AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

JLEN Environmental Assets Group Ltd.

Interim Report Nov 28, 2025

6277_rns_2025-11-28_7985f68d-8cdc-45e5-81c6-251306cdfc0a.pdf

Interim Report

Open in Viewer

Opens in native device viewer

Foresight Environmental Infrastructure Limited

Half-year Report for the six months ended 30 September 2025

About FGEN

Foresight Environmental Infrastructure Limited ("FGEN" or the "Company") is an investment company, investing in a diversified portfolio of private infrastructure assets that deliver stable returns, long-term predictable income and opportunities for growth whilst supporting the drive towards decarbonisation and sustainable resource management.

The Company's portfolio includes 39 assets located across the UK and mainland Europe.

FGEN is a Guernsey-registered company with a premium listing on the London Stock Exchange and is a proud constituent of the FTSE 250 index.

View our half-year results highlights here

fgen.com

Contents

Company overview Financial statements
About FGEN IFC Condensed unaudited income statement 49
Our investment approach 1 Condensed unaudited statement of 50
Our track record 1 financial position
Performance highlights and commentary 2 Condensed unaudited statement of
changes in equity
51
Strategic report Condensed unaudited cash flow
statement
52
Chair's statement 3 Notes to the condensed unaudited 53
Our investment proposition 5 financial statements
Top 10 assets 6
The Investment Manager's report 7 Additional information
Progress on growth assets 33 Alternative performance measures 71
Sustainability and ESG 36 ("APMs")
Risk and risk management 42 Glossary of key terms 73
Financial review 43 Company summary 75
Governance Directors and advisers 76
Directors' responsibility statement 47 Cautionary statement IBC

Independent review report 48

Our investment approach

We invest across three key pillars of environmental infrastructure:

The bedrock of FGEN's portfolio, which includes wind, solar, anaerobic digestion, biomass, energy-from-waste and hydro. With an established income generation profile, these assets provide diversification across different forms of resource and deliver attractive risk‑adjusted returns.

  1. Share of portfolio value.

Non-energy generating assets that support the transition towards net zero, driven by increased demand for electrification and supported by legislation. This segment includes our battery storage units and low-carbon transport.

Renewable energy generation 71%1 Other energy infrastructure 11%1 Sustainable resource management 18%1

Sustainable resource management means applying sustainable practices to ensure that resources benefit both current and future generations. This includes areas such as waste and wastewater treatment, as well as sustainability enhanced agriculture and aquaculture activities.

Our track record

FGEN has an uninterrupted dividend growth track record since IPO in 2014, underpinned by sustainable dividend coverage, and is targeting an 11th consecutive year of dividend growth.

1. This is a target only, there can be no guarantee this target will be met.

Performance highlights and commentary

For the period ended 30 September 2025.

39 assets

Diversified portfolio FY25: 40 assets

£751.9m

Portfolio value FY25: £765.7m

£652.7m

Net Asset Value ("NAV") FY25: £678.7m

104.7p

NAV per share1 FY25: 106.5p

7.2%

Annualised NAV total return since IPO1 FY25: 7.3%

3.98p

Half-year dividend per share3 HY24: 3.90p

1.22x

Dividend cover1,2 FY25: 1.32x

7.96p

(+2.1% increase)

2026 dividend target4 FY25: 7.80p

30.6%

Gearing1 as a % of GAV FY25: 28.7%

556GWh

Renewable and low-carbon energy generated HY24: 619GWh

98,944 tCO2 e

GHG emissions avoided HY24: 96,742 tCO2 e 281,358

Tonnes of waste diverted from landfill HY24: 333,346

    1. Net Asset Value per share, dividend cover, annualised NAV total return since IPO and gearing are alternative performance measures ("APMs"). The APMs within the accounts are defined on pages 71 and 72.
    1. On a paid basis.
    1. On a declared basis.
    1. This is a target only, there can be no guarantee this target will be met.
    1. Based on closing share price of 66.60 pence on 27 November 2025.
    1. After accounting for the anticipated recovery of downtime from operator guarantees and insurances.

Resilient earnings and NAV:

  • ș NAV per share of 104.7 pence, (FY25: 106.5 pence), delivering positive NAV total return for the period of 2.0% after payment of dividends.
  • ș Annualised NAV total return of 7.2% since IPO.
  • ș The Company remains on track to deliver the full-year dividend target of 7.96 pence, representing a yield of 12%5 on the share price at the date of this report.

Strong operational performance:

  • ș Strong operational performance with assets generating dividend cover of 1.22x in the period, after amortisation of project-level debt facilities.
  • ș The Company remains on track to maintain or improve operational performance over the remainder of the financial year.
  • ș Generation +0.5% ahead of budget6 , with anaerobic digestion facilities continuing to perform particularly well.

Growth assets already delivering NAV uplift:

  • ș CNG Fuels growing truck numbers and maintaining profitability.
  • ș Rjukan aquaculture now fully operational, after successfully delivering its first trout harvest in the period.
  • ș The Glasshouse continues to onboard new customers and targets being cash flow breakeven later this year.

Chair's statement

"The underlying performance and cash generation of our diverse portfolio of environmental infrastructure assets is robust and continues to provide a dependable foundation for FGEN's dividend growth and long-term value creation."

Ed Warner Chair

On behalf of the Board, I am pleased to report that the six months ended 30 September 2025 has been another period of solid operational and financial progress for FGEN. The underlying performance and cash generation of our diverse portfolio of environmental infrastructure assets is robust and continues to provide a dependable foundation for FGEN's dividend growth and long-term value creation. Infrastructure and renewables investment companies continue to face persistent headwinds, as stubborn inflation and elevated interest rates prolong the wide discounts to NAV experienced across the sector, including for our own shares.

While the market backdrop has been disappointing, FGEN's underlying performance during the period has been strong. NAV total return growth is positive, our dividend remains on target, and dividend cover is ahead of what was forecast at the beginning of the year. This reflects the strength, quality, and resilience of the Company's portfolio of operating assets.

Results

The portfolio delivered NAV total return for the six-month period of 2.0% after the distribution of interim dividends totalling 3.94 pence per share. FGEN remains on track to meet its full year target dividend of 7.96 pence per share with dividend cover expected to be in the range of 1.20–1.30 times.

NAV as at 30 September 2025 was 104.7 pence per share, a 1.8 pence decline from 31 March 2025. This reduction reflects several valuation updates across the portfolio, partially offset by the positive impact of the £30 million share buyback programme.

Portfolio performance

Over the period, performance of FGEN's individual assets has generally been pleasing. The portfolio delivered strong cash yields resulting in dividend cover of 1.22 times.

Our proactive approach to portfolio management has enabled several value-enhancing follow-on investments into existing assets. This includes an additional tranche of investment into the CNG platform in the form of a secured debt instrument, with FGEN's commitment now across the capital stack of both debt and equity and further investment into Vulcan Renewables as a follow-on from the Pressure Reduction System ("PRS") value enhancement successfully completed last year, with increased gas injection capacity now driving higher revenues.

These initiatives clearly demonstrate our ability to unlock further value from existing holdings through disciplined and forward-looking asset management, and highlight how the diversified nature of the FGEN portfolio across different sectors provides more material opportunities for value enhancement and growth when compared to wind and solar.

These follow-on investments are in part funded by excess cash from the portfolio, but also from our Revolving Credit Facility ("RCF"), with gearing showing a modest increase to 30.6% compared to 28.7% at the start of the year. We remain committed to maintaining low gearing levels. Even after the recent increase, our gearing remains among the lowest across our peer group. The Board believes that these follow‑on investments represent an effective use of capital when considering the target return uplifts versus broader capital allocation measures.

Strategic update

We have continued to make good progress on our strategic aims that we set out earlier this year. FGEN's overriding objective is to strike the right balance between the continued delivery of the progressive dividend, which we have grown consistently for over 10 years, and long-term NAV growth in this higher interest rate environment.

Chair's statement continued

Half-year Report for the six months ended 30 September 2025

The Board remains firmly of the view that the best route to achieving this balance is via the ongoing proactive management of the operational part of our portfolio to support the progressive dividend, and the continued ramp-up of our growth assets which present opportunities for meaningful capital growth over the medium to long term.

As detailed by our Investment Manager later in this report, this positions FGEN to generate NAV growth without having to compromise income generation. We believe this represents a compelling and unique investment opportunity.

Looking further forward to new investment, which the Board and Investment Manager are actively considering, we will continue to prioritise core environmental infrastructure across the three pillars that we have previously set out – renewable energy generation, other energy infrastructure and sustainable resource management. Each offers potential for attractive income and growth beyond traditional renewables, while further diversifying our revenue streams away from subsidy reliant sectors. During the period under review, our focus has been on follow-on investment into the portfolio as detailed earlier, but we are currently monitoring new opportunities that we may pursue, again subject to returns, liquidity and broader capital allocation measures.

Corporate matters

At the AGM held in September, shareholders gave a clear and positive endorsement of FGEN's continuation, with 94% of votes cast in favour of the Company continuing in its present form – which we greatly appreciate.

  1. The government consultation outlines two main options for adjusting the RO and FiT schemes. Option 1 proposes to bring forward the date on which the inflation index for these arrangements moves from RPI to CPI from 2030 to 2026. Option 2 proposes to temporarily freezes existing RO and FiT pricing until CPI inflation catches up with RPI, which is estimated to occur around 2034/35. After which, CPI indexation would apply.

The current c.38% discount to NAV is of course very disappointing for the Board and all of our shareholders, and we remain laser-focused on ensuring that FGEN's share price properly reflects the value of its portfolio. We continue to believe that this is best delivered by optimal delivery of the stated strategy with the support of the Investment Manager, noting that some of the factors driving the discount are outside of the Company's direct control. The £30 million share buyback programme has been actively deployed as part of our discount control strategy and to take advantage of the NAV accretion opportunity that a wide discount presents.

In line with our focus on alignment and value for shareholders, a revised Investment Manager fee structure came into effect on 1 October. Fees will be calculated 50% based on Net Asset Value and 50% on market capitalisation, further reinforcing the Board's commitment to cost efficiency and performance-based remuneration.

Regulation

On 31 October 2025, the UK government's Department for Energy Security and Net Zero ("DESNZ") published a consultation exploring proposed changes to the Renewables Obligation ("RO") scheme and Feed-in Tariffs ("FiTs") that would see renewables generators earn less for the electricity they generate.

We acknowledge the heightened uncertainty this potential retrospective change has brought about for FGEN and the wider renewables infrastructure sector and we are actively engaging with government, Ofgem and our peers to assess the implications for existing RO assets and investors.

Due to the diverse nature of FGEN's portfolio, that includes both energy generating and non-energy generating assets, we anticipate a relatively modest downward movement on NAV of only 0.5 pence per share under Option 11 should the proposed changes take effect.

This further reinforces our unique investment mandate which ensures FGEN is well placed to navigate a turbulent political environment.

Summary and outlook

We are proud that FGEN recently joined the Association of Investment Companies' Next Generation Dividend Hero list, having achieved over 10 years of consecutive dividend increases. This is testament to our commitment to delivering on our overriding purpose.

Looking ahead, we are confident in our core portfolio's ability to deliver long-term value for investors while our growth assets offer upside potential that could unlock additional opportunities. While we remain cautious given the challenges that remain on a macro level, we are optimistic about the structural drivers that underpin the green economy and the significant investment opportunity it presents. Our broad investment mandate positions us well to capitalise on these enormous opportunities.

We remain fully committed, alongside our Investment Manager, to closing the discount to NAV and ensuring that FGEN's share price more accurately reflects the intrinsic value of its portfolio.

We would like to thank our shareholders for their support and for sharing their views during many conversations over the past few months. We look forward to continuing this engagement in the months and years ahead.

Ed Warner

Chair

27 November 2025

Our investment proposition

Half-year Report for the six months ended 30 September 2025

Top 10 assets

Sector split

Split by portfolio value

Split by operational status

The Investment Manager's report

FGEN is managed by Foresight Group LLP ("Foresight" or "Foresight Group") as its external Alternative Investment Fund Manager ("AIFM") with discretionary investment management authority for the Company.

About Foresight Group

Founded in 1984, Foresight is a FTSE 250 listed investment manager with a focus on real assets, private equity and capital for growth. It manages a range of private and public funds, including products tailored for retail investors. The firm develops investment strategies aimed at supporting the energy transition, industrial decarbonisation, nature recovery and the growth of high-potential businesses. Its approach combines financial and operational expertise to enhance asset value and deliver competitive returns.

For detailed biographies of the team, please see our website: fgen.com

    1. AUM as per Foresight Group's unaudited trading update for the six months ended 30 September 2025.
    1. As defined by the London Stock Exchange Green Economy Mark.

Foresight's platform

£13.6bn1 7 5.0GW2

Assets under management

Countries across the UK, Europe and Australia

Renewable energy generation

Foresight Group divisions

79% 13% 8%

of assets under management of assets under management of assets under management

448 250+ 7

Infrastructure assets Portfolio companies Investment vehicles

Real Assets Private Equity Capital Management

Foresight's Real Assets division

1,000+ 185+ 16

Investment opportunities reviewed

All figures as at 31 March 2025 unless otherwise stated.

Real assets professionals

Year track record

FGEN's investment management team:

Chris Tanner Investment Manager

Edward Mountney Investment Manager

Charlie Wright Investment Manager

The Investment Manager's report continued

Strategic update

In June this year, the Company announced the outcome of the Board's rigorous evaluation of the range of strategic alternatives open to it. The overriding objective for the Board is to strike the right balance between the continuing generation of income to support a progressive dividend and delivering Net Asset Value growth in the medium to longer term. The Board concluded that the proactive management of the existing portfolio and a refocused investment strategy was the course of action that best serves long-term shareholder interests, and the Company is continuing to make progress against this strategy.

Clearly, the current discount to NAV remains frustrating for the Board, the Investment Manager and all shareholders, although some of the factors behind the discount are outside of the Company's control. However, what is in the control of the Company is optimal execution of its stated strategy and the subsequent delivery of consistent and stable NAV and dividend growth over the medium to long term, which the Company can achieve without a reliance on new fundraising.

Portfolio construction and the growth opportunity

Central to the Board's preferred strategic direction was consideration of the nature and make-up of the FGEN portfolio. As previously detailed, the portfolio is categorised across three sector pillars – renewable energy generation, other energy infrastructure, and sustainable resource management.

Across those three pillars, approximately 85% of the portfolio is fully operational, producing strong cash flows and actively contributing to the progressive dividend and healthy dividend cover. The remaining 15% covers FGEN's growth assets, i.e. The Glasshouse, CNG and Rjukan, and these assets are generally not yielding or contributing to that healthy dividend cover.

These are the assets that have the potential to deliver meaningful capital appreciation in the medium term, and as previously stated, this will likely be via targeted disposals in the next two or three years once they have reached operational maturity and we can recognise the value that's been created. If successfully executed, this will enable the Company to recycle those disposal proceeds into new investment opportunities under the refocused investment strategy, targeting an appropriate balance between income and growth, to allow the Company to grow, deliver its progressive dividend, and continue creating further value over the long term.

Given that the growth assets are not contributing to the current dividend or dividend cover, this strategy of targeted exits and recycling can be achieved whilst retaining the operational assets from across other parts of the portfolio to ensure that dividend cover can be maintained in the short term. The Investment Manager is of the view that this puts FGEN in a strong position versus some of its immediate peers. Beyond the stated strategy for the growth assets, the Investment Manager constantly assesses whether there are opportunities to realise value-accretive exits from other parts of the portfolio to facilitate the recycling of capital into attractive new investment opportunities to strengthen the portfolio and support NAV growth and yield.

Driving value from the existing portfolio

Alongside the medium-term disposal and growth strategy, the Investment Manager is focused on driving as much value as possible from the existing portfolio. This incorporates active portfolio management to ensure operational performance is optimised, and the delivery of value enhancements across the portfolio.

FGEN's diversified asset base offers opportunities for material value enhancement initiatives that cannot be so readily achieved from just wind and solar. During the period the Company has completed value-accretive follow-on investments into both the Vulcan anaerobic digestion facility and the CNG platform. The Investment Manager is continuing to assess further opportunities across the existing portfolio.

The Investment Manager's report continued

Performance summary

FGEN's diversification strategy continues to deliver meaningful benefits for investors. The portfolio is underpinned by a substantial proportion of contracted revenues, offering long-term, predictable cash flows with strong inflation linkage. In addition, it benefits from income generated by non-energy producing assets.

NAV per ordinary share at 30 September 2025 held at 104.7 pence (31 March 2025: 106.5 pence per share) after payment of interim dividends totalling 3.94 pence per share. The portfolio remains highly cash generative, driving dividend cover of 1.22x for the first six months of the financial year – with the Company on track to at least match that for the second half of the year – allowing surplus funds to be reinvested back into growing the portfolio and keeping gearing levels to one of the lowest in the sector.

The portfolio continued to deliver resilient operational performance during the period with total renewable energy generation of 556GWh, 0.5% ahead of budget1 – further demonstrating the diversification benefits from the unique mix of assets and sectors that the Company has carefully constructed.

Crop-based anaerobic digestion remained the largest contributor to portfolio output, generating 48% of total energy and outperforming targets by 7.4%, supported by strong operational availability and successful commissioning of operational initiatives such as the highly value-accretive Pressure Reduction System at Vulcan Renewables that has enabled the facility to significantly increase the volume of gas that can be injected at the site – from which the Company is already generating additional revenue streams.

Solar assets exceeded generation targets by 6.2% reflecting favourable irradiation and high availability, while wind assets underperformed by 6.5% primarily due to weaker resource, despite some months of above budget performance. Biomass and energy-from-waste assets faced significant challenges with extended outages, though insurance and liquidated damages claims are expected to partially offset revenue impacts.

FGEN's construction and early-stage operational growth assets have progressed well during the period. The Sandridge 50MW battery asset was energised in the period with takeover expected soon. The controlled environment investments, including The Glasshouse and Rjukan aquaculture, continued their ramp-up phases, with Rjukan delivering its first trial harvest as it progresses its transition from construction to early-stage operations, unlocking a valuation uplift. CNG Fuels continues to demonstrate pleasing growth, with volumes of gas dispensed, truck numbers and Renewable Transport Fuel Certificate ("RTFC") pricing all up significantly since this time last year. Looking ahead, the Investment Manager remains focused on operational optimisation, disciplined hedging and selective growth opportunities to enhance resilience and long-term value in a developing fuel market characterised by evolving regulatory and pricing dynamics.

Market and opportunities

The Board and the Investment Manager remain of the view that environmental infrastructure is one of the most significant investment opportunities of this generation. FGEN's diversified mandate ensures it is very well placed to capitalise on this by investing across three key themes of environmental infrastructure – renewable energy generation, other energy infrastructure and sustainable resource management – to help address a wider range of environmental challenges faced by society than just generation of low-carbon electricity. Within these three pillars, the markets and opportunities remain largely unchanged from those discussed on pages 12 to 15 in the Company's Annual Report 2025.

The Company continues to benefit from the strength of the Investment Manager's wider platform, where it believes it has built an origination and investment acquisition platform which has a demonstrable track record of sourcing high-quality pipelines of potential investments. Foresight Group's Real Assets division consists of over 185 individuals, across offices in the UK, Italy, Spain and Australia, and over the last 12 months has sourced c.1,000 total prospective infrastructure investments.

These cover the value chain from operational assets providing immediate yield through to development and construction-stage investments with an additional focus on growth and capital appreciation across FGEN's diversified mandate. Particular areas of interest currently being appraised include biofuels, biomethane and heat decarbonisation, alongside more traditional sectors such as core renewables.

The Investment Manager's report continued

Investment outlook

As set out in the markets and opportunities section, environmental infrastructure continues to be one of the most significant investment opportunities of this generation. FGEN's strategic mandate makes it well placed to capitalise across the full suite of renewable generation, other energy infrastructure and sustainable resource management technologies.

Whilst the decarbonisation agenda maintains powerful momentum, geopolitical, geoeconomic and macroeconomic dynamics are shaping critical developments in the UK and internationally, resulting in profound implications for infrastructure investment.

A combination of policy shifts, trade realignments and capital market trends are influencing how and where capital flows into the broader energy transition and other decarbonisation sectors. Therefore, an investment mandate with a degree of strategic flexibility, like FGEN's, is important in being able to adapt to changing market conditions whilst still adhering to a disciplined investment framework.

Clearly, the listed infrastructure and renewables sector continues to face challenges and the prolonged current discounts mean that equity markets will likely remain inaccessible to FGEN and its peers in the near term. Whilst there is a hope that external factors could lead to a re-rating in time, for example further reductions in central bank interest rates or a wider correction to the current supply/ demand imbalance in listed stocks, the Company's central objective is to achieve organic NAV growth without a reliance on fundraising and it has a clear strategy to do so, as detailed earlier.

We therefore continue to remain optimistic about the future. The fundamental story for the growth of environmental infrastructure, and therefore the opportunity for FGEN, is as strong as it has ever been, with the energy transition requiring £trillions of investment over the coming decades. Foresight is continuing to deploy and manage capital across a wide range of infrastructure sectors at all stages of the investment lifecycle, and the core FGEN investment management team is well placed to leverage this broader activity. Whilst any new investment remains subject to liquidity and Board approval, the Investment Manager is confident that it is well placed for further investment when suitable conditions arise.

The Investment Manager's report continued

Renewable energy generation

The bedrock of FGEN's portfolio in established income-generating assets focused on diversification across technologies to support the delivery of attractive risk-adjusted returns.

