AI assistant
8COMMON LIMITED — Interim / Quarterly Report 2022
Feb 27, 2022
64263_rns_2022-02-27_73fa6aac-32dd-457b-b8b8-4a3c711b7a1c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
8COMMON LIMITED & CONTROLLED ENTITIES
ABN 168 232 577
ASX APPENDIX 4D FOR THE SIX MONTHS ENDED 31 DECEMBER 2021
The following information should be read in conjunction with both the Financial Report for the year ended 30 June 2021 and the Interim Report for the half year ended 31 December 2021 and the attached auditors’ review report.
This Appendix 4D is prepared in accordance with ASX Listing Rule 4.2A.3.
Reporting period: Half-year from 1 July 2021 to 31 December 2021.
Previous corresponding period: Half-year from 1 July 2020 to 31 December 2020.
Results for announcement to the market
8common limited (8CO) and its controlled entities’ (the 8common Group or Group) Results for Announcement to the Market are detailed below:
Financial Results
| inancial Results | |||||
|---|---|---|---|---|---|
| Dec 2021 | Dec 2020 | $ Change | % Change | ||
| Revenue and other income | 1,883,168 | 1,981,312 | (98,154) |
(5%) |
|
| EBITDA | (774,643) |
(249,991) |
(524,652) |
(210%) |
|
| Loss before tax | (950,603) |
(397,145) |
(553,458) |
139% |
|
| Loss after tax | (926,153) |
(358,830) |
(567,323) |
158% | |
| NTA backing | Dec 2021 | Dec 2020 | |||
| Net tangible asset backing per ordinary share | 2.2 cents | 1.7 cents |
Explanation of results
Please refer to the ‘Directors Report’ for an explanation of the results.
This information should be read in conjunction with the Consolidated Annual Financial Report of the 8common Group for the year ended 30 June 2021.
This report should also be read in conjunction with any public announcements made by 8common in accordance with the continuous disclosure requirements arising under the Corporations Act 2001 and ASX Listing Rules.
The information provided in the report contains all the information required by ASX Listing Rule 4.2A.
Details of individual and total dividends and payment dates
No dividends have been declared by the Company.
Dates: 28 February 2022
Approved by
Board of Directors
8common
8common
8COMMON LIMITED AND ITS CONTROLLED ENTITIES ACN 168 232 577
INTERIM HALF YEARLY FINANCIAL REPORT FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Contents
Directors’ Report ________ 3 Auditors’ Independence Declaration ______ 8 Consolidated Statement of Profit or Loss and Other Comprehensive Income for the six months ended 31 December 2021 ______ 10 Consolidated Statement of Financial Position as at 31 December 2021 _ 11 Consolidated Statement of Changes in Equity for the Half Year ended 31 December 2021 _________ 12 Consolidated Statement of Cash Flows for the Half Year ended 31 December 2021 13 Notes to the Financial Statements for the Half Year ended 31 December 2021 _ 14 Directors’ Declaration _______ 24 Independent Auditors Review Report to the Members of 8common Limited _ 25
2
8common
Directors’ Report
Your directors present their report on the Company 8common Limited and its controlled entities for the half-year ended 31 December 2021.
Directors and Company Secretary
The following persons were directors of 8common Limited during or since the end of the financial half year;
| The following persons were year; |
directors of 8common Limited during or since the end of the financial half |
|---|---|
| Kah Wui “Nic” Lim | Executive Chairman |
| Adrian Bunter | Non Executive Director |
| John Du Bois | Non Executive Director |
| Nyap Liou “Larry” Gan | Non Executive Director |
| Kok Fui Lau | Non Executive Director (Alternate to Nyap Liou “Larry” Gan) |
| David Hwang | Company Secretary (Joint) |
| Rebecca Woodman | Company Secretary (Joint) |
Principal activities
8common operates Financial Transaction Management and Employee Performance technology platforms targeted at large enterprise and government segments. Its Financial Transaction Management products, being Expense8 (travel and expense management), PayHero (procurement payment gateway) and CardHero (payment and funds distribution cards) deliver closed loop solutions to support regulated, large network and high volume requirements.
Our platforms manage a growing client base of more than 173,000 platform users including enterprise customers Woolworths, Broadcast Australia, Amcor, and over 158 state and federal government entities.
More details of our 4 products are as follows:
Expense8
The Expense8 platform is a leading pureplay provider of end to end travel and expense management software, card application and management. The innovative software solutions improve an organisation’s productivity, incorporate company organisational policies and expense auditing to reduce fraud and increase compliance. Expense8 by 8common was named a Major Player in the IDC MarketScape: Worldwide SaaS and Cloud-Enabled Travel and Expense Management Applications 2019 Vendor Assessment.
