Earnings Release • Jan 20, 2022
Earnings Release
Open in ViewerOpens in native device viewer

Paris, 20 January 2022
Under IFRS standards, Q1 2021/2022 revenue totalled €314.2 million (€271.6 million for the tourism activities and €42.6 million for the property development activities).
The Group nevertheless continues to comment on its revenue and the associated financial indicators, in compliance with its operational reporting namely:
A reconciliation table presenting revenue stemming from operational reporting and revenue under IFRS accounting is presented at the end of the press release.
The operational and legal reorganisation implemented since 1 February 2021 resulting in the regrouping of each of the Group's activities into distinct and autonomous Business Lines, has also led to a change in sectoral information in application of IFRS8. The main consequence for communication of the Group's revenue is the presentation of the contribution from the Adagio operating entity. The entity includes the contribution from leases taken out by the PVCP Group and entrusted to the joint-venture Adagio SAS for management, as well as the share of the contribution from Adagio SAS held by the Group.
Finally, the Group has changed its operational reporting to comply with the presentation chosen by the majority of tourism players concerning holiday marketing fees. Revenue from accommodation rental is therefore presented in gross terms before these fees, whereas it was previously presented net of these commission fees. This change in presentation has no impact on the overall amount of revenue from the tourism businesses.
| 2021/2022 2020/2021 |
2019/2020 | Change | |||
|---|---|---|---|---|---|
| € millions | operational reporting |
proforma operational reporting* |
Change vs. 2020/ 2021 |
proforma operational reporting* |
vs. 2019/ 2020 |
| Tourism | 287.7 | 102.7 | +180.0% | 281.9 | +2.1% |
| - Center Parcs Europe | 199.4 | 71.8 | +177.6% | 185.7 | +7.4% |
| - Pierre & Vacances Tourisme | 51.6 | 17.8 | +190.1% | 51.8 | -0.4% |
| - Adagio | 36.7 | 13.1 | +179.5% | 44.4 | -17.4% |
| o/w accommodation revenue* | 227.8 | 83.9 | +171.6% | 219.9 | +3.6% |
| - Center Parcs Europe | 159.0 | 59.0 | +169.7% | 143.0 | +11.3% |
| - Pierre & Vacances Tourisme | 35.7 | 11.0 | +224.7% | 35.9 | -0.4% |
| - Adagio | 33.0 | 13.9 | +137.7% | 41.0 | -19.6% |
| Property development | 67.8 | 64.4 | +5.2% | 93.1 | -27.2% |
| Total Q1 | 355.5 | 167.2 | +112.7% | 375.0 | -5.2% |
Accommodation turnover in 2019/2020 and 2020/2021 has been adjusted accordingly in the table below.
* Tourism revenue expressed in gross terms before marketing fees

Following the outstanding performances seen over the summer season, business continued to grow in Q1 2021/2022 with revenue up 180% relative to the year-earlier period (harshly affected by the effects of the health crisis with virtually all Pierre & Vacances and Center Parcs sites closed from mid-November 2020).
The performance in Q1 2021/2022 was even better than that of Q1 2019/2020 prior to the Covid-19 crisis (2.1% increase in revenue, of which +3.6% for accommodation), with:
The average occupancy rate was close to 72% over the quarter, identical to the level in 2019.
The occupancy rate was nevertheless close to 70% (vs. 40% in Q1 2020/2021 and 75% in Q1 20219/2020).
Q1 2021/2022 property development revenue totalled €67.8 million, compared with €64.4 million in Q1 2020/2021, mainly representing the contributions from:
In view of tourism reservations to date for the second quarter of 2021/2022 and compared with the second quarter of 2018/2019 (pre-Covid), the Group currently expects:

| € millions | 2021/2022 operational reporting |
Restatement IFRS11 |
Impact IFRS16 |
2021/2022 IFRS |
|---|---|---|---|---|
| Tourism | 287.7 | -16.1 | 271.6 | |
| - Center Parcs Europe - Pierre & Vacances Tourisme Europe - Adagio |
199.4 51.6 36.7 |
-7.4 -8.7 |
192.0 51.6 28.0 |
|
| Property development | 67.8 | -1.7 | -23.4 | 42.6 |
| Total Q1 2021/2022 | 355.5 | -17.9 | -23.4 | 314.2 |
| € millions | 2020/2021 operational reporting |
Restatement IFRS11 |
Impact IFRS16 |
2020/2021 IFRS |
|---|---|---|---|---|
| Tourism revenue | 102.7 | -4.1 | 98.7 | |
| - Center Parcs Europe - Pierre & Vacances Tourisme - Adagio |
71.8 17.8 13.1 |
-1.4 -2.7 |
70.4 17.8 10.4 |
|
| Property development revenue | 64.4 | -4.3 | -17.1 | 43.1 |
| Total Q1 2020/2021 | 167.2 | -8.4 | -17.1 | 141.7 |
IFRS11 adjustments: for its operational reporting, the Group continues to integrate joint operations under the proportional integration method, considering that this presentation is a better reflection of its performance. In contrast, joint ventures are consolidated under equity associates in the consolidated IFRS accounts.
Impact of IFRS16: The application of IFRS16 as of 1 October 2019 leads to the cancellation in the financial statements, of a share of revenue and the capital gain for disposals undertaken as part of property operations with third-parties (given the Group's right-of-use rights). See below for the impact on Q1 revenue.
Given that the Group's business model is based on two distinct businesses, as monitored and presented in its operational reporting, adjustment for this would not measure and reflect the underlying performance of the Group's property business, and for this reason in its financial communication, the Group continues to present property development operations as they are recorded from its operational monitoring.
For further information: Investor Relations and Strategic Operations Press Relations Emeline Lauté Valérie Lauthier +33 (0) 1 58 21 54 76 +33 (0) 1 58 21 54 61 [email protected] [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.