Technologies1:

Baseload generators:

  • · Anaerobic digestion
  • Biomass
  • Energy-from-waste

Investment attractions:

  • Government-backed incentives across a range of mechanisms, including ROCs, RHI and FITs
  • Mature technologies with low operating risk and stable production profiles
  • Explicit and implicit inflation linkage
  • Diversification of resource risk across different weather patterns, forms of feedstock, and power and gas pricing
  • Delivering a complementary mix of intermittent and baseload power generation

Intermittent generators:

  • Wind
  • Solar
  • Hvdro

Potential risks:

  • UK government's proposed changes to the inflation indevation for RO and FiT schemes
  • Merchant electricity and gas prices
  • Wind and solar resource
  • Cost and supply of feedstock
  • Operational issues
  • REMA/regulatory change
Renewable energy
generation 71%
Wind 26%
Solar 12%
  • Anaerobic digestion
  • crop
15%
  • Anaerobic digestion
  • food waste
5%
Biomass 9%
71% Energy-from-waste 3%
● Hydro 1%
Asset Location Ownership Capacity
(MW)
Commercial operations date
Wind
Bilsthorpe England 100% 10.2 Mar 2013
Burton Wold Extension England 100% 14.4 Sep 2014
Carscreugh Scotland 100% 15.3 Jun 2014
Castle Pill Wales 100% 3.2 Oct 2009
Dungavel Scotland 100% 26.0 Oct 2015
Ferndale Wales 100% 6.4 Sep 2011
Hall Farm England 100% 24.6 Apr 2013
Llynfi Afan Wales 100% 24.0 Mar 2017
Moel Moelogan Wales 100% 14.3 Jan 2003 & Sep 2008
New Albion England 100% 14.4 Jan 2016
Wear Point Wales 100% 8.2 Jun 2014

1. Excludes FEIP. See page 26 for a full list of FEIP assets

The Investment Manager's report continued

Our portfolio at a glance

Renewable energy generation continued

Asset Location Ownership Capacity
(MW)
Commercial
operations date
Solar
Amber England 100% 9.8 Jul 2012
Branden England 100% 14.7 Jul 2013
CSGH England 100% 33.5 Mar 2014 & Mar 2015
Monksham England 100% 10.7 Mar 2014
Pylle Southern England 100% 5.0 Dec 2015
Anaerobic digestion: agricultural crop
Biogas Meden England 49% 5.01 Mar 2016
Egmere Energy England 49% 5.02 Nov 2014
Grange Farm England 49% 5.02 Sep 2014
Icknield Farm England 53% 5.01 Dec 2014
Merlin Renewables England 49% 5.02 Dec 2013
Peacehill Farm Scotland 49% 5.03 Dec 2015
Rainworth Energy England 100% 5.04 Sep 2016
Vulcan Renewables England 49% 5.02 Oct 2013
Warren Energy England 49% 5.02 Dec 2015
Asset Location Ownership Capacity
(MW)
Commercial
operations date
Anaerobic digestion: food waste
Codford Biogas waste management England 100% 3.84 2014
Bio Collectors waste management England 100% 11.75 Dec 2013
Biomass
Cramlington biomass combined
heat and power
England 100% 32.06 2018
Energy-from-waste
Energie Tecnologie Ambiente ("ETA") Italy 45%7 16.8 2012
Hydro
Northern Hydropower England 100% 2.08 Oct 2011 & Oct 2017
Yorkshire Hydropower England 100% 1.88 Oct 2015 & Nov 2016
Total 347.8

1. MWth (thermal) and an additional 0.4MWe CHP engine for on-site power provision.

2. MWth (thermal) and an additional 0.5MWe CHP engine for on-site power provision.

3. MWth (thermal) and an additional 0.25MWe CHP engine for on-site power provision.

4. Electrical exporting plant measured as MWe.

5. 10MWth and an additional 1.7MWe capacity through two CHP engines.

6. 26MWe (electrical) and 6MWth (thermal).

7. Not including FEIP's 45% ownership. See page 26 for a full list of FEIP investments.

8. Includes a 1.2MW battery storage.

Other energy infrastructure

Non-energy generating assets that support the transition towards net zero, driven by increased demand for electrification and underpinned by government-backed legislation. This segment includes our battery storage units and our low-carbon transport investment.

11% Other energy infrastructure 11% Battery energy storage 5% Low‑carbon transport 6%

Technologies1 :

ș Battery Energy Storage Systems ("BESS") ș Low-carbon transport

Investment attractions:

  • ș Strong cash yield expected from sites once established
  • ș Merchant revenues from the storage assets with a degree of inverse correlation with renewable capture prices, alongside "sticky" revenues across CNG
  • ș Diversification of revenue sources away from power generation
  • ș Capital growth potential

Potential risks:

  • ș Construction risk
  • ș Merchant nature of trading revenue streams
  • ș Evolving market and increased competition
  • ș Shorter track record of operations than for other technologies
Asset Location Ownership Capacity
(MW)
Commercial
operations date
Battery energy storage
West Gourdie battery storage Scotland 100% 50 May 2023
Clayfords battery storage Scotland 50% 50 Pre-construction
Sandridge battery storage England 50% 50 Construction complete
Low-carbon transport
CNG Fuels England Minority stake2 n/a Various
    1. Excludes FEIP. See page 26 for a full list of FEIP assets.
    1. FGEN holds 25% of CNG Foresight Holdings Ltd, which owns 60% of the shares in CNG Fuels Ltd and holds £150.15 million in 10% preferred return investments issued by CNG Fuels.

The Investment Manager's report continued

Sustainable resource management

Sustainable resource management means using resources with the future in mind. It involves applying sustainable practices to ensure that resources benefit both current and future generations. This includes areas such as waste and wastewater concessions, as well as controlled environments for agriculture and aquaculture.

Technologies1 :

ș Controlled environment – agriculture and aquaculture

Investment attractions:

  • ș Concession-based projects benefit from inflation-linked long-term contracts with public-sector counterparties
  • ș Controlled environment investments in well-established technologies with large revenue markets
  • ș Potential for capital growth across Rjukan and The Glasshouse
  • ș Diversification of revenue sources away from power generation

ș Waste and water management

Potential risks:

  • ș Merchant revenues and operational ramp-up at Rjukan and The Glasshouse
  • ș Handback risk at end of ELWA and Tay concessions
Asset Location Ownership Capacity
(MW)
Commercial
operations date
Controlled environment
Glasshouse England 10% n/a March 2025
Rjukan aquaculture system Norway 25% n/a Construction largely
complete
Waste and wastewater concessions
ELWA waste management England 80%2 n/a 2006
Tay wastewater treatment Scotland 33% n/a Nov 2001
    1. Excludes FEIP. See page 26 for a full list of FEIP assets.
    1. 80% of ordinary share capital plus 100% of outstanding loan notes.

The Investment Manager's report continued

Geography

Investment portfolio and valuation

Investment portfolio

Diversification is a key factor for the Company, reducing dependency on a single market, technology type or set of climatic conditions, whilst giving exposure to a wide opportunity set, as illustrated in the analysis below at 30 September 2025, according to share of portfolio value:

Foresight Environmental Infrastructure Limited

The Investment Manager's report continued

Investment portfolio and valuation

Portfolio valuation

The Investment Manager is responsible for carrying out the fair market valuation of the Company's investments, which is then presented to the Directors for their approval and adoption. The valuation is carried out on a quarterly basis as at 30 June, 30 September, 31 December and 31 March each year.

The valuation is predominantly based on a discounted cash flow analysis of the future expected equity and loan note cash flows accruing to the Group from each operational portfolio investment. Where assets are under construction or not yet operational, they are valued at cost until such time as the risks associated with construction have substantially passed. For some technologies with more complex construction activities, this will be when the asset reaches the start of commercial operations, while for others this may be during late-stage construction.

CNG Fuels

Since the corporate restructuring of CNG Fuels announced on 20 March 2025, the Investment Manager has included within the DCF valuation an assumption of a future exit of FGEN's ownership in 2028. The exit proceeds are based on a multiple of EBITDA, informed by transactional evidence and benchmarked against alternative valuation approaches. There has been no change to either the valuation methodology or assumed exit multiple since this approach was adopted, with transactional evidence continuing to indicate this remains appropriate.

The portfolio valuation uses key assumptions which are recommended by Foresight using its experience and judgement, having considered available comparable market transactions and financial market data in order to arrive at a fair market value. An independent verification exercise of the methodology and assumptions applied by Foresight is performed by a leading accountancy firm and an opinion is provided to the Directors. The Directors have satisfied themselves as to the methodology used and the assumptions adopted and have approved the valuation.

The Directors' valuation of the portfolio at 30 September 2025 was £751.9 million, compared to £765.7 million at 31 March 2025, as shown in the table below. The decrease of £13.8 million is the net impact of divestments, new acquisitions, cash received from investments, changes in macroeconomic, power price and discount rate assumptions, and underlying growth in the portfolio. A reconciliation of the factors contributing to the change in the portfolio and the movement in value of investments during the six months ended 30 September 2025 is shown in the table below:

30 Sep 2025
£m
31 Mar 2025
£m
Valuation of the portfolio at opening balance 765.7 891.9
Acquisitions in the period (including follow-on investments) 7.9 30.7
Divestments (1.2) (89.1)
Cash distributions from the portfolio (39.7) (90.4)
Rebased opening valuation of the portfolio 732.7 743.1
Changes in forecast power prices (6.5) 8.8
Changes in economic assumptions 4.6 1.7
Changes in discount rates _ _
Changes in exchange rates 1.5 (0.9)
Balance of portfolio return 19.6 13
Valuation of the portfolio 751.9 765.7
Fair value of the intermediate holding companies (97.4) (87.5)
Investments at fair value through profit of loss 654.5 678.2

The Investment Manager's report continued

Investment portfolio and valuation

Allowing for investments of £7.9 million (including follow-on investments and payment of Illustrative blended power price curve deferred consideration), divestments of £1.2 million and cash receipts from investments of £39.7 million, the rebased valuation is £732.7 million. The portfolio valuation at 30 September 2025 is £751.9 million (31 March 2025: £765.7 million), representing an increase over the rebased valuation of 2.6% during the period.

Valuation assumptions

Each movement between the rebased valuation and the 30 September 2025 valuation is considered below:

Forecast power prices

The project cash flows used in the portfolio valuation at 30 September 2025 reflect contractual fixed price arrangements under PPAs, where they exist, and short‑term market forward prices for the next two years where they do not.

After the initial two-year period, the project cash flows assume future electricity and gas prices in line with a blended curve informed by the central forecasts from three established market consultants, adjusted by the Investment Manager for project-specific arrangements and price cannibalisation.

For the Italian investment, project cash flows assume future electricity prices informed by a leading independent market consultant's long‑term projections.

The overall change in forecasts for future electricity and gas prices compared to forecasts at 31 March 2025, net of the Electricity Generator Levy ("EGL"), has resulted in a reduction in the valuation of the portfolio by £6.5 million.

The graph on the right represents the blended weighted power curve used by the Company, reflecting the forecast of three leading market consultants, adjusted by the Investment Manager to reflect its judgement of capture discounts and a normalised view across the portfolio of expectations of future price cannibalisation resulting from increased penetration of low marginal cost, intermittent generators on the GB network. The solid line represents the weighted average realised price forecast – including short-term price fixes under PPAs – whereas the dotted line shows the equivalent merchant price for unhedged generation.

Guarantees of origin certificates

As the portfolio includes a number of renewable energy generation projects, it is able to generate revenue from the sale of Renewable Energy Certificates in addition to income from the sale of gas and electricity. A certificate is issued by Ofgem or the Green Gas Certification Scheme for each unit of renewable electricity or gas generated respectively, and can be sold as part of, or separately from, the offtake contracts in place for the wholesale electricity and/or gas. The certificates received for UK projects are Renewable Energy Guarantee of Origin ("REGO") and Renewable Gas Guarantee of Origin ("RGGO") for electricity and gas, respectively. Being traded on the open market, the price is variable and subject to typical demand and supply dynamics.

As with forecast power prices, valuations reflect contractual fixed price arrangements where they exist, or the following assumptions informed by forecasts provided from a range of independent market consultants where they do not:

Year 2025-27 2028-30 2031+
REGO £2/MWh £1/MWh £1/MWh
RGGO £9.3/MWh £9/MWh £9/MWh

The Investment Manager's report continued

Investment portfolio and valuation

Following a period of lower pricing in REGO markets in recent months, modelled assumptions have been reduced by the Investment Manager, whereas demand for RGGO certificates continues to remain strong, with pricing supporting a slight increase in near-term valuation assumptions. The net result of changes is a decrease in valuation of £4.5 million, equivalent to 0.7 pence per share.

Revenue analysis

The graph below shows the way in which the revenue mix of the portfolio changes over time for future financial years, given the assumptions made regarding future power prices set out on the previous page. As expected, the proportion of merchant revenues increases in later years as the subsidies that projects currently benefit from expire.

On a net present value ("NPV") basis (using the discount rate applicable to each project), the relative significance of each revenue category illustrated above is as follows:

Subsidy revenues, long-term contracts and revenues generated from gas dispensed under contract at CNG Fuels that sit within other merchant revenues in the pie chart, all retain contractual inflation linkage, leading to 51% of total revenues featuring contractual inflation linkage.

Renewable generation portfolio

FGEN's renewable energy generation portfolio includes a combination of intermittent generating wind and solar investments, alongside baseload generating anaerobic digestion, biomass, energy-from-waste ("EfW") and hydropower investments. Revenues in these projects typically consist of a combination of government-backed inflation-linked subsidies, short-term price fixes contracted under a PPA/GPA, merchant revenue or other revenues such as those earned from private wire contracts.

The Company seeks to minimise the impact of power price volatility through its carefully constructed portfolio of diversified asset types, as well as by maintaining a programme of rolling price fixes for energy it generates, typically having the majority of projects on fixed price arrangements over the near term.

See the power price hedging section in the operational review on page 28 for more detail about the price fixes in place across the portfolio at the year end.

Taking the proportion of merchant revenues hedged under fixed price short‑term PPAs, along with subsidy revenues and revenues from long-term contracts outside of the energy generating assets, 66% of total revenues have fixed prices for the 2026 calendar year. Accordingly merchant revenues remain a low proportion and reflect the broader diversification of FGEN's portfolio.

The Investment Manager's report continued

Investment portfolio and valuation

Other energy infrastructure

Mitigating the effects of climate change stimulates not only opportunities connected to energy generation, but also in supporting and enabling energy infrastructure where significant investment is needed to further decarbonise the economy. This is reflected in FGEN's diversified portfolio, which includes grid-scale batteries and low‑carbon refuelling alternatives for heavy goods vehicles.

Batteries

FGEN's portfolio includes one operational and two c.50MW Battery Energy Storage Systems ("BESS") at varying stages of construction at 31 March 2025.

Revenues for BESS assets can be generated through multiple channels, although third-party consultants continue to highlight the importance of prioritising the capture of trading margins over the more limited opportunities from grid service revenues. As a result, merchant revenues are expected to form the largest component of the revenue model for these assets.

While the sector does not currently benefit from long-term contractual inflation linkage, revenues are typically driven by a margin over costs, which is expected to be sustained regardless of inflationary pressures.

Low-carbon transport

In the case of FGEN's investment into CNG Fuels, an integrated business owning and operating CNG refuelling stations that also sources biomethane for those stations and generates Renewable Transport Fuel Certificates ("RTFCs") in the process, revenues are generated from CNG dispensed and trading activity in biomethane and RTFCs.

Per the terms of its fuel supply contracts, CNG Fuels reserves the right to revise pricing to reflect changes in the wholesale price of natural gas and fuel duty, and will annually adjust prices (upwards only) in line with CPI inflation. Trading revenues flow from the buying and selling of biomethane across European markets and the sale of RTFCs created by the use of biomethane as a transport fuel.

Sustainable resource management

Sustainable resource management means using resources with the future in mind. It involves applying sustainable practices to ensure that resources benefit both current and future generations. This includes areas such as waste and wastewater treatment, as well as controlled environment for agriculture and aquaculture.

Waste and wastewater treatment

This category currently consists of concessions structured under the Private Finance Initiative ("PFI")/Public Private Partnership ("PPP") procurement models where concession payments from the public-sector client are highly predictable.

Controlled environment

Controlled environment ("CE") projects typically face a greater level of market risk than environmental infrastructure projects with subsidy support or with long-term contracts. Therefore, the Company has only invested in projects that enjoy a privileged market position over competitors, for example due to physical location, technology or product differentiation.

In the case of FGEN's Glasshouse, the investment is primarily provision of a senior secured shareholder loan that was used to construct the Glasshouse itself, with potential for further uplift from the Company's minority equity investment over time as the business's operations reach maturity. The Glasshouse is co-located with an existing FGEN anaerobic digestion facility, which itself will receive an additional source of revenue via a private wire supplying low-carbon heat and power to the Glasshouse. In the future, wastage from the Glasshouse produce may also be returned to the AD digester, creating a circular ecosystem. For more information on the Glasshouse, see the asset spotlight on page 34.

In the case of CE Rjukan, revenues will primarily be generated from the production and sale of approximately 8,000 tonnes of trout annually, once the site is fully ramped up into 2027. This will be sold to European and international salmonid markets through an agreement with an established Norwegian seafood distribution company with global reach.

The Rjukan investment case is built on the premise of achieving average historic prices evidenced by the Fish Pool Index; however, our experienced operational partner is targeting sales at levels between c.5% and 50% higher than this, reflecting the higher quality of fish production at Rjukan versus the typical fish sold in commodity-based markets.

Whilst these investments do not currently have long-term contractual inflation linkage, the projects retain pricing power and are expected to increase prices to maintain margins as the underlying cost base inflates. For more information on Rjukan, see the asset spotlight on page 35.

The Investment Manager's report continued

Investment portfolio and valuation

The degree of contractual inflation linkage of each category illustrated above is as follows:

The Company's diversification strategy ensures the portfolio benefits from a significant proportion of contracted revenues and revenues earned by non-energy generating assets. Under current forecasts, dividend cover is expected to be healthily covered for the years ahead.

Useful economic lives

Useful economic lives of assets are based on the Investment Manager's estimates of the period over which the assets will generate revenue and are periodically reviewed for continued appropriateness. The assumption used for the useful life of investments is the lower of lease duration and 35 years for solar assets, 30 years for wind farms and 20 years for anaerobic digestion facilities – being the life of the RHI subsidy, after which point the Investment Manager conservatively assumes that facilities will cease to operate.

In light of growing evidence to suggest AD facilities may be able to successfully operate for longer durations, the Investment Manager has provided a sensitivity on page 26 to illustrate the potential impact on extending the lives of FGEN's AD investments.

Economic assumptions

The valuation reflects an update in inflation assumptions based on a combination of actual historic inflation and recent independent economic forecasts.

Valuation assumptions for operational assets are set out below:

Economic assumptions used in the portfolio valuation

Country Assumption 30 September 2025 31 March 2025
UK RPI inflation rate 2025: 4.0%
2026: 3.5%
2027-2030: 3.0%
2031+: 2.25%
2025: 3.5%
2026-2030: 3.0%
2031+: 2.25%
CPI inflation rate 2025: 2.75%
2026+: 2.25%
2025: 2.75%
2026+: 2.25%
Deposit rate 2.0% 2.0%
Corporate tax rate 25% 25%
Italy Inflation rate 2.0% 2.0%
Deposit rate 0% 0%
Corporate tax rate (IRES) 24% 24%
Regional tax rate (IRAP) 4.8% 4.8%
Norway Inflation rate 2.0% n/a
Deposit rate 1.2% n/a
Corporate tax rate 22% n/a

The euro/sterling exchange rate used to value euro-denominated investments was €1.15/£1 and the rate for Norwegian krone-denominated investments was NOK13.39/£1 at 30 September 2025 (€1.19/£1 and NOK13.55/£1 at 31 March 2025).

The total net increase in value resulting from changes to inflation rates, deposit rates and foreign exchange rates in the year is £6.1 million.

The Investment Manager's report continued

Investment portfolio and valuation

Discount rates

The discount rates used in the valuation exercise represent the Investment Manager's and the Board's assessment of the rate of return in the market for assets with similar characteristics and risk profile. The discount rates are reviewed on a regular basis and updated to reflect changes in the market and in the project risk characteristics.

UK gilt yields have softened in recent weeks but remain at elevated levels consistent to those prevalent at the start of the year and market benchmarks continues to indicate support for the Company's valuation assumptions; therefore, no changes have been made to discount rates during the period.

In addition to macro-driven changes, the Investment Manager also considers project-specific changes – such as the completion of major milestones on construction phase investments. Whilst progress continues at these projects, no changes have been made to discount rates this period.

Taking the above into account and including an increase in the value of assets in construction, the overall weighted average discount rate ("WADR") of the portfolio is 10.1% at 30 September 2025 (31 March 2025: 9.7%).

The WADR applied to each of the principal operational sectors within the portfolio is displayed in the following table, noting this represents a blend of levered and unlevered investments and therefore the relevant gearing of each sector is also shown.

Unlevered
discount rate
Levered
discount rate
Sector
WADRs
Gearing
Wind 8.0% 8.8% 8.7% 37%
Solar 7.2% 8.0% 7.4% 20%
Anaerobic digestion – crop fed 8.6% 8.6%
Anaerobic digestion – food waste 9.8% 9.8%
Biomass 10.3% 10.3%
Energy-from-waste 10.0% 10.0%
Hydropower 8.0% 8.0% 45%
Waste and wastewater
concessions
8.9% 8.9% 20%
Battery storage 10.3% 10.3%
Weighted average 10.1% 18.1%

Sectors in which the Investment Manager retains proprietary information, such as controlled environment and low-carbon transport, are not disclosed in the table above, although discount rates used in these sectors feed into the portfolio WADR of 10.1%.

As in previous valuations, the discount rate used for energy generating asset cash flows which have received lease extensions beyond the initial investment period of 25 years retains a premium of 1% for subsequent years, reflecting the merchant risk of the expected cash flows beyond the initial 25-year period.

