AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

The Federal Bank Ltd.

Quarterly Report Nov 24, 2025

14891_rns_2025-11-24_7fa15bb6-5a6d-4736-a6a1-47a7bbb8a291.html

Quarterly Report

Open in Viewer

Opens in native device viewer

National Storage Mechanism | Additional information

RNS Number : 7237I

Federal Bank Ltd (The)

24 November 2025

Untitled

SD/LSE/320/2025-26                                                                                                         24.11.2025

To

The London Stock Exchange

10 Paternoster Square

London

Dear Sir,

We enclose herewith the Un-Audited Standalone and Consolidated Financial Results of the Bank for the Quarter ended September 30, 2025 which was approved at the Bank's Board of Directors meeting held on October 18, 2025.

Kindly take the same on your record.

For The Federal Bank Limited

Samir P Rajdev

Company Secretary

M S K A & Associates Suri & Co
602, Floor 6, Raheja Titanium Guna Complex, No.443 & 445,
Western Express Highway, Geetanjali, 4th Floor Main Building,
Railway Colony, Ram Nagar, Goregaon (E), Anna Salai, Teynampet,
Mumbai 400 063. Chennai  600 018.

Independent Auditors' Review Report on unaudited standalone financial results for the quarter and half  year ended September 30, 2025 of The Federal Bank Limited pursuant to the Regulation 33 and Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.

The Board of Directors of

The Federal Bank Limited

1.  We have reviewed the accompanying statement of unaudited standalone financial results of The Federal Bank Limited ('the Bank') for the quarter and half year ended September 30, 2025 ('the Statement') attached herewith, being submitted by the Bank pursuant to the requirements of Regulation 33 and Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended ('the Listing Regulations') except for the disclosures relating to Pillar 3 as at September 30, 2025, including leverage ratio, liquidity coverage ratio and net stable funding ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in the Note 8 to the Statement and have not been reviewed by us.

2.  This Statement, which is the responsibility of the Bank's Management and approved by the Bank's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Accounting Standard 25 'Interim Financial Reporting' ('AS 25') prescribed under section 133 of the Companies Act, 2013 ('the Act') read with relevant rules issued thereunder, in so far as they apply to the Banks, the relevant provisions of the Banking Regulation Act, 1949, the circulars, guidelines, directions issued by the Reserve Bank of India ('the RBI') from time to time ('the RBI Guidelines') and other recognized accounting principles generally accepted in India and in compliance with the Listing Regulations. Our responsibility is to express a conclusion on the Statement based on our review.

3.  We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review consists of making inquiries primarily of persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing under section 143(10) of the Act and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

4.  Based on our review, conducted and procedures performed, as stated in paragraph 3 above, nothing has come to our attention that causes us to believe that the accompanying Statement prepared in accordance with the recognition and measurement principles laid down in AS 25, prescribed under Section 133 of the Act read with relevant rules issued thereunder, the RBI Guidelines and other accounting principles generally accepted in India has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed or that it contains material misstatement or that it has not been prepared in accordance with the relevant prudential norms issued by the RBI in respect of income recognition, asset classification, provisioning and other related matters, except for the disclosures relating to Pillar 3 disclosures as at September 30, 2025, including leverage ratio, liquidity coverage ratio and net stable funding ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in the Note 8 to the Statement and have not been reviewed by us.

For M S K A & Associates For Suri & Co
Chartered Accountants Chartered Accountants
ICAI Firm Registration Number: 105047W ICAI Firm Registration Number: 004283S
Swapnil Kale Sanjeev Aditya M
Partner Partner
Membership Number: 117812 Membership Number: 229694
UDIN: 25117812BMNVAG7273 UDIN: 25229694BMIJBY2861
Mumbai Mumbai
October 18, 2025 October 18, 2025
M S K A & Associates Suri & Co
602, Floor 6, Raheja Titanium Guna Complex, No.443 & 445,
Western Express Highway, Geetanjali, 4th Floor Main Building,
Railway Colony, Ram Nagar, Goregaon (E), Anna Salai, Teynampet,
Mumbai 400 063. Chennai  600 018.

Independent Auditor's Review Report on unaudited consolidated financial results for the quarter and half year ended September 30, 2025 of The Federal Bank Limited pursuant to the Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.

The Board of Directors of

The Federal Bank Limited

1.  We have reviewed the accompanying statement of unaudited consolidated financial results of The Federal Bank Limited ('the Bank') and its subsidiaries (the Bank and its subsidiaries together referred to as 'the Group'), and its share of the net profit after tax of its associate for the quarter and half year ended September 30, 2025 ('the Statement'), being submitted by the Bank pursuant to the requirement of Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ('the Listing Regulations') except for the disclosures relating to Pillar 3 as at September 30, 2025, including leverage ratio, liquidity coverage ratio and net stable funding ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in Note 7 of the Statement and have not been reviewed by us.

2.  This Statement, which is the responsibility of the Bank's Management and approved by the Bank's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Accounting Standard 25 'Interim Financial Reporting' ('AS 25'), prescribed under Section 133 of the Companies Act, 2013 ('the Act') read with relevant rules thereunder, in so far as they apply to the Bank, the relevant provisions of the Banking Regulation Act, 1949, the circulars, guidelines, directions issued by the Reserve Bank of India ('the RBI') from time to time ('the RBI Guidelines') and other recognized accounting principles generally accepted in India and is in compliance with the Listing Regulations. Our responsibility is to express a conclusion on the Statement based on our review.