Notable clients include the whole of Northern Territory Government, Federal Department of the Prime Minister and Cabinet, Woolworths, NSW Department of Education. Approximately 22,000 NT Government employees, 87,000 employees within NSW Government and over 17,000 employees within the Australian Federal Government use Expense8.
PayHero
The PayHero platform brings together merchant facilities, payment gateway and selling online into an easy to operate package that helps businesses get paid faster. PayHero’s platform lets businesses accept card payments online via their own secure mobile payments page. In combination with Expense8, this delivers a closed loop procurement payment to deliver an integrated procurement approval, payments and reconciliation platform.
CardHero
The CardHero platforms combine EML Payments (ASX:EML) issued pre-paid Mastercards with 8commons Expense8 spend reconciliation solution. This combination brings together card application,
3
issuance, transaction management and reporting to deliver a sophisticated, scalable and transparent solution. The CardHero and CardHero+ platforms have two distinctive use cases and clients in mind:
-
CardHero drives payment approval and reconciliation efficiency. It integrates card payment with expense management and targets government and large enterprise clients.
-
CardHero+ delivers convenient fund distribution and spend data. It integrates fund payment with spend management and targets not for profits, grant providers, charities and government.
Perform8
Employee performance management tools. Perform8 delivers its methodology of gathering employee responses and producing action points to ensure effective performance tracking. Notable clients include Help Enterprises Limited and Peregrine Corporation.
4
8common
Review of Operations
1. Group Performance
For the half year ended 31 December 2021, total revenue for the Group was $1,883,168. Whilst SaaS revenue grew 22%, the overall position from continuing operations decreased by 5%. As at 31 December 2021, the Company held cash and equivalents of $4,899,687. The Group incurred an operating loss after tax of ($926,153) which included a non cash Employee Share Option expense of $106,079. EBITDA for the period was ($774,643) and an Adjusted EBITDA (excluding employee share option expense) was ($668,564). The operating cashflow for the period was ($977,375).
| PERIOD TO 31 DECEMBER | PERIOD TO 31 DECEMBER | PERIOD TO 31 DECEMBER | ||
|---|---|---|---|---|
| SUMMARY FINANCIAL RESULTS | 2021 | 2020 | CHANGE | |
| $ | $ | $ | % | |
| Revenue from SaaS (subscription and transaction) |
1,377,781 | 1,130,326 | 247,455 | 22% |
| Other revenue from continuing operations | 505,387 | 800,986 | (295,599) | (37%) |
| Government incentives (Cashflow boost and R&D grant) |
- | 50,000 | (50,000) | (100%) |
| Total Revenue | 1,883,168 | 1,981,312 | (98,144) | (5%) |
| Total Expenses (inc Cost of services) | 2,809,321 | 2,340,142 | (469,179) | 20% |
| Adjusted EBITDA1 | (668,564) | (229,802) | (438,762) | (191%) |
| EBITDA | (774,643) | (249,991) | (524,652) | (210%) |
| Loss for the period | (926,153) | (358,830) | (567,323) | (158%) |
| Operating cashflow | (977,375) | 78,618 | (1,055,993) | (1,343%) |
| Cash and cash equivalents | 4,899,687 | 4,049,482 | 850,205 | 21% |
2. Segment Performance
Expense8
Key KPI highlights for 31 December 2021
| KPI | 2021 | 2020 | Change |
|---|---|---|---|
| Total Revenue | 1,883,168 | 1,931,312 | (5%) |
| SaaS Revenue | 1,377,781 | 1,130,326 | 22% |
| Users | 173,526 | 148,358 | 12% |
| Card Transactions | 1,147,080 | 990,290 | 16% |
| Trips | 6,904 | 3,593 | 92% |
At the start of FY22, the company announced its most significant mandate for the whole-of-government ERP contract. Expense8 was chosen to become Travel and Expense management solution for the Australian Government GovERP Complementary (edge) capabilities panel (edge Panel), part of the Government’s Shared Services Transformation initiative. The GovERP highlights include:
- Over 90 Commonwealth agencies (which include over 130K employees) participate in the Shared Services Program and could utilise Expense8. With another 79 Commonwealth agencies having an option to opt-in to the Program;
1 Adjusted EBITDA: $106,079 for non cash Employee Share Option expense added back.
5
- 8CO generates a Federal Government ARPU of $42 ($53 pre-covid) servicing approximately 20,000 employees across 30 entities;
The Company has generated over $1.4m in contract wins in FY22 to date.