No changes have been made to discount rates during this period, therefore the overall change in value resulting from changes to discount rates in the year is £nil.

23 Foresight Environmental Infrastructure Limited

Half-year Report for the six months ended 30 September 2025

The Investment Manager's report continued

Investment portfolio and valuation

Balance of portfolio return

This represents the balance of valuation movements in the year, excluding the factors noted above. The balance of the portfolio return mostly reflects the impact on the rebased portfolio value, all other measures remaining constant, of the effect of the discount rate unwinding and also some additional valuation adjustments from updates to individual project assumptions. The total represents an uplift of £19.6 million.

Of this, the key positive items are the uplift of £31.0 million from discount rate unwind and a £3.3 million uplift from the signing of new gas injection contracts at the Company's Vulcan Renewables anaerobic digestion facility, following the successful completion of phase one of two operational enhancement initiatives underway to maximise the untapped potential of the gas injection capabilities of the site.

In addition to this, the Company's growth assets continue to make progress – in particular at CNG Fuels where volumes of fuel dispensed (+15%), number of vehicles fuelled daily (+18%) and average RTFC pricing (+21%) are all significantly higher this September compared to the same month last year. Positive developments at CNG Fuels have contributed to a £2.2 million valuation uplift for the investment.

The Rjukan aquaculture facility in Norway carried out its first trout harvests, achieving a key milestone as the asset enters the early phases of operations. Following this development, the investment has been moved from cost to DCF, resulting in a modest increase in valuation of £2.9 million.

Offsetting these positive movements were a reduction in the value of green certificates discussed earlier and that led to a reduction in value of £4.5 million, as well as extended periods of downtime and additional capex requirements at the Company's biomass and energyfrom-waste facilities, resulting in £3.0 million and £5.0 million valuation reductions respectively.

In terms of operational performance, a period of low wind in April and May was partially recovered by improved speeds in subsequent months, with the resulting under-performance largely offset by another strong period of production from the Company's crop-based anaerobic digestion facilities – meaning that the underlying assets remain highly cash generative and remain on track to maintain or slightly improve the 1.22x dividend cover achieved over the first six months of the year.

Valuation sensitivities

The Net Asset Value ("NAV") of the Company is the sum of the discounted value of the future cash flows of the underlying asset financial models, construction and development spend, the cash balances of the Company and UK HoldCo, and the other assets and liabilities of the Group less Group debt.

The portfolio valuation is the largest component of the NAV and the key sensitivities are considered to be the discount rate applied in the valuation of future cash flows and the principal assumptions used in respect of future revenues and costs.

A broad range of assumptions is used in our valuation models. These assumptions are based on long‑term forecasts and are not affected by short‑term fluctuations in inputs, whether economic or technical. The Investment Manager exercises its judgement in assessing both the expected future cash flows from each investment based on the project's life and the financial models produced for each project company and the appropriate discount rate to apply.

The key assumptions are as follows:

Discount rate

The WADR of the portfolio at 30 September 2025 was 10.1% (31 March 2025: 9.7%). A variance of plus or minus 0.5% is considered to be a reasonable range of alternative assumptions for discount rates.

An increase in the discount rate of 0.5% would result in a downward movement in the portfolio valuation of £18.2 million (2.9 pence per share) compared to an uplift in value of £19.4 million (3.1 pence per share) if discount rates were reduced by the same amount.

Volumes

Base case forecasts for intermittent renewable energy projects assume a "P50" level of electricity output based on reports by technical consultants. The P50 output is the estimated annual amount of electricity generation (in MWh) that has a 50% probability of being exceeded – both in any single year and over the long term – and a 50% probability of being underachieved. Hence the P50 is the expected level of generation over the long term.

The P90 (90% probability of exceedance over a 10-year period) and P10 (10% probability of exceedance over a 10‑year period) sensitivities reflect the future variability of wind, hydropower and solar irradiation and the uncertainty associated with the long-term data source being representative of the long‑term mean.

<-- PDF CHUNK SEPARATOR -->

The Investment Manager's report continued

Investment portfolio and valuation

Separate P10 and P90 sensitivities are determined for each asset and historically the results are presented on the basis that they are applied in full to all wind, hydro and solar assets. This implies individual project uncertainties are completely dependent on one another; however, a portfolio uncertainty benefit analysis performed by a third-party technical adviser identified a positive portfolio effect from investing in a diversified asset base.

That is to say that the lack of correlation between wind, hydro and solar variability means P10 and P90 sensitivity results should be considered independent. Therefore, whilst the overall P90 sensitivity decreases NAV by 5.0 pence, the impact from wind, solar and hydro separately is 3.6 pence per share, 1.2 pence per share and 0.2 pence per share respectively, as shown in the chart on page 26.

Anaerobic digestion facilities do not suffer from similar deviations as their feedstock input volumes (and consequently biogas production) are controlled by the site operator.

Biomass and EfW forecasts are based on projections of future input volumes and are informed by both forecasts and independent studies where appropriate. Revenues in the PPP projects are not sensitive generally to changes in volumes due to the nature of their payment mechanisms.

Electricity and gas prices

Electricity and gas price assumptions are based on the following: for the first two years, cash flows for each project use forward electricity and gas prices based on market rates unless a contractual fixed price exists, in which case the model reflects the fixed price followed by the forward price for the remainder of the two‑year period. For the remainder of the project life, a long-term blend of central case forecasts from three established market consultants and other relevant information is used, and adjusted by the Investment Manager for project‑specific arrangements and price cannibalisation.

The sensitivity assumes a 10% increase or decrease in power prices relative to the base case for each year of the asset life after the first two‑year period. While power markets can experience movements in excess of +/-10% on a short-term basis, as has been the case recently, the sensitivity is intended to provide insight into the effect on the NAV of persistently higher or lower power prices over the whole life of the portfolio. The Directors feel that +/-10% remains a realistic range of outcomes over this very long time horizon, notwithstanding that significant movements will occur from time to time.

An increase in electricity and gas prices of 10% would result in an uplift in the portfolio valuation of £33.8 million (5.4 pence per share) compared to a downward movement in value of £33.1 million (5.3 pence per share) if prices were reduced by the same amount.

Assuming all other factors remain constant, if electricity prices were to fall to £50/MWh, with a corresponding decline in gas prices, the Company would continue to maintain a resilient level of dividend cover over the next three financial years. Even in a more conservative scenario, where prices fall to £40/MWh, the portfolio is still expected to generate sufficient cash flows to cover the dividend, though with a reduced margin of headroom.

Useful economic lives

In line with FGEN's original investment case for anaerobic digestion, the Company continues to apply the conservative valuation assumption that facilities will simply cease to operate beyond the life of their RHI tariff. In recent periods, the Investment Manager has seen a growing case of evidence, including several transactional datapoints, pointing towards a positive change in market sentiment for valuing these assets – including the potential to run anaerobic digestion facilities on an unsubsidised basis and into perpetuity - recognising the scarcity and valuable nature of UK green gas.

In light of this evidence, the Investment Manager has modelled potential avenues to extend the lives of its AD portfolio; expecting that revenues will be derived through a combination of corporate offtake, green certificates (such as RTFCs) and potentially a lower level of government support mechanism. On this basis, the Investment Manager considers a realistic result would be to provide a value uplift of between £10 million to £20 million (1.6 to 3.2 pence per share) and to significantly extend the weighted average life of the Company.

The UK government is currently developing a future policy framework for biomethane production, and these sensitivities will be refined as more information is released.

Uncontracted revenues on non-energy generating portfolio

Non-energy generating assets, such as batteries and controlled environment agriculture and aquaculture, are not materially affected by either scarcity of natural resource or power price markets. Therefore, the Investment Manager has presented an alternative sensitivity illustrating an assumed 10% increase or decrease on all uncontracted revenues for each year of the asset lives.

The Investment Manager's report continued

Investment portfolio and valuation

An increase in uncontracted revenues of 10% would result in an upward movement in the portfolio valuation of £18.0 million (2.9 pence per share) compared to a decrease in value of £18.0 million (2.9 pence per share) if those revenues were reduced by the same amount.

Feedstock prices

Feedstock accounts for over half of the operating costs of running an AD plant. As feedstocks used for AD are predominantly crops grown within existing farming rotation, they are exposed to the same growing risks as any agricultural product. The sensitivity assumes a 10% increase or decrease in feedstock prices relative to the base case for each year of the asset life.

An increase in the feedstock prices of 10% would result in a downward movement in the portfolio valuation of £7.1 million (1.1 pence per share) compared to an uplift in value of £7.4 million (1.2 pence per share) if prices were reduced by the same amount.

No such sensitivity is applicable to FGEN's biomass investment, where fuel costs are tied under long-term contracts.

Inflation

Most projects in the portfolio receive a revenue stream which is either fully or partially inflation‑linked. The inflation assumptions are described in the macroeconomic section on page 21. The sensitivity assumes a 0.5% increase or decrease in inflation relative to the base case for each year of the asset life.

An increase in the inflation rates of 0.5% would result in an uplift in the portfolio valuation of £14.1 million (2.3 pence per share) compared to a decrease in value of £13.3 million (2.1 pence per share) if rates were reduced by the same amount.

Government consultation on ROC/FiT indexation

On 31 October 2025, the UK's Department for Energy Security and Net Zero ("DESNZ") published a consultation exploring proposed changes to the inflation indexation of the Renewable Obligation ("RO") and Feed-in Tariffs ("FiTs") schemes. The consultation outlines two potential approaches:

    1. To bring forward the date on which the inflation index for these arrangements moves from RPI to CPI from 2030 to 2026.
    1. Temporarily freeze existing RO and FiT pricing until CPI inflation catches up with RPI, which is estimated to occur around 2034/35. After which, CPI indexation would apply.

Consistent with the Company's announcement on 14 November 2025, the Investment Manager has modelled each scenario and estimated the following potential impact on the Company's NAV per share:

  • ș Option 1: Estimated NAV reduction of 0.5 pence per share (0.5% of NAV)
  • ș Option 2: Estimated NAV reduction of 6.6 pence per share (6.3% of NAV)

Estimates are based on currently available information and may evolve as the consultation progresses.

Alongside consideration of the impact on NAV per share, the Investment Manager has also concluded that there would be no material impact on near-term dividend cover from either scenario.

Euro/sterling and NOK/sterling exchange rates

The proportion of the portfolio assets with cash flows denominated in foreign currency represents 12% of the portfolio value at 30 September 2025. If foreign currency strengthens by 5%, the value uplift will be £4.7 million (0.8 pence per share) compared to a £4.5 million (0.7 pence per share) decrease in value if FX weakens by the same amount.

Corporation tax

The UK corporation tax assumptions applied in the portfolio valuation are outlined in the notes to the accounts on page 65. The sensitivity below assumes a 2% increase or decrease in the rate of UK corporation tax relative to the base case for each year of the asset life.

An increase in the UK corporation tax rate of 2% would result in a downward movement in the portfolio valuation of £12.5 million (2.0 pence per share) compared to an uplift in value of £13.1 million (2.1 pence per share) if rates were reduced by the same amount.

The Investment Manager's report continued

Investment portfolio and valuation

Sensitivities – impact on NAV at 30 September 2025

The following chart shows the impact of the key sensitivities on NAV per share, with the £ labels indicating the impact of the sensitivities on portfolio value.

FEIP investment portfolio

Below is a list of investments into several European opportunities through the Company's co‑investment in Foresight Energy Infrastructure Partners ("FEIP").

Asset Location Capacity
(MW)
Commercial
operations date
FEIP: FGEN has committed €25 million to FEIP
Avalon solar and green hydrogen Spain 137MWp Development
Carna pumped storage hydro
and co‑located wind
Scotland 210MW Under construction
Consortium solar Greece 267MW Under construction
ETA Manfredonia EfW Italy 16.8MW 2012
Inca pumped storage hydro Ireland 300MW Development
Kölvallen wind Sweden 277MW Under construction
MaresConnect interconnector Republic of
Ireland
750MW Development and
under construction
Puskakorpi wind Finland 88MW Dec 2022
Quartz battery storage England 106.5MW Development
Skaftåsen Vindkraft AB wind Sweden 231MW June 2023
Torozos wind Spain 93.5MW Dec 2019
85 Degrees geothermal heat Netherlands 53MW Operational/under
construction
Beleolico offshore wind Italy 30MW July 2022
Blue Jay battery storage Scotland 99.3MW Development and
under construction

The Investment Manager's report continued

Operational review

Investment performance

The NAV per share at 30 September 2025 was 104.7 pence, down from 106.5 pence at 31 March 2025.

FGEN has announced an interim dividend of 1.99 pence per share for the guarter ended 30 September 2025, payable on 30 December 2025, in line with the full-year target of 7.96 pence per share for the year ended 31 March 2026 as set out in the Annual Report 2025.

Financial performance

The Company's operating assets delivered strong cash earnings of £39.7 million (30 September 2024: £46.6 million) in the period, driving a dividend cover of 1.22x, down from 1.32x in the comparable period, reflecting the lower power price environment.

The chart on the right shows the budgeted proportion of cash distributions forecast to be received from underlying investments at the start of the financial year, versus the relative sector-level over or under-performance against this target during the period under review.

The 12.9% under-performance versus budget is largely attributable to timing differences at our wind portfolio that are expected to be recovered in the next distribution cycle in December, and our Vulcan AD facility that will be caught up before year end. Once those are taken into account, actual performance would have been 2.2% ahead of budget.

See overleaf for the equivalent chart showing generation performance of the energy generating assets versus budget.

Across the portfolio companies, total revenue generated was £103.2 million and total EBITDA was £29.1 million. The Company operates a diversified portfolio of assets across multiple sectors which supports diversification of the operating risk profile across the portfolio - with both revenues and corresponding margins varying based on the underlying operations of each. For example, wind and solar assets generate electricity through the use of a free natural resource and therefore typically have a lower cost base than an anaerobic digestion facility, which requires a feedstock as part of its energy generation process. To compensate, these anaerobic digestion facilities will also typically have a higher revenue base - as can be seen by the average all-in energy price table to the right. More information on sector-level performance and relative margins will be provided within the Annual Report 2026.

Financial performance: budget vs actual project distributions

The average all-in price received by the differing technology classes in the UK for their energy volumes generated in the six months ended 30 September 2025 is shown in the table below:

Average all-in energy price Six months ended
30 Sep 2025
Year ended
31 Mar 2025
Wind £141 per MWhe £201per MWhe
AD electric £261 per MWhe £262 per MWhe
AD gas-to-grid £149 per MWhth £152 per MWhth
Biomass £169 per MWhe £184 per MWhe
Energy-from-waste €126 per MWhe €133 per MWhe
Solar £235 per MWhe £313 per MWhe
Hydro £337 per MWhe £295 per MWhe

The Investment Manager's report continued

Operational review

Overall, the underlying operating performance of the environmental infrastructure portfolio was pleasing. The renewables segment of the portfolio produced 556GWh (30 September 2024: 619GWh) of green energy, 5.2% below the generation target. When expected compensation (insurance and warranty claims) is taken into consideration, the equivalent portfolio generation was 590GWh, 0.5% above the target for the period.

Renewable energy generation

Power price hedging

FGEN's exposure to wholesale power prices is mitigated by the practice of having a substantial proportion of generation for both electricity and gas on fixed price arrangements for durations ranging from six months out to two years. The extent of generation subject to fixes at 30 September 2025 is as follows:

Winter 2025 Summer 2026 Winter 2026 Summer 2027
Wind 87% 29% 33% 19%
Solar 54% 54% 100%
Biomass
Energy-from-waste 41%
AD – electric 100% 92% 83%
AD – gas 78% 26% 17% 14%
Weighted average 63% 24% 25% 11%

The Investment Manager continues to monitor the market for longer-dated opportunities to fix prices to mitigate risk across the portfolio, but currently sees greater value in maintaining a higher-than-usual proportion of unfixed positions as prices stabilise.

Notable developments in the period include a new value-accretive corporate offtake PPA at our 24MW Llynfi Afan wind farm in Wales. The site has agreed a five-year contract at £73.50 per MWh until 2030, an increase of c.10% over the average day-ahead price across September.

Renewable energy: 556.3GWh generated, 0.5% above budget Operational performance 1

Baseload generators

Anaerobic digestion – crop

The crop-based anaerobic digestion portfolio is the largest producer of energy on a GWh basis and generated 48% of the energy produced by the FGEN portfolio. Gas generation (measured in GWh thermal) was 267GWh2 , 7.4% ahead of target (2025 variance was 0.1% favourable).

Seven of the nine plants were at or outperformed their generation targets, notably Vulcan Renewables and Icknield Gas were >20% above their generation targets. Peacehill's negative variance (-16%) was due to the planned degrit of one of its digesters in September, while a compressor motor failure at Biogas Meden resulted in it finishing the period 9% below its target.

The Pressure Reduction System ("PRS") that underpins the Gas Shipping value enhancement initiative at Vulcan Renewables has successfully ramped up operations in the period and as of 30 September has injected 16.5GWh biomethane into the grid, with further growth targeted in the coming months as injection ramps up.

    1. 0.5% above budget including anticipated compensation. 5.2% below budget excluding compensation.
    1. When FGEN's ownership percentage is taken into account, the generation by the AD portfolio was 136GWh, 7.4% above the sector target.

The Investment Manager's report continued

Operational review

All anaerobic digestion plants have had access to sufficient feedstock throughout the year. Promising dry matter percentages were recorded in the recent maize harvest while overall yields were low in some regions. The various asset operators have already progressed with sourcing additional maize in order to fill any shortfall.

Wholesale gas and power prices in the period peaked in June 2025 following political tensions in the Middle East and supply constraints across Europe. Since this point, prices have gradually declined. The Investment Manager has taken the opportunity to hedge 75%+ of the gas grid capacity for winter 2025, while opportunities to hedge in summer and winter 2026 are being monitored, as seen in the table on page 28.

Anaerobic digestion – food waste

The food waste anaerobic digestion portfolio has carried out a significant amount of life cycle maintenance work in the reporting period with two digesters successfully degritted at Riverside Bio and one at Codford Biogas. In addition, the pre-treatment line at the latter site was successfully upgraded to provide greater redundancy and efficiency.

The portfolio generated 39GWh, this was 7.7% below target. Despite the failure of a CHP engine shafts in June 25, resulting in a four-week, unplanned shutdown, Codford finished the period on budget. When the insurance claim is for this downtime is considered, this asset would be 12% above budget.

Riverside Bio was 11% below target primarily due to a digester roof issue in September requiring a ramp down in operations.

Biomass

Cramlington generated 46GWh representing 8% of the total energy generated by the portfolio. This was 44.3% below target. The primary reason for this variance was a six week extension of a planned outage in July; a liquidated damages claim with the O&M contractor is progressing, with the shortfall reducing to 9.5% once the minimum expected compensations are received.

Key operational initiatives delivered in the period include the acquisition of previously leased land adjacent to the facility, to be used for storing fuel – further derisking storage.

Energy-from-waste

As expected at the start of the year, ETA continued to be offline throughout the reporting period following damage to the turbine alternator experienced in early April 2025, which is believed to have been caused by a short circuit. The majority of the repairs were complete by the end of September and the plant resumed operations two weeks ahead of schedule in October, before running at good performance levels for the rest of the month. An insurance claim for the event is ongoing.

Intermittent generators

Wind

The wind portfolio generated 151GWh, representing 27% of the total energy produced by the portfolio – and was 6.5% below target.

Gross availability across the portfolio was <1% below the targeted levels demonstrating a marked improvement in asset uptime (4.6% below in FY25), therefore the main driver for the negative variance in production was low wind resource in the period. Although national wind speeds continue to sit below long term averages, they were 3% above average compared to the past five years - potentially giving positive signs of a shift in weather patterns. This will continue to be monitored by the Investment Manager. When estimated compensation (insurance and warranty claims) is taken into consideration, the equivalent wind generation for the half year was 154GWh, 4.9% below the target.

The average power price realised for the wind assets was 140% above the average variable price compared to FY25 due to the high level of fixes in place across the portfolio. 50%+ of the wind generational capacity is now hedged until March 2026, as seen in the table on page 28.

Key operational initiatives delivered in the period include the successful commissioning of a key value enhancement initiative at Moel Moelogan; involving the upgrade of turbine blades to optimise airflow in order to increase energy capture. The precise degree of benefit and optionality to replicate at other sites will be assessed in the coming period.

The Investment Manager's report continued

Operational review

Solar

The solar portfolio generated 52GWh, representing 9% of the total energy produced by the portfolio – and was 6.2% above target.

The strong production during the period was due to combination of continued good irradiation and high asset availability of 98%.

Key operational initiatives delivered in the period include enhanced management of spare parts and replacement modules to address inverter issues. A repowering programme is also underway at Branden Victoria solar farm, which is due to be completed in the new year.

Over 50% of the solar portfolio capacity is now fixed until March 2027, as seen in the table on page 28.

Hydro

The Company's small portfolio of run-of-river hydropower facilities experienced a disappointing combination of abnormally low river levels and a mechanical failure at the plant in Knottingley, resulting in actual generation of 0.5GWh against a budget of 2GWh.

FGEN's hydro investments remain a small part of the portfolio and represent less than 1% of total portfolio value.

Other energy infrastructure

CNG Fuels (in ramp-up phase)

The CNG refuelling business continues to demonstrate positive growth potential – with a 19% increase in fuel dispensed year-on-year as customers brought new vehicles into service and new stations became established and a 21% increase in the average RTFC price in September 2025 versus the same month last year.

In line with the growth objective of the business, the construction site at Livingston was brought online in May – bringing the total to 16 operational stations under management, and funding has been agreed for the construction of three further sites.

FGEN invested £0.7 million into CNG during the period, bringing the total amount invested to £28.4 million at the balance sheet date.