3.  We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under section 143(10) of the Act and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

We also performed procedures in accordance with the circular issued by the Securities and Exchange Board of India under Regulation 33(8) of the Listing Regulations, to the extent applicable.

4.  The Statement includes the Financial results of the Bank and the following entities:

Sr. No Name of the Entity Relationship with the Bank
a Fedbank Financial Services Limited Subsidiary
b Federal Operations and Services Limited Subsidiary
c Ageas Federal Life Insurance Company Limited Associate

5.  Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of other auditors referred to in paragraph 6 below and based on the financial result certified by the Management for the associate as state in paragraph 7 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down AS 25 prescribed under Section 133 of the Act read with relevant rules issued thereunder, the RBI Guidelines and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed or that it contains any material misstatement or that it has not been prepared in accordance with the relevant prudential norms issued by the RBI in respect of income recognition, asset classification, provisioning and other related matters except for the disclosures relating to Pillar 3 as at September 30, 2025, including leverage ratio, liquidity coverage ratio and net stable funding ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in Note 7 to the Statement and have not been reviewed by us.

6.  We did not review the interim financial results of two subsidiaries included in the Statement, whose interim financial results reflect total assets of Rs. 13,27,436 Lakhs as at September 30, 2025 and total revenues of Rs.57,416 Lakhs and Rs. 1,15,142 Lakhs and total net profit after tax of Rs. 8,072 Lakhs and Rs. 16,573 Lakhs for the quarter and half year ended September 30, 2025, respectively, and net cash outflow flows of Rs. 33,244 Lakhs for the half year ended September 30, 2025, as considered in the Statement. These interim financial results have been reviewed by other auditors whose reports have been furnished to us by the Bank's Management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other auditors and the procedures performed by us as stated in paragraph 3 above.

7.  The Statement also includes the Group's share of net profit after tax of Rs. 321 Lakhs and Rs. 703 Lakhs for the quarter and half year ended September 30, 2025, respectively, as considered in the Statement, in respect of its associate, based on its interim financial result which have not been reviewed by its auditor. These interim financial result has been furnished to us by the Bank's Management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of its associate, is based solely on such Management prepared unaudited interim financial results. According to the information and explanations given to us by the Bank's Management, this interim financial information is not material to the Group.

Our conclusion on the Statement is not modified in respect of the matters mentioned in paragraphs 6 and 7 above.

For M S K A & Associates For Suri & Co
Chartered Accountants Chartered Accountants
ICAI Firm Registration Number: 105047W ICAI Firm Registration Number: 004283S
Swapnil Kale Sanjeev Aditya M
Partner Partner
Membership Number: 117812 Membership Number: 229694
UDIN: 25117812BMNVAH2095 UDIN: 25229694BMIJBX1437
Mumbai Mumbai

October 18, 2025                                                                       October 18, 2025

THE FEDERAL BANK LIMITED

REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101

(CIN: L65191KL1931PLC000368)

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2025

(₹ in Lakhs)

Particulars

Quarter ended

Half Year ended

Year ended

30.09.2025

30.06.2025

30.09.2024

30.09.2025

30.09.2024

31.03.2025

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

1. Interest earned (a)+(b)+(c)+(d)

6,74,216

6,68,663

6,57,728

13,42,879

12,90,816

26,36,525

(a)

Interest/discount on advances/bills

5,38,340

5,32,289

5,24,196

10,70,629

10,26,810

21,01,662

(b)

Income on investments

1,16,841

1,13,462

1,13,573

2,30,303

2,24,398

4,54,182

(c)

Interest on balances with Reserve Bank of India and other inter bank funds

11,090

15,063

10,792

26,153

21,061

44,300

(d)

Others

7,945

7,849

9,167

15,794

18,547

36,381

2. Other income (Refer note 5)

1,08,217

1,11,298

96,395

2,19,515

1,87,913

3,80,125

3. TOTAL INCOME (1+2)

7,82,433

7,79,961

7,54,123

15,62,394

14,78,729

30,16,650

4. Interest expended

4,24,692

4,34,980

4,21,005

8,59,672

8,24,895

16,89,726

5. Operating expenses (i)+(ii)

1,93,324

1,89,352

1,76,582

3,82,676

3,47,207

7,16,811

(i)

Employees cost

80,344

79,761

77,957

1,60,105

1,51,929

3,08,828

(ii)

Other operating expenses

1,12,980

1,09,591

98,625

2,22,571

1,95,278

4,07,983

6. TOTAL EXPENDITURE (4+5)

(excluding provisions and contingencies)

6,18,016

6,24,332

5,97,587

12,42,348

11,72,102

24,06,537

7. OPERATING PROFIT (3-6)

(Profit before provisions and contingencies)

1,64,417

1,55,629

1,56,536

3,20,046

3,06,627

6,10,113

8. Provisions (other than tax) and contingencies

36,309

40,016

15,835

76,325

30,262

73,306

9. Exceptional items

-  

-  

-  

-  

-  

-  

10. Profit from Ordinary Activities before tax

(7-8-9)

1,28,108

1,15,613

1,40,701

2,43,721

2,76,365

5,36,807

11. Tax expense

32,582

29,438

35,032

62,020

69,743

1,31,618

12. Net Profit from Ordinary Activities after tax  (10-11)

95,526

86,175

1,05,669

1,81,701

2,06,622

4,05,189

13. Extraordinary items (net of tax expense)

-  

-  

-  

-  

-  

-  

14. Net Profit for the period (12-13)

95,526

86,175

1,05,669

1,81,701

2,06,622

4,05,189

15. Paid-up Equity Share Capital

(Face value ₹ 2/- per Equity Share)

