Investor Presentation • Nov 26, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

November 26, 2025

All statements contained in this presentation that are not statements of historical facts, including statements on projected operating results, financial position, business strategy and other plans and objectives for future results, constitute forward-looking statements and are prediction of, or indicate, future events and future trends which do not relate to historical matters. No person should rely on these forward-looking statements because they involve known and unknown risks, uncertainties and other factors which are, in many cases, beyond the company's control and may cause its actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by the forward-looking statements and from past results, performance or achievements. These forward-looking statements are made as of the date of this presentation and are not intended to give any assurance as to future results. None of the company, its employees and representatives assumes any obligation to update these statements. This presentation includes historical financial data. Your attention is directed to the notes to such data for a description of the accounting principles used to prepare historical data. This presentation must be viewed only in connection with the company's separately distributed earnings release.

01. Introduction
02. Highlights and operational review
03. Financial review
04. Summary and outlook

Kurt M. Waldeland CEO, Energy Holdings

Viggo Pedersen CFO, Energy Drilling

Sveinung Alvestad CFO, SeaBird Exploration

USD 521
Firm revenue backlog1
USD 23m
Net interestbearing debt 0.2x
Leverage ratio2
3 One semi submersible chartered in on bareboat basis

Tender rig operator in Southeast Asia

4 tender barges

2 semi submersibles3 Global provider of high-end seismic services

2 seismic source vessels
Firm revenue backlog1 USD million

Firm revenue backlog1 USD million
507 14

1 Backlog as of Q3 2025 including contract announcements after balance sheet date
2 Leverage ratio calculated as NIBD/LTM adj. management EBITDA. Definition and reconciliation of "Management Reporting" is attached in the Appendix
Consolidated management (pro-forma) figures
| USD 51m | USD 24m |
|---|---|
| Revenue3 | Adj. EBITDA3 |
| USD 4m | USD 20m |
| Free cash flow to firm | Cash distribution2 |
| USD 521m | 0.2x |
| Firm revenue backlog | Leverage ratio1 |
1 Leverage ratio calculated as NIBD/LTM adj. management EBITDA
2 Board of directors proposes a cash distribution of USD 20 million for Q3 2025, payment expected Q1 2026
3 Definition and reconciliation of "Management Reporting" is attached in the Appendix
Shareholder distributions, NOK per share by period proposed





USD million


1 Definition and reconciliation of "Management Reporting" is attached in the Appendix
2 Based on actual paid operating days divided by number of contracted days for rigs and vessels excluding yard-stays, transit or idle time between contracts



| Rig | Location | Client | Start | End | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|
| EDrill-1 | Thailand | October 2023 | November 2026 | USD 94k/day | \$94k/day | ||||
| EDrill-2 | Thailand | October 2025 | October 2030 | USD 83k/day3 | |||||
| T-15 | Thailand Thailand |
February 2024 March 2026 |
February 2026 January 2027 |
USD 101k/day |
USD 121k/day | \$113k/day | |||
| T-16 | Malaysia | November 2024 | November 2026 | USD 131k/day | \$124k/day | ||||
| ED Vencedor | Thailand | November 2024 | December 2027 | USD 127k/day \$123k/day |
|||||
| GHTH2 | Myanmar | November 2025 | July 2027 | USD 160k/day | \$147k/day |


2. GHTH is chartered in on bareboat basis

3. Average day rate over the firm period of the contract assuming full upward index adjustments.
Thousand bcm

Thousand bcm


USD/day





USD million


1 Definition and reconciliation of "Management Reporting" is attached in the Appendix
2 Based on actual paid operating days divided by number of contracted days for rigs and vessels excluding yard-stays, transit or idle time between contracts



| Q4 2025 | Q1 2026 | Q2 2026 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Vessel | Start | End | Oct | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun |
| Eagle Explorer | November 2025 | February 2026 | |||||||||
| Fulmar Explorer | September 2025 | March 2026 |