Battery storage assets

FGEN's 50MW operational battery, West Gourdie, maintained strong operational reliability over the six-month period, with average availability slightly below target at 97.7%, but within tolerance. Battery cycling averaged well under the permitted maximum at 0.66 cycles per day.

UK power markets saw significant volatility early in summer, with day-ahead prices swinging between £11/MWh and £93/MWh, although intraday spreads narrowed sharply mid-period as wind output dipped and gas-fired generation filled gaps, reducing arbitrage opportunities. Ancillary service prices softened due to increased competition, while Balancing Mechanism dispatch volumes fell ~21%, limiting upside for flexible assets. Therefore Dynamic Containment remained the primary revenue stream, despite its contribution declining as frequency response markets matured.

Other battery storage assets (in construction phase)

The Sandridge 50MW battery asset was energised in the reporting period and Takeover is now expected ahead of the end of the financial year.

The sale of the Lunanhead battery development was completed in August 2025, while further options are being explored for Clayfords.

Sustainable resource management

Waste and wastewater concessions

The ELWA waste project continues to deliver strong operational and financial performance in line with expectations. Operational performance targets were again exceeded with diversion from landfill at 99.7%, substantially ahead of the 67% contract target, and recycling at 28.9%, also ahead of the 22% contract target. Waste tonnages delivered remained stable throughout the year and were in line with expectations.

Preparations for the hand back of this project to the authority in 2027 continue, with positive discussions being held between the parties.

The Tay wastewater project experienced a relatively stable year operationally. On 16 September 2025, a fire occurred in the dryer, causing temporary disruption to normal service. The unit was successfully restored to operation on 19 November. No personnel were injured, although the fire brigade attended the site as a precaution. All repair costs are expected to be fully covered under the insurance policy.

The Investment Manager's report continued

Operational review

Controlled environment – Glasshouse (in ramp-up phase)

Half-year Report for the six months ended 30 September 2025

The Glasshouse continues to make progress in its operational ramp-up, with customers now including six of the eight largest clinics in the UK and a backdrop of strong market growth projections representing a significant opportunity for a well-regarded supplier in a market with high barriers to entry.

To support the business during its ramp up, the Company extended its convertible loan note facility by £2 million on accretive terms to FGEN, should short-term funding be required. This facility remained undrawn at 30 September 2025.

Looking forward, the business remains on track to become cash flow breakeven in the new year; ahead of full ramp up by 2026/27.

Controlled environment – Rjukan aquaculture (in early ramp-up phase)

Rjukan delivered a major milestone in the period – with construction work largely now complete and first trial harvests commencing in July – with the business now beginning the transition to its early ramp-up phase.

The initial trial harvests were delivered successfully – with promising average fish weights being recorded despite higher-than-expected mortality as the final stages of the growing and production systems are optimised.

Harvest volumes are on track to hit c.1,700 tonnes by the end of the financial year, with fish largely expected to be sold to the commodity market until production is consistently proven at steady-state levels.

As the business ramps up further, management anticipate that a larger proportion of fish would be sold at a significant premium, with letters of interest being received at levels significantly above the base commodity price at multiple European markets including Germany, Poland, Lithuania, Latvia, Estonia and Hungary.

Given the asset has now commenced operations, its valuation basis has been moved from cost to DCF – unlocking an uplift in value of £2.9 million.

Divestments

Disposal of Lunanhead

In August 2025, the Company announced the sale of its 50% equity stake in Lunanhead, a 50MW lithium-ion Battery Energy Storage System ("BESS") development project located in Perthshire, Scotland.

Lunanhead was jointly owned with Foresight Solar Fund and has been sold to a third-party buyer at a value consistent with the asset's carrying value as at 30 June 2025, which represents less than 0.2% of the Company's total portfolio value. As previously reported, the Investment Manager continues to explore options for Clayfords BESS, in which the Company also holds a 50% stake.

Other investments

FEIP

FGEN has committed to investing €25 million in Foresight Energy Infrastructure Partners SCSp ("FEIP"), a Luxembourg limited partnership investment vehicle. At 30 September 2025, FEIP has invested in 15 projects and is no longer seeking to make new investments.

The investment in FEIP allows FGEN to further diversify its geographic and technology exposure, while also gaining an allocation to construction-stage assets which is expected to enhance returns.

Given construction-stage assets can only represent a small part of the Company's portfolio, the FEIP investment allows a greater level of diversification than would be possible with direct investments, providing for a more attractive risk-adjusted return profile. FGEN is excused from any FEIP investment that is not consistent with FGEN's investment policy. No management fees are payable on the amounts invested by FGEN. FEIP also owns a 45% stake in ETA, the Italian EfW plant, in which FGEN is also an investor. As at 30 September 2025, €23.2 million has been invested in FEIP.

The Investment Manager's report continued

Operational review

Financing

On 25 April 2025, FGEN announced that it had reduced the size of its multi-currency revolving credit facility ("RCF") from £200 million to £150 million. The downsizing of the RCF will result in an annual cost saving of £367,500. The reduced RCF continues to provide ample headroom to cover outstanding portfolio commitments, including the remaining payments for the Company's well-progressed construction-stage investments.

The £150 million RCF has an uncommitted accordion facility of up to £30 million and an uncommitted option to extend for a further year.

As at 30 September 2025, drawings under the RCF were £121.3 million (31 March 2025: £99.3 million).

The RCF provides an increased source of flexible funding outside equity raisings, with both sterling and euro drawdowns available on attractive terms. The facility will principally be used to make future acquisitions of environmental infrastructure investments to add to the current portfolio, as well as covering any working capital requirements.

The interest charged in respect of the renewed RCF continues to be linked to the Company's ESG performance, with FGEN incurring a 5 bps premium or discount to its margin based on performance against defined targets. Those targets include:

  • ș environmental: increase coverage of independent biodiversity assessments and implement initiatives to enhance biodiversity net gain across the portfolio;
  • ș social: increase volume of contributions to local communities; and
  • ș governance: maintain a low number of work-related accidents, as defined under the Reporting of Injuries, Diseases and Dangerous Occurrences Regulations ("RIDDOR") by the Health and Safety Executive.

Performance against these targets will be measured annually, with the cost of the RCF being amended in the following financial year. Lenders to the facility include HSBC, ING, Clydesdale Bank, National Australia Bank and Royal Bank of Scotland International. The margin can vary between 205 bps and 215 bps over SONIA (Sterling Overnight Index Average) for sterling drawings and Euribor (Euro Interbank Offered Rate) for euro drawings, depending on performance against the ESG targets.

In addition to the RCF, several of the projects have underlying project-level debt. At the half-year mark, the weighted average cost of project-level debt was 4.1%, and the weighted average cost of debt after including the RCF was 4.6% (31 March 2025: 4.4% and 4.9%).

Project-level gearing at 30 September 2025 across the portfolio was 18.1% (31 March 2025: 18.5%). Taking into account the amount drawn down under the RCF of £121.3 million, the overall fund gearing at 30 September 2025 was 30.6% (31 March 2025: 28.7%).

As at 30 September 2025, the Group, which comprises the Company and the intermediate holding companies, had cash balances of £14.2 million (31 March 2025: £7.8 million).

Financing at 30 September 2025

£121.3m 30.6% drawn on RCF gearing1

Progress on growth assets

Half-year Report for the six months ended 30 September 2025

CNG Fuels

A UK-wide network of reliable, convenient refuelling stations for heavy duty fleets

Investment highlights

Acquisition date December 2020
Ownership CNG Foresight Holdings is owned 25%
by FGEN and 75% by Foresight ITS.
CNG Foresight Holdings owns 60% of
the shares in CNG Fuels Ltd
FGEN investment to
date/total commitment
£28.4 million invested/£5.5 million
remaining commitment
FGEN equity value £41.4 million/6% of total portfolio value
Expected return range Low to mid-teens

Investment overview

The CNG Fuels investment comprises a portfolio of 16 biomethane refuelling stations providing compressed natural gas ("CNG") to heavy goods vehicle ("HGV") fleet operators in the UK.

The transport sector is the largest source of carbon dioxide emissions in the UK, accounting for 34% in 2019. HGVs produce 17% of road transport emissions and 4.5% of total UK GHGs.

HGVs fuelled by biomethane generated by AD plants are the only commercially available, at-scale solution to substantially reduce these emissions.

Therefore, the take-up of CNG offers fleet operators the opportunity to significantly lower their emissions, whilst also providing a cheaper whole-life alternative to comparable diesel vehicles.

Investment attractions

  • ș Revenues are earned from sales of biomethane fuel to customers under contract, which include several of the largest fleet operators in the UK
  • ș The commodity price of gas is passed through to the customer, meaning that FGEN has no exposure to underlying merchant gas prices for these contracts
  • ș The government has committed to maintaining a clear advantage for gas-powered vehicles until 2032, supporting the UK's target of net zero emissions by 2050
  • ș CNG Fuels is Europe's largest supplier of 100% renewable biomethane to transport
  • ș Attractive combination of predictable and reliable income and potential for capital growth
  • ș Contributes to FGEN portfolio diversification as a net user of electricity rather than a generator
  • ș FGEN investment structured in part via preferred equity instruments with emphasis on downside protection

Key operational updates in the period

  • ș Business combination completed creating a fully integrated biomethane sourcing and distribution platform; creating new revenue streams
  • ș Completion of the second Scottish CNG station in Livingston
  • ș Successful trials with customers on larger 6x2 Bio-CNG trucks; unlocking a potentially significant new target market for the business
  • ș Significant increases in volumes of gas dispensed, truck numbers and RTFC pricing compared to prior year

Operational focus for the year ahead

  • ș Solidify position as market leader by growing numbers of trucks and volumes of gas dispensed
  • ș Construction of three new CNG sites that have secured planning permission
  • ș Implement mobile refuelling units for major blue-chip customers at private sites

Value enhancement opportunities

  • ș Development of O&M services for third-party customers, since CNG Fuels are SAFE compressor approved for commissioning and maintaining SAFE compressor equipment
  • ș Optimisation of energy costs in the CNG portfolio

Progress on growth assets continued

The Glasshouse

Controlled environment glasshouse, utilising surplus heat and power from co-located anaerobic digestion facility

Investment highlights

Acquisition date September 2022
Ownership Investment split between senior loan
to fund construction of the glasshouse
facility and a minority 10% equity
interest in the growing partner
Investment to
date/total commitment
£26.7 million invested/£2.0 million
remaining commitment
FGEN equity value £39.0 million/5% of total portfolio value
Expected return range Double-digit IRR

Investment overview

A 2.4-hectare advanced glasshouse which completed phase 1 of construction in September 2023 and which is co-located with an existing FGEN anaerobic digestion facility that supplies low-carbon heat and power via a private wire.

The advanced glasshouse is capable of growing a wide array of horticultural products, from consumable produce to cut flowers. Its current operator focuses on the lawful cultivation of the heavily regulated tetrahydrocannabinol cannabis flower ("THC"), conforming to tightly monitored licence requirements for secure supply to established UK-based pharmaceutical manufacturers.

Glass Pharms is the first UK commercial grower of high‑THC cannabis flower for lawful third parties to produce cannabis-based products for medicinal use in humans ("CBPMs").

Investment attractions

  • ș Synergies from co-location of facilities, whereby the glasshouse receives renewable heat and electricity via private wires at a discount to market prices it would otherwise pay and the anaerobic digestion facility benefits from receipt of revenues from the provision of otherwise waste heat as well as selling electricity to the glasshouse at a premium to the price available from exporting to the grid
  • ș Attractive risk-adjusted returns with FGEN benefiting from downside protection via a senior preferred return and opportunity for capital growth via equity interest
  • ș High margin business model, requiring low volumes to achieve breakeven position whilst retaining potential for significant capital growth
  • ș The investment generates new diversified revenue streams for FGEN derived from glasshouses, whilst also increasing revenues from an existing asset

Key operational updates in the period

  • ș The Glasshouse continues to progress through its operational ramp-up phase
  • ș Customer base now includes six of the eight largest clinics in the UK
  • ș Market backdrop shows strong growth projections, creating a significant opportunity
  • ș Positioned as a well-regarded supplier in a sector with high barriers to entry

Operational focus for the year ahead

  • ș Company extended its convertible loan note facility by £2 million to support ramp-up – facility offered on accretive terms to FGEN, intended as contingency for short-term funding needs. Facility remained undrawn as of 30 September 2025
  • ș The business remains on track to become cash flow breakeven in the new financial year, ahead of full ramp-up by 2026/27
  • ș Principal focus is to continue ramp-up operations, carefully managing costs and attracting new offtake partners which presently rely on imported sources

Value enhancement opportunities

ș Longer term, once the facility has reached its current capacity, there is scope to undertake phase 2 of construction – intended to facilitate more than double the current volume capacity. The expansion would be funded from free cash generated by the Glasshouse

Progress on growth assets continued

Rjukan

Land-based recirculating aquaculture facility in Norway

Investment highlights

Acquisition date July 2022
Ownership 58% Foresight Rjukan HoldCo Limited
(FGEN and Foresight ITS) and 42% Hima
Seafood
Investment to
date/total commitment
£47.7 million invested/£1.1 million
remaining commitment
FGEN equity value £50.6 million/7% of total portfolio value
Expected return range Low double-digit IRR

Investment overview

Rjukan is a land-based trout farm based on technology that recirculates pure, clean mountain water. The technology is known as a recirculating aquaculture system ("RAS") and is the most sustainable, scalable and environmentally conscious form of aquaculture production available today. The facility is capable of producing c.8,000 tonnes of trout (or 22,000,000 dinners) per year which is to be sold to European and international salmonid markets.

Driven by a growing global population and an expanding middle class, the world faces an increasing demand for quality protein amid limited resources of usable land and water. Fish, including salmonids such as salmon and trout, are considered one of the most efficient sources of high‑quality animal protein due to the rate at which fish convert feed into edible mass, its high protein retention and high rate of edible meat per kilogramme, as well as various nutritional benefits.

Investment attractions

  • ș Key environmental infrastructure needed to decarbonise food production and agriculture sectors for a growing population
  • ș Rising global demand for quality, sustainable protein sources from sustainable practices
  • ș Unique location providing access to a high-quality source of fresh water and renewable electricity
  • ș Access to established Norwegian seafood markets
  • ș Favourable regulatory environment presenting tax advantages for fully land-based controlled environment projects
  • ș FGEN investment structured via preferred equity instruments with emphasis on downside protection and alignment of incentives with developer and minority shareholders

Key operational updates in the period

  • ș Construction work largely complete
  • ș Initial trial harvests completed with promising average fish weights
  • ș System optimisation underway to minimise early mortality levels
  • ș Asset valuation moved from cost to DCF basis, unlocking a £2.9 million uplift

Operational focus for the year ahead

  • ș Harvest volumes on track to reach approximately 1,700 tonnes by year end
  • ș Early production expected to be sold into the commodity market until steady-state achieved
  • ș Management anticipates future premium pricing, supported by letters of interest from multiple European markets (Germany, Poland, Lithuania, Latvia, Estonia, Hungary)

Value enhancement opportunities

  • ș Potential to find efficiencies including increasing fish size before sale and additional batches etc.
  • ș Estimated output of 4,500mt organic fertiliser which can be sold to neighbouring industries and farming communities

Company overview Strategic report Governance Financial statements Additional information

Sustainability and ESG

ESG overview

Sustainability and ESG considerations are central to FGEN's investment mandate, as well as to the Investment Manager's ethos and operations. The Board of FGEN holds overall responsibility for ESG and works closely with the Fund's Investment Manager to deliver on its ESG objectives. FGEN's ESG approach is built on three core principles: Assess, Monitor and Engage; and the Investment Manager supports these principles by providing analysis and reporting against the ESG objectives and broader ESG criteria. FGEN's three ESG objectives are:

  • ș Promote the efficient use of resources
  • ș Develop positive relationships with the communities in which FGEN operates
  • ș Ensure effective, ethical governance across the portfolio

Read more about FGEN and the Investment Manager's approach to ESG and sustainability

Read FGEN's 2025 Sustainability and ESG Report

Read Foresight's 2025 Sustainability Report

Environmental KPI performance

Objective: Promote the efficient use of resources1

Renewable and low-carbon energy generated2

556GWh

HY25 556GWh
HY25
556GWh
HY24 619GWh
HY24
619GWh

Waste diverted from landfill

281,358 tonnes

Organic fertiliser produced3

244,789 tonnes

GHG emissions avoided

98,944 tCO2 e

Wastewater treated

14.7 billion litres

HY25 14.7 billion litres
HY25
14.7
HY24 17.5 billion litres
HY24
17.5
    1. All figures on this page reflect 100% of generation or production at sites which FGEN owns an interest.
    1. 556GWh reflects 100% of generation at sites in which FGEN owns an interest. This is equivalent to 563GWh when pro-rating for FGEN's proportionate ownership interest.
    1. Where figures have not been available, estimated figures based on previous periods have been used.

Sustainability and ESG continued

Half-year Report for the six months ended 30 September 2025

Social KPI performance

Objective: Develop positive relationships with the communities in which FGEN operates

Number of FTE jobs supported

245

Reportable H&S incidents

4

Governance KPI performance

Objective: Ensure effective, ethical governance across the portfolio

H&S audits undertaken

27

Site visits conducted by Foresight

21

Environmental and health and safety incidents

FGEN takes its environmental and health and safety responsibilities very seriously and seeks to ensure effective management of these issues in both its own operations and in its investment portfolio. FGEN aims to manage risks and incidents in a fair and transparent manner with appropriate action to reduce risk wherever possible. This report identifies the reportable environmental and health and safety incidents in the FGEN portfolio for the six months to 30 September 2025.

H&S incidents (RIDDOR or equivalent) 4
Environmental incidents (reportable to
Environment Agency or equivalent) 12

Reportable environmental and health and safety incidents

The number of reportable environmental and health and safety incidents recorded for the FGEN portfolio in the period is set out in the table above. In each case, a root cause analysis was undertaken, and procedures were reiterated to staff where needed. The Investment Manager also worked with operators to ensure that RIDDOR incidents are reported in a timely manner, rather than during routine reporting.

The following RIDDOR reportable incidents were recorded for FGEN's portfolio in the period under review:

ș A Field Service Engineer arrived at Branden solar site following a call-out to find severe damage to a combiner box and an inverter module. The fire had affected nearby switchgear, string cables and 20 modules. The area was made safe, the inverter was isolated, and string tests were carried out.

  • ș During a routine demonstration of trailer-moving tugs at ELWA, a minor incident occurred when a cab door with a faulty catch swung open as the tug moved forward. When the brakes were applied, the door closed unexpectedly and struck an operative's hand. The operative sustained no serious injury, and immediate corrective action was taken to repair the faulty catch and reinforce safety checks. There was no operational disruption.
  • ș While moving empty paint pots into a wheelie bin at ELWA a team leader fell over and landed on her elbow. She incurred some nerve damaged on impact. To date the injured party has not returned to work and has been signed off work for 18 weeks.
  • ș At Bio Collectors, a driver aggravated a pre-existing injury while attempting to move an overflowing bin, resulting in seven days of absence.

Of the 12 of reportable environmental incidents, seven occurred at the Tay wastewater treatment plant, four at Bio Collectors and one at the ELWA site. All reportable events were classified as minor and either associated with routine maintenance works or identified as part of standard inspection and maintenance procedures and were quickly resolved.

Sustainability and ESG continued

Developments in the period

The following metrics and targets were identified in FGEN's 2025 Annual Report. Progress against each target for FY26 is set out below.

Category Target Target timescale Progress in FY25/26 Overall progress
Governance: data New Data assurance for ESG metrics Short term In FY24/25 FGEN obtained third-party assurance to verify a suite of
key sustainability metrics
Complete
Governance: supply chain Roll out Ethixbase due diligence checks across the FGEN
supply chain
Short term FGEN's Investment Manager undertakes Ethixbase screening and
due diligence against tier 1 suppliers
Complete
Governance: cyber security Produce and roll out cyber security policy across the portfolio
in FY24/25
Short term An SPV-level cyber policy has been drafted and is undergoing
revisions to better align with regulatory requirements and
recommendations from a third-party specialist. Initial drafts have
been received and will need to be reviewed by the portfolio
managers along with the costs for any recommended mitigations
measures
Minor delay
Environmental: biodiversity 100% of fully owned, UK-based operating assets to have
biodiversity management plans in place1
Medium term 84% of fully owned operational UK sites have a biodiversity
management plan in place
On track
Environmental: biodiversity Implement biodiversity enhancement at FGEN's anaerobic
digestion sites
Medium term The biodiversity enhancements are well underway on five of the
anaerobic digestion sites. Some of these enhancements include:
ș
Habitat creation and planting, including wildflower grassland,
scrubland, tree and hedgerow planting and enhancement
ș
Biodiversity enhancements including the installation of bee and
bug hotels, nest boxes, bat and bird boxes
ș
Wetland improvements including reedbed enhancement
ș
Community engagement: activities involving local schools,
including habitat creation and fauna hotel installations
Further enhancement work is planned for the upcoming period
On track
Environmental: transition Review requirements for completion of a transition plan in line
with the Transition Plan Taskforce Disclosure Framework
Short term FGEN's first transition plan was published in March 2025 Complete

1. The metric used to establish the baseline is currently applicable solely to UK sites. Assets in the construction and development phases will have distinct requirements for habitat management plans to fulfil planning obligations.