49,188

49,142

49,045

49,188

49,045

49,117

16. Reserves excluding Revaluation Reserve

32,92,444

17. Analytical Ratios and Other Disclosures:

(i)

Percentage of shares held by Government of India

NIL

NIL

NIL

NIL

NIL

NIL

(ii)

Capital Adequacy ratio (%) (Refer note 6)

Under Basel III

15.71

16.03

15.20

15.71

15.20

16.40

(iii)

Earnings per Share (EPS) (in ₹)

(a) Basic EPS  (before and after extraordinary items)

3.89*

3.51*

4.31*

7.39*

8.45*

16.54

(b) Diluted EPS (before and after extraordinary items)

3.85*

3.47*

4.27*

7.32*

8.36*

16.37

(iv)

NPA Ratios

a) Gross NPA

4,53,201

4,66,966

4,88,449

4,53,201

4,88,449

4,37,554

b) Net NPA

1,16,516

1,15,764

1,32,229

1,16,516

1,32,229

1,04,038

c) % of Gross NPA

1.83

1.91

2.09

1.83

2.09

1.84

d) % of Net NPA

0.48

0.48

0.57

0.48

0.57

0.44

(v)

Return on Assets (%)

0.27*

0.25*

0.32*

0.52*

0.64*

1.23

(vi)

Net Worth

34,81,984

33,99,408

31,10,820

34,81,984

31,10,820

33,12,164

(vii)

Outstanding Redeemable Preference Shares

NIL

NIL

NIL

NIL

NIL

NIL

(viii)

Capital Redemption Reserve

NIL

NIL

NIL

NIL

NIL

NIL

(ix)

Debenture Redemption Reserve

NIL

NIL

NIL

NIL

NIL

NIL

(x)

Debt - Equity Ratio #

0.51

0.57

0.75

0.51

0.75

0.71

(xi)

Total Debts to Total Assets #

5.05%

5.60%

7.08%

5.05%

7.08%

6.80%

(xii)

Operating Margin

21.01%

19.95%

20.76%

20.48%

20.74%

20.22%

(xiii)

Net Profit Margin

12.21%

11.05%

14.01%

11.63%

13.97%

13.43%

* Not Annualised

Debt and Total Debts represents Total Borrowings of the Bank

Segment Information@

(₹ in Lakhs)

Particulars

Quarter ended

Half Year ended

Year ended

30.09.2025

30.06.2025

30.09.2024

30.09.2025

30.09.2024

31.03.2025

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

1) Segment Revenue:

Treasury

1,62,421

1,93,854

1,71,627

3,56,275

3,35,789

6,70,972

Corporate/Wholesale Banking

3,03,694

3,10,607

3,02,386

6,14,301

5,86,266

11,72,425

Retail Banking

7,84,077

7,66,770

7,52,113

15,50,847

14,80,830

30,49,898

a) Digital Banking

84,554

83,616

65,787

1,68,170

1,31,633

2,92,497

b) Other Retail Banking

6,99,523

6,83,154

6,86,326

13,82,677

13,49,197

27,57,401

Other Banking operations

11,989

7,294

7,387

19,283

11,993

26,854

Unallocated

575

278

187

853

391

2,630

Total Revenue

12,62,756

12,78,803

12,33,700

25,41,559

24,15,269

49,22,779

Less: Inter Segment Revenue

4,80,323

4,98,842

4,79,577

9,79,165

9,36,540

19,06,129

Income from Operations

7,82,433

7,79,961

7,54,123

15,62,394

14,78,729

30,16,650

2) Segment Results (net of provisions):

Treasury

28,984

38,277

27,280

67,261

52,878

95,246

Corporate/Wholesale Banking

64,187

48,597

52,572

1,12,784

1,02,580

2,29,747

Retail Banking

24,169

22,263

54,383

46,432

1,10,322

1,86,358

a) Digital Banking

2,540

2,721

2,449

5,261

8,887

(466)

b) Other Retail Banking

21,629

19,542

51,934

41,171

1,01,435

1,86,824

Other Banking operations

10,193

6,198

6,279

16,391

10,194

22,826

Unallocated

575

278

187

853

391

2,630

Profit before tax

1,28,108

1,15,613

1,40,701

2,43,721

2,76,365

5,36,807

3) Segment Assets:

Treasury

98,56,503

99,03,289

92,45,018

98,56,503

92,45,018

1,01,36,265

Corporate/Wholesale Banking

1,21,35,812

1,20,50,649

1,11,94,923

1,21,35,812

1,11,94,923

1,16,85,188

Retail Banking

1,33,00,724

1,30,33,422

1,27,58,288

1,33,00,724

1,27,58,288

1,27,92,131

a) Digital Banking

8,15,421

7,79,886

7,70,260

8,15,421

7,70,260

7,45,633

b) Other Retail Banking

1,24,85,303

1,22,53,536

1,19,88,028

1,24,85,303

1,19,88,028

1,20,46,498

Other Banking operations

3,742

4,646

4,491

3,742

4,491

3,167

Unallocated

3,11,240

3,37,760

3,51,582

3,11,240

3,51,582

2,83,729

Total

3,56,08,021

3,53,29,766

3,35,54,302

3,56,08,021

3,35,54,302

3,49,00,480

4) Segment Liabilities:

Treasury

30,24,964

33,79,120

37,61,665

30,24,964

37,61,665

37,98,141

Corporate/Wholesale Banking

37,86,967

39,87,736

32,98,714

37,86,967

32,98,714

36,98,393

Retail Banking

2,51,35,197

2,43,71,697

2,31,39,397

2,51,35,197

2,31,39,397

2,39,35,364

a) Digital Banking

21,36,064

20,16,844

16,89,858

21,36,064

16,89,858

19,13,636

b) Other Retail Banking

2,29,99,133

2,23,54,853

2,14,49,539

2,29,99,133

2,14,49,539

2,20,21,728

Other Banking operations

51

18

55

51

55

25

Unallocated

1,55,300

1,49,207

2,08,816

1,55,300

2,08,816

1,26,495

Total

3,21,02,479

3,18,87,778

3,04,08,647

3,21,02,479

3,04,08,647

3,15,58,418

5) Capital Employed

35,05,542

34,41,988

31,45,655

35,05,542

31,45,655

33,42,062

6) Total (4 + 5)

3,56,08,021

3,53,29,766

3,35,54,302

3,56,08,021

3,35,54,302

3,49,00,480

@

For the above segment reporting, the reportable segments are identified as Treasury, Corporate/Wholesale Banking, Retail Banking (with Digital Banking and Other Retail Banking as sub-segments) and Other Banking Operations in compliance with the Reserve Bank of India (RBI) guidelines.

The business  operations of the Bank are substantially concentrated in India and for the purpose of Segment Reporting as per Accounting Standard-17, the Bank is considered to operate only in domestic segment.

The Bank has made improvements to the internal transfer pricing methodology aligning to matched maturities for better presentation of the segment information effective from April 01, 2025. Correspondingly the segment information for previous periods have been regrouped / reclassified to conform to current period's presentation. This change in segment information does not impact the segment identification, overall Revenue, Results, Assets, Liabilities and Capital Employed of the Bank for the quarter and half year ended September 30, 2025, or for the previous periods.

Notes:

1

Statement of Assets and Liabilities of the Bank as at September 30, 2025 is given below:

(₹ in Lakhs)

Particulars

As at 30.09.2025

As at 30.09.2024

As at 31.03.2025

Unaudited

Unaudited

Audited

CAPITAL AND LIABILITIES

Capital

49,188

49,045

49,117

Reserves and Surplus

34,56,354

30,96,610

32,92,945

Deposits

2,88,91,958

2,69,10,659

2,83,64,747

Borrowings

17,96,749

23,74,863

23,72,630

Other Liabilities and Provisions

14,13,772

11,23,125

8,21,041

Total

3,56,08,021

3,35,54,302

3,49,00,480

ASSETS

Cash and Balances with Reserve Bank of India

15,36,666

16,94,845

20,35,443

Balance with Banks and Money at Call and Short Notice

7,49,532

5,91,846

10,50,481

Investments

70,34,694

64,66,191

66,24,561

Advances

2,44,65,706

2,30,31,224

2,34,83,639

Fixed Assets

1,45,324

1,09,508

1,47,827

Other Assets

16,76,099

16,60,688

15,58,529

Total

3,56,08,021

3,35,54,302

3,49,00,480

2

The above Standalone Unaudited Financial Results for the quarter and half year ended September 30, 2025 were approved by the Board of Directors at its meeting held on October 18, 2025. These financial results have been subjected to limited review by the Joint Statutory Auditors of the Bank and an unmodified review report has been issued.

3

The above Financial Results of the Bank have been prepared in accordance with the provisions of the Banking Regulation Act, 1949, Generally Accepted Accounting Principles in India, including Accounting Standards as specified under Section 133 of the Companies Act, 2013, Regulation 33 and Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board of India (SEBI) Listing Obligations and Disclosure Requirements Regulations, 2015, as amended, in so far as they apply to Bank, and the guidelines issued by the RBI.

4

The Bank has applied significant accounting policies in the preparation of these Financial Results consistent with those followed in the annual financial statements for the year ended March 31, 2025. Any circular / direction issued by the RBI is implemented prospectively when it becomes applicable, unless specifically required as per that circular / direction.

5

Other income includes fees earned from providing services to customers, commission from non-fund-based banking activities, earnings from foreign exchange and derivative transactions, selling of third-party products, profit / loss on sale of investments , profit / loss on revaluation of investments, dividend received from subsidiaries / associate, recoveries from advances written off, etc.

6

The Capital Adequacy Ratio is computed on the basis of the RBI guidelines applicable on the relevant reporting dates and the ratio for the corresponding previous period is not adjusted to consider the impact of subsequent changes if any, in the guidelines.

7

During the quarter and half year ended September 30, 2025, the Bank has allotted 23,18,023 and 35,70,650 equity shares of ₹2 each respectively, pursuant to the exercise of stock options by employees.

8

As per extant the RBI guidelines, banks are required to make Pillar 3 disclosures including leverage ratio, liquidity coverage ratio and Net Stable Funding Ratio (NSFR) under the Basel III Capital Regulations. Accordingly, such applicable disclosures have been placed on the website of the Bank which can be accessed at the following link: https://www.federalbank.co.in/regulatory-disclosures. These disclosures have not been subjected to audit or review by the Joint Statutory Auditors of the Bank.