COVID-19
The Expense8 travel related SaaS revenue has improved (92% growth compared to FY21) in tandem with loosening of domestic travel policies. The increase in travel platform users is expected to further grow travel related SaaS revenue past pre-covid levels. We will continue to ensure the safety of our team and support our clients as we continue to navigate COVID-19.
CardHero
CardHero went live with the first customer transactions processed on the platform with Life Without Barriers commencing use of CardHero in line with its staged national rollout plan;
PayHero
We have ceased the operations of PayHero which was servicing SME clients to re-position and productise it for Enterprise procurement and employee initiated payments.
Perform8
Perform8 continues to be operated with clients which include Help Enterprises Limited and the Peregrine Corporation.
3. Expenses and EBITDA
The Group’s EBITDA (excl employee share option expense) was a loss of ($668,564) in the half year ended 31 December 2021. This compares to an EBITDA loss of ($229,802) in the pcp. The key drivers to the 31 December 2021 result were:
-
5% decrease in Total Revenue on a pcp basis to $1,883,168;
-
22% increase in SaaS revenue on a pcp basis to $1,377,781;
-
20% increase in Total Expenses on a pcp basis to $2,809,321;
-
Non cash Share based payments expense of $106,079
4. Funding and Cash-flow
As at 31 December 2021, the Group has cash and cash equivalents of $4,899,687 and recorded $977,375 in operating cash outflows for the six months ended 31 December 2021.
Key highlights relating to funding:
-
Successful placement of $3.78 million (before issue costs of $194,700) to a range of high quality institutional and sophisticated investors. The placement saw the issue of 21,000,000 shares at a price of A$0.18 per share with the funds predominantly used to:
-
Expand the roll-out of CardHero;
-
Accelerate the onboarding of recent customer wins with the Federal Government sector via the shared services platform;
-
General working requirements.
5. Outlook
Winning GovERP was a company changing milestone in 1H FY2022. With a committed team, strong balance sheet and both Expense8 and CardHero achieving significant milestones, we anticipate a strong finish to FY 2022.
Revenue growth especially in both SaaS and implementation are expected to accelerate over the remaining half year which is driven by user growth, resumption of travel and new mandates. CardHero has already begun to deliver a revenue impact and we expect growing contributions from this segment.
6
8common
Significant Events since Balance Sheet Date
The Group continues to monitor the economic and financial impact that the COVID-19 pandemic can have on its operations. Since the end of the financial year, there have been no matters or circumstances directly associated with the COVID-19 pandemic that had an impact on the financial statements. Therefore no adjustments or specific disclosures have been made in this respect. It is currently unknown how long the COVID-19 pandemic will last and this might continue to have a financial impact on the Group’s operations.
As at the date of this report the investment in Cloudaron (CLOUD:MK) has a market value of $1,024,875, based on quoted share price on the Malaysian Stock Exchange.
No other matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the consolidated group, the results of those operations, or the state of affairs of the consolidated group in future financial years.
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 8.
This report is made in accordance with a resolution of directors.
==> picture [87 x 78] intentionally omitted <==
Kah Wui Lim
Managing Director Dated this 28th of February 2022, Singapore
7
28 February 2022
The Directors 8common Limited Level 7, 320 Pitt Street SYNDEY NSW 2000
Auditors’ Independence Declaration
AUDITORS’ INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001 TO THE DIRECTORS OF 8COMMON LIMITED
We declare that, to the best of our knowledge and belief, during the half year period ended 31 December 2021 there have been:
(i) no contraventions of the auditors’ independence requirements as set out in the Corporations Act 2001 in relation to the review; and
(ii) no contraventions of any applicable code of professional conduct in relation to the review.