Sustainability and ESG continued

Category Target Target timescale Progress in FY25/26 Overall progress
Environmental: transition New Integrate transition plan reporting into Board papers Short term Progress to be reported in 2026 Early stage
Environmental: GHG New Integrate carbon intensity benchmarking into annual
target review process
Short term Progress to be reported in 2026 Early stage
Environmental: GHG New Embed forecast asset acquisitions into FGEN's carbon
forecast model
Short term Progress to be reported in 2026 Early stage
Environmental: GHG New Integrate carbon forecast model into investment
proposals
Short term Progress to be reported in 2026 Early stage
Environmental: GHG New Review Scope 1 emissions sources and identify sector
or portfolio-wide opportunities for improvement
Short term Progress to be reported in 2026 Early stage
Environmental: GHG New Develop short and medium-term targets for emissions
reduction
Short term Progress to be reported in 2026 Early stage
Environmental: GHG New Engage with relevant portfolio companies to implement
Scope 1 reductions
Short term Progress to be reported in 2026 Early stage
Environmental: GHG Achieve net-zero Scope 1, 2 and 3 emissions by 2050 Long term FGEN's first transition plan was published in March 2025, identifying
a series of short-term operational and data targets to help facilitate
and accelerate carbon reduction measures.
Progress to be reported in 2026.
Early stage

Case study

Community contributions

FGEN's Community Funds continue to make a meaningful impact across its portfolio, contributing £587,440 in community benefits in the previous financial year.

FGEN co-owns a portfolio of anaerobic digestion assets with Future Biogas. This portfolio plays a significant role in supporting the communities local to its sites. So far in FY26, over 30 local initiatives have been launched, with a growing emphasis on educational and environmental projects.

Below are two examples that further highlight the breadth and value of these community engagements:

Wells Men's Shed

The Future Biogas team recently visited the Wells Men's Shed, a local group supported through the Egmere Energy Community Fund. Part of a global movement, Men's Sheds provide welcoming spaces where individuals – often retired and from diverse backgrounds – can connect, share skills and combat social isolation.

At Wells, members meet twice weekly to work on personal and community projects, including woodwork, furniture restoration, computing and more – always accompanied by conversation and camaraderie. One notable project involved crafting bird boxes for the local church, another initiative supported by our funding.

In FY26, the group received approximately £2,600 from the Community Fund to install an Anker Power Station powered by rooftop solar panels, enhancing the workshop's use of renewable energy and aligning with our sustainability goals.

Friends of Quarry Park

Located just three miles from the Vulcan Renewables site, Quarry Park has benefited from ongoing collaboration with Future Biogas and FGEN (joint owners of the site) over several years. The Friends of Quarry Park, active since 1996, engage in a wide range of activities including hedge cutting, bulb planting, litter picking and general park maintenance. Their work not only improves the local environment but also fosters community involvement and skill-building.

This year, funding from Vulcan Renewables supported the installation of two new benches in the park. Each bench features a plaque highlighting a different species, forming part of a mini scavenger hunt designed to educate and engage visitors – an enriching addition for families and nature enthusiasts alike.

These initiatives exemplify how the collaboration between Future Biogas and FGEN is helping to build stronger, more sustainable communities through targeted support and long‑term partnerships.

Earth Energy Education – Empowering the next generation

In the FGEN Annual Report 2025, the partnership with Earth Energy Education ("EEE") was featured. EEE is an organisation dedicated to inspiring young people through hands-on learning about sustainability and renewable energy. Following on from the feature, included are the latest outcomes from the 2024–25 academic year, showcasing the growing reach and impact of this collaboration.

Key outcomes (academic year 2024–25)

  • ș Over 140 students engaged, with 36 participating in a careers webinar exploring how FGEN is driving a sustainable future
  • ș Five educational institutions took part: three primary schools, one secondary school and one college
  • ș Five site visits were hosted at FGEN solar assets: Pylle, Higher Tregarne, Amber Five Oaks, Shoals Hook and Golden Hill
  • ș Four in-school, hands-on workshops delivered, focusing on renewable energy, climate change and biodiversity
  • ș Eight industry professionals volunteered at site visits, and five professionals joined the careers webinar to share insights and inspire students

Feedback highlights

  • ș 95% of respondents felt the programme met their expectations
  • ș 90% reported that students enjoyed the sessions
  • ș 85% felt students were empowered and inspired to take action
  • ș 100% of participating institutions requested workshops and visits again for the next academic year

Voices from the classroom

"As part of our Destination Renewables programme, our engineering learners embarked on an insightful visit to Golden Hill solar farm, delving into the heart of renewable energy innovation. Guided by renewable energy experts, they explored the expansive solar array, learning about the technology behind photovoltaic systems and their role in sustainable energy production." – Class teacher, Amber Five Oaks.

Sustainability and ESG continued

FGEN's reporting

Engagement and reporting of ESG is one of FGEN's core principles and FGEN's ESG performance is reported both internally and externally.

Internal reporting

Regular monitoring of the portfolio against FGEN's ESG KPIs occurs through monthly management team meetings which discuss:

  • ș the performance of the investment portfolio against the KPIs; and
  • ș progress made in improving data collection and reporting.

Building on the monthly management reporting, ESG KPI performance is routinely reported to the ESG Committee of the FGEN Board of Directors, as well as to the main Board meetings.

External reporting

FGEN reports ESG to external stakeholders in a number of different ways each year:

UN Sustainable Development Goals ("SDGs")

FGEN has mapped its portfolio against the UN SDGs and presents quantitative reporting against seven of the 17 goals. This can be found on page 108 of the Annual Report 2025.

Read more:

2025 Annual Report SFDR Annex III and Annex V disclosures

Reference SDG reporting (page 108 of the Annual Report 2025)

TCFD disclosures table (pages 105 and 106 of the Annual Report 2025)

Task Force on Climate-related Financial Disclosures ("TCFD")

FGEN voluntarily reports on climate-related risks and opportunities in its Annual Report. The report currently aligns with the TCFD disclosure recommendations, which are now administered by the International Sustainability Standards Board. This report can be found on pages 83 to 90 of the Annual Report 20251 .

EU Sustainable Finance Disclosure Regulation ("SFDR")

FGEN is proud to be an Article 9 fund under SFDR. The most recent Annex III and Annex V disclosures are available on FGEN's website: fgen.com2,3.

UK Sustainability Disclosure Requirements ("SDR")

The Board made the decision to voluntarily determine an SDR equivalent label and publish associated disclosure documents. In FY24/25, FGEN finalised and published the documents that offer equivalence to the Sustainability Focus label. These disclosures are available on the Company's website4 . The SDR annual disclosure is currently being prepared for publication in 2026.

Emissions reporting

FGEN discloses its Scope 1, Scope 2 and Scope 3 emissions as part of its TCFD reporting. The Board of Directors has set a target to achieve net zero greenhouse gas emissions by 2050.

Awards

FGEN has been recognised with numerous industry awards over the past decade, underscoring our leadership and excellence in sustainable investing. These accolades reflect the Company's commitment to integrating ESG principles into every aspect of its operations. Our award-winning approach highlights the effectiveness of our investment strategy, the positive impact of our projects on communities and the environment, and our dedication to transparency and ethical governance. These honours not only validate our efforts but also inspire us to continue driving innovation and sustainability in the environmental infrastructure sector.

FGEN was shortlisted for two awards during the period under review:

AIC Shareholder Communication Awards – Best ESG Communication

Investment Week – Sustainable Investment Awards 2025 – Best Sustainable Investment Fund

Risk and risk management

The Company's approach to risk governance and its risk review process, as well as the principal risks to the achievement of the Company's objectives, remain unchanged to those set out in the risks and risk management section on pages 53 to 64 of the Company's Annual Report 2025.

Developments in relation to those principal risks, particularly those which could potentially have a short to medium-term impact during the period to 31 March 2026, are outlined below.

Energy prices

Following the period of extraordinarily high power prices during 2022 and early 2023, prices have fallen back significantly and have been relatively stable for the last year or so, with modest changes to price assumptions driven by factors such as forecast energy demand, renewable build-out expectations and their associated impact on capture pricing, as well as other ancillary factors such as REGO and Renewable Transport Fuel Obligation ("RTFO") prices. The Company continues to take a robust mitigation approach to the valuation risks associated with forecast power prices being different to the actual prices achieved by using short-term price fixes and assumptions informed by market forward prices and a blend of three different specialist forecasters where fixes are not in place. The diversification of revenue sources across not just power but gas and other commodities, and across different markets, is a further mitigant in reducing exposure to power price fluctuations in single markets.

As highlighted in the Annual Report 2025, risk for further volatility for oil and gas prices remains escalated given the ongoing situations in Ukraine and the Middle East, with risks to the valuation related to power price assumptions both upside and downside.

Read more about risks and risk management on pages 53 to 64 in the Annual Report 2025

Ramp-up risk

One of the principal risks in the Annual Report 2025 was ramp-up risk, which refers to the operational ramp-up across three assets in the FGEN portfolio – Rjukan, CNG and the Glasshouse – collectively referred to as the "growth assets" given the potential for capital appreciation that the Company is targeting across them.

The growth assets are all in various stages of ramp-up, with Rjukan having achieved first harvest and sales in the summer and now looking to hit its volumes target for the calendar year end, CNG continuing with further station rollouts and higher volumes of dispensed gas, and the Glasshouse achieving further sales and market penetration. All have generally progressed in line with management plans during the period, noting that ramp-up risks such as delays in timing, technical issues, production volumes being lower than forecast, contamination risk, pricing and sales volumes all require careful and proactive management as the businesses progress.

Regulatory risk

In general, the regulatory environment across the UK and Europe remains supportive for the Company's wider mandate. However, focusing on the UK, there are certain consultations and potential reforms underway which could change the way in which revenues for FGEN's renewable electricity and battery storage assets are determined.

This includes the review of electricity market arrangements ("REMA"), the consultation on Fixed Price Certificates ("FPCs") into the Renewables Obligation regime in place of ROCs, and the recently announced consultation exploring changes to the inflation indexation of ROCs and FiTs.

With respect to REMA, the most meaningful update in the period was the UK government's announcement that it would not introduce zonal pricing and instead focus on reformed national pricing measures, generally seen by the Company as a positive, although with uncertainty remaining until actual measures are known.

The Company's initial response to the ROC and FiT inflation consultation was published on 14 November, noting the relative impacts to NAV of the different approaches and its plans to respond to the consultation in co-ordination with peers and industry bodies to build the strongest possible case for shareholders, acknowledging the goal of lowering energy costs for consumers and the transition to a more sustainable energy market. It is not yet clear how this interacts with the planned FPC consultation, expected to be published by government within the next few months, but the Investment Manager is monitoring this closely, noting that FGEN's diversified investment strategy is well placed to navigate such political and regulatory risks. More information on the potential impact of the proposed changes on FGEN's NAV per share can be found in the investment portfolio and valuation section on page 23.

Financial review

Analysis of financial results

The financial statements of the Company for the six‑month period ended 30 September 2025 are set out on pages 49 to 70.

The Company prepared the condensed unaudited financial statements for the six‑month period to 30 September 2025 in accordance with UK-adopted international accounting standards as applicable to companies reporting under those standards. In order to continue providing useful and relevant information to its investors, the financial statements also refer to the "Group", which comprises the Company, its wholly owned subsidiary Foresight Environmental Infrastructure (UK) Ltd ("HoldCo") and the indirectly held wholly owned subsidiary HWT Limited (which holds the investment interest in the Tay project).

Key investment metrics

All amounts presented in £million (except as noted) Period ended
30 Sep 2025
Period ended
30 Sep 2024
Year ended
31 Mar 2025
Net assets¹ 652.7 720.1 678.7
Portfolio value² 751.9 806.6 765.7
Operating income and gains on fair value of
investments
13.6 4.2 6.0
Net Asset Value per share³ 104.7p 109.8p 106.5p
Distributions, repayments and fees from portfolio³ 39.7 46.6 90.4
Profit/(loss) before tax 9.5 (0.5) (2.8)
Gross Asset Value³ 940.0 1,010.5 951.3
Market capitalisation³ 436.4 595.4 457.0
Share price 70.0p 90.8p 71.7p
Total shareholder return³ 44.8% 69.4% 41.0%
Annualised total shareholder return³ 3.3% 5.1% 3.2%
    1. Also referred to as "NAV".
    1. Classified as investments at fair value through profit or loss on the statement of financial position.
    1. Net Asset Value per share, Distributions, repayments and fees from portfolio, Total shareholder return, Annualised total shareholder return, Market capitalisation and Gross Asset Value are alternative performance measures ("APMs"). The APMs within the accounts are defined on pages 71 and 72.

Net assets

Net assets decreased from £678.7 million at 31 March 2025 to £652.7 million at 30 September 2025.

The net assets of £652.7 million comprise £751.9 million portfolio value of environmental infrastructure investments and the Company's cash balances of £0.2 million, partially offset by £97.4 million of intermediate holding companies' net liabilities and other net liabilities of £2.0 million.

The intermediate holding companies' net liabilities of £97.4 million comprise a £121.3 million credit facility loan, partially offset by cash balances of £14.1 million and other net assets of £9.8 million.

Analysis of the Group's net assets at 30 September 2025

All amounts presented in £million (except as noted) At
30 Sep 2025
At
31 Mar 2025
Portfolio value 751.9 765.7
Intermediate holding companies' cash 14.1 5.1
Intermediate holding companies' revolving credit facility (121.3) (99.3)
Intermediate holding companies' other assets 9.8 6.7
Fair value of the Company's investment in UK HoldCo 654.5 678.2
Company's cash 0.2 2.6
Company's other net liabilities (excluding cash) (2.0) (2.1)
Net Asset Value 652.7 678.7
Number of shares 623,475,335 637,443,058
Net Asset Value per share 104.7p 106.5p

At 30 September 2025, the Group (the Company plus intermediate holding companies) had a total cash balance of £14.3 million (31 March 2025: £7.8 million), including £0.2 million in the Company's statement of financial position (31 March 2025: £2.6 million) and £14.1 million in the intermediate holding companies (31 March 2025: £5.1 million), which is included in the Company's statement of financial position within "Investments at fair value through profit or loss".

Financial review continued

At 30 September 2025, UK HoldCo had drawn £121.3 million of its revolving credit facility (31 March 2025: £99.3 million) which is included in the Company's statement of financial position within "Investments at fair value through profit or loss".

The movement in the portfolio value from 31 March 2025 to 30 September 2025 is summarised as follows:

All amounts presented in £million Period ended
30 Sep 2025
Year ended
31 Mar 2025
Portfolio value at start of the period/year 765.7 891.9
Acquisitions/further investments (net of post-acquisition price
adjustments)
7.9 30.7
Disposals in investment assets (1.2) (89.1)
Distributions received from investments (39.7) (90.4)
Growth in value of portfolio 19.2 22.6
Portfolio value 751.9 765.7

Further details on the portfolio valuation and an analysis of movements during the period are provided in the investment portfolio and valuation section on pages 16 to 26.

Financing at 30 September 2025

£121.3m 30.6%

Drawn on RCF Fund gearing1

Income

The Company's profit before tax for the six‑month period was £9.5 million (six‑month period ended 30 September 2024: loss of £0.5 million), a profit of 1.5 pence per share (six‑month period ended 30 September 2024: loss of 0.1 pence per share).

All amounts presented in £million (except as noted) Six months
ended
30 Sep 2025
Six months
ended
30 Sep 2024
Interest received on UK HoldCo loan notes 14.9 15.7
Dividend received from UK HoldCo 22.4 19.8
Net loss on investments at fair value (23.7) (31.3)
Operating income and gains on fair value of investments 13.6 4.2
Operating expenses (4.1) (4.7)
Profit/(loss) before tax 9.5 (0.5)
Earnings/(losses) per share 1.5p (0.1)p

In the six months to 30 September 2025, the operating income and losses on fair value of investments was £13.6 million, including the receipt of £14.9 million of interest on the UK HoldCo loan notes, £22.4 million of dividends also received from UK HoldCo and a net loss on investments at fair value of £23.7 million.

The operating expenses included in the income statement for the period were £4.1 million, in line with expectations. These comprise £3.1 million of Investment Manager fees and £1.0 million operating expenses. The details on how the Investment Manager fees are charged are set out in note 14 to the condensed unaudited financial statements.

Ongoing charges

The "ongoing charges ratio"2 is an indicator of the costs incurred in the day-to-day management of the Fund. FGEN uses the Association of Investment Companies ("AIC") recommended methodology for calculating this ratio, which is an annual figure.

    1. Gearing is an alternative performance measure ("APM"). The APMs within the accounts are defined on pages 71 and 72.
    1. The ongoing charges ratio is an alternative performance measure ("APM"). The APMs within the accounts are defined on pages 71 and 72.

Financial review continued

For the period ended 30 September 2025, the ongoing charges ratio1 was 1.15% (31 March 2025: 1.24%), based on an annualised six-month cost and reflecting the decrease in the NAV. The ratio is calculated on a consolidated basis, considering both the UK HoldCo and the Company's expenses. The expected ongoing charges ratio for the full financial year ending 31 March 2026 is 1.08%, which incorporates a reduction in the Investment Management fee over the remaining six months, assuming no change in NAV. For the financial year ending 31 March 2027, the expected ongoing charges ratio is 1.03%, factoring in the full benefit of the Investment Management fee reduction and assuming no change in NAV.

Cash flow

The Company had a total cash balance at 30 September 2025 of £0.2 million (31 March 2025: £2.6 million). The breakdown of the movements in cash during the period is shown below.

Cash flows of the Company for the period (£million):

Six months
ended
30 Sep 2025
Six months
ended
30 Sep 2024
Cash balance at 1 April 2.6 0.3
Interest on loan notes received from UK HoldCo 14.9 15.7
Dividends received from UK HoldCo 22.4 19.8
Directors' fees and expenses (0.2) (0.2)
Investment Manager fees (3.1) (4.2)
Administrative expenses (0.9) (0.6)
Dividends paid in cash to shareholders (24.8) (25.4)
Share buybacks (10.7) (5.2)
Company cash balance at 30 September 0.2 0.2

The Group had a total cash balance at 30 September 2025 of £14.3 million (31 March 2025: £7.8 million) and borrowings under the revolving credit facility of £121.3 million (31 March 2025: £99.3 million). The breakdown of the movements in cash during the period is shown in the following table.

Cash flows of the Group for the period (£million):

Six months
ended
30 Sep 2025
Six months
ended
30 Sep 2024
Cash distributions from environmental infrastructure investments 39.7 46.6
Administrative expenses (1.3) (0.8)
Directors' fees and expenses (0.2) (0.2)
Investment Manager fees (3.1) (4.2)
Financing costs (3.2) (6.8)
Electricity Generator Levy (1.8) (3.3)
Cash flow from operations² 30.1 31.3
Acquisition of investment assets and further investments (7.9) (15.9)
Disposal of asset 1.2 68.1
Acquisition costs (including stamp duty) (0.6)
Short-term projects debtors (1.2) (2.1)
Purchase of treasury shares (10.7) (5.2)
Debt arrangement fee cost (0.1) (2.3)
Drawdown/(repayment) under the revolving credit facility 19.9 (44.4)
Dividends paid in cash to shareholders (24.8) (25.4)
Cash movement in the period 6.5 3.5
Opening cash balance 7.8 18.0
Group cash balance at 30 September 14.3 21.5

1. The ongoing charges ratio is an alternative performance measure ("APM"). The APMs within the accounts are defined on pages 71 and 72.

2. "Cash flow from operations" is an alternative performance measure ("APM"). The APMs within the accounts are defined on pages 71 and 72.

Financial review continued

During the period, the Group received cash distributions of £39.7 million from its environmental infrastructure investments.

Cash received from investments in the period covered the operating and administrative expenses and financing costs, as well as the dividends declared to shareholders in respect of the six‑month period ended 30 September 2025. Cash flow from operations of the Group of £30.1 million covered dividends paid in the six‑month period to 30 September 2025 of £24.8 million by 1.22x.

The Group anticipates that future revenues from its environmental infrastructure investments will continue to be in line with expectations and therefore will continue to cover future costs as well as planned dividends payable to its shareholders.

Dividends

During the period, the Company paid a final interim dividend of 1.95 pence per share in June 2025 (£12.3 million) in respect of the quarter to 31 March 2025. Interim dividends of 1.99 pence per share were paid in September 2025 (£12.4 million) in respect of the quarter to 30 June 2025.

On 18 November 2025, the Board approved an interim dividend of 1.99 pence per share in respect of the quarter ended 30 September 2025. The dividend is payable on 30 December 2025 to all voting shares, excluding shares kept in treasury.

In line with the announcement in the 2025 Annual Report, the target dividend for the year to 31 March 2026 is 7.96 pence per share1 .

Directors' responsibility statement

The Directors are responsible for preparing the Half-year Report and condensed unaudited interim financial statements in accordance with applicable regulations.

We confirm that to the best of our knowledge:

  • ș the condensed unaudited interim financial statements have been prepared in accordance with United Kingdom adopted International Accounting Standard 34 Interim Financial Reporting and in accordance with the accounting policies set out in the audited Annual Report to 31 March 2025; and
  • ș the Chair's statement and Investment Manager's report meet the requirements of an interim management report and include a fair review of the information required by:
  • a) DTR 4.2.7R, being an indication of important events during the first six months of the financial year and their impact on the condensed unaudited interim financial statements and a description of principal risks and uncertainties for the remaining six months of the year; and
  • b) DTR 4.2.8R, being the disclosure of related parties' transactions that have taken place during the first six months of the financial year and that have materially affected the financial position or performance of the Company during that period; and any changes in the related party transactions described in the last Annual Report that could do so.