9

Details of resolution plan implemented under the Resolution Framework for COVID-19-related Stress as per RBI circular dated August 06, 2020 (Resolution Framework 1.0) and May 05, 2021 (Resolution Framework 2.0) are given below:

(₹ in Lakhs)

Type of borrower

Exposure to accounts 

classified as Standard 

consequent to  implementation of resolution  plan  - Position as at the end of the previous  half-year ended March 31 , 2025 (A) (1)

Of (A), aggregate debt that slipped into NPA during the 

half-year

Of (A) amount 

written off during the half-year

Of (A) amount paid  by the borrowers 

during the half- year(2)

Exposure to accounts 

classified as Standard 

consequent to  implementation of resolution  plan  - Position as at the end of this half-year ended September 30 , 2025 (1),(3)

Personal Loans

1,05,564.12

3,438.53

-  

10,106.18

93,653.08

Corporate persons

2,999.36

-  

-  

229.20

2,770.16

Of which, MSMEs

-  

-  

-  

-  

-  

Others

9,845.67

131.59

-  

2,149.73

7,564.35

Total

1,18,409.15

3,570.12

-  

12,485.11

1,03,987.59

1. Excludes other facilities to the borrowers which have not been restructured.

2. Represents net movement in balance outstanding.

3. Includes accounts which were classified as NPA earlier and subsequently upgraded to standard during the half year ended September 30, 2025.

10

Disclosures as per 'Master Direction - Reserve Bank of India (Transfer of Loan Exposures) Directions, 2021' dated September 24, 2021, and as amended thereafter, for the loans transferred / acquired during the half year ended September 30, 2025 are given below:

i) Details of loans not in default transferred through assignment during the half year ended September 30, 2025 are given below:

Particulars

Value

Aggregate amount of loans transferred (₹ in lakhs)

12,500.00

Weighted average residual maturity (in years)

13.18

Weighted average holding period by originator (in years)

0.95

Retention of beneficial economic interest by the originator (₹ in lakhs)

24,225.42

Tangible security coverage

49.23%

Rating-wise distribution

AA

100.00%

ii) During the half year ended September 30, 2025, the Bank has not acquired any loans not in default or stressed loans or Special Mention Accounts (SMA) and not transferred any stressed loans or Special Mention Accounts (SMA).

iii)  During the half year ended September 30, 2025, the Bank has not invested in Security Receipts (SR) issued by an Asset Reconstruction Company (ARC) pursuant to transfer of Non-Performing asset to ARC. Details of the recovery ratings assigned to Security Receipts outstanding as on September 30, 2025 are given below:

(₹ in Lakhs)

Rating

Recovery Rating

Gross Book Value

Provision Held

Net Book Value

RR1

100%-150%

460.20

-  

460.20

Total

460.20

-  

460.20

11

During the quarter ended December 31, 2024, the Bank sold 61,50,000 equity shares of Equirus Capital Private Limited (ECPL), an associate entity of the Bank. Following the sale, the shareholders' agreement between the Bank, ECPL, and the promoter of ECPL was terminated and ECPL ceased to be an associate entity of the Bank with effect from November 15, 2024.

12

Previous period's figures have been regrouped / reclassified, wherever necessary to conform to current period's classification.

KRISHNAN VENKAT SUBRAMANIAN

Mumbai

MANAGING DIRECTOR & CEO

October 18, 2025

(DIN: 00031794)

THE FEDERAL BANK LIMITED
REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101
(CIN: L65191KL1931PLC000368)
STANDALONE UNAUDITED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMBER 30, 2025
(₹ in Lakhs)
Particulars Half Year ended

 September 30, 2025
Half Year ended

 September 30, 2024
Cash Flow from Operating Activities
Net Profit Before Taxes 2,43,721 2,76,365
Adjustments for:
Depreciation on Bank's Property 14,435 12,417
(Profit) / Loss on revaluation of Investments (net) 1,744 (15,990)
Amortisation of premium / (discount) on Investments (4,130) 4,795
Provision / Charge for Non Performing Advances 68,975 31,247
Provision for Investments, Standard Assets and Contingencies 7,351 (984)
(Profit) / Loss on Sale of Fixed Assets (net) (1) 15
Profit on Sale of Investment in Associate - (829)
Dividend From Subsidiaries / Associates (1,655) (2,268)
Employees Stock Option Expense 1,034 104
3,31,474 3,04,872
Adjustments for working capital changes:-
(Increase) / Decrease in Investments [excluding investments in Subsidiaries, Associates and Held to Maturity Investments] 1,27,494 (22,976)
Increase in Advances (10,51,042) (21,22,137)
(Increase) / Decrease in Other Assets (1,16,479) 1,57,038
Increase in Deposits 5,27,211 16,57,257
Increase in Other Liabilities and Provisions 5,87,796 2,44,213
74,980 (86,605)
Direct taxes paid (net) (69,430) (75,870)
Net Cash Flow from Operating Activities 3,37,024 1,42,397
Cash Flow from Investing Activities
Purchase of Fixed Assets (11,939) (20,036)
Proceeds from Sale of Fixed Assets 8 102
Dividend From Subsidiaries / Associates 1,655 2,268
Proceeds from sale of investment in Associate - 990
Purchase of Held to Maturity Investments (net) (5,23,367) (2,92,194)
Net Cash Used in Investing Activities (5,33,643) (3,08,870)
Cash Flow from Financing Activities
Proceeds from issue of Share Capital 71 338
Proceeds from Share Premium (Net of Share Issue Expenses) 2,597 13,821
Redemption of Subordinate Debt - (30,000)
Increase / (Decrease) in Borrowings (Excluding Subordinate Debt) (5,75,881) 6,02,221
Dividend Paid (29,504) (29,400)
Net Cash flow from / (used in) Financing Activities (6,02,717) 5,56,980
Effect of Exchange Fluctuation on Translation Reserve (390) (108)
Net Increase / (Decrease) in Cash and Cash Equivalents (7,99,726) 3,90,399
Cash and Cash Equivalents at the beginning of the period 30,85,924 18,96,292
Cash and Cash Equivalents at the end of the period 22,86,198 22,86,691
Note:
Cash and Cash Equivalents comprise of Cash in hand (including foreign currency notes), Balances with Reserve Bank of India, Balances with banks and money at call and short notice.
KRISHNAN VENKAT SUBRAMANIAN
Mumbai MANAGING DIRECTOR & CEO
October 18, 2025 (DIN: 00031794)