Global seismic fleet available (# of vessels) 1



Consolidated management (pro-forma) figures. See Q3 report and appendix for consolidated financial statements


| USD million | Q3 2025 | Q3 2024 | Change | 9m 2025 | 9m 2024 | Change |
|---|---|---|---|---|---|---|
| Revenue | 50.7 | 39.5 | 28% | 164.2 | 117.8 | 39% |
| OPEX | 20.5 | 19.6 | 5% | 68.2 | 55.3 | 23% |
| SG&A | 6.8 | 2.1 | 227% | 20.0 | 6.4 | 210% |
| EBITDA | 23.4 | 17.8 | 31% | 76.0 | 56.0 | 36% |
| Adj. EBITDA | 24.0 | 18.0 | 33% | 84.7 | 56.4 | 50% |
| EBIT | 13.2 | 11.6 | 13% | 43.4 | 35.4 | 22% |
| Net profit | 7.8 | 7.6 | 2% | 15.5 | 23.0 | -33% |

USD million


USD million





| Current market | Historical high | |
|---|---|---|
| Uptime/Utilization | 95% | 95% |
| Tender barge day rate (USDk/day) | 90 | 150 |
| Semi-tender day rate | 140 | 180 |
| SBX vessels day rate | 55 | 70 |
| Illustrative EBITDA | 158 | 280 |
| Normalized capex | 16 | 16 |
| Bareboat cost | 11 | 11 |
| Tax | 15 | 15 |
| Free cash flow2 | 116 | 238 |

2025E leverage ratio of publicly listed offshore drilling companies2

1. Leverage ratio calculated as net interest-bearing debt//LTM adj. management EBITDA, see appendix for reconciliation from consolidated reported EBITDA
2. Source: DNB Carnegie Equity Research

1. Backlog as of Q3 2025 including contract announcements after balance sheet date
2. USD 40m cash distribution for H1 2025 (~NOK 0.55 per share) paid on October 3, 2025, shown in Q1 and Q2 for illustrative purposes




<-- PDF CHUNK SEPARATOR -->


The consolidated financial results are presented in accordance with the principles of a reverse acquisition under IFRS 3 Business Combinations, with Energy Drilling Pte Ltd identified as the accounting acquirer and SeaBird Exploration Plc ("SeaBird Exploration") as the accounting acquiree. As such, the financial results of SeaBird Exploration are included from the acquisition date, 26 May 2025. For further details, please refer to SED Energy Holdings' second quarter and first half 2025 financial report.
The table below outlines the reconciliation of the management (pro-forma) figures, showing how they have been derived from the reported financials.
| Figures in USD '000 | Q3/25 | Q2/25 | Q1/25 | Q4/24 | Q3/24 | Q2/24 | Q1/24 | 9m/25 | 9m/24 |
|---|---|---|---|---|---|---|---|---|---|
| Consolidated revenue reported | 50,687 | 47,625 | 52,984 | 41,220 | 29,450 | 30,418 | 32,646 | 151,297 | 92,514 |
| Seabird Exploration historical revenue1 | - | 4,370 | 8,527 | 10,186 | 10,027 | 4,909 | 10,333 | 12,897 | 25,269 |
| Management revenue | 50,687 | 51,995 | 61,511 | 51,406 | 39,477 | 35,326 | 42,980 | 164,194 | 117,783 |
| Special items excluded from revenue | - | - | - | - | - | - | - | - | - |
| Management Adj revenue | 50,687 | 51,995 | 61,511 | 51,406 | 39,477 | 35,326 | 42,980 | 164,194 | 117,783 |
| Consolidated OPEX reported | 20,522 | 20,956 | 19,489 | 16,606 | 14,595 | 8,812 | 19,583 | 60,967 | 42,990 |
| Seabird Exploration historical OPEX1 | - | 2,563 | 4,681 | 4,602 | 4,965 | 2,394 | 4,994 | 7,244 | 12,353 |
| Management OPEX | 20,522 | 23,519 | 24,170 | 21,209 | 19,560 | 11,206 | 24,577 | 68,211 | 55,343 |
| Consolidated SG&A reported | 6,768 | 9,266 | 1,891 | 1,926 | 1,413 | 1,132 | 1,568 | 17,925 | 4,113 |
| Seabird Exploration historical SG&A1 | - | 921 | 1,116 | 2,954 | 658 | 982 | 692 | 2,037 | 2,331 |
| Management SG&A | 6,768 | 10,187 | 3,007 | 4,880 | 2,070 | 2,114 | 2,260 | 19,962 | 6,444 |
| Special items excluded from SG&A | -569 | -7,696 | -364 | -1,916 | -144 | -292 | -15 | -8,630 | -451 |
| Management Adj. SG&A | 6,199 | 2,491 | 2,643 | 2,964 | 1,926 | 1,822 | 2,245 | 11,332 | 5,993 |
| Consolidated EBITDA reported | 23,398 | 17,404 | 31,604 | 22,688 | 13,443 | 20,474 | 11,495 | 72,406 | 45,412 |
| Seabird Exploration historical EBITDA1 | - | 886 | 2,730 | 2,630 | 4,404 | 1,533 | 4,648 | 3,616 | 10,584 |
| Management EBITDA | 23,398 | 18,290 | 34,334 | 25,317 | 17,846 | 22,006 | 16,143 | 76,022 | 55,996 |
| Special items excluded from revenue | - | - | - | - | - | - | - | - | - |
| Special items excluded from EBITDA | 569 | 7,696 | 364 | 1,916 | 144 | 292 | 15 | 8,630 | 451 |
| Management Adj. EBITDA | 23,967 | 25,986 | 34,698 | 27,234 | 17,990 | 22,298 | 16,158 | 84,651 | 56,447 |
| LTM Management Adj. EBITDA | 111,885 | 105,908 | 102,221 | 83,680 | 72,795 | 62,918 | 51,687 | 111,885 | 72,795 |
1.SeaBird Exploration's historical figures for the second quarter and first half of 2025 reflect only the period from 1 January to 25 May 2025, prior to the completion of the business combination. Historical figures prior to 2025 represent the full reporting periods.