The Board is responsible for the maintenance and integrity of the corporate and financial information included on the Company's website, and for the preparation and dissemination of financial statements. Legislation in Guernsey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This responsibility statement was approved by the Board of Directors on 27 November 2025 and is signed on its behalf by:

Ed Warner

Chair

27 November 2025

Independent review report

Half-year Report for the six months ended 30 September 2025

to Foresight Environmental Infrastructure Limited

Conclusion

We have been engaged by Foresight Environmental Infrastructure Limited (the "Company") to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2025 of the Company, which comprises the condensed unaudited statement of financial position, the condensed unaudited income statement, the condensed unaudited statement of changes in equity, the condensed unaudited cash flow statement and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2025 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity ("ISRE (UK) 2410") issued by the Financial Reporting Council for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Scope of review section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410. However future events or conditions may cause the Company to cease to continue as a going concern, and the above conclusions are not a guarantee that the Company will continue in operation.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim financial report in accordance with the DTR of the UK FCA.

As disclosed in note 2(a), the annual financial statements of the Company are prepared in accordance with UK-adopted international accounting standards. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 Interim Financial Reporting.

In preparing the half-yearly financial report, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half‑yearly financial report based on our review. Our conclusion, including our conclusions relating to going concern, are based on procedures that are less extensive than audit procedures, as described in the scope of review paragraph of this report.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the Company in accordance with the terms of our engagement letter to assist the Company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

Barry Ryan

For and on behalf of KPMG Audit Limited Chartered Accountants,

Guernsey

27 November 2025

<-- PDF CHUNK SEPARATOR -->

Condensed unaudited income statement

for the six months ended 30 September 2025

Six months Six months
ended ended
30 Sep 2025 30 Sep 2024
(unaudited) (unaudited)
Notes £'000s £'000s
Operating income and gains on fair value of investments
3
13,643 4,213
Operating expenses
4
(4,106) (4,750)
Operating profit/(loss) 9,537 (537)
Profit/(loss) before tax 9,537 (537)
Tax
5
Profit/(loss) for the period 9,537 (537)
Earnings/(losses) per share
Basic and diluted (pence)
7
1.5 (0.1)

The accompanying notes form an integral part of the condensed set of unaudited financial statements.

All results are derived from continuing operations.

There are no items of other comprehensive income in either the current or preceding period, other than the profit for the period, and therefore no separate condensed unaudited statement of comprehensive income has been presented.

Condensed unaudited statement of financial position

as at 30 September 2025

Notes 30 Sep 2025
(unaudited)
£'000s
31 Mar 2025
(audited)
£'000s
Non-current assets
Investments at fair value through profit or loss
8
654,469 678,157
Total non-current assets 654,469 678,157
Current assets
Trade and other receivables
9
48 21
Cash and cash equivalents 158 2,617
Total current assets 206 2,638
Total assets 654,675 680,795
Current liabilities
Trade and other payables
10
(1,950) (2,094)
Total current liabilities (1,950) (2,094)
Total liabilities (1,950) (2,094)
Net assets 652,725 678,701
Notes 30 Sep 2025
(unaudited)
£'000s
31 Mar 2025
(audited)
£'000s
Equity
Share capital account
12
664,401 664,401
Treasury shares (29,905) (19,156)
Retained earnings
13
18,229 33,456
Equity attributable to owners of the Company 652,725 678,701
Net assets per share (pence per share) 104.7 106.5

The accompanying notes form an integral part of the condensed set of unaudited financial statements.

The condensed set of unaudited financial statements were approved by the Board of Directors and authorised for issue on 27 November 2025.

They were signed on its behalf by:

Ed Warner Stephanie Coxon

Chair Director

Condensed unaudited statement of changes in equity

for the six months ended 30 September 2025

Six months ended 30 Sep 2025 (unaudited)
Notes Share capital
account
£'000s
Treasury
shares
£'000s
Retained
earnings
£'000s
Total
£'000s
Balance at 1 April 2025 664,401 (19,156) 33,456 678,701
Profit and total comprehensive income for the period 13 9,537 9,537
Purchase of treasury shares (10,749) (10,749)
Dividends paid 6 (24,764) (24,764)
Balance at 30 September 2025 664,401 (29,905) 18,229 652,725
12 months ended 31 Mar 2025 (audited)
Notes Share capital
account
£'000s
Treasury
shares
£'000s
Retained
earnings
£'000s
Total
£'000s
Balance at 1 April 2024 664,401 86,813 751,214
Loss and total comprehensive income/(expense) for the year (2,835) (2,835)
Purchase of treasury shares (19,156) (19,156)
Dividends paid (50,522) (50,522)
Balance at 31 March 2025 664,401 (19,156) 33,456 678,701
Six months ended 30 Sep 2024 (unaudited)
Notes Share capital
account
£'000s
Treasury
shares
£'000s
Retained
earnings
£'000s
Total
£'000s
Balance at 1 April 2024 664,401 86,813 751,214
Loss and total comprehensive income/(expense) for the period 13 (537) (537)
Purchase of treasury shares (5,179) (5,179)
Dividends paid 6 (25,361) (25,361)
Balance at 30 September 2024 664,401 (5,179) 60,915 720,137

The accompanying notes form an integral part of the condensed set of unaudited financial statements.

Condensed unaudited cash flow statement

for the six months ended 30 September 2025

Notes Six months
ended
30 Sep 2025
(unaudited)
£'000s
Six months
ended
30 Sep 2024
(unaudited)
£'000s
Profit/(loss) for the period 9,537 (537)
Adjustments for:
Interest received (14,931) (15,744)
Dividends received (22,400) (19,800)
Net loss on investments at fair value through
profit or loss
23,688 31,331
Operating cash flows before movements in
working capital
(4,106) (4,750)
Increase in receivables (27) (13)
Decrease in payables (144) (319)
Net cash outflow from operating activities (4,277) (5,082)
Investing activities
Interest received 14,931 15,744
Dividends received 22,400 19,800
Net cash generated from investing activities 37,331 35,544
Notes Six months
ended
30 Sep 2025
(unaudited)
£'000s
Six months
ended
30 Sep 2024
(unaudited)
£'000s
Financing activities
Purchase of treasury shares
12
(10,749) (5,179)
Dividends paid
6
(24,764) (25,361)
Net cash outflow from financing activities (35,513) (30,540)
Net decrease in cash and cash equivalents (2,459) (78)
Cash and cash equivalents at beginning of period 2,617 271
Cash and cash equivalents at end of period 158 193

The accompanying notes form an integral part of the condensed set of unaudited financial statements.

for the six months ended 30 September 2025

1. General information

Foresight Environmental Infrastructure Limited (the "Company" or "FGEN") is a closed-ended investment company domiciled and incorporated in Guernsey, Channel Islands, under Section 20 of the Companies (Guernsey) Law, 2008. The shares are publicly traded on the London Stock Exchange under a premium listing. The condensed unaudited interim financial statements of the Company are for the six-month period ended 30 September 2025 and have been prepared on the basis of the accounting policies set out below. The financial statements comprise only the results of the Company as its investment in Foresight Environmental Infrastructure (UK) Limited ("UK HoldCo") is measured at fair value as detailed in the significant accounting policies below. The Company and its subsidiaries invest in environmental infrastructure that utilises natural or waste resources or supports more environmentally friendly approaches to economic activity.

2. Material accounting policies

(a) Basis of preparation

The condensed unaudited interim financial statements, which give a true and fair view, were approved and authorised for issue by the Board of Directors on 27 November 2025. The condensed unaudited interim financial statements included in this Half‑year Report have been prepared in accordance with UK-adopted International Accounting Standard 34 "Interim Financial Reporting".

As a result of adopting the amendments to IFRS 10, IFRS 12 and IAS 28 first adopted in the Company's Annual Report to 31 March 2015, the Company is required to hold its subsidiaries that provide investment services at fair value, in accordance with IFRS 9 Financial Instruments Recognition and Measurement, and IFRS 13 Fair Value Measurement.

The Company accounts for its investment in its wholly owned direct subsidiary UK HoldCo at fair value. The Company, together with its wholly owned direct subsidiary UK HoldCo and the intermediate holding subsidiary HWT Limited, comprise the Group (the "Group") investing in environmental infrastructure assets.

The net assets of the intermediate holding companies (comprising UK HoldCo and HWT Limited), which at 30 September 2025 principally comprise working capital balances, the revolving credit facility ("RCF") and investments in projects, are required to be included at fair value in the carrying value of investments.

Consequently, the Company does not consolidate its subsidiaries or apply IFRS 3 Business Combinations when it obtains control of another entity as it is considered to be an investment entity under UK-adopted international accounting standards. Instead, the Company measures its investment in its subsidiary at fair value through profit or loss.

The condensed unaudited interim financial statements incorporate the financial statements of the Company only.

The accounting policies and significant judgements are consistent with those used in the latest audited financial statements to 31 March 2025 and should be read in conjunction with the Company's annual audited financial statements for the year ended 31 March 2025.

Key sources of estimation uncertainty

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The valuation is based on a discounted cash flow analysis of the future expected equity and loan note cash flows accruing to the Group from each operational portfolio investment. Assets under construction are valued at cost until such time as the risks associated with construction have substantially passed. For some technologies with more complex construction activities, this will be when the asset reaches the start of commercial operations, while for others this may be during late-stage construction.

Estimates such as the cash flows are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about the fair value of assets not readily available from other sources. Actual results may differ from these estimates.

The project cash flows used in the portfolio valuation at 30 September 2025 reflect contractual fixed price arrangements under PPAs, where they exist, and short‑term market forward prices for the next two years where they do not. After the initial two-year period, the project cash flows assume future electricity and gas prices in line with a blended curve informed by the central forecasts from three established market consultants, adjusted by the Investment Manager for project-specific arrangements and price cannibalisation.

For the Italian investment, project cash flows assume future electricity prices informed by a leading independent market consultant's long‑term projections.

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

2. Material accounting policies continued

The power price assumptions, including the discount to the near-term power price assumptions, are a key source of estimation and uncertainty. Information on the sensitivity of the portfolio to movement in power price is disclosed in note 15.

Discount rates used in the valuation exercise represent the Investment Manager's and the Board's assessment of the rate of return in the market for assets with similar characteristics and risk profile. The discount rate is deemed to be one of the most significant unobservable inputs and any change could have a material impact on the fair value of investments. Underlying assumptions and discount rates are disclosed in note 8 and sensitivity analysis is disclosed in note 15.

Due to the current economic environment, the Investment Manager and the Board believe that the rate of inflation should also be considered a key source of estimation uncertainty. Information on the sensitivity of the portfolio valuation to movements in the inflation rate is disclosed in note 15.

(b) Going concern

The Directors, in their consideration of going concern, have reviewed comprehensive cash flow forecasts prepared by the Company's Investment Manager, Foresight Group, which are based on prudent market data and a reasonable worst case scenario and believe, based on those forecasts and an assessment of the Company's subsidiary's banking facilities, that it is appropriate to prepare the financial statements of the Company on the going concern basis.

In arriving at their conclusion, the Directors assessed the risks of the volatility of energy prices, the potential impact of the principal risks (as outlined in the Annual Report 2025), and the possible triggering of the continuation vote (previously discontinuation vote).

In addition to the risks outlined above, the Directors have also considered the sustainability-related risks covering environmental, social and governance factors, including climate change (in line with the recommendations of the Task Force on Climate-related Financial Disclosures ("TCFD"), outlined in the financial disclosures in the Annual Report 2025). The Investment Manager has reviewed the portfolio's exposure to these risks in the period under review and has concluded that it is currently not material to the Fund, although it continues to monitor the market attentively.

The Board considers the going concern assessment period of 18 months to 31 March 2027 to be appropriate. A longer period than the typical requirement of 12 months has been adopted to factor in the full payment of the December 2026 dividend. On 25 April 2025, FGEN announced that it had reduced the size of its multi-currency revolving credit facility ("RCF") from £200 million to £150 million. The Directors considered that the Company had adequate financial resources, and were mindful that the Group had unrestricted cash of £14.3 million (including £0.2 million in the Company) as at 30 September 2025 and a revolving credit and accordion facility (available for investment in new or existing projects and working capital) of £150 million. As at 30 September 2025, the Company's wholly owned subsidiary UK HoldCo had borrowed £121.3 million under the facility. All key financial covenants under this facility are forecast to continue to be complied with for the duration of the going concern assessment period.

The RCF, currently drawn at £121.3 million, continues to provide ample headroom to cover outstanding portfolio commitments, including the remaining payments for the Company's well-progressed construction-stage investments. The £150 million RCF has an uncommitted accordion facility of up to £30 million. All other terms of the RCF announced on 13 June 2024 remain unchanged. The RCF provides the flexibility for the Fund to continue meeting existing funding commitments to portfolio assets. The Company also has sufficient headroom in its revolving credit facility to finance its hard commitments relating to construction assets held within the portfolio. The revolving credit facility covenants have been tested on downside risk scenarios, with the assumption of 10% lower power price projections compared to the base case, reduced generation levels assuming a P90, a proportion of the portfolio not yielding and a combination of these scenarios. In all scenarios run, including the combined downside case, the Company remained compliant with its key covenants.

for the six months ended 30 September 2025

2. Material accounting policies continued

As outlined in the updated Articles of Incorporation, if in respect of any full financial year of the Company commencing on or after 1 April 2025, the ordinary shares have traded on average at a discount in excess of 10% to the Net Asset Value per share, the Board shall put to the Members, at the next AGM of the Company, an ordinary resolution to consider whether the Company should continue in its present form. Given the continued discount to NAV at which the Company's shares trade, the Board has considered the potential for a continuation vote in September 2026, which falls within the going concern assessment period.

Based on the above, the Directors are satisfied that the Company has sufficient resources to continue to operate for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparation of these financial statements.

(c) Segmental reporting

The Board is of the opinion that the Company is engaged in a single segment of business, being investment in environmental infrastructure to generate investment returns while preserving capital. The financial information used by the Board to allocate resources and manage the Company presents the business as a single segment comprising a homogeneous portfolio.

(d) Statement of compliance

Pursuant to the Protection of Investors (Bailiwick of Guernsey) Law, 2020 the Company is a registered closed-ended investment scheme. As a registered scheme, the Company is subject to certain ongoing obligations to the Guernsey Financial Services Commission, and is governed by the Companies (Guernsey) Law, 2008, as amended.

(e) Seasonality

Neither operating income nor profit are impacted significantly by seasonality. While meteorological conditions resulting in fluctuation in the levels of wind and sunlight can affect revenues of the Company's environmental infrastructure projects, due to the diversified mix of projects, these fluctuations do not materially affect the Company's operating income or profit.

3. Operating income and loss on fair value of investments

Six months Six months
ended ended
30 Sep 2025 30 Sep 2024
(unaudited) (unaudited)
£'000s £'000s
Interest income 14,931 15,744
Dividend income 22,400 19,800
Net loss on investments at fair value through profit or loss (23,688) (31,331)
13,643 4,213

4. Operating expenses

Six months
ended
30 Sep 2025
(unaudited)
£'000s
Six months
ended
30 Sep 2024
(unaudited)
£'000s
Investment management fees 3,112 3,974
Directors' fees and expenses 157 175
Administration fee 50 66
Other expenses 787 535
4,106 4,750

5. Tax

Income tax expense

The Company has obtained exempt status from income tax in Guernsey under the Income Tax (Exempt Bodies) (Guernsey) Ordinance, 1989. FGEN is charged an annual exemption fee of £1,600.

The income from its investments is therefore not subject to any further tax in Guernsey, although the investments provide for and pay taxation at the appropriate rates in the jurisdictions in which they operate. The underlying tax within the subsidiaries and environmental infrastructure assets, which are held as investments at fair value through profit or loss, is included in the estimate of the fair value of these investments.

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

6. Dividends

Six months
ended
30 Sep 2025
Six months
ended
30 Sep 2024
(unaudited)
£'000s
(unaudited)
£'000s
Amounts recognised as distributions to equity holders during
the period (pence per share):
Final dividend for the year ended 31 March 2025 of 1.95
(31 March 2024: 1.89)
12,328 12,503
Interim dividend for the quarter ended 30 June 2025 of 1.99
(30 June 2024: 1.95)
12,436 12,858
24,764 25,361

A dividend for the quarter to 30 September 2025 of 1.99 pence per share was approved by the Board on 18 November 2025 and is payable on 30 December 2025. The dividend has not been included as a liability at 30 September 2025.

7. Earnings/(loss) per share

Earnings per share is calculated by dividing the profit attributable to equity shareholders of the Company by the weighted average number of ordinary shares in issue during the period:

Six months
ended
30 Sep 2025
(unaudited)
£'000s
Six months
ended
30 Sep 2024
(unaudited)
£'000s
Earnings/(loss)
Earnings/(loss) for the purposes of basic and diluted earnings per
share, being net profit attributable to owners of the Company
9,537 (537)
Number of shares
Time weighted average number of ordinary shares for the
purposes of basic and diluted earnings per share
629,892,886 660,905,560

The denominator for the purposes of calculating both basic and diluted earnings per share is the same, as the Company has not issued any share options or other instruments that would cause dilution. Shares held in treasury are excluded from the calculation.

Six months Six months
ended ended
30 Sep 2025 30 Sep 2024
(unaudited) (unaudited)
£'000s £'000s
Basic and diluted earnings/(loss) per share (pence) 1.5 (0.1)

8. Investments at fair value through profit or loss

As set out in note 1, the Company accounts for its interest in its 100% owned subsidiary UK HoldCo as an investment at fair value through profit or loss. UK HoldCo in turn owns investments in intermediate holding companies and environmental infrastructure projects.

The table below shows the movement in the Company's investment in UK HoldCo as recorded on the Company's statement of financial position:

30 Sep 2025
(unaudited)
£'000s
31 Mar 2025
(audited)
£'000s
Fair value of environmental infrastructure investments 751,872 765,674
Fair value of intermediate holding companies (97,403) (87,517)
Total fair value of investments 654,469 678,157

Reconciliation of movement in fair value of portfolio of assets

The table on the following page shows the movement in the fair value of the Company's portfolio of environmental infrastructure assets. These assets are held through other intermediate holding companies. The table on the following page also presents a reconciliation of the fair value of the asset portfolio to the Company's condensed unaudited statement of financial position as at 30 September 2025, by incorporating the fair value of these intermediate holding companies.

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

8. Investments at fair value through profit or loss continued

Six months to 30 Sep 2025 (unaudited) Year to 31 Mar 2025 (audited)
Portfolio
value
£'000s
Cash, working
capital and
debt in
intermediate
holding
companies
£'000s
Total
£'000s
Portfolio
value
£'000s
Cash, working
capital and
debt in
intermediate
holding
companies
£'000
Total
£'000s
Opening balance 765,674 (87,517) 678,157 891,927 (138,355) 753,572
Acquisitions
Portfolio of assets acquired/further investment 7,923 7,923 30,722 30,722
Disposal of assets (1,175) (1,175) (89,137) (89,137)
6,748 6,748 (58,415) (58,415)
Growth in portfolio1 19,124 19,124 22,585 22,585
Cash yields from portfolio to intermediate holding companies (39,674) 39,674 (90,423) 90,423
Yields from intermediate holding companies
Interest on loan notes1 (14,931) (14,931) (31,073) (31,073)
Dividends from UK HoldCo to the Company1 (22,400) (22,400) (32,300) (32,300)
(37,331) (37,331) (63,373) (63,373)
Other movements
Investment in working capital in UK HoldCo 15,225 15,225 (19,512) (19,512)
Administrative expenses borne by intermediate holding companies1,2 (5,481) (5,481) (16,626) (16,626)
(Drawdown)/repayment of UK HoldCo revolving credit facility borrowings (21,973) (21,973) 59,926 59,926
Fair value of the Company's investment in UK HoldCo 751,872 (97,403) 654,469 765,674 (87,517) 678,157

1. The net loss on investments at fair value through profit or loss for the period ended 30 September 2025 is £23,688,000 (year ended 31 March 2025: loss of £57,415,000). This, together with interest received on loan notes of £14,931,000 (year ended 31 March 2025: £31,073,000) and dividend income of £22,400,000 (year ended 31 March 2025: £32,300,000) comprises operating income in the condensed unaudited income statement.

2. Administrative expenses borne by intermediate holding companies includes the payment of the Electricity Generator Levy.

for the six months ended 30 September 2025

8. Investments at fair value through profit or loss continued

The balances in the table on the previous page represent the total net movement in the fair value of the Company's investment. The "cash, working capital and debt in intermediate holding companies" balances reflect investment in, distributions from or movements in working capital and are not value generating.

Fair value of portfolio of assets

The Investment Manager has carried out fair market valuations of the investments as at 30 September 2025. The Directors have satisfied themselves as to the methodology used and the discount rates applied for the valuation. Investments are all investments in environmental infrastructure projects and are valued using a discounted cash flow methodology, being the most relevant and most commonly used method in the market to value similar assets to the Company's. The Company's holding of its investment in UK HoldCo represents its interest in both the equity and debt instruments. The equity and debt instruments are valued as a whole using a blended discount rate and the value attributed to the equity instruments represents the fair value of future dividends and equity redemptions in addition to any value enhancements arising from the timing of loan principal and interest receipts from the debt instruments, while the value attributed to the debt instruments represents the principal outstanding and interest due on the loan at the valuation date.

Assets under construction are valued at cost (which is deemed to approximate fair value) until such time as the risks associated with construction have substantially passed. For some technologies with more complex construction activities, this will be when the asset reaches the start of commercial operations, while for others this may be during late-stage construction.

The valuation techniques and methodology have been applied consistently with the valuation performed in the Company's latest annual audited financial statements.

Discount rates applied to the operating portfolio of assets range from 7.0% to 20.0% (weighted average 10.1%) (at 31 March 2025: from 7.0% to 18.4% – weighted average 9.7%).