THE FEDERAL BANK LIMITED

REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101

(CIN: L65191KL1931PLC000368)

CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2025

(₹ in Lakhs)

Particulars

Quarter ended

Half Year ended

Year ended

30.09.2025

30.06.2025

30.09.2024

30.09.2025

30.09.2024

31.03.2025

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

1. Interest earned (a)+(b)+(c)+(d)

7,21,618

7,15,084

7,00,566

14,36,702

13,73,326

28,10,608

(a)

Interest/discount on advances/bills

5,85,485

5,78,366

5,66,731

11,63,851

11,08,649

22,74,481

(b)

Income on investments

1,16,736

1,13,342

1,13,486

2,30,078

2,24,208

4,53,799

(c)

Interest on balances with Reserve Bank of India and other inter bank funds

11,090

15,063

10,792

26,153

21,061

44,301

(d)

Others

8,307

8,313

9,557

16,620

19,408

38,027

2. Other income (Refer note 6)

1,10,528

1,16,449

1,00,963

2,26,977

1,94,568

3,92,417

3. TOTAL INCOME (1+2)

8,32,146

8,31,533

8,01,529

16,63,679

15,67,894

32,03,025

4. Interest expended

4,42,947

4,53,962

4,39,345

8,96,909

8,60,498

17,63,127

5. Operating expenses (i)+(ii)

2,12,200

2,06,867

1,95,265

4,19,067

3,82,755

7,89,195

(i)

Employees cost

92,975

91,028

89,387

1,84,003

1,74,012

3,54,521

(ii)

Other operating expenses

1,19,225

1,15,839

1,05,878

2,35,064

2,08,743

4,34,674

6. TOTAL EXPENDITURE (4+5)

(excluding provisions and contingencies)

6,55,147

6,60,829

6,34,610

13,15,976

12,43,253

25,52,322

7. OPERATING PROFIT (3-6)

(Profit before provisions and contingencies)

1,76,999

1,70,704

1,66,919

3,47,703

3,24,641

6,50,703

8. Provisions (other than tax) and contingencies

39,744

43,721

19,614

83,465

36,902

91,920

9. Exceptional items

-  

-  

-  

-  

-  

-  

10. Profit from Ordinary Activities before tax

(7-8-9)

1,37,255

1,26,983

1,47,305

2,64,238

2,87,739

5,58,783

11. Tax expense

35,312

32,306

36,859

67,618

73,291

1,38,634

12. Net Profit from Ordinary Activities after tax

(10-11)

1,01,943

94,677

1,10,446

1,96,620

2,14,448

4,20,149

13. Extraordinary items (net of tax expense)

-  

-  

-  

-  

-  

-  

14. Net Profit for the period (12-13)

1,01,943

94,677

1,10,446

1,96,620

2,14,448

4,20,149

15. Minority interest

3,070

3,227

1,855

6,297

3,847

7,517

16. Share in Profit of Associates

321

382

1,034

703

1,775

3,253

17. Consolidated Net Profit of the group

(14-15+16)

99,194

91,832

1,09,625

1,91,026

2,12,376

4,15,885

18. Paid-up Equity Share Capital

(Face value ₹ 2/- per Equity Share)

49,188

49,142

49,045

49,188

49,045

49,117

19. Reserves excluding Revaluation Reserve

34,04,215

20. Analytical Ratios and Other Disclosures:

(i)

Percentage of shares held by Government of India

NIL

NIL

NIL

NIL

NIL

NIL

(ii)

Earnings per Share (EPS) (in ₹)

(a) Basic EPS  (before and after extraordinary items)

4.04*

3.74*

4.48*

7.77*

8.69*

16.98

(b) Diluted EPS (before and after extraordinary items)