==> picture [103 x 43] intentionally omitted <==
==> picture [169 x 37] intentionally omitted <==
Walker Wayland NSW Wali Aziz Chartered Accountants Partner
8
Financial Statements
==> picture [15 x 8] intentionally omitted <==
----- Start of picture text -----
9
----- End of picture text -----
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the six months ended 31 December 2021
| Revenue from continuing operations Cost of services Gross Profit Other revenue – (Government cashflow boost and R&D grant) EXPENSES FROM CONTINUING OPERATIONS Professional fees Computer software and maintenance Depreciation and amortisation Employee and contractor costs Marketing Occupancy expenses Share based payments expense Other expenses from ordinary activities Total Expenses NET LOSS BEFORE INCOME TAX Income tax benefit NET LOSS FOR THE PERIOD Other comprehensive income/(loss) – Revaluation gain/(loss) on financial assets at fair value through other comprehensive income TOTAL COMPREHENSIVE LOSS FOR THE PERIOD Earnings per share Basic earnings per share – cents per share Diluted earnings per share – cents per share |
31 December 2021 $ 31 December 2020 $ 1,883,168 1,931,312 (386,187) (371,332) |
|---|---|
| 1,496,981 1,559,980 |
|
| - 50,000 |
|
| (114,359) (108,942) (277,382) (184,174) (176,208) (147,591) (1,550,066) (1,384,874) (32,546) (31,020) (40,761) (40,708) (106,079) (20,189) (150,183) (89,627) |
|
| (2,447,584) (2,007,125) |
|
| (950,603) (397,145) 24,450 38,315 |
|
| (926,153) (358,830) |
|
| 39,915 (1,070,561) (886,238) (1,429,391) |
|
| (0.43) (0.19) (0.43) (0.19) |
The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
10
8common
Consolidated Statement of Financial Position as at 31 December 2021
| s at 31 December 2021 | |
|---|---|
| Note Current assets Cash and cash equivalents Trade and other receivables Other assets Total current assets Non current assets Financial Assets 5 Property, plant and equipment Intangible assets 6 Deferred tax assets Total non-current assets Total assets Current liabilities Trade and other payables Contract liabilities Provisions Total current liabilities Non current liabilities Provisions Total non current liabilities Total liabilities Net assets Equity Contributed equity 7 Accumulated losses Asset revaluation reserve Share based payments reserve 10 Total shareholders’ equity |
31 December 2021 30 June 2021 $ $ 4,899,687 3,223,185 412,094 139,550 118,743 108,402 |
| 5,430,524 3,471,137 1,024,875 984,960 18,441 23,794 3,120,758 2,289,490 221,783 197,333 |
|
| 4,385,856 3,495,577 |
|
| 9,816,381 6,966,714 |
|
| 1,148,191 1,083,856 405,919 461,264 243,663 202,340 |
|
| 1,797,773 1,747,459 84,801 95,137 |
|
| 84,801 95,137 |
|
| 1,882,574 1,842,596 |
|
| 7,933,806 5,124,118 |
|
| 16,701,505 13,148,139 (7,629,743) (6,749,009) (2,061,930) (2,101,845) 923,974 826,833 |
|
| 7,933,806 5,124,118 |
The above statement of financial position should be read in conjunction with the accompanying notes.
11
Consolidated Statement of Changes in Equity for the Half Year ended 31 December 2021
| Asset | Share based | ||||
|---|---|---|---|---|---|
| Consolidated Entity | Issued Capital |
Accumulated Losses |
Revaluation Reserve |
payment reserve |
Total |
| $ | $ | $ | $ | $ | |
| Balance as at 1 July 2020 |
10,979,259 | (5,419,353) | (1,763,222) | 529,957 | 4,326,641 |
| Loss for the period | - | (358,830) | - | - | (358,830) |
| Other comprehensive income |
- | - | (1,070,561) | - | (1,070,561) |
| Total comprehensive income / (loss) |
- | (358,830) | (1,070,561) | - | (1,429,391) |
| Issue of shares | 2,266,830 | 4,668 | - | (4,668) | 2,266,830 |
| Costs of share issue | (112,500) | - | - | - | (112,500) |
| Share based payments |
- | - | - | 20,189 | 20,189 |
| Transfer of share based payment |
- | 1,262 | - | (1,262) | - |
| Balance as at 31 December 2020 |
13,133,589 | (5,772,253) | (2,833,783) | 544,216 | 5,071,769 |
| Balance as at 1 July 2021 |
13,148,139 | (6,749,009) | (2,101,845) | 826,833 | 5,124,118 |
| Loss for the period | - | (926,153) | - | - | (926,153) |
| Other comprehensive income |
- | - | 39,915 | - | 39,915 |
| Total comprehensive income / (loss) |
- | (926,153) | 39,915 | - | (886,238) |
| Issue of shares | 3,784,550 | - | - | - | 3,784,550 |
| Costs of share issue | (231,184) | - | - | 36,484 | (194,700) |
| Share based payments |
- | - | - | 106,079 | 106,079 |
| Transfer of share based payment |
- | 45,422 | - | (45,422) | - |
| Balance as at 31 December 2021 |
16,701,505 | (7,629,743) | (2,061,930) | 923,974 | 7,933,806 |
The above statement of changes in equity should be read in conjunction with the accompanying notes.
