00 | FC | 100.00 |
| Optics 1, Inc. | United States | FC | 100.00 | FC | 100.00 |
| Safran Electronics & Defense Services Asia Pte Ltd | Singapore | FC | 60.00 | FC | 60.00 |
| Safran Electronics & Defense Canada Inc. | Canada | FC | 100.00 | FC | 100.00 |
| Safran Electronics & Defense Avionics USA, LLC | United States | FC | 100.00 | FC | 100.00 |
| Safran Electronics & Defense Germany GmbH | Germany | FC | 100.00 | FC | 100.00 |
| Lynred | France | EQ | 50.00 | EQ | 50.00 |
| Safran Electronics & Defense Morocco(1) | Morocco | - | - | FC | 100.00 |
| Safran Electronics & Defense Services Mexico(1) | Mexico | - | - | FC | 100.00 |
| Safran Electronics & Defense Cockpit Solution | France | FC | 100.00 | FC | 100.00 |
| Safran Vectronix AG | Switzerland | FC | 100.00 | FC | 100.00 |
| Sagem USA, Inc. | United States | FC | 100.00 | FC | 100.00 |
| Fadec International, LLC | United States | EQ | 50.00 | EQ | 50.00 |
| Safran Reosc | France | FC | 100.00 | FC | 100.00 |
| Safran Colibrys SA | Switzerland | FC | 100.00 | FC | 100.00 |
| Safran Electronics & Defense Actuation | France | FC | 100.00 | FC | 100.00 |
| Pioneer Aerospace Corporation | United States | FC | 100.00 | FC | 100.00 |
| Safran Data Systems Investment | France | FC | 100.00 | FC | 100.00 |
| Safran Data Systems Inc. | United States | FC | 100.00 | FC | 100.00 |
| Safran Data Systems GmbH | Germany | FC | 100.00 | FC | 100.00 |
| Safran Data Systems | France | FC | 100.00 | FC | 100.00 |
| IDD Aerospace Corp. | United States | FC | 100.00 | FC | 100.00 |
| Safran Aerotechnics | France | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems Hydraulics | France | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems Fluid | France | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems Morocco | Morocco | FC | 100.00 | FC | 100.00 |
| Pacific Precision Products Mfg. (2) | United States | FC | 100.00 | - | - |
| Avox Systems Inc. | United States | FC | 100.00 | FC | 100.00 |
| Air Cruisers Company, LLC | United States | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems | France | FC | 100.00 | FC | 100.00 |
| Engineered Arresting Systems Corporation | United States | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems Mexico | Mexico | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems Ducts | France | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems Services Americas LLC | United States | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems Services Asia | Singapore | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems Services UK Ltd | United Kingdom | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems Services | France | FC | 100.00 | FC | 100.00 |
| Safran Aerosystems Services Middel East DWC – LLC | United Arab Emirates |
FC | 100.00 | FC | 100.00 |
| IN-Services Asia Limited | Hong Kong | FC | 100.00 | FC | 100.00 |
FC: Full consolidation. JO: Joint operation. EQ: Equity method.
(1) Consolidated in 2020.
(2) Merged into Avox Systems Inc on January 1, 2020.
| 2019 | 2020 | ||||
|---|---|---|---|---|---|
| Country | Consolidation method |
% interest | Consolidation method |
% interest | |
| Aircraft Interiors | |||||
| Safran Cabin France | France | FC | 100.00 | FC | 100.00 |
| Safran Cabin Investment GmbH | Germany | FC | 100.00 | FC | 100.00 |
| Safran Cabin Sterling, Inc. | United States | FC | 100.00 | FC | 100.00 |
| Safran Cabin Germany GmbH | Germany | FC | 100.00 | FC | 100.00 |
| Safran Cabin Netherlands N.V. | Netherlands | FC | 100.00 | FC | 100.00 |
| Safran Cabin Galleys US, Inc. | United States | FC | 100.00 | FC | 100.00 |
| Safran Cabin CZ s.r.o. | Czech Republic | FC | 100.00 | FC | 100.00 |
| EZ Air Interior Limited | Ireland | EQ | 50.00 | EQ | 50.00 |
| Safran Cabin Materials, LLC | United States | FC | 100.00 | FC | 100.00 |
| Zodiac Composite Monuments Tunisie | Tunisia | FC | 100.00 | FC | 100.00 |
| Safran Cabin, Inc. | United States | FC | 100.00 | FC | 100.00 |
| Safran Cabin Tijuana S.A de C.V. | Mexico | FC | 100.00 | FC | 100.00 |
| Safran Cabin Canada Co. | Canada | FC | 100.00 | FC | 100.00 |
| Safran Cabin Brazil Ltda. | Brazil | FC | 100.00 | FC | 100.00 |
| Safran Cabin Catering, Inc. | United States | FC | 100.00 | FC | 100.00 |
| Safran Cabin Lamphun Ltd. | Thailand | FC | 100.00 | FC | 100.00 |
| Safran Cabin Catering B.V. | Netherlands | FC | 100.00 | FC | 100.00 |
| Safran Cabin Bangkok Ltd. | Thailand | FC | 100.00 | FC | 100.00 |