4.00*

3.70*

4.43*

7.70*

8.59*

16.80

* Not Annualised

Segment Information@
(₹ in Lakhs)
Particulars Quarter ended Half Year ended Year ended
30.09.2025 30.06.2025 30.09.2024 30.09.2025 30.09.2024 31.03.2025
Unaudited Unaudited Unaudited Unaudited Unaudited Audited
1) Segment Revenue:
Treasury 1,61,544 1,94,717 1,72,452 3,56,261 3,35,453 6,69,620
Corporate/Wholesale Banking 3,01,787 3,08,484 3,00,219 6,10,271 5,81,994 11,63,963
Retail Banking 8,35,398 8,17,234 7,99,284 16,52,632 15,70,829 32,38,694
a) Digital Banking 84,554 83,616 65,787 1,68,170 1,31,633 2,92,497
b) Other Retail Banking 7,50,844 7,33,618 7,33,497 14,84,462 14,39,196 29,46,197
Other Banking operations 13,165 9,662 8,964 22,827 15,683 34,163
Unallocated 575 278 187 853 475 2,714
Total Revenue 13,12,469 13,30,375 12,81,106 26,42,844 25,04,434 51,09,154
Less: Inter Segment Revenue 4,80,323 4,98,842 4,79,577 9,79,165 9,36,540 19,06,129
Income from Operations 8,32,146 8,31,533 8,01,529 16,63,679 15,67,894 32,03,025
2) Segment Results (net of provisions):
Treasury 28,693 39,719 28,687 68,412 53,704 96,214
Corporate/Wholesale Banking 64,230 48,556 52,390 1,12,786 1,02,230 2,29,183
Retail Banking 32,113 30,139 61,271 62,252 1,21,353 2,09,145
a) Digital Banking 2,540 2,721 2,449 5,261 8,887 (466)
b) Other Retail Banking 29,573 27,418 58,822 56,991 1,12,466 2,09,611
Other Banking operations 11,644 8,291 4,770 19,935 9,977 21,527
Unallocated 575 278 187 853 475 2,714
Profit before tax 1,37,255 1,26,983 1,47,305 2,64,238 2,87,739 5,58,783
3) Segment Assets:
Treasury 98,56,435 98,98,168 92,72,583 98,56,435 92,72,583 1,01,33,992
Corporate/Wholesale Banking 1,20,39,784 1,19,48,914 1,10,97,296 1,20,39,784 1,10,97,296 1,15,76,113
Retail Banking 1,45,52,276 1,42,67,306 1,39,11,836 1,45,52,276 1,39,11,836 1,40,25,857
a) Digital Banking 8,15,421 7,79,886 7,70,260 8,15,421 7,70,260 7,45,633
b) Other Retail Banking 1,37,36,855 1,34,87,420 1,31,41,576 1,37,36,855 1,31,41,576 1,32,80,224
Other Banking operations 4,277 5,209 6,633 4,277 6,633 3,352
Unallocated 3,03,808 3,29,830 3,46,597 3,03,808 3,46,597 2,75,877
Total 3,67,56,580 3,64,49,427 3,46,34,945 3,67,56,580 3,46,34,945 3,60,15,191
4) Segment Liabilities:
Treasury 30,81,628 34,26,143 38,44,523 30,81,628 38,44,523 38,49,103
Corporate/Wholesale Banking 37,84,513 39,80,728 32,96,544 37,84,513 32,96,544 36,92,572
Retail Banking 2,60,17,415 2,52,46,718 2,39,49,745 2,60,17,415 2,39,49,745 2,48,09,367
a) Digital Banking 21,36,064 20,16,844 16,89,858 21,36,064 16,89,858 19,13,636
b) Other Retail Banking 2,38,81,351 2,32,29,874 2,22,59,887 2,38,81,351 2,22,59,887 2,28,95,731
Other Banking operations 203 196 165 203 165 195
Unallocated 1,47,868 1,41,277 2,03,831 1,47,868 2,03,831 1,18,643
Total 3,30,31,627 3,27,95,062 3,12,94,808 3,30,31,627 3,12,94,808 3,24,69,880
5) Capital Employed 37,24,953 36,54,365 33,40,137 37,24,953 33,40,137 35,45,311
6) Total (4 + 5) 3,67,56,580 3,64,49,427 3,46,34,945 3,67,56,580 3,46,34,945 3,60,15,191
@ For the above segment reporting, the reportable segments are identified as Treasury, Corporate/Wholesale Banking, Retail Banking (with Digital Banking and Other Retail Banking as sub-segments) and Other Banking Operations in compliance with the  Reserve Bank of India (RBI) guidelines.



The business  operations of the Bank are substantially concentrated in India and for the purpose of Segment Reporting as per Accounting Standard-17, the bank is considered to operate only in domestic segment.



The Bank has made improvements to the internal transfer pricing methodology aligning to matched maturities for better presentation of the segment information effective from April 01, 2025. Correspondingly the segment information for previous periods have been regrouped / reclassified to conform to current period's presentation. This change in segment information does not impact the segment identification, overall Revenue, Results, Assets, Liabilities and Capital Employed of the Bank for the quarter and half year ended September 30, 2025, or for the previous periods.
Notes:
1 Statement of Assets and Liabilities of the group as at September 30, 2025 is given below:
(₹ in Lakhs)
Particulars As at 30.09.2025 As at 30.09.2024 As at 31.03.2025
Unaudited Unaudited Audited
CAPITAL AND LIABILITIES
Capital 49,188 49,045 49,117
Reserves and Surplus 35,77,413 32,03,626 34,04,716
Minority Interest 98,352 87,466 91,478
Deposits 2,88,86,166 2,69,06,442 2,83,48,362
Borrowings 26,93,048 32,32,503 32,59,583
Other Liabilities and Provisions 14,52,413 11,55,863 8,61,935
Total 3,67,56,580 3,46,34,945 3,60,15,191
ASSETS
Cash and Balances with Reserve Bank of India 15,37,268 16,95,288 20,36,098
Balance with Banks and Money at Call and Short Notice 8,00,068 6,36,337 11,23,615
Investments 70,29,606 64,77,610 66,05,768
Advances 2,54,86,801 2,40,13,154 2,44,99,536
Fixed Assets 1,50,755 1,14,349 1,52,755
Other Assets 17,52,082 16,98,207 15,97,419
Total 3,67,56,580 3,46,34,945 3,60,15,191
2 The above Consolidated Unaudited Financial Results for the quarter and half year ended September 30, 2025 were approved by the Board of Directors at its meeting held on October 18, 2025. These financial results have been subjected to limited review by the Joint Statutory Auditors of the Bank and an unmodified review report has been issued.
3 The above Financial Results of the group have been prepared in accordance with the provisions of the Banking Regulation Act, 1949, Generally Accepted Accounting Principles in India, including Accounting Standards as specified under Section 133 of the Companies Act, 2013, Regulation 33 of the Securities and Exchange Board of India (SEBI) Listing Obligations and Disclosure Requirements Regulations, 2015, as amended and the guidelines issued by the RBI.
4 The Consolidated Financial Results of the Group comprise the financial results of The Federal Bank Limited and its subsidiaries viz. Fedbank Financial Services Limited & Federal Operations and Services Limited and its associate Ageas Federal Life Insurance Company Limited.