12
8common
Consolidated Statement of Cash Flows
for the Half Year ended 31 December 2021
| CASH FLOW FROM OPERATING ACTIVITIES Receipts from operating activities Interest received Payments to suppliers and employees Government grant and tax incentives Net cash (used in) operating activities CASH FLOW FROM INVESTING ACTIVITIES Purchase of development expenditure and intangibles Purchase of fixed assets Net cash (used in) investing activities CASH FLOW FROM FINANCING ACTIVITIES Issue of shares via placement Conversion of options Costs related to issue of shares Net cash provided by financing activities NET INCREASE IN CASH HELD Cash and cash equivalent at beginning of financial period CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
31 December 2021 31 December 2020 $ $ 1,750,928 2,256,593 249 558 (2,728,552) (2,178,533) - - |
|---|---|
| (977,375) 78,618 |
|
| (935,973) - - (14,708) |
|
| (935,973) (14,708) |
|
| 3,780,000 2,250,000 4,550 16,830 (194,700) (123,750) |
|
| 3,589,850 2,143,080 |
|
| 1,676,502 2,206,990 3,223,185 1,842,492 |
|
| 4,899,687 4,049,482 |
The above statement of cash flows should be read in conjunction with the accompanying notes.
13
Notes to the Financial Statements
for the Half Year ended 31 December 2021
Note 1—Basis of Preparation of Half-Year Report
These general purpose financial statements for the half-year reporting period ended 31 December 2021 have been prepared in accordance with the requirements of AASB 134 Interim Financial Reporting and the Corporations Act 2001 . Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting . The Group is a for-profit entity for financial reporting purposes under Australian Accounting Standards
This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2021, together with any public announcements made during the following half year in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
The same accounting policies and methods of computation have been followed in this interim financial report as were applied in the most recent annual financial statements except to the matters discussed below.
These financial statements were authorised for issue by the board of directors on 28th February 2022.
New and Revised Accounting Requirements Applicable to the Current Half-year Reporting Period
A number of new or amended standards became applicable for the current reporting period, however, the group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards since they did not have an impact on the Group
The Group has not early adopted any new and revised Accounting Standards that are not yet mandatory.
Reporting Basis and Conventions
The half-year report has been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of accounting has been applied.
Estimates
When preparing the interim financial statements, management undertakes a number of judgments, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgments, estimates and assumptions made by management, and will seldom equal the estimated results.
The judgments, estimates and assumptions applied in the interim financial statements, including the key sources of estimation uncertainty were the same as those applied in the Group’s last annual financial statements for the year ended 30 June 2021.
14
8common
Notes to the Financial Statements for the Half Year ended 31 December 2021
Note 1—Basis of Preparation of Half-Year Report (cont)
Going concern basis of accounting
The Group has incurred a net loss after tax for the half year ended 31 December 2021 of $926,153 (31 December 2020: loss of $358,830) with the cash outflows from operating activities of $977,375 (31 December 2020: cash inflow of $78,618). As at 31 December 2021, the Group has a net current asset position of $3,632,751 (30 June 2021: $1,723,678 net current asset position). The net current asset position as at 31 December 2020 includes the following:
-
Cash and cash equivalents of $4,899,687 (30 June 2021: $3,223,185) and trade and other receivables of $412,094 (30 June 2021: $139,550).
-
Deferred contract liability of $405,919 (30 June 2021: $461,264)
The continuing viability of the Group and its ability to continue as a going concern and meet its debts and commitments as they fall due may be dependent upon the Group being successful in:
-
generating sufficient cash surpluses from operations resulting from meeting revenue forecasts;
-
selling down their investment in Cloudaron Shares to create liquidity should the need arise;
-
receiving financial support from its directors and shareholders.
The Directors believe there are reasonable grounds to believe that the Group will be able to continue as a going concern after consideration of the following factors:
-
The current business development prospects show an increase in activity and should lead to increasing ongoing revenue;
-
Potential sale proceeds in the form of Cloudaron share sales provides another avenue of liquidity should the business require it;
-
The Directors remain committed to the long-term business plan that is contributing to improved results as the business progresses;
-
The budgets and forecasts reviewed by the Directors for the next twelve months anticipate the business will continue to produce improved results;
Furthermore, the Directors have the option of seeking further funding to support working capital and the business development activities of the Group by way of equity or convertible note debt finance. The Directors are of the opinion that these factors will allow the Group to focus on growth areas and on improving profitability. The Directors continue to monitor the situation closely and are focused on taking all measures necessary to optimise the Group’s performance.