The following economic assumptions were used in the discounted cash flow valuations:

30 Sep 2025 (unaudited) 31 Mar 2025 (audited)
UK – RPI inflation rates 4.0% for 2025, decreasing
to 3.5% for 2026, decreasing
to 3.0% until 2030, decreasing
to 2.25% from 2031
3.5% for 2025, decreasing
to 3% until 2030, decreasing
to 2.25% from 2031
Italy – inflation rates 2.0% flat rate 2.0% from 2025 onwards
Norway – inflation rates 2.0% flat rate n/a
UK – deposit interest rates 2.0% from 2026 onwards 2.0% from 2025 onwards
Italy – deposit rates 0% 0%
Norway – deposit rates 1.2% n/a
UK – corporation tax rates 25% from April 2026 onwards 25% from April 2025 onwards
Italy – corporation tax rates National rate of 24%, plus
applicable regional premiums
National rate of 24%, plus
applicable regional premiums
Norway – corporation tax
rates
National rate of 22% n/a
Euro/sterling exchange rate 1.15 1.19

Refer to note 15 for details of the sensitivity of the portfolio to movements in the discount rate and economic assumptions.

The assets in the intermediate holding companies substantially comprise working capital, cash balances and the outstanding revolving credit facility debt; therefore, the Directors consider the fair value to be equal to the book values.

Details of investments made during the period

During the period, £0.7 million was invested in CNG Fuels. As at 30 September 2025, the portfolio held 16 operational stations under management, with funding agreed for the construction of three further sites.

The Group also invested £4.8 million into the Rjukan project, £0.7 million into a sub-portfolio of AD assets, £0.7 million into Sandridge battery storage, €0.7 million into Foresight Energy Infrastructure Partners SCSp ("FEIP"), £0.2 million into Bio Collectors waste management and £0.2 million to various other projects.

for the six months ended 30 September 2025

9. Trade and other receivables

30 Sep 2025
(unaudited)
£'000s
31 Mar 2025
(audited)
£'000s
Prepayments 46 19
Other debtors 2 2
Closing balance 48 21

10. Trade and other payables

30 Sep 2025
(unaudited)
£'000s
31 Mar 2025
(audited)
£'000s
Accruals 1,950 2,094
Closing balance 1,950 2,094

The accruals balance for the period ended 30 September 2025 includes an amount of £1,541,000 for the investment management fee for the quarter to 30 September 2025, payable to Foresight Group LLP.

11. Loans and borrowings

The Company had no outstanding loans or borrowings at 30 September 2025 (31 March 2025: none), as shown in the Company's condensed unaudited statement of financial position.

As at 30 September 2025, the Company held loan notes of £330.9 million which were issued by UK HoldCo (31 March 2025: outstanding amount of £330.9 million).

As at 30 September 2025, UK HoldCo had an outstanding balance of £121.3 million under a revolving credit facility (31 March 2025: £99.3 million). The loan bears interest between 205 bps and 215 bps over SONIA (Sterling Overnight Index Average) for sterling drawings and Euribor (Euro Interbank Offered Rate) for euro drawings.

There were no other outstanding loans or borrowings in either the Company, UK HoldCo or HWT at 30 September 2025.

12. Share capital account and treasury shares

30 Sep 2025 (unaudited) 31 Mar 2025 (audited)
Number
of shares
£'000s Number
of shares
£'000s
Opening balance 637,443,058 645,245 661,531,229 664,401
Purchase of treasury shares (13,967,723) (10,749) (24,088,171) (19,156)
Closing balance 623,475,335 634,496 637,443,058 645,245

The number of voting shares at 30 September 2025 was 623,475,335 (total shares in issue 661,531,229 less 38,055,894 shares kept in treasury as a result of the share buyback programme that started on 30 August 2024).

13. Retained earnings

30 Sep 2025
(unaudited)
£'000s
31 Mar 2025
(audited)
£'000s
Opening balance 33,456 86,813
Earnings/(loss) for the period/year 9,537 (2,835)
Dividends paid (24,764) (50,522)
Closing balance 18,229 33,456

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

14. Transactions with the Investment Manager and related parties

Transactions between the Company and its subsidiaries, which are related parties of the Company, are fair valued and are disclosed within note 8. Details of transactions between the Company and related parties are disclosed below.

This note also details the terms of the Company's engagement with Foresight Group as Investment Manager.

Transactions with the Investment Manager

Foresight Group ("Foresight") is the Company's Investment Manager. Foresight's appointment as Investment Manager is governed by an Investment Management Agreement.

For the period under review, Foresight Group was entitled to a base fee equal to:

  • a) 0.95% per annum of the portfolio Net Asset Value of the Fund1 up to and including £500 million;
  • b) 0.80% per annum of the portfolio Net Asset Value of the Fund on the balance above £500 million up to and including £1 billion; and
  • c) 0.75% per annum of the portfolio Net Asset Value of the Fund in excess of £1 billion.

The total Investment Manager fee charged to the condensed unaudited income statement for the six months ended 30 September 2025 was £3,112,000 (six-month period ended 30 September 2024: £3,974,000) of which £1,541,000 remained payable as at 30 September 2025 (31 March 2025: £1,530,000).

During the period, the Investment Manager, through its subsidiary Foresight Asset Management Limited, charged asset management fees of £283,339 to the underlying projects (30 September 2024: £218,254; 31 March 2025: £479,368).

Other transactions with related parties

The Directors of the Company, who are considered to be key management, received fees for their services for the six‑month period of £153,125 (six-month period ended 30 September 2024: £173,085). The Directors were paid expenses of £2,831 in the six‑month period (six-month period ended 30 September 2024: £1,947).

The Directors held the following shares:

Total number
of shares held
30 Sep 2025
(unaudited)
Total number
of shares held
31 Mar 2025
(audited)
Ed Warner 75,000 75,000
Alan Bates 25,000 25,000
Stephanie Coxon 45,000 45,000
Jo Harrison 8,066 8,066
Nadia Sood

All of the above transactions were undertaken on an arm's length basis.

The Directors were paid dividends in the period of £6,031 (six-month period ended 30 September 2024: £5,465).

1. Fund means the Company and Foresight Environmental Infrastructure (UK) Limited together with their wholly owned subsidiaries or subsidiary undertakings (including companies or other entities wholly owned by them together, individually or in any combination, as appropriate) but excluding project entities.

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

15. Financial instruments

Financial instruments by category

The Company held the following financial instruments at 30 September 2025. There have been no transfers of financial instruments between levels of the fair value hierarchy. There are no non‑recurring fair value measurements.

30 Sep 2025 (unaudited)
Cash and
cash balances
£'000s
Financial
assets held
at amortised
cost
£'000s
Financial
assets at
fair value
through
profit or loss
£'000s
Financial
liabilities at
amortised
cost
£'000s
Total
£'000s
Non-current assets
Investments at fair value through profit or loss (Level 3) 654,469 654,469
Current assets
Trade and other receivables 48 48
Cash and cash equivalents 158 158
Total financial assets 158 48 654,469 654,675
Current liabilities
Trade and other payables (1,950) (1,950)
Total financial liabilities (1,950) (1,950)
Net financial instruments 158 48 654,469 (1,950) 652,725

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

15. Financial instruments continued

31 Mar 2025 (audited)
Cash and
cash balances
£'000s
Financial
assets held
at amortised
cost
£'000s
Financial
assets at
fair value
through
profit or loss
£'000s
Financial
liabilities at
amortised
cost
£'000s
Total
£'000s
Non-current assets
Investments at fair value through profit or loss (Level 3) 678,157 678,157
Current assets
Trade and other receivables 21 21
Cash and cash equivalents 2,617 2,617
Total financial assets 2,617 21 678,157 680,795
Current liabilities
Trade and other payables (2,094) (2,094)
Total financial liabilities (2,094) (2,094)
Net financial instruments 2,617 21 678,157 (2,094) 678,701

The Company's investments at fair value through profit or loss are classified at Level 3 within the IFRS fair value hierarchy.

The Level 3 fair value measurements derive from valuation techniques that include inputs to the asset or liability that are not based on observable market data (unobservable inputs).

In the tables above, financial instruments are held at carrying value as an approximation to fair value unless stated otherwise.

Reconciliation of Level 3 fair value measurement of financial assets and liabilities

There were no transfers into or out of level 3 investments in the period.

An analysis of the movement between opening to closing balances of the investments at fair value through profit or loss is given in note 8.

The fair value of the investments at fair value through profit or loss includes the use of Level 3 inputs. Please refer to note 8 for details on the valuation methodology.

for the six months ended 30 September 2025

15. Financial instruments continued

Sensitivity analysis of the portfolio

The sensitivity of the portfolio to movements in the discount rate is as follows:

30 Sep 2025 (unaudited)

Discount rate Minus 0.5% Base 10.1% Plus 0.5%
Change in portfolio
valuation
Increases £19.4m £751.9m Decreases £18.2m
Change in NAV per share Increases 3.1p 104.7p Decreases 2.9p
31 Mar 2025 (audited)
Discount rate
Minus 0.5% Base 9.7% Plus 0.5%
Change in portfolio
valuation
Increases £18.0m £765.7m Decreases £17.2m
Change in NAV per share Increases 2.8p 106.5p Decreases 2.7p

The sensitivity of the portfolio to movements in inflation rates is as follows:

30 Sep 2025 (unaudited)

Inflation rates Minus 0.5% Base 4.0% (2025),
then 3.5% to 2026,
then 3.0% to 2030,
then 2.25%
Plus 0.5%
Change in portfolio
valuation
Decreases £13.3m £751.9m Increases £14.1m
Change in NAV per share Decreases 2.1p 104.7p Increases 2.3p

31 Mar 2025 (audited)

Inflation rates Minus 0.5% Base 3.5% (2025),
then 3% to 2030,
then 2.25%
Plus 0.5%
Change in portfolio
valuation
Decreases £20.4m £765.7m Increases £20.6m
Change in NAV per share Decreases 3.2p 106.5p Increases 3.2p

The fair value of the investments is based on a "P50" level of electricity generation for the renewable energy assets, being the expected level of generation over the long term.

Wind, solar and hydro assets are subject to electricity generation risks.

The sensitivity of the portfolio to movements in energy yields based on an assumed "P90" level of electricity generation (i.e. a level of generation that is below the "P50", with a 90% probability of being exceeded) and an assumed "P10" level of electricity generation (i.e. a level of generation that is above the "P50", with a 10% probability of being achieved) is as follows:

30 Sep 2025 (unaudited)

Energy yield: wind P90 (10 year) Base P50 P10 (10 year)
Change in portfolio
valuation
Decreases £22.4m £751.9m Increases £22.4m
Change in NAV per share Decreases 3.6p 104.7p Increases 3.6p
Energy yield: solar P90 (10 year) Base P50 P10 (10 year)
Change in portfolio
valuation
Decreases £7.4m £751.9m Increases £7.5m
Change in NAV per share Decreases 1.2p 104.7p Increases 1.2p
Energy yield: hydro P90 (10 year) Base P50 P10 (10 year)
Change in portfolio
valuation
Decreases £1.0m £751.9m Increases £0.9m
Change in NAV per share Decreases 0.2p 104.7p Increases 0.2p

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

15. Financial instruments continued

31 Mar 2025 (audited)
-- -- -- -----------------------
Energy yield: wind P90 (10 year) Base P50 P10 (10 year)
Change in portfolio
valuation
Decreases £21.8m £765.7m Increases £21.2m
Change in NAV per share Decreases 3.4p 106.5p Increases 3.3p
Energy yield: solar P90 (10 year) Base P50 P10 (10 year)
Change in portfolio
valuation
Decreases £7.9m £765.7m Increases £8.1m
Change in NAV per share Decreases 1.2p 106.5p Increases 1.3p
Energy yield: hydro P90 (10 year) Base P50 P10 (10 year)
Change in portfolio
valuation
Decreases £1.2m £765.7m Increases £1.3m
Change in NAV per share Decreases 0.2p 106.5p Increases 0.2p

Electricity and gas price assumptions are based on the following: for the first two years, cash flows for each project use forward electricity and gas prices based on market rates unless a contractual fixed price exists, in which case the model reflects the fixed price followed by the forward price for the remainder of the two‑year period. For the remainder of the project life, a long-term blend of central case forecasts from three established market consultants and other relevant information is used, and adjusted by the Investment Manager for project‑specific arrangements and price cannibalisation.

The sensitivity assumes a 10% increase or decrease in power prices relative to the base case for each year of the asset life. While power markets can experience movements in excess of +/-10% on a short-term basis, as has been the case recently, the sensitivity is intended to provide insight into the effect on the NAV of persistently higher or lower power prices over the whole life of the portfolio. The Directors feel that +/-10% remains a realistic range of outcomes over this very long time horizon, notwithstanding that significant movements will occur from time to time.

The sensitivity of the portfolio to movements in electricity and gas prices is as follows:

30 Sep 2025 (unaudited)

Energy prices Minus 10% Base Plus 10%
Change in portfolio
valuation
Decreases £33.1m £751.9m Increases £33.8m
Change in NAV per share Decreases 5.3p 104.7p Increases 5.4p
31 Mar 2025 (audited)
Energy prices Minus 10% Base Plus 10%
Change in portfolio
valuation
Decreases £35.3m £765.7m Increases £35.9m
Change in NAV per share Decreases 5.5p 106.5p Increases 5.6p

Waste & bioenergy assets (excluding Bio Collectors) do not have significant volume and price risks and therefore are not included in the above volume and price sensitivities.

In line with FGEN's original investment case for anaerobic digestion, the Company continues to apply the conservative valuation assumption that facilities will simply cease to operate beyond the life of their RHI tariff. In recent periods, the Investment Manager has seen a growing case of evidence, including several transactional datapoints, pointing towards a positive change in market sentiment for valuing these assets – including the potential to run anaerobic digestion facilities on an unsubsidised basis and into perpetuity – recognising the scarcity and valuable nature of UK green gas.

In light of this evidence, the Investment Manager has modelled potential avenues to extend the lives of its AD portfolio; expecting that revenues will be derived through a combination of corporate offtake, green certificates (such as RTFCs) and potentially a lower level of government support mechanism. On this basis, the Investment Manager considers a realistic result would be to provide a value uplift of between £10 million to £20 million (1.6 to 3.2 pence per share) and to significantly extend the weighted average life of the Company.

The UK government is currently developing a future policy framework for biomethane production, and these sensitivities will be refined as more information is released.

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

15. Financial instruments continued

The sensitivity of the portfolio to movements in AD feedstock prices is as follows:

30 Sep 2025 (unaudited)

Minus 10% Base Plus 10%
Increases £7.4m £751.9m Decreases £7.1m
Increases 1.2p 104.7p Decreases 1.1p
Minus 10% Base Plus 10%
Increases £6.8m £765.7m Decreases £6.5m
Increases 1.1p 106.5p Decreases 1.0p

The sensitivity of the portfolio to movements in corporation tax rates is as follows:

30 Sep 2025 (unaudited)

Corporation tax Minus 2% Base 25% Plus 2%
Change in portfolio
valuation
Increases £13.1m £751.9m Decreases £12.5m
Change in NAV per share Increases 2.1p 104.7p Decreases 2.0p
31 Mar 2025 (audited)
Corporation tax Minus 2% Base 25% Plus 2%
Change in portfolio
valuation
Increases £11.4m £765.7m Decreases £11.3m
Change in NAV per share Increases 1.8p 106.5p Decreases 1.8p

66 Foresight Environmental Infrastructure Limited

Half-year Report for the six months ended 30 September 2025

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

15. Financial instruments continued

Euro/sterling and NOK/sterling exchange rates

The proportion of the portfolio assets with cash flows denominated in foreign currency represents 12% of the portfolio value at 30 September 2025. If foreign currency strengthens by 5%, the value uplift will be £4.7 million (0.8 pence per share) compared to a £4.5 million (0.7 pence per share) decrease in value if FX weakens by the same amount.

Uncontracted revenues on non-energy generating portfolio sensitivity

Non-energy generating assets, such as batteries and controlled environment agriculture and aquaculture, are not materially affected by either scarcity of natural resource or power price markets. Therefore, the Investment Manager has presented an alternative sensitivity illustrating an assumed 10% increase or decrease on all uncontracted revenues for each year of the asset lives.

An increase in uncontracted revenues of 10% would result in an upward movement in the portfolio valuation of £18.0 million (2.9 pence per share) compared to a decrease in value of £18.0 million (2.9 pence per share) if those revenues were reduced by the same amount.

Government consultation on ROC/FiT indexation

On 31 October 2025, the UK government's Department for Energy Security and Net Zero ("DESNZ") published a consultation exploring proposed changes to the inflation indexation of the Renewables Obligation ("RO") scheme and Feed-in Tariffs ("FiTs"). The consultation outlines two potential approaches:

    1. To bring forward the date on which the inflation index for these arrangements moves from RPI to CPI from 2030 to 2026.
    1. Temporarily freeze existing RO and FiT pricing until CPI inflation catches up with RPI, which is estimated to occur around 2034/35. After which, CPI indexation would apply.

Consistent with the Company's announcement on 14 November 2025, the Investment Manager has modelled each scenario and estimated the following potential impact on the Company's NAV per share:

  • ș Option 1: Estimated NAV reduction of 0.5 pence per share (0.5% of NAV)
  • ș Option 2: Estimated NAV reduction of 6.6 pence per share (6.3% of NAV)

Estimates are based on currently available information and may evolve as the consultation progresses.

Alongside consideration of the impact on NAV per share, the Investment Manager has also concluded that there would be no material impact on near-term dividend cover from either scenario.

The Directors consider that the carrying value amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements are approximately equal to their fair values.

16. Guarantees and other commitments

As at 30 September 2025, the Company has provided a guarantee over the Company's wholly owned subsidiary UK HoldCo's obligations under the £150 million revolving credit facility.

On 13 June 2024, UK HoldCo refinanced the £200 million revolving credit facility with a three-year agreement with ING, HSBC, National Australia Bank, Royal Bank of Scotland International and Clydesdale Bank. The contract includes an uncommitted accordion facility of up to £30 million and an uncommitted option to extend for a further year. Subsequently, the committed facility of £200 million was voluntarily reduced to £150 million with effect from 25 April 2025 with no change on the accordion facility.

As at 30 September 2025, the Group has the following future investment obligations over a 12-month horizon: £6.0 million to Vulcan Renewables PRS, £5.5 million to CNG Fuels, £1.5 million to a sub-portfolio of AD assets, £2.1 million to Cramlington, £1.4 million to Sandridge battery storage, €2.0 million (equivalent to £1.8 million) to Foresight Energy Infrastructure Partners ("FEIP"), NOK 14.4 million (equivalent to £1.1 million) to the Rjukan project, £2.0 million to the Glasshouse project, £0.6 million to Bio Collectors waste management and £0.7 million in other projects.

The Company had no other commitments or guarantees.

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

17. Subsidiaries and associates

The following subsidiaries and associates have not been consolidated in these financial statements as a result of applying the requirements of "Investment Entities: Applying the Consolidation Exception (Amendments to IFRS 10, IFRS 12 and IAS 27)":

Subsidiaries Category Place of
business
Registered
office
Ownership
interest
Voting
rights
Foresight Environmental
Infrastructure (UK) Limited
Intermediate holding UK A 100% 100%
HWT Limited Intermediate holding UK B 100% 100%
Easton PV Limited Project holding company UK A 100% 100%
Pylle Solar Limited Project holding company UK A 100% 100%
Second Energy Limited Operating subsidiary UK A 100% 100%
JLEAG Wind Holdings
Limited
Project holding company UK A 100% 100%
JLEAG Wind Limited Project holding company UK A 100% 100%
Amber Solar Parks
(Holdings) Limited
Project holding company UK D 100% 100%
Amber Solar Park Limited Operating subsidiary UK D 100% 100%
Bilsthorpe Wind
Farm Limited
Operating subsidiary UK E 100% 100%
Ferndale Wind Limited Project holding company UK E 100% 100%
Castle Pill Wind Limited Project holding company UK E 100% 100%
Wind Assets LLP Operating subsidiary UK E 100% 100%
Hall Farm Wind
Farm Limited
Operating subsidiary UK E 100% 100%
Branden Solar Parks
(Holdings) Limited
Project holding company UK A 100% 100%
Subsidiaries Category Place of
business
Registered
office
Ownership
interest
Voting
rights
Branden Solar Parks
Limited
Operating subsidiary UK A 100% 100%
KS SPV 3 Limited Operating subsidiary UK A 100% 100%
KS SPV 4 Limited Operating subsidiary UK A 100% 100%
Carscreugh Renewable
Energy Park Limited
Operating subsidiary UK E 100% 100%
Wear Point Wind Limited Operating subsidiary UK E 100% 100%
Monksham Power Ltd Project holding company UK A 100% 100%
Frome Solar Limited Operating subsidiary UK A 100% 100%
BL Wind Limited Operating subsidiary UK E 100% 100%
New Albion Wind Limited Operating subsidiary UK E 100% 100%
Dreachmhor Wind
Farm Limited
Operating subsidiary UK E 100% 100%
France Wind GP
Germany GmbH1
Project holding company DE F 100% 100%
France Wind Germany
GmbH & Co. KG1
Project holding company DE F 100% 100%
CSGH Solar Limited Project holding company UK A 100% 100%
CSGH Solar (1) Limited Project holding company UK A 100% 100%
sPower Holdco 1 (UK)
Limited
Project holding company UK D 100% 100%
sPower Finco 1 (UK)
Limited
Project holding company UK D 100% 100%
Higher Tregarne Solar (UK)
Limited
Operating subsidiary UK A 100% 100%

for the six months ended 30 September 2025

17. Subsidiaries and associates continued

Subsidiaries Category Place of
business
Registered
office
Ownership
interest
Voting
rights
Crug Mawr Solar Farm
Limited
Operating subsidiary UK A 100% 100%
Golden Hill Solar (UK)
Limited
Project holding company UK D 100% 100%
Golden Hill Solar Limited Operating subsidiary UK A 100% 100%
Shoals Hook Solar (UK)
Limited
Operating subsidiary UK A 100% 100%
CGT Investment Limited Project holding company UK G 100% 100%
CWMNI GWYNT TEG CYF Operating subsidiary UK G 100% 100%
Moelogan 2 (Holdings)
Cyfyngedig
Project holding company UK G 100% 100%
Moelogan 2 C.C.C. Operating subsidiary UK G 100% 100%
Llynfi Afan Renewable
Energy Park Limited
Operating subsidiary UK E 100% 100%
Bio Collectors
Holdings Limited
Project holding company UK J 100% 100%
Bio Collectors Limited Operating subsidiary UK J 100% 100%
Riverside Bio Limited Operating subsidiary UK J 100% 100%
Riverside AD Limited Operating subsidiary UK J 100% 100%
Yorkshire Hydropower
Holdings Limited
Project holding company UK E 100% 100%
Yorkshire Hydropower
Limited
Operating subsidiary UK E 100% 100%
Subsidiaries Category Place of
business
Registered
office
Ownership
interest
Voting
rights
Northern Hydropower
Holdings Limited
Project holding company UK E 100% 100%
Northern Hydropower
Limited
Operating subsidiary UK E 100% 100%
Codford Biogas Limited Operating subsidiary UK M 100% 100%
Rainworth Energy Limited Operating subsidiary UK K 100% 100%
FS West Gourdie Limited Operating subsidiary UK A 100% 100%
Spruce Bioenergy Limited Project holding company UK A 100% 100%
Cramlington Renewable
Energy Developments
Limited
Operating subsidiary UK L 100% 100%
Fryingdown Solar Park
Limited
Non-trading entity UK D 100% 100%
Five Oaks Solar Park
Limited
Non-trading entity UK D 100% 100%
ELWA Holdings Limited Project holding company UK L 80% 80%
ELWA Limited2 Operating subsidiary UK L 80% 81%3
Green Gas Oxon Limited Project holding company UK I 52.6% 52.6%
Icknield Gas Limited Operating subsidiary UK I 52.6% 52.6%
Foresight Biomass Holding
Italy S.r.l.
Project holding company IT N 45% 45%
Energie Tecnologie
Ambiente S.r.l.
Operating associate IT N 45% 45%