During the quarter ended December 31, 2024, the Bank sold 61,50,000 equity shares of Equirus Capital Private Limited (ECPL), an associate entity of the Bank. Following the sale, the shareholders' agreement between the Bank, ECPL, and the promoter of ECPL was terminated and ECPL ceased to be an associate entity of the Bank with effect from November 15, 2024.
5 There has been no material change in the significant accounting policies applied in the preparation of these financial results with those followed in the annual financial statements for the year ended March 31, 2025.
6 Other income includes fees earned from providing services to customers, commission from non-fund-based banking activities, earnings from foreign exchange and derivative transactions, selling of third-party products, profit / loss on sale of investments, profit / loss on revaluation of investments, recoveries from advances written off, etc.
7 As per extant RBI guidelines, banks are required to make Pillar 3 disclosures including leverage ratio, liquidity coverage ratio and Net Stable Funding Ratio (NSFR) under the Basel III Capital Regulations. Accordingly, such applicable disclosures have been placed on the website of the Bank which can be accessed at the following link: https://www.federalbank.co.in/regulatory-disclosures. These disclosures have not been subjected to audit or review by the Joint Statutory Auditors of the Bank.
8 Previous period's figures have been regrouped / reclassified, wherever necessary to conform to current period's classification.
KRISHNAN VENKAT SUBRAMANIAN
Mumbai MANAGING DIRECTOR & CEO
October 18, 2025 (DIN: 00031794)
THE FEDERAL BANK LIMITED
REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101
(CIN: L65191KL1931PLC000368)
CONSOLIDATED UNAUDITED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMBER 30, 2025
(₹ in Lakhs)
Particulars Half Year ended

 September 30, 2025
Half Year ended

 September 30, 2024
Cash Flow from Operating Activities
Net Profit Before Taxes 2,58,644 2,85,667
Adjustments for:
Depreciation on Group's Property 15,497 13,302
(Profit) / Loss on revaluation of Investments (net) 1,597 (16,740)
Amortisation of premium / (discount) on Investments (4,130) 4,795
Provision / Charge for Non Performing Advances 77,779 35,979
Provision for Investments, Standard Assets and Contingencies 5,834 1,727
(Profit) / Loss on Sale of Fixed Assets (net) (1) 18
Profit on Sale of Investment in Associate - (708)
Employees Stock Option Expense 1,034 104
3,56,254 3,24,144
Adjustments for working capital changes:-
(Increase) / Decrease in Investments [excluding investments in Subsidiaries, Associates and Held to Maturity Investments] 1,13,787 (15,745)
Increase in Advances (10,65,044) (22,38,104)
(Increase) / Decrease in Other Assets (1,49,033) 1,54,141
Increase in Deposits 5,37,804 16,60,941
Increase in Other Liabilities and Provisions 5,86,787 2,13,104
24,301 (2,25,663)
Direct taxes paid (net) (79,147) (79,981)
Net Cash Flow from Operating Activities 3,01,408 18,500
Cash Flow from Investing Activities
Purchase of Fixed Assets (13,503) (21,507)
Proceeds from Sale of Fixed Assets 9 141
Proceeds from sale of investment in Associate - 990
Purchase of Held to Maturity Investments (net) (5,23,367) (2,92,194)
Net Cash Used in Investing Activities (5,36,861) (3,12,570)
Cash Flow from Financing Activities
Proceeds from Issue of Share Capital 71 338
Proceeds from Share Premium (Net of Share Issue Expenses) 2,697 13,991
Increase in Minority Interest 6,737 4,951
Redemption of Subordinate Debt - (30,000)
Increase / (Decrease) in Borrowings (Excluding Subordinate Debt) (5,66,535) 7,46,541
Dividend Paid (29,504) (29,400)
Net Cash flow from / (used in) Financing Activities (5,86,534) 7,06,421
Effect of Exchange Fluctuation on Translation Reserve (390) (108)
Net Increase / (Decrease) in Cash and Cash Equivalents (8,22,377) 4,12,243
Cash and Cash Equivalents at the beginning of the period 31,59,713 19,19,382
Cash and Cash Equivalents at the end of the period 23,37,336 23,31,625
Note:
Cash and Cash Equivalents comprise of Cash in hand (including foreign currency notes), Balances with Reserve Bank of India, Balances with banks and money at call and short notice.
KRISHNAN VENKAT SUBRAMANIAN
Mumbai MANAGING DIRECTOR & CEO
October 18, 2025 (DIN: 00031794)

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR GCBDBBDDDGUS

Talk to a Data Expert

Have a question? We'll get back to you promptly.