The Directors believe that the above indicators demonstrate that the Group will be able to pay its debts as and when they become due and payable and to continue as a going concern and be in a position to realise its assets and settle its liabilities and commitments in the normal course of business and at the amounts stated in the financial report. Accordingly, the Directors also believe that it is appropriate to adopt the going concern basis in the preparation of the financial statements.
In the event that the Group does not achieve the conditions stated by the Directors, the ability of the Company and therefore the Group to continue as a Going Concern may be impacted and therefore the Group may not be able to realise its assets and extinguish its liabilities in the ordinary course of operations and at the amounts stated in the financial report. No adjustments have been made to the recoverability and classification of recorded asset values and the amount and classification of liabilities that might be necessary should the Group and company not continue as going concerns.
15
Notes to the Financial Statements for the Half Year ended 31 December 2021
Note 2—Loss from Ordinary Activities
All revenue and expense items that are relevant in explaining the financial performance for the interim period have been included in the statement of profit or loss and other comprehensive income.
Note 3—Dividends
No dividends have been declared or paid during the period.
Note 4—Operating Segments
The Group has one reportable segment, as described below, which are the groups strategic business units. The Group has identified its business units based on internal reports that are reviewed on a monthly basis and used by the executive management team (the chief operating decision makers) in assessing performance and in determining the allocation of resources.
The following summary describes the operations in each of the Group’s reportable geographic segments:
- Productivity & Performance (including Expense8, Perform8 and CardHero): Expense8 is a Travel & Expense management software solution that manages and streamlines the end-to-end processing of employee- generated expenses. By using Expense8, clients’ administration of expenses charged to corporate credit cards is made easier. Perform8 is an advanced survey and action planning solution that diagnoses and prioritises areas for improvement across your business. Its unique methodology drives continuous improvement throughout an organisation, maximising employee engagement and boosting productivity levels. CardHero is a pre-paid card fund distribution platform that delivers a closed loop solution to support regulated, large network and high volume requirements.
16
8common
Notes to the Financial Statements for the Half Year ended 31 December 2021
Note 4—Operating Segments (Cont.)
| Half year ended December 2021 Total segment revenue R&D grant Total Revenue Net Profit / (Loss) before tax for the Period Adjusted EBITDA* |
Performance & Productivity Head Office Total $ $ $ 1,882,928 240 1,883,168 - - - |
|---|---|
| 1,882,928 240 1,883,168 |
|
| (576,829) (373,774) (950,603) |
|
| (400,869) (267,695) (668,564) |
*Adjusted EBITDA relates to Earnings before income tax, depreciation and amortisation and share based payments.
| Total segment assets | |||
|---|---|---|---|
| 31 December 2021 | 9,200,240 | 616,141 | 9,816,381 |
| Total segment liabilities | |||
| 31 December 2021 | 1,779,438 | 103,136 | 1,882,574 |
| Half year ended December 2020 Total segment revenue R&D grant Total Revenue Net Profit / (Loss) before tax for the Period Adjusted EBITDA Total segment assets 31 December 2020 Total segment liabilities* 31 December 2020 |
Performance & Productivity Head Office Total 1,930,875 50,437 1,981,312 - - - |
|---|---|
| 1,930,875 50,437 1,981,312 |
|
| (154,807) (242,338) (397,145) |
|
| (7,390) (222,412) (229,802) |
|
| 3,815,573 2,701,045 6,516,618 1,129,662 315,187 1,444,849 |
17
Notes to the Financial Statements for the Half Year ended 31 December 2021
Note 4—Operating Segments (Cont.)
The executive management team uses EBITDA as a measure to assess the performance of the business. This excludes the effects of items such as depreciation, amortisation, tax and finance costs. A reconciliation of the EBITDA to operating profit before income tax is provided as follows:
| Total EBITDA Tax (expense)/benefit Interest received Depreciation and Amortisation Net Loss after tax |
31 December 2021 $ 31 December 2020 $ (774,643) (249,991) 24,450 38,315 248 437 (176,208) (147,591) |
|---|---|
| (926,153) (358,830) |
Note 5 — Financial Assets
The Group holds shares in Cloudaron Berhad as part of the sale of Realtors8 Pte Ltd. These shares are included as a Financial Asset with a non-current asset classification measured at a fair value of $1,024,875 based on the market price on the Bursa Stock Exchange as at 31 December 2021.