| Safran Cabin Cargo B.V. | Netherlands | FC | 100.00 | FC | 100.00 |
| Safran Cabin Bellingham, Inc. | United States | FC | 100.00 | FC | 100.00 |
| Safran Seats | France | FC | 100.00 | FC | 100.00 |
| Seats California LLC | United States | FC | 100.00 | FC | 100.00 |
| Safran Seats USA LLC | United States | FC | 100.00 | FC | 100.00 |
| Zodiac Seats Tunisie | Tunisia | FC | 100.00 | FC | 100.00 |
| Safran Seats Santa Maria LLC | United States | FC | 100.00 | FC | 100.00 |
| Safran Seats GB Limited | United Kingdom | FC | 100.00 | FC | 100.00 |
| Safran Ventilation Systems | France | FC | 100.00 | FC | 100.00 |
| Safran Ventilation Systems USA, LLC | United States | FC | 100.00 | FC | 100.00 |
| Northwest Aerospace Technologies, Inc. | United States | FC | 100.00 | FC | 100.00 |
| Greenpoint Technologies, Inc. | United States | FC | 100.00 | FC | 100.00 |
| Evac GmbH | Germany | FC | 100.00 | FC | 100.00 |
| Safran Ventilation Systems Oklahoma, Inc. | United States | FC | 100.00 | FC | 100.00 |
| Safran Passenger Innovations Germany GmbH | Germany | FC | 100.00 | FC | 100.00 |
| Safran Passenger Innovations, LLC | United States | FC | 100.00 | FC | 100.00 |
| Mag Aerospace Industries, LLC | United States | FC | 100.00 | FC | 100.00 |
| Holding company and other | |||||
| Établissements Vallaroche | France | FC | 100.00 | FC | 100.00 |
| Safran Ceramics | France | FC | 100.00 | FC | 100.00 |
| Safran UK Ltd | United Kingdom | FC | 100.00 | FC | 100.00 |
| Safran USA Inc. | United States | FC | 100.00 | FC | 100.00 |
| Société de réassurance Vallaroche SA | Luxembourg | FC | 100.00 | FC | 100.00 |
| Zodiac US Corporation | United States | FC | 100.00 | FC | 100.00 |
| Safran Seats GB Investment Limited | United Kingdom | FC | 100.00 | FC | 100.00 |
| Galli Participations | France | FC | 100.00 | FC | 100.00 |
FC: Full consolidation. JO: Joint operation. EQ: Equity method.
Pursuant to Standard No. 2016-09 issued on December 2, 2016 by the French accounting standards-setter (Autorité des normes comptables – ANC), the following table shows the amount of fees paid to the Group's Statutory Auditors as included on the consolidated income statement for the year, a distinction being made between fees charged for the statutory audit of the consolidated financial statements and those charged for other services, where applicable. The fees shown for subsidiaries are those consolidated according to the full consolidation method.
| Ernst & Young | Mazars | TOTAL | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount (excl. VAT) % |
Amount (excl. VAT) % |
Amount (excl. VAT) |
% | |||||||||
| (in € millions) | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 |
| A) Statutory audit services | ||||||||||||
| A.1) Safran (issuer) | 0.92 | 0.75 | 15% | 17% | 0.74 | 0.66 | 13% | 14% | 1.66 | 1.41 | 14% | 0% |
| A.2) Subsidiaries | 4.49 | 3.57 | 75% | 77% | 4.41 | 3.66 | 79% | 80% | 8.90 | 7.23 | 77% | 0% |
| Sub-total | 5.41 | 4.32 | 90% | 94% | 5.15 | 4.32 | 92% | 94% | 10.56 | 8.64 | 91% | 0% |
| B) Other services | ||||||||||||
| B.1) Safran (issuer) | 0.18 | 0.12 | 3% | 2% | 0.26 | 0.16 | 5% | 4% | 0.44 | 0.28 | 4% | 0% |
| B.2) Subsidiaries | 0.39 | 0.22 | 7% | 4% | 0.17 | 0.12 | 3% | 2% | 0.56 | 0.34 | 5% | 0% |
| Sub-total | 0.57 | 0.34 | 10% | 6% | 0.43 | 0.28 | 8% | 6% | 1.00 | 0.62 | 9% | 0% |
| TOTAL | 5.98 | 4.66 | 100% | 100% | 5.58 | 4.60 | 100% | 100% | 11.56 | 9.26 | 100% | 0% |
These are payable for all work that is an integral part of the statutory audit, i.e., all work necessary to produce audit reports or any other reports or representations to be made available to the Ordinary Shareholders' Meeting called to approve the financial statements.
Services are provided by the Statutory Auditors and other persons responsible for audits, members of their networks, certifying the parent company and consolidated financial statements of the parent company and fully consolidated subsidiaries in France and other countries.
These services concern work falling within the scope of services usually rendered in conjunction with the statutory audit engagement (drafting of specific reports and statements, due diligence procedures) or any other specific engagement, generally representing one-off or agreed-on services.
2, boulevard du Général Martial-Valin 75724 Paris Cedex 15 - France Tél. : +33 (0)1 40 60 80 80 www.safran-group.com

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.