Notes to the condensed unaudited financial statements continued

for the six months ended 30 September 2025

17. Subsidiaries and associates continued

Subsidiaries Category Place of
business
Registered
office
Ownership
interest
Voting
rights
Foresight Rjukan Holding
Limited
Project holding company UK A 43% 43%
Catchment Tay Holdings
Limited
Project holding company UK O 33.3% 33.3%
Catchment Tay Limited Operating associate UK O 33.3% 33.3%
Foresight Hydrogen
HoldCo GmbH
Project holding company DE P 40.1% 40.1%
Hima Seafood Rjukan AS Operating associate NO Q 25% 25%
HH2E Werk Thierbach
GmbH
Operating associate DE R 23% 23%
HH2E Werk Lubmin
GmbH3
Operating associate DE R 23% 23%
HH2E AG Project holding company DE R 23% 23%
Sandridge Battery Storage
Limited
Operating associate UK A 50% 50%
Clayfords Energy Storage
Limited
Operating associate UK S 50% 50%
AD Holdco 1 Limited Project holding company UK H 49% 49%
Egmere Energy Limited Operating associate UK H 49% 49%
Warren Energy Limited Operating associate UK H 49% 49%
Vulcan Renewables
Limited
Operating associate UK H 49% 49%
Grange Farm
Energy Limited
Operating associate UK H 49% 49%
Subsidiaries Category Place of
business
Registered
office
Ownership
interest
Voting
rights
Merlin Renewables Limited Operating associate UK H 49% 49%
Biogas Meden Limited Operating associate UK H 49% 49%
Foresight Battery Storage
Holdings Limited
Project holding company UK A 50% 50%
JLEAG AD Limited Project holding company UK A 49% 49%
Peacehill Gas Limited Operating associate UK T 49% 49%
CNG Foresight
Holdings Limited
Project holding company UK A 25% 25%

1. Underlying French wind assets were disposed of in January 2022.

2. ELWA Holdings Limited holds 81% of the voting rights and a 100% share of the economic benefits in ELWA Limited.

3. HH2E Werk Lubmin GmbH was sold in October 2025.

for the six months ended 30 September 2025

Registered offices

  • A) The Shard, C/O Foresight Group LLP, 32 London Bridge Street, London SE1 9SG
  • B) 50 Lothian Road, Festival Square, Edinburgh, Midlothian EH3 9WJ
  • C) 1 Filament Walk, Suite 203, Wandsworth, London SW18 4GQ
  • D) The Long Barn, Manor Courtyard, Stratton-On-The-Fosse, Radstock BA3 4QF
  • E) C/O RES White Limited, Beaufort Court, Egg Farm Lane, Kings Langley, Hertfordshire WD4 8LR
  • F) Steinweg 3-5, Frankfurt Am Main, 60313, Germany
  • G) Cae Sgubor Ffordd Pennant, Eglwysbach, Colwyn Bay, Conwy LL28 5UN
  • H) 10-12 Frederick Sanger Road, Guildford, Surrey GU2 7YD
  • I) Friars Ford, Manor Road, Goring, Reading RG8 9EL
  • J) 10 Osier Way, Mitcham, Surrey CR4 4NF
  • K) C/O Material Change, The Amphenol Building, 46-50 Rutherford Drive, Park Farm Industrial Estate, Wellingborough NN8 6AX
  • L) 8 White Oak Square, London Road, Swanley BR8 7AG
  • M) C/O External Services Limited, 20 Central Avenue, St Andrews Business Park, Norwich NR7 0HR
  • N) Piazza Barberini 52, 00187, Rome, Italy
  • O) C/O Infrastructure Managers Limited, 2nd Floor Drum Suite, Saltire Court, 20 Castle Terrace, Edinburgh EH1 2EN
  • P) C/O Intertrust (Deutschland) GmbH, Eschersheimer Landstraße 14, 60322 Frankfurt am Main
  • Q) Skriugata 26, 3660, Rjukan
  • R) Kaiser-Wilhelm-Straße 93, 20355 Hamburg
  • S) Foresight Group LLP, Clarence House, 133 George Street, Edinburgh EH2 4JS
  • T) Peacehill Farm, Wormit, Fife DD6 8PJ

17. Subsidiaries and associates continued 18. Events after statement of financial position

A dividend for the quarter to 30 September 2025 of 1.99 pence per share was approved by the Board on 18 November 2025. Please refer to note 6 for further details. The interim dividend will be paid on 30 December 2025.

Since the date of the condensed unaudited statement of financial position, 137,000 of the Company's shares were bought back for the total consideration of £0.1 million and average price paid of 69.75 pence per share.

71 Foresight Environmental Infrastructure Limited Half-year Report for the six months ended 30 September 2025

Alternative performance measures ("APMs")

APM Purpose Calculation APM value Reconciliation to IFRS
Total
shareholder
return (since IPO
and annualised)
Measure of financial performance, indicating the
amount an investor reaps from investing since IPO
and expressed as a percentage (annualised or total
since IPO of the Fund)
Since IPO: closing share price as at
30 September 2025 plus all dividends since
IPO assumed reinvested, divided by the share
price at IPO, expressed as a percentage
44.8%
(HY24: 69.4%)
Calculation for total shareholder return since IPO:
closing share price as at 30 September 2025 as per
key investments metrics on page 43 plus all dividends
since IPO assumed reinvested, divided by the share
price at IPO, expressed as a percentage
Annualised: closing share price as at 30 September
2025 plus all dividends since IPO assumed
reinvested, divided by the share price at IPO, to the
power of one over the number of years since IPO,
expressed as a percentage
3.3%
annualised
(HY24: 5.1%)
Calculation for annualised total shareholder return:
closing share price as at 30 September 2025 as per
key investment metrics on page 43 plus all dividends
since IPO assumed reinvested, divided by the share
price at IPO, to the power of one over the number of
years since IPO, expressed as a percentage
Net Asset Value
per share
Allows investors to gauge whether shares are
trading at a premium or a discount by comparing
the Net Asset Value per share with the share price
The net assets divided by the number of ordinary
shares in issuance
104.7 pence
(FY25:
106.5 pence)
The calculation divides the net assets as per the
statement of financial position on page 50 by the
closing number of ordinary shares in issue as per note
12 on page 59
Market
capitalisation
Provides an indication of the size of the Company Closing share price as at 30 September 2025
multiplied by the closing number of ordinary shares
in issuance
£436.4
million
(FY25:
£457.0 million)
The calculation uses the closing share price as at
30 September 2025 as per the key investment metric
table on page 43 and the closing number of ordinary
shares as per note 12 of the financial statements on
page 59
Gross Asset
Value ("GAV")
A measure of the value of the Company's total
assets
Gross Asset Value on investment basis including
debt held at SPV level
The sum of total assets of the Company as shown
on the statement of financial position and the total
debt of the Group and underlying investments
£940.0
million
(FY25: £951.3
million)
This is the total debt (RCF drawn: £121.3 million plus
project-level debt: £166.0 million) plus the Net Asset
Value as per the statement of financial position on
page 50
Gearing Ascertain financial risk in the Group's balance sheet Total debt of the Group and underlying investments
as a percentage of GAV
30.6%
(HY24: 28.7%)
The calculation uses the total debt (RCF drawn:
£121.3 million plus project-level debt: £166.0 million)
and shows this as a percentage of the GAV

Alternative performance measures ("APMs") continued

APM Purpose Calculation APM value Reconciliation to IFRS
Distributions,
repayments
and fees from
portfolio
A measure of performance from the underlying
portfolio
Total cash received from investments in the period £39.7 million
(HY24: £46.6
million)
As per "Cash flows of the Group for the period",
also titled "Cash distributions from environmental
infrastructure investments" on page 45
Cash flow from
operations of
the Group
Gauges operating revenues and expenses of
the Group
As per the "Cash flows of the Group for the
period" table on page 45, the calculation takes
the cash distributions from environmental
infrastructure investments and subtracts the
following: administrative expenses, Directors' fees
and expenses, Investment Manager fees, financing
costs (net of interest income)
£30.1 million
(HY24: £31.3
million)
Detailed breakdown as per page 45 in the "Cash flows
of the Group for the period"
Cash dividend
cover
Investors can gauge the ability of the Group to
generate cash surplus after payment of dividend
Cash flow from operations of the Group divided
by dividend paid within the reporting period
1.22x
(HY24: 1.23x)
The calculation uses the cash flows from operations
as per "Cash flows of the Group for the period"
on page 45 and the dividends paid in cash to
shareholders as per the cash flow statement on
page 52
Ongoing charges
ratio
A measure of the annual reduction in shareholder
returns due to operational expenses, based on
historical data
The ongoing charges have been calculated, in
accordance with AIC guidance, as annualised
ongoing charges (i.e. excluding acquisition costs
and other non-recurring items) divided by the
average published undiluted Net Asset Value in the
period. Total annualised ongoing charges include
Investment Manager fees, legal and professional
fees, administration fees and Directors' fees
1.15%
(FY25: 1.24%)
Annualised ongoing charges for the period ended
30 September 2025 have been calculated as
£7.5 million. The ongoing charges ratio divides this
by the published average Net Asset Value over the
last two quarters to the calculation date (including
30 September 2025)
Annualised NAV
total return
since IPO
Measure of financial performance (annualised),
which indicates the movement of the value of the
Company since IPO
Closing NAV per ordinary share as at
30 September 2025 plus all dividends since
IPO assumed reinvested, divided by the NAV at
IPO, to the power of one, over the number of years
since IPO
7.2%
(HY24: 7.6%)
Calculated as the closing NAV per ordinary share as
per the statement of financial position on page 50
AIFM
Alternative Investment Fund Manager
AIFM Directive
the EU Alternative Investment Fund Managers Directive
(No. 2011/61/EU)
bps
basis points
business day
means any day (other than a Saturday, Sunday or bank holiday) on which
commercial banks are open for non-automated business in London and
Guernsey
the Company or FGEN Foresight Environmental Infrastructure Limited
controlled
refers to the science of cultivating human-grade produce in a
environment
contained structure that is precisely regulated to ensure control over
environmental conditions such as lighting, temperature, humidity, water
supply, air quality, nutrient content etc
continuation vote
as part of the Company's discount management policies, the Board
intends to propose a continuation vote if the ordinary shares trade
at a significant discount to Net Asset Value per share for a prolonged
period of time. If, in any financial year, the ordinary shares have traded,
on average, at a discount in excess of 10% to the Net Asset Value per
share, the Board will propose an ordinary resolution at the Company's
next AGM to consider whether the Company should continue in its
present form. If such vote is not passed, the Board will be required to
formulate proposals to be put to shareholders within four months to
wind up or otherwise reconstruct the Company, bearing in mind the
illiquid nature of the Company's underlying assets
DNO
distribution network operator
EGL
Electricity Generator Levy
AD anaerobic digestion
ESG environmental, social and governance
EU European Union
FEIP Foresight Energy Infrastructure Partners
FiT Feed-in Tariffs
Foresight Group or
Foresight
Foresight Group LLP
FPCs Fixed Price Certificates
GHG greenhouse gas
GPA Gas Purchase Agreement
Group Foresight Environmental Infrastructure Limited and its intermediate
holding companies UK HoldCo and HWT Limited
GWh gigawatt hour
intermediate holding
companies
companies within the Group which are used as pass-through vehicles
to invest in underlying environmental infrastructure assets, namely UK
HoldCo and HWT Limited
Investment Manager Foresight Group
IPO Initial Public Offering
Mt metric tonne
MWe megawatt electric
MWh megawatt hour
MWhth megawatt hours of heat
MWth megawatt thermal
NAV Net Asset Value
Net Asset Value per
share
the net assets of the Company divided by the number of ordinary
shares in issuance

<-- PDF CHUNK SEPARATOR -->

Half-year Report for the six months ended 30 September 2025

Glossary of key terms continued

Offtakers Offtakers in project financings are buyers of the resources produced
by completed and operating projects. Offtakers contractually agree in
an Offtake Agreement to purchase all or substantially all of the future
production from the project
ordinary shares means ordinary shares of no par value each in the capital of
the Company
portfolio the 39 assets in which FGEN had a shareholding as at
30 September 2025
portfolio valuation the sum of all the individual investments' net present values
PPAs Power Purchase Agreements
PPP/PFI the Public Private Partnership procurement model
price cannibalisation the depressive influence on the wholesale power price at timings
of high output from intermittent weather-driven generation such as
solar and wind
RCF revolving credit facility
REGO Renewable Energy Guarantees of Origin
REMA review of electricity market arrangements
RIDDOR Reporting of Injuries, Diseases and Dangerous Occurrences Regulations
ROCs Renewables Obligation Certificates
RPI Retail Price Index
RTFCs Renewable Transport Fuel Certificates
RTFO Renewable Transport Fuel Obligation
SFDR Sustainable Finance Disclosure Regulation
SONIA Sterling Overnight Index Average
SPV special purpose vehicle
takeover refers to the formal handover point when the system transitions from
the construction/commissioning phase to the operations phase
TCFD Task Force on Climate-related Financial Disclosures
total shareholder
return
total shareholder return combines the share price movement and
dividends since IPO expressed as an annualised percentage
UK HoldCo Foresight Environmental Infrastructure (UK) Limited, wholly owned
subsidiary of Foresight Environmental Infrastructure Limited
WADR weighted average discount rate

Half-year Report for the six months ended 30 September 2025

Company summary

Company information Foresight Environmental Infrastructure Limited is a
Guernsey-registered closed-ended investment company
(registered number 57682) with a premium listing on
the London Stock Exchange and a constituent of the
FTSE 250 index
Registered address 1 Royal Plaza, Royal Avenue, St Peter Port, Guernsey
GY1 2HL
Ticker/SEDOL FGEN/BJL5FH8
Company year end 31 March
Dividend payments Quarterly in May, August, November and February
Investment Manager Foresight Group LLP, No OC300878, registered in England
and Wales and authorised and regulated by the Financial
Conduct Authority
Company Secretary and
Administrator
Apex Fund and Corporate Services (Guernsey) Limited,
a company incorporated in Guernsey on 13 April 2005
(registered number 43046)
Market capitalisation £436.4 million at 30 September 2025
Investment Manager fees1 The Investment Manager is entitled to receive a fee accruing
and calculated quarterly in arrears as at each Valuation Day,
on the average of the Company's Net Asset Value and its
market capitalisation, at the following annual rates:
a)
Up to and including £0.5 billion: 0.95%;
b)
Between £0.5 billion – £1 billion: 0.8%; and
c)
Over £1 billion: 0.75%.
The fee is capped at the maximum amount that would be
payable if it was based on the Company's Net Asset Value
only.
Investment Manager term Rolling one-year notice
ISA, PEP and SIPP status The ordinary shares are eligible for inclusion in PEPs and ISAs
(subject to applicable subscription limits) provided that they
have been acquired in the market, and they are permissible
assets for SIPPs
AIFMD status The Company is classed as an externally managed
Alternative Investment Fund under the Alternative Investment
Fund Managers Regulations 2013 and the AIFM Directive.
The Investment Manager acts as the Company's AIFM
Non-mainstream pooled
investment status
The Board conducts the Company's affairs, and intends to
continue to conduct the Company's affairs, such that the
Company would qualify for approval as an investment trust
if it were resident in the United Kingdom. It is the Board's
intention that the Company will continue to conduct its affairs
in such a manner and that independent financial advisers
should therefore be able to recommend its ordinary shares
to ordinary retail investors in accordance with the FCA's
rules relating to non-mainstream pooled investment products
FATCA The Company has registered for FATCA and has a GIIN
number 2BN95W.99999.SL.831
Investment policy The Company's investment policy is set out on pages 71 to
73 of the Annual Report 2025 and can also be found on the
Company's website: fgen.com
Website fgen.com

1. Investment Manager fees became effective on 1 October 2025. For information on the Investment Manager fees applicable to the period under review, see Note 14 on page 60.

Half-year Report for the six months ended 30 September 2025

Directors and advisers

Directors

Ed Warner (Chair) Stephanie Coxon (Senior Independent Director) Alan Bates Jo Harrison Nadia Sood

Administrator to the Company, Company Secretary and registered office

Apex Fund and Corporate Services (Guernsey) Limited

1 Royal Plaza Royal Avenue St Peter Port Guernsey GY1 2HL Channel Islands

Registrar

MUFG Corporate Markets (Guernsey) Limited

Mont Crevelt House Bulwer Avenue St Sampson Guernsey GY2 4LH Channel Islands

UK transfer agent

MUFG Corporate Markets

Central Square 29 Wellington Street Leeds LS1 4DL United Kingdom

Auditor

KPMG Audit Limited (formerly KPMG Channel Islands Limited)

Glategny Court Glategny Esplanade St Peter Port Guernsey GY1 1WR Channel Islands

Investment Manager Foresight Group LLP

The Shard 32 London Bridge Street London SE1 9SG United Kingdom

Public relations

SEC Newgate

14 Greville Street London EC1N 8SB United Kingdom

Corporate broker

Winterflood Securities Limited

The Atrium Building Cannon Bridge House 25 Dowgate Hill London EC4R 2GA United Kingdom

Corporate bankers

HSBC

PO Box 31 St Peter Port Guernsey GY1 3AT Channel Islands

Cautionary statement

The inside front cover to page 46 of the Half-year Report, including about FGEN, our investment approach, our track record, the Chair's statement, our investment proposition, performance highlights and commentary, top 10 assets, the Investment Manager's report, investment portfolio and valuation, operational review, sustainability and ESG, and the financial review (together, the review section) have been prepared solely to provide additional information to shareholders to assess FGEN's strategies and the potential for those strategies to succeed. These should not be relied on by any other party or for any other purpose.

The review section may include statements that are, or may be deemed to be, "forward‑looking statements". These forward‑looking statements can be identified by the use of forward-looking terminology, including the terms "believes", "estimates", "anticipates", "forecasts", "projects", "expects", "intends", "may", "will" or "should" or, in each case, their negative or other variations or comparable terminology.

These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this report and include statements regarding the intentions, beliefs or current expectations of the Directors and the Investment Manager concerning, amongst other things, the investment objectives and investment policy, financing strategies, investment performance, results of operations, financial condition, liquidity, prospects, opportunities and distribution policy of the Company and the markets in which it invests.

These forward‑looking statements reflect current expectations regarding future events and performance and speak only as at the date of this report. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future.

Forward-looking statements are not guarantees of future performance or results and will not necessarily be accurate indications of whether or not or the times at or by which such performance or results will be achieved. The Company's actual investment performance, results of operations, financial condition, liquidity, prospects, opportunities, distribution policy and the development of its financing strategies may differ materially from the impression created by the forward‑looking statements contained in this report.

Subject to their legal and regulatory obligations, the Directors and the Investment Manager expressly disclaim any obligations to update or revise any forward-looking statement contained herein to reflect any change in expectations with regard thereto or any change in events, conditions or circumstances on which any statement is based.

In addition, the review section may include target figures for future financial periods. Any such figures are targets only and are not forecasts.

This Half-year Report has been prepared for the Group as a whole and therefore gives greater emphasis to those matters which are significant to Foresight Environmental Infrastructure Limited and its subsidiary undertakings when viewed as a whole.

Designed and produced by lyonsbennett.com

This report is printed on Nautilus which is made from FSC® recycled certified post-consumer waste pulp. The FSC® label on this report ensures responsible use of the world's forest resources. Printed sustainably in the UK by Pureprint, a CarbonNeutral® company with FSC® chain of custody and an ISO 14001 certified environmental management system recycling over 100% of all dry waste.

Foresight Environmental Infrastructure Limited

1 Royal Plaza Royal Avenue St Peter Port Guernsey GY1 2HL Channel Islands

fgen.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.