| Financial assets at fair value through other comprehensive income |
31 December 2021 $ 30 June 2021 $ 1,024,875 984,960 |
|---|---|
| 1,024,875 984,960 |
18
8common
Notes to the Financial Statements for the Half Year ended 31 December 2021
Note 6: Intangible Assets
| Consolidated Group: Carrying value at 1 July 2021 Addition Amortisation charge Period ended 31 December 2021 |
Goodwill Acquired Intellectual property Software Development Costs – Expense8 Software Development Costs – CardHero Total $ $ $ $ $ 1,225,108 14,800 300,961 748,621 2,289,490 - - 64,273 937,848 1,002,121 - - (142,746) (28,109) (170,855) |
|---|---|
| 1,225,108 14,800 222,488 1,658,360 3,120,758 |
Intangible assets, other than goodwill, have finite useful lives. The current amortisation charges for intangible assets are included under depreciation and amortisation expense per the statement of profit or loss. Goodwill has an indefinite useful life. Development costs have been amortised since 1 January 2017. Software development costs are amortised over a period of 5 years.
Acquired intellectual property (PayHero) is not being amortised as its useful life is indefinite. The CardHero developments costs have started to be amortised from 1 December 2021 over a period of 5 years.
Note 7 — Contributed Equity
(a) Share Capital
| (a) Share Capital | ||||
|---|---|---|---|---|
| Note | As at 31 December 2021 |
As at 30 June 2021 |
||
| $ | $ | |||
| Ordinary Shares 221,559,756 | ||||
| (30 June 2021: 200,509,756) | ||||
| Fully paid shares | 16,737,989 | 13,148,139 | ||
| Date and Price | No. | $ | ||
| Opening Balance 1 July 2021 | 200,509,756 | 13,148,139 | ||
| Shares issued | 11 August 2021, | $0.18 | 21,000,000 | 3,780,000 |
| Shares issued | 11 August 2021, | $0.091 | 50,000 | 4,550 |
| Share issue costs | - | (231,184) | ||
| Total issued | 21,050,000 | 3,553,366 | ||
| Closing balance 31 December 2021 | 221,559,756 | 16,701,505 |
19
Notes to the Financial Statements for the Half Year ended 31 December 2021
Note 8 —Contingent Assets and Contingent Liabilities There are no contingent liabilities or contingent assets as at the date of this half yearly report.
Note 9 – Fair Value Measurement
a) Valuation techniques
The Group selects a valuation technique that is appropriate in the circumstances and for which sufficient data is available to measure fair value. The availability of sufficient and relevant data primarily depends on the specific characteristics of the asset or liability being measured. The valuation techniques selected by the Group are consistent with one or more of the following valuation approaches:
-
Market approach: valuation techniques that use prices and other relevant information generated by market transactions for identical or similar assets or liabilities.
-
Income approach: valuation techniques that convert estimated future cash flows or income and expenses into a single discounted present value.
-
Cost approach: valuation techniques that reflect the current replacement cost of an asset at its current service capacity.
Each valuation technique requires inputs that reflect the assumptions that buyers and sellers would use when pricing the asset or liability, including assumptions about risks. When selecting a valuation technique, the Group gives priority to those techniques that maximise the use of observable inputs and minimise the use of unobservable inputs. Inputs that are developed using market data (such as publicly available information on actual transactions) and reflect the assumptions that buyers and sellers would generally use when pricing the asset or liability are considered observable, whereas inputs for which market data is not available and therefore are developed using the best information available about such assumptions are considered unobservable.
The following notes (b) and (c) provide the fair values of the Group’s assets and liabilities measured and recognised on a recurring basis after initial recognition and their categorisation within the fair value hierarchy:
b) Financial Instruments
The fair values of the group’s financial asset and financial liabilities equate to the carrying values at the respective reporting dates of 31 December 2021. The carrying amounts of trade and other payables and trade and other receivables are assumed to approximate their fair values due to their short term nature.
c) Fair value hierarchy
Set out below, is a comparison of the carrying amounts and fair values of financial assets as at 31 December 2021 and 30 June 2021:
| Consolidated Group: Financial assets at fair value through other comprehensive income Total |
31 December 2021 30 June 2021 Carrying amount Fair value Carrying amount Fair value $ $ $ $ 1,024,875 1,024,875 984,960 984,960 |
|---|---|
| 1,024,875 1,024,875 984,960 984,960 |
20
8common
Notes to the Financial Statements for the Half Year ended 31 December 2021 Note 9 – Fair Value Measurement (Cont.)