| Figures in USD '000 | Q3/25 | Q2/25 | Q1/25 | Q4/24 | Q3/24 | Q2/24 | Q1/24 | 9m/25 | 9m/24 |
|---|---|---|---|---|---|---|---|---|---|
| Consolidated EBIT reported | 13,172 | 8,637 | 20,822 | 13,719 | 8,824 | 14,893 | 5,728 | 42,631 | 29,445 |
| Seabird Exploration historical EBIT1 | - | -290 | 1,037 | 1,096 | 2,825 | -12 | 3,172 | 748 | 5,985 |
| Management EBIT | 13,172 | 8,347 | 21,859 | 14,815 | 11,648 | 14,881 | 8,901 | 43,379 | 35,430 |
| Consolidated net profit reported | 7,760 | -5,765 | 13,347 | 10,565 | 5,312 | 11,809 | 1,482 | 15,342 | 18,603 |
| Seabird Exploration historical net profit1 | - | -411 | 585 | 1,768 | 2,313 | -519 | 2,630 | 174 | 4,424 |
| Management net profit | 7,760 | -6,176 | 13,932 | 12,333 | 7,625 | 11,290 | 4,112 | 15,516 | 23,027 |
| Special items excluded from EBITDA | 569 | 7,696 | 364 | 1,916 | 144 | 292 | 15 | 8,630 | 451 |
| Special items excluded from financing items | - | 1,056 | 45 | - | - | - | 1,078 | 1,101 | 1,078 |
| Special items excluded from tax items | - | 9,940 | - | - | - | - | - | 9,940 | - |
| Management Adj. net profit | 8,329 | 12,516 | 14,341 | 14,250 | 7,769 | 11,581 | 5,205 | 35,186 | 24,556 |
| Consolidated NIBD | 23,431 | 25,633 | 30,485 | 32,367 | 48,656 | 38,207 | 33,529 | ||
| Seabird Exploration historical NIBD1 | - | - | 10,546 | 9,398 | 10,700 | 12,941 | 13,139 | ||
| Management NIBD | 23,431 | 25,633 | 41,031 | 41,765 | 59,356 | 51,148 | 46,668 | ||
| Management NIBD to LTM Management Adj. EBITDA | 0.2x | 0.2x | 0.4x | 0.5x | 0.8x | 0.8x | 0.9x |
| 9m/25 | 9m/24 |
|---|---|
| 42,631 | 29,445 |
| 748 | 5,985 |
| 43,379 | 35,430 |
| 15,342 | 18,603 |
| 174 | 4,424 |
| 15,516 | 23,027 |
| 8,630 | 451 |
| 1,101 | 1,078 |
| 9,940 | - |
| 35,186 | 24,556 |
1.SeaBird Exploration's historical figures for the second quarter and first half of 2025 reflect only the period from 1 January to 25 May 2025, prior to the completion of the business combination. Historical figures prior to 2025 represent the full reporting periods.



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.