The following table provides the fair value measurement hierarchy of the Group’s financial assets as at 31 December 2021:
| Fair value measurement using | Fair value measurement using | ||||
|---|---|---|---|---|---|
| Total | Quoted prices in active markets (Level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
||
| $ | $ | $ | $ | ||
| As at 31 December 2021: | |||||
| Financial assets measured at fair | value: | ||||
| Financial assets at fair value | |||||
| through other comprehensive | 1,024,875 | 1,024,875 | - | - | |
| income | |||||
| Fair value measurement using | |||||
| Total | Quoted prices in active markets (Level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
||
| $ | $ | $ | $ | ||
| As at 30 June 2021: | |||||
| Financial assets measured at fair | value: | ||||
| Financial assets at fair value | |||||
| through other comprehensive | 984,960 | 984,960 | - | - | |
| income |
There were no transfers between Level 1 and Level 2 fair value measurements during the period, and no transfers into or out of Level 3 fair value measurements during the six months ended 31 December 2021.
21
Notes to the Financial Statements for the Half Year ended 31 December 2021 Note 9 – Fair Value Measurement (Cont.)
Fair value hierarchy
All financial instruments for which fair value is recognised or disclose are categorised within the fair value hierarchy, based on the lowest level input that is significant to the fair value measurement as a whole, as follows:
Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities
Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable
Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement in unobservable
For assets and liabilities that are recognised at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisations (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
There were no changes in the Group’s valuation processes, valuation techniques, and types of inputs in the fair value measurements during the period.
Note 10 —Share based payments reserve
During the six months ended 31 December 2021, a share based payments expense of $106,079 has been recognised relating to options issued to Directors pursuant to the employees share options plan. 50,000 employee share options were exercised and 595,000 share options were cancelled during the period. As at 31 December 2021 the following options were on issue:
| Balance as at beginning of the year Options converted/lapsed during the year Options granted during the year Options granted during the year Balance as at 30 June 2021 |
Number Weighted Average exercise price $ 15,630,054 0.156 (645,000) 0.11 2,000,000 0.30 1,175,000 0.16 |
|---|---|
| 18,160,054 0.175 |
22
8common
Note 11 —Events Occurring after the Balance Sheet Date
Since the end of the financial period the following have significantly affected or may significantly affect the operations of the Group, the results of those operations or the state of affairs of the Economic Entity in future financial years.
The Group continues to monitor the economic and financial impact that the COVID-19 pandemic can have on its operations. Since the end of the financial year, there have been no matters or circumstances directly associated with the COVID-19 pandemic that had an impact on the financial statements. Therefore no adjustments or specific disclosures have been made in this respect. It is currently unknown how long the COVID-19 pandemic will last and this might continue to have a financial impact on the Group’s operations.
No other matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the consolidated group, the results of those operations, or the state of affairs of the consolidated group in future financial years.
Note 12 —Related Party Transactions
Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated. The following transactions occurred with related parties:
A company that Mr Lim is an owner of 8capita Sdn Bhd, provided outsourced labour hire to the group during the year. The total value of the services provided for the current year was $209,031 (2020: $167,773).
23
Directors’ Declaration
In the directors’ opinion:
-
(a) The financial statements and notes set out on pages 10 to 23 are in accordance with:
-
(i) Accounting Standard AASB 134 Interim Financial Reporting, other mandatory professional reporting requirements; and
-
(ii) giving a true and fair view of the Group’s financial position as at 31 December 2021 and of its performance, for the half-year ended on that date; and
-
(b) there are reasonable grounds to believe that 8common Limited will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of directors.
==> picture [93 x 84] intentionally omitted <==
Kah Wui Lim
Managing Director Singapore
Dated this 28th day of February 2022
24
==> picture [594 x 231] intentionally omitted <==
Independent Auditors Review Report to the Shareholders of 8common Limited
Conclusion
We have reviewed the accompanying half-year financial report of 8common Limited (the Company) and its Controlled Entities (collectively the Group) which comprises the consolidated statement of financial position as at 31 December 2021, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors' declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the Group is not in accordance with the Corporations Act 2001, including:
-
a) giving a true and fair view of the consolidated financial position of the Group as at 31 December 2021 and of its consolidated financial performance for the half-year ended on that date; and
-
b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
==> picture [574 x 42] intentionally omitted <==
25
==> picture [596 x 95] intentionally omitted <==
Directors' Responsibility for the Half-Year Financial Report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards (including Australian Accounting Interpretations) and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Company’s financial position as at 31 December 2021 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [279 x 67] intentionally omitted <==
----- Start of picture text -----
Walker Wayland NSW Wali Aziz
Chartered Accountants Partner
----- End of picture text -----
Dated this 28 day of February 2022, Sydney
26